Item 1. Financial Statements
125K characters. Original on sec.gov · Markdown
Item 1. Financial Statements
Aon plc
Condensed Consolidated Statements of Income
(Unaudited)
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| (millions, except per share data) | 2025 | 2024 | ||||||||||||||||||||||||
| Revenue | ||||||||||||||||||||||||||
| Total revenue | $ | 4,729 | $ | 4,070 | ||||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Compensation and benefits | 2,249 | 1,883 | ||||||||||||||||||||||||
| Information technology | 136 | 124 | ||||||||||||||||||||||||
| Premises | 82 | 71 | ||||||||||||||||||||||||
| Depreciation of fixed assets | 46 | 44 | ||||||||||||||||||||||||
| Amortization and impairment of intangible assets | 199 | 16 | ||||||||||||||||||||||||
| Other general expense | 446 | 348 | ||||||||||||||||||||||||
| Accelerating Aon United Program expenses | 110 | 119 | ||||||||||||||||||||||||
| Total operating expenses | 3,268 | 2,605 | ||||||||||||||||||||||||
| Operating income | 1,461 | 1,465 | ||||||||||||||||||||||||
| Interest income | 5 | 28 | ||||||||||||||||||||||||
| Interest expense | (206) | (144) | ||||||||||||||||||||||||
| Other income (expense) | (10) | 75 | ||||||||||||||||||||||||
| Income before income taxes | 1,250 | 1,424 | ||||||||||||||||||||||||
| Income tax expense | 268 | 331 | ||||||||||||||||||||||||
| Net income | 982 | 1,093 | ||||||||||||||||||||||||
| Less: Net income attributable to redeemable and nonredeemable noncontrolling interests | 17 | 22 | ||||||||||||||||||||||||
| Net income attributable to Aon shareholders | $ | 965 | $ | 1,071 | ||||||||||||||||||||||
| Basic net income per share attributable to Aon shareholders | $ | 4.46 | $ | 5.38 | ||||||||||||||||||||||
| Diluted net income per share attributable to Aon shareholders | $ | 4.43 | $ | 5.35 | ||||||||||||||||||||||
| Weighted average ordinary shares outstanding - basic | 216.4 | 199.1 | ||||||||||||||||||||||||
| Weighted average ordinary shares outstanding - diluted | 217.9 | 200.1 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
Aon plc
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| (millions) | 2025 | 2024 | ||||||||||||||||||||||||
| Net income | $ | 982 | $ | 1,093 | ||||||||||||||||||||||
| Less: Net income attributable to redeemable and nonredeemable noncontrolling interests | 17 | 22 | ||||||||||||||||||||||||
| Net income attributable to Aon shareholders | 965 | 1,071 | ||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||
| Change in fair value of financial instruments | 3 | 75 | ||||||||||||||||||||||||
| Foreign currency translation adjustments | 239 | (132) | ||||||||||||||||||||||||
| Postretirement benefit obligation | 47 | 26 | ||||||||||||||||||||||||
| Total other comprehensive income (loss) | 289 | (31) | ||||||||||||||||||||||||
| Less: Other comprehensive income attributable to noncontrolling interests | — | — | ||||||||||||||||||||||||
| Total other comprehensive income (loss) attributable to Aon shareholders | 289 | (31) | ||||||||||||||||||||||||
| Comprehensive income attributable to Aon shareholders | $ | 1,254 | $ | 1,040 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
Aon plc
Condensed Consolidated Statements of Financial Position
| (Unaudited) | ||||||||||||||
| (millions, except nominal value) | March 31, 2025 | December 31, 2024 | ||||||||||||
| Assets | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 964 | $ | 1,085 | ||||||||||
| Short-term investments | 366 | 219 | ||||||||||||
| Receivables, net | 4,620 | 3,803 | ||||||||||||
| Fiduciary assets | 17,766 | 17,566 | ||||||||||||
| Other current assets | 698 | 759 | ||||||||||||
| Total current assets | 24,414 | 23,432 | ||||||||||||
| Goodwill | 15,697 | 15,234 | ||||||||||||
| Intangible assets, net | 6,865 | 6,743 | ||||||||||||
| Fixed assets, net | 650 | 637 | ||||||||||||
| Operating lease right-of-use assets | 716 | 711 | ||||||||||||
| Deferred tax assets | 768 | 654 | ||||||||||||
| Prepaid pension | 595 | 556 | ||||||||||||
| Other non-current assets | 599 | 998 | ||||||||||||
| Total assets | $ | 50,304 | $ | 48,965 | ||||||||||
| Liabilities, redeemable noncontrolling interests, and equity | ||||||||||||||
| Liabilities | ||||||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable and accrued liabilities | $ | 2,088 | $ | 2,905 | ||||||||||
| Short-term debt and current portion of long-term debt | 1,348 | 751 | ||||||||||||
| Fiduciary liabilities | 17,766 | 17,566 | ||||||||||||
| Other current liabilities | 2,131 | 1,773 | ||||||||||||
| Total current liabilities | 23,333 | 22,995 | ||||||||||||
| Long-term debt | 16,284 | 16,265 | ||||||||||||
| Non-current operating lease liabilities | 689 | 685 | ||||||||||||
| Deferred tax liabilities | 384 | 319 | ||||||||||||
| Pension, other postretirement, and postemployment liabilities | 1,101 | 1,127 | ||||||||||||
| Other non-current liabilities | 1,239 | 1,144 | ||||||||||||
| Total liabilities | 43,030 | 42,535 | ||||||||||||
| Redeemable noncontrolling interests | 79 | 125 | ||||||||||||
| Equity | ||||||||||||||
| Ordinary shares - $0.01 nominal value Authorized: 500.0 shares (issued: 2025 - 216.1; 2024 - 216.0) | 2 | 2 | ||||||||||||
| Additional paid-in capital | 13,198 | 13,173 | ||||||||||||
| Accumulated deficit | (1,740) | (2,309) | ||||||||||||
| Accumulated other comprehensive loss | (4,456) | (4,745) | ||||||||||||
| Total Aon shareholders' equity | 7,004 | 6,121 | ||||||||||||
| Nonredeemable noncontrolling interests | 191 | 184 | ||||||||||||
| Total equity | 7,195 | 6,305 | ||||||||||||
| Total liabilities, redeemable noncontrolling interests and equity | $ | 50,304 | $ | 48,965 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
Aon plc
Condensed Consolidated Statements of Shareholders’ Equity (Deficit)
(Unaudited)
| (millions) | Shares | Ordinary Shares and Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss, Net of Tax | Non- redeemable Non- controlling Interests | Total | ||||||||||||||||||||||||||||||||
| Balance at January 1, 2025 | 216.0 | $ | 13,175 | $ | (2,309) | $ | (4,745) | $ | 184 | $ | 6,305 | |||||||||||||||||||||||||||
| Net income (1) | — | — | 965 | — | 21 | 986 | ||||||||||||||||||||||||||||||||
| Shares issued - employee stock compensation plans | 0.7 | (111) | — | — | — | (111) | ||||||||||||||||||||||||||||||||
| Shares repurchased | (0.6) | — | (250) | — | — | (250) | ||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | 147 | — | — | — | 147 | ||||||||||||||||||||||||||||||||
| Dividends to shareholders ($0.675 per share) | — | — | (146) | — | — | (146) | ||||||||||||||||||||||||||||||||
| Net change in fair value of financial instruments | — | — | — | 3 | — | 3 | ||||||||||||||||||||||||||||||||
| Net foreign currency translation adjustments | — | — | — | 239 | — | 239 | ||||||||||||||||||||||||||||||||
| Net postretirement benefit obligation | — | — | — | 47 | — | 47 | ||||||||||||||||||||||||||||||||
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (14) | (14) | ||||||||||||||||||||||||||||||||
| Remeasurement of redemption value of redeemable noncontrolling interest | — | (11) | — | — | — | (11) | ||||||||||||||||||||||||||||||||
| Balance at March 31, 2025 | 216.1 | $ | 13,200 | $ | (1,740) | $ | (4,456) | $ | 191 | $ | 7,195 | |||||||||||||||||||||||||||
(1)The Company’s Net income totaled $982 million for the quarter ended March 31, 2025, which included $4 million of Net loss related to redeemable noncontrolling interests.
| (millions) | Shares | Ordinary Shares and Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss, Net of Tax | Non-redeemable Non- controlling Interests | Total | ||||||||||||||||||||||||||||||||
| Balance at January 1, 2024 | 198.6 | $ | 6,946 | $ | (3,399) | $ | (4,373) | $ | 84 | $ | (742) | |||||||||||||||||||||||||||
| Net income | — | — | 1,071 | — | 22 | 1,093 | ||||||||||||||||||||||||||||||||
| Shares issued - employee stock compensation plans | 0.8 | (104) | — | — | — | (104) | ||||||||||||||||||||||||||||||||
| Shares repurchased | (0.8) | — | (250) | — | — | (250) | ||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | 130 | — | — | — | 130 | ||||||||||||||||||||||||||||||||
| Dividends to shareholders ($0.615 per share) | — | — | (122) | — | — | (122) | ||||||||||||||||||||||||||||||||
| Net change in fair value of financial instruments | — | — | — | 75 | — | 75 | ||||||||||||||||||||||||||||||||
| Net foreign currency translation adjustments | — | — | — | (132) | — | (132) | ||||||||||||||||||||||||||||||||
| Net postretirement benefit obligation | — | — | — | 26 | — | 26 | ||||||||||||||||||||||||||||||||
| Purchases of subsidiary shares from nonredeemable noncontrolling interests | — | (1) | — | — | — | (1) | ||||||||||||||||||||||||||||||||
| Dividends paid to nonredeemable noncontrolling interests on subsidiary common stock | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||
| Balance at March 31, 2024 | 198.6 | $ | 6,971 | $ | (2,700) | $ | (4,404) | $ | 105 | $ | (28) | |||||||||||||||||||||||||||
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
Aon plc
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Three Months Ended March 31, | ||||||||||||||
| (millions) | 2025 | 2024 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ | 982 | $ | 1,093 | ||||||||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||
| Depreciation of fixed assets | 46 | 44 | ||||||||||||
| Amortization and impairment of intangible assets | 199 | 16 | ||||||||||||
| Share-based compensation expense | 147 | 130 | ||||||||||||
| Deferred income taxes | (117) | (76) | ||||||||||||
| Other, net | (17) | (82) | ||||||||||||
| Change in assets and liabilities: | ||||||||||||||
| Receivables, net | (742) | (826) | ||||||||||||
| Accounts payable and accrued liabilities | (846) | (343) | ||||||||||||
| Accelerating Aon United Program liabilities | (6) | 34 | ||||||||||||
| Current income taxes | 152 | 163 | ||||||||||||
| Pension, other postretirement and postemployment liabilities | (8) | (12) | ||||||||||||
| Other assets and liabilities | 350 | 168 | ||||||||||||
| Cash provided by operating activities | 140 | 309 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Proceeds from investments | 20 | 118 | ||||||||||||
| Purchases of investments | (19) | (56) | ||||||||||||
| Net purchases of short-term investments - non fiduciary | (145) | (5,046) | ||||||||||||
| Acquisition of businesses, net of cash and funds held on behalf of clients | (116) | (4) | ||||||||||||
| Sale of businesses, net of cash and funds held on behalf of clients | 24 | 75 | ||||||||||||
| Capital expenditures | (56) | (48) | ||||||||||||
| Cash used for investing activities | (292) | (4,961) | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Share repurchase | (250) | (250) | ||||||||||||
| Proceeds from issuance of shares | 30 | 25 | ||||||||||||
| Cash paid for employee taxes on withholding shares | (141) | (130) | ||||||||||||
| Commercial paper issuances, net of repayments | 594 | (591) | ||||||||||||
| Issuance of debt | — | 5,942 | ||||||||||||
| Increase (decrease) in fiduciary liabilities, net of fiduciary receivables | (355) | 394 | ||||||||||||
| Cash dividends to shareholders | (147) | (123) | ||||||||||||
| Redeemable and nonredeemable noncontrolling interests, and other financing activities | (80) | (6) | ||||||||||||
| Cash provided by (used for) financing activities | (349) | 5,261 | ||||||||||||
| Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients | 196 | (146) | ||||||||||||
| Net increase (decrease) in cash and cash equivalents and funds held on behalf of clients | (305) | 463 | ||||||||||||
| Cash, cash equivalents and funds held on behalf of clients at beginning of period | 8,333 | 7,722 | ||||||||||||
| Cash, cash equivalents and funds held on behalf of clients at end of period | $ | 8,028 | $ | 8,185 | ||||||||||
| Reconciliation of cash and cash equivalents and funds held on behalf of clients: | ||||||||||||||
| Cash and cash equivalents | $ | 964 | $ | 995 | ||||||||||
| Cash and cash equivalents and funds held on behalf of clients classified as held for sale | 2 | 73 | ||||||||||||
| Funds held on behalf of clients | 7,062 | 7,117 | ||||||||||||
| Total cash and cash equivalents and funds held on behalf of clients | $ | 8,028 | $ | 8,185 | ||||||||||
| Supplemental disclosures: | ||||||||||||||
| Interest paid | $ | 273 | $ | 95 | ||||||||||
| Income taxes paid, net of refunds | $ | 233 | $ | 244 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
The accompanying Condensed Consolidated Financial Statements and Notes thereto have been prepared in accordance with U.S. GAAP. The Condensed Consolidated Financial Statements include the accounts of Aon plc and all of its controlled subsidiaries (“Aon” or the “Company”). Intercompany accounts and transactions have been eliminated. The Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Company’s consolidated financial position, results of operations, and cash flows for all periods presented.
Certain information and disclosures normally included in the Consolidated Financial Statements prepared in accordance with U.S. GAAP have been condensed or omitted. The Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The results for the three months ended March 31, 2025 are not necessarily indicative of operating results that may be expected for the full year ending December 31, 2025.
Use of Estimates
The preparation of the accompanying Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management believes its estimates to be reasonable given the current facts available. Aon adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets, and foreign currency exchange rate movements increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment would, if applicable, be reflected in the Condensed Consolidated Financial Statements in future periods.
2. Accounting Principles and Practices
New Accounting Pronouncements
Accounting Standards Issued But Not Yet Adopted
Improvements to Income Tax Disclosures
In December 2023, the FASB issued new accounting guidance under ASC 740, Income Taxes, which requires additional income tax disclosures on an annual basis, including disaggregation of information presented within the reconciliation of the expected tax to the reported tax by specific categories, with certain reconciling items 5% or greater broken out by nature and/or jurisdiction. The new guidance also requires disclosure of income taxes paid, net of refunds, broken out by federal, state/local and foreign, including disclosure of individual jurisdictions when greater than 5% of total net income taxes paid. The new guidance is effective for annual periods beginning the year ended December 31, 2025. The Company is evaluating the transition approach as well as the impact the disclosures will have on the Notes to Consolidated Financial Statements.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued new accounting guidance under ASC 220, Income Statement — Reporting Comprehensive Income, which requires more detailed information about certain expenses in commonly presented expense captions including inventory, employee compensation, depreciation, and amortization. The new guidance also requires disclosure of total selling expenses and, on an annual basis, an entity’s definition of selling expenses. The new guidance is effective for Aon for the year ended December 31, 2027, with early adoption permitted. Entities may apply the new guidance on a prospective basis, with the option for retrospective application. Aon is currently evaluating the transition approach and the impact the guidance will have on the Notes to Consolidated Financial Statements.
Securities and Exchange Commission Final Rules
The Enhancement and Standardization of Climate-Related Disclosures for Investors
In March 2024, the SEC adopted final rules to enhance and standardize climate-related disclosures. The final rules would require the Company to provide certain climate-related information in Item 7, Management’s Discussion and Analysis
regarding material climate-related risks, activities to mitigate or adapt to such risks, information regarding oversight and management of climate-related risks, information on climate-related targets or goals, and disclosure of Scope 1 and 2 GHG emissions. Additionally, within the Notes to Consolidated Financial Statements, the Company would be required to disclose the financial statement effects of severe weather events and other natural conditions. The final rules are effective for Aon for the year ended December 31, 2025, with the exception of GHG emissions disclosures which are effective for Aon for the year ended December 31, 2026. The final rules have been subject to several legal challenges. On April 4, 2024, the SEC voluntarily stayed the final rules pending judicial review, and on March 27, 2025, the SEC voted to end its legal defense of the final rules, although judicial review remains ongoing. The Company is monitoring the judicial process for resolution of the legal challenges and impacts on the disclosure requirements.
3. Revenue from Contracts with Customers
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers by principal service line (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Commercial Risk Solutions | $ | 2,002 | $ | 1,808 | ||||||||||||||||||||||
| Reinsurance Solutions | 1,189 | 1,167 | ||||||||||||||||||||||||
| Total Risk Capital (1) | 3,191 | 2,975 | ||||||||||||||||||||||||
| Health Solutions | 1,026 | 733 | ||||||||||||||||||||||||
| Wealth Solutions | 519 | 370 | ||||||||||||||||||||||||
| Total Human Capital (1) | 1,545 | 1,103 | ||||||||||||||||||||||||
| Eliminations | (7) | (8) | ||||||||||||||||||||||||
| Total revenue | $ | 4,729 | $ | 4,070 |
(1)Includes inter-segment revenue. Refer to Note 16 “Segment Information” for further information.
Consolidated revenue from contracts with customers by geographic area, which is attributed on the basis of where the services are performed, is as follows (in millions):
| Three Months Ended March 31, 2025 | ||||||||||||||||||||||||||
| Risk Capital | Human Capital | Corporate/Eliminations | Total | |||||||||||||||||||||||
| U.S. | $ | 1,221 | $ | 788 | $ | (7) | $ | 2,002 | ||||||||||||||||||
| Americas other than U.S. | 254 | 120 | — | 374 | ||||||||||||||||||||||
| U.K. | 430 | 191 | — | 621 | ||||||||||||||||||||||
| Ireland | 22 | 23 | — | 45 | ||||||||||||||||||||||
| Europe, Middle East, & Africa other than U.K. and Ireland | 946 | 316 | — | 1,262 | ||||||||||||||||||||||
| Asia Pacific | 318 | 107 | — | 425 | ||||||||||||||||||||||
| Total revenue | $ | 3,191 | $ | 1,545 | $ | (7) | $ | 4,729 |
| Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||
| Risk Capital | Human Capital | Corporate/Eliminations | Total | |||||||||||||||||||||||
| U.S. | $ | 1,078 | $ | 442 | $ | (8) | $ | 1,512 | ||||||||||||||||||
| Americas other than U.S. | 227 | 96 | — | 323 | ||||||||||||||||||||||
| U.K. | 411 | 172 | — | 583 | ||||||||||||||||||||||
| Ireland | 16 | 17 | — | 33 | ||||||||||||||||||||||
| Europe, Middle East, & Africa other than U.K. and Ireland | 928 | 281 | — | 1,209 | ||||||||||||||||||||||
| Asia Pacific | 315 | 95 | — | 410 | ||||||||||||||||||||||
| Total revenue | $ | 2,975 | $ | 1,103 | $ | (8) | $ | 4,070 |
Contract Costs
An analysis of the changes in the net carrying amount of costs to fulfill contracts with customers are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Balance at beginning of period | $ | 424 | $ | 370 | ||||||||||||||||||||||
| Additions | 418 | 380 | ||||||||||||||||||||||||
| Amortization | (544) | (478) | ||||||||||||||||||||||||
| Impairment | — | — | ||||||||||||||||||||||||
| Foreign currency translation and other | 4 | (3) | ||||||||||||||||||||||||
| Balance at end of period | $ | 302 | $ | 269 |
An analysis of the changes in the net carrying amount of costs to obtain contracts with customers are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Balance at beginning of period | $ | 207 | $ | 195 | ||||||||||||||||||||||
| Additions | 13 | 14 | ||||||||||||||||||||||||
| Amortization | (13) | (13) | ||||||||||||||||||||||||
| Impairment | — | — | ||||||||||||||||||||||||
| Foreign currency translation and other | 1 | (2) | ||||||||||||||||||||||||
| Balance at end of period | $ | 208 | $ | 194 |
4. Accelerating Aon United Program
In the third quarter of 2023, Aon initiated a three-year restructuring program called the Accelerating Aon United Program (the “Program” or the “AAU Program”) with the purpose of streamlining the Company’s technology infrastructure, optimizing its leadership structure and resource alignment, and reducing its real estate footprint to align to its hybrid working strategy. The Program includes technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation and technology costs. The Program is an investment in the Company’s 3x3 Plan that brings together the best of the firm through its Aon United strategy, delivered as Risk Capital and Human Capital, and Aon’s Client Leadership model, powered by Aon Business Services.
Program charges are recognized within Accelerating Aon United Program expenses on the accompanying Condensed Consolidated Statements of Income and consist of the following cost activities:
*•*Technology and other – includes costs associated with actions taken to rationalize applications and to optimize technology across the Company. These costs may include termination fees and other non-capitalizable costs associated with Program initiatives, which include professional service fees.
*•*Workforce optimization – includes costs associated with headcount reduction and other separation-related costs.
*•*Asset impairments – includes non-cash costs associated with impairment of assets, as they are identified, including ROU lease assets, leasehold improvements, and other capitalized assets no longer providing economic benefit.
The Program is currently expected to result in cumulative costs of $1.0 billion, consisting of approximately $0.9 billion of cash charges and approximately $0.1 billion of non-cash charges. For the three months ended March 31, 2025, total Program costs incurred were $110 million. Over the life of the program, the Risk Capital segment is expected to incur approximately $200 million of charges, while the Human Capital segment is expected to incur approximately $50 million of charges, with the remaining charges relating to corporate expenses.
Total Program costs incurred for the three months ended March 31, 2025 and 2024 are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Risk Capital | $ | 19 | $ | 43 | ||||||||||||||||||||||
| Human Capital | 4 | 11 | ||||||||||||||||||||||||
| Corporate | 87 | 65 | ||||||||||||||||||||||||
| Total | $ | 110 | $ | 119 |
The Company’s unpaid liabilities for charges under the Program are primarily included in Accounts payable and accrued liabilities and Other non-current liabilities in the Condensed Consolidated Statements of Financial Position.
The changes in the Company’s liabilities for the Program as of March 31, 2025 are as follows (in millions):
| Technology and other | Workforce optimization | Asset impairments | Total | ||||||||||||||||||||
| Liability balance as of December 31, 2024 | $ | 17 | $ | 97 | $ | — | $ | 114 | |||||||||||||||
| Charges | 56 | 51 | 3 | 110 | |||||||||||||||||||
| Cash payments | (45) | (52) | — | (97) | |||||||||||||||||||
| Foreign currency translation and other | — | — | — | — | |||||||||||||||||||
| Non-cash charges (1) | (2) | (14) | (3) | (19) | |||||||||||||||||||
| Liability balance as of March 31, 2025 | $ | 26 | $ | 82 | $ | — | $ | 108 | |||||||||||||||
| Total costs incurred from inception to date | $ | 196 | $ | 351 | $ | 87 | $ | 634 |
(1)During the three months ended March 31, 2025, the Company recognized $2 million of accelerated ROU asset amortization or impairments due to the Company’s decision to exit certain leased properties as a result of the Program. The amounts are presented in Technology and other, where the corresponding liability is reflected within Other current liabilities and Non-current operating lease liabilities, which will ultimately be settled in cash.
5. Cash and Cash Equivalents and Short-Term Investments
Cash and cash equivalents include cash balances and all highly liquid instruments with initial maturities of three months or less. Short-term investments consist of money market funds. The estimated fair value of Cash and cash equivalents and Short-term investments approximates their carrying values.
At March 31, 2025 and December 31, 2024, Cash and cash equivalents and Short-term investments were $1.3 billion. Of the total balances, $138 million and $123 million were restricted as to their use at March 31, 2025 and December 31, 2024, respectively. Included within Short-term investments as of March 31, 2025 and December 31, 2024, were £66 million ($85 million at March 31, 2025 exchange rates) and £63 million ($79 million at December 31, 2024 exchange rates), respectively, of operating funds required to be held by the Company in the U.K. by the FCA, a U.K.-based regulator.
6. Other Financial Data
Condensed Consolidated Statements of Income Information
Other Income (Expense)
Other income (expense) consists of the following (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Equity earnings (loss) | $ | (2) | $ | 2 | ||||||||||||||||||||||
| Pension and other postretirement | (23) | (10) | ||||||||||||||||||||||||
| Foreign currency remeasurement | (16) | 4 | ||||||||||||||||||||||||
| Financial instruments and other (1) | 31 | 79 | ||||||||||||||||||||||||
| Total | $ | (10) | $ | 75 |
(1)During the three months ended March 31, 2025 and 2024, a $20 million and $82 million gain was recognized, respectively, related to deferred consideration from the affiliates of The Blackstone Group L.P. and the other designated purchasers related to a divestiture completed in a prior year period. Refer to Note 7 “Acquisitions and Dispositions of Businesses” for additional information.
Condensed Consolidated Statements of Financial Position Information
Allowance for Doubtful Accounts
Changes in the net carrying amount of allowance for doubtful accounts are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Balance at beginning of period | $ | 75 | $ | 79 | ||||||||||||||||||||||
| Provision | 3 | 5 | ||||||||||||||||||||||||
| Accounts written off, net of recoveries | (5) | (2) | ||||||||||||||||||||||||
| Foreign currency translation and other | 1 | (1) | ||||||||||||||||||||||||
| Balance at end of period | $ | 74 | $ | 81 |
Other Current Assets
The components of Other current assets are as follows (in millions):
| As of | March 31, 2025 | December 31, 2024 | |||||||||
| Costs to fulfill contracts with customers (1) | $ | 302 | $ | 424 | |||||||
| Prepaid expenses | 168 | 135 | |||||||||
| Taxes receivable | 61 | 43 | |||||||||
| Other (2) | 167 | 157 | |||||||||
| Total | $ | 698 | $ | 759 |
(1)Refer to Note 3 “Revenue from Contracts with Customers” for further information.
(2)Includes $1 million as of December 31, 2024 that was previously classified as “Assets held for sale” within Aon’s Annual Report on Form 10-K filed February 18, 2025. The prior year balance has been reclassified to conform to current year presentation.
Other Non-Current Assets
The components of Other non-current assets are as follows (in millions):
| As of | March 31, 2025 | December 31, 2024 | |||||||||
| Costs to obtain contracts with customers (1) | $ | 208 | $ | 207 | |||||||
| Investments | 97 | 90 | |||||||||
| Taxes receivable | 87 | 90 | |||||||||
| Other (2) (3) | 207 | 611 | |||||||||
| Total | $ | 599 | $ | 998 |
(1)Refer to Note 3 “Revenue from Contracts with Customers” for further information.
(2)Includes $9 million as of December 31, 2024 that was previously classified as “Leases” within Aon’s Annual Report on Form 10-K filed February 18, 2025. The prior year balance has been reclassified to conform to current year presentation.
(3)Includes $416 million as of December 31, 2024 of consideration paid into an escrow account related to the acquisition of Griffiths & Armour, which closed on January 1, 2025. Refer to Note 7 “Acquisitions and Dispositions of Businesses” for additional information.
Other Current Liabilities
The components of Other current liabilities are as follows (in millions):
| As of | March 31, 2025 | December 31, 2024 | |||||||||
| Taxes payable | $ | 405 | $ | 260 | |||||||
| Deferred revenue (1) | 361 | 280 | |||||||||
| Leases | 189 | 191 | |||||||||
| Contingent consideration | 62 | 93 | |||||||||
| Other | 1,114 | 949 | |||||||||
| Total | $ | 2,131 | $ | 1,773 |
(1)During the three months ended March 31, 2025, revenue of $230 million was recognized in the Condensed Consolidated Statements of Income. During the three months ended March 31, 2024, revenue of $179 million was recognized in the Condensed Consolidated Statements of Income.
Other Non-Current Liabilities
The components of Other non-current liabilities are as follows (in millions):
| As of | March 31, 2025 | December 31, 2024 | |||||||||
| Taxes payable | $ | 914 | $ | 885 | |||||||
| Contingent consideration | 140 | 104 | |||||||||
| Compensation and benefits | 57 | 61 | |||||||||
| Deferred revenue | 32 | 30 | |||||||||
| Other | 96 | 64 | |||||||||
| Total | $ | 1,239 | $ | 1,144 |
7. Acquisitions and Dispositions of Businesses
Completed Acquisitions
On January 1, 2025, the Company completed the acquisition of 100% of the partnership interests and share capital of Griffiths & Armour, an insurance broker in the United Kingdom.
In total, the Company completed 7 acquisitions, 6 within Risk Capital and 1 within Human Capital, during the three months ended March 31, 2025. The Company completed no acquisitions during the three months ended March 31, 2024. The following table includes the preliminary fair values of consideration transferred, assets acquired, and liabilities assumed as a result of the Company’s acquisitions (in millions):
| Three Months Ended March 31, 2025 | ||||||||
| Consideration transferred: | ||||||||
| Cash (1) | $ | 605 | ||||||
| Deferred and contingent consideration | 35 | |||||||
| Aggregate consideration transferred | $ | 640 | ||||||
| Assets acquired: | ||||||||
| Goodwill | 351 | |||||||
| Intangible assets | 299 | |||||||
| Other assets (2) | 125 | |||||||
| Total assets acquired | 775 | |||||||
| Liabilities assumed: | ||||||||
| Total liabilities assumed | 135 | |||||||
| Net assets acquired | $ | 640 |
(1)Includes $416 million as of December 31, 2024 of consideration paid into an escrow account related to the acquisition of Griffiths & Armour, which closed on January 1, 2025.
(2)Includes Cash and cash equivalents of $33 million and $41 million in funds held on behalf of clients.
The results of operations of these acquisitions are included in the Condensed Consolidated Financial Statements as of the respective acquisition dates. The Company’s results of operations would not have been materially different if these acquisitions had been reported from the beginning of the period in which they were acquired.
Significant Prior Year Acquisitions
On April 25, 2024, the Company acquired 100% of the outstanding equity interests of NFP Intermediate Holdings A Corp. (the “NFP Transaction”) in a cash-and-stock merger for an aggregate U.S. GAAP preliminary purchase price totaling $9.1 billion, including approximately $3.2 billion used to settle indebtedness of NFP and cash consideration to the selling shareholders, and approximately 19 million class A ordinary shares with a fair value of approximately $5.9 billion, based on the Company’s closing stock price on April 25, 2024. In addition, the Company had other adjustments of $3.9 billion for cash and certain assumed liabilities. As part of the NFP Transaction, the Company acquired certain less-than-wholly owned entities, resulting in the recognition of noncontrolling interests which are described further below.
The Company financed the NFP Transaction, in part, with the net proceeds from Senior Notes issued on March 1, 2024 totaling to an aggregate amount of $6.0 billion and proceeds from a $2.0 billion delayed draw term loan which was drawn on April 25, 2024. Refer to Note 9 “Debt” for further information.
Aon accounted for its business combinations under the acquisition method of accounting. The acquisition method requires the Company to measure identifiable assets acquired and liabilities assumed at their fair values as of the Acquisition Date, with the excess of the consideration transferred over those fair values recorded as goodwill. Determining the fair value of intangible assets acquired requires significant judgements, assumptions, and estimates about future events, which the Company believes are reasonable. Use of different estimates and judgements could produce materially different results. The preliminary fair values of consideration transferred, assets acquired, liabilities assumed, and redeemable and nonredeemable noncontrolling interests are subject to adjustments during the measurement period, where purchase accounting will be finalized in the second quarter of 2025. The following table includes these amounts recognized as a result of the Company’s acquisitions (in millions):
| Three Months Ended March 31, 2025 | ||||||||||||||
| NFP Acquisition | ||||||||||||||
| Consideration transferred: | ||||||||||||||
| Cash | $ | 3,247 | ||||||||||||
| Class A ordinary shares issued | 5,882 | |||||||||||||
| Aggregate consideration transferred | $ | 9,129 | ||||||||||||
| Assets acquired: | ||||||||||||||
| Cash and cash equivalents | $ | 294 | ||||||||||||
| Receivables | 329 | |||||||||||||
| Fiduciary assets (1) | 411 | |||||||||||||
| Goodwill | 6,847 | |||||||||||||
| Other intangible assets: | ||||||||||||||
| Customer-related and contract-based | 5,950 | |||||||||||||
| Tradenames | 800 | |||||||||||||
| Technology and other | 25 | |||||||||||||
| Operating lease right-of-use assets | 138 | |||||||||||||
| Current assets | 82 | |||||||||||||
| Non-current assets | 108 | |||||||||||||
| Total assets acquired | 14,984 | |||||||||||||
| Liabilities assumed: | ||||||||||||||
| Accounts payable and accrued liabilities | $ | 284 | ||||||||||||
| Fiduciary liabilities | 411 | |||||||||||||
| Current liabilities | 242 | |||||||||||||
| Long-term debt | 3,422 | |||||||||||||
| Non-current operating lease liabilities | 125 | |||||||||||||
| Deferred tax liabilities (2) | 1,020 | |||||||||||||
| Non-current liabilities | 158 | |||||||||||||
| Total liabilities assumed | 5,662 | |||||||||||||
| Less: Fair value of redeemable noncontrolling interests (3) | (108) | |||||||||||||
| Less: Fair value of nonredeemable noncontrolling interests | (85) | |||||||||||||
| Net assets acquired | $ | 9,129 |
(1)Includes $277 million of funds held on behalf of clients.
(2)As of March 31, 2025, the NFP deferred tax liability related to the U.S. has been netted with the Aon deferred tax asset related to the U.S. and presented
as a net deferred tax asset on the Consolidated Statements of Financial Position.
(3)The fair value of the noncontrolling interests acquired was estimated using a DCF model under the income approach and used estimated financial projections developed by management applying market participant assumptions.
The above amounts are considered preliminary and, therefore, the Company may refine estimates and adjust the assets acquired and liabilities assumed over a measurement period, not to exceed one year from the Acquisition Date. Since the Acquisition Date, the Company made measurement period adjustments related to the NFP Transaction which primarily included the following:
-
An increase in the fair value of customer-related and contract-based intangible assets of $125 million;
-
A decrease in the fair value of acquired notes receivable of $107 million (recorded within other current assets and other non-current assets); and
-
A $103 million decrease in deferred tax liabilities primarily as a result of adjustments to state deferred taxes and deferred taxes recorded on other measurement period adjustments;
Collectively, these adjustments, along with other insignificant adjustments not described above, resulted in a $106 million decrease to goodwill. The measurement period adjustments had an insignificant impact on Net income for the three months ended March 31, 2025.
The purchase price related to the NFP Transaction exceeded the estimated fair value of the tangible and identifiable intangible assets acquired and liabilities assumed and, as a result of the purchase allocation, the Company recorded goodwill of approximately $6.8 billion, which is not deductible for tax purposes. The goodwill recognized is attributable primarily to anticipated growth opportunities and synergies as a result of the NFP Transaction which provides the Company with an expanded presence in the large and fast-growing middle-market. As of March 31, 2025, the company had allocated $2.6 billion of the acquired goodwill to Risk Capital and $4.2 billion of the acquired goodwill to Human Capital.
The fair value of the assets acquired and liabilities assumed in the NFP Transaction approximated their carrying values as of the Acquisition Date with the exception of customer-related and contract-based assets, tradename, technology, and contingent consideration obligations. Intangible assets acquired had a weighted average useful economic life of 19 years.
Supplemental Pro Forma Combined Information (Unaudited)
The following unaudited pro forma combined financial information presents the combined results of operations of the Company as if the NFP Transaction occurred on January 1, 2023. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the NFP Transaction had taken place on the date indicated or of results that may occur in the future (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||
| Revenue | $ | 4,618 | $ | 4,370 | ||||||||||||||||
| Net income attributable to Aon shareholders | 936 | 842 |
The unaudited pro forma financial information is based on historical information of the Company and NFP, along with certain material pro forma adjustments. The material pro forma adjustments primarily consist of (i) incremental amortization expense based on the preliminary fair values of the intangible assets acquired; (ii) interest expense to reflect Aon’s borrowings under the Senior Notes offering and delayed draw term loan; (iii) increased compensation expense relating to the issuance of certain cash and equity plans related to the NFP Transaction; (iv) nonrecurring transaction costs; (v) accounting policy alignment adjustments, and (vi) income tax impact of the aforementioned pro forma adjustments. In addition, the Company reflected pro forma adjustments related to measurement period adjustments.
Completed Dispositions
The Company completed no dispositions during the three months ended March 31, 2025, and one disposition within Human Capital during the three months ended March 31, 2024.
There were no pretax gains or losses recognized related to dispositions for the three months ended March 31, 2025 or 2024.
Other Signific****ant Activity
On May 1, 2017, the Company completed the sale of its benefits administration and business process outsourcing business (the “Divested Business”) to an entity controlled by affiliates of The Blackstone Group L.P. (the “Buyer”) and certain designated purchasers that are direct or indirect subsidiaries of the Buyer. The Buyer purchased all of the outstanding equity interests of the Divested Business, plus certain related assets and liabilities for a purchase price of $4.3 billion in cash paid at closing and deferred consideration of up to $500 million. During the three months ended March 31, 2025 and 2024, the Company earned $20 million and $82 million, respectively, of deferred consideration from the Buyer and the other designated purchasers, which was recorded in Other income (expense) in the Condensed Consolidated Statements of Income. In total, the Company has earned $104 million in deferred consideration related to this transaction as of March 31, 2025.
8. Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the three months ended March 31, 2025 are as follows (in millions):
| Risk Capital | Human Capital | Total | |||||||||
| Balance as of December 31, 2024 | $ | 8,785 | $ | 6,449 | $ | 15,234 | |||||
| Goodwill related to current year acquisitions | 340 | 11 | 351 | ||||||||
| Measurement period adjustments related to prior year acquisitions | (8) | (13) | (21) | ||||||||
| Foreign currency translation and other | 83 | 50 | 133 | ||||||||
| Balance as of March 31, 2025 | $ | 9,200 | $ | 6,497 | $ | 15,697 |
Other intangible assets by asset class are as follows (in millions):
| March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount | ||||||||||||||||||||||||||||||
| Customer-related and contract-based | $ | 8,327 | $ | 2,251 | $ | 6,076 | $ | 7,994 | $ | 2,050 | $ | 5,944 | |||||||||||||||||||||||
| Tradenames | 820 | 86 | 734 | 812 | 66 | 746 | |||||||||||||||||||||||||||||
| Technology and other | 379 | 324 | 55 | 366 | 313 | 53 | |||||||||||||||||||||||||||||
| Total | $ | 9,526 | $ | 2,661 | $ | 6,865 | $ | 9,172 | $ | 2,429 | $ | 6,743 |
The estimated future amortization for finite-lived intangible assets as of March 31, 2025 is as follows (in millions):
| Remainder of 2025 | $ | 598 | |||
| 2026 | 733 | ||||
| 2027 | 674 | ||||
| 2028 | 619 | ||||
| 2029 | 571 | ||||
| 2030 | 518 | ||||
| Thereafter | 3,152 | ||||
| Total | $ | 6,865 |
9. Debt
Notes
In December 2024, Aon Global Limited’s $750 million 3.875% Senior Notes due December 2025 were classified as Short-term debt and current portion of long-term debt in the Consolidated Statement of Financial Position as the date of maturity is in less than one year. The Company expects to use cash flow from operations and available cash on hand to repay these Senior Notes.
In June 2024, Aon Global Limited’s $600 million 3.50% Senior Notes matured and were repaid in full.
On April 25, 2024, Aon North America, Inc. drew its $2 billion delayed draw term loan and used proceeds, together with the proceeds of the Senior Notes issued on March 1, 2024 described below, to pay a portion of cash consideration in connection with the acquisition of NFP, completed on April 25, 2024, (the “Transaction” or the “NFP Transaction”), to repay certain debt of NFP, and to pay related fees and expenses. The term loan matures on April 24, 2027 and is prepayable at any time. Aon plc incurred $1 million of debt extinguishment charges in the third quarter of 2024 related to the delayed draw term loan. As of March 31, 2025, Aon North America, Inc. repaid $900 million of the outstanding balance. The remaining outstanding balance is $1.1 billion.
On April 2, 2024, Aon plc announced that its wholly owned subsidiary, Randolph Acquisition Corp., commenced cash tender offers for any and all of the outstanding 6.875% Senior Notes due 2028, 4.875% Senior Secured Notes due 2028, 7.500% Senior Secured Notes due 2030 and 8.500% Senior Secured Notes due 2031, each issued by NFP Corp. (together, the “NFP Notes”), upon the terms and subject to the conditions set forth in the Offer to Purchase and Consent Solicitation Statement, dated as of April 2, 2024. The total amount tendered pursuant to the tender offers was approximately $3.3 billion, excluding
premiums. On April 26, 2024, Randolph Acquisition Corp. purchased those NFP Notes that were validly tendered and not validly withdrawn prior to April 15, 2024, effecting the early settlement of the offers (the “Early Settlement”). In addition, on April 16, 2024, NFP Corp. delivered notices of redemption of all NFP Notes not validly tendered pursuant to the offers and purchased at the Early Settlement, at a purchase price equal to the price paid to holders of the NFP Notes in connection with the Early Settlement, with a redemption date of April 26, 2024. As a result of the Early Settlement of the offers and the related redemption which occurred on April 26, 2024, no NFP Notes remain outstanding. Aon plc incurred $6 million of debt extinguishment charges in the second quarter of 2024 related to costs related to the NFP Transaction.
On March 1, 2024, Aon North America, Inc. issued $600 million 5.125% Senior Notes due in March 2027, $1 billion 5.150% Senior Notes due in March 2029, $650 million 5.300% Senior Notes due in March 2031, $1.75 billion 5.450% Senior Notes due in March 2034, and $2 billion 5.750% Senior Notes due in March 2054, totaling to an aggregate amount of $6 billion. The Company intends to use the net proceeds from the offering for general corporate purposes, including a portion of which was used to pay a portion of the cash consideration in connection with the NFP Transaction, to repay certain debt of NFP, and to pay related fees and expenses.
Revolving Credit Facilities
As of March 31, 2025, Aon plc had two primary committed credit facilities outstanding: its $1.0 billion multi-currency U.S. credit facility expiring in September 2027 and its $1.0 billion multi-currency U.S. credit facility expiring in October 2028. In aggregate, these two facilities provide $2.0 billion in available credit.
Each of these primary committed credit facilities includes customary representations, warranties, and covenants, including financial covenants that require Aon to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. Aon did not have borrowings under either of these primary committed credit facilities as of March 31, 2025 and December 31, 2024, respectively. Additionally, Aon was in compliance with the financial covenants and all other covenants contained therein during the rolling 12 months ended March 31, 2025 and December 31, 2024, respectively.
Commercial Paper
Aon Corporation has established a U.S. commercial paper program (the “U.S. Program”) and Aon Global Holdings plc has established a European multi-currency commercial paper program (the “European Program” and, together with the U.S. Program, the “Commercial Paper Programs”). Commercial paper may be issued in aggregate principal amounts of up to approximately $1.3 billion under the U.S. Program and €625 million ($672 million at March 31, 2025 exchange rates) under the European Program, not to exceed the amount of the Company’s committed credit facilities, which was $2.0 billion at March 31, 2025. The aggregate capacity of the Commercial Paper Program remains fully backed by the Company’s committed credit facilities. The U.S. Program was fully and unconditionally guaranteed by Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Global Holdings plc and the European Program was fully and unconditionally guaranteed by Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Corporation.
Commercial paper outstanding, which is included in Short-term debt and current portion of long-term debt in the Company’s Condensed Consolidated Statements of Financial Position, is as follows (in millions):
| March 31, 2025 | December 31, 2024 | |||||||
| Commercial paper outstanding | $ | 596 | $ | — |
The weighted average commercial paper outstanding and its related interest rates are as follows (in millions, except percentages):
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Weighted average commercial paper outstanding | $ | 196 | $ | 381 | |||||||||||||||||||
| Weighted average interest rate of commercial paper outstanding | 4.59 | % | 5.65 | % |
10. Income Taxes
The effective tax rate on Net income was 21.4% for the three months ended March 31, 2025. The effective tax rate on Net income was 23.2% for the three months ended March 31, 2024.
For the three months ended March 31, 2025, the tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the favorable impact of share-based payments and the unfavorable impact of other discrete items.
For the three months ended March 31, 2024, the tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the favorable impact of share-based payments offset by the unfavorable impact of discrete items.
Ireland, the U.K., Singapore, and many E.U. member states, among others, have enacted legislation to implement the global minimum tax that is generally consistent with the OECD’s proposed Pillar Two tax regime. There remains significant uncertainty, however, as to how Pillar Two will ultimately apply to the Company. The OECD has issued numerous guidance documents attempting to change how Pillar Tax operates, subject to enactment by each implementing country, and the OECD may issue additional guidance in the future. The Company is actively monitoring developments in this area and continues to evaluate the guidance and the potential impacts this may have on its global effective tax rate, results of operations, cash flows, and financial condition in 2025 and future periods.
11. Shareholders’ Equity (Deficit)
Ordinary Shares
Aon has a share repurchase program authorized by the Company’s Board of Directors (“the Repurchase Program”). The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014, June 2017, and November 2020, and by $7.5 billion in February 2022 for a total of $27.5 billion in repurchase authorizations.
Under the Repurchase Program, the Company’s class A ordinary shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
The following table summarizes the Company’s share repurchase activity (in millions, except per share data):
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Shares repurchased | 0.6 | 0.8 | |||||||||||||||||||||
| Average price per share | $ | 393.67 | $ | 310.56 | |||||||||||||||||||
| Repurchase costs recorded to accumulated deficit | $ | 250 | $ | 250 | |||||||||||||||||||
At March 31, 2025, the remaining authorized amount for share repurchases under the Repurchase Program was approximately $2.1 billion. Under the Repurchase Program, the Company has repurchased a total of 172.8 million shares for an aggregate cost of approximately $25.4 billion.
Weighted Average Ordinary Shares
Weighted average ordinary shares outstanding are as follows (in millions):
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Basic weighted average ordinary shares outstanding | 216.4 | 199.1 | |||||||||||||||||||||
| Dilutive effect of potentially issuable shares | 1.5 | 1.0 | |||||||||||||||||||||
| Diluted weighted average ordinary shares outstanding | 217.9 | 200.1 |
Potentially issuable shares are not included in the computation of Diluted net income per share attributable to Aon shareholders if their inclusion would be antidilutive. There were an insignificant number of shares excluded from the calculation for the three months ended March 31, 2025 and 0.1 million shares excluded from the calculation for the three months ended March 31, 2024.
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss by component, net of related tax, are as follows (in millions):
| Change in Fair Value of Financial Instruments (1) | Foreign Currency Translation Adjustments | Postretirement Benefit Obligation (2) | Total | ||||||||||||||||||||
| Balance at January 1, 2025 | $ | 74 | $ | (2,051) | $ | (2,768) | $ | (4,745) | |||||||||||||||
| Other comprehensive income (loss) before reclassifications, net | 2 | 239 | 20 | 261 | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income | |||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) | 2 | — | 36 | 38 | |||||||||||||||||||
| Tax expense | (1) | — | (9) | (10) | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss), net | 1 | — | 27 | 28 | |||||||||||||||||||
| Net current period other comprehensive income (loss) | 3 | 239 | 47 | 289 | |||||||||||||||||||
| Balance at March 31, 2025 | $ | 77 | $ | (1,812) | $ | (2,721) | $ | (4,456) |
| Change in Fair Value of Financial Instruments (1) | Foreign Currency Translation Adjustments | Postretirement Benefit Obligation (2) | Total | ||||||||||||||||||||
| Balance at January 1, 2024 | $ | 2 | $ | (1,584) | $ | (2,791) | $ | (4,373) | |||||||||||||||
| Other comprehensive income (loss) before reclassifications, net | 72 | (132) | — | (60) | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income | |||||||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income | 4 | — | 35 | 39 | |||||||||||||||||||
| Tax expense | (1) | — | (9) | (10) | |||||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income, net | 3 | — | 26 | 29 | |||||||||||||||||||
| Net current period other comprehensive income (loss) | 75 | (132) | 26 | (31) | |||||||||||||||||||
| Balance at March 31, 2024 | $ | 77 | $ | (1,716) | $ | (2,765) | $ | (4,404) |
(1)Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Total revenue, Interest expense, and Compensation and benefits in the Condensed Consolidated Statements of Income. Refer to Note 13 “Derivatives and Hedging” for further information regarding the Company’s derivative and hedging activity.
(2)Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense) in the Condensed Consolidated Statements of Income.
12. Employee Benefits
The following table provides the components of the net periodic (benefit) cost recognized in the Condensed Consolidated Statements of Income for Aon’s significant U.K., U.S., and other major pension plans, which are located in the Netherlands and Canada. Service cost is reported in Compensation and benefits and all other components are reported in Other income (expense) as follows (in millions):
| Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
| U.K. | U.S. | Other | |||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||
| Service cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
| Interest cost | 37 | 35 | 26 | 23 | 9 | 9 | |||||||||||||||||||||||||||||
| Expected return on plan assets, net of administration expenses | (43) | (47) | (30) | (33) | (12) | (13) | |||||||||||||||||||||||||||||
| Amortization of prior-service cost | 1 | 1 | — | — | — | — | |||||||||||||||||||||||||||||
| Amortization of net actuarial loss | 22 | 20 | 9 | 7 | 3 | 3 | |||||||||||||||||||||||||||||
| Net periodic cost (benefit) | $ | 17 | $ | 9 | $ | 5 | $ | (3) | $ | — | $ | (1) | |||||||||||||||||||||||
Contributions
Assuming no additional contributions are agreed to with, or required by, the pension plan trustees, the Company expects to make total cash contributions of approximately $2 million, $76 million, and $10 million (at December 31, 2024 exchange rates) to its significant U.K., U.S., and other major pension plans, respectively, during 2025. The following table summarizes contributions made to the Company’s significant pension plans (in millions):
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Contributions to U.K. pension plans | $ | 1 | $ | 1 | |||||||||||||||||||
| Contributions to U.S. pension plans | 27 | 14 | |||||||||||||||||||||
| Contributions to other major pension plans | 2 | 2 | |||||||||||||||||||||
| Total contributions | $ | 30 | $ | 17 |
13. Derivatives and Hedging
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates. To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these risks by creating offsetting exposures. The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it earns revenues, pays expenses, enters into monetary intercompany transfers or other transactions denominated in a currency that differs from its functional currency. The Company uses foreign exchange derivatives, typically forward contracts, options and cross currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows. These exposures are hedged, on average, for less than two years. These derivatives are accounted for as hedges, and changes in fair value are recorded each period in Other comprehensive income (loss) in the Condensed Consolidated Statements of Comprehensive Income.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to economically hedge the currency exposure of the Company’s global liquidity profile, including monetary assets or liabilities that are denominated in a non-functional currency of an entity, typically on a rolling 90-day basis, but may be for up to one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Condensed Consolidated Statements of Income.
The notional and fair values of derivative instruments are as follows (in millions):
| Notional Amount | Net Amount of Derivative Assets Presented in the Statements of Financial Position (1) | Net Amount of Derivative Liabilities Presented in the Statements of Financial Position (2) | |||||||||||||||||||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||
| Foreign exchange contracts | |||||||||||||||||||||||||||||||||||
| Accounted for as hedges | $ | 655 | $ | 597 | $ | 30 | $ | 25 | $ | — | $ | — | |||||||||||||||||||||||
| Not accounted for as hedges (3) | 523 | 394 | 1 | — | 1 | 1 | |||||||||||||||||||||||||||||
| Total | $ | 1,178 | $ | 991 | $ | 31 | $ | 25 | $ | 1 | $ | 1 |
(1)Included within Other current assets ($17 million at March 31, 2025 and $15 million at December 31, 2024) or Other non-current assets ($14 million at March 31, 2025 and $10 million at December 31, 2024).
(2)Included within Other current liabilities ($1 million at March 31, 2025 and $1 million at December 31, 2024).
(3)These contracts typically are for 90-day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
The amounts of derivative gains recognized in the Condensed Consolidated Financial Statements are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Gain recognized in Accumulated other comprehensive loss | $ | 2 | $ | 97 |
The amounts of derivative gains (losses) reclassified from Accumulated other comprehensive loss to the Condensed Consolidated Statements of Income are as follows (in millions):
| Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Total revenue | $ | (2) | $ | (4) | ||||||||||||||||||||||
The Company estimates that approximately $7 million of pretax gains currently included within Accumulated other comprehensive loss will be reclassified into earnings in the next twelve months.
During the three months ended March 31, 2025 and March 31, 2024, the Company recorded a gain of $13 million and a loss of $3 million, respectively, in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges.
14. Fair Value Measurements and Financial Instruments
Accounting standards establish a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair values as follows:
-
Level 1 — observable inputs such as quoted prices for identical assets in active markets;
-
Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
-
Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
The following methods and assumptions are used to estimate the fair values of the Company’s financial instruments:
Money market funds consist of institutional prime, treasury, and government money market funds. The Company reviews treasury and government money market funds to obtain reasonable assurance that the fund net asset value is $1 per share, and reviews the floating net asset value of institutional prime money market funds for reasonableness.
Equity investments consist of equity securities and equity derivatives valued using the closing stock price on a national securities exchange. Over-the-counter equity derivatives are valued using observable inputs such as underlying prices of the underlying security and volatility. On a sample basis, the Company reviews the listing of Level 1 equity securities in the portfolio, agrees the closing stock prices to a national securities exchange, and independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves, and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using DCF models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains an understanding of the models, inputs, and assumptions used in developing prices provided by its vendors through discussions with the fund managers. The Company independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on internal Company guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates used in the Condensed Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatility.
Debt is carried at outstanding principal balance, less any unamortized issuance costs, discount or premium. Fair value is based on quoted market prices or estimates using DCF analyses based on current borrowing rates for similar types of borrowing arrangements.
The following tables present the categorization of the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2025 and December 31, 2024 (in millions):
| Fair Value Measurements Using | |||||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at March 31, 2025 | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Money market funds (1) | $ | 3,328 | $ | — | $ | — | $ | 3,328 | |||||||||||||||
| Other investments | |||||||||||||||||||||||
| Government bonds | $ | — | $ | 1 | $ | — | $ | 1 | |||||||||||||||
| Derivatives (2) | |||||||||||||||||||||||
| Gross foreign exchange contracts | $ | — | $ | 47 | $ | — | $ | 47 | |||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Derivatives (2) | |||||||||||||||||||||||
| Gross foreign exchange contracts | $ | — | $ | 18 | $ | — | $ | 18 |
| Fair Value Measurements Using | |||||||||||||||||||||||
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2024 | ||||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Money market funds (1) | $ | 3,419 | $ | — | $ | — | $ | 3,419 | |||||||||||||||
| Other investments | |||||||||||||||||||||||
| Government bonds | $ | — | $ | 1 | $ | — | $ | 1 | |||||||||||||||
| Derivatives (2) | |||||||||||||||||||||||
| Gross foreign exchange contracts | $ | — | $ | 40 | $ | — | $ | 40 | |||||||||||||||
| Liabilities | 0 | ||||||||||||||||||||||
| Derivatives (2) | |||||||||||||||||||||||
| Gross foreign exchange contracts | $ | — | $ | 16 | $ | — | $ | 16 |
(1)Included within Fiduciary assets or Short-term investments in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity.
(2)Refer to Note 13 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
There were no transfers of assets or liabilities between fair value hierarchy levels in the three months ended March 31, 2025 or 2024. The Company recognized no realized or unrealized gains or losses in the Condensed Consolidated Statements of Income
during the three months ended March 31, 2025 or 2024 related to assets and liabilities measured at fair value using unobservable inputs.
The fair value of debt is classified as Level 2 of the fair value hierarchy. The following table provides the carrying value and fair value for the Company’s term debt (in millions):
| March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
| Current portion of long-term debt | $ | 750 | $ | 747 | $ | 749 | $ | 744 | |||||||||||||||
| Long-term debt | $ | 16,284 | $ | 15,541 | $ | 16,265 | $ | 15,308 |
15. Claims, Lawsuits, and Other Contingencies
Legal
Aon and its subsidiaries are subject to numerous claims, tax assessments, lawsuits, and proceedings that arise in the ordinary course of business, which frequently include E&O claims. The damages claimed in these matters are or may be substantial, including, in many instances, claims for punitive, treble, or extraordinary damages. While Aon maintains meaningful E&O insurance and other insurance programs to provide protection against certain losses that arise in such matters, Aon has exhausted or materially depleted its coverage under some of the policies that protect the Company and, consequently, is self-insured or materially self-insured for some claims, including coverage from Aon’s self-insurance program. Accruals for these exposures, and related insurance receivables, when applicable, are included in the Condensed Consolidated Statements of Financial Position and have been recognized in Other general expense in the Condensed Consolidated Statements of Income to the extent that losses are deemed probable and are reasonably estimable. These amounts are adjusted from time to time as developments warrant. Matters that are not probable and reasonably estimable are not accrued for in the financial statements.
The Company’s contingencies and exposures are subject to significant uncertainties, and the determination of likelihood of a loss and estimating any such loss can be complex. The Company is therefore, in certain matters, unable to estimate the range of reasonably possible loss. Although management at present believes that the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the consolidated financial position of Aon, legal proceedings are subject to inherent uncertainties and unfavorable rulings or other events. Unfavorable resolutions could include substantial monetary or punitive damages imposed on Aon or its subsidiaries. If unfavorable outcomes of these matters were to occur, future results of operations or cash flows for any particular quarterly or annual period could be materially adversely affected. Certain significant legal proceedings involving us or our subsidiaries are described below.
Current Matters
Aon faces legal action arising out of a fatal plane crash in November 2016. Aon U.K. Limited placed an aviation civil liability reinsurance policy for the Bolivian insurer of the airline. After the crash, the insurer determined that there was no coverage under the airline’s insurance policy due to the airline’s breach of various policy conditions. In November 2018, the owner of the aircraft filed a claim in Bolivia against Aon, the airline, the insurer and the insurance broker. The claim is for $16 million plus any liability the owner has to third parties. In November 2019, a federal prosecutor in Brazil filed a public civil action naming three Aon entities as defendants, along with the airline, the insurer and the lead reinsurer. That claim seeks pecuniary damages for families affected by the crash in the sum of $300 million; or, in the alternative, $50 million; or, in the alternative, $25 million; plus “moral damages” of an equivalent sum. Separately, in March 2020, the Brazilian Federal Senate invited Aon to give evidence to a Parliamentary Commission of Inquiry in an investigation into the accident. Aon cooperated with that inquiry. In August 2020, 43 individuals (surviving passengers and estates of the deceased) filed a motion in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida, seeking permission to commence proceedings against Aon (and the insurer and reinsurers) for claims totaling $844 million. In December 2022, the High Court in England granted an anti-suit injunction, restricting the 43 individuals who previously filed a motion in the Circuit Court of the 11th Judicial Circuit in and for Miami Dade County, Florida, from continuing litigation in the Circuit Court of the 11th Judicial Circuit against Aon. Aon believes that it has meritorious defenses and intends to vigorously defend itself against the remaining claims.
Certain of the Company’s clients and counterparties have initiated or indicated that they may initiate legal proceedings against the Company following allegations in July 2023 that fraudulent letters of credit were issued in the name of third-party banks in connection with transactions for which capital was arranged by Vesttoo Ltd. (“Vesttoo”). Vesttoo is one of the third parties that identifies capital providers to collateralize insurance and reinsurance obligations of the Company’s clients and counterparties. In certain transactions in which Vesttoo identified third party capital providers to collateralize reinsurance obligations, including transactions in which the Company or its affiliates provided brokerage or other services, some letters of credit from third party banks are alleged to have been fraudulent. The pending or threatened legal proceedings against the Company allege,
among other theories of liability, that in certain circumstances the Company failed to comply with its alleged duty to procure appropriate letters of credit. In particular, on November 30, 2023, Clear Blue Insurance Company and certain of its affiliates filed a lawsuit in New York State Supreme Court against Aon plc and Aon Insurance Managers (Bermuda) Ltd. alleging such claims. While Aon has settled and/or is in discussions to settle certain claims, Aon believes that it has meritorious defenses and intends to vigorously defend itself against those claims that are not settled. In the fourth quarter of 2023, the Company recognized actual or anticipated legal settlement expenses in connection with these matters of $197 million, of which a potentially significant amount may be recoverable in future periods. Aon has sought and will continue to seek recourse against responsible third parties where appropriate. In addition, in August 2023, joint provisional liquidators were appointed over one of the Company’s subsidiaries in Bermuda with respect to segregated accounts that were impacted by the allegedly fraudulent letters of credit. The joint provisional liquidators were released from their appointment on July 3, 2024. Aon continues to cooperate with regulators in Bermuda, and other regulatory authorities could initiate investigations or proceedings against the Company or third parties.
Guarantees and Indemnifications
The Company provides a variety of guarantees and indemnifications to its customers and others. The maximum potential amount of future payments represents the notional amounts that could become payable under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or other methods. These amounts may bear no relationship to the expected future payments, if any, for these guarantees and indemnifications. Any anticipated amounts payable are included in the Condensed Consolidated Financial Statements, and are recorded at fair value.
The Company expects that, as prudent business interests dictate, additional guarantees and indemnifications may be issued from time to time.
Guarantee of Registered Securities
On June 22, 2023, Aon plc, Aon Global Limited, Aon Global Holdings plc, Aon Corporation, and Aon North America, Inc., and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), as applicable, entered into supplemental indentures, each dated June 22, 2023, amending each of the following indentures (as amended, supplemented or modified from time to time) to add for the benefit of the holders of the instruments issued thereunder a full and unconditional guarantee of Aon North America, Inc. thereunder: (i) Second Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated April 2, 2012, amending and restating the Indenture, dated January 13, 1997); (ii) Second Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated April 2, 2012, amending and restating the Indenture, dated September 10, 2010); (iii) Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated December 12, 2012); (iv) Second Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated May 20, 2015, amending and restating the Indenture, dated May 24, 2013); (v) Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated November 13, 2015); and (vi) Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated December 3, 2018).
On February 28, 2024, Aon plc, Aon Corporation, Aon Global Holdings plc, and Aon Global Limited (together with Aon plc, Aon Corporation and Aon Global Holdings, plc, the “Guarantors”), Aon North America, Inc. and the Trustee entered into an indenture and first supplemental indenture, each dated March 1, 2024, to add for the benefit of the holders of the instruments issued thereunder a full and unconditional guarantee by the Guarantors of the obligations of Aon North America, Inc. thereunder.
Letters of Credit
Aon has entered into a number of arrangements whereby the Company’s performance on certain obligations is guaranteed by a third party through the issuance of LOCs. The Company had total LOCs outstanding of approximately $123 million at March 31, 2025, and $124 million at December 31, 2024. These LOCs cover the beneficiaries related to certain of Aon’s U.S. and Canadian secure non-qualified pension plan schemes, reinsurance obligations related to Aon’s own E&O liability insurance program, and secure deductible retentions for Aon’s own workers compensation program. The Company has also obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at its international subsidiaries.
Premium Payments
The Company has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $98 million at March 31, 2025 compared to $162 million at December 31, 2024.
16. Segment Information
Reportable segments were determined using a management approach. They are consistent with how the CODM assesses the performance of the Company and allocates resources based on two segments: Risk Capital and Human Capital. This segmentation allows the CODM, who is our Chief Executive Officer and President, to align the assessment of performance and allocation of resources, based on segment operating income and operating margin, with how the Company addresses client need, accelerating its Aon United strategy through growth in Risk Capital and Human Capital and maximizing value for Aon and its shareholders.
Risk Capital supports clients through its Commercial Risk and Reinsurance solution lines. Commercial Risk includes insurance and specialty brokerage, global risk consulting, captives management, and Affinity programs. Reinsurance includes treaty reinsurance, facultative reinsurance, Strategy and Technology Group, and capital markets.
Human Capital supports clients through its Health and Wealth solution lines. Health includes consulting and brokerage, consumer benefits solutions, and talent advisory services. Wealth includes retirement consulting, pension administration, and investments consulting. Refer to Note 3 “Revenue from Contracts with Customers” for information on revenue by principal service line.
The Company does not present assets by reportable segment and this information is not used by the CODM to assess the performance of, or allocate resources to the Company’s reportable segments. As such, segment assets are not provided to the CODM.
The following tables include information about our reportable segments, including total segment revenue, consolidated revenue, segment operating income, and income before income taxes:
| Three Months Ended March 31, 2025 | |||||||||||||||||||||||
| (millions, except per share data) | Risk Capital | Human Capital | Corporate/Eliminations | Total Consolidated | |||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Total revenue (1) | $ | 3,191 | $ | 1,545 | $ | (7) | $ | 4,729 | |||||||||||||||
| Expenses | |||||||||||||||||||||||
| Compensation and benefits | 1,461 | 774 | 14 | 2,249 | |||||||||||||||||||
| Information technology | 90 | 45 | 1 | 136 | |||||||||||||||||||
| Premises | 52 | 29 | 1 | 82 | |||||||||||||||||||
| Other expenses (2) | 391 | 294 | 116 | 801 | |||||||||||||||||||
| Total operating expenses | 1,994 | 1,142 | 132 | 3,268 | |||||||||||||||||||
| Operating income | 1,197 | 403 | (139) | 1,461 | |||||||||||||||||||
| Operating margin | 37.5 | % | 26.1 | % | 30.9 | % | |||||||||||||||||
| Non-operating expenses | |||||||||||||||||||||||
| Interest income | 5 | ||||||||||||||||||||||
| Interest expense | (206) | ||||||||||||||||||||||
| Other income (expense) | (10) | ||||||||||||||||||||||
| Income before income taxes | $ | 1,250 |
(1)Includes fiduciary investment income of $65 million in Risk Capital and $2 million in Human Capital for the three months ended March 31, 2025.
(2)Includes expenses related to Depreciation of fixed assets, Amortization and impairment of intangible assets, Accelerating Aon United Program expenses, and Other general expenses.
| Three Months Ended March 31, 2024 | |||||||||||||||||||||||
| (millions, except per share data) | Risk Capital | Human Capital | Corporate/Eliminations | Total Consolidated | |||||||||||||||||||
| Revenue | |||||||||||||||||||||||
| Total revenue (1) | $ | 2,975 | $ | 1,103 | $ | (8) | $ | 4,070 | |||||||||||||||
| Expenses | |||||||||||||||||||||||
| Compensation and benefits | 1,354 | 527 | 2 | 1,883 | |||||||||||||||||||
| Information technology | 89 | 35 | — | 124 | |||||||||||||||||||
| Premises | 50 | 21 | — | 71 | |||||||||||||||||||
| Other expense (2) | 297 | 133 | 97 | 527 | |||||||||||||||||||
| Total operating expenses | 1,790 | 716 | 99 | 2,605 | |||||||||||||||||||
| Operating income | 1,185 | 387 | (107) | 1,465 | |||||||||||||||||||
| Operating margin | 39.8 | % | 35.1 | % | 36.0 | % | |||||||||||||||||
| Non-operating expenses | |||||||||||||||||||||||
| Interest income | 28 | ||||||||||||||||||||||
| Interest expense | (144) | ||||||||||||||||||||||
| Other income (expense) | 75 | ||||||||||||||||||||||
| Income before income taxes | $ | 1,424 |
(1)Includes fiduciary investment income of $78 million in Risk Capital and $1 million in Human Capital for the three months ended March 31, 2024.
(2)Includes expenses related to Depreciation of fixed assets, Amortization and impairment of intangible assets, Accelerating Aon United Program expenses, and Other general expenses.
Revenue
Reportable segment revenue includes inter-segment revenue of $5 million for Risk Capital and $2 million for Human Capital for the three months ended March 31, 2025 and $6 million for Risk Capital and $2 million for Human Capital for the three months ended March 31, 2024. This inter-segment revenue is eliminated as a Corporate adjustment to reconcile to the Company's Consolidated Total revenue.
Segment Operating Expenses
The Company’s segment operating expenses are generally attributed to the function of the business. Segment expenses exclude governance costs, post-retirement benefits, and other costs that are not directly attributable to a specific segment. These expenses are considered corporate expenses/eliminations.
Non-operating Expenses
The Company’s non-operating income (expenses) primarily consist of Interest income, Interest expense and Other income (expense) which are not allocated to our reportable segments, as the CODM assesses performance based on operating income results. Interest income represents income earned on Cash and cash equivalents and Short-term investments. Interest expense represents the cost of debt obligations. Other income (expense) consists of equity earnings (loss), realized gains or losses on the sale of investments, gains on the disposal of businesses, gains or losses on derivatives, and gains or losses on foreign currency remeasurement.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations