Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
88K characters. Original on sec.gov · Markdown
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
| Page No. | |||||
| (a)(1) Financial Statements | |||||
| Ameren | |||||
| Report of Independent Registered Public Accounting Firm – | |||||
| (PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | 80 | ||||
| Consolidated Statement of Income and Comprehensive Income – Years Ended December 31, 2025, 2024, and 2023 | 86 | ||||
| Consolidated Balance Sheet – December 31, 2025 and 2024 | 87 | ||||
| Consolidated Statement of Cash Flows – Years Ended December 31, 2025, 2024, and 2023 | 88 | ||||
| Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2025, 2024, and 2023 | 89 | ||||
| Ameren Missouri | |||||
| Report of Independent Registered Public Accounting Firm – | |||||
| (PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | 82 | ||||
| Consolidated Statement of Income – Years Ended December 31, 2025, 2024, and 2023 | 90 | ||||
| Consolidated Balance Sheet – December 31, 2025 and 2024 | 91 | ||||
| Consolidated Statement of Cash Flows – Years Ended December 31, 2025, 2024, and 2023 | 92 | ||||
| Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2025, 2024, and 2023 | 93 | ||||
| Ameren Illinois | |||||
| Report of Independent Registered Public Accounting Firm – | |||||
| (PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | 84 | ||||
| Statement of Income – Years Ended December 31, 2025, 2024, and 2023 | 94 | ||||
| Balance Sheet – December 31, 2025 and 2024 | 95 | ||||
| Statement of Cash Flows – Years Ended December 31, 2025, 2024, and 2023 | 96 | ||||
| Statement of Shareholders’ Equity – Years Ended December 31, 2025, 2024, and 2023 | 97 | ||||
| (a)(2) Financial Statement Schedules | |||||
| Schedule I | |||||
| Condensed Financial Information of Parent – Ameren: | |||||
| Condensed Statement of Income and Comprehensive Income – Years Ended December 31, 2025, 2024, and 2023 | 167 | ||||
| Condensed Balance Sheet – December 31, 2025 and 2024 | 168 | ||||
| Condensed Statement of Cash Flows – Years Ended December 31, 2025, 2024, and 2023 | 169 | ||||
| Schedule II | |||||
| Ameren | |||||
| Valuation and Qualifying Accounts for the years ended December 31, 2025, 2024, and 2023 | 171 | ||||
| Ameren Missouri | |||||
| Valuation and Qualifying Accounts for the years ended December 31, 2025, 2024, and 2023 | 171 | ||||
| Ameren Illinois | |||||
| Valuation and Qualifying Accounts for the years ended December 31, 2025, 2024, and 2023 | 171 |
Schedule I and II should be read in conjunction with the aforementioned financial statements. Certain schedules have been omitted because they are not applicable or because the required data is shown in the aforementioned financial statements.
| (a)(3) Exhibits – reference is made to the Exhibit Index | 172 | ||||
| (b) Exhibit Index | 172 |
| SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2025, 2024, and 2023 | |||||||||||||||||
| (In millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Operating revenues | $ | — | $ | — | $ | — | |||||||||||
| Operating expenses | 19 | 17 | 22 | ||||||||||||||
| Operating loss | (19) | (17) | (22) | ||||||||||||||
| Equity in earnings of subsidiaries | 1,596 | 1,271 | 1,245 | ||||||||||||||
| Interest income from affiliates | 11 | 14 | 10 | ||||||||||||||
| Total other income (expense), net | — | 3 | (11) | ||||||||||||||
| Interest charges | (196) | (162) | (119) | ||||||||||||||
| Income tax benefit | 59 | 61 | 49 | ||||||||||||||
| Net Income Attributable to Ameren Common Shareholders | $ | 1,451 | $ | 1,170 | $ | 1,152 | |||||||||||
| Net Income Attributable to Ameren Common Shareholders | $ | 1,451 | $ | 1,170 | $ | 1,152 | |||||||||||
| Other Comprehensive Income (Loss), Net of Taxes: | |||||||||||||||||
| Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $1, $—, and $(2), respectively | 3 | (3) | (5) | ||||||||||||||
| Unrealized net gain on derivative hedging instruments, net of income taxes of $2, $—, and $—, respectively | 3 | 3 | — | ||||||||||||||
| Comprehensive Income Attributable to Ameren Common Shareholders | $ | 1,457 | $ | 1,170 | $ | 1,147 |
| SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED BALANCE SHEET | |||||||||||
| (In millions, except per share amounts) | December 31, 2025 | December 31, 2024 | |||||||||
| Assets: | |||||||||||
| Cash and cash equivalents | $ | — | $ | — | |||||||
| Advances to money pool | 177 | 103 | |||||||||
| Accounts receivable – affiliates | 11 | 41 | |||||||||
| Miscellaneous accounts receivable | 32 | 35 | |||||||||
| Mark-to-market derivative assets | 8 | 3 | |||||||||
| Total current assets | 228 | 182 | |||||||||
| Investments in subsidiaries | 17,360 | 16,262 | |||||||||
| Investments in subsidiary debt securities | 69 | 44 | |||||||||
| Accumulated deferred income taxes, net | 85 | 98 | |||||||||
| Other assets | 114 | 155 | |||||||||
| Total assets | $ | 17,856 | $ | 16,741 | |||||||
| Liabilities and Shareholders’ Equity: | |||||||||||
| Current maturities of long-term debt | $ | 950 | $ | — | |||||||
| Short-term debt | 155 | 1,055 | |||||||||
| Taxes accrued | 6 | 7 | |||||||||
| Accounts payable – affiliates | 24 | 49 | |||||||||
| Other current liabilities | 66 | 54 | |||||||||
| Total current liabilities | 1,201 | 1,165 | |||||||||
| Long-term debt, net | 3,181 | 3,383 | |||||||||
| Pension and other postretirement benefits | 19 | 18 | |||||||||
| Other deferred credits and liabilities | 71 | 73 | |||||||||
| Total liabilities | 4,472 | 4,639 | |||||||||
| Commitments and Contingencies (Note 4) | |||||||||||
| Shareholders’ Equity: | |||||||||||
| Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 276.4 and 269.9, respectively | 3 | 3 | |||||||||
| Other paid-in capital, principally premium on common stock | 8,106 | 7,513 | |||||||||
| Retained earnings | 5,275 | 4,592 | |||||||||
| Accumulated other comprehensive loss | — | (6) | |||||||||
| Total shareholders’ equity | 13,384 | 12,102 | |||||||||
| Total liabilities and shareholders’ equity | $ | 17,856 | $ | 16,741 |
| SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED STATEMENT OF CASH FLOWS For the Years Ended December 31, 2025, 2024, and 2023 | ||||||||||||||||||||
| (In millions) | 2025 | 2024 | 2023 | |||||||||||||||||
| Net cash provided by (used in) operating activities | $ | 451 | $ | (65) | $ | 171 | ||||||||||||||
| Cash flows from investing activities: | ||||||||||||||||||||
| Money pool advances, net | (74) | 495 | (530) | |||||||||||||||||
| Investments in subsidiaries | (51) | (557) | (109) | |||||||||||||||||
| Investments in subsidiary debt securities | (24) | (44) | — | |||||||||||||||||
| Other | 62 | 1 | 5 | |||||||||||||||||
| Net cash used in investing activities | (87) | (105) | (634) | |||||||||||||||||
| Cash flows from financing activities: | ||||||||||||||||||||
| Dividends on common stock | (768) | (714) | (662) | |||||||||||||||||
| Short-term debt, net | (899) | 1,054 | (475) | |||||||||||||||||
| Maturities of long-term debt | — | (450) | — | |||||||||||||||||
| Issuances of long-term debt | 749 | — | 1,298 | |||||||||||||||||
| Issuances of common stock | 574 | 273 | 346 | |||||||||||||||||
| Employee payroll taxes related to stock-based compensation | (13) | (8) | (20) | |||||||||||||||||
| Debt issuance costs | (7) | (1) | (8) | |||||||||||||||||
| Net cash provided by (used in) financing activities | (364) | 154 | 479 | |||||||||||||||||
| Net change in cash, cash equivalents, and restricted cash | $ | — | $ | (16) | $ | 16 | ||||||||||||||
| Cash, cash equivalents, and restricted cash at beginning of year | — | 16 | — | |||||||||||||||||
| Cash, cash equivalents, and restricted cash at end of year | $ | — | $ | — | $ | 16 | ||||||||||||||
| Supplemental information: | ||||||||||||||||||||
| Cash dividends received from consolidated subsidiaries | $ | 550 | $ | 140 | $ | 173 | ||||||||||||||
| Noncash financing activity – Issuance of common stock for stock-based compensation | 25 | 16 | 40 | |||||||||||||||||
| Noncash financing activity – Issuance of common stock under the DRPlus | 7 | 7 | 7 |
AMEREN CORPORATION (parent company only)
NOTES TO CONDENSED FINANCIAL STATEMENTS December 31, 2025
NOTE 1 – BASIS OF PRESENTATION
Ameren Corporation (parent company only) is a public utility holding company that conducts substantially all of its business operations through its subsidiaries. Ameren Corporation (parent company only) has accounted for its subsidiaries using the equity method. These financial statements are presented on a condensed basis.
See Note 1 – Summary of Significant Accounting Policies and Note 15 – Supplemental Information under Part II, Item 8, of this report for additional information.
NOTE 2 – SHORT-TERM DEBT AND LIQUIDITY
Ameren, Ameren Services, and other non-state-regulated Ameren subsidiaries have the ability, subject to Ameren parent company and applicable regulatory short-term borrowing authorizations, to access funding from the Credit Agreements and the commercial paper programs through a non-state-regulated subsidiary money pool agreement. All participants may borrow from or lend to the non-state-regulated money pool. The total amount available to pool participants from the non-state-regulated subsidiary money pool at any given time is reduced by the amount of borrowings made by participants, but is increased to the extent that the pool participants advance surplus funds to the non-state-regulated subsidiary money pool or remit funds from other external sources. The non-state-regulated subsidiary money pool was established to coordinate and to provide short-term cash and working capital for the participants. Participants receiving a loan under the non-state-regulated subsidiary money pool agreement must repay the principal amount of such loan, together with accrued interest. The rate of interest depends on the composition of internal and external funds in the non-state-regulated subsidiary money pool. Interest revenues related to non-state-regulated money pool advances were immaterial in 2025, 2024 and 2023, respectively. Interest charges related to non-state-regulated money pool borrowings were immaterial in 2025, 2024, and 2023.
See Note 4 – Short-term Debt and Liquidity under Part II, Item 8, of this report for a description and details of short-term debt and liquidity needs of Ameren Corporation (parent company only).
NOTE 3 – LONG-TERM OBLIGATIONS
See Note 5 – Long-term Debt and Equity Financings under Part II, Item 8, of this report for additional information on Ameren Corporation’s (parent company only) long-term debt, indenture provisions, forward sale agreements related to common stock, and ATM program.
NOTE 4 – COMMITMENTS AND CONTINGENCIES
See Note 14 – Commitments and Contingencies under Part II, Item 8, of this report for a description of all material contingencies of Ameren Corporation (parent company only).
NOTE 5 – TOTAL OTHER INCOME (EXPENSE), NET
The following table presents the components of “Total Other Expense, Net” in the Condensed Statement of Income and Comprehensive Income for the years ended December 31, 2025, 2024, and 2023:
| (In millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Total other income (expense), net | |||||||||||||||||
| Non-service cost components of net periodic benefit income | $ | 1 | $ | 4 | $ | 8 | |||||||||||
| Donations | — | — | (18) | ||||||||||||||
| Other expense, net | (1) | (1) | (1) | ||||||||||||||
| Total other income (expense), net | $ | — | $ | 3 | $ | (11) |
| SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS FOR THE YEARS ENDED DECEMBER 31, 2025, 2024, AND 2023 | ||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||
| Column A | Column B | Column C | Column D | Column E | ||||||||||||||||||||||||||||
| Description | Balance at Beginning of Period | (1) Charged to Costs and Expenses | (2) Charged to Other Accounts**(a)** | Deductions**(b)** | Balance at End of Period | |||||||||||||||||||||||||||
| Ameren: | ||||||||||||||||||||||||||||||||
| Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
| 2025 | $ | 30 | $ | 51 | $ | 7 | $ | 49 | $ | 39 | ||||||||||||||||||||||
| 2024 | 30 | 39 | 8 | 47 | 30 | |||||||||||||||||||||||||||
| 2023 | 31 | 51 | 5 | 57 | 30 | |||||||||||||||||||||||||||
| Ameren Missouri: | ||||||||||||||||||||||||||||||||
| Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
| 2025 | $ | 12 | $ | 17 | $ | — | $ | 12 | $ | 17 | ||||||||||||||||||||||
| 2024 | 12 | 11 | — | 11 | 12 | |||||||||||||||||||||||||||
| 2023 | 13 | 11 | — | 12 | 12 | |||||||||||||||||||||||||||
| Ameren Illinois: | ||||||||||||||||||||||||||||||||
| Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
| 2025 | $ | 18 | $ | 34 | $ | 7 | $ | 37 | $ | 22 | ||||||||||||||||||||||
| 2024 | 18 | 28 | 8 | 36 | 18 | |||||||||||||||||||||||||||
| 2023 | 18 | 40 | 5 | 45 | 18 | |||||||||||||||||||||||||||
(a)Amounts associated with the allowance for doubtful accounts relate to the uncollectible account reserve associated with receivables purchased by Ameren Illinois from alternative retail electric suppliers, as required by the Illinois Public Utilities Act.
(b)Uncollectible accounts charged off, less recoveries.
EXHIBIT INDEX
The documents listed below are being filed or have previously been filed on behalf of the Ameren Companies and are incorporated herein by reference from the documents indicated and made a part hereof. Exhibits not identified as previously filed are filed herewith:
The file number references for the Ameren Companies’ filings with the SEC are: Ameren, 1-14756; Ameren Missouri, 1-2967; and Ameren Illinois, 1-3672.
*Compensatory plan or arrangement.
Each registrant hereby undertakes to furnish to the SEC upon request a copy of any long-term debt instrument not listed above that such registrant has not filed as an exhibit pursuant to the exemption provided by Item 601(b)(4)(iii)(A) of Regulation S-K.
Previous: Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES · Next: Item 16. FORM 10-K SUMMARY