Item 1. Financial Statements
76K characters. Original on sec.gov · Markdown
Item 1. Financial Statements
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(in thousands, except per share amounts)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | August 2, 2025 | August 3, 2024 | ||||||||||||||||||||
| Revenue | $ | 2,880,348 | $ | 2,312,209 | $ | 7,943,590 | $ | 6,983,952 | |||||||||||||||
| Cost of sales | 1,090,600 | 1,000,970 | 3,111,929 | 3,018,737 | |||||||||||||||||||
| Gross margin | 1,789,748 | 1,311,239 | 4,831,661 | 3,965,215 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 454,251 | 362,671 | 1,298,980 | 1,108,960 | |||||||||||||||||||
| Selling, marketing, general and administrative | 325,706 | 257,213 | 913,171 | 791,420 | |||||||||||||||||||
| Amortization of intangibles | 187,415 | 187,754 | 562,245 | 567,030 | |||||||||||||||||||
| Special charges, net | 4,348 | 12,282 | 69,980 | 34,399 | |||||||||||||||||||
| Total operating expenses | 971,720 | 819,920 | 2,844,376 | 2,501,809 | |||||||||||||||||||
| Operating income: | 818,028 | 491,319 | 1,987,285 | 1,463,406 | |||||||||||||||||||
| Nonoperating expense (income): | |||||||||||||||||||||||
| Interest expense | 79,592 | 85,179 | 229,559 | 239,423 | |||||||||||||||||||
| Interest income | (27,083) | (26,432) | (72,295) | (50,870) | |||||||||||||||||||
| Other, net | 2,110 | 9,581 | 5,108 | 13,841 | |||||||||||||||||||
| Total nonoperating expense (income) | 54,619 | 68,328 | 162,372 | 202,394 | |||||||||||||||||||
| Income before income taxes | 763,409 | 422,991 | 1,824,913 | 1,261,012 | |||||||||||||||||||
| Provision for income taxes | 244,891 | 30,759 | 345,309 | 103,811 | |||||||||||||||||||
| Net income | $ | 518,518 | $ | 392,232 | $ | 1,479,604 | $ | 1,157,201 | |||||||||||||||
| Shares used to compute earnings per common share – basic | 494,390 | 496,338 | 495,560 | 496,077 | |||||||||||||||||||
| Shares used to compute earnings per common share – diluted | 496,726 | 498,794 | 497,865 | 498,689 | |||||||||||||||||||
| Basic earnings per common share | $ | 1.05 | $ | 0.79 | $ | 2.99 | $ | 2.33 | |||||||||||||||
| Diluted earnings per common share | $ | 1.04 | $ | 0.79 | $ | 2.97 | $ | 2.32 | |||||||||||||||
See accompanying notes.
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | August 2, 2025 | August 3, 2024 | ||||||||||||||||||||
| Net income | $ | 518,518 | $ | 392,232 | $ | 1,479,604 | $ | 1,157,201 | |||||||||||||||
| Foreign currency translation adjustments | 364 | 198 | (548) | 847 | |||||||||||||||||||
| Change in fair value of derivative instruments designated as cash flow hedges, net | (6,359) | 7,426 | 11,137 | 16,752 | |||||||||||||||||||
| Changes in pension plans, net | 542 | (141) | 1,582 | 985 | |||||||||||||||||||
| Other comprehensive (loss) income | (5,453) | 7,483 | 12,171 | 18,584 | |||||||||||||||||||
| Comprehensive income | $ | 513,065 | $ | 399,715 | $ | 1,491,775 | $ | 1,175,785 | |||||||||||||||
See accompanying notes.
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts)
| August 2, 2025 | November 2, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ | 2,321,191 | $ | 1,991,342 | |||||||
| Short-term investments | 1,148,096 | 371,822 | |||||||||
| Accounts receivable | 1,553,259 | 1,336,331 | |||||||||
| Inventories | 1,596,853 | 1,447,687 | |||||||||
| Prepaid expenses and other current assets | 305,170 | 337,472 | |||||||||
| Total current assets | 6,924,569 | 5,484,654 | |||||||||
| Non-current Assets | |||||||||||
| Net property, plant and equipment | 3,299,278 | 3,415,550 | |||||||||
| Goodwill | 26,945,180 | 26,909,775 | |||||||||
| Intangible assets, net | 8,402,630 | 9,585,464 | |||||||||
| Deferred tax assets | 1,925,442 | 2,083,752 | |||||||||
| Other assets | 695,502 | 749,082 | |||||||||
| Total non-current assets | 41,268,032 | 42,743,623 | |||||||||
| TOTAL ASSETS | $ | 48,192,601 | $ | 48,228,277 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Current Liabilities | |||||||||||
| Accounts payable | $ | 490,723 | $ | 487,457 | |||||||
| Income taxes payable | 475,033 | 447,379 | |||||||||
| Debt, current | — | 399,636 | |||||||||
| Commercial paper notes | 548,665 | 547,738 | |||||||||
| Accrued liabilities | 1,464,617 | 1,106,070 | |||||||||
| Total current liabilities | 2,979,038 | 2,988,280 | |||||||||
| Non-current Liabilities | |||||||||||
| Long-term debt | 8,139,938 | 6,634,313 | |||||||||
| Deferred income taxes | 2,371,536 | 2,624,392 | |||||||||
| Income taxes payable | 99,880 | 260,486 | |||||||||
| Other non-current liabilities | 516,367 | 544,489 | |||||||||
| Total non-current liabilities | 11,127,721 | 10,063,680 | |||||||||
| Shareholders’ Equity | |||||||||||
| Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding | — | — | |||||||||
| Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 491,955,436 shares outstanding (496,296,854 on November 2, 2024) | 81,994 | 82,718 | |||||||||
| Capital in excess of par value | 23,938,238 | 25,082,243 | |||||||||
| Retained earnings | 10,238,695 | 10,196,612 | |||||||||
| Accumulated other comprehensive loss | (173,085) | (185,256) | |||||||||
| Total shareholders’ equity | 34,085,842 | 35,176,317 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 48,192,601 | $ | 48,228,277 |
See accompanying notes.
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
(in thousands)
| Three Months Ended August 2, 2025 | |||||||||||||||||||||||||||||
| Capital in | Accumulated Other | ||||||||||||||||||||||||||||
| Common Stock | Excess of | Retained | Comprehensive | ||||||||||||||||||||||||||
| Shares | Amount | Par Value | Earnings | Loss | |||||||||||||||||||||||||
| BALANCE, MAY 3, 2025 | 496,248 | $ | 82,710 | $ | 24,885,204 | $ | 10,210,338 | $ | (167,632) | ||||||||||||||||||||
| Net income | 518,518 | ||||||||||||||||||||||||||||
| Dividends declared and paid - $0.99 per share | (490,161) | ||||||||||||||||||||||||||||
| Issuance of stock under stock plans and other | 388 | 65 | 42,702 | ||||||||||||||||||||||||||
| Stock-based compensation expense | 84,703 | ||||||||||||||||||||||||||||
| Other comprehensive loss | (5,453) | ||||||||||||||||||||||||||||
| Common stock repurchased | (4,681) | (781) | (1,074,371) | ||||||||||||||||||||||||||
| BALANCE, AUGUST 2, 2025 | 491,955 | $ | 81,994 | $ | 23,938,238 | $ | 10,238,695 | $ | (173,085) | ||||||||||||||||||||
| Nine Months Ended August 2, 2025 | |||||||||||||||||||||||||||||
| Capital in | Accumulated Other | ||||||||||||||||||||||||||||
| Common Stock | Excess of | Retained | Comprehensive | ||||||||||||||||||||||||||
| Shares | Amount | Par Value | Earnings | Loss | |||||||||||||||||||||||||
| BALANCE, NOVEMBER 2, 2024 | 496,297 | $ | 82,718 | $ | 25,082,243 | $ | 10,196,612 | $ | (185,256) | ||||||||||||||||||||
| Net income | 1,479,604 | ||||||||||||||||||||||||||||
| Dividends declared and paid - $2.90 per share | (1,437,521) | ||||||||||||||||||||||||||||
| Issuance of stock under stock plans and other | 2,291 | 382 | 103,947 | ||||||||||||||||||||||||||
| Stock-based compensation expense | 235,108 | ||||||||||||||||||||||||||||
| Other comprehensive income | 12,171 | ||||||||||||||||||||||||||||
| Common stock repurchased | (6,633) | (1,106) | (1,483,060) | ||||||||||||||||||||||||||
| BALANCE, AUGUST 2, 2025 | 491,955 | $ | 81,994 | $ | 23,938,238 | $ | 10,238,695 | $ | (173,085) | ||||||||||||||||||||
See accompanying notes.
| Three Months Ended August 3, 2024 | |||||||||||||||||||||||||||||
| Capital in | Accumulated Other | ||||||||||||||||||||||||||||
| Common Stock | Excess of | Retained | Comprehensive | ||||||||||||||||||||||||||
| Shares | Amount | Par Value | Earnings | Loss | |||||||||||||||||||||||||
| BALANCE, MAY 4, 2024 | 496,217 | $ | 82,704 | $ | 25,103,737 | $ | 10,239,549 | $ | (177,201) | ||||||||||||||||||||
| Net income | 392,232 | ||||||||||||||||||||||||||||
| Dividends declared and paid - $0.92 per share | (456,485) | ||||||||||||||||||||||||||||
| Issuance of stock under stock plans and other | 827 | 138 | 51,881 | ||||||||||||||||||||||||||
| Stock-based compensation expense | 64,051 | ||||||||||||||||||||||||||||
| Other comprehensive income | 7,483 | ||||||||||||||||||||||||||||
| Common stock repurchased | (551) | (92) | (117,888) | ||||||||||||||||||||||||||
| BALANCE, AUGUST 3, 2024 | 496,493 | $ | 82,750 | $ | 25,101,781 | $ | 10,175,296 | $ | (169,718) | ||||||||||||||||||||
| Nine Months Ended August 3, 2024 | |||||||||||||||||||||||||||||
| Capital in | Accumulated Other | ||||||||||||||||||||||||||||
| Common Stock | Excess of | Retained | Comprehensive | ||||||||||||||||||||||||||
| Shares | Amount | Par Value | Earnings | Loss | |||||||||||||||||||||||||
| BALANCE, OCTOBER 28, 2023 | 496,262 | $ | 82,712 | $ | 25,313,914 | $ | 10,356,798 | $ | (188,302) | ||||||||||||||||||||
| Net income | 1,157,201 | ||||||||||||||||||||||||||||
| Dividends declared and paid - $2.70 per share | (1,338,703) | ||||||||||||||||||||||||||||
| Issuance of stock under stock plans and other | 2,989 | 498 | 115,857 | ||||||||||||||||||||||||||
| Stock-based compensation expense | 192,262 | ||||||||||||||||||||||||||||
| Other comprehensive income | 18,584 | ||||||||||||||||||||||||||||
| Common stock repurchased | (2,758) | (460) | (520,252) | ||||||||||||||||||||||||||
| BALANCE, AUGUST 3, 2024 | 496,493 | $ | 82,750 | $ | 25,101,781 | $ | 10,175,296 | $ | (169,718) |
See accompanying notes.
ANALOG DEVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
| Nine Months Ended | |||||||||||
| August 2, 2025 | August 3, 2024 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 1,479,604 | $ | 1,157,201 | |||||||
| Adjustments to reconcile net income to net cash provided by operations: | |||||||||||
| Depreciation | 301,323 | 265,530 | |||||||||
| Amortization of intangibles | 1,202,179 | 1,318,325 | |||||||||
| Stock-based compensation expense | 235,108 | 192,262 | |||||||||
| Deferred income taxes | (97,318) | (269,566) | |||||||||
| Other | (1,496) | 23,826 | |||||||||
| Changes in operating assets and liabilities | (8,008) | 114,134 | |||||||||
| Total adjustments | 1,631,788 | 1,644,511 | |||||||||
| Net cash provided by operating activities | 3,111,392 | 2,801,712 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Purchases of short-term available-for-sale investments | (1,150,240) | (438,901) | |||||||||
| Maturities of short-term available-for-sale investments | 372,778 | — | |||||||||
| Additions to property, plant and equipment | (318,399) | (565,053) | |||||||||
| Proceeds from sale of property, plant and equipment, net | 58,892 | — | |||||||||
| Payments for acquisitions, net of cash acquired | (45,652) | — | |||||||||
| Other | (13,595) | 10,710 | |||||||||
| Net cash used for investing activities | (1,096,216) | (993,244) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from debt | 1,490,785 | 1,087,856 | |||||||||
| Debt repayments | (399,998) | — | |||||||||
| Proceeds from commercial paper notes | 6,867,508 | 7,709,492 | |||||||||
| Payments of commercial paper notes | (6,866,581) | (7,709,273) | |||||||||
| Repurchase of common stock | (1,484,166) | (520,712) | |||||||||
| Dividend payments to shareholders | (1,437,521) | (1,338,703) | |||||||||
| Proceeds from employee stock plans | 104,329 | 116,355 | |||||||||
| Other | 40,317 | (5,512) | |||||||||
| Net cash used for financing activities | (1,685,327) | (660,497) | |||||||||
| Net increase in cash and cash equivalents | 329,849 | 1,147,971 | |||||||||
| Cash and cash equivalents at beginning of period | 1,991,342 | 958,061 | |||||||||
| Cash and cash equivalents at end of period | $ | 2,321,191 | $ | 2,106,032 | |||||||
See accompanying notes.
ANALOG DEVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED AUGUST 2, 2025 (UNAUDITED)
(all tabular amounts in thousands except per share amounts and percentages)
Note 1 – Basis of Presentation
In the opinion of management, the information furnished in the accompanying condensed consolidated financial statements reflects all normal recurring adjustments that are necessary to fairly state the results for these interim periods and should be read in conjunction with Analog Devices, Inc.’s (the Company) Annual Report on Form 10-K for the fiscal year ended November 2, 2024 (fiscal 2024) and related notes. The results of operations for the interim periods shown in this report are not necessarily indicative of the results that may be expected for the fiscal year ending November 1, 2025 (fiscal 2025) or any future period.
The Company has a 52-53 week fiscal year that ends on the Saturday closest to the last day in October. Fiscal 2025 is a 52-week fiscal year and fiscal 2024 was a 53-week fiscal year. The additional week in fiscal 2024 was included in the first quarter ended February 3, 2024. Therefore, the first nine months of fiscal 2025 included one less week of operations as compared to the first nine months of fiscal 2024.
Note 2 – Shareholders’ Equity
As of August 2, 2025, the Company’s Board of Directors had authorized the repurchase of an aggregate of $26.7 billion of its common stock under its common stock repurchase program and $10.3 billion remained available for repurchases under the program.
Note 3 – Accumulated Other Comprehensive (Loss) Income
The following table provides the changes in accumulated other comprehensive (loss) income (AOCI) by component and the related tax effects during the first nine months of fiscal 2025.
| Foreign currency translation adjustment | Unrealized holding gains/losses on derivatives | Pension plans | Total | ||||||||||||||||||||||||||||||||
| November 2, 2024 | $ | (71,511) | $ | (85,202) | $ | (28,543) | $ | (185,256) | |||||||||||||||||||||||||||
| Other comprehensive income before reclassifications | (548) | 2,825 | — | 2,277 | |||||||||||||||||||||||||||||||
| Amounts reclassified out of other comprehensive income | — | 11,454 | 1,582 | 13,036 | |||||||||||||||||||||||||||||||
| Tax effects | — | (3,142) | — | (3,142) | |||||||||||||||||||||||||||||||
| Other comprehensive income | (548) | 11,137 | 1,582 | 12,171 | |||||||||||||||||||||||||||||||
| August 2, 2025 | $ | (72,059) | $ | (74,065) | $ | (26,961) | $ | (173,085) |
The amounts reclassified out of AOCI into the Condensed Consolidated Statements of Income and the Condensed Consolidated Statements of Shareholders’ Equity with presentation location during each period were as follows:
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| Comprehensive (Loss) Income Component | August 2, 2025 | August 3, 2024 | August 2, 2025 | August 3, 2024 | Location | |||||||||||||||||||||||||||
| Unrealized holding gains/losses on derivatives: | ||||||||||||||||||||||||||||||||
| Currency forwards | $ | 1,616 | $ | (853) | $ | 483 | $ | (1,445) | Cost of sales | |||||||||||||||||||||||
| 949 | (225) | 220 | (497) | Research and development | ||||||||||||||||||||||||||||
| 1,606 | (1,391) | (442) | (3,782) | Selling, marketing, general and administrative | ||||||||||||||||||||||||||||
| Interest rate derivatives | 3,731 | 3,731 | 11,193 | 11,193 | Interest expense | |||||||||||||||||||||||||||
| 7,902 | 1,262 | 11,454 | 5,469 | Total before tax | ||||||||||||||||||||||||||||
| (1,135) | (460) | (2,143) | (1,338) | Tax | ||||||||||||||||||||||||||||
| $ | 6,767 | $ | 802 | $ | 9,311 | $ | 4,131 | Net of tax | ||||||||||||||||||||||||
| Amortization of pension components included in the computation of net periodic pension cost: | ||||||||||||||||||||||||||||||||
| Actuarial losses | $ | 542 | $ | 515 | $ | 1,582 | $ | 1,547 | Net of tax | |||||||||||||||||||||||
| Total amounts reclassified out of AOCI, net of tax | $ | 7,309 | $ | 1,317 | $ | 10,893 | $ | 5,678 |
Note 4 – Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | August 2, 2025 | August 3, 2024 | ||||||||||||||||||||
| Net income | $ | 518,518 | $ | 392,232 | $ | 1,479,604 | $ | 1,157,201 | |||||||||||||||
| Basic shares: | |||||||||||||||||||||||
| Weighted-average shares outstanding | 494,390 | 496,338 | 495,560 | 496,077 | |||||||||||||||||||
| Earnings per common share basic: | $ | 1.05 | $ | 0.79 | $ | 2.99 | $ | 2.33 | |||||||||||||||
| Diluted shares: | |||||||||||||||||||||||
| Weighted-average shares outstanding | 494,390 | 496,338 | 495,560 | 496,077 | |||||||||||||||||||
| Assumed exercise of common stock equivalents | 2,336 | 2,456 | 2,305 | 2,612 | |||||||||||||||||||
| Weighted-average common and common equivalent shares | 496,726 | 498,794 | 497,865 | 498,689 | |||||||||||||||||||
| Earnings per common share diluted: | $ | 1.04 | $ | 0.79 | $ | 2.97 | $ | 2.32 | |||||||||||||||
| Anti-dilutive shares related to: | |||||||||||||||||||||||
| Outstanding stock-based awards | 134 | 3 | 125 | 94 |
Note 5 – Special Charges, Net
Liabilities related to special charges, net are included in Accrued liabilities in the Condensed Consolidated Balance Sheets. The activity is detailed below:
| Accrued Special Charges | Global Repositioning Actions | ||||||||||||||||||||||||||||||||||||||||
| Balance at November 2, 2024 | $ | 13,855 | |||||||||||||||||||||||||||||||||||||||
| Employee severance costs, net | 56,334 | ||||||||||||||||||||||||||||||||||||||||
| Severance payments | (2,887) | ||||||||||||||||||||||||||||||||||||||||
| Balance at February 1, 2025 | $ | 67,302 | |||||||||||||||||||||||||||||||||||||||
| Employee severance costs, net | 5,189 | ||||||||||||||||||||||||||||||||||||||||
| Severance payments | (51,448) | ||||||||||||||||||||||||||||||||||||||||
| Balance at May 3, 2025 | $ | 21,043 | |||||||||||||||||||||||||||||||||||||||
| Employee severance costs, net | 2,444 | ||||||||||||||||||||||||||||||||||||||||
| Severance payments | (14,195) | ||||||||||||||||||||||||||||||||||||||||
| Balance at August 2, 2025 | $ | 9,292 | |||||||||||||||||||||||||||||||||||||||
The Company recorded net special charges of $70.0 million as part of its Global Repositioning Actions in the nine months ended August 2, 2025. The Global Repositioning Actions were part of a transformation initiative aimed at aligning the Company’s enterprise strategy, organizational design and streamlining its operations to achieve its long-term strategic plan. The special charges include severance costs, in accordance with the Company’s ongoing benefit plan or statutory requirements at foreign locations, related to the termination of certain employees in manufacturing, engineering and selling, marketing, general and administrative roles.
During the second quarter of fiscal 2025, the Company completed the sale of its facility in Milpitas, CA, that was previously classified as held for sale, for approximately $39.7 million, net of selling costs, which resulted in an immaterial loss recorded in Special charges, net.
Note 6 – Revenue
Revenue Trends by End Market
The following tables summarize revenue by end market. The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the “ship to” customer information and the end customer product or application into which the Company’s product will be incorporated. As data systems for capturing and tracking this data and the Company’s methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, the Company reclassifies revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.
| Three Months Ended | |||||||||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | ||||||||||||||||||||||||||||
| Revenue | % of Revenue* | Y/Y% | Revenue | % of Revenue* | |||||||||||||||||||||||||
| Industrial | $ | 1,285,041 | 45 | % | 23 | % | $ | 1,045,291 | 45 | % | |||||||||||||||||||
| Automotive | 850,619 | 30 | % | 22 | % | 694,905 | 30 | % | |||||||||||||||||||||
| Consumer | 372,197 | 13 | % | 21 | % | 306,832 | 13 | % | |||||||||||||||||||||
| Communications | 372,491 | 13 | % | 40 | % | 265,181 | 11 | % | |||||||||||||||||||||
| Total revenue | $ | 2,880,348 | 100 | % | 25 | % | $ | 2,312,209 | 100 | % | |||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | ||||||||||||||||||||||||||||
| Revenue | % of Revenue* | Y/Y% | Revenue | % of Revenue* | |||||||||||||||||||||||||
| Industrial | $ | 3,502,751 | 44 | % | 9 | % | $ | 3,223,111 | 46 | % | |||||||||||||||||||
| Automotive | 2,445,391 | 31 | % | 14 | % | 2,136,173 | 31 | % | |||||||||||||||||||||
| Consumer | 1,009,614 | 13 | % | 24 | % | 817,436 | 12 | % | |||||||||||||||||||||
| Communications | 985,834 | 12 | % | 22 | % | 807,232 | 12 | % | |||||||||||||||||||||
| Total revenue | $ | 7,943,590 | 100 | % | 14 | % | $ | 6,983,952 | 100 | % | |||||||||||||||||||
| * The sum of the individual percentages may not equal the total due to rounding. |
Revenue by Sales Channel
The following tables summarize revenue by sales channel. The Company sells its products globally through a direct sales force, third-party distributors, independent sales representatives and via its website. Distributors are customers that buy products with the intention of reselling them. Direct customers are non-distributor customers and consist primarily of original equipment manufacturers. Other customers include the U.S. government, government prime contractors and certain commercial customers for which revenue is recorded over time.
| Three Months Ended | |||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | ||||||||||||||||||||||
| Channel | Revenue | % of Revenue* | Revenue | % of Revenue* | |||||||||||||||||||
| Distributors | $ | 1,592,407 | 55 | % | $ | 1,332,244 | 58 | % | |||||||||||||||
| Direct customers | 1,240,924 | 43 | % | 940,317 | 41 | % | |||||||||||||||||
| Other | 47,017 | 2 | % | 39,648 | 2 | % | |||||||||||||||||
| Total revenue | $ | 2,880,348 | 100 | % | $ | 2,312,209 | 100 | % | |||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||
| August 2, 2025 | August 3, 2024 | ||||||||||||||||||||||
| Channel | Revenue | % of Revenue* | Revenue | % of Revenue* | |||||||||||||||||||
| Distributors | $ | 4,447,959 | 56 | % | $ | 4,115,836 | 59 | % | |||||||||||||||
| Direct customers | 3,386,571 | 43 | % | 2,753,885 | 39 | % | |||||||||||||||||
| Other | 109,060 | 1 | % | 114,231 | 2 | % | |||||||||||||||||
| Total revenue | $ | 7,943,590 | 100 | % | $ | 6,983,952 | 100 | % | |||||||||||||||
| * The sum of the individual percentages may not equal the total due to rounding. |
Note 7 – Fair Value
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The tables below, set forth by level, present the Company’s financial assets and liabilities, excluding accrued interest components that were accounted for at fair value on a recurring basis as of August 2, 2025 and November 2, 2024. The tables exclude cash on hand and assets and liabilities that are measured at historical cost or any basis other than fair value. As of August 2, 2025 and November 2, 2024, the Company held $1.4 billion and $1.4 billion, respectively, of cash that is excluded
from the tables below.
| August 2, 2025 | |||||||||||||||||||||||
| Fair Value Measurement at Reporting Date Using: | |||||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Total | |||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||
| Available-for-sale: | |||||||||||||||||||||||
| Government and institutional money market funds | $ | 555,878 | $ | — | $ | 555,878 | |||||||||||||||||
| Corporate obligations (1) | — | 396,109 | 396,109 | ||||||||||||||||||||
| Short-term investments (2): | |||||||||||||||||||||||
| Available-for-sale: | |||||||||||||||||||||||
| Corporate obligations (1) | — | 654,391 | 654,391 | ||||||||||||||||||||
| Bank obligations (1) | — | 493,705 | 493,705 | ||||||||||||||||||||
| Other assets: | |||||||||||||||||||||||
| Forward foreign currency exchange contracts (3) | — | 10,313 | 10,313 | ||||||||||||||||||||
| Deferred compensation plan investments | 100,559 | — | 100,559 | ||||||||||||||||||||
| Total assets measured at fair value | $ | 656,437 | $ | 1,554,518 | $ | 2,210,955 | |||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Forward foreign currency exchange contracts (3) | $ | — | $ | 10,535 | $ | 10,535 | |||||||||||||||||
| Interest rate derivatives (4) | — | 17,404 | 17,404 | ||||||||||||||||||||
| Total liabilities measured at fair value | $ | — | $ | 27,939 | $ | 27,939 |
(1)The amortized cost of the Company’s investments classified as available-for-sale as of August 2, 2025 was $1.6 billion.
(2)Available-for-sale securities are classified as current assets on the Condensed Consolidated Balance Sheets if the securities are available to be converted into cash to fund current operations.
(3)The Company has master netting arrangements by counterparty with respect to derivative contracts. See Note 8, Derivatives, in these Notes to Condensed Consolidated Financial Statements for more information related to the Company’s master netting arrangements.
(4)The carrying value of the related debt was adjusted by an equal and offsetting amount. The fair value of interest rate derivatives is estimated using a discounted cash flow analysis based on the contractual terms of the derivatives. See Note 8, Derivatives, in these Notes to Condensed Consolidated Financial Statements.
| November 2, 2024 | |||||||||||||||||||||||
| Fair Value Measurement at Reporting Date Using: | |||||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Total | |||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||
| Available-for-sale: | |||||||||||||||||||||||
| Government and institutional money market funds | $ | 592,560 | $ | — | $ | 592,560 | |||||||||||||||||
| Short-term investments: | |||||||||||||||||||||||
| Available-for-sale: | |||||||||||||||||||||||
| Securities with one year or less to maturity: | |||||||||||||||||||||||
| Corporate obligations (1) | — | 71,246 | 71,246 | ||||||||||||||||||||
| Bank obligations (1) | — | 300,576 | 300,576 | ||||||||||||||||||||
| Other assets: | |||||||||||||||||||||||
| Forward foreign currency exchange contracts (2) | — | 7,318 | 7,318 | ||||||||||||||||||||
| Deferred compensation plan investments | 92,698 | — | 92,698 | ||||||||||||||||||||
| Total assets measured at fair value | $ | 685,258 | $ | 379,140 | $ | 1,064,398 | |||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Forward foreign currency exchange contracts (2) | $ | — | $ | 16,279 | $ | 16,279 | |||||||||||||||||
| Interest rate derivatives (3) | — | 36,855 | 36,855 | ||||||||||||||||||||
| Total liabilities measured at fair value | $ | — | $ | 53,134 | $ | 53,134 |
(1)The amortized cost of the Company’s investments classified as available-for-sale as of November 2, 2024 was $382.9 million.
(2)The Company has master netting arrangements by counterparty with respect to derivative contracts. See Note 8, Derivatives, in these Notes to Condensed Consolidated Financial Statements for more information related to the Company’s master netting arrangements.
(3)The carrying value of the related debt was adjusted by an equal and offsetting amount. The fair value of interest rate derivatives is estimated using a discounted cash flow analysis based on the contractual terms of the derivatives. See Note 8, Derivatives, in these Notes to Condensed Consolidated Financial Statements.
Assets and Liabilities Not Recorded at Fair Value on a Recurring Basis
The table below presents the estimated fair values of certain financial instruments not recorded at fair value on a recurring basis. Given the short tenure of the Company’s commercial paper notes, the carrying value of the outstanding commercial paper notes approximates the fair values, and therefore, are excluded from the table below ($548.7 million and $547.7 million as of August 2, 2025 and November 2, 2024, respectively). The fair values of the senior unsecured notes are obtained from broker prices and are classified as Level 1 measurements according to the fair value hierarchy.
| August 2, 2025 | November 2, 2024 | ||||||||||||||||||||||
| Principal Amount Outstanding | Fair Value | Principal Amount Outstanding | Fair Value | ||||||||||||||||||||
| 2025 Notes, due April 2025 | $ | — | $ | — | 400,000 | 397,027 | |||||||||||||||||
| 2026 Notes, due December 2026 | 900,000 | 892,974 | 900,000 | 882,795 | |||||||||||||||||||
| 2027 Notes, due June 2027 | 440,212 | 436,034 | 440,212 | 421,077 | |||||||||||||||||||
| 2028 Notes, due June 2028 | 850,000 | 855,077 | — | — | |||||||||||||||||||
| 2028 Notes, due October 2028 | 750,000 | 696,785 | 750,000 | 673,316 | |||||||||||||||||||
| 2030 Notes, due June 2030 | 650,000 | 656,509 | — | — | |||||||||||||||||||
| 2031 Notes, due October 2031 | 1,000,000 | 879,165 | 1,000,000 | 843,766 | |||||||||||||||||||
| 2032 Notes, due October 2032 | 300,000 | 299,985 | 300,000 | 287,172 | |||||||||||||||||||
| 2034 Notes, due April 2034 | 550,000 | 565,982 | 550,000 | 553,375 | |||||||||||||||||||
| 2036 Notes, due December 2036 | 144,278 | 139,050 | 144,278 | 136,718 | |||||||||||||||||||
| 2041 Notes, due October 2041 | 750,000 | 547,882 | 750,000 | 534,435 | |||||||||||||||||||
| 2045 Notes, due December 2045 | 332,587 | 324,873 | 332,587 | 322,942 | |||||||||||||||||||
| 2051 Notes, due October 2051 | 1,000,000 | 650,076 | 1,000,000 | 655,668 | |||||||||||||||||||
| 2054 Notes, due April 2054 | 550,000 | 532,331 | 550,000 | 541,912 | |||||||||||||||||||
| Total senior unsecured notes | $ | 8,217,077 | $ | 7,476,723 | $ | 7,117,077 | $ | 6,250,203 | |||||||||||||||
Note 8 – Derivatives
Foreign Exchange Exposure Management — The total notional amounts of forward foreign currency derivative instruments designated as hedging instruments of cash flow hedges as of August 2, 2025 and November 2, 2024 were $282.2 million and $257.0 million, respectively, and the fair values of these instruments in the Company’s Condensed Consolidated Balance Sheets were as follows:
| Fair Value At | |||||||||||||||||
| Balance Sheet Location | August 2, 2025 | November 2, 2024 | |||||||||||||||
| Forward foreign currency exchange contracts | Prepaid expenses and other current assets | $ | 6,800 | $ | 780 | ||||||||||||
| Forward foreign currency exchange contracts | Accrued liabilities | $ | 3,071 | $ | 4,235 |
As of August 2, 2025 and November 2, 2024, the total notional amounts of undesignated hedges related to forward foreign currency exchange contracts were $184.7 million and $176.8 million, respectively, and the fair values of undesignated hedges in the Company’s Condensed Consolidated Balance Sheets were as follows:
| Fair Value At | |||||||||||||||||
| Balance Sheet Location | August 2, 2025 | November 2, 2024 | |||||||||||||||
| Undesignated hedges related to forward foreign currency exchange contracts | Prepaid expenses and other current assets | $ | 3,513 | $ | 6,538 | ||||||||||||
| Undesignated hedges related to forward foreign currency exchange contracts | Accrued liabilities | $ | 7,464 | $ | 12,044 |
Interest Rate Exposure Management — The Company does not consider the risk of counterparty default to be significant. The gain or loss on the Company’s interest rate swap transactions attributable to the hedged benchmark interest rate risk and the offsetting gain or loss on the related interest rate swaps were recorded as follows:
| August 2, 2025 | ||||||||||||||||||||||||||
| Balance Sheet Location | Loss on Swaps | Gain on Note | ||||||||||||||||||||||||
| Accrued liabilities | $ | 17,404 | $ | — | ||||||||||||||||||||||
| Long-term debt | $ | — | $ | 17,404 |
For information on the unrealized holding gains (losses) on derivatives included in and reclassified out of AOCI into the Condensed Consolidated Statements of Income related to forward foreign currency exchange contracts, see Note 3, Accumulated Other Comprehensive (Loss) Income, in these Notes to Condensed Consolidated Financial Statements for further information.
Note 9 – Inventories
Inventories at August 2, 2025 and November 2, 2024 were as follows:
| August 2, 2025 | November 2, 2024 | ||||||||||
| Raw materials | $ | 68,721 | $ | 93,608 | |||||||
| Work in process | 1,171,900 | 1,047,022 | |||||||||
| Finished goods | 356,232 | 307,057 | |||||||||
| Total inventories | $ | 1,596,853 | $ | 1,447,687 | |||||||
Note 10 – Debt
Revolving Credit Agreement
On April 11, 2025, the Company entered into its Fourth Amended and Restated Revolving Credit Agreement (Revolving Credit Agreement) with the Company and Bank of America, N.A. as administrative agent and the other banks identified therein as lenders, which further amended and restated its revolving credit agreement dated as of June 23, 2021. The Revolving Credit Agreement provides for a five-year unsecured revolving credit facility in an aggregate principal amount of up to $3.0 billion, expiring on April 11, 2030.
The Revolving Credit Agreement contains customary representations and warranties, and affirmative and negative covenants and events of default applicable to the Company and its subsidiaries. As of August 2, 2025, the Company was in compliance with these covenants.
Senior Notes
During the second quarter of fiscal 2025, the Company repaid the $400.0 million principal amount on its 2025 Notes, due April 2025.
On June 16, 2025, in an underwritten public offering, the Company issued $850.0 million aggregate principal amount of 4.250% senior notes due June 15, 2028 (the 2028 Notes) with semi-annual fixed interest payments due on June 15 and December 15 of each year, commencing December 15, 2025. The net proceeds of the offering were $845.3 million, after discounts and issuance costs. Prior to May 15, 2028 (the date that is one month prior to the maturity date of the 2028 Notes), the Company may, at its option, redeem the 2028 Notes, in whole or in part, at any time and from time to time, at a redemption price equal to the greater of: (1) (a) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date (assuming the 2028 Notes matured on June 15, 2028) on a semi-annual basis at the applicable treasury rate plus 10 basis points less (b) interest accrued to the date of redemption, and (2) 100% of the principal amount of the 2028 Notes to be redeemed, plus, in either case, accrued and unpaid interest thereon to the redemption date. On or after May 15, 2028, the Company may, at its option, redeem the 2028 Notes, in whole or in part, at any time and from time to time, at a redemption price equal to 100% of the principal amount of the 2028 Notes being redeemed plus accrued and unpaid interest thereon to the redemption date. The 2028 Notes are unsecured and rank equally in right of payment with all of the Company’s other existing and future unsecured senior indebtedness.
On June 16, 2025, in an underwritten public offering, the Company issued $650.0 million aggregate principal amount of 4.500% senior notes due June 15, 2030 (the 2030 Notes) with semi-annual fixed interest payments due on June 15 and December 15 of each year, commencing December 15, 2025. The net proceeds of the offering were $645.5 million, after discounts and issuance costs. Prior to May 15, 2030 (the date that is one month prior to the maturity date of the 2030 Notes), the Company may, at its option, redeem the 2030 Notes, in whole or in part, at any time and from time to time, at a redemption price equal to the greater of: (1) (a) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date (assuming the 2030 Notes matured on June 15, 2030) on a semi-annual basis at the applicable treasury rate plus 10 basis points less (b) interest accrued to the date of redemption, and (2) 100% of the principal amount of the 2030 Notes to be redeemed, plus, in either case, accrued and unpaid interest thereon to the redemption date. On or after May 15, 2030, the Company may, at its option, redeem the 2030 Notes, in whole or in part, at any time and from time to time, at a redemption price equal to 100% of the principal amount of the 2030 Notes being redeemed plus accrued and unpaid interest thereon to the redemption date. The 2030 Notes are unsecured and rank equally in right of payment with all of the Company’s other existing and future unsecured senior indebtedness.
The 2028 Notes and the 2030 Notes were issued pursuant to a base indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as trustee, as supplemented by a supplemental indenture, which contains certain covenants, events of default and other customary provisions. The covenants applicable to the 2028 Notes and the 2030 Notes limit the Company’s ability to incur, create, assume or guarantee any debt for borrowed money secured by a lien upon a principal property; enter into certain sale and lease-back transactions with respect to a principal property; and consolidate with
or merge into, or transfer or lease all or substantially all of its assets to, any other party. As of August 2, 2025, the Company was in compliance with these covenants.
Note 11 – Income Taxes
On July 4, 2025, the reconciliation bill, commonly known as the One Big Beautiful Bill Act (OBBBA), was enacted into law. The OBBBA, among other things, eliminates the requirement to capitalize U.S. R&D expenses, permanently extends certain provisions of the Tax Cuts & Jobs Act of 2017 and modifies certain international tax provisions, including changes to the Global Intangible Low-Taxed Income (GILTI) and the foreign-derived intangible income regimes, with effective dates beginning in calendar year 2025 and extending through calendar year 2027. As the OBBBA was enacted during the Company’s fiscal quarter ended August 2, 2025, the Company has considered and reflected the impacts on the condensed consolidated financial statements. The Company is in the process of evaluating the financial statement impact of these provisions to future periods, but does not expect the OBBBA to have a material impact on the consolidated financial statements.
The Company accounts for GILTI under the deferred method. As a result of the enactment of the OBBBA, which revised the applicable GILTI tax rate for the Company’s fiscal years beginning in 2027 in the third quarter of fiscal 2025, the Company recorded a net deferred tax expense of $153.8 million related to the remeasurement of its GILTI-related deferred tax assets and liabilities.
The Company has numerous audits ongoing throughout the world including: an IRS income tax audit for the fiscal years ended October 30, 2021 (fiscal 2021), November 2, 2019 (fiscal 2019) and November 3, 2018 (fiscal 2018); a pre-acquisition IRS income tax audit for Maxim Integrated Products, Inc.’s (Maxim) fiscal years ended June 27, 2015 through August 26, 2021; and various U.S. state and local audits and international audits, including Irish corporate tax audits for fiscal 2021. The Company’s U.S. federal income tax returns prior to fiscal 2018 are no longer subject to examination, except for the applicable Maxim pre-acquisition fiscal years noted above.
During the second quarter of fiscal 2025, the Company received an assessment from the U.S. Internal Revenue Service (IRS) for fiscal 2018 and fiscal 2019, totaling approximately $267.0 million. The assessment excludes any penalties and interest. The assessment pertains to transfer pricing arrangements between the Company and one of its wholly-owned foreign subsidiaries. The Company firmly disagrees with this assessment and maintains that its transfer pricing is appropriate. Consequently, the Company has not recorded any additional tax liability related to fiscal 2018 and fiscal 2019 in relation to this issue, nor to any other periods. The Company intends to vigorously defend its original tax return position and is currently preparing for an appeal with the IRS. Should the IRS ultimately prevail regarding its assessments for fiscal 2018 and fiscal 2019, such a resolution, along with any potential impact on subsequent fiscal years, could have a material adverse effect on the Company’s income tax expense and net earnings in future periods.
Note 12 – New Accounting Pronouncements
Standards to Be Implemented
Segment Reporting
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances the disclosure requirements for reportable segments. ASU 2023-07 requires segment disclosure to include significant segment expense categories and amounts, and qualitative detail of other segment items. Disclosure of multiple measures of segment profit and loss may also be reported. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact, if any, adoption will have on its financial statement disclosures.
Income Taxes
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires the disaggregation of information in existing income tax disclosures related to the effective tax rate reconciliation and income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact, if any, adoption will have on its financial statement disclosures.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, requiring public companies to disaggregate key expense categories such as inventory purchases, employee compensation and depreciation in their financial statements. This aims to improve investor insights into company performance. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact, if any, adoption will have on its financial statement disclosures.
Note 13 – Subsequent Events
On August 15, 2025, the Company increased the aggregate amount that it may issue under its commercial paper program from $2.5 billion to $3.0 billion outstanding at any time. For further information on the Company’s commercial paper program, see Note 13, Debt, in the Notes to Condensed Consolidated Financial Statements in Part II, Item 8 of the Annual Report on Form 10-K for the fiscal year-ended November 2, 2024, which was filed with the Securities and Exchange Commission on November 26, 2024.
On August 19, 2025, the Board of Directors of the Company declared a cash dividend of $0.99 per outstanding share of common stock. The dividend will be paid on September 16, 2025 to all shareholders of record at the close of business on September 2, 2025 and is expected to total approximately $487.0 million.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations