Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
143K characters. Original on sec.gov · Markdown
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
AGILENT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(in millions, except per share amounts)
(Unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net revenue: | |||||||||||||||||||||||
| Products | $ | 1,204 | $ | 1,150 | $ | 2,467 | $ | 2,322 | |||||||||||||||
| Services and other | 403 | 375 | 814 | 751 | |||||||||||||||||||
| Total net revenue | 1,607 | 1,525 | 3,281 | 3,073 | |||||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||||
| Cost of products | 530 | 504 | 1,075 | 1,013 | |||||||||||||||||||
| Cost of services and other | 216 | 204 | 435 | 405 | |||||||||||||||||||
| Total costs | 746 | 708 | 1,510 | 1,418 | |||||||||||||||||||
| Research and development | 115 | 109 | 232 | 212 | |||||||||||||||||||
| Selling, general and administrative | 386 | 420 | 803 | 827 | |||||||||||||||||||
| Total costs and expenses | 1,247 | 1,237 | 2,545 | 2,457 | |||||||||||||||||||
| Income from operations | 360 | 288 | 736 | 616 | |||||||||||||||||||
| Interest income | 1 | 1 | 2 | 1 | |||||||||||||||||||
| Interest expense | (21) | (20) | (42) | (39) | |||||||||||||||||||
| Other income (expense), net | (7) | 4 | (44) | 7 | |||||||||||||||||||
| Income before taxes | 333 | 273 | 652 | 585 | |||||||||||||||||||
| Provision for income taxes | 59 | 57 | 95 | 81 | |||||||||||||||||||
| Net income | $ | 274 | $ | 216 | $ | 557 | $ | 504 | |||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 0.92 | $ | 0.71 | $ | 1.86 | $ | 1.65 | |||||||||||||||
| Diluted | $ | 0.91 | $ | 0.70 | $ | 1.84 | $ | 1.64 | |||||||||||||||
| Weighted average shares used in computing net income per share: | |||||||||||||||||||||||
| Basic | 299 | 304 | 300 | 305 | |||||||||||||||||||
| Diluted | 301 | 307 | 302 | 308 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
AGILENT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(Unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net income | $ | 274 | $ | 216 | $ | 557 | $ | 504 | |||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Unrealized gain (loss) on derivative instruments, net of tax expense (benefit) of $5, $0, $7 and $(2) | 16 | — | 22 | (4) | |||||||||||||||||||
| Amounts reclassified into earnings related to derivative instruments, net of tax expense (benefit) of $(1), $2, $(2) and $4 | (4) | 4 | (6) | 10 | |||||||||||||||||||
| Foreign currency translation, net of tax expense of $0, $0, $0 and $0 | (54) | 2 | (81) | 44 | |||||||||||||||||||
| Net defined benefit pension cost and post retirement plan costs: | |||||||||||||||||||||||
| Change in actuarial net loss, net of tax expense of $3, $4, $5 and $8 | 7 | 12 | 14 | 21 | |||||||||||||||||||
| Change in net prior service benefit, net of tax expense of $0, $0, $0 and $0 | — | (1) | — | (1) | |||||||||||||||||||
| Other comprehensive income (loss) | (35) | 17 | (51) | 70 | |||||||||||||||||||
| Total comprehensive income | $ | 239 | $ | 233 | $ | 506 | $ | 574 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
AGILENT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEET
(in millions, except par value and share amounts)
(Unaudited)
| April 30, 2022 | October 31, 2021 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 1,186 | $ | 1,484 | |||||||
| Short-term investments | 21 | 91 | |||||||||
| Accounts receivable, net | 1,237 | 1,172 | |||||||||
| Inventory | 937 | 830 | |||||||||
| Other current assets | 262 | 222 | |||||||||
| Total current assets | 3,643 | 3,799 | |||||||||
| Property, plant and equipment, net | 1,010 | 945 | |||||||||
| Goodwill | 3,956 | 3,975 | |||||||||
| Other intangible assets, net | 898 | 981 | |||||||||
| Long-term investments | 190 | 185 | |||||||||
| Other assets | 758 | 820 | |||||||||
| Total assets | $ | 10,455 | $ | 10,705 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 503 | $ | 446 | |||||||
| Employee compensation and benefits | 347 | 493 | |||||||||
| Deferred revenue | 511 | 441 | |||||||||
| Short-term debt | 175 | — | |||||||||
| Other accrued liabilities | 277 | 328 | |||||||||
| Total current liabilities | 1,813 | 1,708 | |||||||||
| Long-term debt | 2,730 | 2,729 | |||||||||
| Retirement and post-retirement benefits | 187 | 220 | |||||||||
| Other long-term liabilities | 603 | 659 | |||||||||
| Total liabilities | 5,333 | 5,316 | |||||||||
| Commitments and contingencies (Notes 9 and 12) | |||||||||||
| Total equity: | |||||||||||
| Stockholders’ equity: | |||||||||||
| Preferred stock; $0.01 par value; 125 million shares authorized; none issued and outstanding at April 30, 2022 and October 31, 2021 | — | — | |||||||||
| Common stock; $0.01 par value; 2 billion shares authorized; 299 million shares at April 30, 2022 and 302 million shares at October 31, 2021 issued and outstanding | 3 | 3 | |||||||||
| Additional paid-in-capital | 5,292 | 5,320 | |||||||||
| Retained earnings | 160 | 348 | |||||||||
| Accumulated other comprehensive loss | (333) | (282) | |||||||||
| Total stockholders' equity | 5,122 | 5,389 | |||||||||
| Total liabilities and stockholders' equity | $ | 10,455 | $ | 10,705 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
AGILENT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)
(Unaudited)
| Six Months Ended | |||||||||||
| April 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 557 | $ | 504 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 164 | 153 | |||||||||
| Share-based compensation | 71 | 66 | |||||||||
| Deferred taxes | 19 | 31 | |||||||||
| Excess and obsolete inventory related charges | 10 | 14 | |||||||||
| Loss on extinguishment of debt | — | 17 | |||||||||
| Net (gain) loss on equity securities | 62 | (15) | |||||||||
| Asset impairment charges | — | 2 | |||||||||
| Change in fair value of contingent consideration | (25) | — | |||||||||
| Other non-cash expense, net | 9 | 2 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable, net | (108) | (17) | |||||||||
| Inventory | (124) | (80) | |||||||||
| Accounts payable | 54 | 51 | |||||||||
| Employee compensation and benefits | (144) | (3) | |||||||||
| Other assets and liabilities | (7) | (15) | |||||||||
| Net cash provided by operating activities | 538 | 710 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Investments in property, plant and equipment | (139) | (72) | |||||||||
| Payment to acquire equity securities | (3) | (8) | |||||||||
| Payment in exchange for convertible note | (1) | (2) | |||||||||
| Proceeds from sale of equity securities | 6 | — | |||||||||
| Acquisitions of businesses and intangible assets, net of cash acquired | (18) | (547) | |||||||||
| Net cash used in investing activities | (155) | (629) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Issuance of common stock under employee stock plans | 27 | 26 | |||||||||
| Payment of taxes related to net share settlement of equity awards | (64) | (73) | |||||||||
| Payment of dividends | (126) | (118) | |||||||||
| Issuance of senior notes | — | 848 | |||||||||
| Debt issuance costs | — | (7) | |||||||||
| Repayment of senior notes | — | (417) | |||||||||
| Proceeds from commercial paper | 575 | 1,232 | |||||||||
| Repayment of commercial paper | (400) | (1,102) | |||||||||
| Treasury stock repurchases | (681) | (539) | |||||||||
| Net cash used in financing activities | (669) | (150) | |||||||||
| Effect of exchange rate movements | (16) | 9 | |||||||||
| Net decrease in cash, cash equivalents and restricted cash | (302) | (60) | |||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 1,490 | 1,447 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 1,188 | $ | 1,387 | |||||||
| Supplemental cash flow information: | |||||||||||
| Income tax paid, net | $ | 134 | $ | 116 | |||||||
| Interest payments | $ | 40 | $ | 36 | |||||||
| Net change in property, plant and equipment included in accounts payable and accrued liabilities-increase (decrease) | $ | 9 | $ | 11 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
AGILENT TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF EQUITY
(in millions, except number of shares in thousands)
(Unaudited)
| Common Stock | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended April 30, 2022 | Number of Shares | Par Value | Additional Paid-in Capital | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of January 31, 2022 | 300,273 | $ | 3 | $ | 5,290 | $ | 159 | $ | (298) | $ | 5,154 | ||||||||||||||||||||||||||||||||||||
| Components of comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 274 | — | 274 | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | (35) | (35) | |||||||||||||||||||||||||||||||||||||||||
| Total comprehensive income | 239 | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared ($0.210 per common share) | — | — | — | (63) | — | (63) | |||||||||||||||||||||||||||||||||||||||||
| Share-based awards issued, net of tax of $1 | 43 | — | (1) | — | — | (1) | |||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | (1,751) | — | (24) | (210) | — | (234) | |||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 27 | — | — | 27 | |||||||||||||||||||||||||||||||||||||||||
| Balance as of April 30, 2022 | 298,565 | $ | 3 | $ | 5,292 | $ | 160 | $ | (333) | $ | 5,122 |
| Common Stock | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended April 30, 2022 | Number of Shares | Par Value | Additional Paid-in Capital | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of October 31, 2021 | 302,208 | $ | 3 | $ | 5,320 | $ | 348 | $ | (282) | $ | 5,389 | ||||||||||||||||||||||||||||||||||||
| Components of comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 557 | — | 557 | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | (51) | (51) | |||||||||||||||||||||||||||||||||||||||||
| Total comprehensive income | 506 | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared ($0.420 per common share) | — | — | — | (126) | — | (126) | |||||||||||||||||||||||||||||||||||||||||
| Share-based awards issued, net of tax of $64 | 1,015 | — | (37) | — | — | (37) | |||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | (4,658) | — | (62) | (619) | — | (681) | |||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 71 | — | — | 71 | |||||||||||||||||||||||||||||||||||||||||
| Balance as of April 30, 2022 | 298,565 | $ | 3 | $ | 5,292 | $ | 160 | $ | (333) | $ | 5,122 |
| Common Stock | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended April 30, 2021 | Number of Shares | Par Value | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of January 31, 2021 | 304,905 | $ | 3 | $ | 5,266 | $ | 4 | $ | (469) | $ | 4,804 | ||||||||||||||||||||||||||||||||||||
| Components of comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 216 | — | 216 | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | 17 | 17 | |||||||||||||||||||||||||||||||||||||||||
| Total comprehensive income | 233 | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared ($0.194 per common share) | — | — | — | (59) | — | (59) | |||||||||||||||||||||||||||||||||||||||||
| Share-based awards issued, net of tax of $1 | 51 | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | (1,553) | — | (22) | (173) | — | (195) | |||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 26 | — | — | 26 | |||||||||||||||||||||||||||||||||||||||||
| Balance as of April 30, 2021 | 303,403 | $ | 3 | $ | 5,271 | $ | (12) | $ | (452) | $ | 4,810 |
| Common Stock | Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||||||||||||||||||||||
| Six Months Ended April 30, 2021 | Number of Shares | Par Value | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
| Balance as of October 31, 2020 | 306,198 | $ | 3 | $ | 5,311 | $ | 81 | $ | (522) | $ | 4,873 | ||||||||||||||||||||||||||||||||||||
| Components of comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | 504 | — | 504 | |||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | 70 | 70 | |||||||||||||||||||||||||||||||||||||||||
| Total comprehensive income | 574 | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared ($0.388 per common share) | — | — | — | (118) | — | (118) | |||||||||||||||||||||||||||||||||||||||||
| Share-based awards issued, net of tax of $73 | 1,643 | — | (46) | — | — | (46) | |||||||||||||||||||||||||||||||||||||||||
| Repurchase of common stock | (4,438) | — | (60) | (479) | — | (539) | |||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | — | — | 66 | — | — | 66 | |||||||||||||||||||||||||||||||||||||||||
| Balance as of April 30, 2021 | 303,403 | $ | 3 | $ | 5,271 | $ | (12) | $ | (452) | $ | 4,810 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- OVERVIEW, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Overview. Agilent Technologies, Inc. ("we," "Agilent" or the "company"), incorporated in Delaware in May 1999, is a global leader in life sciences, diagnostics and applied chemical markets, providing application focused solutions that include instruments, software, services and consumables for the entire laboratory workflow.
Our fiscal year-end is October 31, and our fiscal quarters end on January 31, April 30 and July 31. Unless otherwise stated, these dates refer to our fiscal year and fiscal quarters.
New Segment Structure. In the first quarter of fiscal year 2022, we announced a change in organizational structure designed to enable our growth strategies and strengthen our focus on customers. Our chemistries and supplies business and our remarketed instruments business moved from our Agilent CrossLab business segment to our life sciences and applied markets business segment. Service revenue and cost of sales related to the previous acquisition of BioTek moved from our life sciences and applied markets business segment to our Agilent CrossLab business segment. Following this reorganization, we continue to have three business segments (life sciences and applied markets, diagnostics and genomics and Agilent CrossLab), each of which continues to comprise a reportable segment. We began reporting under this new structure with the Quarterly Report on Form 10-Q for the period ended January 31, 2022. Historical financial segment information has been recast to conform to this new presentation in our financial statements and accompanying notes. There was no change to our diagnostics and genomics business segment.
Basis of Presentation. We have prepared the accompanying financial data for the three and six months ended April 30, 2022 and 2021 pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S. have been condensed or omitted pursuant to such rules and regulations. The October 31, 2021 condensed balance sheet data was derived from audited financial statements but does not include all the disclosures required in audited financial statements by U.S. GAAP. The accompanying financial data and information should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended October 31, 2021.
In the opinion of management, the accompanying condensed consolidated financial statements contain all normal and recurring adjustments necessary for a fair statement of our condensed consolidated balance sheet as of April 30, 2022 and October 31, 2021, condensed consolidated statement of comprehensive income (loss) for the three and six months ended April 30, 2022 and 2021, condensed consolidated statement of operations for the three and six months ended April 30, 2022 and 2021, condensed consolidated statement of cash flows for the six months ended April 30, 2022 and 2021 and condensed consolidated statement of equity for the three and six months ended April 30, 2022 and 2021.
Use of Estimates. The preparation of condensed consolidated financial statements in accordance with GAAP in the U.S. requires management to make estimates and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates. Our critical accounting policies are those that affect our financial statements materially and involve difficult, subjective or complex judgments by management. Those policies are revenue recognition, inventory valuation, retirement and post-retirement benefit plan assumptions, valuation of goodwill and purchased intangible assets and accounting for income taxes.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
Restricted Cash and Restricted Cash Equivalents. Restricted cash and restricted cash equivalents are included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. A reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheet follows:
| April 30, | October 31 | ||||||||||
| 2022 | 2021 | ||||||||||
| (in millions) | |||||||||||
| Cash and cash equivalents | $ | 1,186 | $ | 1,484 | |||||||
| Restricted cash included in other assets | 2 | 6 | |||||||||
| Total cash, cash equivalents and restricted cash | $ | 1,188 | $ | 1,490 |
Leases. As of April 30, 2022 and October 31, 2021, operating lease right-of-use assets where we are the lessee were $162 million and $178 million, respectively, and were included within other assets in the accompanying condensed consolidated balance sheet. The associated operating lease liabilities were $164 million and $182 million as of April 30, 2022 and October 31, 2021, respectively, and were included in other accrued liabilities and other long-term liabilities in the accompanying condensed consolidated balance sheet.
Variable Interest Entities. We make a determination upon entering into an arrangement whether an entity in which we have made an investment is considered a Variable Interest Entity (“VIE”). We evaluate our investments in privately held companies on an ongoing basis. We have determined that as of April 30, 2022 and October 31, 2021, there were no VIEs required to be consolidated in our consolidated financial statements because we do not have a controlling financial interest in any of the VIEs in which we have invested nor are we the primary beneficiary. We account for these investments under either the equity method or as equity investments without readily determinable fair value ("RDFV"), depending on the circumstances. We periodically reassess whether we are the primary beneficiary of a VIE. The reassessment process considers whether we have acquired the power to direct the most significant activities of the VIE through changes in governing documents or other circumstances. We also reconsider whether entities previously determined not to be VIEs have become VIEs and vice-versa, based on changes in facts and circumstances including changes in contractual arrangements and capital structure.
As of April 30, 2022 and October 31, 2021, the total carrying value of investments and loans in privately held companies considered as VIEs was $81 million and $76 million respectively. The maximum exposure is equal to the carrying value because we do not have future funding commitments. The investments are included on the long-term investments line and the loans on the other current assets and other assets lines (depending upon tenure of loan) on the condensed consolidated balance sheet.
Fair Value of Financial Instruments. The carrying values of certain of our financial instruments including cash and cash equivalents, accounts receivable, accounts payable, accrued compensation and other accrued liabilities approximate fair value because of their short maturities. The fair value of short-term and long-term equity investments which are readily determinable, and which are not accounted under the equity method are reported at fair value using quoted market prices for those securities when available with gains and losses included in net income. The fair value of long-term equity investments which are not readily determinable, and which are not accounted under the equity method are reported at cost with adjustments for observable changes in prices or impairments included in net income. As of April 30, 2022, the fair value of our senior notes was $2,478 million with a carrying value of $2,730 million. This compares to a fair value of $2,806 million with a carrying value of $2,729 million as of October 31, 2021. The change in the fair value over carrying value in the six months ended April 30, 2022 is primarily due to increased market interest rates. The fair value was calculated from quoted prices which are primarily Level 1 inputs under the accounting guidance. The fair value of foreign currency contracts used for hedging purposes is estimated internally by using inputs tied to active markets. These inputs, for example, interest rate yield curves, foreign exchange rates, and forward and spot prices for currencies are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. See also Note 9, "Fair Value Measurements" for additional information on the fair value of financial instruments and contingent consideration.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- NEW ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Pronouncements
In January 2020, accounting guidance was issued that clarifies the accounting guidance for equity method investments, joint ventures, and derivatives and hedging. The guidance clarifies the interaction between different sections of the accounting guidance that could be applicable and which guidance should be applied in certain situations which should increase relevance and comparability of financial statement information. On November 1, 2021 we adopted this guidance which did not have a material impact on our condensed consolidated financial statements and disclosures.
In October 2021, the FASB issued an update to improve the accounting for acquired revenue contracts with customers in a business combination. The amendments require an acquirer to use the guidance in ASC 606, Revenue from Contracts with Customers, rather than using fair value, when recognizing and measuring contract assets and contract liabilities related to customer contracts assumed in a business combination. On November 1, 2021 we early adopted this guidance which did not have a material impact on our condensed consolidated financial statements and disclosures.
Accounting Pronouncements Not Yet Adopted
There were no additions to the new accounting pronouncements not yet adopted as described in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021.
Other amendments to GAAP in the U.S. that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our condensed consolidated financial statements upon adoption.
- REVENUE
The following table presents the company’s total revenue and segment revenue disaggregated by geographical region:
| Three Months Ended April 30, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| Life Sciences and Applied Markets | Agilent CrossLab | Diagnostics and Genomics | Total | Life Sciences and Applied Markets | Agilent CrossLab | Diagnostics and Genomics | Total | ||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue by Region | |||||||||||||||||||||||||||||||||||||||||||||||
| Americas | $ | 321 | $ | 137 | $ | 201 | $ | 659 | $ | 296 | $ | 122 | $ | 163 | $ | 581 | |||||||||||||||||||||||||||||||
| Europe | 216 | 97 | 110 | 423 | 214 | 95 | 106 | 415 | |||||||||||||||||||||||||||||||||||||||
| Asia Pacific | 359 | 119 | 47 | 525 | 371 | 112 | 46 | 529 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 896 | $ | 353 | $ | 358 | $ | 1,607 | $ | 881 | $ | 329 | $ | 315 | $ | 1,525 |
| Six Months Ended April 30, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
| Life Sciences and Applied Markets | Agilent CrossLab | Diagnostics and Genomics | Total | Life Sciences and Applied Markets | Agilent CrossLab | Diagnostics and Genomics | Total | ||||||||||||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue by Region | |||||||||||||||||||||||||||||||||||||||||||||||
| Americas | $ | 638 | $ | 269 | $ | 389 | $ | 1,296 | $ | 575 | $ | 246 | $ | 315 | $ | 1,136 | |||||||||||||||||||||||||||||||
| Europe | 468 | 195 | 211 | 874 | 459 | 187 | 206 | 852 | |||||||||||||||||||||||||||||||||||||||
| Asia Pacific | 766 | 248 | 97 | 1,111 | 770 | 227 | 88 | 1,085 | |||||||||||||||||||||||||||||||||||||||
| Total | $ | 1,872 | $ | 712 | $ | 697 | $ | 3,281 | $ | 1,804 | $ | 660 | $ | 609 | $ | 3,073 | |||||||||||||||||||||||||||||||
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The following table presents the company’s total revenue disaggregated by end markets and by revenue type:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Revenue by End Markets | |||||||||||||||||||||||
| Pharmaceutical and Biopharmaceutical | $ | 589 | $ | 531 | $ | 1,191 | $ | 1,052 | |||||||||||||||
| Chemical and Energy | 335 | 314 | 708 | 642 | |||||||||||||||||||
| Diagnostics and Clinical | 241 | 233 | 484 | 449 | |||||||||||||||||||
| Food | 137 | 144 | 295 | 306 | |||||||||||||||||||
| Academia and Government | 146 | 143 | 287 | 285 | |||||||||||||||||||
| Environmental and Forensics | 159 | 160 | 316 | 339 | |||||||||||||||||||
| Total | $ | 1,607 | $ | 1,525 | $ | 3,281 | $ | 3,073 | |||||||||||||||
| Revenue by Type | |||||||||||||||||||||||
| Instrumentation | $ | 646 | $ | 632 | $ | 1,337 | $ | 1,313 | |||||||||||||||
| Non-instrumentation and other | 961 | 893 | 1,944 | 1,760 | |||||||||||||||||||
| Total | $ | 1,607 | $ | 1,525 | $ | 3,281 | $ | 3,073 |
Revenue by region is based on the ship to location of the customer. Revenue by end market is determined by the market indicator of the customer and by customer type. Instrumentation revenue includes sales from instruments, remarketed instruments and third-party products. Non-instrumentation and other revenue include sales from contract and per incident services, our companion diagnostics and our nucleic acid solutions businesses as well as sales from spare parts, consumables, reagents, vacuum pumps, subscriptions, software licenses and associated services.
Contract Balances
Contract Assets
Contract assets (unbilled accounts receivable) primarily relate to the company's right to consideration for work completed but not billed at the reporting date. The unbilled receivables are reclassified to trade receivables when billed to customers. Contract assets are generally classified as current assets and are included in "Accounts receivable, net" in the condensed consolidated balance sheet. The balances of contract assets as of April 30, 2022 and October 31, 2021 were $247 million and $197 million, respectively.
Contract Liabilities
The following table provides information about contract liabilities (deferred revenue) and the significant changes in the balances during the six months ended April 30, 2022:
| Contract Liabilities | ||||||||
| (in millions) | ||||||||
| Ending balance as of October 31, 2021 | $ | 519 | ||||||
| Net revenue deferred in the period | 332 | |||||||
| Revenue recognized that was included in the contract liability balance at the beginning of the period | (283) | |||||||
| Change in deferrals from customer cash advances, net of revenue recognized | 48 | |||||||
| Currency translation and other adjustments | (19) | |||||||
| Ending balance as of April 30, 2022 | $ | 597 |
During the six months ended April 30, 2021 revenue recognized that was included in the contract liability balance at October 31, 2020 was $267 million.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
Contract liabilities primarily relate to multiple element arrangements for which billing has occurred but transfer of control of all elements to the customer has either partially or not occurred at the balance sheet date. This includes cash received from customers for products and related installation and services in advance of the transfer of control. Contract liabilities are classified as either current in deferred revenue or long-term in other long-term liabilities in the condensed consolidated balance sheet based on the timing of when we expect to complete our performance obligation.
Contract Costs
Incremental costs of obtaining a contract with a customer are recognized as an asset if we expect the benefit of those costs to be longer than one year. We have determined that certain sales incentive programs meet the requirements to be capitalized. The change in total capitalized costs to obtain a contract was immaterial during the three and six months ended April 30, 2022 and was included in other current and long-term assets on the condensed consolidated balance sheet. We have applied the practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. These costs include the company's internal sales force compensation program, as we have determined that annual compensation is commensurate with annual sales activities.
Transaction Price Allocated to the Remaining Performance Obligations
We have applied the practical expedient in ASC 606-10-50-14 and have not disclosed information about transaction price allocated to remaining performance obligations that have original expected durations of one year or less.
The estimated revenue expected to be recognized for remaining performance obligations that have an original term of more than one year, as of April 30, 2022, was $359 million, the majority of which is expected to be recognized over the next 12 months. Remaining performance obligations primarily include extended warranty, customer manufacturing contracts, software maintenance contracts and revenue associated with lease arrangements.
- SHARE-BASED COMPENSATION
We account for share-based awards in accordance with the provisions of the authoritative accounting guidance which requires the measurement and recognition of compensation expense for all share-based payment awards made to our employees and directors including employee stock options, restricted stock units, employee stock purchases made under our employee stock purchase plan and performance share awards granted to selected members of our senior management under the long-term performance plan (“LTPP”) based on estimated fair values.
We have two LTPP performance stock award programs, which are administered under the 2018 Stock Plan, for our executive officers and other key employees. Participants in our LTPP Total Stockholders’ Return (“TSR”) and LTPP Earnings Per Share (“EPS”) programs are entitled to receive shares of the company's stock after the end of a three-year period, if specified performance targets for the programs are met. The LTPP-TSR awards are generally designed to meet the criteria of a performance award with the performance metrics and peer group comparison based on the TSR set at the beginning of the performance period. The LTPP-EPS awards are based on the company’s EPS performance over a three-year period. The performance targets for the LTPP-EPS for year 2 and year 3 of the performance period are set in the first quarter of year 2 and year 3, respectively. All LTPP awards are subject to a one-year post-vest holding period.
The final LTPP award may vary from 0 percent to 200 percent of the target award. We consider the dilutive impact of these programs in our diluted net income per share calculation only to the extent that the performance conditions are expected to be met. Restricted stock units generally vest, with some exceptions, at a rate of 25 percent per year over a period of four years from the date of grant.
In fiscal year 2021, we resumed granting stock options. Stock options granted under the 2018 Stock Plan may be either "incentive stock options", as defined in Section 422 of the Internal Revenue Code, or non-statutory. Options generally vest at a rate of 25 percent per year over a period of four years from the date of grant with a maximum contractual term of ten years. The exercise price for stock options is generally not less than 100 percent of the fair market value of our common stock on the date the stock award is granted. We issue new shares of common stock when employee stock options are exercised.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The impact on our results for share-based compensation was as follows:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cost of products and services | $ | 6 | $ | 6 | $ | 17 | $ | 15 | |||||||||||||||
| Research and development | 2 | 2 | 8 | 6 | |||||||||||||||||||
| Selling, general and administrative | 19 | 19 | 47 | 46 | |||||||||||||||||||
| Total share-based compensation expense | $ | 27 | $ | 27 | $ | 72 | $ | 67 |
At April 30, 2022 and October 31, 2021, no share-based compensation was capitalized within inventory.
The following assumptions were used to estimate the fair value of awards granted.
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Stock Option Plans: | |||||||||||||||||||||||
| Weighted average risk-free interest rate | 2.0% | 0.9% | 1.4% | 0.5 | % | ||||||||||||||||||
| Dividend yield | 0.6% | 0.6% | 0.5% | 0.7 | % | ||||||||||||||||||
| Weighted average volatility | 26% | 26% | 26% | 26 | % | ||||||||||||||||||
| Expected life | 5.5 years | 5.5 years | 5.5 years | 5.5 years | |||||||||||||||||||
| LTPP: | |||||||||||||||||||||||
| Volatility of Agilent shares | 29% | 30% | 29% | 30% | |||||||||||||||||||
| Volatility of selected peer-company shares | 23%-81% | 24%-57% | 23%-81% | 24%-57% | |||||||||||||||||||
| Pair-wise correlation with selected peers | 41% | 45% | 41% | 45% | |||||||||||||||||||
| Post-vest holding restriction discount for all executive awards | 6.5% | 6.8% | 6.5% | 6.8% |
The fair value of share-based awards for our employee stock option awards was estimated using the Black-Scholes option pricing model. Shares granted under the LTPP (TSR) were valued using a Monte Carlo simulation model. The Monte Carlo simulation fair value model requires the use of highly subjective and complex assumptions, including the price volatility of the underlying stock. For the volatility of our LTPP (TSR) grants, we used our own historical stock price volatility.
The ESPP allows eligible employees to purchase shares of our common stock at 85 percent of the price at purchase and uses the purchase date to establish the fair market value.
We use historical volatility to estimate the expected stock price volatility assumption for employee stock option awards. In reaching the conclusion, we have considered many factors including the extent to which our options are currently traded and our ability to find traded options in the current market with similar terms and prices to the options we are valuing. In estimating the expected life of our options granted, we considered the historical option exercise behavior of our executives, which we believe is representative of future behavior.
The estimated fair value of restricted stock units and LTPP (EPS) awards is determined based on the market price of our common stock on the date of grant adjusted for expected dividend yield. The compensation cost for LTPP (EPS) reflects the cost of awards that are probable to vest at the end of the performance period.
All LTPP awards granted to our senior management employees have a one-year post-vest holding restriction. The estimated discount associated with post-vest holding restrictions is calculated using the Finnerty model. The model calculates the potential lost value if the employees were able to sell the shares during the lack of marketability period, instead of being required to hold the shares. The model used the same historical stock price volatility and dividend yield assumption used for the Monte Carlo simulation model and an expected dividend yield to compute the discount.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- INCOME TAXES
For the three and six months ended April 30, 2022, our income tax expense was $59 million with an effective tax rate of 17.7 percent and $95 million with an effective tax rate of 14.6 percent, respectively. For the three months ended April 30, 2022, there were no significant discrete items. The income taxes for the six months ended April 30, 2022 include the excess tax benefits from stock-based compensation of $17 million. For the six months ended April 30, 2022, our effective tax rate and the resulting provision for income taxes were also impacted by the expiration of various foreign statutes of limitations which resulted in the recognition of previously unrecognized tax benefits of $8 million.
Our calculation of income tax expense for the three and six months ended April 30, 2022 is dependent in part on forecasts of full year results. The impact of COVID-19 on the economic environment is uncertain and may change these forecasts, which could impact tax expense.
For the three and six months ended April 30, 2021, our income tax expense was $57 million with an effective tax rate of 20.9 percent and $81 million with an effective tax rate of 13.8 percent, respectively. For the three months ended April 30, 2021, there were no significant discrete items. The income taxes for the six months ended April 30, 2021 include the excess tax benefits from stock-based compensation of $22 million. For the six months ended April 30, 2021, our effective tax rate and the resulting provision for income taxes were also impacted by the expiration of various foreign statutes of limitations which resulted in the recognition of previously unrecognized tax benefits of $16 million.
In the U.S., tax years remain open back to the year 2018 for federal income tax purposes and for significant states. In other major jurisdictions where the company conducts business, the tax years generally remain open back to the year 2012.
With these jurisdictions and the U.S., it is reasonably possible there could be significant changes to our unrecognized tax benefits in the next twelve months due to either the expiration of a statute of limitation or a tax audit settlement which will be partially offset by an anticipated tax liability related to unremitted foreign earnings, where applicable. Given the number of years and numerous matters that remain subject to examination in various tax jurisdictions, management is unable to estimate the range of possible changes to the balance of our unrecognized tax benefits.
- NET INCOME PER SHARE
The following is a reconciliation of the numerator and denominator of the basic and diluted net income per share computations for the periods presented below:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net income | $ | 274 | $ | 216 | $ | 557 | $ | 504 | |||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted-average shares | 299 | 304 | 300 | 305 | |||||||||||||||||||
| Potential common shares— stock options and other employee stock plans | 2 | 3 | 2 | 3 | |||||||||||||||||||
| Diluted weighted-average shares | 301 | 307 | 302 | 308 |
The dilutive effect of share-based awards is reflected in diluted net income per share by application of the treasury stock method, which includes consideration of unamortized share-based compensation expense and the dilutive effect of in-the-money options and non-vested restricted stock units. Under the treasury stock method, the amount the employee must pay for exercising stock options and unamortized share-based compensation expense collectively are assumed proceeds to be used to repurchase hypothetical shares. An increase in the fair market value of the company's common stock can result in a greater dilutive effect from potentially dilutive awards.
We exclude stock options with exercise prices greater than the average market price of our common stock from the calculation of diluted earnings per share because their effect would be anti-dilutive. In addition, we exclude from the calculation of diluted earnings per share stock options, ESPP, LTPP and restricted stock awards whose combined exercise price and
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
unamortized fair value were greater than the average market price of our common stock because their effect would also be anti-dilutive.
For both the three and six months ended April 30, 2022 and 2021, potential common shares excluded from the calculation of diluted earnings per share were not material.
- INVENTORY
Inventory as of April 30, 2022 and October 31, 2021 consisted of the following:
| April 30, 2022 | October 31, 2021 | ||||||||||
| (in millions) | |||||||||||
| Finished goods | $ | 518 | $ | 463 | |||||||
| Purchased parts and fabricated assemblies | 419 | 367 | |||||||||
| Inventory | $ | 937 | $ | 830 |
- GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents goodwill balances and the movements for each of our reportable segments during the six months ended April 30, 2022:
| Life Sciences and Applied Markets | Diagnostics and Genomics | Agilent CrossLab | Total | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Goodwill as of October 31, 2021 | $ | 1,743 | $ | 1,964 | $ | 268 | $ | 3,975 | |||||||||||||||
| Foreign currency translation impact | (7) | (7) | (5) | (19) | |||||||||||||||||||
| Goodwill as of April 30, 2022 | $ | 1,736 | $ | 1,957 | $ | 263 | $ | 3,956 |
In the first quarter of fiscal year 2022, we reorganized our operating segments and moved our chemistries and supplies business and our remarketed instruments business from our Agilent CrossLab business segment to our life sciences and applied markets business segment. As a result, we reassigned approximately $307 million of goodwill from our Agilent Crosslab business segment to our life sciences and applied markets business segment using the relative fair value allocation approach. In addition, we moved service revenue and cost of sales related to the previous acquisition of BioTek from our life sciences and applied markets business segment to our Agilent CrossLab business segment. As a result, we reassigned approximately $10 million of goodwill from our life sciences and applied markets segment to our Agilent Crosslab business segment using the relative fair value allocation approach. Goodwill balances as of October 31, 2021, have been recast to conform to this new presentation. There were no changes to our reporting units due to this reorganization. In addition, we performed a goodwill impairment test, and the results of the analysis indicated that the fair values for all three of our reporting units were in excess of their carrying values by substantial amounts; therefore, no impairment was indicated.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The component parts of other intangible assets as of April 30, 2022 and October 31, 2021 are shown in the table below:
| Other Intangible Assets | |||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Book Value | |||||||||||||||
| (in millions) | |||||||||||||||||
| As of October 31, 2021 | |||||||||||||||||
| Purchased technology | $ | 1,742 | $ | 972 | $ | 770 | |||||||||||
| Trademark/Tradename | 196 | 133 | 63 | ||||||||||||||
| Customer relationships | 357 | 228 | 129 | ||||||||||||||
| Backlog | 8 | 3 | 5 | ||||||||||||||
| Third-party technology and licenses | 11 | 8 | 3 | ||||||||||||||
| Total amortizable intangible assets | 2,314 | 1,344 | 970 | ||||||||||||||
| In-Process R&D | 11 | — | 11 | ||||||||||||||
| Total | $ | 2,325 | $ | 1,344 | $ | 981 | |||||||||||
| As of April 30, 2022 | |||||||||||||||||
| Purchased technology | $ | 1,737 | $ | 1,024 | $ | 713 | |||||||||||
| Trademark/Tradename | 196 | 141 | 55 | ||||||||||||||
| Customer relationships | 354 | 261 | 93 | ||||||||||||||
| Backlog | 8 | 5 | 3 | ||||||||||||||
| Third-party technology and licenses | 33 | 9 | 24 | ||||||||||||||
| Total amortizable intangible assets | 2,328 | 1,440 | 888 | ||||||||||||||
| In-Process R&D | 10 | — | 10 | ||||||||||||||
| Total | $ | 2,338 | $ | 1,440 | $ | 898 |
During the six months ended April 30, 2022, there were no additions to goodwill. During the six months ended April 30, 2022, we recorded $21 million of other intangible assets related to the acquisition of advanced artificial intelligence technology. During the six months ended April 30, 2022, other intangible assets in total decreased $2 million due to the impact of foreign currency translation.
In general, for U.S. federal tax purposes, goodwill from asset purchases is deductible; however, any goodwill created as part of a stock acquisition is not deductible.
Each quarter we review the events and circumstances to determine if impairment of indefinite-lived intangible assets and goodwill is indicated. During the three and six months ended April 30, 2022 and 2021 we did not identify any triggering events or circumstances, including impacts due to COVID-19, which would indicate an impairment of goodwill or indefinite-lived intangible assets.
Amortization expense of intangible assets was $51 million and $102 million for the three and six months ended April 30, 2022, respectively. Amortization expense of intangible assets was $45 million and $90 million for the three and six months ended April 30, 2021, respectively.
Future amortization expense related to existing finite-lived purchased intangible assets for the remainder of fiscal year 2022 and for each of the next five fiscal years and thereafter is estimated below:
| Estimated future amortization expense: | |||||
| (in millions) | |||||
| Remainder of 2022 | $ | 90 | |||
| 2023 | $ | 143 | |||
| 2024 | $ | 125 | |||
| 2025 | $ | 100 | |||
| 2026 | $ | 70 | |||
| 2027 | $ | 69 | |||
| Thereafter | $ | 291 |
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- FAIR VALUE MEASUREMENTS
The authoritative guidance defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, we consider the principal or most advantageous market and assumptions that market participants would use when pricing the asset or liability.
Fair Value Hierarchy
The guidance establishes a fair value hierarchy that prioritizes the use of inputs used in valuation techniques into three levels. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. There are three levels of inputs that may be used to measure fair value:
Level 1- applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2- applies to assets or liabilities for which there are inputs other than quoted prices included within level 1 that are observable, either directly or indirectly, for the asset or liability such as: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in less active markets; or other inputs that can be derived principally from, or corroborated by, observable market data.
Level 3- applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities measured at fair value on a recurring basis as of April 30, 2022 were as follows:
| Fair Value Measurement at April 30, 2022 Using | |||||||||||||||||||||||
| April 30, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Short-term | |||||||||||||||||||||||
| Cash equivalents (money market funds) | $ | 571 | $ | 571 | $ | — | $ | — | |||||||||||||||
| Derivative instruments (foreign exchange contracts) | 38 | — | 38 | — | |||||||||||||||||||
| Short-term investments - Equity securities with RDFV | 21 | 16 | 5 | — | |||||||||||||||||||
| Long-term | |||||||||||||||||||||||
| Trading securities | 35 | 35 | — | — | |||||||||||||||||||
| Other investments | 27 | — | 27 | — | |||||||||||||||||||
| Total assets measured at fair value | $ | 692 | $ | 622 | $ | 70 | $ | — | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Short-term | |||||||||||||||||||||||
| Derivative instruments (foreign exchange contracts) | $ | 12 | $ | — | $ | 12 | $ | — | |||||||||||||||
| Contingent consideration | 64 | — | — | 64 | |||||||||||||||||||
| Long-term | |||||||||||||||||||||||
| Deferred compensation liability | 35 | — | 35 | — | |||||||||||||||||||
| Contingent consideration | 3 | — | — | 3 | |||||||||||||||||||
| Total liabilities measured at fair value | $ | 114 | $ | — | $ | 47 | $ | 67 |
Financial assets and liabilities measured at fair value on a recurring basis as of October 31, 2021 were as follows:
| Fair Value Measurement at October 31, 2021 Using | |||||||||||||||||||||||
| October 31, 2021 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Short-term | |||||||||||||||||||||||
| Cash equivalents (money market funds) | $ | 919 | $ | 919 | $ | — | $ | — | |||||||||||||||
| Derivative instruments (foreign exchange contracts) | 9 | — | 9 | — | |||||||||||||||||||
| Short-term investments - Equity securities with RDFV | 91 | 83 | 8 | — | |||||||||||||||||||
| Long-term | |||||||||||||||||||||||
| Trading securities | 34 | 34 | — | — | |||||||||||||||||||
| Other investments | 31 | — | 31 | — | |||||||||||||||||||
| Total assets measured at fair value | $ | 1,084 | $ | 1,036 | $ | 48 | $ | — | |||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Short-term | |||||||||||||||||||||||
| Derivative instruments (foreign exchange contracts) | $ | 5 | $ | — | $ | 5 | $ | — | |||||||||||||||
| Contingent consideration | 62 | — | — | 62 | |||||||||||||||||||
| Long-term | |||||||||||||||||||||||
| Deferred compensation liability | 34 | — | 34 | — | |||||||||||||||||||
| Contingent consideration | 27 | — | — | 27 | |||||||||||||||||||
| Total liabilities measured at fair value | $ | 128 | $ | — | $ | 39 | $ | 89 |
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
Our money market funds and trading securities are generally valued using quoted market prices and therefore are classified within level 1 of the fair value hierarchy. Our derivative financial instruments are classified within level 2, as there is not an active market for each hedge contract, but the inputs used to calculate the value of the instruments are tied to active markets. Our deferred compensation liability is classified as level 2 because, although the values are not directly based on quoted market prices, the inputs used in the calculations are observable.
Short- term investments - equity securities with readily determinable fair value ("RDFV") are shares in marketable equity securities which are classified as level 1 in the fair value hierarchy as they are measured based on quotes in active markets. Equity securities with RDFV also includes potential shares received from an equity investment in a company that went public and can vest under certain stock performance circumstances, and these have been classified as level 2 because the fair value was calculated using the Monte Carlo simulation method in which quoted market price and other observable inputs are used.
Other investments represent shares we own in a special fund that targets underlying investments of approximately 40 percent in debt securities and 60 percent in equity securities. These shares have been classified as level 2 because, although the shares of the fund are not traded on any active stock exchange, each of the individual underlying securities are or can be derived from and hence we have a readily determinable value for the underlying securities, from which we are able to determine the fair market value for the special fund itself.
Trading securities, which are comprised of mutual funds, bonds and other similar instruments, other investments and deferred compensation liability are reported at fair value, with gains or losses resulting from changes in fair value recognized currently in net income. Certain derivative instruments are reported at fair value, with unrealized gains and losses, net of tax, included in accumulated other comprehensive income (loss) within stockholders' equity. Realized gains and losses from the sale of these instruments are recorded in net income.
For the three months ended April 30, 2022 and 2021, an unrealized loss of $15 million and an unrealized gain of $13 million, respectively, were included in other income (expense), net as an adjustment to the carrying value of equity securities. For the six months ended April 30, 2022 and 2021, an unrealized loss of $62 million and an unrealized gain of $15 million, respectively, were included in other income (expense), net as an adjustment to the carrying value of equity securities.
Contingent Consideration. The fair value of the contingent consideration liability relates to milestone payments in connection with the acquisition of advanced artificial intelligence technology in February 2022 and the acquisition of Resolution Bioscience in April 2021.
Resolution Bioscience. The fair value of the potential future milestone payments, which is set to certain revenue and technical targets, was based on (i) the probability of achieving the relevant revenue targets and technical milestones and (ii) the timing of achieving such milestones, which are significant unobservable inputs, and has been classified as Level 3. We used the Monte Carlo simulation approach to estimate the fair value of the revenue component with an asset volatility of 52.2 percent and revenue volatilities ranging from 14.1 to 15.3 percent. The probability-weighted expected return method was used to estimate the fair value of the technical target component. Assumptions used in the calculations include probability of success, duration of the earn-out and discount rate. A change in any of these unobservable inputs can significantly change the fair value of the contingent consideration. As of April 30, 2022, the expected maximum earn-out period for the contingent payments does not exceed 2.7 years and potential future payments will not exceed $145 million.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The contingent consideration liability is our only recurring Level 3 asset or liability. A summary of the Level 3 activity follows:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Beginning balance | $ | 92 | $ | — | $ | 89 | $ | — | |||||||||||||||
| Additions to contingent consideration (including measurement period adjustment) | $ | 3 | $ | 96 | $ | 3 | $ | 96 | |||||||||||||||
| Change in fair value (included within selling, general and administrative expenses) | $ | (28) | $ | — | $ | (25) | $ | — | |||||||||||||||
| Ending balance | $ | 67 | $ | 96 | $ | 67 | $ | 96 |
The fair value of the contingent consideration liability as of April 30, 2022 was estimated to be $67 million of which $64 million was recorded in other accrued liabilities and $3 million was recorded in other long-term liabilities on the condensed consolidated balance sheet. The net decrease in the fair value of the contingent consideration was primarily driven by a decline in the probability of achieving the revenue milestone related to our acquisition of Resolution Bioscience.
\
Impairment of Investments. There were no impairments of investments for the three and six months ended April 30, 2022 and 2021.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
For the three and six months ended April 30, 2022, there were no impairments of long-lived assets held and used or long-lived assets held for sale. For the three and six months ended April 30, 2021, long-lived assets held and used with a carrying amount of $2 million were written down to fair value of zero, resulting in an impairment of $2 million. For the three and six months ended April 30, 2021, there were no impairments of long-lived assets held for sale.
For the three and six months ended April 30, 2022 and 2021, there was no impairment of non-marketable securities. For the three and six months ended April 30, 2022 and 2021, an unrealized gain of $3 million and zero, respectively, was included in net income as an adjustments to the carrying value of non-marketable securities without readily determinable fair value based on an observable market transaction. As of April 30, 2022 and October 31, 2021, the carrying amount of non-marketable equity securities without readily determinable fair values was $128 million and $120 million, respectively.
Fair values for the non-marketable securities included in long-term investments on the condensed consolidated balance sheet were measured using Level 3 inputs because they are primarily equity stock issued by private companies without quoted market prices. To estimate the fair value of our non-marketable securities, we use the measurement alternative to record these investments at cost and adjust for impairments and observable price changes (orderly transactions for the identical or a similar security from the same issuer) as and when they occur.
- DERIVATIVES
We are exposed to foreign currency exchange rate fluctuations and interest rate changes in the normal course of our business. As part of our risk management strategy, we use derivative instruments, primarily forward contracts and purchased options to hedge economic and/or accounting exposures resulting from changes in foreign currency exchange rates.
Cash Flow Hedges
We enter into foreign exchange contracts to hedge our forecasted operational cash flow exposures resulting from changes in foreign currency exchange rates. These foreign exchange contracts, carried at fair value, have maturities between one and twelve months. These derivative instruments are designated and qualify as cash flow hedges under the criteria prescribed in the authoritative guidance and are assessed for effectiveness against the underlying exposure every reporting period. For open contracts as of April 30, 2022, changes in the time value of the foreign exchange contract are excluded from the assessment of hedge effectiveness and are recognized in cost of sales over the life of the foreign exchange contract. The changes in fair value of the effective portion of the derivative instrument are recognized in accumulated other comprehensive income (loss). Amounts associated with cash flow hedges are reclassified to cost of sales in the condensed consolidated statement of operations when the forecasted transaction occurs. If it becomes probable that the forecasted transaction will not occur, the
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
hedge relationship will be de-designated and amounts accumulated in other comprehensive income (loss) will be reclassified to other income (expense), net in the current period. Changes in the fair value of the ineffective portion of derivative instruments are recognized in other income (expense), net in the condensed consolidated statement of operations in the current period. We record the premium paid (time value) of an option on the date of purchase as an asset. For options designated as cash flow hedges, changes in the time value are excluded from the assessment of hedge effectiveness and are recognized in cost of sales over the life of the option contract. For the three and six months ended April 30, 2022 and 2021, ineffectiveness and gains and losses recognized in other income (expense), net due to de-designation of cash flow hedge contracts were not significant.
In February 2016, Agilent executed three forward-starting pay fixed/receive variable interest rate swaps for the notional amount of $300 million in connection with future interest payments to be made on our 2026 senior notes issued on September 15, 2016. These derivative instruments were designated and qualified as cash flow hedges under the criteria prescribed in the authoritative guidance. The swap arrangements were terminated on September 15, 2016 with a payment of $10 million, and we recognized this as a deferred loss in accumulated other comprehensive income (loss) which is being amortized to interest expense over the life of the 2026 senior notes. The remaining loss to be amortized related to the interest rate swap agreements at April 30, 2022 was $4 million.
In August 2019, Agilent executed treasury lock agreements for $250 million in connection with future interest payments to be made on our 2029 senior notes issued on September 16, 2019. We designated the treasury lock as a cash flow hedge. The treasury lock contracts were terminated on September 6, 2019, and we recognized a deferred loss of $6 million in accumulated other comprehensive income (loss) which is being amortized to interest expense over the life of the 2029 senior notes. The remaining loss to be amortized related to the treasury lock agreements at April 30, 2022 was $4 million.
Net Investment Hedges
We enter into foreign exchange contracts to hedge net investments in foreign operations to mitigate the risk of adverse movements in exchange rates. These foreign exchange contracts are carried at fair value and are designated and qualify as net investment hedges under the criteria prescribed in the authoritative guidance. Changes in fair value of the effective portion of the derivative instrument are recognized in accumulated other comprehensive income (loss) and are assessed for effectiveness against the underlying exposure every reporting period. If the company’s net investment changes during the year, the hedge relationship will be assessed and de-designated if the hedge notional amount is outside of prescribed tolerance with a gain/loss reclassified from other comprehensive income (loss) to other income (expense) in the current period. For the three and six months ended April 30, 2022, ineffectiveness and the resultant effect of any gains or losses recognized in other income (expense) due to de-designation of the hedge contracts were not significant.
Other Hedges
Additionally, we enter into foreign exchange contracts to hedge monetary assets and liabilities that are denominated in currencies other than the functional currency of our subsidiaries. These foreign exchange contracts are carried at fair value and do not qualify for hedge accounting treatment and are not designated as hedging instruments. Changes in value of the derivative instruments are recognized in other income (expense), net in the condensed consolidated statement of operations, in the current period, along with the offsetting foreign currency gain or loss on the underlying assets or liabilities.
Our use of derivative instruments exposes us to credit risk to the extent that the counterparties may be unable to meet the terms of the agreement. We do, however, seek to mitigate such risks by limiting our counterparties to major financial institutions which are selected based on their credit ratings and other factors. We have established policies and procedures for mitigating credit risk that include establishing counterparty credit limits, monitoring credit exposures, and continually assessing the creditworthiness of counterparties.
A number of our derivative agreements contain threshold limits to the net liability position with counterparties and are dependent on our corporate credit rating determined by the major credit rating agencies. The counterparties to the derivative instruments may request collateralization, in accordance with derivative agreements, on derivative instruments in net liability positions.
The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position as of April 30, 2022, was $5 million. The credit-risk-related contingent features underlying these agreements had not been triggered as of April 30, 2022.
There were 269 foreign exchange forward contracts open as of April 30, 2022 and designated as cash flow hedges. There
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
were 178 foreign exchange forward contracts open as of April 30, 2022 and not designated as hedging instruments. There were 3 foreign exchange forward contracts open as of April 30, 2022 and designated as a net investment hedge.
The aggregated notional amounts by currency and designation as of April 30, 2022 were as follows:
| Derivatives Designated as Cash Flow Hedges | Derivatives Designated as Net Investment Hedges | Derivatives Not Designated as Hedging Instruments | ||||||||||||||||||||||||
| Forward Contracts USD | Forward Contracts USD | Forward Contracts USD | ||||||||||||||||||||||||
| Currency | Buy/(Sell) | Buy/(Sell) | Buy/(Sell) | |||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||
| Euro | $ | (80) | $ | (11) | $ | 7 | ||||||||||||||||||||
| British Pound | (67) | — | 2 | |||||||||||||||||||||||
| Canadian Dollar | (44) | — | (17) | |||||||||||||||||||||||
| Japanese Yen | (108) | — | (41) | |||||||||||||||||||||||
| Danish Krone | — | — | 30 | |||||||||||||||||||||||
| Korean Won | (65) | — | (15) | |||||||||||||||||||||||
| Singapore Dollar | 27 | — | 22 | |||||||||||||||||||||||
| Swiss Franc | — | — | (4) | |||||||||||||||||||||||
| Chinese Yuan Renminbi | (81) | — | (35) | |||||||||||||||||||||||
| Taiwan Dollar | — | — | (8) | |||||||||||||||||||||||
| Indian Rupee | — | — | (9) | |||||||||||||||||||||||
| Brazilian Real | — | — | (16) | |||||||||||||||||||||||
| Other | 5 | — | (6) | |||||||||||||||||||||||
| Totals | $ | (413) | $ | (11) | $ | (90) |
Derivative instruments are subject to master netting arrangements and are disclosed gross in the balance sheet in accordance with the authoritative guidance. The gross fair values and balance sheet location of derivative instruments held in the condensed consolidated balance sheet as of April 30, 2022 and October 31, 2021 were as follows:
| Fair Values of Derivative Instruments | ||||||||||||||||||||||||||||||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||
| Fair Value | Fair Value | |||||||||||||||||||||||||||||||
| Balance Sheet Location | April 30, 2022 | October 31, 2021 | Balance Sheet Location | April 30, 2022 | October 31, 2021 | |||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||
| Derivatives designated as hedging instruments: | ||||||||||||||||||||||||||||||||
| Cash flow hedges | ||||||||||||||||||||||||||||||||
| Foreign exchange contracts | ||||||||||||||||||||||||||||||||
| Other current assets | $ | 23 | $ | 6 | Other accrued liabilities | $ | 1 | $ | 2 | |||||||||||||||||||||||
| Net investment hedges | ||||||||||||||||||||||||||||||||
| Foreign exchange contracts | ||||||||||||||||||||||||||||||||
| Other current assets | $ | 1 | $ | — | Other accrued liabilities | $ | — | $ | — | |||||||||||||||||||||||
| Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||||||||||
| Foreign exchange contracts | ||||||||||||||||||||||||||||||||
| Other current assets | $ | 14 | $ | 3 | Other accrued liabilities | $ | 11 | $ | 3 | |||||||||||||||||||||||
| Total derivatives | $ | 38 | $ | 9 | $ | 12 | $ | 5 |
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The effects of derivative instruments for foreign exchange contracts designated as hedging instruments and not designated as hedging instruments in our condensed consolidated statement of operations were as follows:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Derivatives designated as hedging instruments: | |||||||||||||||||||||||
| Cash Flow Hedges | |||||||||||||||||||||||
| Foreign exchange contracts: | |||||||||||||||||||||||
| Gain (loss) recognized in accumulated other comprehensive loss | $ | 21 | $ | — | $ | 29 | $ | (6) | |||||||||||||||
| Gain (loss) reclassified from accumulated other comprehensive loss into cost of sales | $ | 5 | $ | (6) | $ | 8 | $ | (14) | |||||||||||||||
| Net Investment Hedges | |||||||||||||||||||||||
| Foreign exchange contracts: | |||||||||||||||||||||||
| Gain (loss) recognized in accumulated other comprehensive loss - translation adjustment | $ | 1 | $ | 1 | $ | 4 | $ | (3) | |||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
| Gain (loss) recognized in other income (expense) | $ | 2 | $ | 3 | $ | (1) | $ | (1) |
At April 30, 2022, the amount of existing net gain that is expected to be reclassified from accumulated other comprehensive income (loss) is $23 million. Within the next twelve months it is estimated that $23 million of gain included within the net amount of accumulated other comprehensive income (loss) will be reclassified to cost of sales in respect of cash flow hedges.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- RETIREMENT PLANS AND POST RETIREMENT PENSION PLANS
Components of net periodic costs (benefits). For the three and six months ended April 30, 2022 and 2021, our net pension and post retirement benefit costs (benefits) were comprised of the following:
| Three Months Ended April 30, | |||||||||||||||||||||||||||||||||||
| U.S. Pension Plans | Non-U.S. Pension Plans | U.S. Post Retirement Benefit Plans | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Service cost—benefits earned during the period | $ | — | $ | — | $ | 4 | $ | 4 | $ | — | $ | — | |||||||||||||||||||||||
| Interest cost on benefit obligation | 4 | 4 | 3 | 2 | — | 1 | |||||||||||||||||||||||||||||
| Expected return on plan assets | (8) | (8) | (12) | (13) | (2) | (1) | |||||||||||||||||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||||||
| Actuarial losses | — | 1 | 7 | 14 | — | 1 | |||||||||||||||||||||||||||||
| Prior service credits | — | — | — | — | — | (1) | |||||||||||||||||||||||||||||
| Total net plan costs (benefits) | $ | (4) | $ | (3) | $ | 2 | $ | 7 | $ | (2) | $ | — | |||||||||||||||||||||||
| Six Months Ended April 30, | |||||||||||||||||||||||||||||||||||
| U.S. Pension Plans | Non-U.S. Pension Plans | U.S. Post Retirement Benefit Plans | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Service cost—benefits earned during the period | $ | — | $ | — | $ | 12 | $ | 11 | $ | — | $ | — | |||||||||||||||||||||||
| Interest cost on benefit obligation | 7 | 7 | 5 | 4 | 1 | 2 | |||||||||||||||||||||||||||||
| Expected return on plan assets | (14) | (15) | (23) | (25) | (3) | (3) | |||||||||||||||||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||||||
| Actuarial losses (gains) | — | 2 | 13 | 27 | (1) | 2 | |||||||||||||||||||||||||||||
| Prior service credits | — | — | — | — | — | (1) | |||||||||||||||||||||||||||||
| Total net plan costs (benefits) | $ | (7) | $ | (6) | $ | 7 | $ | 17 | $ | (3) | $ | — | |||||||||||||||||||||||
The service cost component is recorded in cost of sales and operating expenses in the condensed consolidated statement of operations. All other cost components are recorded in other income (expense), net in the condensed consolidated statement of operations.
Employer contributions and expected future employer contributions for the remainder of the year were as follows:
| Three Months Ended | Six Months Ended | Employer Contributions | |||||||||||||||||||||||||||||||||
| April 30, | April 30, | For Remainder of Year | |||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | 2022 | |||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| U.S. defined benefit plans | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||
| Non-U.S. defined benefit plans | $ | 3 | $ | 4 | $ | 8 | $ | 9 | $ | 11 |
- WARRANTIES AND CONTINGENCIES
Warranties
We accrue for standard warranty costs based on historical trends in actual warranty charges over the past 12 months. The accrual is reviewed regularly and periodically adjusted to reflect changes in warranty cost over the period. The standard warranty accrual balances are held in other accrued and other long-term liabilities on our condensed consolidated balance sheet. Our standard warranty terms typically extend to one year from the date of delivery, depending on the product.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
A summary of the standard warranty accrual activity is shown in the table below:
| Six Months Ended | |||||||||||
| April 30, | |||||||||||
| 2022 | 2021 | ||||||||||
| (in millions) | |||||||||||
| Standard warranty accrual, beginning balance | $ | 30 | $ | 32 | |||||||
| Accruals for warranties including change in estimates | 26 | 26 | |||||||||
| Settlements made during the period | (26) | (26) | |||||||||
| Standard warranty accrual, ending balance | $ | 30 | $ | 32 | |||||||
| Accruals for warranties due within one year | $ | 30 | $ | 31 | |||||||
| Accruals for warranties due after one year | — | 1 | |||||||||
| Standard warranty accrual, ending balance | $ | 30 | $ | 32 |
Bank Guarantees
Guarantees consist primarily of outstanding standby letters of credit and bank guarantees and were approximately $39 million and $46 million as of April 30, 2022 and October 31, 2021, respectively. A standby letter of credit is a guarantee of payment issued by a bank on behalf of us that is used as payment of last resort should we fail to fulfill a contractual commitment with a third party. A bank guarantee is a promise from a bank or other lending institution that if we default on a loan, the bank will cover the loss.
Contingencies
We are involved in lawsuits, claims, investigations and proceedings, including, but not limited to, intellectual property, commercial, real estate, environmental and employment matters, which arise in the ordinary course of business. There are no matters pending that we currently believe are reasonably possible of having a material impact to our business, condensed consolidated financial condition, results of operations or cash flows.
- SHORT-TERM DEBT
Credit Facilities
On March 13, 2019, we entered into a credit agreement with a group of financial institutions which, as amended, provided for a $1 billion five-year unsecured credit facility that will expire on March 13, 2024 and incremental term loan facilities in an aggregate amount of up to $500 million. On April 21, 2021, we entered into an incremental assumption agreement, pursuant to which the aggregate amount available for borrowing under the revolving credit facility was increased to $1.35 billion and the aggregate amount available for incremental facilities was refreshed to remain at $500 million. As of April 30, 2022, we had no borrowings outstanding under the credit facility and no borrowings under the incremental facilities. We were in compliance with the covenants for the credit facility during the six months ended April 30, 2022.
Commercial Paper
Under our U.S. commercial paper program, the company may issue and sell unsecured, short-term promissory notes in the aggregate principal amount not to exceed $1.35 billion with up to 397-day maturities. At any point in time, the company intends to maintain available commitments under its revolving credit facility in an amount at least equal to the amount of the commercial paper notes outstanding. Amounts available under the program may be borrowed, repaid and re-borrowed from time to time. The proceeds from issuances under the program may be used for general corporate purposes. During the six months ended April 30, 2022, we borrowed $575 million and repaid $400 million. As of April 30, 2022, we had borrowings of $175 million outstanding under our U.S. commercial paper program and had a weighted average annual interest rate of 0.69 percent.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- LONG-TERM DEBT
Senior Notes
The following table summarizes the company’s long-term senior notes:
| April 30, 2022 | October 31, 2021 | ||||||||||
| Amortized Principal | Amortized Principal | ||||||||||
| (in millions) | |||||||||||
| 2023 Senior Notes | 599 | 599 | |||||||||
| 2026 Senior Notes | 299 | 298 | |||||||||
| 2029 Senior Notes | 494 | 494 | |||||||||
| 2030 Senior Notes | 496 | 496 | |||||||||
| 2031 Senior Notes | 842 | 842 | |||||||||
| Total | $ | 2,730 | $ | 2,729 |
Term Loan Facility
On April 15, 2022, we entered into a term loan agreement with a group of financial institutions, which provided for a $600 million delayed draw term loan that will mature on April 15, 2025. As of April 30, 2022, we had no borrowings outstanding under the term loan facility. Loans under the term loan agreement will bear interest, at our option, either at: (i) the alternate base rate, as defined in the term loan agreement, plus the applicable margin for such loans or (ii) adjusted term SOFR, as defined in the term loan agreement, plus the applicable margin for such loans. The term loan agreement contains customary representations and warranties as well as customary affirmative and negative covenants.
On May 4, 2022, we borrowed the full $600 million from the term loan and repaid the $600 million outstanding aggregate principal amount of our 2023 senior notes due July 15, 2023. The total redemption price of approximately $609 million was computed in accordance with the terms of the 2023 senior notes as the present value of the remaining scheduled payments of principal and unpaid interest on the notes being redeemed. In May 2022, we recorded a loss on extinguishment of debt of $9 million in other income (expense), net in the condensed consolidated statement of operations. In addition, $7 million of accrued interest, up to but not including the applicable redemption date, was paid.
All outstanding notes listed above are unsecured and rank equally in right of payment with all of Agilent’s other senior unsecured indebtedness. There have been no other changes to the principal, maturity, interest rates and interest payment terms of the Agilent senior notes, detailed in the table above, in the six months ended April 30, 2022 as compared to the senior notes described in our Annual Report on Form 10-K for the fiscal year ended October 31, 2021.
- STOCKHOLDERS' EQUITY
Stock Repurchase Program
On November 19, 2018 we announced that our board of directors had approved a share repurchase program (the "2019 repurchase program") designed, among other things, to reduce or eliminate dilution resulting from issuance of stock under the company's employee equity incentive programs. The 2019 repurchase program authorizes the purchase of up to $1.75 billion of our common stock at the company's discretion and has no fixed termination date. The 2019 repurchase program does not require the company to acquire a specific number of shares and may be suspended, amended or discontinued at any time. During the three and six months ended April 30, 2021, we repurchased and retired 164,422 shares for $21 million and 3.05 million shares for $365 million, respectively, under this authorization. Effective February 18, 2021, the 2019 repurchase program was terminated and replaced by the new share repurchase program. The remaining authorization under the 2019 repurchase plan of $193 million expired on February 18, 2021.
On February 16, 2021 we announced that our board of directors had approved a new share repurchase program (the "2021 repurchase program") designed, among other things, to reduce or eliminate dilution resulting from issuance of stock under the company's employee equity incentive programs. The 2021 repurchase program authorizes the purchase of up to $2.0 billion of our common stock at the company's discretion and has no fixed termination date. The 2021 repurchase program which became effective on February 18, 2021, replaced and terminated the 2019 repurchase program on that date. The 2021 repurchase
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
program does not require the company to acquire a specific number of shares and may be suspended, amended or discontinued at any time. During the three and six months ended April 30, 2022, we repurchased and retired 1.751 million shares for $234 million and 4.658 million shares for $681 million, respectively, under this authorization. During both the three and six months ended April 30, 2021, we repurchased and retired 1.388 million shares for $174 million under this authorization. As of April 30, 2022, we had remaining authorization to repurchase up to approximately $896 million of our common stock under the 2021 repurchase program.
Cash Dividends on Shares of Common Stock
During the three and six months ended April 30, 2022, we paid cash dividends of $0.210 per common share or $63 million and $0.420 per common share or $126 million, respectively, on the company's common stock. During the three and six months ended April 30, 2021, we paid cash dividends of $0.194 per common share or $59 million and $0.388 per common share or $118 million, respectively, on the company's common stock.
On May 18, 2022, our board of directors declared a quarterly dividend of $0.210 per share of common stock or approximately $63 million which will be paid on July 27, 2022 to all shareholders of record at the close of business on July 5, 2022. The timing and amounts of any future dividends are subject to determination and approval by our board of directors.
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss) by component and related tax effects were as follows (in millions):
| Net defined benefit pension cost and post retirement plan costs | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended April 30, 2022 | Foreign currency translation | Prior service credits | Actuarial Losses | Unrealized gains (losses) on derivatives | Total | |||||||||||||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||||||||||||||||||
| As of January 31, 2022 | $ | (212) | $ | 124 | $ | (217) | $ | 7 | $ | (298) | ||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | (54) | — | 4 | 21 | (29) | |||||||||||||||||||||||||||||||||
| Amounts reclassified out of accumulated other comprehensive income (loss) | — | — | 6 | (5) | 1 | |||||||||||||||||||||||||||||||||
| Tax expense | — | — | (3) | (4) | (7) | |||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | (54) | — | 7 | 12 | (35) | |||||||||||||||||||||||||||||||||
| As of April 30, 2022 | $ | (266) | $ | 124 | $ | (210) | $ | 19 | $ | (333) | ||||||||||||||||||||||||||||
| Six Months Ended April 30, 2022 | ||||||||||||||||||||||||||||||||||||||
| As of October 31, 2021 | $ | (185) | $ | 124 | $ | (224) | $ | 3 | $ | (282) | ||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | (81) | — | 7 | 29 | (45) | |||||||||||||||||||||||||||||||||
| Amounts reclassified out of accumulated other comprehensive income (loss) | — | — | 12 | (8) | 4 | |||||||||||||||||||||||||||||||||
| Tax expense | — | — | (5) | (5) | (10) | |||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | (81) | — | 14 | 16 | (51) | |||||||||||||||||||||||||||||||||
| As of April 30, 2022 | $ | (266) | $ | 124 | $ | (210) | $ | 19 | $ | (333) |
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
Reclassifications out of accumulated other comprehensive income (loss) for the three and six months ended April 30, 2022 and 2021 were as follows (in millions):
| Details about accumulated other comprehensive income (loss) components | Amounts Reclassified from other comprehensive income (loss) | Affected line item in statement of operations | ||||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
| April 30, | April 30, | |||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
| Unrealized gain (loss) on derivatives | $ | 5 | $ | (6) | $ | 8 | $ | (14) | Cost of sales | |||||||||||||||||||||||
| 5 | (6) | 8 | (14) | Total before income tax | ||||||||||||||||||||||||||||
| (1) | 2 | (2) | 4 | (Provision) benefit for income tax | ||||||||||||||||||||||||||||
| 4 | (4) | 6 | (10) | Total net of income tax | ||||||||||||||||||||||||||||
| Net defined benefit pension cost and post retirement plan costs: | ||||||||||||||||||||||||||||||||
| Actuarial net loss | (6) | (16) | (12) | (32) | Other income (expense) | |||||||||||||||||||||||||||
| Prior service benefit | — | 1 | — | 1 | Other income (expense) | |||||||||||||||||||||||||||
| (6) | (15) | (12) | (31) | Total before income tax | ||||||||||||||||||||||||||||
| 2 | 4 | 3 | 8 | Benefit for income tax | ||||||||||||||||||||||||||||
| (4) | (11) | (9) | (23) | Total net of income tax | ||||||||||||||||||||||||||||
| Total reclassifications for the period | $ | — | $ | (15) | $ | (3) | $ | (33) |
Amounts in parentheses indicate reductions to income and increases to other comprehensive income (loss).
Reclassifications out of accumulated other comprehensive income (loss) of prior service benefit and actuarial net loss in respect of retirement plans and post retirement pension plans are included in the computation of net periodic cost (see Note 11, "Retirement Plans and Post Retirement Pension Plans").
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
- SEGMENT INFORMATION
Description of segments. We are a global leader in life sciences, diagnostics and applied chemical markets, providing application focused solutions that include instruments, software, services and consumables for the entire laboratory workflow.
In the first quarter of fiscal year 2022, we announced a change in organizational structure designed to enable our growth strategies and strengthen our focus on customers. Our chemistries and supplies business and our remarketed instruments business moved from our Agilent CrossLab business segment to our life sciences and applied markets business segment. Service revenue and cost of sales related to the previous acquisition of BioTek moved from our life sciences and applied markets business segment to our Agilent CrossLab business segment. The historical financial segment information has been recast to conform to this new presentation. There was no change to our diagnostics and genomics business segment.
Following this reorganization, we continue to have three business segments comprised of life sciences and applied markets, diagnostics and genomics and Agilent CrossLab, each of which continues to comprise a reportable segment. The three operating segments were determined based primarily on how the chief operating decision maker views and evaluates our operations. Operating results are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance. Other factors, including market separation and customer specific applications, go-to-market channels, products and services and manufacturing are considered in determining the formation of these operating segments.
A description of our three reportable segments is as follows:
Our life sciences and applied markets business provides application-focused solutions that include instruments and software that enable customers to identify, quantify and analyze the physical and biological properties of substances and products, as well as enable customers in the clinical and life sciences research areas to interrogate samples at the molecular and cellular level. Key product categories include: liquid chromatography ("LC") systems and components; liquid chromatography mass spectrometry ("LCMS") systems; gas chromatography ("GC") systems and components; gas chromatography mass spectrometry ("GCMS") systems; inductively coupled plasma mass spectrometry ("ICP-MS") instruments; atomic absorption ("AA") instruments; microwave plasma-atomic emission spectrometry ("MP-AES") instruments; inductively coupled plasma optical emission spectrometry ("ICP-OES") instruments; raman spectroscopy; cell analysis plate based assays; flow cytometer; real-time cell analyzer; cell imaging systems; microplate reader; laboratory software for sample tracking; information management and analytics; laboratory automation and robotic systems; dissolution testing; vacuum pumps and measurement technologies. Our consumables portfolio is designed to improve customer outcomes. Most of the portfolio is vendor neutral, meaning Agilent can serve and supply customers regardless of their instrument purchase choices. Solutions range from chemistries to supplies. Key product categories in consumables include GC and LC columns, sample preparation products, custom chemistries, and a large selection of laboratory instrument supplies.
Our diagnostics and genomics business is comprised of six areas of activity providing active pharmaceutical ingredients ("APIs") for oligo-based therapeutics as well as solutions that include reagents, instruments, software and consumables, which enable customers in the clinical and life sciences research areas to interrogate samples at the cellular and molecular level. First, our genomics business includes arrays for DNA mutation detection, genotyping, gene copy number determination, identification of gene rearrangements, DNA methylation profiling, gene expression profiling, as well as next generation sequencing ("NGS") target enrichment and genetic data management and interpretation support software. This business also includes solutions that enable clinical labs to identify DNA variants associated with genetic disease and help direct cancer therapy. Second, our nucleic acid solutions business provides equipment and expertise focused on production of synthesized oligonucleotides under pharmaceutical good manufacturing practices ("GMP") conditions for use as API in an emerging class of drugs that utilize nucleic acid molecules for disease therapy. Third, our pathology solutions business is focused on product offerings for cancer diagnostics and anatomic pathology workflows. The broad portfolio of offerings includes immunohistochemistry ("IHC"), in situ hybridization ("ISH"), hematoxylin and eosin ("H&E") staining and special staining. Fourth, we also collaborate with a number of major pharmaceutical companies to develop new potential tissue and liquid-based pharmacodiagnostics, also known as companion diagnostics, which may be used to identify patients most likely to benefit from a specific targeted therapy. Fifth, the reagent partnership business is a provider of reagents used for turbidimetry and flow cytometry. Finally, our biomolecular analysis business provides complete workflow solutions, including instruments, consumables and software, for quality control analysis of nucleic acid samples. Samples are analyzed using quantitative and qualitative techniques to ensure accuracy in further genomics analysis techniques utilized in clinical and life science research applications.
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The Agilent CrossLab business spans the entire lab with its extensive services portfolio, which is designed to improve customer outcomes. The majority of the portfolio is vendor neutral, meaning we can serve and supply customers regardless of their instrument purchase choices. The services portfolio include repairs, parts, maintenance, installations, training, compliance support, software as a service, asset management, consulting and various other custom services to support the customers' laboratory operations. Custom services are tailored to meet the specific application needs of various industries and to keep instruments fully operational and compliant with the respective industry requirements.
A significant portion of the segments' expenses arise from shared services and infrastructure that we have historically provided to the segments in order to realize economies of scale and to efficiently use resources. These expenses, collectively called corporate charges, include legal, accounting, tax, real estate, insurance services, information technology services, treasury, order administration, other corporate infrastructure expenses, costs of centralized research and development and joint sales and marketing costs. Charges are allocated to the segments, and the allocations have been determined on a basis that we consider to be a reasonable reflection of the utilization of services provided to or benefits received by the segments. In addition, we do not allocate asset impairments, amortization of acquisition-related intangible assets, change in the fair value of acquisition-related contingent consideration, acquisition and integration costs, transformational initiatives expenses, business exit and divestiture costs and certain other charges to the operating margin for each segment because management does not include this information in its measurement of the performance of the operating segments. Transformational initiatives include expenses associated with targeted cost reduction activities such as manufacturing transfers, site consolidations, legal entity and other business reorganizations, in-sourcing or outsourcing of activities.
The following tables reflect the results of our reportable segments under our management reporting system. The performance of each segment is measured based on several metrics, including segment income from operations. These results are used, in part, by the chief operating decision maker in evaluating the performance of, and in allocating resources to, each of the segments.
The profitability of each of the segments is measured after excluding items such as transformational initiatives, acquisition and integration costs, amortization of intangible assets related to business combinations, interest income, interest expense and other items as noted in the reconciliations below:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net Revenue: | |||||||||||||||||||||||
| Life Sciences and Applied Markets | $ | 896 | $ | 881 | $ | 1,872 | $ | 1,804 | |||||||||||||||
| Diagnostics and Genomics | 358 | 315 | 697 | 609 | |||||||||||||||||||
| Agilent CrossLab | 353 | 329 | 712 | 660 | |||||||||||||||||||
| Total net revenue | $ | 1,607 | $ | 1,525 | $ | 3,281 | $ | 3,073 | |||||||||||||||
| Segment Income From Operations: | |||||||||||||||||||||||
| Life Sciences and Applied Markets | $ | 228 | $ | 226 | $ | 510 | $ | 491 | |||||||||||||||
| Diagnostics and Genomics | 91 | 69 | 159 | 124 | |||||||||||||||||||
| Agilent CrossLab | 87 | 69 | 178 | 145 | |||||||||||||||||||
| Total segment income from operations | $ | 406 | $ | 364 | $ | 847 | $ | 760 |
AGILENT TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - (Continued)
The following table reconciles segment income from operations to Agilent’s total enterprise income before taxes:
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
| April 30, | April 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Total segment income from operations | $ | 406 | $ | 364 | $ | 847 | $ | 760 | |||||||||||||||
| Transformational initiatives | (9) | (9) | (13) | (20) | |||||||||||||||||||
| Amortization of intangible assets related to business combinations | (50) | (46) | (101) | (90) | |||||||||||||||||||
| Acquisition and integration costs | (8) | (13) | (15) | (22) | |||||||||||||||||||
| Asset impairment | — | (2) | — | (2) | |||||||||||||||||||
| Change in fair value of contingent consideration | 28 | — | 25 | — | |||||||||||||||||||
| Business exit and divestiture costs | (7) | (3) | (7) | (4) | |||||||||||||||||||
| Other | — | (3) | — | (6) | |||||||||||||||||||
| Interest income | 1 | 1 | 2 | 1 | |||||||||||||||||||
| Interest expense | (21) | (20) | (42) | (39) | |||||||||||||||||||
| Other income (expense), net (1) | (7) | 4 | (44) | 7 | |||||||||||||||||||
| Income before taxes, as reported | $ | 333 | $ | 273 | $ | 652 | $ | 585 |
(1) For the three and six months ended April 30, 2022 and 2021, other income (expense), net includes net (gains) losses on the fair value of equity securities.
The following table reflects segment assets under our management reporting system. Segment assets include allocations of corporate assets, goodwill, net other intangibles and other assets. Unallocated assets primarily consist of cash, cash equivalents, short-term and long-term investments, deferred tax assets, right-of-use assets and other assets.
| April 30, 2022 | October 31, 2021 | ||||||||||
| (in millions) | |||||||||||
| Segment Assets: | |||||||||||
| Life Sciences and Applied Markets | $ | 3,788 | $ | 3,741 | |||||||
| Diagnostics and Genomics | 3,384 | 3,320 | |||||||||
| Agilent CrossLab | 863 | 839 | |||||||||
| Total segment assets | $ | 8,035 | $ | 7,900 |
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (UNAUDITED)