Item 1. Financial Statements
87K characters. Original on sec.gov · Markdown
Item 1. Financial Statements
AMAZON.COM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD | $ | 36,599 | $ | 49,734 | $ | 36,477 | $ | 54,253 | $ | 40,667 | $ | 37,700 | |||||||||||||||||||||||
| OPERATING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
| Net income (loss) | (2,028) | 6,750 | (5,872) | 9,922 | 11,607 | 13,072 | |||||||||||||||||||||||||||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
| Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other | 9,716 | 11,589 | 18,909 | 22,712 | 37,748 | 45,724 | |||||||||||||||||||||||||||||
| Stock-based compensation | 5,209 | 7,127 | 8,459 | 11,875 | 15,319 | 23,037 | |||||||||||||||||||||||||||||
| Non-operating expense (income), net | 6,104 | 47 | 14,793 | 581 | 3,201 | 2,754 | |||||||||||||||||||||||||||||
| Deferred income taxes | (1,955) | (2,744) | (3,956) | (3,216) | (6,670) | (7,408) | |||||||||||||||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
| Inventories | (3,890) | (2,373) | (6,504) | (2,002) | (15,478) | 1,910 | |||||||||||||||||||||||||||||
| Accounts receivable, net and other | (6,799) | (5,167) | (8,315) | (3,646) | (19,761) | (17,228) | |||||||||||||||||||||||||||||
| Accounts payable | 3,699 | 3,029 | (5,681) | (8,235) | 6,140 | 391 | |||||||||||||||||||||||||||||
| Accrued expenses and other | (1,412) | (1,938) | (7,315) | (7,701) | 553 | (1,944) | |||||||||||||||||||||||||||||
| Unearned revenue | 321 | 156 | 1,657 | 974 | 2,915 | 1,533 | |||||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities | 8,965 | 16,476 | 6,175 | 21,264 | 35,574 | 61,841 | |||||||||||||||||||||||||||||
| INVESTING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
| Purchases of property and equipment | (15,724) | (11,455) | (30,675) | (25,662) | (65,358) | (58,632) | |||||||||||||||||||||||||||||
| Proceeds from property and equipment sales and incentives | 1,626 | 1,043 | 2,835 | 2,180 | 6,297 | 4,669 | |||||||||||||||||||||||||||||
| Acquisitions, net of cash acquired, and other | (259) | (316) | (6,600) | (3,829) | (7,635) | (5,545) | |||||||||||||||||||||||||||||
| Sales and maturities of marketable securities | 2,608 | 1,551 | 25,361 | 2,666 | 53,706 | 8,906 | |||||||||||||||||||||||||||||
| Purchases of marketable securities | (329) | (496) | (2,093) | (834) | (25,590) | (1,306) | |||||||||||||||||||||||||||||
| Net cash provided by (used in) investing activities | (12,078) | (9,673) | (11,172) | (25,479) | (38,580) | (51,908) | |||||||||||||||||||||||||||||
| FINANCING ACTIVITIES: | |||||||||||||||||||||||||||||||||||
| Common stock repurchased | (3,334) | — | (6,000) | — | (6,000) | — | |||||||||||||||||||||||||||||
| Proceeds from short-term debt, and other | 4,865 | 4,399 | 18,608 | 17,179 | 23,462 | 40,124 | |||||||||||||||||||||||||||||
| Repayments of short-term debt, and other | (7,610) | (7,641) | (13,841) | (11,244) | (18,417) | (34,957) | |||||||||||||||||||||||||||||
| Proceeds from long-term debt | 12,824 | — | 12,824 | — | 13,200 | 8,342 | |||||||||||||||||||||||||||||
| Repayments of long-term debt | (1) | (2,000) | (1) | (3,386) | (1,511) | (4,643) | |||||||||||||||||||||||||||||
| Principal repayments of finance leases | (2,059) | (1,220) | (4,836) | (2,600) | (9,789) | (5,705) | |||||||||||||||||||||||||||||
| Principal repayments of financing obligations | (59) | (77) | (138) | (134) | (205) | (244) | |||||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 4,626 | (6,539) | 6,616 | (185) | 740 | 2,917 | |||||||||||||||||||||||||||||
| Foreign currency effect on cash, cash equivalents, and restricted cash | (412) | 69 | (396) | 214 | (701) | (483) | |||||||||||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 1,101 | 333 | 1,223 | (4,186) | (2,967) | 12,367 | |||||||||||||||||||||||||||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD | $ | 37,700 | $ | 50,067 | $ | 37,700 | $ | 50,067 | $ | 37,700 | $ | 50,067 |
See accompanying notes to consolidated financial statements.
AMAZON.COM, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Net product sales | $ | 56,575 | $ | 59,032 | $ | 113,030 | $ | 116,013 | |||||||||||||||
| Net service sales | 64,659 | 75,351 | 124,648 | 145,728 | |||||||||||||||||||
| Total net sales | 121,234 | 134,383 | 237,678 | 261,741 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Cost of sales | 66,424 | 69,373 | 132,923 | 137,164 | |||||||||||||||||||
| Fulfillment | 20,342 | 21,305 | 40,613 | 42,210 | |||||||||||||||||||
| Technology and infrastructure | 18,072 | 21,931 | 32,914 | 42,381 | |||||||||||||||||||
| Sales and marketing | 10,086 | 10,745 | 18,406 | 20,917 | |||||||||||||||||||
| General and administrative | 2,903 | 3,202 | 5,497 | 6,245 | |||||||||||||||||||
| Other operating expense (income), net | 90 | 146 | 339 | 369 | |||||||||||||||||||
| Total operating expenses | 117,917 | 126,702 | 230,692 | 249,286 | |||||||||||||||||||
| Operating income | 3,317 | 7,681 | 6,986 | 12,455 | |||||||||||||||||||
| Interest income | 159 | 661 | 267 | 1,272 | |||||||||||||||||||
| Interest expense | (584) | (840) | (1,056) | (1,663) | |||||||||||||||||||
| Other income (expense), net | (5,545) | 61 | (14,115) | (382) | |||||||||||||||||||
| Total non-operating expense | (5,970) | (118) | (14,904) | (773) | |||||||||||||||||||
| Income (loss) before income taxes | (2,653) | 7,563 | (7,918) | 11,682 | |||||||||||||||||||
| Benefit (provision) for income taxes | 637 | (804) | 2,059 | (1,752) | |||||||||||||||||||
| Equity-method investment activity, net of tax | (12) | (9) | (13) | (8) | |||||||||||||||||||
| Net income (loss) | $ | (2,028) | $ | 6,750 | $ | (5,872) | $ | 9,922 | |||||||||||||||
| Basic earnings per share | $ | (0.20) | $ | 0.66 | $ | (0.58) | $ | 0.97 | |||||||||||||||
| Diluted earnings per share | $ | (0.20) | $ | 0.65 | $ | (0.58) | $ | 0.95 | |||||||||||||||
| Weighted-average shares used in computation of earnings per share: | |||||||||||||||||||||||
| Basic | 10,175 | 10,285 | 10,173 | 10,268 | |||||||||||||||||||
| Diluted | 10,175 | 10,449 | 10,173 | 10,398 | |||||||||||||||||||
See accompanying notes to consolidated financial statements.
AMAZON.COM, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in millions)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Net income (loss) | $ | (2,028) | $ | 6,750 | $ | (5,872) | $ | 9,922 | |||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Foreign currency translation adjustments, net of tax of $76, $(22), $60, and $(32) | (2,186) | 264 | (2,519) | 650 | |||||||||||||||||||
| Net change in unrealized gains (losses) on available-for-sale debt securities: | |||||||||||||||||||||||
| Unrealized gains (losses), net of tax of $0, $(5), $1, and $(34) | (238) | 17 | (900) | 112 | |||||||||||||||||||
| Reclassification adjustment for losses (gains) included in “Other income (expense), net,” net of tax of $0, $(5), $0, and $(15) | 7 | 12 | 13 | 45 | |||||||||||||||||||
| Net unrealized gains (losses) on available-for-sale debt securities | (231) | 29 | (887) | 157 | |||||||||||||||||||
| Total other comprehensive income (loss) | (2,417) | 293 | (3,406) | 807 | |||||||||||||||||||
| Comprehensive income (loss) | $ | (4,445) | $ | 7,043 | $ | (9,278) | $ | 10,729 |
See accompanying notes to consolidated financial statements.
AMAZON.COM, INC.
CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
| December 31, 2022 | June 30, 2023 | ||||||||||
| (unaudited) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 53,888 | $ | 49,529 | |||||||
| Marketable securities | 16,138 | 14,441 | |||||||||
| Inventories | 34,405 | 36,587 | |||||||||
| Accounts receivable, net and other | 42,360 | 39,925 | |||||||||
| Total current assets | 146,791 | 140,482 | |||||||||
| Property and equipment, net | 186,715 | 193,784 | |||||||||
| Operating leases | 66,123 | 70,332 | |||||||||
| Goodwill | 20,288 | 22,785 | |||||||||
| Other assets | 42,758 | 50,224 | |||||||||
| Total assets | $ | 462,675 | $ | 477,607 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 79,600 | $ | 69,481 | |||||||
| Accrued expenses and other | 62,566 | 64,235 | |||||||||
| Unearned revenue | 13,227 | 14,522 | |||||||||
| Total current liabilities | 155,393 | 148,238 | |||||||||
| Long-term lease liabilities | 72,968 | 75,822 | |||||||||
| Long-term debt | 67,150 | 63,092 | |||||||||
| Other long-term liabilities | 21,121 | 21,853 | |||||||||
| Commitments and contingencies (Note 4) | |||||||||||
| Stockholders’ equity: | |||||||||||
| Preferred stock ($0.01 par value; 500 shares authorized; no shares issued or outstanding) | — | — | |||||||||
| Common stock ($0.01 par value; 100,000 shares authorized; 10,757 and 10,828 shares issued; 10,242 and 10,313 shares outstanding) | 108 | 108 | |||||||||
| Treasury stock, at cost | (7,837) | (7,837) | |||||||||
| Additional paid-in capital | 75,066 | 86,896 | |||||||||
| Accumulated other comprehensive income (loss) | (4,487) | (3,680) | |||||||||
| Retained earnings | 83,193 | 93,115 | |||||||||
| Total stockholders’ equity | 146,043 | 168,602 | |||||||||
| Total liabilities and stockholders’ equity | $ | 462,675 | $ | 477,607 |
See accompanying notes to consolidated financial statements.
AMAZON.COM, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1 — ACCOUNTING POLICIES AND SUPPLEMENTAL DISCLOSURES
Unaudited Interim Financial Information
We have prepared the accompanying consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These consolidated financial statements are unaudited and, in our opinion, include all adjustments, consisting of normal recurring adjustments and accruals necessary for a fair presentation of our consolidated cash flows, operating results, and balance sheets for the periods presented. Operating results for the periods presented are not necessarily indicative of the results that may be expected for 2023 due to seasonal and other factors. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been omitted in accordance with the rules and regulations of the SEC. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes in Item 8 of Part II, “Financial Statements and Supplementary Data,” of our 2022 Annual Report on Form 10-K.
Prior Period Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. “Other operating expense (income), net” was reclassified into “Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other” on our consolidated statements of cash flows.
Principles of Consolidation
The consolidated financial statements include the accounts of Amazon.com, Inc. and its consolidated entities (collectively, the “Company”), consisting of its wholly-owned subsidiaries and those entities in which we have a variable interest and of which we are the primary beneficiary, including certain entities in India and certain entities that support our health care services and seller lending financing activities. Intercompany balances and transactions between consolidated entities are eliminated.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in the consolidated financial statements and accompanying notes. Estimates are used for, but not limited to, income taxes, useful lives of equipment, commitments and contingencies, valuation of acquired intangibles and goodwill, stock-based compensation forfeiture rates, vendor funding, inventory valuation, collectability of receivables, impairment of property and equipment and operating leases, valuation and impairment of investments, self-insurance liabilities, and viewing patterns of capitalized video content. Actual results could differ materially from these estimates.
For the six months ended June 30, 2023, we recorded approximately $510 million of estimated severance costs primarily related to planned role eliminations. These charges were recorded primarily in “Sales and marketing,” “Technology and infrastructure,” and “General and administrative” on our consolidated statements of operations and included approximately $320 million recorded within our AWS segment.
For the six months ended June 30, 2022 and 2023, we recorded approximately $260 million and $250 million of impairments of property and equipment and operating leases primarily related to physical stores in 2022 and fulfillment network facilities in 2023. These charges were recorded in “Other operating expense (income), net” on our consolidated statements of operations and primarily impacted our North America segment. For the six months ended June 30, 2022 and 2023, we also recorded expenses of approximately $230 million and $180 million primarily in “Fulfillment” in 2022 and “Cost of sales” and “Fulfillment” in 2023, on our consolidated statements of operations primarily relating to terminating contracts for certain leases not yet commenced as well as other purchase commitments, which primarily impacted our North America segment.
Supplemental Cash Flow Information
The following table shows supplemental cash flow information (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||||||||||||||||||||||||||
| Cash paid for interest on debt, net of capitalized interest | $ | 349 | $ | 954 | $ | 628 | $ | 1,356 | $ | 1,271 | $ | 2,289 | |||||||||||||||||||||||
| Cash paid for operating leases | 2,088 | 2,528 | 4,455 | 4,995 | 7,960 | 9,173 | |||||||||||||||||||||||||||||
| Cash paid for interest on finance leases | 95 | 77 | 202 | 158 | 437 | 330 | |||||||||||||||||||||||||||||
| Cash paid for interest on financing obligations | 55 | 41 | 113 | 100 | 198 | 194 | |||||||||||||||||||||||||||||
| Cash paid for income taxes, net of refunds | 3,145 | 3,735 | 3,598 | 4,354 | 4,682 | 6,791 | |||||||||||||||||||||||||||||
| Assets acquired under operating leases | 5,101 | 4,104 | 7,276 | 7,730 | 23,531 | 19,254 | |||||||||||||||||||||||||||||
| Property and equipment acquired under finance leases, net of remeasurements and modifications | 61 | 240 | 227 | 248 | 3,579 | 696 | |||||||||||||||||||||||||||||
| Property and equipment recognized during the construction period of build-to-suit lease arrangements | 986 | 84 | 2,351 | 215 | 6,117 | 1,051 | |||||||||||||||||||||||||||||
| Property and equipment derecognized after the construction period of build-to-suit lease arrangements, with the associated leases recognized as operating | 1,079 | — | 1,112 | 720 | 1,243 | 4,766 |
Earnings Per Share
Basic earnings per share is calculated using our weighted-average outstanding common shares. Diluted earnings per share is calculated using our weighted-average outstanding common shares including the dilutive effect of stock awards as determined under the treasury stock method. In periods when we have a net loss, stock awards are excluded from our calculation of earnings per share as their inclusion would have an antidilutive effect.
The following table shows the calculation of diluted shares (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Shares used in computation of basic earnings per share | 10,175 | 10,285 | 10,173 | 10,268 | |||||||||||||||||||
| Total dilutive effect of outstanding stock awards | — | 164 | — | 130 | |||||||||||||||||||
| Shares used in computation of diluted earnings per share | 10,175 | 10,449 | 10,173 | 10,398 |
Other Income (Expense), Net
Other income (expense), net, is as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Marketable equity securities valuation gains (losses) | $ | (4,322) | $ | 299 | $ | (12,567) | $ | (181) | |||||||||||||||
| Equity warrant valuation gains (losses) | (1,124) | (220) | (1,436) | (161) | |||||||||||||||||||
| Upward adjustments relating to equity investments in private companies | 58 | 10 | 65 | 26 | |||||||||||||||||||
| Foreign currency gains (losses) | (117) | 9 | (103) | 79 | |||||||||||||||||||
| Other, net | (40) | (37) | (74) | (145) | |||||||||||||||||||
| Total other income (expense), net | (5,545) | 61 | (14,115) | (382) |
Included in other income (expense), net is a marketable equity securities valuation gain (loss) of $(3.9) billion and $187 million in Q2 2022 and Q2 2023, and $(11.5) billion and $(280) million for the six months ended June 30, 2022 and 2023, from our equity investment in Rivian Automotive, Inc. (“Rivian”). Our investment in Rivian’s preferred stock was accounted for at cost, with adjustments for observable changes in prices or impairments, prior to Rivian’s initial public offering in November 2021, which resulted in the conversion of our preferred stock to Class A common stock. As of June 30, 2023, we held 158 million shares of Rivian’s Class A common stock, representing an approximate 17% ownership interest, and an approximate 16% voting interest. We determined that we have the ability to exercise significant influence over Rivian through our equity investment, our commercial arrangement for the purchase of electric vehicles, and one of our employees serving on Rivian’s
board of directors. We elected the fair value option to account for our equity investment in Rivian, which is included in “Marketable securities” on our consolidated balance sheets, and had a fair value of $2.9 billion and $2.6 billion as of December 31, 2022 and June 30, 2023. The investment was subject to regulatory sales restrictions resulting in a discount for lack of marketability of approximately $800 million as of December 31, 2021, which expired in Q1 2022.
Required summarized financial information of Rivian as disclosed in its most recent SEC filings is as follows (in millions):
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2022 | 2023 | ||||||||||||||||||||||
| Revenues | $ | 95 | $ | 661 | |||||||||||||||||||
| Gross profit | (502) | (535) | |||||||||||||||||||||
| Loss from operations | (1,579) | (1,433) | |||||||||||||||||||||
| Net loss | (1,593) | (1,349) |
Inventories
Inventories, consisting of products available for sale, are primarily accounted for using the first-in, first-out method, and are valued at the lower of cost and net realizable value. This valuation requires us to make judgments, based on currently available information, about the likely method of disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each disposition category. The inventory valuation allowance, representing a write-down of inventory, was $2.8 billion and $2.7 billion as of December 31, 2022 and June 30, 2023.
Accounts Receivable, Net and Other
Included in “Accounts receivable, net and other” on our consolidated balance sheets are receivables primarily related to customers, vendors, and sellers, as well as prepaid expenses and other current assets. As of December 31, 2022 and June 30, 2023, customer receivables, net, were $26.6 billion and $25.3 billion, vendor receivables, net, were $6.9 billion and $5.6 billion, seller receivables, net, were $1.3 billion and $1.3 billion, and other receivables, net, were $3.1 billion and $2.7 billion. Seller receivables are amounts due from sellers related to our seller lending program, which provides funding to sellers primarily to procure inventory. Prepaid expenses and other current assets were $4.5 billion and $5.0 billion as of December 31, 2022 and June 30, 2023.
We estimate losses on receivables based on expected losses, including our historical experience of actual losses. The allowance for doubtful accounts was $1.4 billion and $1.5 billion as of December 31, 2022 and June 30, 2023.
Digital Video and Music Content
The total capitalized costs of video, which is primarily released content, and music as of December 31, 2022 and June 30, 2023 were $16.7 billion and $17.8 billion. The weighted average remaining life of our capitalized video content is 3.6 years. Total video and music expense was $3.7 billion and $4.4 billion in Q2 2022 and Q2 2023, and $7.3 billion and $8.4 billion for the six months ended June 30, 2022 and 2023.
Unearned Revenue
Unearned revenue is recorded when payments are received or due in advance of performing our service obligations and is recognized over the service period. Unearned revenue primarily relates to prepayments of AWS services and Amazon Prime memberships. Our total unearned revenue as of December 31, 2022 was $16.1 billion, of which $8.6 billion was recognized as revenue during the six months ended June 30, 2023. Included in “Other long-term liabilities” on our consolidated balance sheets was $2.9 billion and $2.7 billion of unearned revenue as of December 31, 2022 and June 30, 2023.
Additionally, we have performance obligations, primarily related to AWS, associated with commitments in customer contracts for future services that have not yet been recognized in our consolidated financial statements. For contracts with original terms that exceed one year, those commitments not yet recognized were $132.1 billion as of June 30, 2023. The weighted-average remaining life of our long-term contracts is 3.6 years. However, the amount and timing of revenue recognition is largely driven by customer usage, which can extend beyond the original contractual term.
Acquisition Activity
On February 22, 2023, we acquired 1Life Healthcare, Inc. (“One Medical”), for cash consideration of approximately $3.5 billion, net of cash acquired, to provide health care options for customers. The acquired assets primarily consist of $1.3 billion
of intangible assets and $2.5 billion of goodwill, which is allocated to our North America segment. The valuation of certain assets and liabilities is preliminary and subject to change.
Pro forma results of operations have not been presented because the effects of the One Medical acquisition were not material to our consolidated results of operations. Acquisition-related costs were expensed as incurred and were not significant.
Note 2 — FINANCIAL INSTRUMENTS
Cash, Cash Equivalents, Restricted Cash, and Marketable Securities
As of December 31, 2022 and June 30, 2023, our cash, cash equivalents, restricted cash, and marketable securities primarily consisted of cash, AAA-rated money market funds, U.S. and foreign government and agency securities, other investment grade securities, and marketable equity securities. Cash equivalents and marketable securities are recorded at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value:
**Level 1—**Valuations based on quoted prices for identical assets and liabilities in active markets.
**Level 2—**Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
**Level 3—**Valuations based on unobservable inputs reflecting our own assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.
We measure the fair value of money market funds and certain marketable equity securities based on quoted prices in active markets for identical assets or liabilities. Other marketable securities were valued either based on recent trades of securities in inactive markets or based on quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data. We did not hold significant amounts of marketable securities categorized as Level 3 assets as of December 31, 2022 and June 30, 2023.
The following table summarizes, by major security type, our cash, cash equivalents, restricted cash, and marketable securities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy (in millions):
| December 31, 2022 | June 30, 2023 | ||||||||||||||||||||||||||||
| Total Estimated Fair Value | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Total Estimated Fair Value | |||||||||||||||||||||||||
| Cash | $ | 10,666 | $ | 11,142 | $ | — | $ | — | $ | 11,142 | |||||||||||||||||||
| Level 1 securities: | |||||||||||||||||||||||||||||
| Money market funds | 27,899 | 29,095 | — | — | 29,095 | ||||||||||||||||||||||||
| Equity securities (1) | 3,709 | 3,515 | |||||||||||||||||||||||||||
| Level 2 securities: | |||||||||||||||||||||||||||||
| Foreign government and agency securities | 535 | 273 | — | (1) | 272 | ||||||||||||||||||||||||
| U.S. government and agency securities | 2,146 | 2,304 | — | (133) | 2,171 | ||||||||||||||||||||||||
| Corporate debt securities | 22,627 | 16,469 | — | (351) | 16,118 | ||||||||||||||||||||||||
| Asset-backed securities | 2,572 | 2,103 | — | (101) | 2,002 | ||||||||||||||||||||||||
| Other debt securities | 237 | 201 | — | (8) | 193 | ||||||||||||||||||||||||
| $ | 70,391 | $ | 61,587 | $ | — | $ | (594) | $ | 64,508 | ||||||||||||||||||||
| Less: Restricted cash, cash equivalents, and marketable securities (2) | (365) | (538) | |||||||||||||||||||||||||||
| Total cash, cash equivalents, and marketable securities | $ | 70,026 | $ | 63,970 |
(1)The related unrealized gains (losses) recorded in “Other income (expense), net” were $(4.2) billion and $284 million in Q2 2022 and Q2 2023, and $(12.3) billion and $(195) million for the six months ended June 30, 2022 and 2023.
(2)We are required to pledge or otherwise restrict a portion of our cash, cash equivalents, and marketable debt securities primarily as collateral for real estate, amounts due to third-party sellers in certain jurisdictions, debt, and standby and trade letters of credit. We classify cash, cash equivalents, and marketable debt securities with use restrictions of less than twelve months as “Accounts receivable, net and other” and of twelve months or longer as non-current “Other assets” on our consolidated balance sheets. See “Note 4 — Commitments and Contingencies.”
The following table summarizes the remaining contractual maturities of our cash equivalents and marketable debt securities as of June 30, 2023 (in millions):
| Amortized Cost | Estimated Fair Value | ||||||||||
| Due within one year | $ | 42,208 | $ | 42,148 | |||||||
| Due after one year through five years | 6,404 | 5,983 | |||||||||
| Due after five years through ten years | 565 | 534 | |||||||||
| Due after ten years | 1,268 | 1,186 | |||||||||
| Total | $ | 50,445 | $ | 49,851 |
Actual maturities may differ from the contractual maturities because borrowers may have certain prepayment conditions.
Equity Warrants and Non-Marketable Equity Investments
We hold equity warrants giving us the right to acquire stock of other companies. As of December 31, 2022 and June 30, 2023, these warrants had a fair value of $2.1 billion and $1.8 billion, and are recorded within “Other assets” on our consolidated balance sheets with gains and losses recognized in “Other income (expense), net” on our consolidated statements of operations. These warrants are classified as Level 2 and 3 assets.
As of December 31, 2022 and June 30, 2023, equity investments not accounted for under the equity-method and without readily determinable fair values had a carrying value of $715 million and $733 million, and are recorded within “Other assets” on our consolidated balance sheets with adjustments recognized in “Other income (expense), net” on our consolidated statements of operations.
Consolidated Statements of Cash Flows Reconciliation
The following table provides a reconciliation of the amount of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets to the total of the same such amounts shown in the consolidated statements of cash flows (in millions):
| December 31, 2022 | June 30, 2023 | ||||||||||
| Cash and cash equivalents | $ | 53,888 | $ | 49,529 | |||||||
| Restricted cash included in accounts receivable, net and other | 358 | 523 | |||||||||
| Restricted cash included in other assets | 7 | 15 | |||||||||
| Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ | 54,253 | $ | 50,067 |
Note 3 — LEASES
We have entered into non-cancellable operating and finance leases for fulfillment network, office, data center, and physical store facilities as well as server and networking equipment, aircraft, and vehicles. Gross assets acquired under finance leases, including those where title transfers at the end of the lease, are recorded in “Property and equipment, net” and were $68.0 billion and $64.6 billion as of December 31, 2022 and June 30, 2023. Accumulated amortization associated with finance leases was $45.2 billion and $44.6 billion as of December 31, 2022 and June 30, 2023.
Lease cost recognized in our consolidated statements of operations is summarized as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Operating lease cost | $ | 2,133 | $ | 2,608 | $ | 4,236 | $ | 5,120 | |||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||
| Amortization of lease assets | 1,530 | 1,539 | 3,090 | 3,085 | |||||||||||||||||||
| Interest on lease liabilities | 92 | 76 | 195 | 156 | |||||||||||||||||||
| Finance lease cost | 1,622 | 1,615 | 3,285 | 3,241 | |||||||||||||||||||
| Variable lease cost | 471 | 494 | 940 | 1,012 | |||||||||||||||||||
| Total lease cost | $ | 4,226 | $ | 4,717 | $ | 8,461 | $ | 9,373 | |||||||||||||||
Other information about lease amounts recognized in our consolidated financial statements is as follows:
| December 31, 2022 | June 30, 2023 | ||||||||||
| Weighted-average remaining lease term – operating leases | 11.6 years | 11.5 years | |||||||||
| Weighted-average remaining lease term – finance leases | 10.3 years | 11.3 years | |||||||||
| Weighted-average discount rate – operating leases | 2.8 | % | 3.1 | % | |||||||
| Weighted-average discount rate – finance leases | 2.3 | % | 2.5 | % |
Our lease liabilities were as follows (in millions):
| December 31, 2022 | |||||||||||||||||
| Operating Leases | Finance Leases | Total | |||||||||||||||
| Gross lease liabilities | $ | 81,273 | $ | 18,019 | $ | 99,292 | |||||||||||
| Less: imputed interest | (12,233) | (2,236) | (14,469) | ||||||||||||||
| Present value of lease liabilities | 69,040 | 15,783 | 84,823 | ||||||||||||||
| Less: current portion of lease liabilities | (7,458) | (4,397) | (11,855) | ||||||||||||||
| Total long-term lease liabilities | $ | 61,582 | $ | 11,386 | $ | 72,968 |
| June 30, 2023 | |||||||||||||||||
| Operating Leases | Finance Leases | Total | |||||||||||||||
| Gross lease liabilities | $ | 87,753 | $ | 15,533 | $ | 103,286 | |||||||||||
| Less: imputed interest | (14,383) | (2,075) | (16,458) | ||||||||||||||
| Present value of lease liabilities | 73,370 | 13,458 | 86,828 | ||||||||||||||
| Less: current portion of lease liabilities | (7,982) | (3,024) | (11,006) | ||||||||||||||
| Total long-term lease liabilities | $ | 65,388 | $ | 10,434 | $ | 75,822 |
Note 4 — COMMITMENTS AND CONTINGENCIES
Commitments
The following summarizes our principal contractual commitments, excluding open orders for purchases that support normal operations and are generally cancellable, as of June 30, 2023 (in millions):
| Six Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||||||||||||||||||
| Long-term debt principal and interest | $ | 1,082 | $ | 10,626 | $ | 7,293 | $ | 5,034 | $ | 10,399 | $ | 63,814 | $ | 98,248 | |||||||||||||||||||||||||||
| Operating lease liabilities | 5,624 | 9,649 | 9,024 | 8,334 | 7,602 | 47,520 | 87,753 | ||||||||||||||||||||||||||||||||||
| Finance lease liabilities, including interest | 1,917 | 2,245 | 1,433 | 1,269 | 1,077 | 7,592 | 15,533 | ||||||||||||||||||||||||||||||||||
| Financing obligations, including interest (1) | 234 | 464 | 457 | 464 | 471 | 6,712 | 8,802 | ||||||||||||||||||||||||||||||||||
| Leases not yet commenced | 558 | 2,009 | 1,887 | 1,897 | 1,926 | 15,712 | 23,989 | ||||||||||||||||||||||||||||||||||
| Unconditional purchase obligations (2) | 4,274 | 8,032 | 6,151 | 5,029 | 3,560 | 6,090 | 33,136 | ||||||||||||||||||||||||||||||||||
| Other commitments (3)(4) | 2,153 | 2,247 | 1,246 | 1,102 | 895 | 8,497 | 16,140 | ||||||||||||||||||||||||||||||||||
| Total commitments | $ | 15,842 | $ | 35,272 | $ | 27,491 | $ | 23,129 | $ | 25,930 | $ | 155,937 | $ | 283,601 |
(1)Includes non-cancellable financing obligations for fulfillment network and data center facilities. Excluding interest, current financing obligations of $266 million and $269 million are recorded within “Accrued expenses and other” and $6.7 billion and $6.6 billion are recorded within “Other long-term liabilities” as of December 31, 2022 and June 30, 2023. The weighted-average remaining term of the financing obligations was 17.9 years and 17.5 years and the weighted-average imputed interest rate was 3.1% as of December 31, 2022 and June 30, 2023.
(2)Includes unconditional purchase obligations related to long-term agreements to acquire and license digital media content that are not reflected on the consolidated balance sheets and certain products offered in our Whole Foods Market stores. For those digital media content agreements with variable terms, we do not estimate the total obligation beyond any minimum quantities and/or pricing as of the reporting date. Purchase obligations associated with renewal provisions solely at the option of the content provider are included to the extent such commitments are fixed or a minimum amount is specified.
(3)Includes asset retirement obligations, liabilities associated with digital media content agreements with initial terms greater than one year, and the estimated timing and amounts of payments for rent and tenant improvements associated with build-to-suit lease arrangements that are under construction.
(4)Excludes approximately $5.0 billion of accrued tax contingencies for which we cannot make a reasonably reliable estimate of the amount and period of payment, if any.
In August 2022, we entered into an agreement to acquire iRobot Corporation, as amended in July 2023, for approximately $1.7 billion, including its debt, subject to customary closing conditions. We expect to fund this acquisition with cash on hand.
Other Contingencies
We are disputing claims and denials of refunds or credits, and monitoring or evaluating potential claims, related to various non-income taxes (such as sales, value added, consumption, service, and similar taxes), including in jurisdictions in which we already collect and remit these taxes. These non-income tax controversies typically relate to (i) the taxability of products and services, including cross-border intercompany transactions, (ii) collection and withholding on transactions with third parties, and (iii) the adequacy of compliance with reporting obligations, including evolving documentation requirements. Due to the inherent complexity and uncertainty of these matters and the judicial and regulatory processes in certain jurisdictions, the final outcome of any such controversies may be materially different from our expectations.
Legal Proceedings
The Company is involved from time to time in claims, proceedings, and litigation, including the matters described in Item 8 of Part II, “Financial Statements and Supplementary Data — Note 7 — Commitments and Contingencies — Legal Proceedings” of our 2022 Annual Report on Form 10-K and in Item 1 of Part I, “Financial Statements — Note 4 — Commitments and Contingencies — Legal Proceedings” of our Quarterly Report on Form 10-Q for the period ended March 31, 2023, as supplemented by the following:
In December 2018, Kove IO, Inc. filed a complaint against Amazon Web Services, Inc. in the United States District Court for the Northern District of Illinois. The complaint alleges, among other things, that Amazon S3 and DynamoDB infringe U.S. Patent Nos. 7,814,170 and 7,103,640, both entitled “Network Distributed Tracking Wire Transfer Protocol”; and 7,233,978, entitled “Method and Apparatus for Managing Location Information in a Network Separate from the Data to Which the Location Information Pertains.” The complaint seeks an unspecified amount of damages, enhanced damages, attorneys’ fees, costs, interest, and injunctive relief. In March 2022, the case was stayed pending resolution of review petitions we filed with the United States Patent and Trademark Office. In November 2022, the stay was lifted. In July 2023, Kove alleged in its damages report that in the event of a finding of liability Amazon Web Services could be subject to $517 million to $1.03 billion in damages. We dispute the allegations of wrongdoing and intend to defend ourselves vigorously in this matter.
In May 2023, Dialect, LLC filed a complaint against Amazon.com, Inc. and Amazon Web Services, Inc. in the United States District Court for the Eastern District for Virginia. The complaint alleges, among other things, that Amazon’s Alexa-enabled products and services, such as Echo devices, Fire tablets, Fire TV sticks, Fire TVs, Alexa, and Alexa Voice Services, infringe U.S. Patent Nos. 7,693,720 and 9,031,845, each entitled “Mobile Systems and Methods for Responding to Natural Language Speech Utterance”; 8,015,006, entitled “Systems and Methods for Processing Natural Language Speech Utterances with Context-Specific Domain Agents”; 8,140,327, entitled “System and Method for Filtering and Eliminating Noise from Natural Language Utterances to Improve Speech Recognition and Parsing”; 8,195,468 and 9,495,957, each entitled “Mobile Systems and Methods of Supporting Natural Language Human-Machine Interactions”; and 9,263,039, entitled “Systems and Methods for Responding to Natural Language Speech Utterance.” The complaint seeks an unspecified amount of damages, enhanced damages, attorneys’ fees, costs, interest, and injunctive relief. We dispute the allegations of wrongdoing and intend to defend ourselves vigorously in this matter.
In addition, we are regularly subject to claims, litigation, and other proceedings, including potential regulatory proceedings, involving patent and other intellectual property matters, taxes, labor and employment, competition and antitrust, privacy and data protection, consumer protection, commercial disputes, goods and services offered by us and by third parties, and other matters.
The outcomes of our legal proceedings and other contingencies are inherently unpredictable, subject to significant uncertainties, and could be material to our operating results and cash flows for a particular period. We evaluate, on a regular basis, developments in our legal proceedings and other contingencies that could affect the amount of liability, including amounts in excess of any previous accruals and reasonably possible losses disclosed, and make adjustments and changes to our accruals and disclosures as appropriate. For the matters we disclose that do not include an estimate of the amount of loss or range of losses, such an estimate is not possible or is immaterial, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application of non-monetary remedies. Until the final resolution of such matters, if any of our estimates and assumptions change or prove to have been incorrect, we may experience losses in excess of the amounts recorded, which could have a material effect on our business, consolidated financial position, results of operations, or cash flows.
See also “Note 7 — Income Taxes.”
Note 5 — DEBT
As of June 30, 2023, we had $66.5 billion of unsecured senior notes outstanding (the “Notes”) and $972 million of borrowings under our credit facility. Our total long-term debt obligations are as follows (in millions):
| Maturities (1) | Stated Interest Rates | Effective Interest Rates | December 31, 2022 | June 30, 2023 | |||||||||||||||||||||||||
| 2014 Notes issuance of $6.0 billion | 2024 - 2044 | 3.80% - 4.95% | 3.90% - 5.12% | 4,000 | 4,000 | ||||||||||||||||||||||||
| 2017 Notes issuance of $17.0 billion | 2024 - 2057 | 2.80% - 5.20% | 2.95% - 4.33% | 16,000 | 15,000 | ||||||||||||||||||||||||
| 2020 Notes issuance of $10.0 billion | 2025 - 2060 | 0.80% - 2.70% | 0.88% - 2.77% | 10,000 | 9,000 | ||||||||||||||||||||||||
| 2021 Notes issuance of $18.5 billion | 2024 - 2061 | 0.45% - 3.25% | 0.57% - 3.31% | 18,500 | 17,500 | ||||||||||||||||||||||||
| April 2022 Notes issuance of $12.8 billion | 2024 - 2062 | 2.73% - 4.10% | 2.83% - 4.15% | 12,750 | 12,750 | ||||||||||||||||||||||||
| December 2022 Notes issuance of $8.3 billion | 2024 - 2032 | 4.55% - 4.70% | 4.61% - 4.83% | 8,250 | 8,250 | ||||||||||||||||||||||||
| Credit Facility | 1,042 | 972 | |||||||||||||||||||||||||||
| Total face value of long-term debt | 70,542 | 67,472 | |||||||||||||||||||||||||||
| Unamortized discount and issuance costs, net | (393) | (383) | |||||||||||||||||||||||||||
| Less: current portion of long-term debt | (2,999) | (3,997) | |||||||||||||||||||||||||||
| Long-term debt | $ | 67,150 | $ | 63,092 |
(1) The weighted-average remaining lives of the 2014, 2017, 2020, 2021, April 2022, and December 2022 Notes were 12.1, 14.6, 18.1, 13.6, 12.8, and 5.4 years as of June 30, 2023. The combined weighted-average remaining life of the Notes was 13.2 years as of June 30, 2023.
Interest on the Notes is payable semi-annually in arrears. We may redeem the Notes at any time in whole, or from time to time, in part at specified redemption prices. We are not subject to any financial covenants under the Notes. The estimated fair value of the Notes was approximately $61.4 billion and $59.5 billion as of December 31, 2022 and June 30, 2023, which is based on quoted prices for our debt as of those dates.
In January 2023, we entered into an $8.0 billion unsecured 364-day term loan with a syndicate of lenders (the “Term Loan”), which matures in January 2024 and bears interest at the Secured Overnight Financing Rate specified in the Term Loan plus 0.75%. If we exercise our option to extend the Term Loan’s maturity to January 2025, the interest rate spread will increase from 0.75% to 1.05%. As of June 30, 2023, $8.0 billion of the Term Loan was outstanding, which was included in “Accrued expenses and other” on our consolidated balance sheets and had an interest rate of 5.9%.
We have a $1.5 billion secured revolving credit facility with a lender that is secured by certain seller receivables, which we may from time to time increase in the future subject to lender approval (the “Credit Facility”). The Credit Facility is available until August 2025, bears interest based on the daily Secured Overnight Financing Rate plus 1.25%, and has a commitment fee of up to 0.45% on the undrawn portion. There were $1.0 billion and $972 million of borrowings outstanding under the Credit Facility as of December 31, 2022 and June 30, 2023, which had an interest rate of 5.6% and 6.3%, respectively. As of December 31, 2022 and June 30, 2023, we have pledged $1.2 billion and $1.1 billion of our cash and seller receivables as collateral for debt related to our Credit Facility. The estimated fair value of the Credit Facility, which is based on Level 2 inputs, approximated its carrying value as of December 31, 2022 and June 30, 2023.
We have U.S. Dollar and Euro commercial paper programs (the “Commercial Paper Programs”) under which we may from time to time issue unsecured commercial paper up to a total of $20.0 billion (including up to €3.0 billion) at the date of issue, with individual maturities that may vary but will not exceed 397 days from the date of issue. There were $6.8 billion and $4.4 billion of borrowings outstanding under the Commercial Paper Programs as of December 31, 2022 and June 30, 2023, which were included in “Accrued expenses and other” on our consolidated balance sheets and had a weighted-average effective interest rate, including issuance costs, of 4.5% and 5.0%, respectively. We use the net proceeds from the issuance of commercial paper for general corporate purposes.
We have a $10.0 billion unsecured revolving credit facility with a syndicate of lenders (the “Credit Agreement”), with a term that extends to March 2025. It may be extended for up to three additional one-year terms if approved by the lenders. The interest rate applicable to outstanding balances under the Credit Agreement is the applicable benchmark rate specified in the Credit Agreement plus 0.45%, with a commitment fee of 0.03% on the undrawn portion of the credit facility. There were no borrowings outstanding under the Credit Agreement as of December 31, 2022 and June 30, 2023.
We have a $10.0 billion unsecured 364-day revolving credit facility with a syndicate of lenders (the “Short-Term Credit Agreement”), which matures in November 2023 and may be extended for one additional period of 364 days if approved by the lenders. The interest rate applicable to outstanding balances under the Short-Term Credit Agreement is the Secured Overnight Financing Rate specified in the Short-Term Credit Agreement plus 0.45%, with a commitment fee of 0.05% on the undrawn portion. There were no borrowings outstanding under the Short-Term Credit Agreement as of December 31, 2022 and June 30, 2023.
We also utilize other short-term credit facilities for working capital purposes. There were $1.2 billion and $1.1 billion of borrowings outstanding under these facilities as of December 31, 2022 and June 30, 2023, which were included in “Accrued expenses and other” on our consolidated balance sheets. In addition, we had $7.5 billion of unused letters of credit as of June 30, 2023.
Note 6 — STOCKHOLDERS’ EQUITY
Stock Repurchase Activity
In March 2022, the Board of Directors authorized a program to repurchase up to $10.0 billion of our common stock, with no fixed expiration, which replaced the previous $5.0 billion stock repurchase authorization, approved by the Board of Directors in February 2016. We repurchased 46.2 million shares of our common stock for $6.0 billion during the six months ended June 30, 2022 under these programs. There were no repurchases of our common stock during the six months ended June 30, 2023. As of June 30, 2023, we have $6.1 billion remaining under the repurchase program.
Stock Award Activity
Common shares outstanding plus shares underlying outstanding stock awards totaled 10.6 billion and 10.8 billion as of December 31, 2022 and June 30, 2023. These totals include all vested and unvested stock awards outstanding, including those awards we estimate will be forfeited. Stock-based compensation expense is as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Cost of sales | $ | 213 | $ | 251 | $ | 359 | $ | 416 | |||||||||||||||
| Fulfillment | 763 | 932 | 1,261 | 1,535 | |||||||||||||||||||
| Technology and infrastructure | 2,814 | 4,043 | 4,459 | 6,617 | |||||||||||||||||||
| Sales and marketing | 990 | 1,303 | 1,655 | 2,296 | |||||||||||||||||||
| General and administrative | 429 | 598 | 725 | 1,011 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 5,209 | $ | 7,127 | $ | 8,459 | $ | 11,875 |
The following table summarizes our restricted stock unit activity for the six months ended June 30, 2023 (in millions):
| Number of Units | Weighted-Average Grant-Date Fair Value | ||||||||||
| Outstanding as of December 31, 2022 | 384.4 | $ | 144 | ||||||||
| Units granted | 200.3 | 103 | |||||||||
| Units vested | (70.1) | 143 | |||||||||
| Units forfeited | (33.1) | 138 | |||||||||
| Outstanding as of June 30, 2023 | 481.5 | 128 |
Scheduled vesting for outstanding restricted stock units as of June 30, 2023, is as follows (in millions):
| Six Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||||||||||||||||||
| Scheduled vesting — restricted stock units | 70.7 | 224.5 | 128.6 | 47.0 | 7.4 | 3.3 | 481.5 |
As of June 30, 2023, there was $28.0 billion of net unrecognized compensation cost related to unvested stock-based compensation arrangements. This compensation is recognized on an accelerated basis with more than half of the compensation expected to be expensed in the next twelve months, and has a remaining weighted-average recognition period of 1.0 year. The estimated forfeiture rate as of December 31, 2022 and June 30, 2023 was 26.5% and 26.3%. Changes in our estimates and assumptions relating to forfeitures may cause us to realize material changes in stock-based compensation expense in the future.
Changes in Stockholders’ Equity
The following table shows changes in stockholders’ equity (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Total beginning stockholders’ equity | $ | 134,001 | $ | 154,526 | $ | 138,245 | $ | 146,043 | |||||||||||||||
| Beginning common stock | 107 | 108 | 106 | 108 | |||||||||||||||||||
| Stock-based compensation and issuance of employee benefit plan stock | — | — | 1 | — | |||||||||||||||||||
| Ending common stock | 107 | 108 | 107 | 108 | |||||||||||||||||||
| Beginning treasury stock | (4,503) | (7,837) | (1,837) | (7,837) | |||||||||||||||||||
| Common stock repurchased | (3,334) | — | (6,000) | — | |||||||||||||||||||
| Ending treasury stock | (7,837) | (7,837) | (7,837) | (7,837) | |||||||||||||||||||
| Beginning additional paid-in capital | 58,691 | 79,863 | 55,437 | 75,066 | |||||||||||||||||||
| Stock-based compensation and issuance of employee benefit plan stock | 5,180 | 7,033 | 8,434 | 11,830 | |||||||||||||||||||
| Ending additional paid-in capital | 63,871 | 86,896 | 63,871 | 86,896 | |||||||||||||||||||
| Beginning accumulated other comprehensive income (loss) | (2,365) | (3,973) | (1,376) | (4,487) | |||||||||||||||||||
| Other comprehensive income (loss) | (2,417) | 293 | (3,406) | 807 | |||||||||||||||||||
| Ending accumulated other comprehensive income (loss) | (4,782) | (3,680) | (4,782) | (3,680) | |||||||||||||||||||
| Beginning retained earnings | 82,071 | 86,365 | 85,915 | 83,193 | |||||||||||||||||||
| Net income (loss) | (2,028) | 6,750 | (5,872) | 9,922 | |||||||||||||||||||
| Ending retained earnings | 80,043 | 93,115 | 80,043 | 93,115 | |||||||||||||||||||
| Total ending stockholders’ equity | $ | 131,402 | $ | 168,602 | $ | 131,402 | $ | 168,602 |
Note 7 — INCOME TAXES
Our tax provision or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment.
Our quarterly tax provision, and our quarterly estimate of our annual effective tax rate, is subject to significant variation due to several factors, including variability in accurately predicting our pre-tax and taxable income and loss and the mix of jurisdictions to which they relate, intercompany transactions, the applicability of special tax regimes, changes in how we do business, acquisitions, investments, developments in tax controversies, changes in our stock price, changes in our deferred tax assets and liabilities and their valuation, foreign currency gains (losses), changes in statutes, regulations, case law, and administrative practices, principles, and interpretations related to tax, including changes to the global tax framework, competition, and other laws and accounting rules in various jurisdictions, and relative changes of expenses or losses for which tax benefits are not recognized. Our effective tax rate can be more or less volatile based on the amount of pre-tax income or loss. For example, the impact of discrete items and non-deductible expenses on our effective tax rate is greater when our pre-tax income is lower. In addition, we record valuation allowances against deferred tax assets when there is uncertainty about our ability to generate future income in relevant jurisdictions.
For 2023, we estimate that our effective tax rate will be favorably impacted by the foreign income deduction and U.S. federal research and development credit and adversely affected by state income taxes. In addition, valuation gains and losses from our equity investment in Rivian impact our pre-tax income and may cause variability in our effective tax rate.
Our income tax benefit for the six months ended June 30, 2022 was $2.1 billion, which included $3.2 billion of net discrete tax benefits primarily attributable to a valuation loss related to our equity investment in Rivian. Our income tax provision for the six months ended June 30, 2023 was $1.8 billion, which included $306 million of net discrete tax benefits, consisting of $805 million resulting from a change in the estimated qualifying expenditures associated with our 2022 U.S.
federal R&D credit and a related increase in our foreign income deduction tax benefit, partially offset by discrete tax expense related to shortfalls from stock-based compensation.
Cash paid for income taxes, net of refunds was $3.1 billion and $3.7 billion in Q2 2022 and Q2 2023, and $3.6 billion and $4.4 billion for the six months ended June 30, 2022 and 2023.
As of December 31, 2022 and June 30, 2023, tax contingencies were approximately $4.0 billion and $5.0 billion. Changes in tax laws, regulations, administrative practices, principles, and interpretations may impact our tax contingencies. Due to various factors, including the inherent complexities and uncertainties of the judicial, administrative, and regulatory processes in certain jurisdictions, the timing of the resolution of income tax controversies is highly uncertain, and the amounts ultimately paid, if any, upon resolution of the issues raised by the taxing authorities may differ from the amounts accrued. It is reasonably possible that within the next twelve months we will receive additional assessments by various tax authorities or possibly reach resolution of income tax controversies in one or more jurisdictions. These assessments or settlements could result in changes to our contingencies related to positions on prior years’ tax filings.
We are under examination, or may be subject to examination, by the Internal Revenue Service for the calendar year 2016 and thereafter. These examinations may lead to ordinary course adjustments or proposed adjustments to our taxes or our net operating losses with respect to years under examination as well as subsequent periods.
We are also subject to taxation in various states and other foreign jurisdictions including China, France, Germany, India, Japan, Luxembourg, and the United Kingdom. We are under, or may be subject to, audit or examination and additional assessments by the relevant authorities in respect of these particular jurisdictions primarily for 2011 and thereafter. We are currently disputing tax assessments in multiple jurisdictions, including with respect to the allocation and characterization of income.
In September 2022, the Luxembourg tax authority (“LTA”) denied the tax basis of certain intangible assets that we distributed from Luxembourg to the U.S. in 2021. We believe the LTA’s position is without merit and intend to defend ourselves vigorously in this matter.
In February 2023, we received a decision by the Indian tax authority (“ITA”) that tax applies to cloud services fees paid to Amazon in the U.S. We will need to remit taxes on the services in question, including for a portion of prior years, until this matter is resolved, which payments could be significant in the aggregate. We believe the ITA’s decision is without merit, we are defending our position vigorously in the Indian courts, and we expect to recoup taxes paid. If this matter is adversely resolved, we could recognize significant additional tax expense, including for taxes previously paid.
In October 2014, the European Commission opened a formal investigation to examine whether decisions by the tax authorities in Luxembourg with regard to the corporate income tax paid by certain of our subsidiaries comply with European Union rules on state aid. On October 4, 2017, the European Commission announced its decision that determinations by the tax authorities in Luxembourg did not comply with European Union rules on state aid. Based on that decision, the European Commission announced an estimated recovery amount of approximately €250 million, plus interest, for the period May 2006 through June 2014, and ordered Luxembourg tax authorities to calculate the actual amount of additional taxes subject to recovery. Luxembourg computed an initial recovery amount, consistent with the European Commission’s decision, which we deposited into escrow in March 2018, subject to adjustment pending conclusion of all appeals. In December 2017, Luxembourg appealed the European Commission’s decision. In May 2018, we appealed. On May 12, 2021, the European Union General Court annulled the European Commission’s state aid decision. In July 2021, the European Commission appealed the decision to the European Court of Justice. We will continue to defend ourselves vigorously in this matter.
Note 8 — SEGMENT INFORMATION
We have organized our operations into three segments: North America, International, and AWS. We allocate to segment results the operating expenses “Fulfillment,” “Technology and infrastructure,” “Sales and marketing,” and “General and administrative” based on usage, which is generally reflected in the segment in which the costs are incurred. The majority of technology costs recorded in “Technology and infrastructure” are incurred in the U.S. and are included in our North America and AWS segments. The majority of infrastructure costs recorded in “Technology and infrastructure” are allocated to the AWS segment based on usage. There are no internal revenue transactions between our reportable segments. These segments reflect the way our chief operating decision maker evaluates the Company’s business performance and manages its operations.
North America
The North America segment primarily consists of amounts earned from retail sales of consumer products (including from sellers) and advertising and subscription services through North America-focused online and physical stores. This segment includes export sales from these online stores.
International
The International segment primarily consists of amounts earned from retail sales of consumer products (including from sellers) and advertising and subscription services through internationally-focused online stores. This segment includes export sales from these internationally-focused online stores (including export sales from these online stores to customers in the U.S., Mexico, and Canada), but excludes export sales from our North America-focused online stores.
AWS
The AWS segment consists of amounts earned from global sales of compute, storage, database, and other services for start-ups, enterprises, government agencies, and academic institutions.
Information on reportable segments and reconciliation to consolidated net income (loss) is as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| North America | |||||||||||||||||||||||
| Net sales | $ | 74,430 | $ | 82,546 | $ | 143,674 | $ | 159,427 | |||||||||||||||
| Operating expenses | 75,057 | 79,335 | 145,869 | 155,318 | |||||||||||||||||||
| Operating income (loss) | $ | (627) | $ | 3,211 | $ | (2,195) | $ | 4,109 | |||||||||||||||
| International | |||||||||||||||||||||||
| Net sales | $ | 27,065 | $ | 29,697 | $ | 55,824 | $ | 58,820 | |||||||||||||||
| Operating expenses | 28,836 | 30,592 | 58,876 | 60,962 | |||||||||||||||||||
| Operating loss | $ | (1,771) | $ | (895) | $ | (3,052) | $ | (2,142) | |||||||||||||||
| AWS | |||||||||||||||||||||||
| Net sales | $ | 19,739 | $ | 22,140 | $ | 38,180 | $ | 43,494 | |||||||||||||||
| Operating expenses | 14,024 | 16,775 | 25,947 | 33,006 | |||||||||||||||||||
| Operating income | $ | 5,715 | $ | 5,365 | $ | 12,233 | $ | 10,488 | |||||||||||||||
| Consolidated | |||||||||||||||||||||||
| Net sales | $ | 121,234 | $ | 134,383 | $ | 237,678 | $ | 261,741 | |||||||||||||||
| Operating expenses | 117,917 | 126,702 | 230,692 | 249,286 | |||||||||||||||||||
| Operating income | 3,317 | 7,681 | 6,986 | 12,455 | |||||||||||||||||||
| Total non-operating expense | (5,970) | (118) | (14,904) | (773) | |||||||||||||||||||
| Benefit (provision) for income taxes | 637 | (804) | 2,059 | (1,752) | |||||||||||||||||||
| Equity-method investment activity, net of tax | (12) | (9) | (13) | (8) | |||||||||||||||||||
| Net income (loss) | $ | (2,028) | $ | 6,750 | $ | (5,872) | $ | 9,922 |
Net sales by groups of similar products and services, which also have similar economic characteristics, is as follows (in millions):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2022 | 2023 | 2022 | 2023 | ||||||||||||||||||||
| Net Sales: | |||||||||||||||||||||||
| Online stores (1) | $ | 50,855 | $ | 52,966 | $ | 101,984 | $ | 104,062 | |||||||||||||||
| Physical stores (2) | 4,721 | 5,024 | 9,312 | 9,919 | |||||||||||||||||||
| Third-party seller services (3) | 27,376 | 32,332 | 52,711 | 62,152 | |||||||||||||||||||
| Subscription services (4) | 8,716 | 9,894 | 17,126 | 19,551 | |||||||||||||||||||
| Advertising services (5) | 8,757 | 10,683 | 16,634 | 20,192 | |||||||||||||||||||
| AWS | 19,739 | 22,140 | 38,180 | 43,494 | |||||||||||||||||||
| Other (6) | 1,070 | 1,344 | 1,731 | 2,371 | |||||||||||||||||||
| Consolidated | $ | 121,234 | $ | 134,383 | $ | 237,678 | $ | 261,741 |
(1)Includes product sales and digital media content where we record revenue gross. We leverage our retail infrastructure to offer a wide selection of consumable and durable goods that includes media products available in both a physical and digital format, such as books, videos, games, music, and software. These product sales include digital products sold on a transactional basis. Digital media content subscriptions that provide unlimited viewing or usage rights are included in “Subscription services.”
(2)Includes product sales where our customers physically select items in a store. Sales to customers who order goods online for delivery or pickup at our physical stores are included in “Online stores.”
(3)Includes commissions and any related fulfillment and shipping fees, and other third-party seller services.
(4)Includes annual and monthly fees associated with Amazon Prime memberships, as well as digital video, audiobook, digital music, e-book, and other non-AWS subscription services.
(5)Includes sales of advertising services to sellers, vendors, publishers, authors, and others, through programs such as sponsored ads, display, and video advertising.
(6)Includes sales related to various other offerings, such as certain licensing and distribution of video content, health care services, and shipping services, and our co-branded credit card agreements.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations