Item 1. Financial Statements.
460K characters. Original on sec.gov · Markdown
Item 1. Financial Statements.
Aflac Incorporated and Subsidiaries
Consolidated Statements of Earnings
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| (In millions, except for share and per-share amounts - Unaudited) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||||||||||
| Net earned premiums, principally supplemental health insurance (1) | $ | 3,476 | $ | 3,535 | $ | 10,737 | $ | 11,379 | ||||||||||||||||||||||||||||||
| Net investment income | 1,004 | 920 | 2,946 | 2,760 | ||||||||||||||||||||||||||||||||||
| Net investment gains (losses) | 423 | 199 | 1,101 | 885 | ||||||||||||||||||||||||||||||||||
| Other income (loss) | 47 | 50 | 139 | 168 | ||||||||||||||||||||||||||||||||||
| Total revenues | 4,950 | 4,704 | 14,923 | 15,192 | ||||||||||||||||||||||||||||||||||
| Benefits and expenses: | ||||||||||||||||||||||||||||||||||||||
| Benefits and claims, excluding reserve remeasurement | 2,065 | 2,169 | 6,420 | 6,985 | ||||||||||||||||||||||||||||||||||
| Reserve remeasurement (gains) losses | (205) | (93) | (312) | (152) | ||||||||||||||||||||||||||||||||||
| Total benefits and claims, net | 1,860 | 2,076 | 6,108 | 6,833 | ||||||||||||||||||||||||||||||||||
| Acquisition and operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs | 201 | 194 | 608 | 598 | ||||||||||||||||||||||||||||||||||
| Insurance commissions | 250 | 267 | 797 | 846 | ||||||||||||||||||||||||||||||||||
| Insurance and other expenses | 785 | 779 | 2,290 | 2,413 | ||||||||||||||||||||||||||||||||||
| Interest expense | 49 | 59 | 148 | 171 | ||||||||||||||||||||||||||||||||||
| Total acquisition and operating expenses | 1,285 | 1,299 | 3,843 | 4,028 | ||||||||||||||||||||||||||||||||||
| Total benefits and expenses | 3,145 | 3,375 | 9,951 | 10,861 | ||||||||||||||||||||||||||||||||||
| Earnings before income taxes | 1,805 | 1,329 | 4,972 | 4,331 | ||||||||||||||||||||||||||||||||||
| Income taxes | 236 | (452) | 581 | 109 | ||||||||||||||||||||||||||||||||||
| Net earnings | $ | 1,569 | $ | 1,781 | $ | 4,391 | $ | 4,222 | ||||||||||||||||||||||||||||||
| Net earnings per share: | ||||||||||||||||||||||||||||||||||||||
| Basic | $ | 2.65 | $ | 2.83 | $ | 7.31 | $ | 6.60 | ||||||||||||||||||||||||||||||
| Diluted | 2.64 | 2.82 | 7.28 | 6.57 | ||||||||||||||||||||||||||||||||||
| Weighted-average outstanding common shares used in computing earnings per share (In thousands): | ||||||||||||||||||||||||||||||||||||||
| Basic | 591,246 | 629,350 | 600,991 | 639,862 | ||||||||||||||||||||||||||||||||||
| Diluted | 593,596 | 631,946 | 603,419 | 642,597 | ||||||||||||||||||||||||||||||||||
| Cash dividends per share | $ | .42 | $ | .40 | $ | 1.26 | $ | 1.20 |
(1) Includes a gain (loss) of $22 and $(41) for the three-month periods and $22 and $(42) for the nine-month periods ended September 30, 2023 and 2022, respectively, related to remeasurement of the deferred profit liability for limited-payment contracts.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
Aflac Incorporated and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| (In millions - Unaudited) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||
| Net earnings | $ | 1,569 | $ | 1,781 | $ | 4,391 | $ | 4,222 | ||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before income taxes: | ||||||||||||||||||||||||||||||||||||||
| Unrealized foreign currency translation gains (losses) during period | (194) | (438) | (674) | (1,641) | ||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) on fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||
| Unrealized holding gains (losses) on fixed maturity securities during period | (2,978) | (2,220) | 489 | (10,473) | ||||||||||||||||||||||||||||||||||
| Reclassification adjustment for (gains) losses on fixed maturity securities included in net earnings | (41) | (58) | (125) | (252) | ||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) on derivatives during period | 1 | 1 | 4 | 2 | ||||||||||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions during period | 5,309 | 3,073 | 1,563 | 14,883 | ||||||||||||||||||||||||||||||||||
| Pension liability adjustment during period | 1 | 2 | 68 | 10 | ||||||||||||||||||||||||||||||||||
| Total other comprehensive income (loss) before income taxes | 2,098 | 360 | 1,325 | 2,529 | ||||||||||||||||||||||||||||||||||
| Income tax expense (benefit) related to items of other comprehensive income (loss) | 520 | 885 | 656 | 1,623 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of income taxes | 1,578 | (525) | 669 | 906 | ||||||||||||||||||||||||||||||||||
| Total comprehensive income (loss) | $ | 3,147 | $ | 1,256 | $ | 5,060 | $ | 5,128 |
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
Aflac Incorporated and Subsidiaries
Consolidated Balance Sheets
| (In millions, except for share and per-share amounts - Unaudited) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Investments and cash: | |||||||||||||||||||||||
| Fixed maturity securities available-for-sale, at fair value, (no allowance for credit losses in 2023 and 2022, amortized cost $66,430 in 2023 and $72,246 in 2022) | $ | 66,369 | $ | 71,936 | |||||||||||||||||||
| Fixed maturity securities available-for-sale - consolidated variable interest entities, at fair value (amortized cost $2,731 in 2023 and $3,223 in 2022) | 3,432 | 3,805 | |||||||||||||||||||||
| Fixed maturity securities held-to-maturity, at amortized cost, net of allowance for credit losses of $5 in 2023 and $7 in 2022 (fair value $18,460 in 2023 and $21,210 in 2022) | 16,899 | 19,056 | |||||||||||||||||||||
| Equity securities, at fair value | 990 | 1,091 | |||||||||||||||||||||
| Commercial mortgage and other loans, net of allowance for credit losses of $260 in 2023 and $192 in 2022 (includes $10,425 in 2023 and $10,832 in 2022 of consolidated variable interest entities) | 12,873 | 13,496 | |||||||||||||||||||||
| Other investments (includes $2,278 in 2023 and $1,909 in 2022 of consolidated variable interest entities) | 5,241 | 4,070 | |||||||||||||||||||||
| Cash and cash equivalents | 5,502 | 3,943 | |||||||||||||||||||||
| Total investments and cash | 111,306 | 117,397 | |||||||||||||||||||||
| Receivables | 712 | 647 | |||||||||||||||||||||
| Accrued investment income | 687 | 745 | |||||||||||||||||||||
| Deferred policy acquisition costs | 8,771 | 9,239 | |||||||||||||||||||||
| Property and equipment, at cost less accumulated depreciation | 445 | 530 | |||||||||||||||||||||
| Other | 3,190 | 3,180 | |||||||||||||||||||||
| Total assets | $ | 125,111 | $ | 131,738 | |||||||||||||||||||
| Liabilities and shareholders’ equity: | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Policy liabilities: | |||||||||||||||||||||||
| Future policy benefits | $ | 78,448 | $ | 88,241 | |||||||||||||||||||
| Unpaid policy claims | 249 | 201 | |||||||||||||||||||||
| Unearned premiums | 1,447 | 1,825 | |||||||||||||||||||||
| Other policyholders’ funds | 5,884 | 6,643 | |||||||||||||||||||||
| Total policy liabilities | 86,028 | 96,910 | |||||||||||||||||||||
| Income taxes | 869 | 698 | |||||||||||||||||||||
| Payables for return of cash collateral on loaned securities | 4,607 | 1,809 | |||||||||||||||||||||
| Notes payable and lease obligations | 6,961 | 7,442 | |||||||||||||||||||||
| Other | 3,977 | 4,739 | |||||||||||||||||||||
| Total liabilities | 102,442 | 111,598 | |||||||||||||||||||||
| Commitments and contingent liabilities (Note 13) | |||||||||||||||||||||||
| Shareholders’ equity: | |||||||||||||||||||||||
| Common stock of $.10 par value. In thousands: authorized 1,900,000 shares in 2023 and 2022; issued 1,355,312 shares in 2023 and 1,354,079 shares in 2022 | 136 | 135 | |||||||||||||||||||||
| Additional paid-in capital | 2,729 | 2,641 | |||||||||||||||||||||
| Retained earnings | 48,257 | 44,367 | |||||||||||||||||||||
| Accumulated other comprehensive income (loss): | |||||||||||||||||||||||
| Unrealized foreign currency translation gains (losses) | (4,484) | (3,564) | |||||||||||||||||||||
| Unrealized gains (losses) on fixed maturity securities | (403) | (702) | |||||||||||||||||||||
| Unrealized gains (losses) on derivatives | (24) | (27) | |||||||||||||||||||||
| Effect of changes in discount rate assumptions | (866) | (2,100) | |||||||||||||||||||||
| Pension liability adjustment | 17 | (36) | |||||||||||||||||||||
| Treasury stock, at average cost | (22,693) | (20,574) | |||||||||||||||||||||
| Total shareholders’ equity | 22,669 | 20,140 | |||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 125,111 | $ | 131,738 |
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
Aflac Incorporated and Subsidiaries
Consolidated Statements of Shareholders’ Equity
| (In millions, except for per share amounts - Unaudited) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders' Equity | ||||||||||||||
| Balance at December 31, 2022 | $ | 135 | $ | 2,641 | $ | 44,367 | $ | (6,429) | $ | (20,574) | $ | 20,140 | ||||||||
| Net earnings | 0 | 0 | 1,188 | 0 | 0 | 1,188 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (54) | 0 | (54) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | 1,991 | 0 | 1,991 | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | (2,794) | 0 | (2,794) | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 7 | 0 | 7 | ||||||||||||||
| Dividends to shareholders (1) ($.00 per share) | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Exercise of stock options | 0 | 3 | 0 | 0 | 0 | 3 | ||||||||||||||
| Share-based compensation | 0 | 14 | 0 | 0 | 0 | 14 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (732) | (732) | ||||||||||||||
| Treasury stock reissued | 0 | 7 | 0 | 0 | 13 | 20 | ||||||||||||||
| Balance at March 31, 2023 | $ | 135 | $ | 2,665 | $ | 45,555 | $ | (7,278) | $ | (21,293) | $ | 19,784 | ||||||||
| Net earnings | 0 | 0 | 1,634 | 0 | 0 | 1,634 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (631) | 0 | (631) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | 689 | 0 | 689 | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | (165) | 0 | (165) | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 46 | 0 | 46 | ||||||||||||||
| Dividends to shareholders (1) ($.42 per share) | 0 | 0 | (252) | 0 | 0 | (252) | ||||||||||||||
| Exercise of stock options | 0 | 5 | 0 | 0 | 0 | 5 | ||||||||||||||
| Share-based compensation | 1 | 17 | 0 | 0 | 0 | 18 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (708) | (708) | ||||||||||||||
| Treasury stock reissued | 0 | 10 | 0 | 0 | 8 | 18 | ||||||||||||||
| Balance at June 30, 2023 | $ | 136 | $ | 2,697 | $ | 46,937 | $ | (7,338) | $ | (21,993) | $ | 20,439 |
(1) Dividends to shareholders are recorded in the period in which they are declared.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
(continued)
Aflac Incorporated and Subsidiaries
Consolidated Statements of Shareholders’ Equity (continued)
| (In millions, except for per share amounts - Unaudited) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders' Equity | ||||||||||||||
| Balance at June 30, 2023 | $ | 136 | $ | 2,697 | $ | 46,937 | $ | (7,338) | $ | (21,993) | $ | 20,439 | ||||||||
| Net earnings | 0 | 0 | 1,569 | 0 | 0 | 1,569 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (235) | 0 | (235) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | (2,381) | 0 | (2,381) | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | 4,193 | 0 | 4,193 | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Dividends to shareholders (1) ($.42 per share) | 0 | 0 | (249) | 0 | 0 | (249) | ||||||||||||||
| Exercise of stock options | 0 | 2 | 0 | 0 | 0 | 2 | ||||||||||||||
| Share-based compensation | 0 | 20 | 0 | 0 | 0 | 20 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (707) | (707) | ||||||||||||||
| Treasury stock reissued | 0 | 10 | 0 | 0 | 7 | 17 | ||||||||||||||
| Balance at September 30, 2023 | $ | 136 | $ | 2,729 | $ | 48,257 | $ | (5,760) | $ | (22,693) | $ | 22,669 |
(1) Dividends to shareholders are recorded in the period in which they are declared.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
(continued)
Aflac Incorporated and Subsidiaries
Consolidated Statements of Shareholders’ Equity (continued)
| (In millions, except for per share amounts - Unaudited) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders' Equity | ||||||||||||||
| Balance at December 31, 2021 | $ | 135 | $ | 2,529 | $ | 40,963 | $ | (8,411) | $ | (18,185) | $ | 17,031 | ||||||||
| Net earnings | 0 | 0 | 1,047 | 0 | 0 | 1,047 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (453) | 0 | (453) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | (3,815) | 0 | (3,815) | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | 4,224 | 0 | 4,224 | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 3 | 0 | 3 | ||||||||||||||
| Dividends to shareholders (1) ($.00 per share) | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Exercise of stock options | 0 | 6 | 0 | 0 | 0 | 6 | ||||||||||||||
| Share-based compensation | 0 | 13 | 0 | 0 | 0 | 13 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (523) | (523) | ||||||||||||||
| Treasury stock reissued | 0 | 12 | 0 | 0 | 14 | 26 | ||||||||||||||
| Balance at March 31, 2022 | $ | 135 | $ | 2,560 | $ | 42,010 | $ | (8,451) | $ | (18,694) | $ | 17,560 | ||||||||
| Net earnings | 0 | 0 | 1,394 | 0 | 0 | 1,394 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (780) | 0 | (780) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | (2,857) | 0 | (2,857) | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | 5,105 | 0 | 5,105 | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 3 | 0 | 3 | ||||||||||||||
| Dividends to shareholders (1) ($.40 per share) | 0 | 0 | (254) | 0 | 0 | (254) | ||||||||||||||
| Exercise of stock options | 0 | 1 | 0 | 0 | 0 | 1 | ||||||||||||||
| Share-based compensation | 0 | 19 | 0 | 0 | 0 | 19 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (650) | (650) | ||||||||||||||
| Treasury stock reissued | 0 | 9 | 0 | 0 | 8 | 17 | ||||||||||||||
| Balance at June 30, 2022 | $ | 135 | $ | 2,589 | $ | 43,150 | $ | (6,980) | $ | (19,336) | $ | 19,558 |
(1) Dividends to shareholders are recorded in the period in which they are declared.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
(continued)
Aflac Incorporated and Subsidiaries
Consolidated Statements of Shareholders’ Equity (continued)
| (In millions, except for per share amounts - Unaudited) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders' Equity | ||||||||||||||
| Balance at June 30, 2022 | $ | 135 | $ | 2,589 | $ | 43,150 | $ | (6,980) | $ | (19,336) | $ | 19,558 | ||||||||
| Net earnings | 0 | 0 | 1,781 | 0 | 0 | 1,781 | ||||||||||||||
| Unrealized foreign currency translation gains (losses) during period, net of income taxes | 0 | 0 | 0 | (1,156) | 0 | (1,156) | ||||||||||||||
| Unrealized gains (losses) on fixed maturity securities during period, net of income taxes and reclassification adjustments | 0 | 0 | 0 | (1,799) | 0 | (1,799) | ||||||||||||||
| Unrealized gains (losses) on derivatives during period, net of income taxes | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Effect of changes in discount rate assumptions during period, net of income taxes | 0 | 0 | 0 | 2,428 | 0 | 2,428 | ||||||||||||||
| Pension liability adjustment during period, net of income taxes | 0 | 0 | 0 | 2 | 0 | 2 | ||||||||||||||
| Dividends to shareholders (1) ($.40 per share) | 0 | 0 | (251) | 0 | 0 | (251) | ||||||||||||||
| Exercise of stock options | 0 | 3 | 0 | 0 | 0 | 3 | ||||||||||||||
| Share-based compensation | 0 | 14 | 0 | 0 | 0 | 14 | ||||||||||||||
| Purchases of treasury stock | 0 | 0 | 0 | 0 | (651) | (651) | ||||||||||||||
| Treasury stock reissued | 0 | 9 | 0 | 0 | 8 | 17 | ||||||||||||||
| Balance at September 30, 2022 | $ | 135 | $ | 2,615 | $ | 44,680 | $ | (7,505) | $ | (19,979) | $ | 19,946 |
(1) Dividends to shareholders are recorded in the period in which they are declared.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
Aflac Incorporated and Subsidiaries
Consolidated Statements of Cash Flows
| Nine Months Ended September 30, | |||||||||||||||||||||||
| (In millions - Unaudited) | 2023 | 2022 | |||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net earnings | $ | 4,391 | $ | 4,222 | |||||||||||||||||||
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | |||||||||||||||||||||||
| Change in receivables and advance premiums | 42 | 10 | |||||||||||||||||||||
| Capitalization of deferred policy acquisition costs | (804) | (770) | |||||||||||||||||||||
| Amortization of deferred policy acquisition costs | 608 | 598 | |||||||||||||||||||||
| Increase in policy liabilities | (99) | 717 | |||||||||||||||||||||
| Change in income tax liabilities | (289) | (491) | |||||||||||||||||||||
| Net investment (gains) losses | (1,101) | (885) | |||||||||||||||||||||
| Other, net | (391) | (555) | |||||||||||||||||||||
| Net cash provided (used) by operating activities | 2,357 | 2,846 | |||||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Proceeds from investments sold or matured: | |||||||||||||||||||||||
| Available-for-sale fixed maturity securities | 2,112 | 2,997 | |||||||||||||||||||||
| Equity securities | 353 | 518 | |||||||||||||||||||||
| Held-to-maturity fixed maturity securities | 2 | 2 | |||||||||||||||||||||
| Commercial mortgage and other loans | 1,276 | 1,849 | |||||||||||||||||||||
| Costs of investments acquired: | |||||||||||||||||||||||
| Available-for-sale fixed maturity securities | (2,359) | (2,961) | |||||||||||||||||||||
| Equity securities | (299) | (414) | |||||||||||||||||||||
| Commercial mortgage and other loans | (744) | (3,552) | |||||||||||||||||||||
| Other investments, net | (902) | (54) | |||||||||||||||||||||
| Settlement of derivatives, net | 56 | (159) | |||||||||||||||||||||
| Cash received (pledged or returned) as collateral, net | 2,894 | 769 | |||||||||||||||||||||
| Other, net | (160) | 158 | |||||||||||||||||||||
| Net cash provided (used) by investing activities | 2,229 | (847) | |||||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Purchases of treasury stock | (2,100) | (1,801) | |||||||||||||||||||||
| Proceeds from borrowings | 0 | 1,277 | |||||||||||||||||||||
| Principal payments under debt obligations | 0 | (966) | |||||||||||||||||||||
| Dividends paid to shareholders | (730) | (740) | |||||||||||||||||||||
| Change in investment-type contracts, net | (114) | (61) | |||||||||||||||||||||
| Treasury stock reissued | 9 | 15 | |||||||||||||||||||||
| Other, net | (1) | 20 | |||||||||||||||||||||
| Net cash provided (used) by financing activities | (2,936) | (2,256) | |||||||||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (91) | (84) | |||||||||||||||||||||
| Net change in cash and cash equivalents | 1,559 | (341) | |||||||||||||||||||||
| Cash and cash equivalents, beginning of period | 3,943 | 5,051 | |||||||||||||||||||||
| Cash and cash equivalents, end of period | $ | 5,502 | $ | 4,710 | |||||||||||||||||||
| Supplemental disclosures of cash flow information: | |||||||||||||||||||||||
| Income taxes paid | $ | 870 | $ | 600 | |||||||||||||||||||
| Interest paid | 132 | 153 | |||||||||||||||||||||
| Noncash interest | 16 | 17 | |||||||||||||||||||||
| Noncash real estate acquired in satisfaction of debt | 90 | 0 | |||||||||||||||||||||
| Noncash financing activities: | |||||||||||||||||||||||
| Lease obligations | 50 | 72 | |||||||||||||||||||||
| Treasury stock issued for: | |||||||||||||||||||||||
| Associate stock bonus | 13 | 11 | |||||||||||||||||||||
| Shareholder dividend reinvestment | 28 | 28 | |||||||||||||||||||||
| Share-based compensation grants | 5 | 6 |
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
See the accompanying Notes to the Consolidated Financial Statements.
Aflac Incorporated and Subsidiaries
Notes to the Consolidated Financial Statements
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Aflac Incorporated (the Parent Company) and its subsidiaries (collectively, the Company) primarily sell supplemental health and life insurance in the United States (U.S.) and Japan. The Company's insurance business is marketed and administered through American Family Life Assurance Company of Columbus (Aflac) in the U.S. and through Aflac Life Insurance Japan Ltd. (ALIJ) in Japan. The Company’s operations consist of two reportable business segments: Aflac U.S., which includes Aflac, and Aflac Japan, which includes ALIJ. American Family Life Assurance Company of New York (Aflac New York) is a wholly owned subsidiary of Aflac. Most of Aflac's policies are individually underwritten and marketed through independent agents. With the exception of dental and vision products administered by Aflac Benefits Solutions, Inc. (ABS) and certain group life insurance products, Aflac U.S. markets and administers group products through Continental American Insurance Company (CAIC), branded as Aflac Group Insurance. Additionally, Aflac U.S. markets its consumer markets products through Tier One Insurance Company (TOIC). The Company's insurance operations in the U.S. and Japan service the two markets for the Company's insurance business. The Parent Company, other operating business units that are not individually reportable, and business activities, including reinsurance activities, not included in Aflac Japan or Aflac U.S. are included in Corporate and other. Aflac Japan's revenues, including net gains and losses on its investment portfolio, accounted for 63% and 72% of the Company's total revenues in the nine-month periods ended September 30, 2023 and 2022, respectively. The percentage of the Company's total assets attributable to Aflac Japan was 79% at September 30, 2023, compared with 80% at December 31, 2022.
In 2022, the Company established Aflac Re Bermuda Ltd. (Aflac Re), a Bermuda domiciled insurer that reinsures certain policies issued by ALIJ. Aflac Re is subject to regulation in Bermuda, where the Bermuda Monetary Authority (BMA) has broad administrative powers relating to granting and revoking licenses to transact reinsurance business, approval of specific reinsurance transactions, capital requirements and solvency standards, limitations on dividends to shareholders, the nature of and limitations on investments, and the filing of financial statements in accordance with prescribed or permitted accounting practices. Financial results from Aflac Re are included in Corporate and other.
Basis of Presentation
The Company prepares its financial statements in accordance with U.S. generally accepted accounting principles (U.S. GAAP). These principles are established primarily by the Financial Accounting Standards Board (FASB). In these Notes to the Consolidated Financial Statements, references to U.S. GAAP issued by the FASB are derived from the FASB Accounting Standards CodificationTM (ASC). The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates based on currently available information when recording transactions resulting from business operations. The most significant items on the Company's balance sheet that involve a greater degree of accounting estimates and actuarial determinations subject to changes in the future are the valuation of investments and derivatives, deferred policy acquisition costs (DAC), liabilities for future policy benefits and income taxes. These accounting estimates and actuarial determinations are sensitive to market conditions, investment yields, interest rates, mortality, morbidity, commission and other acquisition expenses and terminations by policyholders. As additional information becomes available, or actual amounts are determinable, the recorded estimates are revised and reflected in the consolidated financial statements. Although some variability is inherent in these estimates, the Company believes the amounts provided are reasonable and reflective of the best estimates of management.
The unaudited consolidated financial statements include the accounts of the Parent Company, its subsidiaries and those entities required to be consolidated under applicable accounting standards. All material intercompany accounts and transactions have been eliminated.
In the opinion of management, the accompanying unaudited consolidated financial statements of the Company contain all adjustments, consisting of normal recurring accruals, which are necessary to fairly present the consolidated balance sheets as of September 30, 2023 and December 31, 2022, the consolidated statements of earnings and comprehensive income (loss) for the three- and nine-month periods ended September 30, 2023 and 2022, the consolidated statements of shareholders' equity for the three-month periods ended March 31, 2023 and 2022, June 30, 2023 and 2022, and September 30, 2023 and 2022, and the consolidated statements of cash flows for the nine-month periods ended September 30, 2023 and 2022. Results of operations for interim periods are not necessarily indicative of results for the entire year. As a result, these financial statements should be read in conjunction with the financial statements and notes
thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2022 (2022 Annual Report).
Significant Accounting Policies
The Company revised the following accounting policies as a result of the adoption of amended accounting guidance effective January 1, 2023 and certain reclassifications. Refer to the Recently Adopted Accounting Pronouncements section below for details of the adoption of Accounting Standards Update (ASU) 2018-12 Financial Services - Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts. In conjunction with the adoption of ASU 2018-12, the Company changed its practice of recording the change in the deferred profit liability on products with limited payment features from the benefits and claims, net line item to the net earned premiums line item in the consolidated statements of earnings. This reclassification had no impact on net earnings. The change in presentation has been made for all comparative periods presented. All other categories of significant accounting policies remain unchanged from the 2022 Annual Report.
Insurance Revenue and Expense Recognition: Substantially all of the supplemental health and life insurance policies the Company issues are classified as long-duration contracts. The contract provisions generally cannot be changed or canceled during the contract period; however, the Company may adjust premiums for supplemental health policies issued in the U.S. within prescribed guidelines and with the approval of state insurance regulatory authorities.
Insurance premiums for most of the Company's health and life policies, including cancer, accident, hospital, critical illness, supplemental dental and vision, term life, whole life, long-term care and disability, are recognized as earned premiums over the premium-paying periods of the contracts when due from policyholders. When earned premiums are reported, the related amounts of benefits and expenses are charged against such revenues. This association is accomplished by means of annual increases or decreases to the liability for future policy benefits (LFPB) and the deferral and subsequent amortization of policy acquisition costs.
Premiums from the Company's products with limited-pay features, including cancer, medical and nursing care, term life, whole life, WAYS, and child endowment, are collected over a significantly shorter period than the contract term (i.e., the period during which benefits are provided). Premiums for these products are recognized as earned premiums over the premium-paying periods when due from policyholders. Any gross premium in excess of the net premium is deferred and recorded as a deferred profit liability, which is subsequently amortized in net earned premiums such that profits are recognized in a constant relationship with insurance in force. Benefits are recorded as an expense when they are incurred. An LFPB is recorded when premiums are recognized using the net premium method.
Policyholders also have an option to pay discounted advanced premiums for certain of the Company's products. Advanced premiums are deferred and recognized when due from policyholders over the otherwise required contractual premium payment period.
Benefit expense is bifurcated between benefits and claims and reserve remeasurement (gains) losses. The net premium ratio (NPR) is used to measure benefit expense and is calculated as the ratio of the present value of actual and future expected benefits and expenses to the present value of actual and future expected gross premiums. A revised NPR is calculated as of the beginning of each reporting period using updated future cash flow expectations.
Reserve remeasurement (gains) losses represent the difference between two reserve measures both calculated as of the beginning of the current reporting period using the same locked-in discount rates. One reserve measure uses the NPR as of the end of the prior reporting period, and the second uses the revised NPR. Benefits and claims represent the difference in the liability balance calculated as of the beginning of the current reporting period and the end of the current reporting period both using the revised NPR and the locked-in discount rates. The locked-in interest accretion rate utilized for accretion of interest expense on insurance reserves is the original discount rate used at contract issue date.
Advertising expense is reported as incurred in insurance and other expenses in the consolidated statements of earnings.
Deferred Policy Acquisition Costs: Certain direct and incremental costs of acquiring insurance contracts are deferred and amortized on a grouped-contract basis over the expected term of the related contracts, using a constant-level basis. For life and health products issued in Japan, the constant-level basis used is units in force, which is a proxy for face amount, and insurance in force, respectively. For life and health products issued in the U.S., the constant-level basis used is face amount and number of policies in force, respectively. Amortization is computed using the same contract groupings (also referred to as cohorts) and mortality and termination assumptions that are used in computing the LFPB, and these assumptions are reviewed and updated at least annually. The effects of changes in assumptions are recognized
prospectively over the remaining contract term as a revision of the future amortization pattern, while current period amortization is calculated based on the actual experience during the quarter. Deferred costs include the excess of current-year commissions over ultimate renewal-year commissions and certain incremental direct policy issue, underwriting and sales expenses directly related to successful policy acquisition.
For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. The Company performs a two-stage analysis of the internal replacements to determine if the modification is substantive to the base policy. The stages of evaluation are as follows: 1) determine if the modification is integrated with the base policy, and 2) if it is integrated, determine if the resulting contract is substantially changed.
For internal replacement transactions where the resulting contract is substantially unchanged, unamortized deferred acquisition costs from the original policy continue to be amortized over the expected life of the cohort, and the costs of replacing the policy are accounted for as policy maintenance costs and expensed as incurred.
For an internal replacement transaction that results in a policy that is substantially changed, the policy is treated as lapsed for amortization purposes, and the costs of acquiring the new policy are capitalized and amortized in accordance with the Company's accounting policies for deferred acquisition costs.
Riders can be considered internal replacements that are either integrated or non-integrated resulting in either substantially changed or substantially unchanged treatment. Riders are evaluated based on the specific facts and circumstances of the rider and are considered an expansion of the existing benefits with additional premium required. Non-integrated riders to existing contracts do not change the Company's profit expectations for the related products and are treated as a new policy establishment for incremental coverage.
Policy Liabilities: For long-duration insurance contracts, the Company calculates an integrated reserve that represents all payments under the contract including future expected claims and unpaid policy claims and related expenses. The liability for future policy benefits is measured using the net level premium method.
Long-duration insurance contracts issued by the Company are grouped into annual calendar-year cohorts based on the contract issue date, reportable segment, legal entity and product type. Limited-pay contracts are grouped into separate cohorts from other traditional products in the same manner and are further separated based on their premium payment structures.
The LFPB is determined as the present value of expected future policy benefits to be paid to or on the behalf of policyholders and certain related expenses less the present value of expected future net premiums receivable under the Company’s insurance contracts, where expected future net premiums receivable are future gross premiums receivable under the contract multiplied by the NPR.
Future policy benefits are calculated using assumptions and estimates including mortality, morbidity, termination (also referred to as lapses), expense and discount rates. The assumptions and estimates that the Company uses depend on its judgment regarding the likelihood of future events and are inherently uncertain.
Cash flow assumptions (mortality, morbidity, and termination) are established at policy inception and are evaluated each quarter to determine if an update is needed. To facilitate a more detailed review of cash flow assumptions, experience studies are performed annually during the third quarter. Changes in cash flow assumptions are the result of applying the updated best estimate assumptions as of the beginning of the reporting period and are recognized in reserve remeasurement (gains) losses in the consolidated statements of earnings. Expense assumptions are established at policy inception and determined for each issue-year cohort as a percentage of paid claims. These expense assumptions are locked-in and remain unchanged over the term of the insurance policy. Actual experience is reflected in the calculation of future policy benefits each quarter, and changes in the liability due to actual experience are recognized in reserve remeasurement (gains) losses in the consolidated statements of earnings.
Discount rates used to calculate net premiums are locked in at policy inception and represent the basis to recognize interest expense in the consolidated statements of earnings. Discount rates used to measure the carrying value of the LFPB in the consolidated balance sheets are updated each reporting period, and the difference between the liability balances calculated using the locked-in discount rates and the updated discount rates is recognized in accumulated other comprehensive income (loss) (AOCI).
The Company has designed its discount rate methodology for the U.S. and Japan insurance business. The methodology incorporates constructing a discount rate curve separately for discounting cash flows used to calculate the U.S. and Japan LFPBs, reflective of the characteristics of the insurance liabilities, such as currency and tenor. Discount rates comprising each curve are determined by reference to upper-medium grade (low credit risk) fixed-income instrument yields that reflect the duration characteristics of the corresponding insurance liabilities. The Company uses for these yields single-A rated fixed income instruments with credit ratings based on international rating standards. Where only local ratings are available, the Company selects the fixed-income instruments with local ratings that are equivalent to a single-A rating based on international rating standards. The methodology is designed to prioritize observable inputs based on market data available in the local debt markets where the respective policies were issued in the currency in which the policies are denominated. For the discount rates applicable to tenors for which the single-A debt market is not liquid or there is little or no observable market data, the Company uses various estimation techniques consistent with the fair value guidance in ASC 820, which include, but are not limited to: (i) for tenors where there is less observable market data and/or the observable market data is available for similar instruments, estimating tenor-specific single-A credit spreads and applying them to risk-free government rates; (ii) for tenors where there is very limited or no observable single-A or similar market data, interpolation and extrapolation techniques.
The locked-in discount rate used for the computation of interest accretion on LFPBs is determined separately for each issue-year cohort as a single discount rate, calculated as the weighted-average of monthly upper-medium grade (low credit risk) fixed-income instrument forward curves in the calendar year, determined using the methodology described above and weighted using issued annualized premiums for each issue month. The single discount rate for each issue-year cohort is determined by solving for a rate that produces an equivalent net premium ratio to the forward curve and will remain unchanged after the calendar year of issue.
Unearned premiums consist primarily of discounted advance premiums on deposit from policyholders in conjunction with their purchase of certain Aflac Japan limited-pay insurance products. These advanced premiums are deferred upon collection and recognized as earned premiums over the contractual premium payment period.
The other policyholders’ funds liability consists primarily of the fixed annuity line of business in Aflac Japan which has fixed benefits and premiums.
For internal replacements that are determined to be substantially changed, policy liabilities related to the original policy that was replaced are immediately released, and policy liabilities are established for the new insurance contract. The policy reserves are evaluated based on the new policy features, and changes are recognized at the date of contract change/modification. For internal replacements that are substantially unchanged, no changes to the reserves are recognized. For modifications that are not integrated with the base policy, new coverage is recognized as a separately issued contract within the current cohort.
Reclassifications: Certain reclassifications have been made to prior-year amounts to conform to current-year reporting classifications. These reclassifications had no impact on net earnings or total shareholders' equity.
New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
ASU 2018-12 Financial Services - Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts, as clarified and amended by:
ASU 2019-09 Financial Services - Insurance: Effective Date
ASU 2020-11 Financial Services - Insurance: Effective Date and Early Application
In August 2018, the FASB issued amendments that significantly changed how insurers account for long-duration contracts. The Company adopted the standard on January 1, 2023 using a modified retrospective transition method which resulted in applying the amended guidance as of the beginning of the earliest period presented on the January 1, 2021 transition date (Transition Date). The modified retrospective transition method generally results in applying the guidance to contracts on the basis of existing carrying values as of the Transition Date. On the Transition Date, the Company calculated the ratio of the present value of expected future benefits and expenses less existing carrying values to the present value of expected future gross premiums (Transition Date NPR) using updated assumptions and the discount rate immediately before the Transition Date. The Company capped the Transition Date NPR at 100% for any cohorts with a Transition Date NPR greater than 100%. The Company calculated the LFPB using the Transition Date NPR (capped at 100% if required) and two different discount rates: (i) the discount rate used immediately before the Transition Date, and (ii) the discount rate determined by reference to the Transition Date market level yields for upper-medium grade (low credit
risk) fixed income instruments (as of December 31, 2020). For cohorts with their Transition Date NPR capped at 100%, the Company recorded as an adjustment (decrease) to opening retained earnings any difference between the LFPB calculated using the discount rate immediately before the Transition Date and the existing carrying value as of the Transition Date. For all cohorts on the Transition Date, the Company recorded in AOCI net of tax, the difference in the LFPB calculated using the two different discount rates (i.e., the discount rate used immediately before the Transition Date and the updated discount rate as of the Transition Date).
Upon adoption, the Company adjusted opening equity for the Transition Date impacts to AOCI and retained earnings and adjusted prior periods presented (years 2021 and 2022) following the updated standard. Based upon the modified retrospective transition method, the Transition Date impact from adoption resulted in a decrease in AOCI of approximately $18.6 billion and a decrease in retained earnings (RE) of approximately $0.3 billion.
See Note 6 and Note 7 for expanded disclosures for DAC and future policy benefits, respectively, required as a result of the amended guidance.
Transition Impact to Shareholder's Equity
The following table presents the cumulative transition impact as of January 1, 2021 to the Company’s Shareholder’s Equity as a result of the adoption of ASU 2018-12, using the modified retrospective transition method.
| (In millions - Unaudited) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders' Equity | ||||||||||||||
| Balance at December 31, 2020 | $ | 135 | $ | 2,410 | $ | 37,984 | $ | 8,934 | $ | (15,904) | $ | 33,559 | ||||||||
| Cumulative effect of change in accounting principle, ASU 2018-12, net of income taxes | 0 | 0 | (324) | (18,570) | 0 | (18,894) | ||||||||||||||
| Balance at January 1, 2021 | $ | 135 | $ | 2,410 | $ | 37,660 | $ | (9,636) | $ | (15,904) | $ | 14,665 | ||||||||
The following table presents the transition impacts as of January 1, 2021 to the Company's AOCI and RE as a result of the adoption of ASU 2018-12 by reporting segment and disaggregated by product type, using the modified retrospective transition method.
| (In millions - Unaudited) | Impact to Retained Earnings | Impact to AOCI | |||||||||||||||||||||
| Transition impacts: | |||||||||||||||||||||||
| Aflac Japan | |||||||||||||||||||||||
| Cancer | $ | 0 | $ | 14,529 | |||||||||||||||||||
| Medical and other health | 1 | 2,382 | |||||||||||||||||||||
| Life insurance | 0 | 3,314 | |||||||||||||||||||||
| Other (1) | 398 | 433 | |||||||||||||||||||||
| Aflac U.S. | |||||||||||||||||||||||
| Accident | 0 | 92 | |||||||||||||||||||||
| Disability | 0 | 149 | |||||||||||||||||||||
| Critical care | 4 | 2,258 | |||||||||||||||||||||
| Hospital indemnity | 0 | 223 | |||||||||||||||||||||
| Dental/vision | 0 | 65 | |||||||||||||||||||||
| Life insurance | 5 | 149 | |||||||||||||||||||||
| Other | 2 | 218 | |||||||||||||||||||||
| Reinsurance | 0 | (305) | |||||||||||||||||||||
| Transition impact before income taxes | 410 | 23,507 | |||||||||||||||||||||
| Less: income taxes | 86 | 4,937 | |||||||||||||||||||||
| Total transition impact, net of income taxes | $ | 324 | $ | 18,570 |
(1) Impact to retained earnings is driven primarily by capping the Transition Date NPR on Care products.
Transition Impact on the Liability for Future Policy Benefits
The Company adopted ASU 2018-12 using the modified retrospective transition method. The tables below present the disaggregated transition impacts to the Company’s LFPB as a result of adoption, split between the changes in the present value of expected future net premiums and the present value of expected future policy benefits as of the Transition Date and the LFPB rollforward for the year ended December 31, 2021. The locked-in discount rates on the policies held at the Transition Date reflect the locked-in rates in existence immediately before the Transition Date. See Note 7 for additional information.
Under the modified retrospective transition method, the NPR for future policy benefits existing as of the Transition Date considers the carryover basis of those liabilities, which equals the future policy benefits and unpaid policy claims balance as of December 31, 2020. If the revised Transition Date NPR for a cohort is greater than 100%, the Company capped the Transition Date NPR at 100% and increased the LFPB with an offsetting decrease to opening retained earnings.
The LFPB recorded in the consolidated balance sheets includes the deferred profit liability for limited-payment contracts. This deferred profit liability is not included in the Transition Date and LFPB rollforwards. For products with limited-payment features, to the extent the transition date adjustment related to updating cash flow assumptions is favorable, the Company increased the deferred profit liability.
The following table presents the transition impacts to the present value of expected future net premiums, gross of internal and external reinsurance, by reporting segment and disaggregated by product type due to the cumulative effect of the change in accounting principle as a result of the adoption of ASU 2018-12 using the modified retrospective transition method.
| Transition Impact at January 1, 2021 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future net premiums: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 25,601 | $ | 21,270 | $ | 12,440 | $ | 2,080 | $ | 3,350 | $ | 1,921 | $ | 5,898 | $ | 1,376 | $ | 281 | $ | 710 | $ | 154 | ||||||||||||||||
| Impact to retained earnings from capping Transition Date NPR | 0 | (1) | 0 | (398) | 0 | 0 | (4) | 0 | 0 | (5) | (2) | |||||||||||||||||||||||||||
| Impact of deferred profit liability | 15 | 7 | 36 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Beginning balance at original discount rate | 25,616 | 21,276 | 12,476 | 1,708 | 3,350 | 1,921 | 5,894 | 1,376 | 281 | 705 | 152 | |||||||||||||||||||||||||||
| Effect of change in discount rate assumptions | 3,982 | 2,598 | 908 | 148 | 479 | 197 | 1,048 | 154 | 41 | 78 | 27 | |||||||||||||||||||||||||||
| Balance at January 1, 2021 | $ | 29,598 | $ | 23,874 | $ | 13,384 | $ | 1,856 | $ | 3,829 | $ | 2,118 | $ | 6,942 | $ | 1,530 | $ | 322 | $ | 783 | $ | 179 |
The following table presents the changes in the present value of expected future net premiums, gross of internal and external reinsurance, by reporting segment and disaggregated by product type for the year ended December 31, 2021.
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future net premiums: | ||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2021 | $ | 29,598 | $ | 23,874 | $ | 13,384 | $ | 1,856 | $ | 3,829 | $ | 2,118 | $ | 6,942 | $ | 1,530 | $ | 322 | $ | 783 | $ | 179 | ||||||||||||||||
| Beginning balance at original discount rate (1) | 25,616 | 21,276 | 12,476 | 1,708 | 3,350 | 1,921 | 5,894 | 1,376 | 281 | 705 | 152 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | 32 | 88 | 40 | 1 | (163) | (129) | (302) | 0 | (26) | 31 | 0 | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (134) | (449) | (135) | (11) | (109) | (38) | (290) | (32) | (14) | 34 | (3) | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 25,514 | 20,915 | 12,381 | 1,698 | 3,078 | 1,754 | 5,302 | 1,344 | 241 | 770 | 149 | |||||||||||||||||||||||||||
| Issuances | 1,116 | 1,132 | 284 | 55 | 365 | 345 | 552 | 263 | 39 | 112 | 0 | |||||||||||||||||||||||||||
| Interest accrual | 586 | 439 | 202 | 27 | 116 | 61 | 210 | 45 | 10 | 25 | 6 | |||||||||||||||||||||||||||
| Net premiums collected (2) | (2,206) | (1,692) | (1,609) | (151) | (552) | (393) | (665) | (268) | (47) | (124) | (19) | |||||||||||||||||||||||||||
| Foreign currency translation | (2,539) | (2,111) | (1,194) | (167) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | (1) | (2) | 0 | (1) | (8) | (7) | (8) | (4) | (2) | (3) | (1) | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 22,470 | 18,681 | 10,064 | 1,461 | 2,999 | 1,760 | 5,391 | 1,380 | 241 | 780 | 135 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 3,423 | 2,493 | 783 | 125 | 284 | 102 | 632 | 87 | 23 | 54 | 18 | |||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ | 25,893 | $ | 21,174 | $ | 10,847 | $ | 1,586 | $ | 3,283 | $ | 1,862 | $ | 6,023 | $ | 1,467 | $ | 264 | $ | 834 | $ | 153 |
(1) Includes the adjustment for capping the Transition Date NPR.
(2) Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected future benefit payments.
The following table presents the transition impacts to the present value of expected future policy benefits by reporting segment and disaggregated by product type due to the cumulative effect of the change in accounting principle as a result of the adoption of ASU 2018-12 using the modified retrospective transition method.
| Transition Impact at January 1, 2021 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 64,056 | $ | 34,638 | $ | 43,729 | $ | 7,620 | $ | 3,818 | $ | 2,919 | $ | 13,427 | $ | 2,258 | $ | 599 | $ | 1,562 | $ | 661 | ||||||||||||||||
| Effect of change in discount rate assumptions | 18,511 | 4,980 | 4,222 | 581 | 571 | 346 | 3,306 | 377 | 106 | 227 | 245 | |||||||||||||||||||||||||||
| Balance at January 1, 2021 | $ | 82,567 | $ | 39,618 | $ | 47,951 | $ | 8,201 | $ | 4,389 | $ | 3,265 | $ | 16,733 | $ | 2,635 | $ | 705 | $ | 1,789 | $ | 906 |
The following table presents the changes in the present value of expected future policy benefits by reporting segment and disaggregated by product type for the year ended December 31, 2021.
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2021 | $ | 82,567 | $ | 39,618 | $ | 47,951 | $ | 8,201 | $ | 4,389 | $ | 3,265 | $ | 16,733 | $ | 2,635 | $ | 705 | $ | 1,789 | $ | 906 | ||||||||||||||||
| Beginning balance at original discount rate | 64,056 | 34,638 | 43,729 | 7,620 | 3,818 | 2,919 | 13,427 | 2,258 | 599 | 1,562 | 661 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | 24 | 85 | 31 | (11) | (178) | (143) | (326) | (3) | (29) | 31 | 0 | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (149) | (458) | (139) | (15) | (115) | (41) | (304) | (36) | (15) | 34 | (3) | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 63,931 | 34,265 | 43,621 | 7,594 | 3,525 | 2,735 | 12,797 | 2,219 | 555 | 1,627 | 658 | |||||||||||||||||||||||||||
| Issuances | 1,133 | 1,155 | 287 | 62 | 372 | 355 | 563 | 271 | 40 | 115 | 0 | |||||||||||||||||||||||||||
| Interest accrual | 2,014 | 769 | 833 | 129 | 137 | 100 | 553 | 85 | 23 | 58 | 33 | |||||||||||||||||||||||||||
| Benefit payments | (3,894) | (1,313) | (1,373) | (238) | (439) | (520) | (834) | (275) | (69) | (107) | (46) | |||||||||||||||||||||||||||
| Foreign currency translation | (6,377) | (3,478) | (4,366) | (760) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | 0 | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 1 | 0 | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 56,807 | 31,398 | 39,002 | 6,787 | 3,594 | 2,670 | 13,079 | 2,300 | 549 | 1,694 | 645 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 15,940 | 4,623 | 3,718 | 535 | 355 | 201 | 2,309 | 252 | 67 | 149 | 192 | |||||||||||||||||||||||||||
| Balance at December 31, 2021 | 72,747 | 36,021 | 42,720 | 7,322 | 3,949 | 2,871 | 15,388 | 2,552 | 616 | 1,843 | 837 | |||||||||||||||||||||||||||
| Net liability for future policy benefits | 46,854 | 14,847 | 31,873 | 5,736 | 666 | 1,009 | 9,365 | 1,085 | 352 | 1,009 | 684 | |||||||||||||||||||||||||||
| Less: reinsurance recoverable | 0 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | |||||||||||||||||||||||||||
| Net liability for future policy benefits after reinsurance recoverable | $ | 46,854 | $ | 12,697 | $ | 31,873 | $ | 5,736 | $ | 666 | $ | 1,009 | $ | 9,365 | $ | 1,085 | $ | 352 | $ | 999 | $ | 684 |
The following table presents a reconciliation of the rollforwards by reporting segment and disaggregated by product type for the year ended December 31, 2021 to the liability for future policy benefits as of December 31, 2021 under the amended guidance. The deferred profit liability for limited-payment contracts and reinsurance is presented together with the LFPB in the consolidated balance sheets and has been included as a reconciling item in the table below.
| (In millions) | December 31, 2021 | ||||||||||
| Balances included in future policy benefits rollforward: | |||||||||||
| Aflac Japan | |||||||||||
| Cancer | $ | 46,854 | |||||||||
| Medical and other health | 14,847 | ||||||||||
| Life insurance | 31,873 | ||||||||||
| Other | 5,736 | ||||||||||
| Aflac U.S. | |||||||||||
| Accident | 666 | ||||||||||
| Disability | 1,009 | ||||||||||
| Critical care | 9,365 | ||||||||||
| Hospital indemnity | 1,085 | ||||||||||
| Dental/vision | 352 | ||||||||||
| Life insurance | 1,009 | ||||||||||
| Other | 684 | ||||||||||
| Corporate and other | 30 | ||||||||||
| Deferred profit liability - limited-payment contracts | 1,595 | ||||||||||
| Deferred profit liability - reinsurance | 859 | ||||||||||
| Total | $ | 115,964 |
The adoption of ASU 2018-12 did not have an impact on the Company's balance for deferred policy acquisition costs upon adoption.
ASU 2023-02 Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method
In March 2023, the FASB issued amendments to permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense (benefit).
The Company early adopted this guidance on July 1, 2023. The adoption of this guidance did not have a significant impact on the Company's financial position, results of operations or disclosures.
Accounting Pronouncements Pending Adoption
There are no accounting pronouncements pending adoption that are relevant to or have an impact on the Company's financial statements.
Recent accounting guidance not discussed above is not applicable, did not have, or is not expected to have a material impact to the Company's business.
For additional information on new accounting pronouncements and recent accounting guidance and their impact, if any, on the Company's financial position, results of operations or disclosures, see Note 1 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
2. BUSINESS SEGMENT INFORMATION
The Company consists of two reportable insurance business segments: Aflac Japan and Aflac U.S., both of which sell supplemental health and life insurance. In addition, the Parent Company, other operating business units that are not individually reportable and business activities, including reinsurance activities, not included in Aflac Japan or Aflac U.S. are included in Corporate and other.
The Company does not allocate corporate overhead expenses to business segments. Consistent with U.S. GAAP accounting guidance for segment reporting, the Company evaluates and manages its business segments using a financial performance measure called pretax adjusted earnings. Adjusted earnings are adjusted revenues less benefits and adjusted expenses. The adjustments to both revenues and expenses account for certain items that cannot be predicted or that are outside management’s control. Adjusted revenues are U.S. GAAP total revenues excluding net investment gains and losses, except for amortized hedge costs/income related to foreign currency exposure management strategies and net interest cash flows from derivatives associated with certain investment strategies. Adjusted expenses are U.S. GAAP total acquisition and operating expenses including the impact of interest cash flows from derivatives associated with notes payable but excluding any non-recurring or other items not associated with the normal course of the Company’s insurance operations and that do not reflect the Company's underlying business performance. The Company excludes income taxes related to operations to arrive at pretax adjusted earnings. Information regarding operations by reportable segment and Corporate and other, follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Aflac Japan: | ||||||||||||||||||||||||||
| Net earned premiums (1) | $ | 1,973 | $ | 2,125 | $ | 6,207 | $ | 7,084 | ||||||||||||||||||
| Adjusted net investment income (2),(3) | 679 | 663 | 1,927 | 2,066 | ||||||||||||||||||||||
| Other income | 8 | 9 | 26 | 26 | ||||||||||||||||||||||
| Total adjusted revenue Aflac Japan | 2,660 | 2,797 | 8,160 | 9,176 | ||||||||||||||||||||||
| Aflac U.S.: | ||||||||||||||||||||||||||
| Net earned premiums | 1,419 | 1,375 | 4,272 | 4,182 | ||||||||||||||||||||||
| Adjusted net investment income (4) | 209 | 185 | 609 | 563 | ||||||||||||||||||||||
| Other income | 33 | 38 | 102 | 120 | ||||||||||||||||||||||
| Total adjusted revenue Aflac U.S. | 1,661 | 1,598 | 4,983 | 4,865 | ||||||||||||||||||||||
| Corporate and other (5),(6) | 115 | 73 | 384 | 189 | ||||||||||||||||||||||
| Total adjusted revenues | 4,436 | 4,468 | 13,527 | 14,230 | ||||||||||||||||||||||
| Net investment gains (losses) (2),(3),(4),(5) | 514 | 236 | 1,396 | 962 | ||||||||||||||||||||||
| Total revenues | $ | 4,950 | $ | 4,704 | $ | 14,923 | $ | 15,192 |
(1) Includes a gain (loss) of $22 and $(41) for the three-month periods and $22 and $(42) for the nine-month periods ended September 30, 2023 and 2022, respectively, related to remeasurement of the deferred profit liability for limited-payment contracts.
(2) Amortized hedge costs of $26 and $28 for the three-month periods and $148 and $84 for the nine-month periods ended September 30, 2023, and 2022, respectively, related to certain foreign currency exposure management strategies have been reclassified from net investment gains (losses) and reported as a deduction from net investment income when analyzing operations.
(3) Net interest cash flows from derivatives associated with certain investment strategies of $(79) and $(25) for the three-month periods and $(214) and $(37) for the nine-month periods ended September 30, 2023, and 2022, respectively, have been reclassified from net investment gains (losses) and included in adjusted earnings as a component of net investment income when analyzing operations.
(4) Net interest cash flows from derivatives associated with certain investment strategies of $(9) and $(1) for the three-month periods and $(24) and $1 for the nine-month periods ended September 30, 2023, and 2022, have been reclassified from net investment gains (losses) and included in adjusted earnings as a component of net investment income when analyzing operations.
(5) Amortized hedge income of $25 and $19 for the three-month periods and $92 and $44 for the nine-month periods ended September 30, 2023, and 2022, respectively, related to certain foreign currency exposure management strategies has been reclassified from net investment gains (losses) and reported as an increase to net investment income when analyzing operations.
(6) The change in value of federal historic rehabilitation and solar investments in partnerships of $64 and $19 for the three-month periods and $169 and $61 for the nine-month periods ended September 30, 2023, and 2022, respectively, is included as a reduction to net investment income. Tax credits on these investments of $63 and $19 for the three-month periods and $171 and $63 for the nine-month periods ended September 30, 2023, and 2022, respectively, have been recorded as an income tax benefit in the consolidated statements of earnings. See Note 3 for additional information on these investments.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Pretax earnings: | ||||||||||||||||||||||||||
| Aflac Japan (1),(2),(3) | $ | 869 | $ | 817 | $ | 2,479 | $ | 2,560 | ||||||||||||||||||
| Aflac U.S. (4) | 478 | 345 | 1,199 | 1,020 | ||||||||||||||||||||||
| Corporate and other (5),(6),(7) | (49) | (56) | (107) | (173) | ||||||||||||||||||||||
| Pretax adjusted earnings (8) | 1,298 | 1,106 | 3,571 | 3,407 | ||||||||||||||||||||||
| Net investment gains (losses) (2),(3),(4),(5),(6) | 504 | 222 | 1,363 | 923 | ||||||||||||||||||||||
| Other income (loss) | 3 | 1 | 38 | 1 | ||||||||||||||||||||||
| Total earnings before income taxes | $ | 1,805 | $ | 1,329 | $ | 4,972 | $ | 4,331 | ||||||||||||||||||
| Income taxes applicable to pretax adjusted earnings | $ | 203 | $ | 196 | $ | 570 | $ | 610 | ||||||||||||||||||
| Effect of foreign currency translation on after-tax adjusted earnings | (33) | (97) | (100) | (192) |
(1) Includes a gain (loss) of $22 and $(41) for the three-month periods and $22 and $(42) for the nine-month periods ended September 30, 2023 and 2022, respectively, related to remeasurement of the deferred profit liability for limited-payment contracts.
(2) Amortized hedge costs of $26 and $28 for the three-month periods and $148 and $84 for the nine-month periods ended September 30, 2023, and 2022, respectively, related to certain foreign currency exposure management strategies have been reclassified from net investment gains (losses) and reported as a deduction from net investment income when analyzing operations.
(3) Net interest cash flows from derivatives associated with certain investment strategies of $(79) and $(25) for the three-month periods and $(214) and $(37) for the nine-month periods ended September 30, 2023, and 2022, respectively, have been reclassified from net investment gains (losses) and included in adjusted earnings as a component of net investment income when analyzing operations.
(4) Net interest cash flows from derivatives associated with certain investment strategies of $(9) and $(1) for the three-month periods and $(24) and $1 for the nine-month periods ended September 30, 2023, and 2022, have been reclassified from net investment gains (losses) and included in adjusted earnings as a component of net investment income when analyzing operations.
(5) Amortized hedge income of $25 and $19 for the three-month periods and $92 and $44 for the nine-month periods ended September 30, 2023, and 2022, respectively, related to certain foreign currency exposure management strategies has been reclassified from net investment gains (losses) and reported as an increase in net investment income when analyzing operations.
(6) A gain of $8 and $13 for the three-month periods and $32 and $38 for the nine-month periods ended September 30, 2023, and 2022, respectively, related to the interest rate component of the change in fair value of foreign currency swaps on notes payable has been reclassified from net investment gains (losses) and included in adjusted earnings when analyzing operations.
(7) The change in value of federal historic rehabilitation and solar investments in partnerships of $64 and $19 for the three-month periods and $169 and $61 for the nine-month periods ended September 30, 2023, and 2022, respectively, is included as a reduction to net investment income. Tax credits on these investments of $63 and $19 for the three-month periods and $171 and $63 for the nine-month periods ended September 30, 2023, and 2022, respectively, have been recorded as an income tax benefit in the consolidated statements of earnings. See Note 3 for additional information on these investments.
(8) Includes $39 and $45 for the three-month periods and $109 and $127 for the nine-month periods ended September 30, 2023, and 2022, respectively, of interest expense on debt.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
Assets were as follows:
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Aflac Japan | $ | 99,407 | $ | 105,734 | |||||||||||||||||||
| Aflac U.S. | 20,751 | 21,002 | |||||||||||||||||||||
| Corporate and other | 4,953 | 5,002 | |||||||||||||||||||||
| Total assets | $ | 125,111 | $ | 131,738 |
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
3. INVESTMENTS
Investment Holdings
The amortized cost and allowance for credit losses for the Company's investments in fixed maturity securities and the fair values of these investments as well as the fair value of the Company's investments in equity securities are shown in the following tables.
| September 30, 2023 | |||||||||||||||||
| (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| Securities available-for-sale, carried at fair value through other comprehensive income: | |||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||
| Yen-denominated: | |||||||||||||||||
| Japan government and agencies | $ | 22,605 | $ | 0 | $ | 863 | $ | 1,695 | $ | 21,773 | |||||||
| Municipalities | 918 | 0 | 105 | 58 | 965 | ||||||||||||
| Mortgage- and asset-backed securities | 206 | 0 | 6 | 11 | 201 | ||||||||||||
| Public utilities | 3,652 | 0 | 292 | 89 | 3,855 | ||||||||||||
| Sovereign and supranational | 355 | 0 | 19 | 6 | 368 | ||||||||||||
| Banks/financial institutions | 5,561 | 0 | 301 | 403 | 5,459 | ||||||||||||
| Other corporate | 5,835 | 0 | 587 | 374 | 6,048 | ||||||||||||
| Total yen-denominated | 39,132 | 0 | 2,173 | 2,636 | 38,669 | ||||||||||||
| U.S. dollar-denominated: | |||||||||||||||||
| U.S. government and agencies | 189 | 0 | 0 | 10 | 179 | ||||||||||||
| Municipalities | 1,241 | 0 | 47 | 112 | 1,176 | ||||||||||||
| Mortgage- and asset-backed securities | 2,641 | 0 | 228 | 74 | 2,795 | ||||||||||||
| Public utilities | 3,342 | 0 | 291 | 238 | 3,395 | ||||||||||||
| Sovereign and supranational | 121 | 0 | 31 | 9 | 143 | ||||||||||||
| Banks/financial institutions | 2,696 | 0 | 285 | 99 | 2,882 | ||||||||||||
| Other corporate | 19,799 | 0 | 2,006 | 1,243 | 20,562 | ||||||||||||
| Total U.S. dollar-denominated | 30,029 | 0 | 2,888 | 1,785 | 31,132 | ||||||||||||
| Total securities available-for-sale | $ | 69,161 | $ | 0 | $ | 5,061 | $ | 4,421 | $ | 69,801 |
| December 31, 2022 | |||||||||||||||||
| (In millions) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
| Securities available-for-sale, carried at fair value through other comprehensive income: | |||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||
| Yen-denominated: | |||||||||||||||||
| Japan government and agencies | $ | 25,418 | $ | 0 | $ | 1,259 | $ | 1,724 | $ | 24,953 | |||||||
| Municipalities | 1,034 | 0 | 124 | 61 | 1,097 | ||||||||||||
| Mortgage- and asset-backed securities | 241 | 0 | 8 | 12 | 237 | ||||||||||||
| Public utilities | 3,932 | 0 | 301 | 108 | 4,125 | ||||||||||||
| Sovereign and supranational | 659 | 0 | 24 | 5 | 678 | ||||||||||||
| Banks/financial institutions | 6,348 | 0 | 324 | 531 | 6,141 | ||||||||||||
| Other corporate | 6,288 | 0 | 555 | 408 | 6,435 | ||||||||||||
| Total yen-denominated | 43,920 | 0 | 2,595 | 2,849 | 43,666 | ||||||||||||
| U.S. dollar-denominated: | |||||||||||||||||
| U.S. government and agencies | 169 | 0 | 0 | 8 | 161 | ||||||||||||
| Municipalities | 1,269 | 0 | 43 | 89 | 1,223 | ||||||||||||
| Mortgage- and asset-backed securities | 1,926 | 0 | 67 | 84 | 1,909 | ||||||||||||
| Public utilities | 3,481 | 0 | 240 | 180 | 3,541 | ||||||||||||
| Sovereign and supranational | 133 | 0 | 35 | 12 | 156 | ||||||||||||
| Banks/financial institutions | 2,992 | 0 | 271 | 105 | 3,158 | ||||||||||||
| Other corporate | 21,579 | 0 | 1,549 | 1,201 | 21,927 | ||||||||||||
| Total U.S. dollar-denominated | 31,549 | 0 | 2,205 | 1,679 | 32,075 | ||||||||||||
| Total securities available-for-sale | $ | 75,469 | $ | 0 | $ | 4,800 | $ | 4,528 | $ | 75,741 |
| September 30, 2023 | ||||||||||||||||||||
| (In millions) | Amortized Cost | Allowance for Credit Losses | Net Carrying Amount | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||
| Yen-denominated: | ||||||||||||||||||||
| Japan government and agencies | $ | 16,202 | $ | 2 | $ | 16,200 | $ | 1,487 | $ | 0 | $ | 17,687 | ||||||||
| Municipalities | 253 | 0 | 253 | 36 | 0 | 289 | ||||||||||||||
| Public utilities | 33 | 0 | 33 | 3 | 0 | 36 | ||||||||||||||
| Sovereign and supranational | 399 | 3 | 396 | 33 | 0 | 429 | ||||||||||||||
| Other corporate | 17 | 0 | 17 | 2 | 0 | 19 | ||||||||||||||
| Total yen-denominated | 16,904 | 5 | 16,899 | 1,561 | 0 | 18,460 | ||||||||||||||
| Total securities held-to-maturity | $ | 16,904 | $ | 5 | $ | 16,899 | $ | 1,561 | $ | 0 | $ | 18,460 |
| December 31, 2022 | ||||||||||||||||||||
| (In millions) | Amortized Cost | Allowance for Credit Losses | Net Carrying Amount | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||
| Yen-denominated: | ||||||||||||||||||||
| Japan government and agencies | $ | 18,269 | $ | 2 | $ | 18,267 | $ | 2,045 | $ | 0 | $ | 20,312 | ||||||||
| Municipalities | 287 | 0 | 287 | 48 | 0 | 335 | ||||||||||||||
| Public utilities | 38 | 1 | 37 | 4 | 0 | 41 | ||||||||||||||
| Sovereign and supranational | 450 | 4 | 446 | 54 | 0 | 500 | ||||||||||||||
| Other corporate | 19 | 0 | 19 | 3 | 0 | 22 | ||||||||||||||
| Total yen-denominated | 19,063 | 7 | 19,056 | 2,154 | 0 | 21,210 | ||||||||||||||
| Total securities held-to-maturity | $ | 19,063 | $ | 7 | $ | 19,056 | $ | 2,154 | $ | 0 | $ | 21,210 |
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Equity securities, carried at fair value through net earnings: | Fair Value | Fair Value | |||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Yen-denominated | $ | 708 | $ | 670 | |||||||||||||||||||
| U.S. dollar-denominated | 241 | 374 | |||||||||||||||||||||
| Other currencies | 41 | 47 | |||||||||||||||||||||
| Total equity securities | $ | 990 | $ | 1,091 |
The methods of determining the fair values of the Company's investments in fixed maturity securities and equity securities are described in Note 5.
During the first nine months of 2023 and 2022, respectively, the Company did not reclassify any investments from the held-to-maturity category to the available-for-sale category.
Contractual and Economic Maturities
The contractual and economic maturities of the Company's investments in fixed maturity securities at September 30, 2023, were as follows:
| (In millions) | Amortized Cost (1) | Fair Value | ||||||||||||||||||||||||
| Available-for-sale: | ||||||||||||||||||||||||||
| Due in one year or less | $ | 1,835 | $ | 1,871 | ||||||||||||||||||||||
| Due after one year through five years | 6,385 | 6,920 | ||||||||||||||||||||||||
| Due after five years through 10 years | 16,998 | 18,432 | ||||||||||||||||||||||||
| Due after 10 years | 41,096 | 39,582 | ||||||||||||||||||||||||
| Mortgage- and asset-backed securities | 2,847 | 2,996 | ||||||||||||||||||||||||
| Total fixed maturity securities available-for-sale | $ | 69,161 | $ | 69,801 | ||||||||||||||||||||||
| Held-to-maturity: | ||||||||||||||||||||||||||
| Due in one year or less | $ | 0 | $ | 0 | ||||||||||||||||||||||
| Due after one year through five years | 35 | 37 | ||||||||||||||||||||||||
| Due after five years through 10 years | 9,014 | 9,815 | ||||||||||||||||||||||||
| Due after 10 years | 7,850 | 8,608 | ||||||||||||||||||||||||
| Mortgage- and asset-backed securities | 0 | 0 | ||||||||||||||||||||||||
| Total fixed maturity securities held-to-maturity | $ | 16,899 | $ | 18,460 |
(1) Net of allowance for credit losses
Economic maturities are used for certain debt instruments with no stated maturity where the expected maturity date is based on the combination of features in the financial instrument such as the right to call or prepay obligations or changes in coupon rates.
Investment Concentrations
The Company's process for investing in credit-related investments begins with an independent approach to underwriting each issuer's fundamental credit quality. The Company evaluates independently those factors that it believes could influence an issuer's ability to make payments under the contractual terms of the Company's instruments. This includes a thorough analysis of a variety of items including the issuer's country of domicile (including political, legal, and financial considerations); the industry in which the issuer competes (with an analysis of industry structure, end-market dynamics, and regulation); company specific issues (such as management, assets, earnings, cash generation, and capital needs); and contractual provisions of the instrument (such as financial covenants and position in the capital structure). The Company further evaluates the investment considering broad business and portfolio management objectives, including asset/liability needs, portfolio diversification, and expected income.
Investment exposures that individually exceeded 10% of shareholders' equity were as follows:
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| (In millions) | Credit Rating | Amortized Cost | Fair Value | Credit Rating | Amortized Cost | Fair Value | |||||||||||||||||||||||||||||
| Japan National Government*(1)* | A+ | $37,858 | $38,498 | A+ | $42,618 | $44,178 |
*(1)*Japan Government Bonds (JGBs) or JGB-backed securities
Net Investment Gains and Losses
Information regarding pretax net gains and losses from investments is as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Net investment gains (losses): | ||||||||||||||||||||||||||
| Sales and redemptions: | ||||||||||||||||||||||||||
| Fixed maturity securities available-for-sale: | ||||||||||||||||||||||||||
| Gross gains from sales | $ | 3 | $ | 8 | $ | 11 | $ | 93 | ||||||||||||||||||
| Gross losses from sales | (13) | (4) | (22) | (30) | ||||||||||||||||||||||
| Foreign currency gains (losses) | 51 | 54 | 136 | 187 | ||||||||||||||||||||||
| Other investments: | ||||||||||||||||||||||||||
| Gross gains (losses) from sales and redemptions | 36 | 1 | 33 | 10 | ||||||||||||||||||||||
| Commercial mortgage and other loans: | ||||||||||||||||||||||||||
| Gross gains (losses) from sales and redemptions | (53) | 0 | (53) | 0 | ||||||||||||||||||||||
| Total sales and redemptions | 24 | 59 | 105 | 260 | ||||||||||||||||||||||
| Equity securities | 47 | (22) | 35 | (313) | ||||||||||||||||||||||
| Credit losses: | ||||||||||||||||||||||||||
| Fixed maturity securities held-to-maturity | 0 | 0 | 1 | 0 | ||||||||||||||||||||||
| Commercial mortgage and other loans | (30) | (12) | (63) | (8) | ||||||||||||||||||||||
| Impairment losses | 0 | (4) | 0 | (21) | ||||||||||||||||||||||
| Loan commitments | 1 | 5 | 5 | 7 | ||||||||||||||||||||||
| Reinsurance recoverables and other | 0 | 0 | (3) | 2 | ||||||||||||||||||||||
| Total credit losses | (29) | (11) | (60) | (20) | ||||||||||||||||||||||
| Derivatives and other: | ||||||||||||||||||||||||||
| Derivative gains (losses) | (53) | (491) | (630) | (1,515) | ||||||||||||||||||||||
| Foreign currency gains (losses) | 434 | 664 | 1,651 | 2,473 | ||||||||||||||||||||||
| Total derivatives and other | 381 | 173 | 1,021 | 958 | ||||||||||||||||||||||
| Total net investment gains (losses) | $ | 423 | $ | 199 | $ | 1,101 | $ | 885 |
The unrealized holding gains, net of losses, recorded as a component of net investment gains and losses for the three-month period ended September 30, 2023 that relate to equity securities held at the September 30, 2023 reporting date were $47 million. The unrealized holding gains, net of losses, recorded as a component of net investment gains and losses for the nine-month period ended September 30, 2023 that relate to equity securities held at the September 30, 2023 reporting date were $13 million.
Unrealized Investment Gains and Losses
Effect on Shareholders’ Equity
The net effect on shareholders’ equity of unrealized gains and losses from fixed maturity securities was as follows:
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Unrealized gains (losses) on securities available-for-sale | $ | 640 | $ | 272 | |||||||||||||||||||
| Deferred income taxes | (1,043) | (974) | |||||||||||||||||||||
| Shareholders’ equity, unrealized gains (losses) on fixed maturity securities | $ | (403) | $ | (702) |
Gross Unrealized Loss Aging
The following tables show the fair values and gross unrealized losses of the Company's available-for-sale investments for the periods ended September 30, 2023 and December 31, 2022, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | Less than 12 months | 12 months or longer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities available- for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. government and agencies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | $ | 179 | $ | 10 | $ | 42 | $ | 1 | $ | 137 | $ | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Japan government and agencies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 7,997 | 1,695 | 656 | 24 | 7,341 | 1,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 738 | 112 | 123 | 7 | 615 | 105 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 283 | 58 | 32 | 0 | 251 | 58 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset- backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 1,094 | 74 | 804 | 61 | 290 | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 54 | 11 | 0 | 0 | 54 | 11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 1,754 | 238 | 944 | 96 | 810 | 142 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 963 | 89 | 415 | 18 | 548 | 71 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 33 | 9 | 0 | 0 | 33 | 9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 58 | 6 | 0 | 0 | 58 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 1,043 | 99 | 460 | 16 | 583 | 83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 3,491 | 403 | 110 | 3 | 3,381 | 400 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 8,831 | 1,243 | 2,994 | 166 | 5,837 | 1,077 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 2,017 | 374 | 524 | 27 | 1,493 | 347 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 28,535 | $ | 4,421 | $ | 7,104 | $ | 419 | $ | 21,431 | $ | 4,002 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | Less than 12 months | 12 months or longer | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities available- for-sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. government and agencies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | $ | 159 | $ | 8 | $ | 85 | $ | 3 | $ | 74 | $ | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Japan government and agencies: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 8,856 | 1,724 | 3,733 | 580 | 5,123 | 1,144 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 854 | 89 | 735 | 57 | 119 | 32 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 286 | 61 | 150 | 26 | 136 | 35 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset- backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 936 | 84 | 640 | 42 | 296 | 42 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 62 | 12 | 38 | 6 | 24 | 6 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 1,852 | 180 | 1,667 | 144 | 185 | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 880 | 108 | 576 | 61 | 304 | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 30 | 12 | 0 | 0 | 30 | 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 71 | 5 | 34 | 4 | 37 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 1,147 | 105 | 786 | 58 | 361 | 47 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 3,957 | 531 | 1,760 | 174 | 2,197 | 357 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. dollar-denominated | 10,529 | 1,201 | 8,636 | 785 | 1,893 | 416 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Yen-denominated | 2,090 | 408 | 1,507 | 273 | 583 | 135 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 31,709 | $ | 4,528 | $ | 20,347 | $ | 2,213 | $ | 11,362 | $ | 2,315 |
Analysis of Securities in Unrealized Loss Positions
The unrealized losses on the Company's fixed maturity securities investments have been primarily related to general market changes in interest rates, foreign exchange rates, and/or the levels of credit spreads rather than specific concerns with the issuer's ability to pay interest and repay principal.
For any of its fixed maturity securities with significant declines in fair value, the Company performs detailed analyses to identify whether the drivers of the declines are due to general market drivers, such as the recent rise in interest rates, or due to credit-related factors. Identifying the drivers of the declines in fair value helps to align and allocate the Company‘s resources to securities with real credit-related concerns that could impact ultimate collection of principal and interest. For any significant declines in fair value determined to be non-interest rate or market related, the Company performs a more focused review of the related issuers' specific credit profile.
For corporate issuers, the Company evaluates their assets, business profile including industry dynamics and competitive positioning, financial statements and other available financial data. For non-corporate issuers, the Company analyzes all sources of credit support, including issuer-specific factors. The Company utilizes information available in the public domain and, for certain private placement issuers, from consultations with the issuers directly. The Company also considers ratings from Nationally Recognized Statistical Rating Organizations (NRSROs), as well as the specific characteristics of the security it owns including seniority in the issuer's capital structure, covenant protections, or other relevant features. From these reviews, the Company evaluates the issuers' continued ability to service the Company's investment through payment of interest and principal.
Assuming no credit-related factors develop, unrealized gains and losses on fixed maturity securities are expected to diminish as investments near maturity. Based on its credit analysis, the Company believes that the issuers of its fixed maturity investments in the sectors shown in the table above have the ability to service their obligations to the Company. Further, the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.
However, from time to time the Company identifies certain available-for-sale fixed maturity securities where the amortized cost basis exceeds the present value of the cash flows expected to be collected due to credit-related factors and as a result, a credit allowance will be estimated. Based on an evaluation of its securities currently in an unrealized loss position, the Company has determined that those securities should not have a credit loss allowance as of September 30, 2023. Refer to the Allowance for Credit Losses section below for additional information.
As of September 30, 2023 and December 31, 2022, the Company had an immaterial amount of fixed maturity securities on nonaccrual status.
Commercial Mortgage and Other Loans
The Company classifies its transitional real estate loans (TREs), commercial mortgage loans (CMLs) and middle market loans (MMLs) as held-for-investment and includes them in the commercial mortgage and other loans line on the consolidated balance sheets. The Company carries them on the balance sheet at amortized cost less an estimated allowance for credit losses.
The following table reflects the composition of the carrying value for commercial mortgage and other loans by property type as of the periods presented.
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Amortized Cost | % of Total | Amortized Cost | % of Total | ||||||||||||||||||||
| Commercial Mortgage and other loans: | |||||||||||||||||||||||
| Transitional real estate loans: | |||||||||||||||||||||||
| Office | $ | 1,912 | 14.6 | % | $ | 2,158 | 15.8 | % | |||||||||||||||
| Retail | 471 | 3.6 | 493 | 3.6 | |||||||||||||||||||
| Apartments/Multi-Family | 2,616 | 19.8 | 2,701 | 19.7 | |||||||||||||||||||
| Industrial | 442 | 3.4 | 123 | .9 | |||||||||||||||||||
| Hospitality | 813 | 6.2 | 803 | 5.9 | |||||||||||||||||||
| Other | 296 | 2.3 | 231 | 1.7 | |||||||||||||||||||
| Total transitional real estate loans | 6,550 | 49.9 | 6,509 | 47.6 | |||||||||||||||||||
| Commercial mortgage loans: | |||||||||||||||||||||||
| Office | 375 | 2.9 | 388 | 2.8 | |||||||||||||||||||
| Retail | 304 | 2.3 | 310 | 2.3 | |||||||||||||||||||
| Apartments/Multi-Family | 604 | 4.6 | 630 | 4.6 | |||||||||||||||||||
| Industrial | 451 | 3.4 | 694 | 5.1 | |||||||||||||||||||
| Total commercial mortgage loans | 1,734 | 13.2 | 2,022 | 14.8 | |||||||||||||||||||
| Middle market loans | 4,849 | 36.9 | 5,157 | 37.6 | |||||||||||||||||||
| Total commercial mortgage and other loans | $ | 13,133 | 100.0 | % | $ | 13,688 | 100.0 | % | |||||||||||||||
| Allowance for credit losses | (260) | (192) | |||||||||||||||||||||
| Total net commercial mortgage and other loans | $ | 12,873 | $ | 13,496 |
CMLs and TREs were secured by properties entirely within the U.S. (with the largest concentrations in California (20%), Texas (13%) and Florida (10%)). MMLs are issued only to companies domiciled within the U.S. and Canada.
Transitional Real Estate Loans
TREs are commercial mortgage loans that are typically relatively short-term floating rate instruments secured by a first lien on the property. These loans provide funding for properties undergoing a change in their physical characteristics and/or economic profile and do not typically require any principal repayment prior to the maturity date.
As of September 30, 2023, the Company had $661 million in outstanding commitments to fund TREs. These commitments are contingent on the final underwriting and due diligence to be performed.
Commercial Mortgage Loans
CMLs are typically fixed rate loans on commercial real estate with partial repayment of principal over the life of the loan with the remaining outstanding principal being repaid upon maturity. This loan portfolio is generally considered higher quality investment grade loans.
Middle Market Loans
MMLs are typically first lien senior secured cash flow loans to small to mid-size companies for working capital, refinancing, acquisition, and recapitalization. These loans are generally considered to be below investment grade. The carrying value for MMLs included $19 million and $28 million for a short term credit facility that is reflected in other liabilities on the consolidated balance sheets, as of September 30, 2023, and December 31, 2022, respectively.
As of September 30, 2023, the Company had commitments of approximately $745 million to fund future MMLs. These commitments are contingent upon the availability of MMLs that meet the Company's underwriting criteria.
Credit Quality Indicators
For TREs, the Company’s key credit quality indicator is loan-to-value (LTV), which is calculated by dividing the current outstanding loan balance by the estimated property value at origination. Given that TREs involve properties undergoing a repositioning of their commercial profile, LTV provides the most insight into the credit risk of the loan. The Company monitors the performance of the loans periodically, but not less frequently than quarterly. The monitoring process also focuses on higher risk loans, which include those that are delinquent or for which foreclosure or deed in lieu of foreclosure is anticipated.
For CMLs, the Company’s key credit quality indicators include LTV and debt service coverage ratios (DSCR). DSCR is the most recently available operating income of the underlying property compared to the required debt service of the loan.
For MMLs and held-to-maturity fixed maturity securities, the Company’s key credit quality indicator is credit ratings. The Company’s held-to-maturity portfolio is composed of investment grade securities that are senior unsecured instruments, while its MMLs generally have below-investment-grade ratings but are typically senior secured instruments. The Company monitors the credit ratings periodically, but not less frequently than quarterly.
For the Company’s reinsurance recoverable balance, the key credit quality indicator is the credit rating of the Company’s reinsurance counterparty. The Company uses external credit ratings focused on the reinsurer’s financial strength and credit worthiness. As of September 30, 2023, the Company's reinsurance counterparties were rated A+. The Company monitors the credit ratings periodically, but not less frequently than quarterly.
The following tables present as of September 30, 2023 the amortized cost basis of TREs, CMLs and MMLs by year of origination and credit quality indicator.
| Transitional Real Estate Loans | ||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | |||||||||||||||||||
| Loan-to-Value Ratio: | ||||||||||||||||||||||||||
| 0%-59.99% | $ | 114 | $ | 805 | $ | 554 | $ | 36 | $ | 124 | $ | 10 | $ | 1,643 | ||||||||||||
| 60%-69.99% | 43 | 561 | 673 | 52 | 469 | 125 | 1,923 | |||||||||||||||||||
| 70%-79.99% | 0 | 809 | 956 | 139 | 249 | 65 | 2,218 | |||||||||||||||||||
| 80% or greater | 0 | 215 | 214 | 46 | 96 | 195 | 766 | |||||||||||||||||||
| Total | $ | 157 | $ | 2,390 | $ | 2,397 | $ | 273 | $ | 938 | $ | 395 | $ | 6,550 | ||||||||||||
| Commercial Mortgage Loans | ||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Total | Weighted-Average DSCR | ||||||||||||||||||
| Loan-to-Value Ratio: | ||||||||||||||||||||||||||
| 0%-59.99% | $ | 19 | $ | 0 | $ | 311 | $ | 45 | $ | 459 | $ | 596 | $ | 1,430 | 2.57 | |||||||||||
| 60%-69.99% | 0 | 0 | 0 | 0 | 17 | 87 | 104 | 1.82 | ||||||||||||||||||
| 70%-79.99% | 0 | 0 | 0 | 0 | 80 | 44 | 124 | 1.49 | ||||||||||||||||||
| 80% or greater | 0 | 0 | 0 | 0 | 28 | 48 | 76 | 2.20 | ||||||||||||||||||
| Total | $ | 19 | $ | 0 | $ | 311 | $ | 45 | $ | 584 | $ | 775 | $ | 1,734 | 2.43 | |||||||||||
| Weighted Average DSCR | 2.08 | 0.00 | 3.18 | 2.05 | 2.44 | 2.14 |
| Middle Market Loans | ||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Total | ||||||||||||||||||
| Credit Ratings: | ||||||||||||||||||||||||||
| BBB | $ | 7 | $ | 57 | $ | 128 | $ | 68 | $ | 37 | $ | 27 | $ | 146 | $ | 470 | ||||||||||
| BB | 31 | 321 | 466 | 297 | 170 | 111 | 388 | 1,784 | ||||||||||||||||||
| B | 15 | 216 | 615 | 362 | 420 | 291 | 285 | 2,204 | ||||||||||||||||||
| CCC | 0 | 5 | 21 | 39 | 110 | 134 | 56 | 365 | ||||||||||||||||||
| CC | 0 | 0 | 0 | 0 | 7 | 10 | 0 | 17 | ||||||||||||||||||
| C and lower | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 9 | ||||||||||||||||||
| Total | $ | 53 | $ | 599 | $ | 1,230 | $ | 766 | $ | 744 | $ | 579 | $ | 878 | $ | 4,849 | ||||||||||
Loan Modifications
The Company granted certain loan modifications in its MML and TRE portfolios during the first nine months of 2023. As of September 30, 2023, these loan modifications did not have a material impact on the Company’s results of operations.
Past Due and Nonaccrual Loans
The Company designates nonaccrual status for a nonperforming loan or debt security or a loan or debt security that is not generating its stated interest rate because of nonpayment of periodic interest or principal by the borrower. The Company applies the cash basis method to record any payments received on nonaccrual assets. The Company resumes the accrual of interest on fixed maturity securities and loans that are currently making contractual payments or for those that are not current where the borrower has paid timely (less than 30 days outstanding).
The following table presents an aging of past due and nonaccrual loans at amortized cost, before allowance for credit losses, as of the period presented.
| September 30, 2023 | ||||||||||||||||||||
| (In millions) | Current | Less Than 90 Days Past Due | 90 Days or More Past Due**(1)** | Total Past Due | Total Loans | Nonaccrual Status | ||||||||||||||
| Transitional real estate loans | $ | 6,005 | $ | 54 | $ | 491 | $ | 545 | $ | 6,550 | $ | 545 | ||||||||
| Commercial mortgage loans | 1,734 | 0 | 0 | 0 | 1,734 | 0 | ||||||||||||||
| Middle market loans | 4,774 | 0 | 75 | 75 | 4,849 | 75 | ||||||||||||||
| Total | $ | 12,513 | $ | 54 | $ | 566 | $ | 620 | $ | 13,133 | $ | 620 |
(1) As of September 30, 2023, there were no loans that were 90 days or more past due that continued to accrue interest
For the three- and nine-month periods ended September 30, 2023, the Company recognized no interest income for TREs, CMLs, or MMLs on nonaccrual status. Of these loans, TREs with an amortized cost of $65 million had no credit loss allowance as of September 30, 2023 because these loans are collateral dependent assets for which the estimated fair values of the collateral are in excess of amortized cost. As of September 30, 2023, there were no MMLs on nonaccrual status without an allowance for credit losses.
As of December 31, 2022, the Company had an immaterial amount of loans on nonaccrual status.
Allowance for Credit Losses
The Company calculates its allowance for credit losses for held-to-maturity fixed maturity securities, loan receivables, loan commitments and reinsurance recoverable by grouping assets with similar risk characteristics when there is not a specific expectation of a loss for an individual asset. For held-to-maturity fixed maturity securities, MMLs, and MML commitments, the Company groups assets by credit ratings, industry, and country.
The Company groups CMLs and TREs and respective loan commitments by property type, property location and the property’s LTV and DSCR. On a quarterly basis, CMLs and TREs within a portfolio segment that share similar risk characteristics are pooled for calculation of credit loss allowance. On an ongoing basis, TREs and CMLs with dissimilar risk characteristics (i.e., loans with significant declines in credit quality), such as collateral dependent mortgage loans (i.e., when the borrower is experiencing financial difficulty, including when foreclosure is probable), are evaluated individually for credit loss. For example, the credit loss allowance for a collateral dependent loan is established as the excess of amortized cost over the estimated fair value of the loan’s underlying collateral, less selling cost when foreclosure is probable. Accordingly, the change in the estimated fair value of the collateral dependent loans, which are evaluated individually for credit loss, is recorded as a change in the credit loss allowance which is recorded on a quarterly basis as a charge or credit to earnings in net investment gains (losses).
The credit allowance for the reinsurance recoverable balance is estimated using a probability-of-default (PD) / loss-given-default (LGD) method. The credit allowance for held-to-maturity fixed maturity securities and loan receivables is estimated using a PD / LGD method, discounted for the time value of money. For held-to-maturity fixed maturity securities, available-for-sale fixed maturity securities and loan receivables, the Company includes the change in present value due to the passage of time in the change in the allowance for credit losses. The Company’s methodology for estimating credit losses utilizes the contractual maturity date of the financial asset, adjusted when necessary to reflect the expected timing of repayment (such as prepayment options, renewal options, call options, or extension options). The Company applies reasonable and supportable forecasts of macroeconomic variables that impact the determination of PD/LGD over a two-year period for held-to-maturity fixed maturity securities and MMLs. The Company reverts to historical loss information over one year, following the two-year forecast period. For the CML and TRE portfolio, the Company applies reasonable and supportable forecasts of macroeconomic variables as well as national and local real-estate market factors to estimate future credit losses where the market factors revert back to historical levels over time with the period being dependent on current market conditions, projected market conditions and difference in the current and historical market levels for each factor. The Company continuously monitors the estimation methodology, due to changes in portfolio composition, changes in underwriting practices and significant events or conditions and makes adjustments as necessary.
The Company’s held-to-maturity fixed maturity portfolio includes Japan Government and Agency securities of $16.1 billion amortized cost as of September 30, 2023 that meet the requirements for zero-credit-loss expectation and therefore these asset classes have been excluded from the current expected credit loss measurement.
An investment in an available-for-sale fixed maturity security may be impaired if the fair value falls below amortized cost. The Company regularly reviews its fixed maturity security investments portfolio for declines in fair value. The Company's debt impairment model focuses on the ultimate collection of the cash flows from its investments and whether the Company has the intent to sell or if it is more likely than not the Company would be required to sell the security prior to recovery of its amortized cost. The determination of the amount of impairments under this model is based upon the Company's periodic evaluation and assessment of known and inherent risks associated with the respective securities. Such evaluations and assessments are revised as conditions change and new information becomes available.
When determining the Company's intention to sell a security prior to recovery of its fair value to amortized cost, the Company evaluates facts and circumstances such as, but not limited to, future cash flow needs, decisions to reposition its security portfolio, and risk profile of individual investment holdings. The Company performs ongoing analyses of its liquidity needs, which includes cash flow testing of its policy liabilities, debt maturities, projected dividend payments, and other cash flow and liquidity needs.
The Company’s methodology for estimating credit losses for available-for-sale fixed maturity securities utilizes the discounted cash flow model, based on past events, current market conditions and future economic conditions, as well as industry analysis and credit ratings of the fixed maturity securities. In addition, the Company evaluates the specific issuer’s probability of default and expected recovery of its position in the event of default based on the underlying financial condition and assets of the borrower as well as seniority and/or security of other debt holders in the issuer when developing management’s best estimate of expected cash flows.
The following table presents the roll forward of the allowance for credit losses by portfolio segment for loans and by accounting classification for securities.
| (In millions) | Transitional Real Estate Loans | Commercial Mortgage Loans | Middle Market Loans | Held-to-Maturity Securities | Available-for-Sale Securities | Reinsurance Recoverables | ||||||||||||||
| Three Months Ended September 30, 2023: | ||||||||||||||||||||
| Balance at June 30, 2023 | $ | (76) | $ | (9) | $ | (140) | $ | (5) | $ | 0 | $ | (10) | ||||||||
| (Addition to) release of allowance for credit losses (1) | (35) | (3) | 3 | 1 | 0 | 0 | ||||||||||||||
| Write-offs, net of recoveries | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Change in foreign exchange | 0 | 0 | 0 | (1) | 0 | 1 | ||||||||||||||
| Balance at September 30, 2023 (2) | $ | (111) | $ | (12) | $ | (137) | $ | (5) | $ | 0 | $ | (9) | ||||||||
| Three Months Ended September 30, 2022: | ||||||||||||||||||||
| Balance at June 30, 2022 | $ | (53) | $ | (8) | $ | (109) | $ | (7) | $ | 0 | $ | (8) | ||||||||
| (Addition to) release of allowance for credit losses | (2) | (2) | (6) | 0 | 0 | 0 | ||||||||||||||
| Write-offs, net of recoveries | 0 | 0 | (2) | 0 | 0 | 0 | ||||||||||||||
| Change in foreign exchange | 0 | 0 | 0 | 1 | 0 | 0 | ||||||||||||||
| Balance at September 30, 2022 (2) | $ | (55) | $ | (10) | $ | (117) | $ | (6) | $ | 0 | $ | (8) | ||||||||
| Nine Months Ended September 30, 2023: | ||||||||||||||||||||
| Balance at December 31, 2022 | $ | (54) | $ | (9) | $ | (129) | $ | (7) | $ | 0 | $ | (8) | ||||||||
| (Addition to) release of allowance for credit losses (1) | (57) | (3) | (8) | 1 | 0 | (2) | ||||||||||||||
| Write-offs, net of recoveries | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Change in foreign exchange | 0 | 0 | 0 | 1 | 0 | 1 | ||||||||||||||
| Balance at September 30, 2023 (2) | $ | (111) | $ | (12) | $ | (137) | $ | (5) | $ | 0 | $ | (9) | ||||||||
| Nine Months Ended September 30, 2022: | ||||||||||||||||||||
| Balance at December 31, 2021 | $ | (68) | $ | (10) | $ | (96) | $ | (8) | $ | 0 | $ | (13) | ||||||||
| (Addition to) release of allowance for credit losses | 13 | 0 | (24) | 0 | 0 | 2 | ||||||||||||||
| Write-offs, net of recoveries | 0 | 0 | 3 | 0 | 0 | 0 | ||||||||||||||
| Change in foreign exchange | 0 | 0 | 0 | 2 | 0 | 3 | ||||||||||||||
| Balance at September 30, 2022 (2) | $ | (55) | $ | (10) | $ | (117) | $ | (6) | $ | 0 | $ | (8) |
(1) Includes an allowance for credit losses of $4 recognized on financial assets accounted for as purchased financial assets with credit deterioration that is not recorded in earnings upon recognition.
(2) Excludes allowance on firm loan commitments of $19 and $26 as of September 30, 2023 and 2022, respectively.
For the period ended September 30, 2023, the Company completed foreclosure or deed in lieu of foreclosure on TREs collateralized with commercial real estate properties with an amortized cost of $142 million. As a result of the excess of amortized cost over the estimated fair value of the collateral of the TREs, upon consummating the foreclosures or deed in lieu of foreclosure transactions, the Company recognized a net loss of $53 million for the three- and nine-month periods ended September 30, 2023, in net investment gains (losses). Real estate obtained via foreclosure or deed in lieu of foreclosure is reported as real estate owned (REO) and included in other investments in the consolidated balance sheet. Refer to the Other Investments section below for additional information.
As of September 30, 2023, the Company identified additional TREs with an amortized cost of $546 million in anticipation of potential foreclosure or deed in lieu of foreclosure transactions. As of September 30, 2023, the Company established a credit allowance of $35 million for $481 million of loans for which the fair value of the collateral was below the amortized cost of the loans.
For assets that are subject to the credit loss measurement, the change in credit loss allowance is significantly impacted by purchases and sales in those assets during the period as well as entering into new non-cancelable loan commitments. The estimate of credit losses for loan commitments as of September 30, 2023 was $19 million.
Other Investments
The table below reflects the composition of the carrying value for other investments as of the periods presented.
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Other investments: | |||||||||||||||||||||||
| Policy loans | $ | 201 | $ | 214 | |||||||||||||||||||
| Short-term investments (1) | 2,288 | 1,532 | |||||||||||||||||||||
| Limited partnerships | 2,629 | 2,290 | |||||||||||||||||||||
| Real estate owned | 89 | 0 | |||||||||||||||||||||
| Other | 34 | 34 | |||||||||||||||||||||
| Total other investments | $ | 5,241 | $ | 4,070 |
(1) Includes securities lending collateral
The Parent Company invests in partnerships that specialize in rehabilitating historic structures or the installation of solar equipment in order to receive federal historic rehabilitation and solar tax credits. These investments are classified as limited partnerships and included in other investments in the consolidated balance sheets. The change in value of each investment is recorded as a reduction to net investment income. Tax credits generated by these investments are recorded as an income tax benefit in the consolidated statements of earnings.
REO consists of office buildings or other commercial properties obtained through foreclosure or deed in lieu of foreclosure of certain of the Company’s TREs. As of September 30, 2023, $16 million of REO was classified as held-for-sale, which is carried at the lower of depreciated cost or fair value less cost to sell and is not further depreciated once classified as such. The remaining $73 million classified as held-and-used is held for the production of income and is carried at cost less accumulated depreciation. Depreciation expense was immaterial for the three- and nine-month periods ended September 30, 2023. Additionally, as of September 30, 2023, accumulated depreciation was immaterial. Net operating income earned on REO is reported as a component of net investment income in the consolidated statement of earnings.
As of December 31, 2022, the Company did not have REO.
As of September 30, 2023, the Company had $2.4 billion in outstanding commitments to fund alternative investments in limited partnerships.
Variable Interest Entities (VIEs)
As a condition of its involvement or investment in a VIE, the Company enters into certain protective rights and covenants that preclude changes in the structure of the VIE that would alter the creditworthiness of the Company's investment or its beneficial interest in the VIE.
For those VIEs other than certain unit trust structures, the Company's involvement is passive in nature. The Company is not, nor has it been, required to purchase any securities issued in the future by these VIEs.
The Company's ownership interest in VIEs is limited to holding the obligations issued by them. The Company has no direct or contingent obligations to fund the limited activities of these VIEs, nor does it have any direct or indirect financial guarantees related to the limited activities of these VIEs. The Company has not provided any assistance or any other type of financing support to any of the VIEs it invests in, nor does it have any intention to do so in the future. For those VIEs in which the Company holds debt obligations, the weighted-average lives of the Company's notes are very similar to the underlying collateral held by these VIEs where applicable.
The Company's risk of loss related to its interests in any of its VIEs is limited to the carrying value of the related investments held in the VIE.
VIEs - Consolidated
The following table presents the cost or amortized cost, fair value and balance sheet caption in which the assets and liabilities of consolidated VIEs are reported.
Investments in Consolidated Variable Interest Entities
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Amortized Cost (1) | Fair Value | Amortized Cost (1) | Fair Value | |||||||||||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities, available-for-sale | $ | 2,731 | $ | 3,432 | $ | 3,223 | $ | 3,805 | |||||||||||||||||||||||||||||||||||||||
| Commercial mortgage and other loans | 10,425 | 10,097 | 10,832 | 10,762 | |||||||||||||||||||||||||||||||||||||||||||
| Other investments (2) | 2,278 | 2,278 | 1,909 | 1,909 | |||||||||||||||||||||||||||||||||||||||||||
| Other assets (3) | 59 | 59 | 62 | 62 | |||||||||||||||||||||||||||||||||||||||||||
| Total assets of consolidated VIEs | $ | 15,493 | $ | 15,866 | $ | 16,026 | $ | 16,538 | |||||||||||||||||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities (3) | $ | 442 | $ | 442 | $ | 390 | $ | 390 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities of consolidated VIEs | $ | 442 | $ | 442 | $ | 390 | $ | 390 |
(1) Net of allowance for credit losses
(2) Consists entirely of alternative investments in limited partnerships
(3) Consists entirely of derivatives
The Company is substantively the only investor in the consolidated VIEs listed in the table above. As the sole investor in these VIEs, the Company has the power to direct the activities of a variable interest entity that most significantly impact the entity's economic performance and is therefore considered to be the primary beneficiary of the VIEs that it consolidates. The Company also participates in substantially all of the variability created by these VIEs. The activities of these VIEs are limited to holding invested assets and foreign currency swaps, as appropriate, and utilizing the cash flows from these securities to service its investment. Neither the Company nor any of its creditors are able to obtain the underlying collateral of the VIEs unless there is an event of default or other specified event. For those VIEs that contain a swap, the Company is not a direct counterparty to the swap contracts and has no control over them. The Company's loss exposure to these VIEs is limited to its original investment. The Company's consolidated VIEs do not rely on outside or ongoing sources of funding to support their activities beyond the underlying collateral and swap contracts, if applicable. With the exception of its investment in unit trust structures, the underlying collateral assets and funding of the Company's consolidated VIEs are generally static in nature.
Investments in Unit Trust Structures
The Company also utilizes unit trust structures in its Aflac Japan segment to invest in various asset classes. As the sole investor of these VIEs, the Company is required to consolidate these trusts under U.S. GAAP.
VIEs - Not Consolidated
The table below reflects the amortized cost, fair value and balance sheet caption in which the Company's investment in VIEs not consolidated are reported.
Investments in Variable Interest Entities Not Consolidated
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities, available-for-sale | $ | 5,741 | $ | 6,196 | $ | 3,998 | $ | 4,259 | |||||||||||||||||||||||||||||||||||||||
| Other investments (1) | 351 | 351 | 381 | 381 | |||||||||||||||||||||||||||||||||||||||||||
| Total investments in VIEs not consolidated | $ | 6,092 | $ | 6,547 | $ | 4,379 | $ | 4,640 |
(1) Consists entirely of alternative investments in limited partnerships
Certain investments in VIEs that the Company is not required to consolidate are investments that are in the form of debt obligations from the VIEs that are irrevocably and unconditionally guaranteed by their corporate parents or sponsors. These VIEs are the primary financing vehicles used by their corporate sponsors to raise financing in the capital markets. The variable interests created by these VIEs are principally or solely a result of the debt instruments issued by them. The Company does not have the power to direct the activities that most significantly impact the entity's economic performance, nor does it have the obligation to absorb losses of the entity or the right to receive benefits from the entity. As such, the Company is not the primary beneficiary of these VIEs and is therefore not required to consolidate them.
The Company holds debt and equity investments in limited partnerships that have been determined to be VIEs. These partnerships invest in private equity and structured investments. The Company’s maximum exposure to loss on these investments is limited to the amount of its investment. The Company is not the primary beneficiary of these VIEs and is therefore not required to consolidate them. The Company classifies these investments as other investments in the consolidated balance sheets.
Securities Lending and Pledged Securities
The Company lends fixed maturity and public equity securities to financial institutions in short-term securities lending transactions. These short-term securities lending arrangements increase investment income with minimal risk. The Company receives cash or other securities as collateral for such loans. The Company's securities lending policy requires that the fair value of the securities received as collateral be 102% or more of the fair value of the loaned securities and that unrestricted cash received as collateral be 100% or more of the fair value of the loaned securities. The securities loaned continue to be carried as investment assets on the Company's balance sheet during the terms of the loans and are not reported as sales. For loans involving unrestricted cash or securities as collateral, the collateral is reported as an asset with a corresponding liability for the return of the collateral. For loans where the Company receives as collateral securities that the Company is not permitted to sell or repledge, the collateral is not reflected on the consolidated financial statements.
Details of collateral by loaned security type and remaining maturity of the agreements were as follows:
| Securities Lending Transactions Accounted for as Secured Borrowings | |||||||||||||||||||||||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements | |||||||||||||||||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
| (In millions) | Overnight and Continuous**(1)** | Up to 30 days | 30-90 days | Total | Overnight and Continuous*(1)* | Up to 30 days | Total | ||||||||||||||||||||||||||||||||||
| Securities lending transactions: | |||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||||||||||||||||||||||||||
| Japan government and agencies | $ | 0 | $ | 3,684 | $ | 251 | $ | 3,935 | $ | 0 | $ | 1,087 | $ | 1,087 | |||||||||||||||||||||||||||
| Public utilities | 17 | 0 | 0 | 17 | 12 | 0 | 12 | ||||||||||||||||||||||||||||||||||
| Banks/financial institutions | 78 | 0 | 0 | 78 | 89 | 0 | 89 | ||||||||||||||||||||||||||||||||||
| Other corporate | 577 | 0 | 0 | 577 | 621 | 0 | 621 | ||||||||||||||||||||||||||||||||||
| Total borrowings | $ | 672 | $ | 3,684 | $ | 251 | $ | 4,607 | $ | 722 | $ | 1,087 | $ | 1,809 | |||||||||||||||||||||||||||
| Gross amount of recognized liabilities for securities lending transactions | $ | 4,607 | $ | 1,809 | |||||||||||||||||||||||||||||||||||||
(1) The related loaned security, under the Company's U.S. securities lending program, can be returned to the Company at the transferee's discretion; therefore, they are classified as Overnight and Continuous.
In connection with securities lending, in addition to cash collateral received, the Company received from counterparties securities collateral of $5.1 billion and $6.8 billion at September 30, 2023 and December 31, 2022, respectively, which may not be sold or re-pledged, unless the counterparty is in default. Such securities collateral is not reflected on the consolidated financial statements.
The Company did not have any repurchase agreements or repurchase-to-maturity transactions outstanding as of September 30, 2023, and December 31, 2022, respectively.
Certain fixed maturity securities can be pledged as collateral as part of derivative transactions, or pledged to support state deposit requirements on certain investment programs. For additional information regarding pledged securities related to derivative transactions, see Note 4.
4. DERIVATIVE INSTRUMENTS
The Company's freestanding derivative financial instruments have historically consisted of:
-
foreign currency forwards and options used in hedging foreign exchange risk on U.S. dollar-denominated investments in Aflac Japan's portfolio, with options used on a standalone basis and/or in a collar strategy;
-
foreign currency forwards and options used to economically hedge certain portions of forecasted cash flows denominated in yen and hedge the Company's long term exposure to a weakening yen;
-
cross-currency interest rate swaps, also referred to as foreign currency swaps, associated with certain senior notes and subordinated debentures;
-
foreign currency swaps that are associated with variable interest entity (VIE) bond purchase commitments, and investments in special-purpose entities, including VIEs where the Company is the primary beneficiary;
-
interest rate swaps used to economically hedge interest rate fluctuations in certain variable-rate investments;
-
interest rate swaptions used to hedge changes in the fair value associated with interest rate fluctuations for certain U.S. dollar-denominated available-for-sale fixed-maturity securities; and
-
bond purchase commitments at the inception of investments in consolidated VIEs.
Some of the Company's derivatives are designated as cash flow hedges, fair value hedges or net investment hedges; however, other derivatives do not qualify for hedge accounting or the Company elects not to designate them as accounting hedges.
Derivative Types
Foreign currency forwards and options are executed for the Aflac Japan segment in order to hedge the currency risk on the carrying value of certain U.S. dollar-denominated investments. The average maturity of these forwards and options can change depending on factors such as market conditions and types of investments being held. In situations where the maturity of the forwards and options is shorter than the underlying investment being hedged, the Company may enter into new forwards and options near maturity of the existing derivative in order to continue hedging the underlying investment. In forward transactions, Aflac Japan agrees with another party to buy a fixed amount of yen and sell a corresponding amount of U.S. dollars at a specified future date. The Company also uses one-sided foreign currency put options to mitigate the settlement risk on U.S. dollar-denominated assets related to extreme foreign currency rate changes. From time to time, Aflac Japan also executes foreign currency option transactions in a collar strategy, where Aflac Japan agrees with another party to simultaneously purchase put options and sell call options. In the purchased put transactions, Aflac Japan obtains the option to buy a fixed amount of yen and sell a corresponding amount of U.S. dollars at a specified future date. In the sold call transactions, Aflac Japan agrees to sell a fixed amount of yen and buy a corresponding amount of U.S. dollars at a specified future date. The combination of purchasing the put option and selling the call option results in no net premium being paid (i.e. a costless or zero-cost collar).
From time to time, the Company may also enter into foreign currency forwards and options to hedge the currency risk associated with the net investment in Aflac Japan. In these forward transactions, the Company agrees with another party to buy a fixed amount of U.S. dollars and sell a corresponding amount of yen at a specified price at a specified future date. In the option transactions, the Company may use a combination of foreign currency options to protect expected future cash flows by simultaneously purchasing yen put options (options that protect against a weakening yen) and selling yen call options (options that limit participation in a strengthening yen). The combination of these two actions create a zero-cost collar. Additionally, the Company enters into purchased options to hedge cash flows from the net investment in Aflac Japan.
The Company enters into foreign currency swaps pursuant to which it exchanges an initial principal amount in one currency for an initial principal amount of another currency, with an agreement to re-exchange the principal amounts at a future date. There may also be periodic exchanges of payments at specified intervals based on the agreed upon rates and notional amounts. Foreign currency swaps are used primarily in the consolidated VIEs in the Company's Aflac Japan portfolio to convert foreign-denominated cash flows to yen, the functional currency of Aflac Japan, in order to minimize cash flow fluctuations. The Company also uses foreign currency swaps to economically convert certain of its U.S. dollar-denominated senior note and subordinated debenture principal and interest obligations into yen-denominated obligations.
In order to reduce investment income volatility from its variable-rate investments, the Company enters into receive–fixed, pay–floating interest rate swaps. These derivatives are cleared and settled through a central clearinghouse.
Swaptions are used to mitigate the adverse impact resulting from significant changes in the fair value of U.S. dollar-denominated available-for-sale securities due to fluctuation in interest rates. In a payer swaption, the Company pays a premium to obtain the right, but not the obligation, to enter into a swap contract where it will pay a fixed rate and receive a floating rate. Interest rate swaption collars are combinations of two swaption positions. In order to maximize the efficiency of the collars while minimizing cost, a collar strategy is used whereby the Company purchases a long payer swaption (the Company purchases an option that allows it to enter into a swap where the Company will pay the fixed rate and receive the floating rate of the swap) and sells a short receiver swaption (the Company sells an option that provides the counterparty with the right to enter into a swap where the Company will receive the fixed rate and pay the floating rate of the swap). The combination of purchasing the long payer swaption and selling the short receiver swaption results in no net premium being paid (i.e. a costless or zero-cost collar).
Bond purchase commitments result from repackaged bond structures that are consolidated VIEs whereby there is a delay in the trade date and settlement date of the bond within the structure to ensure completion of all necessary legal agreements to support the consolidated VIE that issues the repackaged bond. Since the Company has a commitment to purchase the underlying bond at a specified price, the agreement meets the definition of a derivative where the value is derived based on the current market value of the bond compared to the fixed purchase price to be paid on the settlement date.
Derivative Balance Sheet Classification
The table below summarizes the balance sheet classification of the Company's derivative fair value amounts, as well as the gross asset and liability fair value amounts. The fair value amounts presented do not include income accruals. Derivative assets are included in other assets, while derivative liabilities are included in other liabilities within the Company’s consolidated balance sheets. The notional amount of derivative contracts represents the basis upon which pay or receive amounts are calculated and are not reflective of exposure or credit risk.
| September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Asset Derivatives | Liability Derivatives | Asset Derivatives | Liability Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedge Designation/ Derivative Type | Notional Amount | Fair Value | Fair Value | Notional Amount | Fair Value | Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | $ | 18 | $ | 0 | $ | 4 | $ | 18 | $ | 0 | $ | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total cash flow hedges | 18 | 0 | 4 | 18 | 0 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair value hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 6,127 | 0 | 0 | 7,940 | 45 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total fair value hedges | 6,127 | 0 | 0 | 7,940 | 45 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net investment hedge: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 2,383 | 290 | 0 | 4,982 | 383 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 870 | 0 | 0 | 2,630 | 7 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total net investment hedge | 3,253 | 290 | 0 | 7,612 | 390 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-qualifying strategies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | 1,200 | 39 | 0 | 1,900 | 66 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | 3,416 | 59 | 438 | 3,420 | 62 | 387 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 7,402 | 189 | 588 | 5,049 | 17 | 640 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 18,223 | 1 | 0 | 5,521 | 30 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | 17,730 | 0 | 636 | 17,730 | 7 | 583 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total non-qualifying strategies | 47,971 | 288 | 1,662 | 33,620 | 182 | 1,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivatives | $ | 57,369 | $ | 578 | $ | 1,666 | $ | 49,190 | $ | 617 | $ | 1,698 |
Cash Flow Hedges
For certain variable-rate U.S. dollar-denominated available-for-sale securities held by Aflac Japan via consolidated VIEs, foreign currency swaps are used to swap the U.S. Dollar (USD) variable rate interest and principal payments to fixed rate Japanese Yen (JPY) interest and principal payments. The Company has designated foreign currency swaps as a hedge of the variability in cash flows of a forecasted transaction or of amounts to be received or paid related to a recognized asset (“cash flow” hedge). The remaining maximum length of time for which these cash flows are hedged is approximately three years. The derivatives in the Company's consolidated VIEs that are not designated as accounting hedges are discussed in the "Non-qualifying Strategies" section of this note.
Fair Value Hedges
The Company designates and accounts for certain foreign currency forwards, options, and interest rate swaptions as fair value hedges when they meet the requirements for hedge accounting. The Company recognizes gains and losses on these derivatives as well as the offsetting gain or loss on the related hedged items in current earnings.
Foreign currency forwards and options hedge the foreign currency exposure of certain U.S. dollar-denominated available-for-sale fixed-maturity investments held in Aflac Japan. The change in the fair value of the foreign currency forwards related to the changes in the difference between the spot rate and the forward price is excluded from the assessment of hedge effectiveness. The change in fair value of the foreign currency option related to the time value of the option is recognized in current earnings and is excluded from the assessment of hedge effectiveness.
Interest rate swaptions hedge the interest rate exposure of certain U.S. dollar-denominated available-for-sale securities held in Aflac Japan. For these hedging relationships, the Company excludes time value from the assessment of hedge effectiveness and recognizes changes in the intrinsic value of the swaptions in current earnings within net investment income. The change in the time value of the swaptions is recognized in other comprehensive income (loss) and amortized into earnings (net investment income) over its legal term.
The following table presents the gains and losses on derivatives and the related hedged items in fair value hedges.
Fair Value Hedging Relationships
| (In millions) | Hedging Derivatives | Hedged Items | |||||||||||||||||||||||||||||||||
| Hedging Derivatives | Hedged Items | Total Gains (Losses) | Gains (Losses) Excluded from Effectiveness Testing**(1)** | Gains (Losses) Included in Effectiveness Testing**(2)** | Gains (Losses)****(2) | Net Investment Gains (Losses) Recognized for Fair Value Hedge | |||||||||||||||||||||||||||||
| Three Months Ended September 30, 2023: | |||||||||||||||||||||||||||||||||||
| Foreign currency options | Fixed maturity securities | $ | (1) | $ | (1) | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||||||||
| Total gains (losses) | $ | (1) | $ | (1) | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||
| Nine Months Ended September 30, 2023: | |||||||||||||||||||||||||||||||||||
| Foreign currency options | Fixed maturity securities | $ | (65) | $ | (65) | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||||||||
| Total gains (losses) | $ | (65) | $ | (65) | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||
| Three Months Ended September 30, 2022: | |||||||||||||||||||||||||||||||||||
| Foreign currency options | Fixed maturity securities | $ | (15) | $ | (15) | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||||||||
| Total gains (losses) | $ | (15) | $ | (15) | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||
| Nine Months Ended September 30, 2022: | |||||||||||||||||||||||||||||||||||
| Foreign currency options | Fixed maturity securities | $ | (41) | $ | (41) | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||||||||||
| Total gains (losses) | $ | (41) | $ | (41) | $ | 0 | $ | 0 | $ | 0 |
(1) Gains (losses) excluded from effectiveness testing includes the forward point on foreign currency forwards and time value change on foreign currency options which are reported in the consolidated statements of earnings as net investment gains (losses). It also includes the change in the fair value of the interest rate swaptions related to the time value of the swaptions which is recognized as a component of other comprehensive income (loss).
(2) Gains and losses on foreign currency forwards and options and related hedged items are reported in the consolidated statements of earnings as net investment gains (losses). For interest rate swaptions and related hedged items, gains and losses included in the hedge assessment, premium amortization and time value amortization while the hedge items are still outstanding are reported within net investment income. The time value gains and losses for interest rate swaptions when the related hedged items are redeemed are reported in net investment gains (losses) consistent with the impact of the hedged item. For the three- and nine-month periods ended September 30, 2023 and 2022, gains and losses included in the hedge assessment on interest rate swaptions and related hedged items were immaterial.
The following table shows the carrying amounts of assets designated and qualifying as hedged items in fair value hedges of interest rate risk and the related cumulative hedge adjustment included in the carrying amount. The Company had no fair value hedges of interest rate risk as of September 30, 2023 and December 31, 2022; therefore, the amounts presented in the table below are related to previous fair value hedges of interest rate risk that were discontinued.
| (In millions) | Carrying Amount of the Hedged Assets/(Liabilities)****(1) | Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of Hedged Assets/(Liabilities) | |||||||||||||||||||||||||||
| September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||
| Fixed maturity securities | $ | 1,829 | $ | 2,360 | $ | 179 | $ | 189 |
(1) The balance includes hedging adjustment on discontinued hedging relationships of $179 in 2023 and $189 in 2022.
Net Investment Hedge
The Company's investment in Aflac Japan is affected by changes in the yen/dollar exchange rate. To mitigate this exposure, the Parent Company's yen-denominated liabilities (see Note 9) have been designated as non-derivative hedges and certain foreign currency forwards and options have been designated as derivative hedges of the foreign currency exposure of the Company's net investment in Aflac Japan.
The Company's net investment hedge was effective during the three- and nine-month periods ended September 30, 2023 and 2022, respectively.
Non-qualifying Strategies
For the Company's derivative instruments in consolidated VIEs that do not qualify for hedge accounting treatment, all changes in their fair value are reported in current period earnings within net investment gains (losses). The amount of gain or loss recognized in earnings for the Company's VIEs is attributable to the derivatives in those investment structures. While the change in value of the swaps is recorded in current period earnings, the change in value of the available-for-sale fixed maturity securities associated with these swaps is recorded in other comprehensive income.
As of September 30, 2023, the Parent Company had $1.2 billion notional amount of cross-currency interest rate swap agreements related to certain of its U.S. dollar-denominated senior notes to effectively convert a portion of the interest on the notes from U.S. dollar to Japanese yen. Changes in the values of these swaps are recorded through current period earnings. For additional information regarding these swaps, see Note 9 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
The Company uses foreign currency forwards and options to economically mitigate the currency risk of some of its U.S. dollar-denominated loan receivables held within the Aflac Japan segment. These arrangements are not designated as accounting hedges, as the foreign currency remeasurement of the loan receivables impacts current period earnings, and substantially offsets gains and losses from foreign currency forwards within net investment gains (losses). The Company also has certain foreign currency forwards on U.S. dollar-denominated available-for-sale securities where hedge accounting is not being applied.
The Company uses interest rate swaps to economically convert the variable rate investment income to a fixed rate on certain variable-rate investments.
Impact of Derivatives and Hedging Instruments
The following table summarizes the impact to earnings and other comprehensive income (loss) from all derivatives and hedging instruments.
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Net Investment Income (1) | Net Investment Gains (Losses) | Other Comprehensive Income (Loss)****(2) | Net Investment Income (1) | Net Investment Gains (Losses) | Other Comprehensive Income (Loss)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Qualifying hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | $ | (1) | $ | (1) | $ | 1 | $ | 0 | $ | (1) | $ | 1 | ||||||||||||||||||||||||||||||||||||||||||||
| Total cash flow hedges | (1) | (1) | (3) | 1 | 0 | (1) | (3) | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Fair value hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | (1) | (15) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total fair value hedges | (1) | (15) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net investment hedge: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-derivative hedging instruments | 0 | 112 | 0 | 181 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 71 | 32 | 28 | 236 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 0 | 0 | (1) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total net investment hedge | 71 | 144 | 27 | 417 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-qualifying strategies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | 1 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | (22) | (19) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 32 | (252) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | (9) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | (124) | (257) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Forward bond purchase commitment - VIE | 0 | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total non- qualifying strategies | (122) | (502) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | (1) | $ | (53) | $ | 145 | $ | 0 | $ | (491) | $ | 418 |
(1) Interest expense/income on cash flow hedges are recorded in net investment income. For interest rate swaptions classified as fair value hedges, the change in the time value of the swaptions is recognized in other comprehensive income (loss) and amortized into net investment income over its legal term. If the swaption is early terminated but the hedge item is still outstanding, the amortization of disposal amount of the swaptions is recorded in net investment income over the remaining life of the hedged items.
(2) Gains and losses on cash flow hedges and the change in the fair value of interest rate swaptions related to the time value of the swaptions in fair value hedges are recorded as unrealized gains (losses). Gains and losses on net investment hedges related to changes in foreign currency spot rates are recorded in the unrealized foreign currency translation gains (losses) line in the consolidated statements of comprehensive income (loss).
(3) Impact of cash flow hedges reported as net investment gains (losses) includes $1 of losses reclassified from accumulated other comprehensive income (loss) into earnings during the three-month period ended September 30, 2023, and $1 of losses during the three-month period ended September 30, 2022**.**
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Net Investment Income**(1)** | Net Investment Gains (Losses) | Other Comprehensive Income (Loss)****(2) | Net Investment Income*(1)* | Net Investment Gains (Losses) | Other Comprehensive Income (Loss)(2) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Qualifying hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash flow hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | $ | (1) | $ | (3) | $ | 3 | $ | 0 | $ | (3) | $ | 2 | ||||||||||||||||||||||||||||||||||||||||||||
| Total cash flow hedges | (1) | (3) | (3) | 3 | 0 | (3) | (3) | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Fair value hedges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | (65) | (41) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaptions (4) | (1) | 0 | 1 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total fair value hedges | (1) | (65) | 1 | 0 | (41) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net investment hedge: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-derivative hedging instruments | 0 | 450 | 0 | 705 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 198 | 454 | (73) | 1,059 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | (8) | 0 | (2) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total net investment hedge | 190 | 904 | (75) | 1,764 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-qualifying strategies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | 4 | 162 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps - VIE | (112) | (35) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | (350) | (966) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | (46) | (13) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | (244) | (523) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Forward bond purchase commitment - VIE | (4) | (21) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total non-qualifying strategies | (752) | (1,396) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | (2) | $ | (630) | $ | 908 | $ | 0 | $ | (1,515) | $ | 1,766 |
(1) Interest expense/income on cash flow hedges are recorded in net investment income. For interest rate swaptions classified as fair value hedges, the change in the time value of the swaptions is recognized in other comprehensive income (loss) and amortized into net investment income over its legal term. If the swaption is early terminated but the hedge item is still outstanding, the amortization of disposal amount of the swaptions is recorded in net investment income over the remaining life of the hedged items.
(2) Gains and losses on cash flow hedges and the change in the fair value of interest rate swaptions related to the time value of the swaptions in fair value hedges are recorded as unrealized gains (losses). Gains and losses on net investment hedges related to changes in foreign currency spot rates are recorded in the unrealized foreign currency translation gains (losses) line in the consolidated statements of comprehensive income (loss).
(3) Impact of cash flow hedges reported as net investment gains (losses) includes $3 of losses reclassified from accumulated other comprehensive income (loss) into earnings during the nine-month period ended September 30, 2023, and $3 of losses during the nine-month period ended September 30, 2022.
(4) Includes $1 of losses reclassified from accumulated other comprehensive income (loss) into earnings during the nine-month period ended September 30, 2023 and $1 of losses during the nine-month period ended September 30, 2022 related to fair value hedges excluded component. Impact shown net of effect of hedged items (see Fair Value Hedges section of this Note 4 for further detail).
As of September 30, 2023, $5 million of deferred losses on derivative instruments recorded in accumulated other comprehensive income are expected to be reclassified into earnings during the next twelve months.
Credit Risk Assumed through Derivatives
For the foreign currency swaps associated with the Company's VIE investments for which it is the primary beneficiary, the Company bears the risk of loss due to counterparty default even though it is not a direct counterparty to those contracts.
The Company is a direct counterparty to the foreign currency swaps that it has entered into in connection with certain of its senior notes and subordinated debentures; foreign currency forwards; and foreign currency options, and therefore the Company is exposed to credit risk in the event of nonperformance by the counterparties in those contracts. The risk of counterparty default for the Company's foreign currency swaps, certain foreign currency forwards, and foreign currency options is mitigated by collateral posting requirements that counterparties to those transactions must meet.
As of September 30, 2023, all of the Company's derivative agreement counterparties were investment grade.
The Company engages in over-the-counter (OTC) bilateral derivative transactions directly with unaffiliated third parties under International Swaps and Derivatives Association, Inc. (ISDA) agreements and other documentation. Most of the ISDA agreements also include Credit Support Annexes (CSAs) provisions, which generally provide for two-way collateral postings at the first dollar of exposure. The Company mitigates the risk that counterparties to transactions might be unable to fulfill their contractual obligations by monitoring counterparty credit exposure and collateral value while generally requiring that collateral be posted at the outset of the transaction. In addition, a significant portion of the derivative transactions have provisions that give the counterparty the right to terminate the transaction upon a downgrade of the Company's financial strength rating. The actual amount of payments that the Company could be required to make depends on market conditions, the fair value of outstanding affected transactions, and other factors prevailing at and after the time of the downgrade.
The Company also engages in OTC cleared derivative transactions through regulated central clearing counterparties. These positions are marked to market and margined on a daily basis (both initial margin and variation margin), and the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to these derivatives.
Collateral posted by the Company to third parties for derivative transactions can generally be repledged or resold by the counterparties. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position by counterparty was approximately $1.3 billion as of September 30, 2023, and December 31, 2022, respectively. If the credit-risk-related contingent features underlying these agreements had been triggered on September 30, 2023, the Company estimates that it would be required to post a maximum of $227 million of additional collateral to these derivative counterparties. The Company is generally allowed to sell or repledge collateral obtained from its derivative counterparties, although it does not typically exercise such rights. (See the Offsetting tables below for collateral posted or received as of the reported balance sheet dates.)
Offsetting of Financial Instruments and Derivatives
Most of the Company's derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Parent Company or its subsidiaries and the respective counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements with the master netting arrangements generally provide that the Company will receive or pledge financial collateral at the first dollar of exposure.
The Company has securities lending agreements with unaffiliated financial institutions that post collateral to the Company in return for the use of its fixed maturity and public equity securities (see Note 3). When the Company has entered into securities lending agreements with the same counterparty, the agreements generally provide for net settlement in the event of default by the counterparty. This right of set-off allows the Company to keep and apply collateral received if the counterparty failed to return the securities borrowed from the Company as contractually agreed.
The tables below summarize the Company's derivatives and securities lending transactions, and as reflected in the tables, in accordance with U.S. GAAP, the Company's policy is to not offset these financial instruments in the consolidated balance sheets.
Offsetting of Financial Assets and Derivative Assets
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Amounts Not Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Amount of Recognized Assets | Gross Amount Offset in Balance Sheet | Net Amount of Assets Presented in Balance Sheet | Financial Instruments | Securities Collateral | Cash Collateral Received | Net Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | $ | 519 | $ | 0 | $ | 519 | $ | (189) | $ | (103) | $ | (225) | $ | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - cleared | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets subject to a master netting agreement or offsetting arrangement | 519 | 0 | 519 | (189) | (103) | (225) | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets not subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | 59 | 59 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets not subject to a master netting agreement or offsetting arrangement | 59 | 59 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets | 578 | 0 | 578 | (189) | (103) | (225) | 61 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities lending and similar arrangements | 4,563 | 0 | 4,563 | 0 | 0 | (4,563) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 5,141 | $ | 0 | $ | 5,141 | $ | (189) | $ | (103) | $ | (4,788) | $ | 61 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Amounts Not Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Amount of Recognized Assets | Gross Amount Offset in Balance Sheet | Net Amount of Assets Presented in Balance Sheet | Financial Instruments | Securities Collateral | Cash Collateral Received | Net Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | $ | 548 | $ | 0 | $ | 548 | $ | (167) | $ | (60) | $ | (320) | $ | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - cleared | 7 | 0 | 7 | (7) | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets subject to a master netting agreement or offsetting arrangement | 555 | 0 | 555 | (174) | (60) | (320) | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative assets not subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | 62 | 62 | 62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets not subject to a master netting agreement or offsetting arrangement | 62 | 62 | 62 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets | 617 | 0 | 617 | (174) | (60) | (320) | 63 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities lending and similar arrangements | 1,788 | 0 | 1,788 | 0 | 0 | (1,788) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 2,405 | $ | 0 | $ | 2,405 | $ | (174) | $ | (60) | $ | (2,108) | $ | 63 |
Offsetting of Financial Liabilities and Derivative Liabilities
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Amounts Not Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Amount of Recognized Liabilities | Gross Amount Offset in Balance Sheet | Net Amount of Liabilities Presented in Balance Sheet | Financial Instruments | Securities Collateral | Cash Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | $ | 588 | $ | 0 | $ | 588 | $ | (189) | $ | (362) | $ | (36) | $ | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - cleared | 636 | 0 | 636 | 0 | (3) | (633) | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities subject to a master netting agreement or offsetting arrangement | 1,224 | 0 | 1,224 | (189) | (365) | (669) | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities not subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | 442 | 442 | 442 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities not subject to a master netting agreement or offsetting arrangement | 442 | 442 | 442 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities | 1,666 | 0 | 1,666 | (189) | (365) | (669) | 443 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities lending and similar arrangements | 4,607 | 0 | 4,607 | (4,563) | 0 | 0 | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 6,273 | $ | 0 | $ | 6,273 | $ | (4,752) | $ | (365) | $ | (669) | $ | 487 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Amounts Not Offset in Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Amount of Recognized Liabilities | Gross Amount Offset in Balance Sheet | Net Amount of Liabilities Presented in Balance Sheet | Financial Instruments | Securities Collateral | Cash Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | $ | 725 | $ | 0 | $ | 725 | $ | (167) | $ | (506) | $ | (52) | $ | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - cleared | 583 | 0 | 583 | (7) | 0 | (577) | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities subject to a master netting agreement or offsetting arrangement | 1,308 | 0 | 1,308 | (174) | (506) | (629) | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liabilities not subject to a master netting agreement or offsetting arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTC - bilateral | 390 | 390 | 390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities not subject to a master netting agreement or offsetting arrangement | 390 | 390 | 390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities | 1,698 | 0 | 1,698 | (174) | (506) | (629) | 389 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities lending and similar arrangements | 1,809 | 0 | 1,809 | (1,788) | 0 | 0 | 21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 3,507 | $ | 0 | $ | 3,507 | $ | (1,962) | $ | (506) | $ | (629) | $ | 410 |
For additional information on the Company's financial instruments, see the accompanying Notes 3 and 5 and Notes 1, 3 and 5 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
5. FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
U.S. GAAP specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. These two types of inputs create three valuation hierarchy levels. Level 1 valuations reflect quoted market prices for identical assets or liabilities in active markets. Level 2 valuations reflect quoted market prices for similar assets or liabilities in an active market, quoted market prices for identical or similar assets or liabilities in non-active markets or model-derived valuations in which all significant valuation inputs are observable in active markets. Level 3 valuations reflect valuations in which one or more of the significant inputs are not observable in an active market.
The following tables present the fair value hierarchy levels of the Company's assets and liabilities that are measured and carried at fair value on a recurring basis.
| September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | |||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies | $ | 21,095 | $ | 857 | $ | 0 | $ | 21,952 | |||||||||||||||||||||||||||||||||||||||
| Municipalities | 0 | 2,141 | 0 | 2,141 | |||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities | 0 | 2,316 | 680 | 2,996 | |||||||||||||||||||||||||||||||||||||||||||
| Public utilities | 0 | 6,991 | 259 | 7,250 | |||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 0 | 480 | 31 | 511 | |||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions | 0 | 8,271 | 70 | 8,341 | |||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 0 | 26,046 | 564 | 26,610 | |||||||||||||||||||||||||||||||||||||||||||
| Total fixed maturity securities | 21,095 | 47,102 | 1,604 | 69,801 | |||||||||||||||||||||||||||||||||||||||||||
| Equity securities | 787 | 0 | 203 | 990 | |||||||||||||||||||||||||||||||||||||||||||
| Other investments | 2,288 | 0 | 0 | 2,288 | |||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | 5,502 | 0 | 0 | 5,502 | |||||||||||||||||||||||||||||||||||||||||||
| Other assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | 0 | 98 | 0 | 98 | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 0 | 479 | 0 | 479 | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 0 | 1 | 0 | 1 | |||||||||||||||||||||||||||||||||||||||||||
| Total other assets | 0 | 578 | 0 | 578 | |||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 29,672 | $ | 47,680 | $ | 1,807 | $ | 79,159 | |||||||||||||||||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | $ | 0 | $ | 442 | $ | 0 | $ | 442 | |||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 0 | 588 | 0 | 588 | |||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | 0 | 636 | 0 | 636 | |||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | $ | 0 | $ | 1,666 | $ | 0 | $ | 1,666 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | |||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies | $ | 24,158 | $ | 956 | $ | 0 | $ | 25,114 | |||||||||||||||||||||||||||||||||||||||
| Municipalities | 0 | 2,320 | 0 | 2,320 | |||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities | 0 | 1,803 | 343 | 2,146 | |||||||||||||||||||||||||||||||||||||||||||
| Public utilities | 0 | 7,169 | 497 | 7,666 | |||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 0 | 797 | 37 | 834 | |||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions | 0 | 9,140 | 159 | 9,299 | |||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 0 | 27,620 | 742 | 28,362 | |||||||||||||||||||||||||||||||||||||||||||
| Total fixed maturity securities | 24,158 | 49,805 | 1,778 | 75,741 | |||||||||||||||||||||||||||||||||||||||||||
| Equity securities | 822 | 60 | 209 | 1,091 | |||||||||||||||||||||||||||||||||||||||||||
| Other investments | 1,532 | 0 | 0 | 1,532 | |||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | 3,943 | 0 | 0 | 3,943 | |||||||||||||||||||||||||||||||||||||||||||
| Other assets: | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | 0 | 128 | 0 | 128 | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 0 | 400 | 0 | 400 | |||||||||||||||||||||||||||||||||||||||||||
| Foreign currency options | 0 | 82 | 0 | 82 | |||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | 0 | 7 | 0 | 7 | |||||||||||||||||||||||||||||||||||||||||||
| Total other assets | 0 | 617 | 0 | 617 | |||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 30,455 | $ | 50,482 | $ | 1,987 | $ | 82,924 | |||||||||||||||||||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency swaps | $ | 0 | $ | 390 | $ | 0 | $ | 390 | |||||||||||||||||||||||||||||||||||||||
| Foreign currency forwards | 0 | 725 | 0 | 725 | |||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | 0 | 583 | 0 | 583 | |||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | $ | 0 | $ | 1,698 | $ | 0 | $ | 1,698 |
The following tables present the carrying amount and fair value categorized by fair value hierarchy level for the Company's financial instruments that are not carried at fair value.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies | $ | 16,200 | $ | 17,530 | $ | 157 | $ | 0 | $ | 17,687 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities | 253 | 0 | 289 | 0 | 289 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities | 33 | 0 | 36 | 0 | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 396 | 0 | 429 | 0 | 429 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 17 | 0 | 19 | 0 | 19 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage and other loans | 12,873 | 0 | 0 | 12,432 | 12,432 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other investments (1) | 34 | 0 | 34 | 0 | 34 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 29,806 | $ | 17,530 | $ | 964 | $ | 12,432 | $ | 30,926 | ||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other policyholders’ funds | $ | 5,884 | $ | 0 | $ | 0 | $ | 5,795 | $ | 5,795 | ||||||||||||||||||||||||||||||||||||||||||||||
| Notes payable (excluding leases) | 6,824 | 0 | 5,555 | 713 | 6,268 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | $ | 12,708 | $ | 0 | $ | 5,555 | $ | 6,508 | $ | 12,063 |
(1) Excludes policy loans of $201, equity method investments of $2,629 and REO of $89, at carrying valu**e
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies | $ | 18,267 | $ | 20,132 | $ | 180 | $ | 0 | $ | 20,312 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities | 287 | 0 | 335 | 0 | 335 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities | 37 | 0 | 41 | 0 | 41 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 446 | 0 | 500 | 0 | 500 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 19 | 0 | 22 | 0 | 22 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage and other loans | 13,496 | 0 | 0 | 13,212 | 13,212 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other investments (1) | 34 | 0 | 34 | 0 | 34 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 32,586 | $ | 20,132 | $ | 1,112 | $ | 13,212 | $ | 34,456 | ||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other policyholders’ funds | $ | 6,643 | $ | 0 | $ | 0 | $ | 6,543 | $ | 6,543 | ||||||||||||||||||||||||||||||||||||||||||||||
| Notes payable (excluding leases) | 7,295 | 0 | 6,024 | 802 | 6,826 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | $ | 13,938 | $ | 0 | $ | 6,024 | $ | 7,345 | $ | 13,369 |
(1) Excludes policy loans of $214 and equity method investments of $2,290, at carrying value
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
Fair Value of Financial Instruments
Fixed maturity and equity securities
The Company determines the fair values of fixed maturity securities and public equity securities using the following approaches or techniques: price quotes and valuations from third party pricing vendors (including quoted market prices readily available from public exchange markets), in-house valuations and non-binding price quotes the Company obtains from outside brokers.
The fair values of the Company’s public fixed maturity securities are generally based on prices provided by third-party pricing vendors. The Company utilizes internally generated valuations or broker quotes for privately-issued fixed maturity securities or fixed maturity securities where there is no price available from a third-party pricing vendor. For internally generated valuations, the Company utilizes valuation models developed by a third-party pricing vendor. The models and associated processes and controls are executed by Company personnel.
These models are discounted cash flow (DCF) valuation models but also use information from related markets, specifically public bond markets and the credit default swap (CDS) market, to estimate expected cash flows. The models take into consideration any unique characteristics of the securities and make various adjustments to arrive at an appropriate issuer-specific loss adjusted credit curve using the most appropriate comparable security(ies) of the issuer and issuer-specific CDS spreads. This credit curve is then used with the relevant recovery rates to estimate expected cash flows and modeling of additional features, including illiquidity adjustments, if necessary, to price the security by discounting those loss adjusted cash flows. In cases where a credit curve cannot be developed from market information for the specific issuer, the valuation methodology takes into consideration other market observable inputs, including:
1)the most appropriate comparable security(ies) of a guarantor and/or parent
2)CDS spreads of a guarantor and/or parent
3)bonds of comparable issuers with similar characteristics such as rating, geography, or sector
4)CDS spreads of an appropriate index or of comparable issuers with similar characteristics such as rating, geography, or sector
5)bond indices that are comparative in rating, industry, maturity, and region.
Prices for public equity securities are readily available and are acquired from independent market data providers or established security dealer associations.
The pricing data and market quotes the Company obtains from outside sources, including third party pricing services, are reviewed internally for reasonableness. If a fair value appears unreasonable, the Company will re-examine the inputs and assess the reasonableness of the pricing data with the provider. Additionally, the Company may compare the inputs to relevant market indices and other performance measurements. Based on management's analysis, the valuation is confirmed or may be revised if there is evidence of a more appropriate estimate of fair value based on available market data. The Company has performed verification of the inputs and calculations in any valuation models, including independent validations and back testing, to confirm that the valuations represent reasonable estimates of fair value.
For the periods presented, the Company has not adjusted the quotes or prices it obtains from the pricing services and brokers it uses.
The following tables present the pricing sources for the fair values of the Company's fixed maturity and equity securities.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 21,095 | $ | 522 | $ | 0 | $ | 21,617 | ||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 335 | 0 | 335 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total government and agencies | 21,095 | 857 | 0 | 21,952 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 1,870 | 0 | 1,870 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 271 | 0 | 271 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total municipalities | 0 | 2,141 | 0 | 2,141 | ||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 2,274 | 0 | 2,274 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 12 | 101 | 113 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 30 | 579 | 609 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total mortgage- and asset-backed securities | 0 | 2,316 | 680 | 2,996 | ||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 3,575 | 0 | 3,575 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 3,331 | 0 | 3,331 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 85 | 259 | 344 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total public utilities | 0 | 6,991 | 259 | 7,250 | ||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 143 | 0 | 143 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 337 | 0 | 337 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 31 | 31 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total sovereign and supranational | 0 | 480 | 31 | 511 | ||||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 4,249 | 0 | 4,249 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 4,022 | 61 | 4,083 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 9 | 9 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total banks/financial institutions | 0 | 8,271 | 70 | 8,341 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 20,854 | 0 | 20,854 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 5,105 | 209 | 5,314 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 87 | 355 | 442 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total other corporate | 0 | 26,046 | 564 | 26,610 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total securities available-for-sale | $ | 21,095 | $ | 47,102 | $ | 1,604 | $ | 69,801 | ||||||||||||||||||||||||||||||||||||||||||
| Equity securities, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 787 | $ | 0 | $ | 0 | $ | 787 | ||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 203 | 203 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total equity securities | $ | 787 | $ | 0 | $ | 203 | $ | 990 |
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 17,530 | $ | 157 | $ | 0 | $ | 17,687 | ||||||||||||||||||||||||||||||||||||||||||
| Total government and agencies | 17,530 | 157 | 0 | 17,687 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 289 | 0 | 289 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total municipalities | 0 | 289 | 0 | 289 | ||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 36 | 0 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total public utilities | 0 | 36 | 0 | 36 | ||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 213 | 0 | 213 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 216 | 0 | 216 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total sovereign and supranational | 0 | 429 | 0 | 429 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 19 | 0 | 19 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total other corporate | 0 | 19 | 0 | 19 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total securities held-to-maturity | $ | 17,530 | $ | 930 | $ | 0 | $ | 18,460 |
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 24,158 | $ | 582 | $ | 0 | $ | 24,740 | ||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 374 | 0 | 374 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total government and agencies | 24,158 | 956 | 0 | 25,114 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 2,021 | 0 | 2,021 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 299 | 0 | 299 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total municipalities | 0 | 2,320 | 0 | 2,320 | ||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 1,798 | 0 | 1,798 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 3 | 0 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 2 | 343 | 345 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total mortgage- and asset-backed securities | 0 | 1,803 | 343 | 2,146 | ||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 3,786 | 0 | 3,786 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 3,383 | 0 | 3,383 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 497 | 497 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total public utilities | 0 | 7,169 | 497 | 7,666 | ||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 232 | 0 | 232 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 565 | 0 | 565 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 37 | 37 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total sovereign and supranational | 0 | 797 | 37 | 834 | ||||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 4,622 | 0 | 4,622 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 4,518 | 105 | 4,623 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 54 | 54 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total banks/financial institutions | 0 | 9,140 | 159 | 9,299 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 22,268 | 0 | 22,268 | ||||||||||||||||||||||||||||||||||||||||||||||
| Internal | 0 | 5,352 | 200 | 5,552 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 542 | 542 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total other corporate | 0 | 27,620 | 742 | 28,362 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total securities available-for-sale | $ | 24,158 | $ | 49,805 | $ | 1,778 | $ | 75,741 | ||||||||||||||||||||||||||||||||||||||||||
| Equity securities, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 822 | $ | 60 | $ | 0 | $ | 882 | ||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 0 | 209 | 209 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total equity securities | $ | 822 | $ | 60 | $ | 209 | $ | 1,091 |
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity, carried at amortized cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Government and agencies: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | $ | 20,132 | $ | 180 | $ | 0 | $ | 20,312 | ||||||||||||||||||||||||||||||||||||||||||
| Total government and agencies | 20,132 | 180 | 0 | 20,312 | ||||||||||||||||||||||||||||||||||||||||||||||
| Municipalities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 335 | 0 | 335 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total municipalities | 0 | 335 | 0 | 335 | ||||||||||||||||||||||||||||||||||||||||||||||
| Public utilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 41 | 0 | 41 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total public utilities | 0 | 41 | 0 | 41 | ||||||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 242 | 0 | 242 | ||||||||||||||||||||||||||||||||||||||||||||||
| Broker/other | 0 | 258 | 0 | 258 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total sovereign and supranational | 0 | 500 | 0 | 500 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other corporate: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Third party pricing vendor | 0 | 22 | 0 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total other corporate | 0 | 22 | 0 | 22 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total securities held-to-maturity | $ | 20,132 | $ | 1,078 | $ | 0 | $ | 21,210 |
The following is a discussion of the determination of fair value of the Company's remaining financial instruments.
Derivatives
The Company uses derivative instruments to manage the risk associated with certain assets. However, the derivative instrument may not be classified in the same fair value hierarchy level as the associated asset. The significant inputs to pricing derivatives are generally observable in the market or can be derived by observable market data. When these inputs are observable, the derivatives are classified as Level 2.
The Company uses present value techniques to value non-option based derivatives. It also uses option pricing models to value option based derivatives. Key inputs are as follows:
| Instrument Type | Level 2 | ||||||||||
| Interest rate derivatives | Swap yield curves Basis curves Interest rate volatility (1) | ||||||||||
| Foreign currency exchange rate derivatives - Non-VIEs (forwards, swaps and options) | Foreign currency forward rates Swap yield curves Basis curves Foreign currency spot rates Cross foreign currency basis curves Foreign currency volatility (1) | ||||||||||
| Foreign currency exchange rate derivatives - VIEs (swaps) | Foreign currency spot rates Swap yield curves Credit default swap curves Basis curves Recovery rates Foreign currency forward rates Foreign cross currency basis curves |
(1) Option-based only
The fair values of the foreign currency forwards and options are based on observable market inputs, therefore they are classified as Level 2.
The Parent Company has cross-currency swap agreements related to certain of its U.S. dollar-denominated senior notes to effectively convert a portion of the interest on the notes from U.S. dollar to Japanese yen. Their fair values are based on observable market inputs, therefore they are classified as Level 2.
To determine the fair value of its interest rate derivatives, the Company uses inputs that are generally observable in the market or can be derived from observable market data. Interest rate swaps are cleared trades. In a cleared swap contract, the clearinghouse provides benefits to the counterparties similar to contracts listed for investment traded on an exchange since it maintains a daily margin to mitigate counterparties' credit risk. These derivatives are priced using observable inputs, accordingly, they are classified as Level 2.
For derivatives associated with VIEs where the Company is the primary beneficiary, the Company is not the direct counterparty to the swap contracts. Nevertheless, the Company has full transparency into the contracts to properly value the swaps for reporting purposes. For these derivatives, the Company utilizes valuation models developed by independent valuation analytics providers. The models are market standard DCF models and all associated processes and controls are executed by Company personnel. These models take into consideration any unique characteristics of the derivatives in determining the appropriate valuation methodology to estimate expected cash flows. The fair values of these swaps are based on observable market inputs and are classified as Level 2 within the fair value hierarchy.
For forward bond purchase commitments with VIEs, the fair value of the derivative is based on the difference in the fixed purchase price and the current market value of the related bond prior to the settlement date. Since the bond is typically a public bond with readily available pricing, the derivatives associated with the forward purchase commitment are classified as Level 2 within the fair value hierarchy.
Commercial mortgage and other loans
Commercial mortgage and other loans include TREs, CMLs and MMLs. The Company's loan receivables do not have readily determinable market prices and generally lack market liquidity. Fair values for loan receivables are determined based on the present value of expected future cash flows discounted at the applicable U.S. Treasury or floating-rate benchmark yield plus an appropriate spread that considers other risk factors, such as credit and liquidity risk. The spreads are a significant component of the pricing inputs and are generally considered unobservable. Therefore, these investments are classified as Level 3 within the fair value hierarchy.
Other investments
Other investments includes short-term investments that are measured at fair value where amortized cost approximates fair value.
Other policyholders' funds
The largest component of the other policyholders' funds liability is the Company's annuity line of business in Aflac Japan. The Company's annuities have fixed benefits and premiums. For this product, the Company estimates the fair value to be equal to the cash surrender value. This is analogous to the value paid to policyholders on the valuation date if they were to surrender their policy. The Company periodically checks the cash value against discounted cash flow projections for reasonableness. The Company considers its inputs for this valuation to be unobservable and have accordingly classified this valuation as Level 3.
Notes payable
The fair values of the Company's publicly issued notes payable are determined by utilizing available sources of observable inputs from third party pricing vendors and are classified as Level 2. The fair values of the Company's yen-denominated loans approximate their carrying values and are classified as Level 3.
Transfers between Hierarchy Levels and Level 3 Rollforward
Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable.
The following tables present the changes in fair value of the Company's investments carried at fair value classified as Level 3.
| Three Months Ended September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed Maturity Securities | Equity Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Mortgage- and Asset- Backed Securities | Public Utilities | Sovereign and Supranational | Banks/ Financial Institutions | Other Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 652 | $ | 302 | $ | 32 | $ | 69 | $ | 572 | $ | 213 | $ | 1,840 | ||||||||||||||||||||||||||||||||||||||||||
| Net investment gains (losses) included in earnings | 0 | 0 | 0 | 0 | 0 | (7) | (7) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) included in other comprehensive income (loss) | (13) | (12) | (1) | (2) | (41) | 0 | (69) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases, issuances, sales and settlements: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases | 55 | 36 | 0 | 0 | 36 | 0 | 127 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Issuances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Settlements | (11) | (6) | 0 | 0 | 0 | 0 | (17) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3 | 0 | 0 | 0 | 3 | 39 | 0 | 42 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3 | (3) | (61) | 0 | 0 | (42) | (3) | (109) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 680 | $ | 259 | $ | 31 | $ | 70 | $ | 564 | $ | 203 | $ | 1,807 | ||||||||||||||||||||||||||||||||||||||||||
| Changes in unrealized gains (losses) relating to Level 3 assets and liabilities still held at the end of the period included in earnings | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (3) | $ | (3) |
| Three Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed Maturity Securities | Equity Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Mortgage- and Asset- Backed Securities | Public Utilities | Sovereign and Supranational | Banks/ Financial Institutions | Other Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 311 | $ | 537 | $ | 36 | $ | 91 | $ | 632 | $ | 190 | $ | 1,797 | ||||||||||||||||||||||||||||||||||||||||||
| Net investment gains (losses) included in earnings | 0 | 1 | 0 | 1 | 0 | (3) | (1) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) included in other comprehensive income (loss) | (12) | (30) | (2) | (12) | (41) | 0 | (97) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases, issuances, sales and settlements: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases | 56 | 7 | 0 | 88 | 145 | 10 | 306 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Issuances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Settlements | (21) | (8) | 0 | (20) | (183) | 0 | (232) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3 | 0 | 0 | 0 | 0 | 68 | 0 | 68 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3 | (24) | 0 | 0 | 0 | 0 | 0 | (24) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 310 | $ | 507 | $ | 34 | $ | 148 | $ | 621 | $ | 197 | $ | 1,817 | ||||||||||||||||||||||||||||||||||||||||||
| Changes in unrealized gains (losses) relating to Level 3 assets and liabilities still held at the end of the period included in earnings | $ | 0 | $ | 1 | $ | 0 | $ | 0 | $ | 0 | $ | (2) | $ | (1) |
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed Maturity Securities | Equity Securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Mortgage- and Asset- Backed Securities | Public Utilities | Sovereign and Supranational | Banks/ Financial Institutions | Other Corporate | Total | |||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 343 | $ | 497 | $ | 37 | $ | 159 | $ | 742 | $ | 209 | $ | 1,987 | |||||||||||||||||||||||||||||||||||||||
| Net investment gains (losses) included in earnings | 0 | 0 | 0 | 0 | 0 | (13) | (13) | ||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) included in other comprehensive income (loss) | (23) | (18) | (4) | 2 | (33) | 0 | (76) | ||||||||||||||||||||||||||||||||||||||||||||||
| Purchases, issuances, sales and settlements: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases | 383 | 36 | 0 | 0 | 148 | 10 | 577 | ||||||||||||||||||||||||||||||||||||||||||||||
| Issuances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
| Settlements | (144) | (15) | (2) | (7) | (3) | 0 | (171) | ||||||||||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3 | 124 | 18 | 0 | 3 | 39 | 0 | 184 | ||||||||||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3 | (3) | (259) | 0 | (87) | (329) | (3) | (681) | ||||||||||||||||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 680 | $ | 259 | $ | 31 | $ | 70 | $ | 564 | $ | 203 | $ | 1,807 | |||||||||||||||||||||||||||||||||||||||
| Changes in unrealized gains (losses) relating to Level 3 assets and liabilities still held at the end of the period included in earnings | $ | 1 | $ | 1 | $ | 0 | $ | 0 | $ | 0 | $ | (9) | $ | (7) |
| Nine Months Ended September 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed Maturity Securities | Equity Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Mortgage- and Asset- Backed Securities | Public Utilities | Sovereign and Supranational | Banks/ Financial Institutions | Other Corporate | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 291 | $ | 493 | $ | 43 | $ | 45 | $ | 426 | $ | 173 | $ | 1,471 | ||||||||||||||||||||||||||||||||||||||||||
| Net investment gains (losses) included in earnings | 0 | 2 | 0 | 1 | 0 | (2) | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains (losses) included in other comprehensive income (loss) | (81) | (111) | (9) | (14) | (96) | 0 | (311) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases, issuances, sales and settlements: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Purchases | 222 | 35 | 0 | 121 | 267 | 53 | 698 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Issuances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Settlements | (59) | (40) | 0 | (23) | (185) | (7) | (314) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers into Level 3 | 0 | 128 | 0 | 18 | 350 | 0 | 496 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers out of Level 3 | (63) | 0 | 0 | 0 | (141) | (20) | (224) | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 310 | $ | 507 | $ | 34 | $ | 148 | $ | 621 | $ | 197 | $ | 1,817 | ||||||||||||||||||||||||||||||||||||||||||
| Changes in unrealized gains (losses) relating to Level 3 assets and liabilities still held at the end of the period included in earnings | $ | 0 | $ | 1 | $ | 0 | $ | 0 | $ | 0 | $ | (4) | $ | (3) |
Fair Value Sensitivity
Level 3 Significant Unobservable Input Sensitivity
The following tables summarize the significant unobservable inputs used in the valuation of the Company's Level 3 investments carried at fair value. Included in the tables are the inputs or range of possible inputs that have an effect on the overall valuation of the financial instruments.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Fair Value | Valuation Technique(s) | Unobservable Input | Range | Weighted Average | |||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities | $ | 680 | Consensus pricing | Offered quotes | 80.10 | - | 105.93 | (a) | 97.03 | |||||||||||||||||||||||||||||||||||||||||
| Public utilities | 259 | Consensus pricing | Offered quotes | 93.16 | - | 98.77 | (a) | 95.08 | ||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 31 | Consensus pricing | Offered quotes | N/A | (c) | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions | 70 | Discounted cash flow | Credit spreads | N/A | (c) | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 564 | Discounted cash flow | Credit spreads | 68 bps | - | 512 bps | (b) | 207 bps | ||||||||||||||||||||||||||||||||||||||||||
| Equity securities | 203 | Adjusted cost | Private financials | N/A | (d) | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 1,807 |
(a) Represents prices for securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques.
(b) Actual or equivalent credit spreads in basis points.
(c) Category represents a single security; range not applicable.
(d) Prices do not utilize credit spreads; therefore, range is not applicable.
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Fair Value | Valuation Technique(s) | Unobservable Input | Range | Weighted Average | |||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale, carried at fair value: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage- and asset-backed securities | $ | 343 | Consensus pricing | Offered quotes | 97.38 | - | 106.71 | (a) | 102.98 | |||||||||||||||||||||||||||||||||||||||||
| Public utilities | 497 | Discounted cash flow | Credit spreads | 128 bps | - | 286 bps | (b) | 192 bps | ||||||||||||||||||||||||||||||||||||||||||
| Sovereign and supranational | 37 | Consensus pricing | Offered quotes | N/A | (c) | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| Banks/financial institutions | 159 | Discounted cash flow | Credit spreads | 67 bps | - | 188 bps | (b) | 113 bps | ||||||||||||||||||||||||||||||||||||||||||
| Other corporate | 742 | Discounted cash flow | Credit spreads | 66 bps | - | 647 bps | (b) | 191 bps | ||||||||||||||||||||||||||||||||||||||||||
| Equity securities | 209 | Adjusted cost | Private financials | N/A | (d) | N/A | ||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 1,987 |
(a) Represents prices for securities where the Company receives unadjusted broker quotes and for which there is no transparency into the providers' valuation techniques.
(b) Actual or equivalent credit spreads in basis points.
(c) Category represents a single security; range not applicable.
(d) Prices do not utilize credit spreads; therefore, range is not applicable
The following is a discussion of the significant unobservable inputs or valuation techniques used in determining the fair value of securities classified as Level 3.
Credit Spreads
The Company holds certain assets that are of a unique, specialized, and/or securitized nature that do not trade on a regular basis in an active market, which makes their fair values difficult to estimate. Most of these assets are managed by external asset managers and the Company utilizes these managers for their expertise when evaluating various inputs used to determine the fair values for these assets, including identifying the appropriate credit or risk spread over risk-free interest rates that incorporates the unique nature or structure of the asset in the valuations. For those assets of a similar nature but not managed by external asset managers, the Company internally estimates the spreads and risk adjustments over risk-free interest rates that reflect the unique nature or structure of the asset as well as the current pricing environment and market conditions for comparable or related investments. Credit or risk spreads are an important input needed to complete the discounted cash flow analyses used to estimate an investment’s fair value. Credit or risk spreads underlying these fair values are a significant, unobservable input whose derivation is based on the Company’s evaluation of a combination of the external manager’s expertise and knowledge, the current pricing environment, and market conditions for the specific asset.
Offered Quotes
In circumstances where the Company's valuation model price is overridden because it implies a value that is not consistent with current market conditions, the Company will solicit bids from a limited number of brokers. The Company also receives unadjusted prices from brokers for certain of its mortgage and asset-backed securities. These quotes are non-binding but are reflective of valuation best estimates at that particular point in time. Offered quotes are an unobservable input in the determination of fair value of mortgage- and asset-backed securities, certain banks/financial institutions, certain other corporate, and equity securities investments.
Private Financials
The Company invests in the debt and equity securities of private companies operating in the cancer, healthtech, insurtech, finance, internet of things, big data and analytics sectors. Due to their private and often small, startup nature, these companies rely on capital provided by institutional and private equity investors for their ongoing operations. They do not have public securities that trade on a regular basis in an active market, which makes their fair values difficult to estimate. The Company values these investments on a cost basis with appropriate adjustments made based on monitoring private financial information provided by these companies. Adjustments to valuations are generally made as new funding tranches are executed or if the financial information provided significantly changes indicating the need for impairment. This private financial information is unobservable and is a significant determinant in the fair value of these corporate venture investments.
For additional information on the Company's investments and financial instruments, see the accompanying Notes 3 and 4 and Notes 1, 3 and 4 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
6. DEFERRED POLICY ACQUISITION COSTS
The following tables present a rollforward of deferred policy acquisition costs by reporting segment and disaggregated by product type.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | Total | ||||||||||||||||||||||||||||||||
| Deferred policy acquisition costs: | ||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 3,035 | $ | 2,161 | $ | 525 | $ | 55 | $ | 904 | $ | 613 | $ | 1,304 | $ | 418 | $ | 88 | $ | 135 | $ | 1 | $ | 9,239 | ||||||||||||||||||||
| Capitalization | 247 | 93 | 26 | 7 | 109 | 90 | 122 | 60 | 7 | 43 | 0 | 804 | ||||||||||||||||||||||||||||||||
| Amortization expense | (139) | (80) | (26) | (2) | (103) | (84) | (102) | (48) | (9) | (18) | 3 | (608) | ||||||||||||||||||||||||||||||||
| Foreign currency translation and other | (352) | (244) | (58) | (7) | 0 | 0 | 0 | 0 | 0 | 0 | (3) | (664) | ||||||||||||||||||||||||||||||||
| Balance at September 30, 2023 | $ | 2,791 | $ | 1,930 | $ | 467 | $ | 53 | $ | 910 | $ | 619 | $ | 1,324 | $ | 430 | $ | 86 | $ | 160 | $ | 1 | $ | 8,771 |
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | Total | ||||||||||||||||||||||||||||||||
| Deferred policy acquisition costs: | ||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ | 3,464 | $ | 2,372 | $ | 595 | $ | 51 | $ | 887 | $ | 604 | $ | 1,270 | $ | 399 | $ | 90 | $ | 115 | $ | 1 | $ | 9,848 | ||||||||||||||||||||
| Capitalization | 291 | 161 | 33 | 12 | 147 | 117 | 160 | 80 | 11 | 40 | 0 | 1,052 | ||||||||||||||||||||||||||||||||
| Amortization expense | (188) | (112) | (35) | (3) | (130) | (108) | (126) | (61) | (13) | (20) | 4 | (792) | ||||||||||||||||||||||||||||||||
| Foreign currency translation and other | (532) | (260) | (68) | (5) | 0 | 0 | 0 | 0 | 0 | 0 | (4) | (869) | ||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 3,035 | $ | 2,161 | $ | 525 | $ | 55 | $ | 904 | $ | 613 | $ | 1,304 | $ | 418 | $ | 88 | $ | 135 | $ | 1 | $ | 9,239 |
The Company uses the following constant level bases to amortize deferred policy acquisition costs:
| Policy Type | Constant-level Basis | |||||||
| Life Products (U.S.) | Face Amount | |||||||
| Health Products (U.S.) | Number of Policies in Force | |||||||
| Health & Life Products (Japan) | Units in Force |
Face amount is the stated dollar amount that the policy’s beneficiaries receive upon the death of the insured. For life and health products issued in Japan, the constant-level basis used is units in force, which is a proxy for face amount and insurance in force, respectively. Future DAC amortization is impacted by persistency.
There were no changes to the inputs or methods used to determine amortization amounts during the nine-month periods ended September 30, 2023 and 2022. The Company updated the assumptions used to determine amortization using the same assumptions as those used for measuring the liability for future policy benefits during the nine-month periods ended September 30, 2023 and 2022. The Company recognizes the effects of changes in assumptions prospectively over the remaining contract term as a revision of the future amortization pattern. See Note 1 for more information on deferred policy acquisition costs.
7. POLICY LIABILITIES
Future Policy Benefits
The liability for future policy benefits is determined as the present value of expected future benefits to be paid to or on the behalf of policyholders and certain related expenses less the present value of expected future net premiums receivable under the Company's insurance contracts. Future net premiums receivable are future gross premiums receivable under the contract multiplied by the NPR.
The following tables present the changes in the present value of expected future net premiums and the present value of expected future policy benefits by reporting segment and disaggregated by product type. The present value of expected future net premiums and the present value of expected future policy benefits are presented gross of internal and external reinsurance.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future net premiums: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 19,298 | $ | 16,714 | $ | 7,485 | $ | 1,256 | $ | 2,534 | $ | 1,635 | $ | 4,486 | $ | 1,220 | $ | 211 | $ | 724 | $ | 110 | ||||||||||||||||
| Beginning balance at original discount rate | 18,221 | 16,195 | 7,284 | 1,242 | 2,760 | 1,775 | 5,050 | 1,365 | 231 | 799 | 118 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (166) | (473) | 44 | (12) | (16) | (51) | (494) | (142) | (9) | 61 | (9) | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (261) | (90) | (34) | (9) | (44) | (6) | (154) | (48) | (13) | (9) | 2 | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 17,794 | 15,632 | 7,294 | 1,221 | 2,700 | 1,718 | 4,402 | 1,175 | 209 | 851 | 111 | |||||||||||||||||||||||||||
| Issuances | 770 | 285 | 267 | 19 | 256 | 293 | 397 | 203 | 31 | 137 | 76 | |||||||||||||||||||||||||||
| Interest accrual | 312 | 255 | 94 | 15 | 77 | 46 | 137 | 34 | 6 | 23 | 4 | |||||||||||||||||||||||||||
| Net premiums collected (1) | (1,182) | (959) | (778) | (85) | (356) | (292) | (440) | (187) | (30) | (101) | (12) | |||||||||||||||||||||||||||
| Foreign currency translation | (2,023) | (1,767) | (798) | (137) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | (1) | (1) | 0 | 0 | (5) | (6) | (5) | (3) | 1 | 1 | 8 | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 15,670 | 13,445 | 6,079 | 1,033 | 2,672 | 1,759 | 4,491 | 1,222 | 217 | 911 | 187 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 823 | 449 | 171 | 9 | (283) | (162) | (630) | (150) | (23) | (105) | (15) | |||||||||||||||||||||||||||
| Balance at September 30, 2023 | $ | 16,493 | $ | 13,894 | $ | 6,250 | $ | 1,042 | $ | 2,389 | $ | 1,597 | $ | 3,861 | $ | 1,072 | $ | 194 | $ | 806 | $ | 172 | ||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 54,766 | $ | 27,419 | $ | 31,954 | $ | 5,582 | $ | 3,098 | $ | 2,445 | $ | 11,489 | $ | 2,074 | $ | 488 | $ | 1,526 | $ | 622 | ||||||||||||||||
| Beginning balance at original discount rate | 47,677 | 27,566 | 32,800 | 5,940 | 3,391 | 2,636 | 12,846 | 2,300 | 532 | 1,778 | 624 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (148) | (510) | 66 | (27) | (11) | (59) | (592) | (194) | (14) | 72 | (13) | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (314) | (102) | (43) | (7) | (61) | (21) | (188) | (68) | (17) | (12) | 2 | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 47,215 | 26,954 | 32,823 | 5,906 | 3,319 | 2,556 | 12,066 | 2,038 | 501 | 1,838 | 613 | |||||||||||||||||||||||||||
| Issuances | 787 | 295 | 272 | 24 | 265 | 305 | 408 | 211 | 33 | 140 | 76 | |||||||||||||||||||||||||||
| Interest accrual | 1,116 | 461 | 472 | 76 | 95 | 72 | 396 | 64 | 15 | 50 | 24 | |||||||||||||||||||||||||||
| Benefit payments | (2,245) | (883) | (1,090) | (154) | (340) | (349) | (668) | (207) | (44) | (81) | (35) | |||||||||||||||||||||||||||
| Foreign currency translation | (5,327) | (3,064) | (3,681) | (664) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 5 | 9 | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 41,546 | 23,763 | 28,796 | 5,188 | 3,339 | 2,584 | 12,203 | 2,106 | 508 | 1,952 | 687 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 5,663 | (170) | (868) | (332) | (375) | (233) | (1,743) | (259) | (58) | (344) | (35) | |||||||||||||||||||||||||||
| Balance at September 30, 2023 | 47,209 | 23,593 | 27,928 | 4,856 | 2,964 | 2,351 | 10,460 | 1,847 | 450 | 1,608 | 652 | |||||||||||||||||||||||||||
| Net liability for future policy benefits | 30,716 | 9,699 | 21,678 | 3,814 | 575 | 754 | 6,599 | 775 | 256 | 802 | 480 | |||||||||||||||||||||||||||
| Less: reinsurance recoverable | 1,952 | 1,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | |||||||||||||||||||||||||||
| Net liability for future policy benefits after reinsurance recoverable | $ | 28,764 | $ | 8,277 | $ | 21,678 | $ | 3,814 | $ | 575 | $ | 754 | $ | 6,599 | $ | 775 | $ | 256 | $ | 791 | $ | 480 |
(1) Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected future benefit payments.
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| (In millions) | Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | |||||||||||||||||||||||||||
| Present value of expected future net premiums: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ | 25,893 | $ | 21,174 | $ | 10,847 | $ | 1,586 | $ | 3,283 | $ | 1,862 | $ | 6,023 | $ | 1,467 | $ | 264 | $ | 834 | $ | 153 | ||||||||||||||||
| Beginning balance at original discount rate | 22,470 | 18,681 | 10,064 | 1,461 | 2,999 | 1,760 | 5,391 | 1,380 | 241 | 780 | 135 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (639) | 317 | (494) | 25 | (52) | 5 | (38) | 42 | 10 | (1) | (12) | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (284) | 61 | (81) | (10) | (152) | (43) | (421) | (111) | (20) | (16) | 6 | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 21,547 | 19,059 | 9,489 | 1,476 | 2,795 | 1,722 | 4,932 | 1,311 | 231 | 763 | 129 | |||||||||||||||||||||||||||
| Issuances | 947 | 639 | 221 | 62 | 355 | 384 | 537 | 273 | 33 | 146 | 0 | |||||||||||||||||||||||||||
| Interest accrual | 459 | 364 | 146 | 22 | 105 | 57 | 193 | 45 | 9 | 27 | 5 | |||||||||||||||||||||||||||
| Net premiums collected (1) | (1,734) | (1,376) | (1,229) | (123) | (496) | (382) | (612) | (261) | (42) | (131) | (17) | |||||||||||||||||||||||||||
| Foreign currency translation | (2,997) | (2,488) | (1,343) | (195) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | (1) | (3) | 0 | 0 | 1 | (6) | 0 | (3) | 0 | (6) | 1 | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 18,221 | 16,195 | 7,284 | 1,242 | 2,760 | 1,775 | 5,050 | 1,365 | 231 | 799 | 118 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 1,077 | 519 | 201 | 14 | (226) | (140) | (564) | (145) | (20) | (75) | (8) | |||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | 19,298 | $ | 16,714 | $ | 7,485 | $ | 1,256 | $ | 2,534 | $ | 1,635 | $ | 4,486 | $ | 1,220 | $ | 211 | $ | 724 | $ | 110 | ||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ | 72,747 | $ | 36,021 | $ | 42,720 | $ | 7,322 | $ | 3,949 | $ | 2,871 | $ | 15,388 | $ | 2,552 | $ | 616 | $ | 1,843 | $ | 837 | ||||||||||||||||
| Beginning balance at original discount rate | 56,807 | 31,398 | 39,002 | 6,787 | 3,594 | 2,670 | 13,079 | 2,300 | 549 | 1,694 | 645 | |||||||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (721) | 352 | (550) | 96 | (70) | 5 | (43) | 40 | 13 | (1) | (15) | |||||||||||||||||||||||||||
| Effect of actual variances from expected experience | (333) | 83 | (91) | (10) | (177) | (48) | (465) | (130) | (23) | (21) | 7 | |||||||||||||||||||||||||||
| Adjusted beginning of period balance | 55,753 | 31,833 | 38,361 | 6,873 | 3,347 | 2,627 | 12,571 | 2,210 | 539 | 1,672 | 637 | |||||||||||||||||||||||||||
| Issuances | 960 | 646 | 222 | 68 | 364 | 397 | 550 | 282 | 34 | 149 | 0 | |||||||||||||||||||||||||||
| Interest accrual | 1,599 | 642 | 670 | 106 | 128 | 94 | 539 | 85 | 21 | 62 | 32 | |||||||||||||||||||||||||||
| Benefit payments | (3,050) | (1,375) | (1,248) | (202) | (456) | (483) | (823) | (277) | (62) | (103) | (45) | |||||||||||||||||||||||||||
| Foreign currency translation | (7,585) | (4,180) | (5,205) | (905) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
| Other | 0 | 0 | 0 | 0 | 8 | 1 | 9 | 0 | 0 | (2) | 0 | |||||||||||||||||||||||||||
| Ending balance at original discount rate | 47,677 | 27,566 | 32,800 | 5,940 | 3,391 | 2,636 | 12,846 | 2,300 | 532 | 1,778 | 624 | |||||||||||||||||||||||||||
| Effect of changes in discount rate assumptions | 7,089 | (147) | (846) | (358) | (293) | (191) | (1,357) | (226) | (44) | (252) | (2) | |||||||||||||||||||||||||||
| Balance at December 31, 2022 | 54,766 | 27,419 | 31,954 | 5,582 | 3,098 | 2,445 | 11,489 | 2,074 | 488 | 1,526 | 622 | |||||||||||||||||||||||||||
| Net liability for future policy benefits | 35,468 | 10,705 | 24,469 | 4,326 | 564 | 810 | 7,003 | 854 | 277 | 802 | 512 | |||||||||||||||||||||||||||
| Less: reinsurance recoverable | 0 | 1,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | |||||||||||||||||||||||||||
| Net liability for future policy benefits after reinsurance recoverable | $ | 35,468 | $ | 9,126 | $ | 24,469 | $ | 4,326 | $ | 564 | $ | 810 | $ | 7,003 | $ | 854 | $ | 277 | $ | 793 | $ | 512 |
(1) Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected future benefit payments.
The following tables present the weighted-average interest rates and weighted-average liability duration (calculated using the original discount rate) by reporting segment and disaggregated by product type.
| September 30, 2023 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | ||||||||||||||||||||||||||||
| Weighted-average interest, original discount rate (1) | 3.9 % | 2.6 % | 2.1 % | 1.8 % | 3.9 % | 4.2 % | 4.6 % | 4.4 % | 4.3 % | 3.7 % | 5.4 % | |||||||||||||||||||||||||||
| Weighted-average interest, current discount rate (1) | 1.8 % | 2.3 % | 1.7 % | 2.0 % | 5.4 % | 5.4 % | 5.4 % | 5.4 % | 5.4 % | 5.4 % | 5.4 % | |||||||||||||||||||||||||||
| Weighted-average liability duration (years) | 13.1 | 25.2 | 16.4 | 17.5 | 8.3 | 5.5 | 11.3 | 9.3 | 8.0 | 13.9 | 9.5 |
(1) The weighted-average interest rates are calculated using the reserve balances as the weights. No adjustments were made to observable market information.
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
| Aflac Japan | Aflac U.S. | |||||||||||||||||||||||||||||||||||||
| Cancer | Medical and Other Health | Life Insurance | Other | Accident | Disability | Critical Care | Hospital Indemnity | Dental/Vision | Life Insurance | Other | ||||||||||||||||||||||||||||
| Weighted-average interest, original discount rate (1) | 4.1 % | 2.6 % | 2.1 % | 1.8 % | 3.8 % | 4.2 % | 4.6 % | 4.4 % | 4.3 % | 3.7 % | 5.4 % | |||||||||||||||||||||||||||
| Weighted-average interest, current discount rate (1) | 1.6 % | 2.2 % | 1.6 % | 1.9 % | 4.8 % | 4.7 % | 4.8 % | 4.8 % | 4.8 % | 4.8 % | 4.8 % | |||||||||||||||||||||||||||
| Weighted-average liability duration (years) | 13.7 | 26.9 | 17.3 | 18.2 | 8.5 | 5.6 | 12.0 | 9.4 | 8.1 | 13.1 | 9.6 |
(1) The weighted-average interest rates are calculated using the reserve balances as the weights. No adjustments were made to observable market information.
The following table presents a reconciliation of the disaggregated rollforwards above to the ending future policy benefits presented in the consolidated balance sheets. The deferred profit liability for limited-payment contracts and the deferred profit liability for reinsurance is presented together with the liability for future policy benefits in the consolidated balance sheets and has been included as a reconciling item in the table below.
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| Balances included in future policy benefits rollforward: | |||||||||||||||||||||||
| Aflac Japan | |||||||||||||||||||||||
| Cancer | $ | 30,716 | $ | 35,468 | |||||||||||||||||||
| Medical and other health | 9,699 | 10,705 | |||||||||||||||||||||
| Life insurance | 21,678 | 24,469 | |||||||||||||||||||||
| Other | 3,814 | 4,326 | |||||||||||||||||||||
| Aflac U.S. | |||||||||||||||||||||||
| Accident | 575 | 564 | |||||||||||||||||||||
| Disability | 754 | 810 | |||||||||||||||||||||
| Critical care | 6,599 | 7,003 | |||||||||||||||||||||
| Hospital indemnity | 775 | 854 | |||||||||||||||||||||
| Dental/vision | 256 | 277 | |||||||||||||||||||||
| Life insurance | 802 | 802 | |||||||||||||||||||||
| Other | 480 | 512 | |||||||||||||||||||||
| Corporate and other | 2,375 | 686 | |||||||||||||||||||||
| Deferred profit liability - limited-payment contracts | 1,669 | 1,740 | |||||||||||||||||||||
| Deferred profit liability - reinsurance | 590 | 692 | |||||||||||||||||||||
| Intercompany eliminations (1) | (2,334) | (667) | |||||||||||||||||||||
| Total | $ | 78,448 | $ | 88,241 |
(1) Elimination entry necessary due to the internal reinsurance transaction with Aflac Re and to recapture a portion of policy liabilities ceded externally as a result of the reinsurance retrocession transaction. See Note 8 for additional details.
Discount rates are determined using upper-medium grade (low-credit-risk) fixed-income instrument yields that reflect the duration characteristics of the liability. Locked-in discount rates are determined as a weighted average of monthly upper-medium grade (low-credit-risk) fixed-income instrument forward curves, where the weights are the annualized premiums issued for each month of the cohort. Discount rates are updated each reporting period and require estimation techniques (e.g., interpolation, extrapolation) for determination of points on the curve for which there is limited or no observable market data.
More specifically, the Company constructs a discount rate curve separately for discounting cash flows used to calculate each of the Japan and U.S. liabilities for future policy benefits, reflective of the characteristics of the corresponding insurance liabilities, such as currency and tenor.
In the Aflac Japan segment, all long-duration insurance policies are denominated in yen. A significant portion of policies are characterized by tenors exceeding the availability of liquid market data in Japan for single-A rated (as a proxy for upper-medium grade) corporate yen-denominated debt. The discount rate curve is designed to prioritize the observable inputs where available, while past the last liquid point, the data is derived based on estimation techniques consistent with the fair value guidance in ASC 820. The Aflac Japan segment curve utilizes liquid market indices tracking publicly traded yen-denominated single-A corporate debt for the initial 10-year tenor. For the bonds within these market indices where only local ratings are available, the Company prioritizes the bonds with local ratings that are equivalent to a single-A rating based on international rating standards.
For the discount rates applicable to tenors for which the Japan single-A debt market is not liquid but there is sufficient observable market data and/or the observable market data is available for similar instruments (between 10 and 30 years), the Company estimates tenor-specific single-A credit spreads and applies them to risk-free government rates. Lastly, for the tenors where there is limited or no observable single-A or similar market data or risk-free government rates (beyond 30 years), the discount curve is derived by extrapolation of risk free rates beyond their last liquid point following the Smith-Wilson method and grading of the estimated forward credit spread anchored by the ultimate forward rate. The ultimate
forward rate is based on the economic value-based solvency regime, which is consistent with the International Association of Insurance Supervisors (IAIS) Insurance Capital Standards (ICS) (which is expected to be introduced in Japan in 2025), and is adjusted for credit and inflation components.
For the Aflac U.S. segment where all long-duration insurance policies are denominated in U.S. dollar and substantially all have cash flow duration within 30 years, for which the U.S. upper-medium grade fixed-income market is liquid and observable, the Company uses data from a liquid fixed-income market index tracking single-A U.S. corporate debt. For the insignificant portion of the policies with cash flow tenors exceeding 30 years, the discount curve beyond that tenor is extrapolated following the Smith-Wilson method from year 30 to the same ultimate forward rate calculated for the Japan discount curve at year 60 and held constant thereafter. The use of the same ultimate rate for U.S. and Japan segments is based on the assumption of long-term global economic convergence.
For the three-month periods ended September 30, 2023 and 2022, the Company recognized $4.2 billion and $2.4 billion in other comprehensive income (loss) net of tax, respectively, due to changes in the future policy benefits estimate from updating the discount rate assumptions. For the nine-month periods ended September 30, 2023 and 2022, the Company recognized $1.2 billion and $11.8 billion in other comprehensive income (loss) net of tax, respectively, due to changes in the future policy benefits estimate from updating the discount rate assumptions. There were no changes to the methods used to determine the discount rates during the nine-month periods ended September 30, 2023 and 2022.
For the year ended December 31, 2022, the Company recognized $13.7 billion in other comprehensive income (loss) net of tax, due to changes in the future policy benefits estimate from updating the discount rate assumptions. There were no changes to the methods used to determine the discount rates during the year ended December 31, 2022.
Mortality rate assumptions are based on industry tables and adjusted for the Company's actual or expected experience where credible or appropriate. These assumptions typically will vary by age, gender, and other demographic characteristics such as smoking status.
Morbidity assumptions are based on the Company's internal data and consider emerging experience. These assumptions are reflective of the coverage and benefits provided and generally vary by age, gender, duration, and any other material policyholder characteristics. In cases where a calendar-year trend is significant, future cash flow projections may include a trend adjustment.
In Japan, separate lapse assumptions are set based on actual or expected experience. These lapse and total termination rate assumptions will vary by line of business and with policyholder characteristics such as duration. In the U.S., the majority of the future cash flows are modeled using total termination rates (which include both lapse and mortality) and are adjusted for actual experience. Policy provisions, such as reaching premium paid-up status, are taken into account when setting assumptions.
For the three- and nine-month periods ended September 30, 2023 and 2022, the variance of actual experience from expected experience was primarily due to favorable variances in morbidity assumptions as compared to actual experience. During the three-month periods ended September 30, 2023 and 2022, the Company's adjustment for actual variances from expected experience resulted in reserve remeasurement gains of $54 million and $18 million in the consolidated statements of earnings, respectively. During the nine-month periods ended September 30, 2023 and 2022, the Company's adjustment for actual variances from expected experience resulted in reserve remeasurement gains of $161 million and $77 million in the consolidated statements of earnings, respectively. There were no changes to the inputs or methods used in measuring the liability for future policy benefits during the nine-month periods ended September 30, 2023 and 2022.
The Company performs an annual review of its assumptions during the third quarter. In 2023, the Company's annual review process resulted in favorable changes to its morbidity and termination assumptions, largely due to reflecting more recent favorable U.S. morbidity experience. These assumption updates, together with the variance of actual from expected experience, resulted in reserve remeasurement gains of $312 million in the consolidated statement of earnings for the nine-month period ended September 30, 2023. In 2022, the Company's annual review process resulted in favorable changes to its morbidity assumptions due to favorable claims experience, primarily. This, together with the variance of actual experience from expected experience, resulted in reserve remeasurement gains of $215 million in the consolidated statement of earnings for the year ended December 31, 2022.
The following table summarizes the amount of net earned premiums recognized in the consolidated statements of earnings by reporting segment and disaggregated by product type.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Net earned premiums: | ||||||||||||||||||||||||||
| Aflac Japan | ||||||||||||||||||||||||||
| Cancer | $ | 1,004 | $ | 1,106 | $ | 3,154 | $ | 3,640 | ||||||||||||||||||
| Medical and other health | 640 | 690 | 2,018 | 2,253 | ||||||||||||||||||||||
| Life insurance | 371 | 377 | 1,183 | 1,360 | ||||||||||||||||||||||
| Other | 38 | 39 | 113 | 124 | ||||||||||||||||||||||
| Aflac U.S. | ||||||||||||||||||||||||||
| Accident | 320 | 324 | 973 | 990 | ||||||||||||||||||||||
| Disability | 315 | 293 | 941 | 882 | ||||||||||||||||||||||
| Critical care | 436 | 434 | 1,317 | 1,319 | ||||||||||||||||||||||
| Hospital indemnity | 180 | 178 | 547 | 546 | ||||||||||||||||||||||
| Dental/vision | 53 | 50 | 160 | 148 | ||||||||||||||||||||||
| Life insurance | 122 | 99 | 351 | 297 | ||||||||||||||||||||||
| Other | 13 | 9 | 31 | 29 | ||||||||||||||||||||||
| Corporate and other | 83 | 35 | 258 | 112 | ||||||||||||||||||||||
| Reinsurance ceded | (99) | (99) | (309) | (321) | ||||||||||||||||||||||
| Total | $ | 3,476 | $ | 3,535 | $ | 10,737 | $ | 11,379 |
The following table summarizes the amount of interest expense related to insurance contracts recognized in total benefits and claims, net in the consolidated statements of earnings by reporting segment and disaggregated by product type.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
| Interest expense: | ||||||||||||||||||||||||||
| Aflac Japan | ||||||||||||||||||||||||||
| Cancer | $ | 243 | $ | 242 | $ | 804 | $ | 868 | ||||||||||||||||||
| Medical and other health | 63 | 59 | 206 | 210 | ||||||||||||||||||||||
| Life insurance | 115 | 112 | 378 | 397 | ||||||||||||||||||||||
| Other | 19 | 18 | 61 | 63 | ||||||||||||||||||||||
| Aflac U.S. | ||||||||||||||||||||||||||
| Accident | 6 | 6 | 18 | 18 | ||||||||||||||||||||||
| Disability | 8 | 9 | 26 | 27 | ||||||||||||||||||||||
| Critical care | 86 | 87 | 259 | 259 | ||||||||||||||||||||||
| Hospital indemnity | 10 | 11 | 30 | 31 | ||||||||||||||||||||||
| Dental/vision | 3 | 3 | 9 | 10 | ||||||||||||||||||||||
| Life insurance | 8 | 9 | 27 | 26 | ||||||||||||||||||||||
| Other | 7 | 7 | 20 | 20 | ||||||||||||||||||||||
| Total | $ | 568 | $ | 563 | $ | 1,838 | $ | 1,929 |
The following tables summarize the amount of undiscounted expected future gross premiums and expected future benefits and expenses and discounted (discounted at the current period discount rate) expected future gross premiums and expected future benefits and expenses by reporting segment and disaggregated by product type. Future gross premiums represent the expected amount of future premiums to be received. For limited-payment policies, the premiums are collected over a shorter period than the policy term over which benefits are provided. As a result, once the policy reaches premium paid-up status, the future gross premiums can be significantly less than the future benefit payments. Further, benefits and expenses are generally greater in the later years of a policy. These are the primary factors that result in future gross premiums lower than future benefit and expense payments for certain lines of business of the Company.
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Premiums | Benefits and Expenses | Gross Premiums | Benefits and Expenses | |||||||||||||||||||||||||||||||||||||||||||
| Undiscounted expected future gross premiums and expected future benefits and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Aflac Japan | |||||||||||||||||||||||||||||||||||||||||||||||
| Cancer | $ | 73,299 | $ | 82,368 | $ | 75,529 | $ | 84,246 | |||||||||||||||||||||||||||||||||||||||
| Medical and other health | 48,031 | 49,223 | 50,720 | 50,778 | |||||||||||||||||||||||||||||||||||||||||||
| Life insurance | 15,926 | 52,692 | 16,946 | 53,271 | |||||||||||||||||||||||||||||||||||||||||||
| Other | 2,223 | 9,249 | 2,322 | 9,433 | |||||||||||||||||||||||||||||||||||||||||||
| Aflac U.S. | |||||||||||||||||||||||||||||||||||||||||||||||
| Accident | 9,246 | 4,595 | 9,481 | 4,636 | |||||||||||||||||||||||||||||||||||||||||||
| Disability | 5,800 | 3,215 | 5,858 | 3,267 | |||||||||||||||||||||||||||||||||||||||||||
| Critical care | 20,099 | 20,748 | 21,069 | 22,113 | |||||||||||||||||||||||||||||||||||||||||||
| Hospital indemnity | 5,005 | 3,058 | 5,164 | 3,338 | |||||||||||||||||||||||||||||||||||||||||||
| Dental/vision | 1,168 | 726 | 1,208 | 759 | |||||||||||||||||||||||||||||||||||||||||||
| Life insurance | 2,692 | 3,208 | 2,375 | 2,787 | |||||||||||||||||||||||||||||||||||||||||||
| Other | 509 | 1,251 | 333 | 1,147 | |||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 183,998 | $ | 230,333 | $ | 191,005 | $ | 235,775 |
| September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Gross Premiums | Benefits and Expenses | Gross Premiums | Benefits and Expenses | |||||||||||||||||||||||||||||||||||||||||||
| Discounted expected future gross premiums and expected future benefits and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
| Aflac Japan | |||||||||||||||||||||||||||||||||||||||||||||||
| Cancer | $ | 45,569 | $ | 47,209 | $ | 53,278 | $ | 54,766 | |||||||||||||||||||||||||||||||||||||||
| Medical and other health | 29,117 | 23,593 | 34,693 | 27,419 | |||||||||||||||||||||||||||||||||||||||||||
| Life insurance | 10,780 | 27,928 | 12,951 | 31,954 | |||||||||||||||||||||||||||||||||||||||||||
| Other | 1,438 | 4,856 | 1,697 | 5,582 | |||||||||||||||||||||||||||||||||||||||||||
| Aflac U.S. | |||||||||||||||||||||||||||||||||||||||||||||||
| Accident | 6,144 | 2,964 | 6,510 | 3,098 | |||||||||||||||||||||||||||||||||||||||||||
| Disability | 4,319 | 2,351 | 4,468 | 2,445 | |||||||||||||||||||||||||||||||||||||||||||
| Critical care | 11,752 | 10,460 | 12,659 | 11,489 | |||||||||||||||||||||||||||||||||||||||||||
| Hospital indemnity | 3,301 | 1,847 | 3,483 | 2,074 | |||||||||||||||||||||||||||||||||||||||||||
| Dental/vision | 768 | 450 | 821 | 488 | |||||||||||||||||||||||||||||||||||||||||||
| Life insurance | 1,797 | 1,608 | 1,663 | 1,526 | |||||||||||||||||||||||||||||||||||||||||||
| Other | 316 | 652 | 228 | 622 | |||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 115,301 | $ | 123,918 | $ | 132,451 | $ | 141,463 |
Loss expense as a result of net premium ratio capping for the three- and nine-month periods ended September 30, 2023 and 2022 was immaterial.
Other Policyholders' Funds
As of September 30, 2023 and December 31, 2022, the largest component of the other policyholders' funds liability was the Company's annuity line of business in Aflac Japan. The Company's annuities have fixed benefits and premiums.
The following table presents the changes in other policyholders’ funds.
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||
| Other policyholders' funds: | |||||||||||
| Fixed annuities account balance, beginning of period (1) | $ | 6,423 | $ | 7,410 | |||||||
| Premiums received | 90 | 150 | |||||||||
| Transfers from WAYS conversions | 162 | 214 | |||||||||
| Surrenders and withdrawals | (40) | (52) | |||||||||
| Benefit payments | (296) | (367) | |||||||||
| Interest credited | 37 | 57 | |||||||||
| Foreign currency translation and other | (724) | (989) | |||||||||
| Fixed annuities account balance, end of period | 5,652 | 6,423 | |||||||||
| Other deposit type reserves | 232 | 220 | |||||||||
| Total | $ | 5,884 | $ | 6,643 |
(1) Aflac Japan fixed annuities
The following table presents other policyholders’ funds balances by range of guaranteed crediting rates.
| September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Range of Guaranteed Minimum Crediting Rates (2) | At Guaranteed Minimum | Cash Surrender Value | Range of Guaranteed Minimum Crediting Rates (2) | At Guaranteed Minimum | Cash Surrender Value | ||||||||||||||||||||||||||||||||||||||||||||
| Fixed annuities (1) | 0.5% - 2.3% | $5,652 | $5,564 | 0.5% - 2.3% | $6,423 | $6,326 |
(1) Aflac Japan fixed annuities
(2) Weighted-average crediting rate of 1.5% at September 30, 2023 and December 31, 2022.
Aflac Japan’s fixed annuities have guaranteed fixed crediting rates which results in the policyholders' funds balances being able to cover all guaranteed benefit amounts. The reserves are adequate to fully fund future benefits at any given time.
See Note 1 for additional information on policy liabilities.
8. REINSURANCE
The Company periodically enters into fixed quota-share coinsurance agreements in the normal course of business. For each of its reinsurance agreements, the Company determines whether the agreement provides indemnification against loss or liability relating to insurance risk in accordance with applicable accounting standards. Reinsurance premiums and benefits paid or provided are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums and benefits are reported net of insurance ceded.
In January 2023, ALIJ entered into a coinsurance transaction whereby it ceded 28% of the liabilities associated with certain cancer insurance policies and riders to Aflac Re. This transaction transferred approximately $2.1 billion of reserves associated with these policies. Approximately $1.9 billion of assets were transferred from ALIJ to Aflac Re as consideration for assuming the reinsurance risk. This internal reinsurance transaction with Aflac Re has no financial statement impact on a consolidated basis, except for the effect of foreign currency accounting.
In January 2023, ALIJ also entered into an external coinsurance transaction to cede 1.5% of the liabilities associated with the same cancer insurance policies and riders, in connection with which ALIJ transferred cash consideration to the reinsurer.
The Company has recorded a deferred profit liability related to reinsurance transactions. The remaining deferred profit liability of $590 million and $692 million as of September 30, 2023 and December 31, 2022, respectively, is included in future policy benefits in the consolidated balance sheets and is being amortized into income over the expected lives of the policies. The Company has also recorded a reinsurance recoverable for reinsurance transactions, which is included in other assets in the consolidated balance sheets and had a remaining balance of $895 million and $912 million as of September 30, 2023 and December 31, 2022, respectively.
The following table reconciles direct premiums and direct benefits and claims to net amounts after the effect of reinsurance and the elimination of inter-segment amounts associated with affiliated reinsurance.
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||
| Direct earned premiums | $ | 3,524 | $ | 3,565 | $ | 10,885 | $ | 11,472 | |||||||||||||||||||||||||||||||||||||||
| Ceded to other companies: | |||||||||||||||||||||||||||||||||||||||||||||||
| Ceded Aflac Japan closed blocks | (75) | (80) | (240) | (266) | |||||||||||||||||||||||||||||||||||||||||||
| Other | (24) | (19) | (69) | (55) | |||||||||||||||||||||||||||||||||||||||||||
| Assumed from other companies: | |||||||||||||||||||||||||||||||||||||||||||||||
| Retrocession activities | 33 | 35 | 96 | 112 | |||||||||||||||||||||||||||||||||||||||||||
| Other | 18 | 34 | 65 | 116 | |||||||||||||||||||||||||||||||||||||||||||
| Net earned premiums | $ | 3,476 | $ | 3,535 | $ | 10,737 | $ | 11,379 | |||||||||||||||||||||||||||||||||||||||
| Direct benefits and claims, excluding reserve remeasurement | $ | 2,106 | $ | 2,178 | $ | 6,545 | $ | 7,029 | |||||||||||||||||||||||||||||||||||||||
| Reserve remeasurement (gains) losses | (219) | (73) | (327) | (132) | |||||||||||||||||||||||||||||||||||||||||||
| Total direct benefits and claims | 1,887 | 2,105 | 6,218 | 6,897 | |||||||||||||||||||||||||||||||||||||||||||
| Ceded benefits and change in reserves for future benefits: | |||||||||||||||||||||||||||||||||||||||||||||||
| Ceded Aflac Japan closed blocks | (71) | (72) | (222) | (237) | |||||||||||||||||||||||||||||||||||||||||||
| Reserve remeasurement (gains) losses | 14 | (20) | 15 | (20) | |||||||||||||||||||||||||||||||||||||||||||
| Eliminations | 42 | 2 | 125 | 11 | |||||||||||||||||||||||||||||||||||||||||||
| Other | (49) | (2) | (154) | (21) | |||||||||||||||||||||||||||||||||||||||||||
| Assumed from other companies: | |||||||||||||||||||||||||||||||||||||||||||||||
| Retrocession activities | 29 | 41 | 90 | 119 | |||||||||||||||||||||||||||||||||||||||||||
| Eliminations | (44) | (3) | (120) | (20) | |||||||||||||||||||||||||||||||||||||||||||
| Other | 52 | 25 | 156 | 104 | |||||||||||||||||||||||||||||||||||||||||||
| Total benefits and claims, net | $ | 1,860 | $ | 2,076 | $ | 6,108 | $ | 6,833 |
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
These reinsurance transactions are indemnity reinsurance that do not relieve the Company from its obligations to policyholders. In the event that the reinsurer is unable to meet their obligations, the Company remains liable for the reinsured claims.
As a part of its capital contingency plan, the Company entered into a committed reinsurance facility agreement on December 1, 2015, with reserves of approximately ¥120 billion as of September 30, 2023. This reinsurance facility agreement was renewed in 2022 and is effective until December 31, 2023. There are also additional commitment periods of a one-year duration, each of which are automatically extended unless notification is received from the reinsurer within 60 days prior to the expiration. The reinsurer can withdraw from the committed facility if Aflac's Standard and Poor's (S&P) rating drops below BBB-. As of September 30, 2023, the Company has not executed a reinsurance treaty under this committed reinsurance facility.
9. NOTES PAYABLE AND LEASE OBLIGATIONS
A summary of notes payable and lease obligations follows:
| (In millions) | September 30, 2023 | December 31, 2022 | |||||||||||||||||||||
| 1.125% senior sustainability notes due March 2026 | $ | 398 | $ | 397 | |||||||||||||||||||
| 2.875% senior notes due October 2026 | 299 | 298 | |||||||||||||||||||||
| 3.60% senior notes due April 2030 | 993 | 992 | |||||||||||||||||||||
| 6.90% senior notes due December 2039 | 221 | 221 | |||||||||||||||||||||
| 6.45% senior notes due August 2040 | 254 | 254 | |||||||||||||||||||||
| 4.00% senior notes due October 2046 | 394 | 394 | |||||||||||||||||||||
| 4.750% senior notes due January 2049 | 542 | 541 | |||||||||||||||||||||
| Yen-denominated senior notes and subordinated debentures: | |||||||||||||||||||||||
| .300% senior notes due September 2025 (principal amount ¥12.4 billion) | 83 | 93 | |||||||||||||||||||||
| .932% senior notes due January 2027 (principal amount ¥60.0 billion) | 400 | 450 | |||||||||||||||||||||
| 1.075% senior notes due September 2029 (principal amount ¥33.4 billion) | 222 | 250 | |||||||||||||||||||||
| .500% senior notes due December 2029 (principal amount ¥12.6 billion) | 84 | 95 | |||||||||||||||||||||
| .550% senior notes due March 2030 (principal amount ¥13.3 billion) | 88 | 99 | |||||||||||||||||||||
| 1.159% senior notes due October 2030 (principal amount ¥29.3 billion) | 195 | 220 | |||||||||||||||||||||
| .633% senior notes due April 2031 (principal amount ¥30.0 billion) | 200 | 225 | |||||||||||||||||||||
| .843% senior notes due December 2031 (principal amount ¥9.3 billion) | 62 | 70 | |||||||||||||||||||||
| .750% senior notes due March 2032 (principal amount ¥20.7 billion) | 137 | 155 | |||||||||||||||||||||
| 1.320% senior notes due December 2032 (principal amount ¥21.1 billion) | 140 | 158 | |||||||||||||||||||||
| .844% senior notes due April 2033 (principal amount ¥12.0 billion) | 80 | 90 | |||||||||||||||||||||
| 1.488% senior notes due October 2033 (principal amount ¥15.2 billion) | 101 | 114 | |||||||||||||||||||||
| .934% senior notes due December 2034 (principal amount ¥9.8 billion) | 65 | 73 | |||||||||||||||||||||
| .830% senior notes due March 2035 (principal amount ¥10.6 billion) | 70 | 79 | |||||||||||||||||||||
| 1.039% senior notes due April 2036 (principal amount ¥10.0 billion) | 66 | 75 | |||||||||||||||||||||
| 1.594% senior notes due September 2037 (principal amount ¥6.5 billion) | 42 | 49 | |||||||||||||||||||||
| 1.750% senior notes due October 2038 (principal amount ¥8.9 billion) | 59 | 66 | |||||||||||||||||||||
| 1.122% senior notes due December 2039 (principal amount ¥6.3 billion) | 42 | 47 | |||||||||||||||||||||
| 1.264% senior notes due April 2041 (principal amount ¥10.0 billion) | 66 | 75 | |||||||||||||||||||||
| 2.108% subordinated debentures due October 2047 (principal amount ¥60.0 billion) | 397 | 448 | |||||||||||||||||||||
| .963% subordinated bonds due April 2049 (principal amount ¥30.0 billion) | 200 | 226 | |||||||||||||||||||||
| 1.560% senior notes due April 2051 (principal amount ¥20.0 billion) | 132 | 149 | |||||||||||||||||||||
| 2.144% senior notes due September 2052 (principal amount ¥12.0 billion) | 79 | 90 | |||||||||||||||||||||
| Yen-denominated loans: | |||||||||||||||||||||||
| Variable interest rate loan due August 2027 (.35% in 2023 and .33% in 2022, principal amount ¥11.7 billion) | 78 | 88 | |||||||||||||||||||||
| Variable interest rate loan due August 2029 (.45% in 2023 and .43% in 2022, principal amount ¥25.3 billion) | 169 | 190 | |||||||||||||||||||||
| Variable interest rate loan due August 2032 (.60% in 2023 and .58% in 2022, principal amount ¥70.0 billion) | 466 | 524 | |||||||||||||||||||||
| Finance lease obligations payable through 2030 | 7 | 8 | |||||||||||||||||||||
| Operating lease obligations payable through 2049 | 130 | 139 | |||||||||||||||||||||
| Total notes payable and lease obligations | $ | 6,961 | $ | 7,442 |
Amounts in the table above are reported net of debt issuance costs and issuance premiums or discounts, if applicable, that are being amortized over the life of the notes.
A summary of the Company's lines of credit as of September 30, 2023 follows:
| Borrower(s) | Type | Term | Expiration Date | Capacity | Amount Outstanding | Interest Rate on Borrowed Amount | Maturity Period | Commitment Fee | Business Purpose | ||||||||||||||||||||
| Aflac Incorporated and Aflac | uncommitted bilateral | 364 days | December 28, 2023 | $100 million | $0 million | The rate quoted by the bank and agreed upon at the time of borrowing | Up to 3 months | None | General corporate purposes | ||||||||||||||||||||
| Aflac Incorporated | unsecured revolving | 5 years | May 9, 2027, or the date commitments are terminated pursuant to an event of default | ¥100.0 billion | ¥0.0 billion | A rate per annum equal to (a) Tokyo Interbank Market Rate (TIBOR) plus, the alternative applicable TIBOR margin during the availability period from the closing date to the commitment termination date or (b) the TIBOR rate offered by the agent to major banks in yen for the applicable period plus, the applicable alternative TIBOR margin during the term out period | No later than May 10, 2027 | .28% to .45%, depending on the Parent Company's debt ratings as of the date of determination | General corporate purposes, including a capital contingency plan for the operations of the Parent Company | ||||||||||||||||||||
| Aflac Incorporated and Aflac | unsecured revolving | 5 years | November 15, 2027, or the date commitments are terminated pursuant to an event of default | $1.0 billion | $0.0 billion | A rate per annum equal to, at the Company's option, either, (a) Secured Overnight Financing Rate (SOFR) for U.S. dollar denominated borrowings or TIBOR for Japanese yen denominated borrowings, in either case adjusted for certain costs, or (b) a base rate determined by reference to the highest of (1) the federal funds rate plus 1/2 of 1%, (2) the rate of interest for such day announced by the agent as its prime rate, or (3) SOFR for an interest period of one month plus 1.00%, in each case plus an applicable margin | No later than November 15, 2027 | .08% to .20%, depending on the Parent Company's debt ratings as of the date of determination | General corporate purposes, including a capital contingency plan for the operations of the Parent Company | ||||||||||||||||||||
| Aflac Incorporated and Aflac | uncommitted bilateral | None specified | None specified | $50 million | $0 million | A rate per annum equal to, at the Parent Company's option, either (a) a rate determined by reference to SOFR for the interest period relevant to such borrowing or (b) the base rate determined by reference to the highest of (1) the lender's USD short-term commercial loan rate and (2) the federal funds rate plus 1/2 of 1% | Up to 3 months | None | General corporate purposes | ||||||||||||||||||||
| Aflac*(1)* | uncommitted revolving | 364 days | November 30, 2023 | $250 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 75 basis points per annum | No later than December 1, 2023 | None | General corporate purposes | ||||||||||||||||||||
| Aflac Incorporated*(1)* (Tranche 1) | uncommitted revolving | 364 days | November 27, 2023 | ¥50.0 billion | ¥0.0 billion | Three-month yen TIBOR plus 45 basis points per annum | No later than November 28, 2023 | None | General corporate purposes | ||||||||||||||||||||
| Aflac Incorporated*(1)* (Tranche 2) | uncommitted revolving | 364 days | November 27, 2023 | ¥50.0 billion | ¥0.0 billion | Three-month yen TIBOR plus 45 basis points per annum | No later than November 28, 2023 | None | General corporate purposes | ||||||||||||||||||||
| Aflac New York*(1)* | uncommitted revolving | 364 days | April 8, 2024 | $25 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 75 basis points per annum | No later than April 9, 2024 | None | General corporate purposes | ||||||||||||||||||||
| CAIC*(1)* | uncommitted revolving | 364 days | March 21, 2024 | $15 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 75 basis points per annum | No later than March 22, 2024 | None | General corporate purposes |
(1) Intercompany credit agreement
(continued)
| Borrower(s) | Type | Term | Expiration Date | Capacity | Amount Outstanding | Interest Rate on Borrowed Amount | Maturity Period | Commitment Fee | Business Purpose | ||||||||||||||||||||
| Tier One Insurance Company*(1)* | uncommitted revolving | 364 days | March 21, 2024 | $0.3 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 75 basis points per annum | No later than March 22, 2024 | None | General corporate purposes | ||||||||||||||||||||
| Hatch Healthcare K.K.(1) | uncommitted revolving | 364 days | January 3, 2024 | ¥900 million | ¥0 million | A rate per annum equal to the short-term prime lending rates of banks appearing on the website for the Bank of Japan on the first day of the applicable period | No later than January 4, 2024 | None | General corporate purposes | ||||||||||||||||||||
| Aflac Digital Services Co., Ltd. (formerly known as Hatch Insight K.K.)(1) | uncommitted revolving | 364 days | January 3, 2024 | ¥600 million | ¥0 million | A rate per annum equal to the short-term prime lending rates of banks appearing on the website for the Bank of Japan on the first day of the applicable period | No later than January 4, 2024 | None | General corporate purposes | ||||||||||||||||||||
| Aflac GI Holdings LLC*(1)* | uncommitted revolving | 364 days | July 16, 2024 | $30 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 75 basis points per annum | No later than July 17, 2024 | None | General corporate purposes | ||||||||||||||||||||
| Aflac Incorporated*(1)* | uncommitted revolving | 364 days | January 2, 2024 | $400 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 97 basis points per annum for U.S. dollar denominated borrowings or three-month TIBOR plus 97 basis points per annum for Japanese yen denominated borrowings | No later than January 3, 2024 | None | General corporate purposes | ||||||||||||||||||||
| Aflac Re Bermuda Ltd.(1) | uncommitted revolving | 364 days | January 2, 2024 | $400 million | $0 million | Three-month term SOFR plus a 10 basis point SOFR adjustment and an additional 68 basis points per annum for U.S. dollar denominated borrowings or three-month TIBOR plus 68 basis points per annum for Japanese yen denominated borrowings | No later than January 3, 2024 | None | General corporate purposes |
(1) Intercompany credit agreement
The Company was in compliance with all of the covenants of its notes payable and lines of credit at September 30, 2023. No events of default or defaults occurred during the nine-month period ended September 30, 2023.
For additional information, see Notes 4 and 9 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
10. SHAREHOLDERS’ EQUITY
The following table is a reconciliation of the number of shares of the Company's common stock for the nine-month periods ended September 30.
| (In thousands of shares) | 2023 | 2022 | |||||||||
| Common stock - issued: | |||||||||||
| Balance, beginning of period | 1,354,079 | 1,352,739 | |||||||||
| Exercise of stock options and issuance of restricted shares | 1,233 | 1,230 | |||||||||
| Balance, end of period | 1,355,312 | 1,353,969 | |||||||||
| Treasury stock: | |||||||||||
| Balance, beginning of period | 738,823 | 700,607 | |||||||||
| Purchases of treasury stock: | |||||||||||
| Share repurchase program | 30,199 | 30,249 | |||||||||
| Other | 360 | 354 | |||||||||
| Dispositions of treasury stock: | |||||||||||
| Shares issued to AFL Stock Plan | (707) | (787) | |||||||||
| Exercise of stock options | (81) | (108) | |||||||||
| Other | (179) | (214) | |||||||||
| Balance, end of period | 768,415 | 730,101 | |||||||||
| Shares outstanding, end of period | 586,897 | 623,868 |
Outstanding share-based awards are excluded from the calculation of weighted-average shares used in the computation of basic earnings per share (EPS). The following table presents the approximate number of share-based awards to purchase shares, on a weighted-average basis, that were considered to be anti-dilutive and were excluded from the calculation of diluted EPS for the following periods.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||
| (In thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||
| Anti-dilutive share-based awards | 0 | 53 | 68 | 158 |
Share Repurchase Program
During the first nine months of 2023, the Company repurchased 30.2 million shares of its common stock for $2.1 billion as part of its share repurchase program. During the first nine months of 2022, the Company repurchased 30.2 million shares of its common stock for $1.8 billion as part of its share repurchase program. As of September 30, 2023, a remaining balance of 86.4 million shares of the Company's common stock was available for purchase under share repurchase authorizations by its board of directors.
Reclassifications from Accumulated Other Comprehensive Income
The tables below are reconciliations of accumulated other comprehensive income by component for the following periods.
Changes in Accumulated Other Comprehensive Income
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Unrealized Foreign Currency Translation Gains (Losses) | Unrealized Gains (Losses) on Fixed Maturity Securities | Unrealized Gains (Losses) on Derivatives | Effect of Changes in Discount Rate Assumptions | Pension Liability Adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2023 | $ | (4,249) | $ | 1,978 | $ | (25) | $ | (5,059) | $ | 17 | $ | (7,338) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassification | (235) | (2,349) | 0 | 4,193 | 0 | 1,609 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 0 | (32) | 1 | 0 | 0 | (31) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive income (loss) | (235) | (2,381) | 1 | 4,193 | 0 | 1,578 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2023 | $ | (4,484) | $ | (403) | $ | (24) | $ | (866) | $ | 17 | $ | (5,760) |
All amounts in the table above are net of tax.
| Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Unrealized Foreign Currency Translation Gains (Losses) | Unrealized Gains (Losses) on Fixed Maturity Securities | Unrealized Gains (Losses) on Derivatives | Effect of Changes in Discount Rate Assumptions | Pension Liability Adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at June 30, 2022 | $ | (3,218) | $ | 2,930 | $ | (29) | $ | (6,503) | $ | (160) | $ | (6,980) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassification | (1,156) | (1,753) | (1) | 2,428 | (4) | (486) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 0 | (46) | 1 | 0 | 6 | (39) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive income (loss) | (1,156) | (1,799) | 0 | 2,428 | 2 | (525) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2022 | $ | (4,374) | $ | 1,131 | $ | (29) | $ | (4,075) | $ | (158) | $ | (7,505) |
All amounts in the table above are net of tax.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Unrealized Foreign Currency Translation Gains (Losses) | Unrealized Gains (Losses) on Fixed Maturity Securities | Unrealized Gains (Losses) on Derivatives | Effect of Changes in Discount Rate Assumptions | Pension Liability Adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2022 | $ | (3,564) | $ | (702) | $ | (27) | $ | (2,100) | $ | (36) | $ | (6,429) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassification | (920) | 398 | 0 | 1,234 | 52 | 764 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 0 | (99) | 3 | 0 | 1 | (95) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive income (loss) | (920) | 299 | 3 | 1,234 | 53 | 669 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2023 | $ | (4,484) | $ | (403) | $ | (24) | $ | (866) | $ | 17 | $ | (5,760) |
All amounts in the table above are net of tax.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
| Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | Unrealized Foreign Currency Translation Gains (Losses) | Unrealized Gains (Losses) on Fixed Maturity Securities | Unrealized Gains (Losses) on Derivatives | Effect of Changes in Discount Rate Assumptions | Pension Liability Adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2021 | $ | (1,985) | $ | 9,602 | $ | (30) | $ | (15,832) | $ | (166) | $ | (8,411) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) before reclassification | (2,389) | (8,272) | (1) | 11,757 | (6) | 1,089 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 0 | (199) | 2 | 0 | 14 | (183) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net current-period other comprehensive income (loss) | (2,389) | (8,471) | 1 | 11,757 | 8 | 906 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance at September 30, 2022 | $ | (4,374) | $ | 1,131 | $ | (29) | $ | (4,075) | $ | (158) | $ | (7,505) |
All amounts in the table above are net of tax.
Prior-year amounts have been adjusted for the adoption of accounting guidance on January 1, 2023 related to accounting for long-duration insurance contracts.
The tables below summarize the amounts reclassified from each component of accumulated other comprehensive income into net earnings for the following periods.
Reclassifications Out of Accumulated Other Comprehensive Income
| (In millions) | Three Months Ended September 30, 2023 | |||||||||||||
| Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statements of Earnings | ||||||||||||
| Unrealized gains (losses) on available-for-sale securities | $ | 41 | Net investment gains (losses) | |||||||||||
| (9) | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | 32 | Net of tax | ||||||||||||
| Unrealized gains (losses) on derivatives | $ | (1) | Net investment gains (losses) | |||||||||||
| 0 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (1) | Net of tax | ||||||||||||
| Amortization of defined benefit pension items: | ||||||||||||||
| Actuarial gains (losses) | $ | 0 | Acquisition and operating expenses*(2)* | |||||||||||
| Prior service (cost) credit | 0 | Acquisition and operating expenses*(2)* | ||||||||||||
| 0 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | 0 | Net of tax | ||||||||||||
| Total reclassifications for the period | $ | 31 | Net of tax |
(1) Based on 21% tax rate
(2) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (see Note 12 for additional details).
| (In millions) | Three Months Ended September 30, 2022 | |||||||||||||
| Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statements of Earnings | ||||||||||||
| Unrealized gains (losses) on available-for-sale securities | $ | 58 | Net investment gains (losses) | |||||||||||
| (12) | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | 46 | Net of tax | ||||||||||||
| Unrealized gains (losses) on derivatives | $ | (1) | Net investment gains (losses) | |||||||||||
| 0 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (1) | Net of tax | ||||||||||||
| Amortization of defined benefit pension items: | ||||||||||||||
| Actuarial gains (losses) | $ | (7) | Acquisition and operating expenses*(2)* | |||||||||||
| Prior service (cost) credit | 0 | Acquisition and operating expenses*(2)* | ||||||||||||
| 1 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (6) | Net of tax | ||||||||||||
| Total reclassifications for the period | $ | 39 | Net of tax |
(1) Based on 21% tax rate
(2) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (see Note 12 for additional details).
| (In millions) | Nine Months Ended September 30, 2023 | |||||||||||||
| Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statements of Earnings | ||||||||||||
| Unrealized gains (losses) on available-for-sale securities | $ | 125 | Net investment gains (losses) | |||||||||||
| (26) | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | 99 | Net of tax | ||||||||||||
| Unrealized gains (losses) on derivatives | $ | (3) | Net investment gains (losses) | |||||||||||
| (1) | Net investment income | |||||||||||||
| (4) | Total before tax | |||||||||||||
| 1 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (3) | Net of tax | ||||||||||||
| Amortization of defined benefit pension items: | ||||||||||||||
| Actuarial gains (losses) | $ | (1) | Acquisition and operating expenses*(2)* | |||||||||||
| Prior service (cost) credit | 0 | Acquisition and operating expenses*(2)* | ||||||||||||
| 0 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (1) | Net of tax | ||||||||||||
| Total reclassifications for the period | $ | 95 | Net of tax |
(1) Based on 21% tax rate
(2) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (see Note 12 for additional details).
| (In millions) | Nine Months Ended September 30, 2022 | |||||||||||||
| Details about Accumulated Other Comprehensive Income Components | Amount Reclassified from Accumulated Other Comprehensive Income | Affected Line Item in the Statements of Earnings | ||||||||||||
| Unrealized gains (losses) on available-for-sale securities | $ | 252 | Net investment gains (losses) | |||||||||||
| (53) | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | 199 | Net of tax | ||||||||||||
| Unrealized gains (losses) on derivatives | $ | (3) | Net investment gains (losses) | |||||||||||
| 1 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (2) | Net of tax | ||||||||||||
| Amortization of defined benefit pension items: | ||||||||||||||
| Actuarial gains (losses) | $ | (18) | Acquisition and operating expenses*(2)* | |||||||||||
| Prior service (cost) credit | 0 | Acquisition and operating expenses*(2)* | ||||||||||||
| 4 | Tax (expense) or benefit*(1)* | |||||||||||||
| $ | (14) | Net of tax | ||||||||||||
| Total reclassifications for the period | $ | 183 | Net of tax |
(1) Based on 21% tax rate
(2) These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (see Note 12 for additional details).
11. SHARE-BASED COMPENSATION
As of September 30, 2023, the Company has outstanding share-based awards under the Aflac Incorporated Long-Term Incentive Plan (As Amended and Restated February 14, 2017), as further amended on August 9, 2022 (the Plan). Share-based awards are designed to reward employees for their long-term contributions to the Company and provide incentives for them to remain with the Company. The number and frequency of share-based awards are based on competitive practices, operating results of the Company, government regulations, and other factors.
The Plan, allows for a maximum number of shares issuable over its term of 75 million shares including 38 million shares that may be awarded in respect of awards other than options or stock appreciation rights. If any awards granted under the Plan are forfeited or are terminated before being exercised or settled for any reason other than tax forfeiture, then the shares underlying the awards will again be available under the Plan.
The Plan allows awards to Company employees for incentive stock options (ISOs), non-qualifying stock options (NQSOs), restricted stock, restricted stock units, and stock appreciation rights. Non-employee directors are eligible for grants of NQSOs, restricted stock, and stock appreciation rights. As of September 30, 2023, approximately 34.7 million shares were available for future grants under this plan. The ISOs and NQSOs have a term of 10 years, and the share-based awards generally vest upon time-based conditions or time and performance-based conditions. Time-based vesting generally occurs after three years. Performance-based vesting conditions generally include the attainment of goals related to Company financial performance. As of September 30, 2023, the only performance-based awards issued and outstanding were restricted stock awards and units.
Stock options and stock appreciation rights granted under the amended Plan have an exercise price of at least the fair market value of the underlying stock on the grant date and have an expiration date no later than 10 years from the grant date. Time-based restricted stock awards, restricted stock units and stock options granted after January 1, 2017 generally vest on a ratable basis over three years, and awards granted prior to the amendment vest on a cliff basis over three years. The Compensation Committee of the Board of Directors has the discretion to determine vesting schedules.
Share-based awards granted to U.S.-based grantees are settled with authorized but unissued Company stock, while those issued to Japan-based grantees are settled with treasury shares.
The following table provides information on stock options outstanding and exercisable at September 30, 2023.
| Stock Option Shares (in thousands) | Weighted-Average Remaining Term (in years) | Aggregate Intrinsic Value (in millions) | Weighted-Average Exercise Price Per Share | ||||||||||||||||||||||||||||||||||||||||||||
| Outstanding | 1,131 | 2.4 | $ | 50 | $ | 32.88 | |||||||||||||||||||||||||||||||||||||||||
| Exercisable | 1,131 | 2.4 | 50 | 32.88 |
The Company received cash from the exercise of stock options in the amount of $13 million during the first nine months of 2023 and 2022. The tax benefit realized as a result of stock option exercises and restricted stock releases was $20 million in the first nine months of 2023, compared with $18 million in the first nine months of 2022.
As of September 30, 2023, total compensation cost not yet recognized in the Company's consolidated financial statements related to restricted stock awards and units was $47 million, of which $25 million (1.8 million shares) was related to restricted stock awards and units with a performance-based vesting condition. The Company expects to recognize these amounts over a weighted-average period of approximately 1.6 years. There are no other contractual terms covering restricted stock awards once vested.
The following table summarizes restricted stock activity during the nine-month period ended September 30, 2023.
| (In thousands of shares) | Shares | Weighted-Average Grant-Date Fair Value Per Share | ||||||||||||||||||
| Restricted stock at December 31, 2022 | 2,414 | $ | 56.21 | |||||||||||||||||
| Granted in 2023 | 1,145 | 70.58 | ||||||||||||||||||
| Canceled in 2023 | (82) | 60.10 | ||||||||||||||||||
| Vested in 2023 | (1,151) | 52.80 | ||||||||||||||||||
| Restricted stock at September 30, 2023 | 2,326 | $ | 62.77 |
In February 2023, the Company granted 454 thousand performance-based stock awards and units, which are contingent on the achievement of the Company's financial performance metrics and its market-based conditions. On the date of grant, the Company estimated the fair value of restricted stock awards and units with market-based conditions using a Monte Carlo simulation model. The model discounts the value of the stock at the assumed vesting date based on the risk-free interest rate. Based on estimates of actual performance versus the vesting thresholds, the calculated fair value percentage payout estimate will be updated each quarter.
The Company uses third-party analyses to assist in developing the assumptions used in, as well as calibrating, a Monte Carlo simulation model. The Company is responsible for determining the assumptions used in estimating the fair value of its share-based payment awards.
For additional information on the Company's long-term share-based compensation plans and the types of share-based awards, see Note 12 of the Notes to the Consolidated Financial Statements included in the 2022 Annual Report.
12. BENEFIT PLANS
The Company has funded defined benefit plans in Japan and the U.S., however the U.S. plan was frozen to new participants effective October 1, 2013. On June 9, 2023, the Company amended the U.S. defined benefit plan to freeze future benefits under the plan for all participants effective January 1, 2024, which resulted in the Company recognizing a curtailment gain of $49 million in the second quarter of 2023. U.S. employees who are not participants in the defined benefit plan currently receive a nonelective 401(k) employer contribution. Effective January 1, 2024, the nonelective 401(k) employer contribution will be extended to U.S. employees who are current participants in the defined benefit plan.
The Company also maintains non-qualified, unfunded supplemental retirement plans that provide defined pension benefits in excess of limits imposed by federal tax law for certain Japanese, U.S. and former employees, however the Company's Supplemental Executive Retirement Plan was frozen to new participants effective January 1, 2015. On June 9, 2023, the Company amended the Supplemental Executive Retirement Plan and the Retirement Plan for Senior Officers to freeze future benefits under these plans for all participants effective January 1, 2024.
The Company provides certain health care benefits for eligible U.S. retired employees, their beneficiaries and covered dependents (other postretirement benefits). The health care plan is contributory and unfunded. Effective January 1, 2014, employees eligible for benefits included the following: (1) active employees whose age plus service, in years, equaled or exceeded 80 (rule of 80); (2) active employees who were age 55 or older and have met the 15 years of service requirement; (3) active employees who would meet the rule of 80 in the next five years; (4) active employees who were age 55 or older and who would meet the 15 years of service requirement within the next five years; and (5) current retirees. For certain employees and former employees, additional coverage is provided for all medical expenses for life.
Pension and other postretirement benefit expenses are included in acquisition and operating expenses in the consolidated statements of earnings, which includes other components of net periodic pension cost and postretirement costs (other than service costs) of $2 million and $5 million for the three-month periods and $(41) million and $11 million for the nine-month periods ended September 30, 2023 and 2022, respectively. Total net periodic benefit cost includes the following components:
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Benefits | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Japan | U.S. | Postretirement Benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Components of net periodic benefit cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Service cost | $ | 4 | $ | 5 | $ | 0 | $ | 6 | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest cost | 2 | 1 | 10 | 9 | 0 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Expected return on plan assets | (2) | (2) | (8) | (11) | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of net actuarial loss | 0 | 0 | 0 | 6 | 0 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Curtailment (gain) loss | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net periodic (benefit) cost | $ | 4 | $ | 4 | $ | 2 | $ | 10 | $ | 0 | $ | 2 |
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Benefits | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Japan | U.S. | Postretirement Benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Components of net periodic benefit cost: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Service cost | $ | 11 | $ | 15 | $ | 7 | $ | 19 | $ | 0 | $ | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest cost | 6 | 4 | 31 | 26 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Expected return on plan assets | (5) | (6) | (26) | (32) | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of net actuarial loss | 0 | 0 | 0 | 16 | 1 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Curtailment (gain) loss | 0 | 0 | (49) | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net periodic (benefit) cost | $ | 12 | $ | 13 | $ | (37) | $ | 29 | $ | 2 | $ | 3 |
During the nine months ended September 30, 2023, Aflac Japan contributed approximately $19 million (using the weighted-average yen/dollar exchange rate for the nine-month period ended September 30, 2023) to the Japanese funded defined benefit plan, and Aflac U.S. did not make a contribution to the U.S. funded defined benefit plan.
For additional information regarding the Company's Japanese and U.S. benefit plans, see Note 14 of the Notes to the Consolidated Financial Statements in the 2022 Annual Report.
13. COMMITMENTS AND CONTINGENT LIABILITIES
In February 2023, the Company renewed an outsourcing agreement with a management consulting and technology services company to provide application maintenance and development services for Aflac Japan. As of September 30, 2023, the agreement has a remaining term of five years and an aggregate remaining cost of ¥19.2 billion ($128 million using the September 30, 2023 exchange rate).
The Company is a defendant in various lawsuits and receives various regulatory inquiries considered to be in the normal course of business. Members of the Company's senior legal and financial management teams review litigation and regulatory inquiries on a quarterly and annual basis. The final results of any litigation or regulatory inquiries cannot be predicted with certainty. Although some of this litigation is pending in states where large punitive damages, bearing little relation to the actual damages sustained by plaintiffs, have been awarded in recent years, the Company believes the outcome of pending litigation will not have a material adverse effect on its financial position, results of operations, or cash flows.
See Note 3 for details on certain investment commitments.
Guaranty Fund Assessments
The U.S. insurance industry has a policyholder protection system that is monitored and regulated by state insurance departments. These life and health insurance guaranty associations are state entities (in all 50 states as well as Puerto Rico and the District of Columbia) created to protect policyholders of an insolvent insurance company. All insurance companies (with limited exceptions) licensed to sell life or health insurance in a state must be members of that state’s guaranty association. Under state guaranty association laws, certain insurance companies can be assessed (up to prescribed limits) for certain obligations to the policyholders and claimants of impaired or insolvent insurance companies that write the same line or similar lines of business.
Guaranty fund assessments for the three- and nine-month periods ended September 30, 2023 and 2022 were immaterial.
14. SUBSEQUENT EVENTS
In October 2023, the Company received BMA approval for Aflac Re and ALIJ to enter into a coinsurance transaction whereby ALIJ will cede 30% of the liabilities associated with certain cancer insurance policies and riders to Aflac Re. The Company intends to execute this transaction in the fourth quarter of 2023. This transaction is expected to transfer approximately ¥286 billion of reserves associated with these policies and is expected to also involve the transfer of assets by ALIJ to Aflac Re to support these reserves. This internal reinsurance transaction will have no financial statement impact on a consolidated basis, except for the effect of foreign currency accounting.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A)