filings.toolsItem 8. Financial Statements and Supplementary Data
291K characters. Original on sec.gov · Markdown
Item 8. Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Air Products’ management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting, which is defined in the following sentences, is a process designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles and includes those policies and procedures that:
(i)pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(ii)provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(iii)provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of inherent limitations, internal control over financial reporting can only provide reasonable assurance and may not prevent or detect misstatements. Further, because of changes in conditions, the effectiveness of our internal control over financial reporting may vary over time. Our processes contain self-monitoring mechanisms, and actions are taken to correct deficiencies as they are identified.
Management has evaluated the effectiveness of its internal control over financial reporting based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, management concluded that, as of 30 September 2024, the Company’s internal control over financial reporting was effective.
Deloitte & Touche LLP, an independent registered public accounting firm, has issued its opinion on the Company’s internal control over financial reporting as of 30 September 2024 as stated in its report which appears herein.
| /s/ Seifi Ghasemi | /s/ Melissa N. Schaeffer | |||||||||||||
| Seifi Ghasemi | Melissa N. Schaeffer | |||||||||||||
| Chairman, President, and | Executive Vice President and | |||||||||||||
| Chief Executive Officer | Chief Financial Officer | |||||||||||||
| 21 November 2024 | 21 November 2024 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Air Products and Chemicals, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Air Products and Chemicals, Inc. and subsidiaries (the "Company") as of September 30, 2024 and 2023, the related consolidated income statements, comprehensive income statements, statements of equity, and statements of cash flows, for each of the three years in the period ended September 30, 2024, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of September 30, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 30, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2024, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition – On-site Customer Contracts – Refer to Notes 1 and 7 to the Financial Statements
Critical Audit Matter Description
On-site industrial gas customer contracts involve large capital investments to serve customers who require large volumes of gases and have relatively constant demand. The Company builds, owns and operates facilities on or near the customer’s facilities to produce and supply the customer with gases under a long-term arrangement. Typically, these contracts have 15- to 20-year terms and contain fixed monthly charges and/or minimum purchase requirements. Revenue associated with these contracts is generally recognized over time during the period in which the Company delivers or makes available the agreed upon quantity of gases. In addition, certain on-site industrial gas contracts contain complex terms and provisions such as tolling arrangements, minimum payment requirements, pricing provisions, and variable components that are specific to a customer arrangement. These arrangements may require greater judgment in determining when contractual requirements have been met, impacting the timing and amount of revenue to be recorded.
We identified revenue recognition for certain on-site industrial gas customer contracts with complex terms and provisions as a critical audit matter because of the judgments necessary for management to evaluate these contract terms, including amendments, in order to determine the amount of revenue to be recognized. This required a high degree of auditor judgment when performing procedures to audit management’s determination of the amount and timing of revenue recognition and evaluating the results of those procedures.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to revenue recognition for certain on-site industrial gas customer contracts with complex terms and provisions included the following procedures, among others:
-
We tested the effectiveness of the Company’s controls related to the amount and timing of revenue recognition, including controls over the evaluation of complex terms and provisions in certain on-site industrial gas customer contracts.
-
We evaluated the terms included within original customer contracts and related amendments to assess the accounting for provisions such as minimum payment requirements, pricing provisions, settlement terms, and variable components that require management to apply judgment in determining revenue recognition associated with the contract.
-
We evaluated customer transactions and agreed the amount of revenue recognized to underlying contracts, customer invoices, and cash receipts.
-
We inquired of personnel who oversee operations, customer relations, and revenue recognition as to the presence of contract amendments, and interpretation of contract terms.
/s/ Deloitte & Touche LLP
Philadelphia, Pennsylvania
November 21, 2024
We have served as the Company's auditor since 2018.
Air Products and Chemicals, Inc. and Subsidiaries
CONSOLIDATED INCOME STATEMENTS
For the Fiscal Years Ended 30 September
| (Millions of U.S. Dollars, except for share and per share data) | 2024 | 2023 | 2022 | |||||||||||
| Sales | $12,100.6 | $12,600.0 | $12,698.6 | |||||||||||
| Cost of sales | 8,168.7 | 8,833.0 | 9,338.5 | |||||||||||
| Selling and administrative expense | 942.4 | 957.0 | 900.6 | |||||||||||
| Research and development expense | 100.2 | 105.6 | 102.9 | |||||||||||
| Gain on sale of business | 1,575.6 | — | — | |||||||||||
| Business and asset actions | 57.0 | 244.6 | 73.7 | |||||||||||
| Other income (expense), net | 58.2 | 34.8 | 55.9 | |||||||||||
| Operating Income | 4,466.1 | 2,494.6 | 2,338.8 | |||||||||||
| Equity affiliates' income | 647.7 | 604.3 | 481.5 | |||||||||||
| Interest expense | 218.8 | 177.5 | 128.0 | |||||||||||
| Other non-operating income (expense), net | (73.8) | (39.0) | 62.4 | |||||||||||
| Income From Continuing Operations Before Taxes | 4,821.2 | 2,882.4 | 2,754.7 | |||||||||||
| Income tax provision | 944.9 | 551.2 | 500.8 | |||||||||||
| Income From Continuing Operations | 3,876.3 | 2,331.2 | 2,253.9 | |||||||||||
| (Loss) Income from discontinued operations, net of tax | (13.9) | 7.4 | 12.6 | |||||||||||
| Net Income | 3,862.4 | 2,338.6 | 2,266.5 | |||||||||||
| Net income attributable to noncontrolling interests of continuing operations | 34.2 | 38.4 | 10.4 | |||||||||||
| Net Income Attributable to Air Products | $3,828.2 | $2,300.2 | $2,256.1 | |||||||||||
| Net Income Attributable to Air Products | ||||||||||||||
| Net income from continuing operations | $3,842.1 | $2,292.8 | $2,243.5 | |||||||||||
| Net (loss) income from discontinued operations | (13.9) | 7.4 | 12.6 | |||||||||||
| Net Income Attributable to Air Products | $3,828.2 | $2,300.2 | $2,256.1 | |||||||||||
| Per Share Data**(A)** (U.S. Dollars per share) | ||||||||||||||
| Basic EPS from continuing operations | $17.27 | $10.31 | $10.11 | |||||||||||
| Basic EPS from discontinued operations | (0.06) | 0.03 | 0.06 | |||||||||||
| Basic EPS Attributable to Air Products | $17.21 | $10.35 | $10.16 | |||||||||||
| Diluted EPS from continuing operations | $17.24 | $10.30 | $10.08 | |||||||||||
| Diluted EPS from discontinued operations | (0.06) | 0.03 | 0.06 | |||||||||||
| Diluted EPS Attributable to Air Products | $17.18 | $10.33 | $10.14 | |||||||||||
| Weighted Average Common Shares (in millions) | ||||||||||||||
| Basic | 222.5 | 222.3 | 222.0 | |||||||||||
| Diluted | 222.8 | 222.7 | 222.5 |
(A)Earnings per share ("EPS") is calculated independently for each component and may not sum to total EPS due to rounding.
The accompanying notes are an integral part of these statements.
Air Products and Chemicals, Inc. and Subsidiaries
CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS
For the Fiscal Years Ended 30 September
| (Millions of U.S. Dollars) | 2024 | 2023 | 2022 | |||||||||||||||||
| Net Income | $3,862.4 | $2,338.6 | $2,266.5 | |||||||||||||||||
| Other Comprehensive Income (Loss), net of tax: | ||||||||||||||||||||
| Translation adjustments, net of tax of ($33.0), ($32.8), and $71.2 | 381.5 | 151.1 | (1,230.5) | |||||||||||||||||
| Net (loss) gain on derivatives, net of tax of $10.7, $48.6, and ($63.9) | (159.5) | 369.2 | (120.3) | |||||||||||||||||
| Pension and postretirement benefits, net of tax of $9.6, ($2.9), and ($33.4) | 32.0 | (8.9) | (112.2) | |||||||||||||||||
| Reclassification adjustments: | ||||||||||||||||||||
| Currency translation adjustment | (1.5) | (0.3) | 7.3 | |||||||||||||||||
| Derivatives, net of tax of ($9.7), ($13.6), and $30.3 | (33.7) | (43.9) | 91.4 | |||||||||||||||||
| Pension and postretirement benefits, net of tax of $18.1, $17.5, and $21.8 | 55.9 | 53.8 | 64.8 | |||||||||||||||||
| Total Other Comprehensive Income (Loss) | 274.7 | 521.0 | (1,299.5) | |||||||||||||||||
| Comprehensive Income | 4,137.1 | 2,859.6 | 967.0 | |||||||||||||||||
| Net Income Attributable to Noncontrolling Interests | 34.2 | 38.4 | 10.4 | |||||||||||||||||
| Other Comprehensive (Loss) Income Attributable to Noncontrolling Interests | (147.0) | 184.3 | (29.3) | |||||||||||||||||
| Comprehensive Income Attributable to Air Products | $4,249.9 | $2,636.9 | $985.9 |
The accompanying notes are an integral part of these statements.
Air Products and Chemicals, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
As of the Fiscal Years Ended 30 September
| (Millions of U.S. Dollars, except for share and per share data) | 2024 | 2023 | ||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash items | $2,979.7 | $1,617.0 | ||||||
| Short-term investments | 5.0 | 332.2 | ||||||
| Trade receivables, net | 1,821.6 | 1,700.4 | ||||||
| Inventories | 766.0 | 651.8 | ||||||
| Prepaid expenses | 179.9 | 177.0 | ||||||
| Other receivables and current assets | 610.8 | 722.1 | ||||||
| Total Current Assets | $6,363.0 | $5,200.5 | ||||||
| Investment in net assets of and advances to equity affiliates | 4,792.5 | 4,617.8 | ||||||
| Plant and equipment, net | 23,370.9 | 17,472.1 | ||||||
| Goodwill, net | 905.1 | 861.7 | ||||||
| Intangible assets, net | 311.6 | 334.6 | ||||||
| Operating lease right-of-use assets, net | 1,047.7 | 974.0 | ||||||
| Noncurrent lease receivables | 392.1 | 494.7 | ||||||
| Financing receivables | 1,220.2 | 817.2 | ||||||
| Other noncurrent assets | 1,171.5 | 1,229.9 | ||||||
| Total Noncurrent Assets | $33,211.6 | $26,802.0 | ||||||
| Total Assets(A) | $39,574.6 | $32,002.5 | ||||||
| Liabilities and Equity | ||||||||
| Current Liabilities | ||||||||
| Payables and accrued liabilities | $2,926.2 | $2,890.1 | ||||||
| Accrued income taxes | 558.5 | 131.2 | ||||||
| Short-term borrowings | 83.5 | 259.5 | ||||||
| Current portion of long-term debt | 611.4 | 615.0 | ||||||
| Total Current Liabilities | $4,179.6 | $3,895.8 | ||||||
| Long-term debt | 13,428.6 | 9,280.6 | ||||||
| Long-term debt – related party | 104.4 | 150.7 | ||||||
| Noncurrent operating lease liabilities | 677.9 | 631.1 | ||||||
| Other noncurrent liabilities | 1,350.5 | 1,118.0 | ||||||
| Deferred income taxes | 1,159.9 | 1,266.0 | ||||||
| Total Noncurrent Liabilities | $16,721.3 | $12,446.4 | ||||||
| Total Liabilities(A) | $20,900.9 | $16,342.2 | ||||||
| Commitments and Contingencies - See Note 19 | ||||||||
| Air Products Shareholders’ Equity | ||||||||
| Common stock (par value $1 per share; issued 2024 and 2023 - 249,455,584 shares) | $249.4 | $249.4 | ||||||
| Capital in excess of par value | 1,253.2 | 1,190.5 | ||||||
| Retained earnings | 19,545.7 | 17,289.7 | ||||||
| Accumulated other comprehensive loss | (2,027.7) | (2,449.4) | ||||||
| Treasury stock, at cost (2024 - 27,083,166 shares; 2023 - 27,255,739 shares) | (1,984.1) | (1,967.3) | ||||||
| Total Air Products Shareholders' Equity | $17,036.5 | $14,312.9 | ||||||
| Noncontrolling Interests(A) | 1,637.2 | 1,347.4 | ||||||
| Total Equity | $18,673.7 | $15,660.3 | ||||||
| Total Liabilities and Equity | $39,574.6 | $32,002.5 |
(A)Includes balances associated with a consolidated variable interest entity ("VIE"), including amounts reflected in "Total Assets" that can only be used to settle obligations of the VIE of $4,393.9 and $2,256.8 as of 30 September 2024 and 30 September 2023, respectively, as well as liabilities of the VIE reflected within "Total Liabilities" for which creditors do not have recourse to the general credit of Air Products of $3,473.4 and $1,461.1 as of 30 September 2024 and 30 September 2023, respectively. Refer to Note 3, Variable Interest Entities, for additional information.
The accompanying notes are an integral part of these statements.
Air Products and Chemicals, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Fiscal Years Ended 30 September
| (Millions of U.S. Dollars) | 2024 | 2023 | 2022 | ||||||||
| Operating Activities | |||||||||||
| Net income | $3,862.4 | $2,338.6 | $2,266.5 | ||||||||
| Less: Net income attributable to noncontrolling interests of continuing operations | 34.2 | 38.4 | 10.4 | ||||||||
| Net income attributable to Air Products | 3,828.2 | 2,300.2 | 2,256.1 | ||||||||
| Net loss (income) from discontinued operations | 13.9 | (7.4) | (12.6) | ||||||||
| Net income from continuing operations attributable to Air Products | 3,842.1 | 2,292.8 | 2,243.5 | ||||||||
| Adjustments to reconcile income to cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 1,451.1 | 1,358.3 | 1,338.2 | ||||||||
| Deferred income taxes | (69.3) | (24.7) | 32.3 | ||||||||
| Gain on sale of business | (1,575.6) | — | — | ||||||||
| Business and asset actions | 57.0 | 244.6 | 73.7 | ||||||||
| Undistributed earnings to equity method investments | (206.0) | (261.2) | (214.7) | ||||||||
| Gain on sale of assets and investments | (31.4) | (15.8) | (24.1) | ||||||||
| Share-based compensation | 61.8 | 59.9 | 48.4 | ||||||||
| Noncurrent lease receivables | 116.2 | 79.6 | 94.0 | ||||||||
| Other adjustments | 183.8 | (103.0) | (304.9) | ||||||||
| Working capital changes that provided (used) cash, excluding effects of acquisitions: | |||||||||||
| Trade receivables | (111.0) | 130.7 | (475.2) | ||||||||
| Inventories | (137.8) | (129.4) | (94.3) | ||||||||
| Other receivables | 34.4 | (93.8) | (1.8) | ||||||||
| Payables and accrued liabilities | (338.7) | (213.3) | 532.5 | ||||||||
| Other working capital | 370.1 | (119.0) | (77.0) | ||||||||
| Cash Provided by Operating Activities | 3,646.7 | 3,205.7 | 3,170.6 | ||||||||
| Investing Activities | |||||||||||
| Additions to plant and equipment, including long-term deposits | (6,796.7) | (4,626.4) | (2,926.5) | ||||||||
| Acquisitions, less cash acquired | — | — | (65.1) | ||||||||
| Investment in and advances to unconsolidated affiliates | — | (912.0) | (1,658.4) | ||||||||
| Investment in financing receivables | (403.0) | (665.1) | — | ||||||||
| Proceeds from sale of assets and investments | 1,878.8 | 25.4 | 46.2 | ||||||||
| Purchases of investments | (141.4) | (640.1) | (1,637.8) | ||||||||
| Proceeds from investments | 470.7 | 897.0 | 2,377.4 | ||||||||
| Other investing activities | 72.4 | 4.8 | 7.0 | ||||||||
| Cash Used for Investing Activities | (4,919.2) | (5,916.4) | (3,857.2) | ||||||||
| Financing Activities | |||||||||||
| Long-term debt proceeds | 4,678.3 | 3,516.2 | 766.2 | ||||||||
| Payments on long-term debt | (486.2) | (615.4) | (400.0) | ||||||||
| (Decrease) Increase in commercial paper and short-term borrowings | (289.9) | 268.2 | 17.9 | ||||||||
| Dividends paid to shareholders | (1,564.9) | (1,496.6) | (1,383.3) | ||||||||
| Proceeds from stock option exercises | 7.9 | 24.0 | 19.3 | ||||||||
| Investments by noncontrolling interests | 428.5 | 234.9 | 21.0 | ||||||||
| Distributions to noncontrolling interests | (25.8) | (115.9) | (4.8) | ||||||||
| Other financing activities | (132.5) | (205.8) | (36.9) | ||||||||
| Cash Provided by (Used for) Financing Activities | 2,615.4 | 1,609.6 | (1,000.6) | ||||||||
| Discontinued Operations | |||||||||||
| Cash provided by operating activities | — | 0.6 | 59.6 | ||||||||
| Cash provided by investing activities | — | — | — | ||||||||
| Cash provided by financing activities | — | — | — | ||||||||
| Cash Provided by Discontinued Operations | — | 0.6 | 59.6 | ||||||||
| Effect of Exchange Rate Changes on Cash | 19.8 | 6.5 | (130.3) | ||||||||
| Increase (Decrease) in cash and cash items | 1,362.7 | (1,094.0) | (1,757.9) | ||||||||
| Cash and cash items – Beginning of year | 1,617.0 | 2,711.0 | 4,468.9 | ||||||||
| Cash and Cash Items – End of Period | $2,979.7 | $1,617.0 | $2,711.0 | ||||||||
The accompanying notes are an integral part of these statements.
Air Products and Chemicals, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EQUITY
For the Fiscal Years Ended 30 September
| (Millions of U.S. Dollars, except for per share data) | Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Air Products Shareholders’ Equity | Non- controlling Interests | Total Equity | |||||||||||||||||||||
| Balance as of 30 September 2021 | $249.4 | $1,115.8 | $15,678.3 | ($1,515.9) | ($1,987.9) | $13,539.7 | $548.3 | $14,088.0 | |||||||||||||||||||||
| Net income | — | — | 2,256.1 | — | — | 2,256.1 | 10.4 | 2,266.5 | |||||||||||||||||||||
| Other comprehensive loss | — | — | — | (1,270.2) | — | (1,270.2) | (29.3) | (1,299.5) | |||||||||||||||||||||
| Dividends on common stock ($6.36 per share) | — | — | (1,410.6) | — | — | (1,410.6) | — | (1,410.6) | |||||||||||||||||||||
| Distributions to noncontrolling interests | — | — | — | — | — | — | (4.8) | (4.8) | |||||||||||||||||||||
| Share-based compensation | — | 46.0 | — | — | — | 46.0 | — | 46.0 | |||||||||||||||||||||
| Issuance of treasury shares for stock option and award plans | — | (20.9) | — | — | 6.9 | (14.0) | — | (14.0) | |||||||||||||||||||||
| Investments by noncontrolling interests | — | — | — | — | — | — | 33.0 | 33.0 | |||||||||||||||||||||
| Purchase of noncontrolling interests | — | — | — | — | — | — | (1.9) | (1.9) | |||||||||||||||||||||
| Other equity transactions | — | 0.5 | (3.5) | — | — | (3.0) | 2.7 | (0.3) | |||||||||||||||||||||
| Balance as of 30 September 2022 | $249.4 | $1,141.4 | $16,520.3 | ($2,786.1) | ($1,981.0) | $13,144.0 | $558.4 | $13,702.4 | |||||||||||||||||||||
| Net income | — | — | 2,300.2 | — | — | 2,300.2 | 38.4 | 2,338.6 | |||||||||||||||||||||
| Other comprehensive income | — | — | — | 336.7 | — | 336.7 | 184.3 | 521.0 | |||||||||||||||||||||
| Dividends on common stock ($6.87 per share) | — | — | (1,526.2) | — | — | (1,526.2) | — | (1,526.2) | |||||||||||||||||||||
| Distributions to noncontrolling interests | — | — | — | — | — | — | (115.9) | (115.9) | |||||||||||||||||||||
| Share-based compensation | — | 54.6 | — | — | — | 54.6 | — | 54.6 | |||||||||||||||||||||
| Issuance of treasury shares for stock option and award plans | — | (6.1) | — | — | 13.7 | 7.6 | — | 7.6 | |||||||||||||||||||||
| Investments by noncontrolling interests (A) | — | — | — | — | — | — | 682.2 | 682.2 | |||||||||||||||||||||
| Other equity transactions | — | 0.6 | (4.6) | — | — | (4.0) | — | (4.0) | |||||||||||||||||||||
| Balance as of 30 September 2023 | $249.4 | $1,190.5 | $17,289.7 | ($2,449.4) | ($1,967.3) | $14,312.9 | $1,347.4 | $15,660.3 | |||||||||||||||||||||
| Net income | — | — | 3,828.2 | — | — | 3,828.2 | 34.2 | 3,862.4 | |||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | 421.7 | — | 421.7 | (147.0) | 274.7 | |||||||||||||||||||||
| Dividends on common stock ($7.06 per share) | — | — | (1,569.7) | — | — | (1,569.7) | — | (1,569.7) | |||||||||||||||||||||
| Distributions to noncontrolling interests | — | — | — | — | — | — | (25.4) | (25.4) | |||||||||||||||||||||
| Share-based compensation | — | 58.3 | — | — | — | 58.3 | — | 58.3 | |||||||||||||||||||||
| Issuance of treasury shares for stock option and award plans | — | 3.9 | — | — | (16.8) | (12.9) | — | (12.9) | |||||||||||||||||||||
| Investments by noncontrolling interests | — | — | — | — | — | — | 428.5 | 428.5 | |||||||||||||||||||||
| Other equity transactions | — | 0.5 | (2.5) | — | — | (2.0) | (0.5) | (2.5) | |||||||||||||||||||||
| Balance as of 30 September 2024 | $249.4 | $1,253.2 | $19,545.7 | ($2,027.7) | ($1,984.1) | $17,036.5 | $1,637.2 | $18,673.7 |
(A)Includes noncash activity related to the NEOM Green Hydrogen Company joint venture. Refer to Note 3, Variable Interest Entities, for additional information.
The accompanying notes are an integral part of these statements.
Air Products and Chemicals, Inc. and Subsidiaries
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Millions of U.S. Dollars unless otherwise indicated, except for share and per share data)
1. BASIS OF PRESENTATION AND MAJOR ACCOUNTING POLICIES
As used in this report, unless the context indicates otherwise, the terms “we,” “our,” “us,” the “Company,” "Air Products," or “registrant” include our controlled subsidiaries and affiliates.
About Air Products
Air Products and Chemicals, Inc., a Delaware corporation originally founded in 1940, is a global industrial gases company that has built a reputation for its innovative culture, operational excellence, and commitment to safety and the environment. Focused on serving energy, environmental, and emerging markets, we are committed to generating a cleaner future by offering products and services that enable our customers to improve their environmental performance, product quality, and productivity.
With sustainability at its core, our two-pillar growth strategy includes the optimization and growth of our core industrial gases business while developing, engineering, building, owning, and operating some of the world’s largest clean hydrogen projects that will advance the transition to low- and zero-carbon energy in the industrial and heavy-duty transportation sectors. Our regional industrial gases business provides essential gases, related equipment, and applications expertise to customers in dozens of industries, including refining, chemicals, metals, electronics, manufacturing, medical, and food. Through our sale of equipment businesses, we also provide turbomachinery, membrane systems, and cryogenic containers globally.
We manage our operations, assess performance, and report earnings under five reportable segments: Americas, Asia, Europe, Middle East and India, and Corporate and other. The discussion that follows is based on these operations. Refer to Note 26, Business Segment and Geographic Information, for additional information.
Our results of operations for the periods presented in this Annual Report on Form 10-K include the results of our former liquefied natural gas process technology and equipment business, which we sold to Honeywell International Inc. on 30 September 2024. This divestiture, which does not qualify for presentation as a discontinued operation, reflects our commitment to our industrial gases and clean hydrogen growth strategy. Refer to Note 4, Gain on Sale of Business, for additional information.
Basis of Presentation
The accompanying consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of Air Products and Chemicals, Inc. and those of its controlled subsidiaries. The notes that follow are an integral part of our consolidated financial statements. These notes, unless otherwise indicated, are presented on a continuing operations basis. Intercompany transactions and balances are eliminated in consolidation. Certain prior year information has been reclassified to conform to the fiscal year 2024 presentation.
Discontinued Operations
The results of operations and cash flows for our discontinued operations have been segregated from the results of continuing operations and segment results. The comprehensive income related to discontinued operations has not been segregated and is included in the consolidated comprehensive income statements. There were no assets and liabilities presented as discontinued operations on our consolidated balance sheets. Refer to Note 8, Discontinued Operations, for additional information.
Estimates and Assumptions
Preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
Consolidation Principles
We consolidate all entities we control under either the voting interest model, which generally applies when we hold a majority of the voting interest of an entity, or the variable interest model, which applies to arrangements for which we are the primary beneficiary of a variable interest entity ("VIE"). For consolidated subsidiaries in which our ownership is less than 100%, the outside shareholders’ interests are reflected as non-controlling interests on our consolidated financial statements.
We are considered the primary beneficiary of a VIE when we have both the power to direct the activities that most significantly impact the economic performance of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We are the primary beneficiary of the NEOM Green Hydrogen Company and consolidate the joint venture within our Middle East and India segment. For additional information, refer to Note 3, Variable Interest Entities. We are not the primary beneficiary of any other material VIEs.
We account for a VIE for which we exercise significant influence but are not the primary beneficiary, such as the Jazan Integrated Gasification and Power Company joint venture, as an equity method investment. For additional information on this joint venture, refer to Note 10, Equity Affiliates.
Revenue Recognition
We recognize revenue when or as performance obligations are satisfied, which occurs when control is transferred to the customer. We determine the transaction price of our contracts based on the amount of consideration to which we expect to be entitled to receive in exchange for the goods or services provided. Our contracts within the scope of revenue guidance do not contain payment terms that include a significant financing component. Consistent with industry business practice, we generally do not accept sales returns or provide return allowances.
Our sale of gas contracts are either accounted for over time during the period in which we deliver or make available the agreed upon quantity of goods or at a point in time when the customer receives and obtains control of the product, which generally occurs upon delivery. We generally recognize revenue from our sale of gas contracts based on the right to invoice practical expedient.
Our sale of equipment contracts are generally comprised of a single performance obligation as the individual promised goods or services contained within the contracts are integrated with or dependent upon other goods or services in the contract for a single output to the customer. Revenue from our sale of equipment contracts is generally recognized over time as we have an enforceable right to payment for performance completed to date and our performance under the contract terms does not create an asset with alternative use. We recognize these contracts using a cost incurred input method by which costs incurred to date relative to total estimated costs at completion are used to measure progress toward satisfying performance obligations.
Amounts billed for shipping and handling fees are classified as sales in the consolidated income statements. Shipping and handling activities for our sale of equipment contracts may be performed after the customer obtains control of the promised goods. In these cases, we have elected to apply the practical expedient to account for shipping and handling as activities to fulfill the promise to transfer the goods.
Amounts billed for sales and use taxes, value-added taxes, and certain excise and other specific transactional taxes imposed on revenue-producing transactions are presented on a net basis and excluded from sales in the consolidated income statements.
For additional information, refer to Note 7, Revenue Recognition.
Cost of Sales
Cost of sales predominantly represents the cost of tangible products sold. These costs include labor, raw materials, plant engineering, power, depreciation, production supplies and materials packaging costs, and maintenance costs. Costs incurred for shipping and handling are also included in cost of sales.
Depreciation
Depreciation is recorded using the straight-line method, which deducts equal amounts of the cost of each asset from earnings every year over its expected economic useful life. The principal lives for major classes of plant and equipment are summarized in Note 11, Plant and Equipment, net.
Selling and Administrative Expense
The principal components of selling and administrative expense are costs related to compensation, administrative functions, and professional fees.
Postemployment Benefits
We provide ongoing benefit arrangements that provide nonretirement postemployment benefits such as severance and outplacement services to involuntarily terminated employees. We record a liability for these benefits when we determine it is probable that the benefits will be paid in an amount that can be reasonably estimated. These criteria are met when management, with the appropriate level of authority, approves and commits to a termination plan that identifies impacted employees and their related benefits and is expected to be substantially completed within one year. We do not provide material one-time benefit arrangements.
Fair Value Measurements
We are required to measure certain assets and liabilities at fair value, either upon initial measurement or for subsequent accounting or reporting. For example, fair value is used in the initial measurement of assets and liabilities acquired in a business combination; on a recurring basis in the measurement of derivative financial instruments; and on a nonrecurring basis when long-lived assets are written down to fair value when held for sale or determined to be impaired. Refer to Note 16, Fair Value Measurements, and Note 18, Retirement Benefits, for information on the methods and assumptions used in our fair value measurements.
Financial Instruments
We address certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments. The types of derivative financial instruments permitted for such risk management programs are specified in policies set by management. Refer to Note 15, Financial Instruments, for further detail on the types and use of derivative instruments into which we enter.
Major financial institutions are counterparties to all of these derivative contracts. We have established counterparty credit guidelines and generally enter into transactions with financial institutions of investment grade or better. Management believes the risk of incurring losses related to credit risk is remote, and any losses would be immaterial to the consolidated financial results, financial condition, or liquidity.
We recognize derivatives on the balance sheet at fair value. On the date the derivative instrument is entered into, we generally designate the derivative as either (1) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), (2) a hedge of a net investment in a foreign operation (net investment hedge), or (3) a hedge of the fair value of a recognized asset or liability (fair value hedge).
The following details the accounting treatment of our cash flow, fair value, net investment, and non-designated hedges:
-
Changes in the fair value of a derivative that is designated as and meets the cash flow hedge criteria are recorded in accumulated other comprehensive loss ("AOCL") to the extent effective and then recognized in earnings when the hedged items affect earnings.
-
Changes in the fair value of a derivative that is designated as and meets all the required criteria for a fair value hedge, along with the gain or loss on the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings.
-
Changes in the fair value of a derivative and foreign currency debt that are designated as and meet all the required criteria for a hedge of a net investment are recorded as translation adjustments in AOCL.
-
Changes in the fair value of a derivative that is not designated as a hedge are recorded immediately in earnings.
We formally document the relationships between hedging instruments and hedged items, as well as our risk management objective and strategy for undertaking various hedge transactions. This process includes relating derivatives that are designated as fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. We also formally assess, at the inception of the hedge and on an ongoing basis, whether derivatives are highly effective in offsetting changes in fair values or cash flows of the hedged item. If it is determined that a derivative is not highly effective as a hedge, or if a derivative ceases to be a highly effective hedge, we will discontinue hedge accounting with respect to that derivative prospectively.
Foreign Currency
Since we do business in many foreign countries, fluctuations in currency exchange rates affect our financial position and results of operations.
In most of our foreign operations, the local currency is considered the functional currency. Foreign subsidiaries translate their assets and liabilities into U.S. dollars at current exchange rates in effect as of the balance sheet date. The gains or losses that result from this process are shown as translation adjustments in AOCL in the equity section of the balance sheet.
The revenue and expense accounts of foreign subsidiaries are translated into U.S. dollars at the average exchange rates that prevail during the period. Therefore, the U.S. dollar value of these items on the consolidated income statements fluctuates from period to period, depending on the value of the U.S. dollar against foreign currencies. Some transactions are made in currencies different from an entity’s functional currency. Gains and losses from these foreign currency transactions, and the impact of related hedges, are generally reflected in "Other income (expense), net" on our consolidated income statements as they occur and were not material for the periods presented.
Foreign exchange gains and losses from the foreign currency remeasurement of balances associated with intercompany and third-party financing transactions, related income tax assets and liabilities, and the impact of related hedges are reflected within “Other non-operating income (expense), net" and were not material for the periods presented.
In addition, foreign currency forward points and currency swap basis differences that are excluded from the assessment of hedge effectiveness of our cash flow hedges of intercompany loans (“excluded components”) are recorded within “Other non-operating income (expense), net" on a straight-line basis. Excluded components were expenses of $31.4, $25.1, and $23.2 in fiscal years 2024, 2023, and 2022, respectively.
Government Assistance
We receive various types of government assistance, primarily in the form of grants or refundable tax credits. Government assistance is recognized when there is reasonable assurance that we have complied with relevant conditions and the assistance will be received. Government assistance is recognized in the consolidated income statements on a systematic basis over the periods in which we recognize the related costs for which the government assistance is intended to compensate. Government assistance related to assets is included in the balance sheet as a reduction of the cost of the asset and results in reduced depreciation expense over the useful life of the asset. Government assistance that relates to expenses is recognized in the income statement as a reduction of the related expense or as a component of other income (expense), net. Government assistance did not have a material impact on our consolidated financial statements for the periods presented in this Annual Report on Form 10-K.
Environmental Expenditures
Accruals for environmental loss contingencies are recorded when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. Remediation costs are capitalized if the costs improve our property as compared with the condition of the property when originally constructed or acquired, or if the costs prevent environmental contamination from future operations. We expense environmental costs related to existing conditions resulting from past or current operations and from which no current or future benefit is discernible. The amounts charged to income from continuing operations related to environmental matters totaled $27.0, $24.9, and $22.3 in fiscal years 2024, 2023, and 2022, respectively. In addition, during the fourth quarter of fiscal year 2024, we recorded a pre-tax expense of $19.4 in results from discontinued operations to increase our existing liability for retained environmental remediation obligations associated with the sale of our former Amines business in September 2006. Refer to the "Pace" discussion within Note 19, Commitments and Contingencies, for additional information.
The measurement of environmental liabilities is based on an evaluation of currently available information with respect to each individual site and considers factors such as existing technology, presently enacted laws and regulations, and prior experience in remediation of contaminated sites. An environmental liability related to cleanup of a contaminated site might include, for example, a provision for one or more of the following types of costs: site investigation and testing costs, remediation costs, post-remediation monitoring costs, natural resource damages, and outside legal fees. These liabilities include costs related to other potentially responsible parties to the extent that we have reason to believe such parties will not fully pay their proportionate share. They do not consider any claims for recoveries from insurance or other parties and are not discounted.
As assessments and remediation progress at individual sites, the amount of projected cost is reviewed, and the liability is adjusted to reflect additional technical and legal information that becomes available. Management has an established process in place to identify and monitor our environmental exposures. An environmental accrual analysis is prepared and maintained that lists all environmental loss contingencies, even where an accrual has not been established. This analysis assists in monitoring our overall environmental exposure and serves as a tool to facilitate ongoing communication among our technical experts, environmental managers, environmental lawyers, and financial management to ensure that required accruals are recorded and potential exposures disclosed.
Due to inherent uncertainties involved in evaluating environmental exposures, actual costs to be incurred at identified sites in future periods may vary from the estimates. Refer to Note 19, Commitments and Contingencies, for additional information on our environmental loss contingencies.
The accruals for environmental liabilities are reflected in the consolidated balance sheets, primarily as part of other noncurrent liabilities.
Litigation
In the normal course of business, we are involved in legal proceedings. We accrue a liability for such matters when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency includes estimates of potential damages and other directly related costs expected to be incurred. Refer to Note 19, Commitments and Contingencies, for additional information on our current legal proceedings.
Share-Based Compensation
We expense the grant-date fair value of our share-based awards over the vesting period during which employees perform related services. Expense recognition is accelerated for retirement-eligible individuals who would meet the requirements for vesting of awards upon their retirement. Refer to Note 21, Share-Based Compensation, for additional information regarding our awards, including the models and assumptions used to determine their grant-date fair value.
Income Taxes
We account for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the tax effects of temporary differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. A principal temporary difference results from the excess of tax depreciation over book depreciation because accelerated methods of depreciation and shorter useful lives are used for income tax purposes. The cumulative impact of a change in tax rates or regulations is included in income tax expense in the period that includes the enactment date. We recognize deferred tax assets net of existing valuation allowances to the extent we believe that these assets are more likely than not to be realized considering all available evidence.
A tax benefit for an uncertain tax position is recognized when it is more likely than not that the position will be sustained upon examination based on its technical merits. This position is measured as the largest amount of tax benefit that is greater than 50% likely of being realized. Interest and penalties related to unrecognized tax benefits are recognized as a component of income tax expense.
We have elected as an accounting policy to account for Global Intangible Low Tax Income (“GILTI”) as a period cost when incurred.
For additional information regarding our income taxes, refer to Note 24, Income Taxes.
Other Non-Operating Income (Expense), net
"Other non-operating income (expense), net" includes interest income associated with our cash and cash items and short-term investments, certain foreign currency remeasurements and impacts from the related hedging activities discussed in the Foreign Currency section above, and non-service cost components of net periodic pension and postretirement benefit cost. Our non-service costs primarily include interest cost, expected return on plan assets, amortization of actuarial gains and losses, and settlements.
Additionally, during the third quarter of fiscal year 2024, we discontinued cash flow hedge accounting for certain interest rate swaps associated with financing for the NEOM Green Hydrogen Project. As a result of the de-designation, unrealized gains and losses are recorded to "Other non-operating income (expense), net" until the instruments re-qualify for cash flow hedge accounting. Refer to Note 3, Variable Interest Entities, and Note 15, Financial Instruments, for additional information.
Cash and Cash Items
"Cash and cash items" include cash, time deposits, and treasury securities acquired with an original maturity of three months or less.
Short-term Investments
"Short-term investments" include time deposits and treasury securities with original maturities greater than three months and less than one year.
Credit Losses
We are exposed to credit losses primarily through sales of products and services. When extending credit, we evaluate customer creditworthiness based on a combination of qualitative and quantitative factors that include, but are not limited to, the customer’s credit score from external providers, financial condition, and past payment experience.
We assess allowances for credit losses on our trade receivable, lease receivable, and financing receivable portfolios. Allowances are evaluated by portfolio on a collective basis where similar characteristics exist. A provision for customer defaults is made on a general formula basis as the risk of some default is expected but cannot yet be associated with specific customers. The assessment of the likelihood of default is based on various factors, including the length of time the receivables are past due, historical experience, existing economic conditions, and forward-looking information. When we identify specific customers with known collectability issues, the assessment for credit losses is performed on an individual basis, considering current and forward-looking information of the customer. We also consider variables that may mitigate the inherent credit risk of a particular transaction, such as the estimated fair value of the collateral, whether by use or sale.
The use of forward-looking information considers economic conditions that may affect the customers’ ability to pay. Although we historically have not experienced significant credit losses, our exposure to credit losses may increase if our customers are adversely affected by economic pressures or uncertainty associated with local or global economic recessions, or other customer-specific factors. We review our reserves for credit losses on a quarterly basis.
Trade receivables comprise amounts owed to us through our operating activities and are presented net of allowances for credit losses. Changes to the carrying amount of the allowance for credit losses on trade receivables are summarized below:
| Balance at 30 September 2021 | $25.1 | ||||
| Provision for credit losses | 7.5 | ||||
| Write-offs charged against the allowance | (7.9) | ||||
| Currency translation and other | (0.6) | ||||
| Balance at 30 September 2022 | $24.1 | ||||
| Provision for credit losses | 8.2 | ||||
| Write-offs charged against the allowance | (7.9) | ||||
| Currency translation and other | (1.5) | ||||
| Balance at 30 September 2023 | $22.9 | ||||
| Provision for credit losses | 10.7 | ||||
| Write-offs charged against the allowance | (8.5) | ||||
| Currency translation and other | 1.2 | ||||
| Balance at 30 September 2024 | $26.3 |
In addition, our lease receivables and financing receivables are presented net of allowances for credit losses. As of 30 September 2024 and 2023, the allowance for credit losses on lease receivables and financing receivables were not material.
Inventories
We carry inventory that is comprised of finished goods, work-in-process, raw materials and supplies. Refer to Note 9, Inventories, for further detail.
Inventories on our consolidated balance sheets are stated at the lower of cost or net realizable value. We determine the cost of all our inventories on a first-in, first-out basis ("FIFO"). We write down our inventories for estimated obsolescence or unmarketable inventory based upon assumptions about future demand and market conditions.
Equity Method Investments
We apply the equity method of accounting when we have the ability to exercise significant influence but do not control the operating and financial decisions of an investee, which generally applies when our ownership interest in common stock or in-substance common stock of the investee is between 20% and 50%. Under the equity method, we initially record our investment at cost and subsequently adjust the investment to recognize our share of net earnings or losses, distributions received, and other-than-temporary impairments. The carrying value of our equity method investments is reflected as "Investment in net assets of and advances to equity affiliates" on our consolidated balance sheets. We use the cumulative earnings approach for determining cash flow presentation of cash distributions received from equity method investees. Equity investments are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable.
Our share of the investee's net earnings is primarily presented net of income taxes within “Equity affiliates’ income" on our consolidated income statements. Profits or losses related to intra-entity sales with our equity method investees are eliminated consistent with our ownership percentage in the entity until realized by the investee through a transaction with a third party. In addition, “Equity affiliates’ income” includes interest income from shareholder loans viewed as in-substance common stock.
Plant and Equipment, net
Plant and equipment, net is stated at cost less accumulated depreciation. Construction costs, labor, and applicable overhead related to installations are capitalized. Expenditures for additions and improvements that extend the lives or increase the capacity of plant assets are capitalized. The costs of maintenance and repairs of plant and equipment are expensed as incurred.
Fully depreciated assets are retained in the gross plant and equipment and accumulated depreciation accounts until they are removed from service. In the case of disposals, assets and related accumulated depreciation are removed from the accounts, and the net amounts, less proceeds from disposal, are included in income. Refer to Note 11, Plant and Equipment, net, for further detail.
Computer Software
We capitalize costs incurred to purchase or develop software for internal use. Capitalized costs include purchased computer software packages, payments to vendors/consultants for development and implementation or modification to a purchased package to meet our requirements, payroll and related costs for employees directly involved in development, and interest incurred while software is being developed. Capitalized costs are reflected in "Plant and equipment, net" on the consolidated balance sheets and are depreciated over the estimated useful life of the software, generally a period of three to five years.
We capitalize costs incurred with the implementation of a cloud computing arrangement that is a service contract, consistent with our policy for software developed or obtained for internal use. However, the capitalized costs are reflected in "Other noncurrent assets" on our consolidated balance sheets and expensed over the term of the related hosting arrangement.
Leases as Lessee
As lessee, we recognize a right-of-use ("ROU") asset and lease liability on the balance sheet for all leases with terms in excess of 12 months. We evaluate whether an arrangement contains a lease at inception by determining whether there is an identifiable asset, we obtain substantially all the economic benefits from that asset, and we direct how and for what purpose the asset is used during the term of the arrangement. We apply a practical expedient to exclude arrangements with initial terms of 12 months or less from our balance sheet.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since our leases generally do not provide an implicit discount rate, we use our incremental borrowing rates based on the information available at the commencement date in determining the present value of lease payments. To determine the incremental borrowing rate, we consider our unsecured borrowings and published market rates, and then adjust those rates to assume full collateralization and to factor in the individual lease term, geography, and payment structure.
Our lease term includes periods covered by options to extend or terminate the lease when it is reasonably certain that we will exercise an option to extend or not exercise an option to terminate. Lease payments consider our practical expedient to combine amounts for lease and related non-lease components for all classes of underlying assets in which we are lessee. Fixed payments and payments associated with escalation clauses based on an index are included in the ROU asset and lease liability at commencement. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. Our variable lease payments primarily include the impact from escalation clauses that are not fixed or based on an index. Prepaid lease payments are included in the recognition of ROU assets. Our lease agreements do not contain any material lease incentives, residual value guarantees or restrictions or covenants.
Leases as Lessor
Certain contracts associated with facilities that are built to provide product to a specific customer are accounted for as containing embedded leases. Our lease receivables are primarily long-term in nature and relate to sales-type leases on certain on-site assets for which payments are collected over the contract term. Revenue representing interest income from the financing component of the lease receivable is reflected as sales over the life of the contract.
In cases for which operating lease treatment is appropriate, there is no difference in revenue recognition over the life of the contract as compared to accounting for the contract under a sale of gas agreement. These contracts qualify for a practical expedient available to lessors to combine the lease and non-lease components and account for the combined component in accordance with the accounting treatment for the predominant component. We elected to apply this practical expedient and have accounted for the combined component as product sales under the revenue standard as we control the operations and maintenance of the assets that provide the supply of gas to our customers.
There have been no new arrangements that qualified as a lease for which we are the lessor in fiscal year 2024.
Financing Receivables
Some of our acquisitions include terms that provide the seller with both the right to receive all output from the acquired asset for an agreed upon term as well as the right to reacquire the asset at a future date. In these instances, we evaluate the contract terms to determine whether we have obtained control of the underlying asset, or the transaction qualifies as a financing arrangement. For transactions that qualify as financing arrangements, we record our investment as a financing receivable, net of any allowances for credit losses, on our consolidated balance sheets. We then recognize a portion of the payments received as a reduction to the financing receivable. Related interest income is presented within “Sales” on our consolidated income statements with revenue received to operate the plant. Accrued interest is presented within trade receivables, net and was not material as of 30 September 2024 and 2023.
Impairment of Long-Lived Assets
Long-lived assets are grouped for impairment testing at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. We assess recoverability by comparing the carrying amount of the asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If an asset group is considered impaired, the impairment loss to be recognized is measured as the amount by which the asset group’s carrying amount exceeds its fair value. Long-lived assets meeting the held for sale criteria are reported at the lower of carrying amount or fair value less cost to sell.
Asset Retirement Obligations
The fair value of a liability for an asset retirement obligation is recognized in the period in which it is incurred. The fair value of the liability is measured using discounted estimated cash flows and is adjusted to its present value in subsequent periods as accretion expense is recorded. The corresponding asset retirement costs are capitalized as part of the carrying amount of the related long-lived asset and depreciated over the asset’s useful life. Our asset retirement obligations are primarily associated with on-site long-term supply contracts under which we have built a facility on land owned by the customer and are obligated to remove the facility at the end of the contract term. Refer to Note 19, Commitments and Contingencies, for further detail.
Goodwill
Business combinations are accounted for using the acquisition method. The purchase price is allocated to the assets acquired and liabilities assumed based on their estimated fair values. Any excess purchase price (plus the fair value of any noncontrolling interest and previously held equity interest in the acquiree) over the fair market value of the net assets acquired, including identified intangibles, is recorded as goodwill. Preliminary purchase price allocations are made at the date of acquisition and finalized when information about facts and circumstances that existed as of the acquisition date needed to finalize underlying estimates is obtained or when we determine that such information is not obtainable, within a maximum measurement period of one year.
Goodwill is subject to impairment testing at least annually. In addition, goodwill is tested more frequently if a change in circumstances or the occurrence of events indicates that potential impairment exists. Refer to Note 12, Goodwill, for further detail.
Intangible Assets
Intangible assets with determinable lives primarily consist of customer relationships, purchased patents and technology, and certain land use rights. The cost of intangible assets with determinable lives is amortized on a straight-line basis over the estimated period of economic benefit. No residual value is estimated for these intangible assets. Indefinite-lived intangible assets consist of trade names and trademarks. Indefinite-lived intangibles are subject to impairment testing at least annually. In addition, intangible assets are tested more frequently if a change in circumstances or the occurrence of events indicates that potential impairment exists.
Customer relationships are generally amortized over periods of five to 25 years. Purchased patents and technology and other finite-lived intangibles are generally amortized over periods of five to 15 years. Other intangibles includes certain land use rights, which are generally amortized over a period of 50 years. Amortizable lives are adjusted whenever there is a change in the estimated period of economic benefit. Refer to Note 13, Intangible Assets, for further detail.
Retirement Benefits
Our retirement benefit plans are discussed in Note 18, Retirement Benefits. The cost of benefits we contribute to defined contribution plans is recognized in the year earned. The cost of benefits under our defined benefit and other post-retirement plans is generally recognized over the employees’ service period. We use actuarial methods and assumptions in the valuation of defined benefit obligations and the determination of expense. Differences between actual and expected results or changes in the value of obligations and plan assets are recognized systematically over subsequent periods.
2. NEW ACCOUNTING GUIDANCE
New Accounting Guidance to be Implemented
Climate-Related Disclosures
In March 2024, the SEC issued Release No. 33-11275, “The Enhancement and Standardization of Climate-Related Disclosures for Investors", which includes final rules for providing qualitative and quantitative disclosures regarding certain climate-related topics on an annual basis. As a result of ongoing litigation in the U.S., the SEC issued an order in April 2024 to stay the effectiveness of the rules while judicial review is pending. If the rules are not overturned and take effect on schedule, prospective adoption will be permitted with phased-in compliance beginning with our Annual Report on Form 10-K for the fiscal year ending 30 September 2026. We are evaluating the impact these rules will have on our disclosures.
Reportable Segment Disclosures
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures". The update includes enhanced disclosures about significant segment expenses and identification of the chief operating decision maker. The update will be effective in our Annual Report on Form 10-K for the fiscal year ending 30 September 2025 as well as interim periods thereafter, although early adoption is permitted. The amendments must be applied retrospectively to all prior periods presented. We are evaluating the impact this update will have on our disclosures.
Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740)—Improvements to Income Tax Disclosures” to expand income tax disclosures, primarily through disaggregation requirements for the rate reconciliation and income taxes paid. The update will be effective in our Annual Report on Form 10-K for the fiscal year ending 30 September 2026, although early adoption is permitted. The amendments should be applied on a prospective basis with a retrospective option. We are evaluating the impact this update will have on our disclosures.
3. VARIABLE INTEREST ENTITIES
We are the primary beneficiary of the NEOM Green Hydrogen Company joint venture ("NGHC"), which is a variable interest entity ("VIE") that is consolidated in our Middle East and India segment. We are not the primary beneficiary of any other material VIEs. We account for a VIE for which we have an equity interest and exercise significant influence but are not the primary beneficiary, such as the Jazan Integrated Gasification and Power Company joint venture ("JIGPC"), as an equity method investment. During the first quarter of fiscal year 2024, we determined that World Energy, LLC ("World Energy") is a VIE for which we have no equity interest and are not the primary beneficiary. Our variable interests in NGHC, JIGPC, and World Energy are further discussed below.
NGHC Joint Venture
The NEOM Green Hydrogen Project is a multi-billion dollar green hydrogen-based ammonia production facility that is being constructed in NEOM City, Saudi Arabia. Owned and operated by NGHC, the facility will be powered by renewable energy to produce green ammonia for Air Products as the exclusive offtaker under a long-term take-if-tendered agreement. We intend to transport the green ammonia around the world to be dissociated to produce green hydrogen for transportation and industrial markets.
Air Products is an equal owner in NGHC with our joint venture partners, ACWA Power and NEOM Company. While we only hold one-third of the voting interests in the joint venture, substantially all the activities of the joint venture involve or are conducted on behalf of Air Products. Since we have disproportionately few voting rights relative to our economic interests in the joint venture, we determined that NGHC is a VIE. In addition, we determined that we are the primary beneficiary of NGHC since we have the power to unilaterally direct certain significant activities, including key design and construction decisions, and we share power with our joint venture partners related to other activities that are significant to the economic performance of NGHC. Therefore, we consolidate NGHC within the Middle East and India segment.
Project Financing
In May 2023, NGHC finalized the $6.7 billion engineering, procurement, and construction ("EPC") agreement with Air Products named as the main contractor and system integrator for the facility. NGHC secured non-recourse project financing of approximately $6.1 billion, which is expected to fund about 73% of the project and will be drawn over the construction period. At the same time, NGHC secured additional non-recourse credit facilities totaling approximately $500 primarily for working capital needs. Under the financing, the assets of NGHC can only be used to settle obligations of the joint venture, and creditors of NGHC do not have recourse to the general credit of Air Products. A table summarizing balances associated with NGHC as reflected on our consolidated balance sheets is provided on page 78.
NGHC completed its first drawdown on the project financing in July 2023. As of 30 September 2024 and 2023, total principal borrowings were $3,323.4 and $1,364.8, respectively. The balance as of 30 September 2024 includes short-term borrowings of $51.6 from a 6.21% variable rate Saudi Riyal facility. The remaining borrowings include the long-term facilities below, which are reflected net of unamortized discounts and debt issuance costs within "Long-term debt" on our consolidated balance sheets.
| 30 September | Fiscal Year Maturities | 2024 | 2023 | ||||||||
| Payable in U.S. Dollars | |||||||||||
| U.S. Dollar variable-rate facilities 6.17%(A) | 2027 to 2053 | $1,945.2 | $1,094.9 | ||||||||
| U.S. Dollar variable-rate facility 5.82%(A) | 2027 to 2041 | 345.5 | — | ||||||||
| U.S. Dollar stated-rate facility 5.00% | 2027 to 2053 | 245.9 | 138.5 | ||||||||
| Total Payable in U.S. Dollars | $2,536.6 | $1,233.4 | |||||||||
| Payable in Other Currencies | |||||||||||
| Saudi Riyal Loan Facility variable-rate 6.69%(B) | 2025 to 2027 | — | 131.4 | ||||||||
| Saudi Riyal Loan Facility stated-rate facility 2.00% | 2028 to 2041 | 735.2 | — | ||||||||
| Total Principal Amount | $3,271.8 | $1,364.8 | |||||||||
| Less: Unamortized discount and debt issuance costs(C) | 218.5 | 90.4 | |||||||||
| Total NGHC Long-term Debt | $3,053.3 | $1,274.4 |
(A)Reflects a daily compounded SOFR as of 30 September 2024 plus an annual margin of 1.31% and 0.96%, respectively. These rates do not include the impact of our floating-to-fixed interest rate swaps, which result in an overall lower interest rate for the borrowings. Additional information is provided below.
(B)Based on the Saudi Arabian Interbank Offered Rate ("SAIBOR") plus an annual margin of 0.80%.
(C)Our consolidated balance sheets as of 30 September 2024 and 2023 also included $4.6 and $58.8, respectively, for remaining project financing fees that were eligible for deferral as a noncurrent asset. Once additional borrowings are drawn, the unamortized balance is reclassified as an offset to the outstanding debt.
In May 2023, NGHC entered into floating-to-fixed interest rate swaps designed to hedge the long-term variable rate debt facilities available under the project financing during the construction period of the project. We discontinued cash flow hedge accounting for certain swaps during the third quarter of fiscal year 2024. As a result of the de-designation, unrealized gains and losses are recorded to "Other non-operating income (expense), net" on our consolidated income statements. For the fiscal year ended 30 September 2024, unrealized losses were $16.3 ($4.3 attributable to Air Products after tax). Unrealized losses attributable to our noncontrolling partners were $10.6. Refer to Note 15, Financial Instruments, for additional information.
Land Lease
The green hydrogen-based ammonia production facility is being constructed on land owned by our joint venture partner, NEOM Company, for which NGHC signed a 50-year lease agreement. The land lease commenced during the third quarter of fiscal year 2023. Accordingly, we recorded an operating lease with a right-of-use asset and corresponding liability of $223, of which $209 was paid as a lump-sum in August 2023. Additional payments under the lease will occur after the first 30 years of the lease term.
NGHC Balance Sheet
The table below summarizes balances associated with NGHC as reflected on our consolidated balance sheets:
| 30 September | 2024 | 2023 | ||||||||||||
| Assets | ||||||||||||||
| Cash and cash items | $34.5 | $78.2 | ||||||||||||
| Trade receivables, net | 6.7 | — | ||||||||||||
| Prepaid expenses | 31.2 | 21.4 | ||||||||||||
| Other receivables and current assets | 120.6 | 181.6 | ||||||||||||
| Total current assets | $193.0 | $281.2 | ||||||||||||
| Plant and equipment, net | 3,929.9 | 1,396.1 | ||||||||||||
| Operating lease right-of-use assets, net | 233.9 | 228.9 | ||||||||||||
| Other noncurrent assets | 37.1 | 350.6 | ||||||||||||
| Total noncurrent assets | $4,200.9 | $1,975.6 | ||||||||||||
| Total assets | $4,393.9 | $2,256.8 | ||||||||||||
| Liabilities | ||||||||||||||
| Payables and accrued liabilities | $308.4 | $141.0 | ||||||||||||
| Accrued income taxes | 2.0 | 0.6 | ||||||||||||
| Short-term borrowings | 51.6 | — | ||||||||||||
| Total current liabilities | $362.0 | $141.6 | ||||||||||||
| Long-term debt | 3,053.3 | 1,274.4 | ||||||||||||
| Noncurrent operating lease liabilities | 24.5 | 18.9 | ||||||||||||
| Other noncurrent liabilities | 30.4 | 2.1 | ||||||||||||
| Deferred income taxes | 3.2 | 24.1 | ||||||||||||
| Total noncurrent liabilities | $3,111.4 | $1,319.5 | ||||||||||||
| Total liabilities | $3,473.4 | $1,461.1 | ||||||||||||
| Equity | ||||||||||||||
| Accumulated other comprehensive income | $13.8 | $77.7 | ||||||||||||
| Noncontrolling interests | 937.6 | 723.6 |
JIGPC Joint Venture
JIGPC is a joint venture with Saudi Aramco Power Company (a subsidiary of Aramco), ACWA Power, and Air Products Qudra (“APQ”). JIGPC entered into project financing to purchase power blocks, gasifiers, air separation units, syngas cleanup assets, and utilities to supply electricity, steam, hydrogen, and utilities to Aramco’s refinery and terminal complex under a 25-year agreement, which commenced in the first quarter of fiscal year 2022. JIGPC recorded financing receivables upon acquisition of the assets and recognizes financing income over the supply term.
We determined JIGPC is a VIE for which we exercise significant influence but are not the primary beneficiary as we do not have the power to direct the activities that are most significant to its economic performance. Instead, these activities, including plant dispatch, operating and maintenance decisions, budgeting, capital expenditures, and financing, require unanimous approval of the owners or are controlled by the customer. Accordingly, we account for our 55% investment, which includes 4% that is attributable to the noncontrolling partner of APQ, under the equity method within the Middle East and India segment. The carrying value of our investment, including amounts attributable to noncontrolling interests, totaled $2,871.2 and $2,862.2 as of 30 September 2024 and 30 September 2023, respectively. Our loss exposure is limited to our investment in the joint venture.
Our investment primarily consists of shareholder loans that qualify as in-substance common stock in the joint venture. Certain shareholders receive a preferred cash distribution pursuant to the joint venture agreement, which specifies each shareholder’s share of income after considering the amount of cash available for distribution. As such, the earnings attributable to Air Products may not be proportionate to our ownership interest in the venture.
World Energy
In November 2023, we finalized an agreement to purchase a sustainable aviation fuel (“SAF”) facility in Paramount, California from World Energy. We determined the acquisition contains an embedded sales-type lease. As a result, we are accounting for the transaction as a financing arrangement and recorded a financing receivable, which had a carrying value of approximately $300 as of 30 September 2024.
At the time of acquisition, we entered into a Master Project Agreement (“MPA”) containing terms for operation of the acquired facility as well as amended terms for the construction and operation of an SAF expansion project subject to construction at the same location. The MPA includes a tolling arrangement whereby we will receive feedstock from and produce renewable fuels for World Energy over a term that will conclude 15 years after onstream of the expansion project with the option to renew for two five-year terms. The SAF expansion project is currently on hold pending receipt of permits.
During the first quarter of fiscal year 2024, we determined that World Energy is a VIE and our financing receivable represents a variable interest in World Energy. We are not the primary beneficiary as we do not have control over their key operating decisions, including feedstock supply, production of renewable fuels, and negotiating and executing supply agreements with customers. As of 30 September 2024, our maximum exposure to loss is approximately $2 billion. This includes project-related spending of approximately $1.5 billion, of which $1.2 billion is capitalized within “Plant and equipment, net” and $330 is deferred within "Other noncurrent assets", and approximately $215 for open purchase commitments, all of which relate to the SAF expansion project. Our exposure also includes the financing receivable of $300 discussed above, which we begin to collect at the onstream of the expansion project, as well as related accrued interest, which accrues monthly. Accrued interest was not material as of 30 September 2024.
4. GAIN ON SALE OF BUSINESS
On 30 September 2024, we completed the sale of our liquefied natural gas ("LNG") process technology and equipment business to Honeywell International Inc. for approximately $1.8 billion in an all-cash transaction. This divestiture reflects our commitment to our industrial gases and clean hydrogen growth strategy. As a result of the transaction, we recorded a gain of $1,575.6 during the fourth quarter of fiscal year 2024 that is reflected within "Gain on sale of business" on our consolidated income statements ($1,198.4 after tax). This gain was not recorded in segment results.
The LNG business does not qualify for presentation as a discontinued operation because the disposal does not represent a strategic shift that has had or will have a major effect on our operations and financial results. The LNG business generated operating income for our Corporate and other segment of approximately $135, $120, and $95 in fiscal years 2024, 2023, and 2022, respectively.
5. BUSINESS AND ASSET ACTIONS
Our consolidated income statements reflect charges for strategic business and asset actions intended to optimize costs and focus resources on our growth projects. As further discussed below, charges for business and asset actions were $57.0 ($43.8 after tax), $244.6 ($204.9 attributable to Air Products after tax), and $73.7 ($61.0 after tax) in fiscal years 2024, 2023, and 2022, respectively. These charges were not recorded in segment results.
Global Cost Reduction Plan
During the second quarter of fiscal year 2024, we recognized an expense of $57.0 for severance and other postemployment benefits payable to employees identified under a global cost reduction plan. We originated this plan during the third quarter of fiscal year 2023, which resulted in an initial charge of $27.0. In total, approximately 1,100 employees globally are eligible to receive benefits under the plan. We estimated benefits payable according to our ongoing benefit arrangements.
The table below reconciles these charges to the carrying amount of the remaining accrual for unpaid benefits as of 30 September 2024. This balance primarily relates to the additional actions identified during the second quarter of fiscal year 2024. We expect to pay the majority of the remaining benefits over the next six months.
| Third quarter fiscal year 2023 charge | $27.0 | ||||
| Cash payments | (6.8) | ||||
| Currency translation adjustment | (0.4) | ||||
| Amount accrued as of 30 September 2023(A) | $19.8 | ||||
| Second quarter fiscal year 2024 charge | 57.0 | ||||
| Cash payments | (43.6) | ||||
| Currency translation adjustment | 0.8 | ||||
| Amount accrued as of 30 September 2024(A) | $34.0 |
(A) Reflected within "Payables and accrued liabilities" on our consolidated balance sheets.
Asset Actions
In fiscal year 2023, we recorded a noncash charge of $217.6 to write off assets associated with exited projects that were previously under construction in our Asia and Europe segments. The assets written off included those related to our withdrawal from coal gasification in Indonesia as well as a project in Ukraine that was permanently suspended due to Russia's invasion of the country. Of the charge, $5.0 was attributable to a noncontrolling partner. Also as a result of the invasion, we divested our small industrial gas business in Russia in fiscal year 2022 and recorded a noncash charge of $73.7 that included transaction costs and cumulative currency translation losses. Prior to the divestiture, this business was reflected in our Europe segment.
6. ACQUISITION
On 25 May 2023, we entered into an investment agreement with the Government of the Republic of Uzbekistan and Uzbekneftegaz JSC (“UNG”) to purchase a natural gas-to-syngas processing facility in Qashqadaryo Province, Uzbekistan, for $1 billion. Under the agreement, Air Products will acquire, own, and operate the facility and supply all offtake products to UNG under a 15-year on-site contract, with UNG supplying the feedstock natural gas and utilities. Throughout this term, we receive a fixed monthly fee (regardless of whether UNG requires the output) comprised of two components: a plant capacity fee and an operating and maintenance fee.
We are accounting for the transaction as a financing arrangement as we did not obtain accounting control of the facility due to UNG having the unilateral right to reacquire the facility at the end of the contract term. The repurchase price on a discounted basis, which consists of the total monthly plant capacity fees received over the term of the arrangement plus the repurchase option price, exceeds our purchase price. Accordingly, our progress payments of approximately $920, of which $120 was paid during fiscal year 2024, are reflected within "Financing receivables" on our consolidated balance sheet as of 30 September 2024.
7. REVENUE RECOGNITION
Nature of Goods and Services
The principal activities from which we generate sales from our contracts with customers are described below with their respective revenue recognition policies. For an overall summary of these policies and discussion on payment terms and presentation, refer to Note 1, Basis of Presentation and Major Accounting Policies.
Regional Industrial Gases
Our regional industrial gases businesses produce and sell atmospheric gases such as oxygen, nitrogen, and argon (primarily recovered by the cryogenic distillation of air) and process gases such as hydrogen, helium, carbon dioxide, carbon monoxide, syngas, and specialty gases. We distribute gases to our sale of gas customers through different supply modes depending on various factors including the customer's volume requirements and location. Our supply modes are as follows:
-
On-site Gases—Supply mode associated with customers who require large volumes of gases and have relatively constant demand. Gases are produced and supplied by large facilities that we construct or acquire on or near the customers’ facilities or by pipeline systems from centrally located production facilities. These arrangements are generally governed by 15- to 20-year sale of gas contracts. We also deliver smaller quantities of product through small on-site plants (cryogenic or non-cryogenic generators), typically via a 10- to 15-year sale of gas contract. The contracts within this supply mode generally contain fixed monthly charges and/or minimum purchase requirements with price escalation provisions that are typically based on external indices. Revenue associated with this supply mode is generally recognized over time during the period in which we deliver or make available the agreed upon quantity of goods.
-
Merchant Gases—Supply mode for liquid bulk and packaged gas products. Liquid bulk product is delivered in bulk in either liquid or gaseous form by tanker or tube trailer and is stored, usually in its liquid state, in equipment that we typically design and install at the customer’s site for vaporizing into a gaseous state as needed. Packaged gases customers receive small quantities of product delivered in either cylinders or dewars. Both liquid bulk and packaged gases sales do not contain minimum purchase requirements as they are governed by contracts and/or purchase orders that are based on the customer's requirements. These contracts contain stated terms that are generally five years or less. Performance obligations associated with this supply mode are satisfied at a point in time when the customer receives and obtains control of the product, which generally occurs upon delivery.
The timing of revenue recognition for our regional industrial gases businesses is generally consistent with our right to invoice the customer. Variable components of consideration that may not be resolved within the month, such as the ability to earn an annual bonus or incur a penalty, are more relevant to on-site contracts and are considered constrained as they can be impacted by a single significant event such as a plant outage, which could occur at the end of a contract period. We consider contract modifications on an individual basis to determine appropriate accounting treatment. However, contract modifications are generally accounted for prospectively as they relate to distinct goods or services associated with future periods of performance.
We mitigate energy and natural gas price risk contractually through pricing formulas, surcharges, and cost pass-through arrangements.
Equipment
We design and manufacture equipment for air separation, hydrocarbon recovery and purification, and liquid helium and liquid hydrogen transport and storage. The Corporate and other segment includes activity related to the sale of cryogenic and gas processing equipment. Through the end of fiscal year 2024, this segment also reflected sales of natural gas liquefaction equipment associated with the liquefied natural gas process technology and equipment business that was divested on 30 September 2024.
Our sale of equipment contracts are generally comprised of a single performance obligation as the individual promised goods or services contained within the contracts are integrated with or dependent upon other goods or services in the contract for a single output to the customer. Revenue from our sale of equipment contracts is generally recognized over time as we have an enforceable right to payment for performance completed to date and our performance under the contract terms does not create an asset with alternative use. Otherwise, sale of equipment contracts are satisfied at the point in time the customer obtains control of the equipment, which is generally determined based on the shipping terms of the contract. For contracts recognized over time, we primarily recognize revenue using a cost incurred input method by which costs incurred to date relative to total estimated costs at completion are used to measure progress toward satisfying performance obligations. Costs incurred include those for materials, labor, and overhead and represent work contributing and proportionate to the transfer of control to the customer.
Since our contracts are generally comprised of a single performance obligation, contract modifications are typically accounted for as part of the existing contract and are recognized as a cumulative adjustment for the inception-to-date effect of such change. In addition, changes in estimates on projects accounted for under the cost incurred input method are recognized as a cumulative adjustment for the inception-to-date effect of such change. We recorded changes to project estimates that unfavorably impacted operating income by approximately $175, $115, and $30 in fiscal years 2024, 2023, and 2022, respectively.
Disaggregation of Revenue
The tables below present our consolidated sales disaggregated by supply mode for each of our reportable segments. We believe this presentation best depicts the nature, timing, type of customer, and contract terms for our sales.
| Americas | Asia | Europe | Middle East and India | Corporate and other | Total | % | ||||||||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||||||||||||||
| On-site | $2,844.4 | $2,066.4 | $910.5 | $71.4 | $— | $5,892.7 | 49 | % | ||||||||||||||||||||||||||||||
| Merchant | 2,195.7 | 1,157.9 | 1,912.9 | 63.0 | — | 5,329.5 | 44 | % | ||||||||||||||||||||||||||||||
| Sale of equipment | — | — | — | — | 878.4 | 878.4 | 7 | % | ||||||||||||||||||||||||||||||
| Total | $5,040.1 | $3,224.3 | $2,823.4 | $134.4 | $878.4 | $12,100.6 | 100 | % | ||||||||||||||||||||||||||||||
| 2023 | ||||||||||||||||||||||||||||||||||||||
| On-site | $3,143.9 | $1,923.0 | $1,036.6 | $75.7 | $— | $6,179.2 | 49 | % | ||||||||||||||||||||||||||||||
| Merchant | 2,225.4 | 1,293.1 | 1,926.5 | 86.8 | — | 5,531.8 | 44 | % | ||||||||||||||||||||||||||||||
| Sale of equipment | — | — | — | — | 889.0 | 889.0 | 7 | % | ||||||||||||||||||||||||||||||
| Total | $5,369.3 | $3,216.1 | $2,963.1 | $162.5 | $889.0 | $12,600.0 | 100 | % | ||||||||||||||||||||||||||||||
| 2022 | ||||||||||||||||||||||||||||||||||||||
| On-site | $3,423.1 | $1,833.9 | $1,298.2 | $77.9 | $— | $6,633.1 | 52 | % | ||||||||||||||||||||||||||||||
| Merchant | 1,945.8 | 1,309.4 | 1,787.9 | 51.6 | — | 5,094.7 | 40 | % | ||||||||||||||||||||||||||||||
| Sale of equipment | — | — | — | — | 970.8 | 970.8 | 8 | % | ||||||||||||||||||||||||||||||
| Total | $5,368.9 | $3,143.3 | $3,086.1 | $129.5 | $970.8 | $12,698.6 | 100 | % |
Interest income associated with financing and lease arrangements accounted for approximately 1% of our total consolidated sales in fiscal year 2024 and less than 1% of our total consolidated sales in fiscal years 2023 and 2022.
Remaining Performance Obligations
As of 30 September 2024, the transaction price allocated to remaining performance obligations is estimated to be approximately $26 billion. This amount includes fixed-charge contract provisions associated with our on-site and sale of equipment supply modes. We estimate that approximately half of this revenue will be recognized over the next five years and the balance thereafter.
Our remaining performance obligations do not include (1) expected revenue associated with new on-site plants that are not yet on-stream; (2) consideration associated with contracts that have an expected duration of less than one year; and (3) variable consideration for which we recognize revenue at the amount to which we have the right to invoice, including energy cost pass-through to customers.
In the future, actual amounts will differ due to events outside of our control, including, but not limited to, inflationary price escalations; currency exchange rates; and amended, terminated, or renewed contracts.
Contract Balances
The table below details balances arising from contracts with customers:
| 30 September | Balance Sheet Location | 2024 | 2023 | |||||||||||
| Assets | ||||||||||||||
| Contract assets – current | Other receivables and current assets | $76.2 | $124.7 | |||||||||||
| Contract fulfillment costs – current | Other receivables and current assets | 103.7 | 89.0 | |||||||||||
| Liabilities | ||||||||||||||
| Contract liabilities – current | Payables and accrued liabilities | $240.0 | $413.0 | |||||||||||
| Contract liabilities – noncurrent | Other noncurrent liabilities | 290.0 | 136.9 | |||||||||||
Contract assets and liabilities result from differences in timing of revenue recognition and customer invoicing. These balances are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting period.
Contract assets primarily relate to our sale of equipment contracts for which revenue is recognized over time. These balances represent unbilled revenue, which occurs when revenue recognized under the measure of progress exceeds the amount invoiced to our customers. Our ability to invoice the customer for contract asset balances is not only based on the passage of time, but also the achievement of certain contractual milestones.
Contract fulfillment costs primarily include deferred costs related to sale of equipment projects that cannot be inventoried and for which we expect to recognize revenue upon transfer of control at project completion or costs related to fulfilling a specific anticipated contract.
Costs to obtain a contract, or "contract acquisition costs," are capitalized at the time we establish a contract with the customer. We elected to apply the practical expedient to expense these costs as they are incurred if the amortization period of the asset that would have otherwise been recognized is one year or less. Our contract acquisition costs capitalized as of 30 September 2024 and 2023 were not material.
Contract liabilities include advanced payments or right to consideration prior to performance under the contract and are recognized as revenue when or as we perform. Increases to our contract liabilities primarily relate to new sale of equipment projects as balances associated with our sale of gas contracts are generally related to fixed charges and are relatively consistent period over period. During the fiscal year ended 30 September 2024, we recognized sales of approximately $335.0 associated with sale of equipment contracts that were included within our contract liabilities balance as of 30 September 2023. Advanced payments from our customers do not represent a significant financing component as these payments are intended for purposes other than financing, such as to meet working capital demands or to protect us from our customer failing to meet its obligations under the terms of the contract.
8. DISCONTINUED OPERATIONS
During the fourth quarter of fiscal year 2024, we recorded a pre-tax loss from discontinued operations of $19.4 ($13.9 after tax) to increase our existing liability for retained environmental remediation obligations associated with the sale of our former Amines business in September 2006. Refer to the "Pace" discussion within Note 19, Commitments and Contingencies, for additional information. The loss did not have an impact on our statement of cash flows for the fiscal year ended 30 September 2024.
In fiscal year 2023, income from discontinued operations, net of tax, of $7.4 primarily resulted from a net tax benefit recorded in the fourth quarter upon release of tax liabilities for uncertain tax positions taken with respect to the sale of our former Performance Materials Division ("PMD"), which was completed in 2017. Additionally, our consolidated statement of cash flows for the fiscal year ended 30 September 2023 reflected cash provided by operating activities of discontinued operations of $0.6 from income tax refunds associated with the sale.
In fiscal year 2022, income from discontinued operations, net of tax, of $12.6 primarily resulted from a net tax benefit recorded in the fourth quarter upon release of tax liabilities for uncertain tax positions taken with respect to the sale of PMD. Additionally, our consolidated statement of cash flows for the fiscal year ended 30 September 2022 reflected cash provided by operating activities of discontinued operations of $59.6 primarily from income tax refunds associated with the sale.
9. INVENTORIES
The components of inventories are as follows:
| 30 September | 2024 | 2023 | ||||||||||||
| Finished goods | $210.2 | $211.6 | ||||||||||||
| Work in process | 42.2 | 28.4 | ||||||||||||
| Raw materials, supplies, and other | 513.6 | 411.8 | ||||||||||||
| Inventories | $766.0 | $651.8 | ||||||||||||
10. EQUITY AFFILIATES
"Investment in net assets of and advances to equity affiliates" on our consolidated balance sheets were $4,792.5 and $4,617.8 as of 30 September 2024 and 2023, respectively. Substantially all our equity method investments are foreign affiliates.
As of 30 September 2024, our equity affiliates and related ownership percentages were as follows:
| Abdullah Hashim Industrial Gases & Equipment Co., Ltd. (25%); | INFRA Group (40%); | |||||||
| Air Products South Africa (Proprietary) Limited (50%); | INOX Air Products Private Limited (50%); | |||||||
| Bangkok Cogeneration Company Limited (49%); | Jazan Integrated Gasification and Power Company (51%); | |||||||
| Bangkok Industrial Gases Co., Ltd. (49%); | Kulim Industrial Gases Sdn. Bhd. (50%); | |||||||
| Chengdu Air & Gas Products Ltd. (50%); | Sapio Produzione Idrogeno Ossigeno S.r.l. (49%); | |||||||
| Helios S.p.A. (49%); | and principally, other industrial gas producers. |
Dividends and other distributions received from equity affiliates were $441.7, $344.3, and $285.1 in fiscal years 2024, 2023, and 2022, respectively.
As of 30 September 2024 and 2023, the amount of investment in companies accounted for by the equity method included equity method goodwill of $38.7 and $41.3, respectively.
Summarized Financial Information
The summarized financial information presented below is on a combined 100% basis and has been compiled based on the financial statements of our equity affiliates.
| 30 September | 2024 | 2023 | ||||||||||||||||||
| Current assets | $3,197.2 | $3,097.1 | ||||||||||||||||||
| Noncurrent assets | 14,719.8 | 14,468.2 | ||||||||||||||||||
| Current liabilities | 1,138.3 | 1,145.7 | ||||||||||||||||||
| Noncurrent liabilities | 11,690.4 | 11,934.0 | ||||||||||||||||||
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | |||||||||||||||||
| Net sales(A) | $5,666.4 | $5,192.9 | $4,124.4 | |||||||||||||||||
| Gross profit | 2,722.0 | 2,465.5 | 1,894.0 | |||||||||||||||||
| Operating income | 2,149.3 | 1,847.4 | 1,320.1 | |||||||||||||||||
| Net income | 1,209.5 | 1,062.9 | 895.1 | |||||||||||||||||
(A)Includes financing revenue of $1,128.6, $1,011.3, and $674.6 in fiscal years 2024, 2023, and 2022, respectively. Financing revenue primarily relates to the JIGPC joint venture discussed below.
Investment in JIGPC
During the first quarter of fiscal year 2022, we made an initial investment of $1.6 billion to acquire a 55% ownership interest in the JIGPC joint venture, of which 4% is attributable to the noncontrolling partner of APQ. During the second quarter of fiscal year 2023, we completed a second investment of $908, which did not change our ownership interest. Our investments were executed to align with the timing of the joint venture's purchase of project assets. The amounts invested included approximately $130 and $73 received from the noncontrolling partner of APQ for the first and second investment, respectively. The carrying value of our investment in JIGPC, including amounts attributable to noncontrolling interests, totaled $2,871.2 and $2,862.2 as of 30 September 2024 and 2023, respectively.
We determined JIGPC is a VIE for which we have an equity interest and exercise significant influence but are not the primary beneficiary. Refer to Note 3, Variable Interest Entities, for additional information.
Jazan Gas Project Company
Jazan Gas Project Company (“JGPC”), a previous joint venture between Air Products and ACWA Holding, had a 20-year agreement to supply oxygen and nitrogen to Aramco’s oil refinery and power plant in Jazan. The parties terminated the supply agreement in October 2021, and JGPC sold its air separation units to Aramco. We initially sold these assets to JGPC and deferred profit proportionate to our 26% ownership in the joint venture. With the termination of the supply agreement and sale of the air separation units complete, we recognized the remaining deferred profit, net of other project finalization costs, in equity affiliates’ income in the first quarter of fiscal year 2022. Additionally, our consolidated statement of cash flows for fiscal year 2022 includes a noncash adjustment of $94.4 to reduce the carrying value of our investment in JGPC to zero and remove an obligation to make equity contributions to JGPC under an equity bridge loan that was no longer required.
Equity Method Investment Impairment
During the fourth quarter of fiscal year 2022, we determined there was an other-than-temporary impairment in two small equity affiliates in the Asia segment. As a result, we recorded a noncash charge of $14.8 to write down the full carrying value of the investments. This charge is reflected on our consolidated income statements within “Equity affiliates' income” and was not recorded in segment results.
11. PLANT AND EQUIPMENT, NET
The major classes of plant and equipment are as follows:
| 30 September | Useful life | 2024 | 2023 | |||||||||||
| Land | $312.1 | $320.8 | ||||||||||||
| Buildings | 30 years | 1,730.7 | 1,543.7 | |||||||||||
| Production facilities(A) | 10-20 years | 21,245.2 | 19,593.1 | |||||||||||
| Distribution and other machinery and equipment(B) | 5-25 years | 5,472.7 | 5,129.6 | |||||||||||
| Construction in progress | 11,190.2 | 6,159.1 | ||||||||||||
| Plant and equipment, at cost | $39,950.9 | $32,746.3 | ||||||||||||
| Less: Accumulated depreciation | 16,580.0 | 15,274.2 | ||||||||||||
| Plant and equipment, net | $23,370.9 | $17,472.1 |
(A)Depreciable lives of production facilities related to long-term customer supply contracts are generally matched to the contract lives.
(B)The depreciable lives for various types of distribution equipment are: 10 to 25 years for cylinders, depending on the nature and properties of the product; 20 years for tanks; generally 7.5 years for customer stations; and 5 to 15 years for tractors and trailers.
Depreciation expense was $1,419.6, $1,325.8, and $1,302.7 in fiscal years 2024, 2023, and 2022, respectively.
12. GOODWILL
Changes to the carrying amount of consolidated goodwill by segment are as follows:
| Americas | Asia | Europe | Middle East and India | Corporate and other | Total | |||||||||||||||
| Goodwill, net as of 30 September 2022 | $143.2 | $172.7 | $457.5 | $15.8 | $33.8 | $823.0 | ||||||||||||||
| Currency translation and other | 3.4 | (0.8) | 36.0 | — | 0.1 | 38.7 | ||||||||||||||
| Goodwill, net as of 30 September 2023 | $146.6 | $171.9 | $493.5 | $15.8 | $33.9 | $861.7 | ||||||||||||||
| Currency translation and other | (0.3) | 2.8 | 40.8 | — | 0.1 | 43.4 | ||||||||||||||
| Goodwill, net as of 30 September 2024 | $146.3 | $174.7 | $534.3 | $15.8 | $34.0 | $905.1 |
| 30 September | 2024 | 2023 | 2022 | ||||||||
| Goodwill, gross | $1,199.8 | $1,158.4 | $1,096.0 | ||||||||
| Accumulated impairment losses(A) | (294.7) | (296.7) | (273.0) | ||||||||
| Goodwill, net | $905.1 | $861.7 | $823.0 |
(A)Accumulated impairment losses are attributable to our Latin America reporting unit ("LASA") within the Americas segment and include the impact of currency translation.
We review goodwill for impairment annually in the fourth quarter of the fiscal year and whenever events or changes in circumstances indicate that the carrying value of goodwill might not be recoverable. The impairment test for goodwill involves an optional assessment of qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If qualitative factors alone are not sufficient to support this conclusion, we perform quantitative testing that involves calculating the fair value of each reporting unit. If the fair value of the reporting unit is less than its carrying value, the difference is recorded as a goodwill impairment charge, not to exceed the total amount of goodwill allocated to that reporting unit. During the fourth quarter of fiscal year 2024, we conducted our annual goodwill impairment test and concluded that it was more likely than not that the fair value of each reporting unit was greater than its carrying value.
13. INTANGIBLE ASSETS
The table below summarizes the major classes of our intangible assets:
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
| 30 September | Gross | Accumulated Amortization/ Impairment | Net | Gross | Accumulated Amortization/ Impairment | Net | ||||||||||||||||||||||||||||||||
| Finite-lived: | ||||||||||||||||||||||||||||||||||||||
| Customer relationships | $524.9 | ($298.2) | $226.7 | $507.3 | ($262.2) | $245.1 | ||||||||||||||||||||||||||||||||
| Patents and technology | 32.9 | (20.7) | 12.2 | 41.1 | (26.7) | 14.4 | ||||||||||||||||||||||||||||||||
| Other | 69.3 | (32.9) | 36.4 | 76.7 | (38.7) | 38.0 | ||||||||||||||||||||||||||||||||
| Total finite-lived intangible assets | $627.1 | ($351.8) | $275.3 | $625.1 | ($327.6) | $297.5 | ||||||||||||||||||||||||||||||||
| Indefinite-lived: | ||||||||||||||||||||||||||||||||||||||
| Trade names and trademarks | 46.2 | (9.9) | 36.3 | 47.2 | (10.1) | 37.1 | ||||||||||||||||||||||||||||||||
| Total intangible assets | $673.3 | ($361.7) | $311.6 | $672.3 | ($337.7) | $334.6 |
Amortization expense for intangible assets was $31.5, $32.5, and $35.5 in fiscal years 2024, 2023, and 2022, respectively. Refer to Note 1, Basis of Presentation and Major Accounting Policies, for the amortization periods for each major class of intangible assets.
The table below details the amount of amortization expense expected to be recorded for our finite-lived intangible assets in each of the next five years and thereafter:
| 2025 | $29.4 | ||||
| 2026 | 28.3 | ||||
| 2027 | 27.9 | ||||
| 2028 | 25.6 | ||||
| 2029 | 22.7 | ||||
| Thereafter | 141.4 | ||||
| Total | $275.3 |
Indefinite-lived intangible assets are subject to impairment testing at least annually or more frequently if events or changes in circumstances indicate that potential impairment exists. The impairment test for indefinite-lived intangible assets involves an optional assessment of qualitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying value. If qualitative factors alone are not sufficient to support this conclusion, we perform quantitative testing that involves calculating the fair value of the indefinite-lived intangible asset. If the fair value of the asset is less than its carrying value, the difference is recorded as an impairment loss, not to exceed the total carrying value of the asset. During the fourth quarter of fiscal year 2024, we conducted our annual impairment test and concluded that it was more likely than not that the fair value of each indefinite-lived intangible asset was greater than its carrying value.
14. LEASES
Lessee Accounting
We are the lessee under various agreements for real estate, vehicles, aircraft, and other equipment that are accounted for as operating leases. Our finance leases principally relate to the right to use machinery and equipment and are not material.
Amounts associated with operating leases and their presentation on our consolidated balance sheets are as follows:
| 30 September | 2024 | 2023 | |||||||||
| Operating lease right-of-use assets | $1,047.7 | $974.0 | |||||||||
| Operating lease liabilities | |||||||||||
| Payables and accrued liabilities | 100.3 | 94.7 | |||||||||
| Noncurrent operating lease liabilities | 677.9 | 631.1 | |||||||||
| Total operating lease liabilities | $778.2 | $725.8 |
| 30 September | 2024 | 2023 | |||||||||
| Weighted-average remaining lease term in years(A) | 20.0 | 19.9 | |||||||||
| Weighted-average discount rate(B) | 2.9 | % | 2.6 | % | |||||||
(A)Calculated on the basis of the remaining lease term and the lease liability balance for each lease as of the reporting date.
(B)Calculated on the basis of the discount rate used to calculate the lease liability for each lease and the remaining balance of the lease payments for each lease as of the reporting date.
The following maturity analysis of our operating lease liabilities as of 30 September 2024 presents the undiscounted cash flows for each of the next five years and thereafter with a reconciliation to the lease liability recognized on our balance sheet:
| Operating Leases | ||||||||||||||
| 2025 | $118.9 | |||||||||||||
| 2026 | 91.1 | |||||||||||||
| 2027 | 67.0 | |||||||||||||
| 2028 | 57.2 | |||||||||||||
| 2029 | 48.9 | |||||||||||||
| Thereafter | 695.9 | |||||||||||||
| Total undiscounted lease payments | 1,079.0 | |||||||||||||
| Imputed interest | (300.8) | |||||||||||||
| Present value of lease liability recognized on balance sheet | $778.2 |
Operating lease expense was $122.4, $109.9, and $105.3 for fiscal years 2024, 2023, and 2022, respectively. These amounts do not include short-term and variable lease expenses, which were not material. The impacts associated with our operating leases on the consolidated statements of cash flows are reflected within "Other adjustments" within operating activities. This includes the noncash operating lease expense as well as a use of cash of $154.6, $337.8, and $128.0 for payments on amounts included in the measurement of the lease liability for fiscal years 2024, 2023, and 2022, respectively. Payments in fiscal year 2023 included a lump-sum payment of $209 for a land lease associated with the NGHC joint venture. Refer to Note 3, Variable Interest Entities, for additional information.
We recorded noncash right-of-use asset additions of approximately $159, $150, and $252 in fiscal years 2024, 2023, and 2022, respectively.
Lessor Accounting
Certain contracts associated with facilities that are built to provide product to a specific customer have been accounted for as containing embedded leases. Refer to Note 1, Basis of Presentation and Major Accounting Policies, for a description of our accounting policy for arrangements in which we are the lessor.
"Lease receivables, net" relate to sales-type leases on certain on-site assets for which payments are collected over the contract term. The table below details balances associated with our lease receivables:
| 30 September | 2024 | 2023 | ||||||
| Current lease receivables, net(A) | $74.5 | $78.0 | ||||||
| Noncurrent lease receivables, net | 392.1 | 494.7 | ||||||
| Total lease receivables, net | $466.6 | $572.7 |
(A)Presented within "Other receivables and current assets" on our consolidated balance sheets.
The majority of our leases are of high credit quality and were originated prior to fiscal year 2017. As of 30 September 2024 and 2023, the credit quality of lease receivables did not require a material allowance for credit losses.
The table below summarizes lease payments collected in fiscal years 2024, 2023, and 2022:
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||
| Payments that reduced the lease receivable balance | $122.1 | $79.6 | $94.0 | ||||||||
| Payments recognized as interest income | 42.6 | 49.6 | 59.1 | ||||||||
| Total lease payments collected | $164.7 | $129.2 | $153.1 |
As of 30 September 2024, minimum lease payments expected to be collected were as follows:
| 2025 | $110.3 | ||||
| 2026 | 100.0 | ||||
| 2027 | 86.5 | ||||
| 2028 | 70.2 | ||||
| 2029 | 67.2 | ||||
| Thereafter | 203.0 | ||||
| Total | 637.2 | ||||
| Unearned interest income | (170.6) | ||||
| Lease receivables, net | $466.6 |
Our contracts generally do not have the option to extend or terminate the lease or provide the customer the right to purchase the asset at the end of the contract term. Instead, renewal of such contracts requires negotiation of mutually agreed terms by both parties. Unless the customer terminates within the required notice period, the contract will go into evergreen. Given the long-term duration of our contracts, there is no assumed residual value for the assets at the end of the lease term.
15. FINANCIAL INSTRUMENTS
Currency Price Risk Management
Our earnings, cash flows, and financial position are exposed to foreign currency risk from foreign currency-denominated transactions and net investments in foreign operations. It is our policy to seek to minimize our cash flow volatility from changes in currency exchange rates. This is accomplished by identifying and evaluating the risk that our cash flows will change in value due to changes in exchange rates and by executing strategies necessary to manage such exposures. Our objective is to maintain economically balanced currency risk management strategies that provide adequate downside protection.
Forward Exchange Contracts
We enter into forward exchange contracts to reduce the cash flow exposure to foreign currency fluctuations associated with highly anticipated cash flows and certain firm commitments, such as the purchase of plant and equipment. We also enter into forward exchange contracts to hedge the cash flow exposure on intercompany loans and third-party debt. This portfolio of forward exchange contracts consists primarily of Euros and U.S. Dollars. The maximum remaining term of any forward exchange contract currently outstanding and designated as a cash flow hedge at 30 September 2024 is 2.5 years.
Forward exchange contracts are also used to hedge the value of investments in certain foreign subsidiaries and affiliates by creating a liability in a currency in which we have a net equity position. The primary currency pair in this portfolio of forward exchange contracts is Euros and U.S. Dollars.
We also utilize forward exchange contracts that are not designated as hedges. These contracts are used to economically hedge foreign currency-denominated monetary assets and liabilities, primarily working capital. The primary objective of these forward exchange contracts is to protect the value of foreign currency-denominated monetary assets and liabilities from the effects of volatility in foreign exchange rates that might occur prior to their receipt or settlement. This portfolio of forward exchange contracts consists of multiple foreign currency pairs, with a profile that changes from time to time depending on our business activity and sourcing decisions.
The table below summarizes our outstanding currency price risk management instruments:
| 2024 | 2023 | |||||||||||||||||||||||||
| 30 September | US$ Notional | Years Average Maturity | US$ Notional | Years Average Maturity | ||||||||||||||||||||||
| Forward Exchange Contracts | ||||||||||||||||||||||||||
| Cash flow hedges | $4,003.2 | 0.6 | $4,463.2 | 0.7 | ||||||||||||||||||||||
| Net investment hedges | 911.4 | 2.5 | 864.0 | 2.5 | ||||||||||||||||||||||
| Not designated | 1,880.0 | 0.3 | 709.4 | 0.3 | ||||||||||||||||||||||
| Total Forward Exchange Contracts | $6,794.6 | 0.8 | $6,036.6 | 0.9 |
The increase in the notional value of our forward exchange contracts that are not designated is primarily due to the origination of forward exchange contracts that offset other forward exchange contracts previously designated as cash flow hedges of intercompany loans. The hedged intercompany loans were repaid early.
We also use foreign currency-denominated debt to hedge the foreign currency exposures of our net investment in certain foreign subsidiaries. The designated foreign currency-denominated debt and related accrued interest was €1,905.7 million ($2,121.9) at 30 September 2024 and €1,938.6 million ($2,049.7) at 30 September 2023. The designated foreign currency-denominated debt is presented within "Long-term debt" and "Current portion of long-term debt" on the consolidated balance sheets.
Debt Portfolio Management
It is our policy to identify, on a continuing basis, the need for debt capital and to evaluate the financial risks inherent in funding the Company with debt capital. Reflecting the result of this ongoing review, we manage our debt portfolio and hedging program with the intent to (1) reduce funding risk with respect to borrowings made by us to preserve our access to debt capital and provide debt capital as required for funding and liquidity purposes, and (2) manage the aggregate interest rate risk and the debt portfolio in accordance with certain debt management parameters.
Interest Rate Management Contracts
We enter into interest rate swaps to change the fixed/variable interest rate mix of our debt portfolio in order to maintain the percentage of fixed- and variable-rate debt within the parameters set by management. In accordance with these parameters, the agreements are used to manage interest rate risks and costs inherent in our debt portfolio. Our interest rate management portfolio generally consists of fixed-to-floating interest rate swaps (which are designated as fair value hedges), pre-issuance interest rate swaps and treasury locks (which hedge the interest rate risk associated with anticipated fixed-rate debt issuances and are designated as cash flow hedges), and floating-to-fixed interest rate swaps (which are designated as cash flow hedges). As of 30 September 2024, the outstanding interest rate swaps were denominated in U.S. Dollars. The notional amount of the interest rate swap agreements is equal to or less than the designated debt being hedged. When interest rate swaps are used to hedge variable-rate debt, the indices of the swaps and the debt to which they are designated are the same. It is our policy not to enter into any interest rate management contracts which lever a move in interest rates on a greater than one-to-one basis.
Cross Currency Interest Rate Swap Contracts
We enter into cross currency interest rate swap contracts when our risk management function deems necessary. These contracts may entail both the exchange of fixed- and floating-rate interest payments periodically over the life of the agreement and the exchange of one currency for another currency at inception and at a specified future date. The contracts are used to hedge either certain net investments in foreign operations or non-functional currency cash flows related to intercompany loans. The current cross currency interest rate swap portfolio consists of fixed-to-fixed swaps primarily between the U.S. Dollar and each of the Chinese Renminbi, Indian Rupee, and Chilean Peso.
The table below summarizes our outstanding interest rate management contracts and cross currency interest rate swaps:
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| 30 September | US$ Notional | Average Pay % | Average Receive % | Years Average Maturity | US$ Notional | Average Pay % | Average Receive % | Years Average Maturity | |||||||||||||||||||||||||||||||||||||||
| Interest rate swaps (fair value hedge) | $800.0 | SOFR | 1.64 | % | 3.0 | $800.0 | SOFR | 1.64 | % | 4.0 | |||||||||||||||||||||||||||||||||||||
| Interest rate swaps (cash flow hedge)(A) | $2,159.3 | 2.72 | % | SOFR | 21.2 | $1,182.5 | 2.82 | % | SOFR | 22.1 | |||||||||||||||||||||||||||||||||||||
| Interest rate swaps (not designated)(A) | $461.4 | 3.27 | % | SOFR | 20.5 | $— | — | % | — | % | 0.0 | ||||||||||||||||||||||||||||||||||||
| Cross currency interest rate swaps (net investment hedge) | $16.7 | 5.39 | % | 3.64 | % | 0.2 | $80.8 | 4.60 | % | 3.65 | % | 0.9 | |||||||||||||||||||||||||||||||||||
| Cross currency interest rate swaps (cash flow hedge) | $410.6 | 4.96 | % | 2.80 | % | 1.9 | $598.2 | 4.89 | % | 3.22 | % | 2.2 | |||||||||||||||||||||||||||||||||||
| Cross currency interest rate swaps (not designated) | $34.7 | 5.39 | % | 3.64 | % | 0.2 | $44.5 | 5.39 | % | 3.54 | % | 0.2 |
(A)In May 2023, NGHC entered into floating-to-fixed interest rate swaps designed to hedge long-term variable rate debt facilities available under non-recourse project financing during the construction period of the NEOM Green Hydrogen Project. During the third quarter of fiscal year 2024, we discontinued cash flow hedge accounting for certain instruments that will remain de-designated until outstanding borrowings from the available financing are commensurate with the notional value of the instruments.
The table below provides the amounts recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges:
| Carrying amounts of hedged item | Cumulative hedging adjustment, included in carrying amount | ||||||||||||||||
| 30 September | 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Long-term debt | $2,057.1 | $2,011.4 | ($36.6) | ($80.5) |
The tables below summarize the fair value and balance sheet location of our outstanding derivatives.
| 30 September | Balance Sheet Location | 2024 | 2023 | Balance Sheet Location | 2024 | 2023 | ||||||||||||||
| Derivatives Designated as Hedging Instruments: | ||||||||||||||||||||
| Forward exchange contracts | Other receivables and current assets | $74.5 | $50.2 | Payables and accrued liabilities | $21.6 | $94.1 | ||||||||||||||
| Interest rate management contracts | Other receivables and current assets | 1.2 | 13.0 | Payables and accrued liabilities | 1.2 | — | ||||||||||||||
| Forward exchange contracts | Other noncurrent assets | 9.6 | 19.8 | Other noncurrent liabilities | 15.6 | 25.7 | ||||||||||||||
| Interest rate management contracts | Other noncurrent assets | 34.3 | 300.8 | Other noncurrent liabilities | 40.2 | 87.0 | ||||||||||||||
| Total Derivatives Designated as Hedging Instruments | $119.6 | $383.8 | $78.6 | $206.8 | ||||||||||||||||
| Derivatives Not Designated as Hedging Instruments: | ||||||||||||||||||||
| Forward exchange contracts | Other receivables and current assets | $16.5 | $6.4 | Payables and accrued liabilities | $21.8 | $4.6 | ||||||||||||||
| Interest rate management contracts | Other receivables and current assets | 1.7 | 3.9 | Payables and accrued liabilities | — | — | ||||||||||||||
| Forward exchange contracts | Other noncurrent assets | 0.2 | — | Other noncurrent liabilities | 0.2 | — | ||||||||||||||
| Interest rate management contracts | Other noncurrent assets | 4.6 | — | Other noncurrent liabilities | — | — | ||||||||||||||
| Total Derivatives Not Designated as Hedging Instruments | $23.0 | $10.3 | $22.0 | $4.6 | ||||||||||||||||
| Total Derivatives | $142.6 | $394.1 | $100.6 | $211.4 |
Refer to Note 16, Fair Value Measurements, which defines fair value, describes the method for measuring fair value, and provides additional disclosures regarding fair value measurements.
The tables below summarize gains (losses) recognized in other comprehensive income during the period related to our net investment and cash flow hedging relationships:
| 2024 | 2023 | |||||||
| Net Investment Hedging Relationships | ||||||||
| Forward exchange contracts | ($23.7) | ($39.3) | ||||||
| Foreign currency debt | (107.4) | (99.9) | ||||||
| Cross currency interest rate swaps | (0.8) | (5.9) | ||||||
| Total Amount Recognized in OCI | (131.9) | (145.1) | ||||||
| Tax effects | 32.2 | 35.8 | ||||||
| Net Amount Recognized in OCI | ($99.7) | ($109.3) | ||||||
| Derivatives in Cash Flow Hedging Relationships | ||||||||
| Forward exchange contracts | $142.8 | $111.1 | ||||||
| Forward exchange contracts, excluded components | (31.2) | (18.7) | ||||||
| Other(A) | (260.4) | 325.4 | ||||||
| Total Amount Recognized in OCI | (148.8) | 417.8 | ||||||
| Tax effects | (10.7) | (48.6) | ||||||
| Net Amount Recognized in OCI | ($159.5) | $369.2 |
(A)Other primarily includes interest rate and cross currency interest rate swaps for which excluded components are recognized in “Payables and accrued liabilities” and “Other receivables and current assets” as a component of accrued interest payable and accrued interest receivable, respectively. These excluded components are recorded in “Other non-operating income (expense), net” over the life of the cross currency interest rate swap. Other also includes the recognition of our share of gains and losses, net of tax, related to interest rate swaps held by our equity affiliates.
The tables below summarize the location and amounts recognized in income related to our cash flow and fair value hedging relationships by contract type:
| Sales | Cost of Sales | Interest Expense | Other Non-Operating Income (Expense), Net | |||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
| Total presented in consolidated income statements that includes effects of hedging below | $12,100.6 | $12,600.0 | $8,168.7 | $8,833.0 | $218.8 | $177.5 | ($73.8) | ($39.0) | ||||||||||||||||||||||||||||||||||||||||||
| (Gain) Loss Effects of Cash Flow Hedging: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Forward Exchange Contracts: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Amount reclassified from OCI into income | $— | ($0.6) | $2.4 | $4.9 | $— | $— | ($86.3) | ($77.8) | ||||||||||||||||||||||||||||||||||||||||||
| Amount excluded from effectiveness testing recognized in earnings based on amortization approach | — | — | — | — | — | — | 23.5 | 15.7 | ||||||||||||||||||||||||||||||||||||||||||
| Other: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Amount reclassified from OCI into income | — | — | — | — | 3.9 | 5.5 | 16.2 | (5.2) | ||||||||||||||||||||||||||||||||||||||||||
| Amount reclassified from OCI into income due to de-designation | — | — | — | — | — | — | (3.1) | — | ||||||||||||||||||||||||||||||||||||||||||
| Total (Gain) Loss Reclassified from OCI to Income | — | (0.6) | 2.4 | 4.9 | 3.9 | 5.5 | (49.7) | (67.3) | ||||||||||||||||||||||||||||||||||||||||||
| Tax effects | — | 0.1 | (0.5) | (1.2) | (1.6) | (2.0) | 11.8 | 16.7 | ||||||||||||||||||||||||||||||||||||||||||
| Net (Gain) Loss Reclassified from OCI to Income | $— | ($0.5) | $1.9 | $3.7 | $2.3 | $3.5 | ($37.9) | ($50.6) | ||||||||||||||||||||||||||||||||||||||||||
| (Gain) Loss Effects of Fair Value Hedging: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Other: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedged items | $— | $— | $— | $— | $43.9 | ($3.4) | $— | $— | ||||||||||||||||||||||||||||||||||||||||||
| Derivatives designated as hedging instruments | — | — | — | — | (43.9) | 3.4 | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Total (Gain) Loss Recognized in Income | $— | $— | $— | $— | $— | $— | $— | $— |
The table below summarizes the location and amounts recognized in income related to our derivatives not designated as hedging instruments by contract type:
| Other Income (Expense), Net | Other Non-Operating Income (Expense), Net | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| The Effects of Derivatives Not Designated as Hedging Instruments: | |||||||||||||||||||||||
| Forward exchange contracts | $0.7 | ($1.0) | $— | ($2.4) | |||||||||||||||||||
| De-designated interest rate swaps | — | — | 19.4 | — | |||||||||||||||||||
| Other | — | — | 1.5 | 0.3 | |||||||||||||||||||
| Total (Gain) Loss Recognized in Income | $0.7 | ($1.0) | $20.9 | ($2.1) |
The amount of unrealized gains and losses related to cash flow hedges as of 30 September 2024 that are expected to be reclassified to earnings in the next twelve months is not material.
The cash flows related to derivative contracts are generally reported in the operating activities section of the consolidated statements of cash flows.
Credit Risk-Related Contingent Features
Certain derivative instruments are executed under agreements that require us to maintain a minimum credit rating with both Standard & Poor’s and Moody’s. If our credit rating falls below this threshold, the counterparty to the derivative instruments has the right to request full collateralization on the derivatives’ net liability position. The net liability position of derivatives with credit risk-related contingent features was $47.3 and $94.2 as of 30 September 2024 and 2023, respectively. Because our current credit rating is above the various pre-established thresholds, no collateral has been posted on these liability positions.
Counterparty Credit Risk Management
We execute financial derivative transactions with counterparties that are highly rated financial institutions, all of which are investment grade at this time. Some of our underlying derivative agreements give us the right to require the institution to post collateral if its credit rating falls below the pre-established thresholds with Standard & Poor’s, Moody’s, or Fitch. The collateral that the counterparties would be required to post was $57.2 and $345.0 as of 30 September 2024 and 2023, respectively. No financial institution is required to post collateral at this time, as all have credit ratings at or above threshold.
16. FAIR VALUE MEASUREMENTS
Fair value is defined as an exit price, or the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:
-
Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2—Inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability.
-
Level 3—Inputs that are unobservable for the asset or liability based on our own assumptions about the assumptions market participants would use in pricing the asset or liability.
The methods and assumptions used to measure the fair value of financial instruments are as follows:
Short-term Investments
Short-term investments primarily include time deposits with original maturities greater than three months and less than one year. We estimated the fair value of our short-term investments, which approximates carrying value as of the balance sheet date, using Level 2 inputs within the fair value hierarchy. Level 2 measurements were based on current interest rates for similar investments with comparable credit risk and time to maturity.
Derivatives
The fair value of our interest rate management contracts and forward exchange contracts are quantified using the income approach and are based on estimates using standard pricing models. These models consider the value of future cash flows as of the balance sheet date, discounted to a present value using discount factors that match both the time to maturity and currency of the underlying instruments. These standard pricing models utilize inputs that are derived from or corroborated by observable market data such as interest rate yield curves as well as currency spot and forward rates; therefore, the fair value of our derivatives is classified as a Level 2 measurement. On an ongoing basis, we randomly test a subset of our valuations against valuations received from the transaction’s counterparty to validate the accuracy of our standard pricing models. Counterparties to these derivative contracts are highly rated financial institutions.
Refer to Note 15, Financial Instruments, for a description of derivative instruments, including details related to the balance sheet line classifications.
Long-term Debt, Including Related Party
The fair value of our debt is based on estimates using standard pricing models that consider the value of future cash flows as of the balance sheet date, discounted to a present value using discount factors that match both the time to maturity and currency of the underlying instruments. These standard valuation models utilize observable market data such as interest rate yield curves and currency spot rates; therefore, the fair value of our debt is classified as a Level 2 measurement.
The carrying values and fair values of financial instruments were as follows:
| 2024 | 2023 | |||||||||||||||||||||||||
| 30 September | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
| Forward exchange contracts | $100.8 | $100.8 | $76.4 | $76.4 | ||||||||||||||||||||||
| Interest rate management contracts | 41.8 | 41.8 | 317.7 | 317.7 | ||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||
| Forward exchange contracts | $59.2 | $59.2 | $124.4 | $124.4 | ||||||||||||||||||||||
| Interest rate management contracts | 41.4 | 41.4 | 87.0 | 87.0 | ||||||||||||||||||||||
| Long-term debt, including current portion and related party | 14,144.4 | 13,897.3 | 10,046.3 | 9,173.5 |
The carrying amounts reported on the consolidated balance sheets for cash and cash items, short-term investments, trade receivables, payables and accrued liabilities, accrued income taxes, and short-term borrowings approximate fair value due to the short-term nature of these instruments. Accordingly, these items have been excluded from the above table.
The table below summarizes assets and liabilities on the consolidated balance sheets that are measured at fair value on a recurring basis:
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 30 September | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||||||||||||
| Assets at Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Forward exchange contracts | $100.8 | $— | $100.8 | $— | $76.4 | $— | $76.4 | $— | ||||||||||||||||||||||||||||||||||||||||||
| Interest rate management contracts | 41.8 | — | 41.8 | — | 317.7 | — | 317.7 | — | ||||||||||||||||||||||||||||||||||||||||||
| Total Assets at Fair Value | $142.6 | $— | $142.6 | $— | $394.1 | $— | $394.1 | $— | ||||||||||||||||||||||||||||||||||||||||||
| Liabilities at Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Forward exchange contracts | $59.2 | $— | $59.2 | $— | $124.4 | $— | $124.4 | $— | ||||||||||||||||||||||||||||||||||||||||||
| Interest rate management contracts | 41.4 | — | 41.4 | — | 87.0 | — | 87.0 | — | ||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities at Fair Value | $100.6 | $— | $100.6 | $— | $211.4 | $— | $211.4 | $— |
17. DEBT
The table below summarizes our total outstanding debt as reflected on our consolidated balance sheets:
| 30 September | 2024 | 2023 | ||||||||||||
| Short-term borrowings(A) | $83.5 | $259.5 | ||||||||||||
| Current portion of long-term debt | 611.4 | 615.0 | ||||||||||||
| Long-term debt | 13,428.6 | 9,280.6 | ||||||||||||
| Long-term debt – related party | 104.4 | 150.7 | ||||||||||||
| Total Debt | $14,227.9 | $10,305.8 |
(A)Balances reflect bank obligations with weighted average interest rates of 4.0% and 5.2% as of 30 September 2024 and 2023, respectively. The decrease from fiscal year 2023 is primarily due to the repayment of commercial paper.
Related Party Debt
Our related party debt includes loans with our joint venture partners. Total debt owed to related parties was $304.4 and $328.3 as of 30 September 2024 and 30 September 2023, respectively, of which $200.0 and $177.6, respectively, was reflected within "Current portion of long-term debt" on our consolidated balance sheets. The remaining related party debt balance as of 30 September 2024 primarily includes a loan with Lu’An Clean Energy Company.
Debt Covenants
Various debt agreements to which we are a party include financial covenants and other restrictions, including restrictions pertaining to the ability to create property liens and enter into certain sale and leaseback transactions. As of 30 September 2024, we were in compliance with all the financial and other covenants under our debt agreements.
Summary of Long-Term Debt Instruments
The table below summarizes the coupon interest rates, fiscal year maturities, and carrying amounts of our long-term debt, including current portion and amounts owed to related parties. Variable rates are determined as of 30 September 2024.
| 30 September | Maturities | 2024 | 2023 | |||||||||||||||||
| Payable in U.S. Dollars | ||||||||||||||||||||
| Medium-term Notes (weighted average rate) | ||||||||||||||||||||
| Series E 7.6% | 2026 | $17.2 | $17.2 | |||||||||||||||||
| Senior Notes | ||||||||||||||||||||
| Note 3.35% | 2024 | — | 400.0 | |||||||||||||||||
| Note 1.50% | 2026 | 550.0 | 550.0 | |||||||||||||||||
| Note 1.85% | 2027 | 650.0 | 650.0 | |||||||||||||||||
| Note 4.60% | 2029 | 750.0 | — | |||||||||||||||||
| Note 2.05% | 2030 | 900.0 | 900.0 | |||||||||||||||||
| Note 4.75% | 2031 | 600.0 | — | |||||||||||||||||
| Note 4.80% | 2033 | 600.0 | 600.0 | |||||||||||||||||
| Note 4.85% | 2034 | 1,150.0 | — | |||||||||||||||||
| Note 2.70% | 2040 | 750.0 | 750.0 | |||||||||||||||||
| Note 2.80% | 2050 | 950.0 | 950.0 | |||||||||||||||||
| Other (weighted average rate) | ||||||||||||||||||||
| Variable-rate industrial revenue bonds 3.38% | 2035 to 2050 | 618.9 | 618.9 | |||||||||||||||||
| Other variable-rate 7.11% | 2025 | 38.8 | 41.4 | |||||||||||||||||
| Payable in Other Currencies | ||||||||||||||||||||
| Eurobonds 1.000% | 2025 | 334.0 | 317.2 | |||||||||||||||||
| Eurobonds 0.500% | 2028 | 556.7 | 528.6 | |||||||||||||||||
| Eurobonds 0.800% | 2032 | 556.7 | 528.6 | |||||||||||||||||
| Eurobonds 4.000% | 2035 | 779.4 | 740.1 | |||||||||||||||||
| Saudi Riyal Loan Facility variable-rate 7.35% | 2027 | 451.1 | 451.1 | |||||||||||||||||
| Saudi Riyal Loan Facility 2.00% | 2026 to 2034 | 222.2 | 192.1 | |||||||||||||||||
| New Taiwan Dollar Loan Facility 1.86% | 2025 to 2028 | 131.5 | 167.5 | |||||||||||||||||
| New Taiwan Dollar Loan Facility 2.66% | 2026 to 2029 | 190.6 | 186.1 | |||||||||||||||||
| New Taiwan Dollar Loan Facility variable-rate 2.72% | 2026 to 2030 | 94.8 | 3.1 | |||||||||||||||||
| Other 4.07% (weighted average rate) | 2033 to 2034 | 9.4 | — | |||||||||||||||||
| Related Party Debt | ||||||||||||||||||||
| Chinese Renminbi 5.5% | 2025 to 2027 | 279.8 | 313.5 | |||||||||||||||||
| Chinese Renminbi 5.7% | 2033 | 24.6 | 14.8 | |||||||||||||||||
| Non-Recourse Debt Associated With NGHC(A) | 2027 to 2053 | 3,271.8 | 1,364.8 | |||||||||||||||||
| Finance Lease Obligations (weighted average rate) | ||||||||||||||||||||
| Foreign 10.8% | 2025 to 2036 | 8.0 | 7.5 | |||||||||||||||||
| Total Principal Amount | $14,485.5 | $10,292.5 | ||||||||||||||||||
| Less: Unamortized discount and debt issuance costs | 304.5 | 165.7 | ||||||||||||||||||
| Less: Fair value hedge accounting adjustments(B) | 36.6 | 80.5 | ||||||||||||||||||
| Total Long-term Debt | $14,144.4 | $10,046.3 | ||||||||||||||||||
| Less: Current portion of long-term debt | 611.4 | 615.0 | ||||||||||||||||||
| Less: Long-term debt – related party | 104.4 | 150.7 | ||||||||||||||||||
| Long-term Debt | $13,428.6 | $9,280.6 |
(A)Refer to Note 3, Variable Interest Entities, for additional information.
(B)Refer to Note 15, Financial Instruments, for additional information.
Principal maturities of long-term debt, including current portion and amounts owed to related parties, in each of the next five years and thereafter are as follows:
| 2025 | $611.6 | ||||
| 2026 | 716.3 | ||||
| 2027 | 1,292.5 | ||||
| 2028 | 760.5 | ||||
| 2029 | 977.7 | ||||
| Thereafter | 10,126.9 | ||||
| Total | $14,485.5 |
Interest
The table below reconciles interest incurred to interest expense as presented on our consolidated income statements. Capitalized interest represents the portion of interest incurred that we include in the cost of new plant and equipment that we build during the year.
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||||||||||||||
| Interest incurred | $507.9 | $292.9 | $169.0 | ||||||||||||||||||||
| Less: Capitalized interest | 289.1 | 115.4 | 41.0 | ||||||||||||||||||||
| Interest expense | $218.8 | $177.5 | $128.0 | ||||||||||||||||||||
Cash paid for interest, net of amounts capitalized, was $198.2, $131.5, and $128.5 in fiscal years 2024, 2023, and 2022, respectively.
Issuance of Green Senior Notes
In February 2024, we issued green senior notes with an aggregate principal amount of $2.5 billion in a registered public offering. The proceeds from the notes were reduced by deferred financing charges and discounts of approximately $20, which are being amortized through interest expense over the life of the underlying bonds. We intend to use the net proceeds to finance or refinance existing or future projects that are expected to have environmental benefits as defined under our Green Finance Framework.
The interest rate, maturity, and carrying amount as of 30 September 2024 for each of these notes are summarized in the table below:
| Fiscal Year Maturities | 30 September 2024 | |||||||||||||
| Senior Note 4.600% | 2029 | $750.0 | ||||||||||||
| Senior Note 4.750% | 2031 | 600.0 | ||||||||||||
| Senior Note 4.850% | 2034 | 1,150.0 | ||||||||||||
| Total | $2,500.0 |
Credit Facilities
2024 Credit Agreements
In March 2024, we entered into a five-year $3.0 billion revolving credit agreement maturing 31 March 2029 (the “2024 Five-Year Credit Agreement”) as well as a 364-day $500.0 revolving credit agreement maturing 27 March 2025 that we have the ability to convert into a term loan maturing 27 March 2026 (the “2024 364-Day Credit Agreement” and, together with the 2024 Five-Year Credit Agreement, the “2024 Credit Agreements”). Both of the 2024 Credit Agreements are syndicated facilities that provide a source of liquidity and support our commercial paper program through availability of senior unsecured debt to us and certain of our subsidiaries. As of 30 September 2024, no borrowings were outstanding under either of the 2024 Credit Agreements.
Borrowings under both of the 2024 Credit Agreements bear interest at quoted market rates plus varying spreads based on our public debt ratings. Each of the 2024 Credit Agreements also requires a commitment fee on unused commitments based on our public debt ratings. There are no financial maintenance covenants in either of the 2024 Credit Agreements.
The 2024 Five-Year Credit Agreement replaced our previous $2.75 billion revolving credit agreement (the “2021 Credit Agreement”), which was terminated upon execution of the 2024 Five-Year Credit Agreement. No borrowings were outstanding under the 2021 Credit Agreement at the time of its termination, and no early termination penalties were incurred.
Foreign Credit Facilities
We also have credit facilities available to certain of our foreign subsidiaries totaling $1,223.9, of which $1,129.0 was borrowed and outstanding as of 30 September 2024. The amount borrowed and outstanding as of 30 September 2023 was $1,041.4.
18. RETIREMENT BENEFITS
We and certain of our subsidiaries sponsor defined benefit pension plans and defined contribution plans that cover a substantial portion of our worldwide employees. The principal defined benefit pension plans are the U.S. salaried pension plan and the U.K. pension plan. These plans were closed to new participants in 2005, after which defined contribution plans were offered to new employees. The principal defined contribution plan is the Retirement Savings Plan, in which a substantial portion of the U.S. employees participate. A similar plan is offered to U.K. employees. We also provide other postretirement benefits consisting primarily of healthcare benefits to U.S. retirees who meet age and service requirements.
Defined Benefit Pension Plans
Pension benefits earned are generally based on years of service and compensation during active employment. The components of net periodic cost (benefit) for our defined benefit pension plans for fiscal years 2024, 2023, and 2022 were as follows:
| Fiscal Year Ended 30 September | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
| U.S. | Inter- national | Total | U.S. | Inter- national | Total | U.S. | Inter- national | Total | |||||||||||||||||||||||||||
| Service cost | $9.6 | $11.3 | $20.9 | $10.9 | $12.3 | $23.2 | $18.3 | $21.5 | $39.8 | ||||||||||||||||||||||||||
| Non-service cost (benefit): | |||||||||||||||||||||||||||||||||||
| Interest cost | 134.9 | 60.0 | 194.9 | 129.9 | 59.9 | 189.8 | 73.9 | 28.9 | 102.8 | ||||||||||||||||||||||||||
| Expected return on plan assets | (120.1) | (47.3) | (167.4) | (127.1) | (49.2) | (176.3) | (168.3) | (67.4) | (235.7) | ||||||||||||||||||||||||||
| Prior service cost amortization | 1.1 | 0.9 | 2.0 | 1.2 | 0.7 | 1.9 | 1.3 | — | 1.3 | ||||||||||||||||||||||||||
| Actuarial loss amortization | 57.3 | 12.9 | 70.2 | 59.7 | 11.6 | 71.3 | 66.0 | 14.7 | 80.7 | ||||||||||||||||||||||||||
| Settlements | 1.1 | 1.2 | 2.3 | 1.4 | 0.6 | 2.0 | 6.0 | 0.2 | 6.2 | ||||||||||||||||||||||||||
| Curtailments | — | — | — | — | (1.9) | (1.9) | — | — | — | ||||||||||||||||||||||||||
| Other | — | 0.9 | 0.9 | — | 0.9 | 0.9 | — | 1.3 | 1.3 | ||||||||||||||||||||||||||
| Net Periodic Cost (Benefit) | $83.9 | $39.9 | $123.8 | $76.0 | $34.9 | $110.9 | ($2.8) | ($0.8) | ($3.6) | ||||||||||||||||||||||||||
Our service costs are primarily included within "Cost of sales" and "Selling and administrative expense" on our consolidated income statements. The amount of service costs capitalized in fiscal years 2024, 2023 and 2022 were not material. The non-service related impacts are presented outside operating income within "Other non-operating income (expense), net."
Certain of our pension plans provide for a lump sum benefit payment option at the time of retirement, or for corporate officers, six months after their retirement date. A participant’s vested benefit is considered settled upon cash payment of the lump sum. We recognize pension settlement losses when cash payments exceed the sum of the service and interest cost components of net periodic cost (benefit) of the plan for the fiscal year. We recognized pension settlement losses of $1.1, $1.4 and $6.0 in fiscal years 2024, 2023 and 2022, respectively, to accelerate recognition of a portion of actuarial losses deferred in accumulated other comprehensive loss associated with the U.S. supplementary pension plan.
We calculate net periodic cost (benefit) for a given fiscal year based on assumptions developed at the end of the previous fiscal year. The following table sets forth the weighted average assumptions used in the calculation of net periodic cost (benefit):
| 2024 | 2023 | 2022 | ||||||||||||||||||||||||
| U.S. | International | U.S. | International | U.S. | International | |||||||||||||||||||||
| Discount rate – Service cost | 6.1 | % | 5.3 | % | 5.7 | % | 4.6 | % | 3.0 | % | 1.9 | % | ||||||||||||||
| Discount rate – Interest cost | 6.0 | % | 5.1 | % | 5.5 | % | 5.0 | % | 2.3 | % | 1.6 | % | ||||||||||||||
| Expected return on plan assets | 5.8 | % | 4.3 | % | 5.8 | % | 4.2 | % | 5.8 | % | 4.0 | % | ||||||||||||||
| Rate of compensation increase | 3.5 | % | 3.4 | % | 3.5 | % | 3.4 | % | 3.5 | % | 3.3 | % |
The projected benefit obligation ("PBO") is the actuarial present value of benefits attributable to employee service rendered to date, including the effects of estimated future salary increases. The following table sets forth the weighted average assumptions used in the calculation of the PBO:
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Discount rate | 5.0 | % | 4.6 | % | 6.0 | % | 5.1 | % | ||||||||||||||||||
| Rate of compensation increase | 3.5 | % | 3.4 | % | 3.5 | % | 3.4 | % |
The following tables reflect the change in the PBO and the change in the fair value of plan assets based on the plan year measurement date, as well as the amounts recognized in the consolidated balance sheets:
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Change in Projected Benefit Obligation | ||||||||||||||||||||||||||
| Obligation at beginning of year | $2,348.8 | $1,162.4 | $2,450.8 | $1,137.5 | ||||||||||||||||||||||
| Service cost | 9.6 | 11.3 | 10.9 | 12.3 | ||||||||||||||||||||||
| Interest cost | 134.9 | 60.0 | 129.9 | 59.9 | ||||||||||||||||||||||
| Amendments | 1.3 | — | 0.3 | 7.0 | ||||||||||||||||||||||
| Actuarial loss (gain) | 296.2 | 50.7 | (68.3) | (80.1) | ||||||||||||||||||||||
| Curtailments | — | — | — | (14.8) | ||||||||||||||||||||||
| Settlements | (3.6) | (8.6) | (4.7) | (3.4) | ||||||||||||||||||||||
| Participant contributions | — | 0.7 | — | 0.8 | ||||||||||||||||||||||
| Benefits paid | (174.1) | (55.8) | (170.1) | (52.8) | ||||||||||||||||||||||
| Currency translation and other | — | 118.0 | — | 96.0 | ||||||||||||||||||||||
| Obligation at End of Year | $2,613.1 | $1,338.7 | $2,348.8 | $1,162.4 |
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Change in Plan Assets | ||||||||||||||||||||||||||
| Fair value at beginning of year | $2,299.0 | $1,134.0 | $2,404.0 | $1,122.0 | ||||||||||||||||||||||
| Actual return on plan assets | 404.4 | 154.5 | 61.4 | (52.7) | ||||||||||||||||||||||
| Settlements | (3.6) | (8.6) | (4.7) | (3.4) | ||||||||||||||||||||||
| Company contributions | 7.3 | 27.4 | 8.4 | 24.2 | ||||||||||||||||||||||
| Participant contributions | — | 0.7 | — | 0.8 | ||||||||||||||||||||||
| Benefits paid | (174.1) | (55.8) | (170.1) | (52.8) | ||||||||||||||||||||||
| Currency translation and other | — | 122.3 | — | 95.9 | ||||||||||||||||||||||
| Fair Value at End of Year | $2,533.0 | $1,374.5 | $2,299.0 | $1,134.0 | ||||||||||||||||||||||
| Funded Status at End of Year | ($80.1) | $35.8 | ($49.8) | ($28.4) |
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Amounts Recognized | ||||||||||||||||||||||||||
| Noncurrent assets | $45.3 | $154.7 | $36.2 | $83.8 | ||||||||||||||||||||||
| Accrued liabilities | 7.3 | 0.9 | 5.3 | 0.6 | ||||||||||||||||||||||
| Noncurrent liabilities | 118.1 | 118.0 | 80.7 | 111.6 | ||||||||||||||||||||||
| Net Liability Recognized | ($80.1) | $35.8 | ($49.8) | ($28.4) | ||||||||||||||||||||||
The changes in plan assets and benefit obligation that have been recognized in other comprehensive income on a pretax basis during fiscal years 2024 and 2023 consist of the following:
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Net actuarial loss (gain) arising during the period | $11.9 | ($56.5) | ($2.6) | $7.0 | ||||||||||||||||||||||
| Amortization of net actuarial loss | (58.4) | (14.1) | (61.1) | (12.2) | ||||||||||||||||||||||
| Prior service cost arising during the period | 1.3 | — | 0.3 | 7.0 | ||||||||||||||||||||||
| Amortization of prior service (cost) credit | (1.1) | (0.9) | (1.2) | 1.2 | ||||||||||||||||||||||
| Total | ($46.3) | ($71.5) | ($64.6) | $3.0 |
The net actuarial gains and losses represent the actual changes in the estimated obligation and plan assets that have not yet been recognized in the consolidated income statements and are included in accumulated other comprehensive loss. Actuarial losses arising during fiscal year 2024 are primarily attributable to higher than expected returns on plan assets that were partially offset by lower discount rates. Accumulated actuarial gains and losses that exceed a corridor are amortized over the average remaining service period of active U.S. participants, which was approximately six years as of 30 September 2024. For U.K. participants, accumulated actuarial gains and losses that exceed a corridor are amortized over the average remaining life expectancy, which was approximately 22 years as of 30 September 2024.
The components recognized in accumulated other comprehensive loss on a pretax basis at 30 September consisted of the following:
| 2024 | 2023 | |||||||||||||||||||||||||
| U.S. | International | U.S. | International | |||||||||||||||||||||||
| Net actuarial loss | $415.3 | $435.8 | $461.8 | $506.4 | ||||||||||||||||||||||
| Prior service cost | 5.8 | 11.0 | 5.6 | 11.9 | ||||||||||||||||||||||
| Net transition liability | — | 0.4 | — | 0.4 | ||||||||||||||||||||||
| Total | $421.1 | $447.2 | $467.4 | $518.7 |
The accumulated benefit obligation ("ABO") is the actuarial present value of benefits attributed to employee service rendered to a particular date, based on current salaries. The ABO for all defined benefit pension plans was $3,860.4 and $3,429.1 as of 30 September 2024 and 2023, respectively.
The following table provides information on pension plans where the benefit liability exceeds the value of plan assets:
| 2024 | 2023 | ||||||||||||||||
| 30 September | U.S. | International | U.S. | International | |||||||||||||
| Pension Plans with PBO in Excess of Plan Assets: | |||||||||||||||||
| PBO | $2,446.5 | $326.1 | $2,194.5 | $295.1 | |||||||||||||
| Fair value of plan assets | 2,321.1 | 207.2 | 2,108.5 | 182.9 | |||||||||||||
| PBO in excess of plan assets | $125.4 | $118.9 | $86.0 | $112.2 | |||||||||||||
| Pension Plans with ABO in Excess of Plan Assets: | |||||||||||||||||
| ABO | $2,394.5 | $139.8 | $47.1 | $144.3 | |||||||||||||
| Fair value of plan assets | 2,321.1 | 42.0 | — | 56.3 | |||||||||||||
| ABO in excess of plan assets | $73.4 | $97.8 | $47.1 | $88.0 |
The tables above include several pension arrangements that are not funded because of jurisdictional practice. The ABO and PBO related to these plans as of 30 September 2024 were $55.4 and $59.9, respectively. As of 30 September 2024, the U.S. salaried pension plan had both a PBO and ABO in excess of plan assets. As of 30 September 2023, the U.S. salaried pension plan had plan assets in excess of ABO.
Pension Plan Assets
Our pension plan investment strategy is to invest in diversified portfolios to earn a long-term return consistent with acceptable risk in order to pay retirement benefits and meet regulatory funding requirements while minimizing company cash contributions over time. De-risking strategies are also employed for closed plans as funding improves, generally resulting in higher allocations to long duration bonds. The plans invest primarily in passive and actively managed equity and debt securities. Equity investments are diversified geographically and by investment style and market capitalization. Fixed income investments include sovereign, corporate and asset-backed securities generally denominated in the currency of the plan. The U.S. and U.K. plans' investment managers are authorized to utilize derivatives to manage interest and inflation exposure.
Asset allocation targets are established based on the long-term return, volatility and correlation characteristics of the asset classes, the profiles of the plans’ liabilities, and acceptable levels of risk. As of 30 September 2024, the U.S pension plan was at target with respect to the fixed income securities portfolio. We continue to monitor the investment portfolio and various investment markets and will take action accordingly. Assets are routinely rebalanced through contributions, benefit payments, and otherwise as deemed appropriate. The actual and target allocations at the measurement date are as follows:
| 2024 Target Allocation | 2024 Actual Allocation | 2023 Actual Allocation | ||||||||||||||||||||||||||||||||||||
| U.S. | International | U.S. | International | U.S. | International | |||||||||||||||||||||||||||||||||
| Asset Category | ||||||||||||||||||||||||||||||||||||||
| Equity securities | 16 - 27% | 5 - 22% | 20 | % | 14 | % | 19 | % | 19 | % | ||||||||||||||||||||||||||||
| Fixed income securities | 66 - 80% | 78 - 95% | 73 | % | 86 | % | 72 | % | 80 | % | ||||||||||||||||||||||||||||
| Real estate and other | 4 - 7% | — | % | 6 | % | — | % | 8 | % | — | % | |||||||||||||||||||||||||||
| Cash | — | % | — | % | 1 | % | — | % | 1 | % | 1 | % | ||||||||||||||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % |
In fiscal year 2024, the 5.8% expected return for U.S. plan assets was based on a weighted average of estimated long-term returns of major asset classes and the historical performance of plan assets. In determining the estimated long-term asset class returns, we take into account historical long-term returns and the value of active management, as well as other economic and market factors, and input from our actuaries and investment advisors.
In fiscal year 2024, the 4.3% expected rate of return for international plan assets was based on a weighted average return for plans outside the U.S., which vary significantly in size, asset structure and expected returns. The expected asset return for the U.K. plan, which represents approximately 80% of the assets of our International plans, was 4.3% and was derived from expected equity and debt security returns.
The table below summarizes pension plan assets measured at fair value by asset class (see Note 16, Fair Value Measurements, for definition of the levels):
| 2024 | 2023 | ||||||||||||||||||||||||||||
| 30 September | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
| U.S. Qualified Pension Plans | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $14.7 | $14.7 | $— | $— | $14.6 | $14.6 | $— | $— | |||||||||||||||||||||
| Equity securities | 320.0 | 320.0 | — | — | 143.0 | 143.0 | — | — | |||||||||||||||||||||
| Equity mutual funds | — | — | — | — | 105.2 | 105.2 | — | — | |||||||||||||||||||||
| Equity pooled funds | 204.7 | — | 204.7 | — | 187.8 | — | 187.8 | — | |||||||||||||||||||||
| Fixed income securities | 1,844.7 | — | 1,844.7 | — | 1,661.8 | — | 1,661.8 | — | |||||||||||||||||||||
| Total U.S. Qualified Pension Plans at Fair Value | $2,384.1 | $334.7 | $2,049.4 | $— | $2,112.4 | $262.8 | $1,849.6 | $— | |||||||||||||||||||||
| Real estate pooled funds(A) | 148.9 | 186.6 | |||||||||||||||||||||||||||
| Total U.S. Qualified Pension Plans | $2,533.0 | $2,299.0 | |||||||||||||||||||||||||||
| International Pension Plans | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $3.6 | $3.6 | $— | $— | $8.0 | $8.0 | $— | $— | |||||||||||||||||||||
| Equity pooled funds | 192.1 | — | 192.1 | — | 218.5 | — | 218.5 | — | |||||||||||||||||||||
| Fixed income pooled funds | 971.6 | — | 858.0 | 113.6 | 724.6 | — | 630.4 | 94.2 | |||||||||||||||||||||
| Other pooled funds | 19.4 | — | 19.4 | — | 17.1 | — | 17.1 | — | |||||||||||||||||||||
| Insurance contracts | 187.8 | — | — | 187.8 | 165.8 | — | — | 165.8 | |||||||||||||||||||||
| Total International Pension Plans | $1,374.5 | $3.6 | $1,069.5 | $301.4 | $1,134.0 | $8.0 | $866.0 | $260.0 |
(A)Real estate pooled funds consist of funds that invest in properties. These funds generally allow for quarterly redemption with 30 days' notice. Timing for redemption could be delayed based on the priority of our request and the availability of funds. Interests in these funds are valued using the net asset value ("NAV") per share practical expedient and are not classified in the fair value hierarchy.
The table below summarizes changes in fair value of the pension plan assets classified as Level 3:
| Insurance Contracts | Fixed Income Pooled Funds | Total Level 3 | |||||||||
| Balance at 30 September 2022 | $155.5 | $53.5 | $209.0 | ||||||||
| Purchases, sales, and settlements, net | (3.7) | 34.5 | 30.8 | ||||||||
| Actual return on plan assets held at end of year | 14.0 | 6.2 | 20.2 | ||||||||
| Balance at 30 September 2023 | $165.8 | $94.2 | $260.0 | ||||||||
| Purchases, sales, and settlements, net | (4.9) | (7.5) | (12.4) | ||||||||
| Actual return on plan assets held at end of year | 26.9 | 26.9 | 53.8 | ||||||||
| Balance at 30 September 2024 | $187.8 | $113.6 | $301.4 |
The descriptions and fair value methodologies for the U.S. and International pension plan assets are as follows:
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value due to the short-term maturity.
Equity Securities
Equity securities are valued at the closing market price reported on a U.S. or international exchange where the security is actively traded and are therefore classified as Level 1 assets.
Equity Mutual Funds
Shares of mutual funds are valued at the daily closing price as reported by the fund. The mutual funds are required to publish their daily NAV and to transact at that price. The mutual funds are deemed to be actively traded and are classified as Level 1 assets.
Equity Pooled Funds
Units of pooled funds are valued at the per unit NAV determined by the fund manager based on the value of the underlying traded holdings and are classified as Level 2 assets.
Fixed Income Securities
Corporate and government bonds, and related fixed income securities, are classified as Level 2 assets, as they are either valued at quoted market prices from observable pricing sources at the reporting date or valued based upon comparable securities with similar yields and credit ratings. U.S. plan fixed income investments primarily include U.S. corporate bonds, U.S. treasury investments, interest rate swaps, total return swaps, and U.S. treasury future contracts.
Fixed Income Pooled Funds
Fixed income pooled funds are classified as either Level 2 or Level 3 assets depending on the underlying investments of the fund. Fixed income pooled funds classified as Level 2 assets may hold government bonds, index linked bonds, corporate bonds, cash, and derivative instruments. The NAV of these assets is based on quoted market pricing from observable pricing sources or valued based upon comparable securities with similar yields, credit ratings, or factors as of the reporting date. Fixed income pooled funds classified as Level 3 may hold high yield bonds, emerging market debt, loans, structured credit, and other instruments. Due to the limited market activity of the underlying securities, the NAV of these assets is based on the fund manager's estimate of the fair value of the shares held as of the reporting date.
Other Pooled Funds
Other pooled funds are classified as Level 2 assets, as they are valued at the NAV of the shares held at year end, which is based on the fair value of the underlying investments.
Insurance Contracts
Insurance contracts are classified as Level 3 assets, as they are carried at contract value, which approximates the estimated fair value. The estimated fair value is based on the fair value of the underlying investment of the insurance company and discount rates that require inputs with limited observability.
Contributions and Projected Benefit Payments
Pension contributions to funded plans and benefit payments for unfunded plans for fiscal year 2024 were $34.7. Contributions for funded plans resulted primarily from contractual and regulatory requirements. Benefit payments to unfunded plans were due primarily to the timing of retirements. We anticipate contributing $30 to $40 to the defined benefit pension plans in fiscal year 2025. These contributions are anticipated to be driven primarily by contractual and regulatory requirements for funded plans and benefit payments for unfunded plans, which are dependent upon timing of retirements.
Projected benefit payments, which reflect expected future service, are as follows:
| U.S. | International | |||||||||||||
| 2025 | $182.5 | $60.5 | ||||||||||||
| 2026 | 183.0 | 63.7 | ||||||||||||
| 2027 | 185.7 | 67.0 | ||||||||||||
| 2028 | 188.1 | 68.5 | ||||||||||||
| 2029 | 190.2 | 69.8 | ||||||||||||
| 2030-2034 | 954.5 | 385.7 |
These estimated benefit payments are based on assumptions about future events. Actual benefit payments may vary significantly from these estimates.
Defined Contribution Plans
We maintain a non-leveraged employee stock ownership plan ("ESOP") which forms part of the Air Products and Chemicals, Inc. Retirement Savings Plan ("RSP"). The ESOP was established in May of 2002. The balance of the RSP is a qualified defined contribution plan including a 401(k) elective deferral component. A substantial portion of U.S. employees are eligible and participate.
We treat dividends paid on ESOP shares as ordinary dividends. Under existing tax law, we may deduct dividends which are paid with respect to shares held by the plan. Shares of our common stock in the ESOP totaled 1,690,227 as of 30 September 2024.
Our contributions to the RSP include a Company core contribution for certain eligible employees who do not receive their primary retirement benefit from the defined benefit pension plans, with the core contribution based on a percentage of pay that is dependent on years of service. For the RSP, we also make matching contributions on overall employee contributions as a percentage of the employee contribution and include an enhanced contribution for certain eligible employees that do not participate in the defined benefit pension plans. Worldwide contributions expensed to income in fiscal years 2024, 2023, and 2022 were $82.6, $71.5, and $60.6, respectively.
Other Postretirement Benefits
We provide other postretirement benefits consisting primarily of healthcare benefits to certain U.S. retirees who meet age and service requirements. The healthcare benefit is a continued medical benefit until the retiree reaches age 65. Healthcare benefits are contributory, with contributions adjusted periodically. The retiree medical costs are capped at a specified dollar amount, with the retiree contributing the remainder. The cost of these benefits was not material in fiscal years 2024, 2023, and 2022. Accumulated postretirement benefit obligations as of the end of fiscal years 2024 and 2023 were $12.0 and $14.0, respectively, of which $3.1 and $3.7 were current obligations, respectively.
We recognize changes in other postretirement benefit plan obligations in other comprehensive income on a pretax basis. During fiscal years 2024 and 2023 we recognized a loss of $1.7 and $0.1, respectively, that arose during the period, and $0.5 and $2.0 of net actuarial gain amortization, respectively.
The net actuarial gain recognized in accumulated other comprehensive loss on a pretax basis was $0.2 and $2.4 as of 30 September 2024 and 2023, respectively.
19. COMMITMENTS AND CONTINGENCIES
Litigation
We are involved in various legal proceedings, including commercial, competition, environmental, intellectual property, regulatory, product liability, and insurance matters. We do not currently believe there are any legal proceedings for which it is reasonably possible, individually or in the aggregate, to have a material impact on our financial condition, results of operations, or cash flows.
In September 2010, the Brazilian Administrative Council for Economic Defense ("CADE") issued a decision against our Brazilian subsidiary, Air Products Brasil Ltda., and several other Brazilian industrial gas companies for alleged anticompetitive activities. CADE imposed a civil fine of R$179.2 (approximately $33 at 30 September 2024) on Air Products Brasil Ltda. This fine was based on a recommendation by a unit of the Brazilian Ministry of Justice, following an investigation beginning in 2003, which alleged violation of competition laws with respect to the sale of industrial and medical gases. The fines are based on a percentage of our total revenue in Brazil in 2003.
We have denied the allegations made by the authorities and filed an appeal in October 2010 with the Brazilian courts. On 6 May 2014, our appeal was granted and the fine against Air Products Brasil Ltda. was dismissed. CADE has appealed that ruling and the matter remains pending. We, with advice of our outside legal counsel, have assessed the status of this matter and have concluded that, although an adverse final judgment after exhausting all appeals is possible, such a judgment is not probable. As a result, no provision has been made in the consolidated financial statements. In the event of an adverse final judgment, we estimate the maximum possible loss to be the full amount of the fine of R$179.2 (approximately $33 at 30 September 2024) plus interest accrued thereon until final disposition of the proceedings.
Additionally, during the third quarter of fiscal year 2024, we settled a dispute regarding energy management charges related to a severe winter weather storm that impacted the U.S. Gulf Coast in February 2021. As a result of the settlement, we recognized a gain of $7.7 that is reflected within "Other income (expense), net" on our consolidated income statements for the twelve months ended 30 September 2024. We collected the settlement in full in July 2024.
Environmental
In the normal course of business, we are involved in legal proceedings under the Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA," the federal Superfund law), Resource Conservation and Recovery Act ("RCRA"), and similar state environmental laws relating to the designation of certain sites for investigation or remediation. Presently, there are 26 sites on which a final settlement or remediation has not been achieved where we, usually along with others, have been designated a potentially responsible party by environmental authorities or are otherwise engaged in investigation or remediation, including cleanup activity at certain of our former manufacturing sites. We continually monitor these sites for which we have environmental exposure.
Accruals for environmental loss contingencies are recorded when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. The consolidated balance sheets at 30 September 2024 and 30 September 2023 included an accrual of $79.1 and $64.5, respectively, primarily as part of other noncurrent liabilities. The environmental liabilities will be paid over a period of up to 30 years. We estimate the exposure for environmental loss contingencies to range from $79 to a reasonably possible upper exposure of $92 as of 30 September 2024.
Actual costs to be incurred at identified sites in future periods may vary from the estimates, given inherent uncertainties in evaluating environmental exposures. Using reasonably possible alternative assumptions of the exposure level could result in an increase to the environmental accrual. Due to the inherent uncertainties related to environmental exposures, a significant increase to the reasonably possible upper exposure level could occur if a new site is designated, the scope of remediation is increased, a different remediation alternative is identified, or a significant increase in our proportionate share occurs. We do not expect that any sum we may have to pay in connection with environmental matters in excess of the amounts recorded or disclosed above would have a material adverse impact on our financial position or results of operations in any one year.
Pace
At 30 September 2024, $54.7 of the environmental accrual was related to the Pace facility.
In 2006, we sold our Amines business, which included operations at Pace, Florida, and recognized a liability for retained environmental obligations associated with remediation activities at Pace. We are required by the Florida Department of Environmental Protection ("FDEP") and the United States Environmental Protection Agency ("USEPA") to continue our remediation efforts. We recognized a before-tax expense of $42 in fiscal year 2006 in results from discontinued operations and recorded an environmental accrual of $42 in continuing operations on the consolidated balance sheets.
In the first quarter of 2015, we entered into a consent order with the FDEP requiring us to continue our remediation efforts at the Pace facility and complete a cost review every five years. In the fourth quarter of fiscal year 2024, we completed an updated cost review of the environmental remediation status at the Pace facility. Based on our review, we expect ongoing activities to continue for an additional five years for an aggregate period of 30 years. Additionally, we increased our estimate of near-term spending for an improved groundwater recovery system and future annual costs due to higher inflation. As a result of these changes, we increased our environmental accrual for this site by $19.4 in continuing operations on the consolidated balance sheets and recognized a before-tax expense of $19.4 in results from discontinued operations.
We have implemented many of the remedial corrective measures at the Pace facility required under the 1995 consent orders issued by the FDEP and the USEPA. Contaminated soils have been bioremediated, and the treated soils have been secured in a lined on-site corrective action management unit. Several groundwater recovery systems have been installed to contain and remove contamination from groundwater. We completed an extensive assessment of the site to determine the efficacy of existing measures, what additional corrective measures may be needed, and whether newer remediation technologies that were not available in the 1990s might be better suited for groundwater remediation. Based on assessment results, we completed a focused feasibility study that has identified alternative approaches that may more effectively remove contaminants. We continue to review alternative remedial approaches with the FDEP, and we completed additional field work during 2021 to support the design of an improved groundwater recovery system and well network. This network targets areas of higher contaminant concentration and avoids areas of high groundwater iron which has proven to be a significant operability issue for the project. In the fourth quarter of fiscal year 2024, we completed an updated cost review which resulted in a change in assumptions regarding future operating costs as discussed above. The costs we are incurring based on the fiscal year 2024 review are higher than our previous estimates. The design of the optimized recovery system was completed in 2024 with construction expected to begin in fiscal year 2025. In fiscal years 2025 and 2026, we expect to connect the additional groundwater recovery wells and ancillary equipment to the existing groundwater recovery system.
Pasadena
At 30 September 2024, $10.3 of the environmental accrual was related to a production facility site in Pasadena, Texas.
During fiscal year 2012, management committed to permanently shutting down our polyurethane intermediates ("PUI") production facility in Pasadena, Texas. In shutting down and dismantling the facility, we have undertaken certain obligations related to soil and groundwater contaminants. We have been pumping and treating groundwater to control off-site contaminant migration in compliance with regulatory requirements and under the approval of the Texas Commission on Environmental Quality ("TCEQ"). We estimate that the pump and treat system will continue to operate until 2042.
We continue to perform additional work to address other environmental obligations at the site. This additional work includes remediating, as required, impacted soils, investigating groundwater west of the former PUI facility, continuing post closure care for two closed RCRA surface impoundment units, and maintaining engineering controls. Additionally, we have conducted an interim corrective action to treat impacted soils as recommended in the TCEQ 2019 Annual Report. In 2012, we estimated the total exposure at this site to be $13. There have been no significant changes to the estimated exposure.
Asset Retirement Obligations
Our asset retirement obligations are primarily associated with long-term on-site supply contracts under which we have built a facility on land owned by the customer and are obligated to remove the facility at the end of the contract term. The retirement of assets includes the contractually required removal of a long-lived asset from service and encompasses the sale, removal, abandonment, recycling, or disposal of the assets as required at the end of the contract term. These obligations are primarily reflected within "Other noncurrent liabilities" on the consolidated balance sheets. The timing and/or method of settlement of these obligations are conditional on a future event that may or may not be within our control.
Changes to the carrying amount of our asset retirement obligations were as follows:
| Balance at 30 September 2022 | $274.7 | ||||
| Additional accruals | 20.4 | ||||
| Liabilities settled | (8.8) | ||||
| Accretion expense | 11.4 | ||||
| Currency translation adjustment | (0.4) | ||||
| Balance at 30 September 2023 | $297.3 | ||||
| Additional accruals | 33.3 | ||||
| Liabilities settled | (13.7) | ||||
| Accretion expense | 12.0 | ||||
| Currency translation adjustment | 5.8 | ||||
| Balance at 30 September 2024 | $334.7 |
Warranties and Guarantees
We do not expect that any sum we may have to pay in connection with warranties and guarantees will have a material adverse effect on our consolidated financial condition, liquidity, or results of operations.
Warranties
We, in the normal course of business operations, have issued product warranties related to equipment sales. Also, contracts often contain standard terms and conditions which typically include a warranty and indemnification to the buyer that the goods and services purchased do not infringe on third-party intellectual property rights. The provision for estimated future costs relating to warranties is not material to the consolidated financial statements.
Guarantees
To date, no equity contributions or payments have been made since the inception of the guarantees discussed below. The fair value of these guarantees is not material.
We issued performance guarantees as a condition of project financing associated with the NEOM Green Hydrogen Project that would require us to pay up to approximately $0.9 billion in the event of nonperformance in our role as EPC contractor. Our exposure will decline over time before expiring in November 2028. Refer to Note 3, Variable Interest Entities, for additional information regarding the project.
We also have a long-term sale of equipment contract with the JIGPC joint venture to engineer, procure, and construct the industrial gas facilities that will supply gases to Aramco. We provided bank guarantees to the joint venture to support our performance under the contract. As of 30 September 2024, our maximum potential payments were $244.5.
Unconditional Purchase Obligations
We are obligated to make future payments under unconditional purchase obligations as summarized below:
| 2025 | $7,514 | ||||
| 2026 | 2,357 | ||||
| 2027 | 570 | ||||
| 2028 | 620 | ||||
| 2029 | 624 | ||||
| Thereafter | 4,206 | ||||
| Total | $15,891 |
Approximately $8.8 billion of our unconditional purchase obligations relate to open purchase orders for plant and equipment, of which approximately $3 billion relates to the NEOM Green Hydrogen Project. Although open purchase orders are considered enforceable and legally binding, the terms generally allow us the option to reschedule, cancel, or otherwise modify based on our business needs. We have estimated the timing of these payments in the table above; however, timing of actual satisfaction of the obligations may vary.
Approximately $6.2 billion of our unconditional purchase obligations relate to helium and rare gases. The majority of these obligations occur after fiscal year 2029. Helium purchases include crude feedstock supply to helium refining plants in North America as well as refined helium purchases from sources around the world. As a rare byproduct of natural gas production in the energy sector, these helium sourcing agreements are medium- to long-term and contain take-if-tendered provisions. The refined helium is distributed globally and sold as a merchant gas, primarily under medium-term requirements contracts. While contract terms in our helium sourcing contracts are generally longer than our customer sales contracts, helium is a rare gas used in applications with few or no substitutions because of its unique physical and chemical properties.
Our unconditional purchase obligations also include commitments for power and natural gas supply as well as feedstock supply for numerous HyCO (hydrogen, carbon monoxide, and syngas) facilities. Our long-term sales contracts to customers are generally matched to the term of these obligations and provide recovery of price increases. As a result, we do not believe these purchase obligations would have a material effect on our financial condition or results of operations.
20. CAPITAL STOCK
Common Stock
Authorized common stock consists of 300 million shares with a par value of $1 per share. As of 30 September 2024, 249 million shares were issued, with 222 million issued and outstanding.
On 15 September 2011, the Board of Directors authorized the repurchase of up to $1.0 billion of our outstanding common stock. This program does not have a stated expiration date. If we repurchase shares pursuant to this authorization, we may do so under Rules 10b5-1 and 10b-18 under the Securities Exchange Act through repurchase agreements established with one or more brokers. We have not purchased any of our outstanding shares under this program since fiscal year 2013. As of 30 September 2024, $485.3 in share repurchase authorization remained available.
A summary of the changes in common shares issued and outstanding in fiscal year 2024 is presented below:
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | |||||||||||||||||
| Number of common shares, beginning of year | 222,199,845 | 221,838,696 | 221,396,755 | |||||||||||||||||
| Issuance of treasury shares for stock option and award plans | 172,573 | 361,149 | 441,941 | |||||||||||||||||
| Number of common shares, end of year | 222,372,418 | 222,199,845 | 221,838,696 |
Preferred Stock
Authorized preferred stock consisted of 25 million shares with a par value of $1 per share. There were no preferred shares issued or outstanding as of 30 September 2024 and 2023.
21. SHARE-BASED COMPENSATION
Our outstanding share-based compensation programs include deferred stock units and stock options. During the fiscal year ended 30 September 2024, we granted market-based and time-based deferred stock units. We have not issued stock option awards since fiscal year 2015. Under all programs, the terms of the awards are fixed at the grant date. We issue shares from treasury stock upon the payout of deferred stock units and the exercise of stock options. As of 30 September 2024, there were 0.9 million shares available for future grant under our Long-Term Incentive Plan ("LTIP"), which is shareholder approved.
Share-based compensation cost recognized on the consolidated income statements is summarized below:
| 2024 | 2023 | 2022 | |||||||||
| Before-tax share-based compensation cost | $61.7 | $60.7 | $49.5 | ||||||||
| Income tax benefit | (14.9) | (14.6) | (12.1) | ||||||||
| After-tax share-based compensation cost | $46.8 | $46.1 | $37.4 |
Before-tax share-based compensation cost is primarily included in "Selling and administrative expense" on our consolidated income statements. The amount of share-based compensation cost capitalized in fiscal years 2024, 2023, and 2022 was not material.
Deferred Stock Units
We have granted deferred stock units to executives, selected employees, and outside directors. These deferred stock units entitle the recipient to one share of common stock upon vesting, which is conditioned, for employee recipients, on continued employment during the deferral period and may be conditioned on achieving certain performance targets. We grant deferred stock unit awards with a two- to five-year deferral period that are subject to payout upon death, disability, or retirement. Deferred stock units issued to outside directors are paid after their service on the Board of Directors ends at the time elected by the director (not to exceed ten years after service ends). We generally expense the grant-date fair value of these awards on a straight-line basis over the vesting period; however, expense recognition is accelerated for retirement eligible individuals who meet the requirements for vesting upon retirement. We have elected to account for forfeitures as they occur, rather than to estimate them. Forfeitures have not been significant historically.
Market-based deferred stock units vest as long as the employee continues to be employed by the Company and upon the achievement of the performance target. The performance target, which is approved by the Compensation Committee, is our share price appreciation and dividends paid, or "total shareholder return," in relation to the S&P 500 Index over a three-year performance period beginning 1 October of the fiscal year of grant. We granted 102,120, 85,612, and 74,364 market-based deferred stock units in fiscal years 2024, 2023, and 2022, respectively.
The fair value of market-based deferred stock units was estimated using a Monte Carlo simulation model as these equity awards are tied to a market condition. The model utilizes multiple input variables that determine the probability of satisfying the market condition stipulated in the grant and calculates the fair value of the awards. We generally expense the grant-date fair value of these awards on a straight-line basis over the vesting period. The estimated grant-date fair value of market-based deferred stock units was $302.10, $502.03, and $427.23 per unit in fiscal years 2024, 2023, and 2022, respectively. The calculation of the fair value of market-based deferred stock units used the following assumptions:
| 2024 | 2023 | 2022 | ||||||||||||
| Expected volatility | 25.0 | % | 32.5 | % | 30.5 | % | ||||||||
| Risk-free interest rate | 4.3 | % | 4.0 | % | 0.8 | % | ||||||||
| Expected dividend yield | 2.6 | % | 2.4 | % | 2.1 | % |
In addition, in fiscal year 2024, we granted 146,947 time-based deferred stock units at a weighted average grant-date fair value of $270.86. In fiscal years 2023 and 2022, we granted 119,954 and 120,996 time-based deferred stock units at a weighted average grant-date fair value of $308.91 and $278.67, respectively.
A summary of deferred stock unit activity in fiscal year 2024 is presented below:
| Shares (000) | Weighted Average Grant-Date Fair Value | |||||||||||||
| Deferred stock units outstanding at 30 September 2023 | 700 | $282.60 | ||||||||||||
| Granted | 249 | 283.67 | ||||||||||||
| Paid out | (100) | 226.55 | ||||||||||||
| Forfeited | (91) | 252.23 | ||||||||||||
| Adjusted | — | — | ||||||||||||
| Deferred stock units outstanding at 30 September 2024 | 758 | $293.99 |
Cash payments made for deferred stock units totaled $2.7, $3.6, and $5.5 in fiscal years 2024, 2023, and 2022, respectively. As of 30 September 2024, there was $71.4 of unrecognized compensation cost related to deferred stock units. This cost is expected to be recognized over a weighted average period of 1.6 years. The total fair value of deferred stock units paid out during fiscal years 2024, 2023, and 2022, including shares vested in prior periods, was $24.1, $45.3, and $92.9, respectively.
Stock Options
We have granted awards of options to purchase common stock to executives and selected employees. The exercise price of stock options equals the market price of our stock on the date of the grant. As of 30 September 2024, there was no unrecognized compensation cost as all stock option awards were fully vested.
A summary of stock option activity in fiscal year 2024 is presented below:
| Shares (000) | Weighted Average Exercise Price | |||||||||||||
| Stock options outstanding and exercisable at 30 September 2023 | 294 | $120.42 | ||||||||||||
| Exercised | (240) | 117.30 | ||||||||||||
| Stock options outstanding and exercisable at 30 September 2024 | 54 | $134.54 |
The weighted average remaining contractual term of stock options outstanding and exercisable at 30 September 2024 was 0.2 years. The aggregate intrinsic value of these stock options was $8.7, which represents the amount by which our closing stock price of $297.74 per share as of 30 September 2024 exceeds the exercise price multiplied by the number of in-the-money options outstanding or exercisable. The intrinsic value of stock options exercised during fiscal years 2024, 2023, and 2022 was $35.1, $53.5, and $20.2, respectively.
Compensation cost is generally recognized over the stated vesting period consistent with the terms of the arrangement, which is either on a straight-line or graded-vesting basis. Expense recognition is accelerated for retirement-eligible individuals who would meet the requirements for vesting of awards upon their retirement.
Cash received from option exercises during fiscal year 2024 was $7.9. The total tax benefit realized from stock option exercises in fiscal year 2024 was $8.3, of which $6.9 was the excess tax benefit.
22. ACCUMULATED OTHER COMPREHENSIVE LOSS
The table below summarizes changes in accumulated other comprehensive loss ("AOCL"), net of tax, attributable to Air Products:
| Derivatives qualifying as hedges | Foreign currency translation adjustments | Pension and postretirement benefits | Total | |||||||||||||||||||||||
| Balance at 30 September 2021 | ($28.3) | ($893.8) | ($593.8) | ($1,515.9) | ||||||||||||||||||||||
| Other comprehensive loss before reclassifications | (120.3) | (1,230.5) | (112.2) | (1,463.0) | ||||||||||||||||||||||
| Amounts reclassified from AOCL | 91.4 | 7.3 | 64.8 | 163.5 | ||||||||||||||||||||||
| Net current period other comprehensive loss | ($28.9) | ($1,223.2) | ($47.4) | ($1,299.5) | ||||||||||||||||||||||
| Amount attributable to noncontrolling interests | 14.7 | (44.6) | 0.6 | (29.3) | ||||||||||||||||||||||
| Balance at 30 September 2022 | ($71.9) | ($2,072.4) | ($641.8) | ($2,786.1) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | 369.2 | 151.1 | (8.9) | 511.4 | ||||||||||||||||||||||
| Amounts reclassified from AOCL | (43.9) | (0.3) | 53.8 | 9.6 | ||||||||||||||||||||||
| Net current period other comprehensive income | $325.3 | $150.8 | $44.9 | $521.0 | ||||||||||||||||||||||
| Amount attributable to noncontrolling interests | 192.3 | (8.3) | 0.3 | 184.3 | ||||||||||||||||||||||
| Balance at 30 September 2023 | $61.1 | ($1,913.3) | ($597.2) | ($2,449.4) | ||||||||||||||||||||||
| Other comprehensive (loss) income before reclassifications | (159.5) | 381.5 | 32.0 | 254.0 | ||||||||||||||||||||||
| Amounts reclassified from AOCL | (33.7) | (1.5) | 55.9 | 20.7 | ||||||||||||||||||||||
| Net current period other comprehensive (loss) income | ($193.2) | $380.0 | $87.9 | $274.7 | ||||||||||||||||||||||
| Amount attributable to noncontrolling interests | (159.3) | 12.0 | 0.3 | (147.0) | ||||||||||||||||||||||
| Balance at 30 September 2024 | $27.2 | ($1,545.3) | ($509.6) | ($2,027.7) |
The table below summarizes the reclassifications out of AOCL and the affected line item on the consolidated income statements:
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | |||||||||||||||||
| (Gain) Loss on Cash Flow Hedges, net of tax | ||||||||||||||||||||
| Sales | $— | ($0.5) | $0.5 | |||||||||||||||||
| Cost of sales | 1.9 | 3.7 | (0.4) | |||||||||||||||||
| Interest expense | 2.3 | 3.5 | 3.6 | |||||||||||||||||
| Other non-operating income (expense), net | (37.9) | (50.6) | 87.7 | |||||||||||||||||
| Total (Gain) Loss on Cash Flow Hedges, net of tax | ($33.7) | ($43.9) | $91.4 | |||||||||||||||||
| Currency Translation Adjustment | ||||||||||||||||||||
| Gain on sale of business | ($1.5) | $— | $— | |||||||||||||||||
| Business and asset actions | — | (0.3) | 5.1 | |||||||||||||||||
| Income from discontinued operations, net of tax | — | — | 2.2 | |||||||||||||||||
| Currency Translation Adjustment | ($1.5) | ($0.3) | $7.3 | |||||||||||||||||
| Pension and Postretirement Benefits, net of tax(A) | $55.9 | $53.8 | $64.8 |
(A)The components of net periodic benefit cost reclassified out of AOCL include items such as prior service cost amortization, actuarial loss amortization, settlements, and curtailments and are included in “Other non-operating income (expense), net” on the consolidated income statements. Refer to Note 18, Retirement Benefits, for additional information.
23. EARNINGS PER SHARE
The table below details the computation of basic and diluted earnings per share ("EPS"):
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||||||||
| Numerator | |||||||||||||||||
| Net income from continuing operations | $3,842.1 | $2,292.8 | $2,243.5 | ||||||||||||||
| Net (loss) income from discontinued operations | (13.9) | 7.4 | 12.6 | ||||||||||||||
| Net Income attributable to Air Products | $3,828.2 | $2,300.2 | $2,256.1 | ||||||||||||||
| Denominator (in millions) | |||||||||||||||||
| Weighted average common shares — Basic | 222.5 | 222.3 | 222.0 | ||||||||||||||
| Effect of dilutive securities | |||||||||||||||||
| Employee stock option and other award plans | 0.3 | 0.4 | 0.5 | ||||||||||||||
| Weighted average common shares — Diluted | 222.8 | 222.7 | 222.5 | ||||||||||||||
| Per Share Data**(A)** (U.S. Dollars per share) | |||||||||||||||||
| Basic EPS from continuing operations | $17.27 | $10.31 | $10.11 | ||||||||||||||
| Basic EPS from discontinued operations | (0.06) | 0.03 | 0.06 | ||||||||||||||
| Basic EPS attributable to Air Products | $17.21 | $10.35 | $10.16 | ||||||||||||||
| Diluted EPS from continuing operations | $17.24 | $10.30 | $10.08 | ||||||||||||||
| Diluted EPS from discontinued operations | (0.06) | 0.03 | 0.06 | ||||||||||||||
| Diluted EPS attributable to Air Products | $17.18 | $10.33 | $10.14 |
(A)EPS is calculated independently for each component and may not sum to total EPS due to rounding.
Diluted EPS attributable to Air Products reflects the potential dilution that could occur if stock options or other share-based awards were exercised or converted into common stock. The dilutive effect is computed using the treasury stock method, which assumes all share-based awards are exercised, and the hypothetical proceeds from exercise are used by the Company to purchase common stock at the average market price during the period. To the extent they would have been dilutive, the incremental shares, or the difference between shares assumed to be issued versus purchased, are included in the denominator of the diluted EPS calculation. Antidilutive outstanding share-based awards were not material in fiscal years 2024, 2023 and 2022.
24. INCOME TAXES
The table below summarizes income from U.S. and foreign operations before taxes:
| 2024 | 2023 | 2022 | ||||||||||||||||||
| United States income | $2,602.5 | $1,050.5 | $947.9 | |||||||||||||||||
| Foreign income | 1,571.0 | 1,227.6 | 1,325.3 | |||||||||||||||||
| Equity affiliates' income | 647.7 | 604.3 | 481.5 | |||||||||||||||||
| Income from continuing operations before taxes | $4,821.2 | $2,882.4 | $2,754.7 |
The table below details the components of our income tax provision:
| 2024 | 2023 | 2022 | ||||||||||||||||||
| Current Tax Provision | ||||||||||||||||||||
| Federal | $550.3 | $167.6 | $149.1 | |||||||||||||||||
| State | 109.2 | 41.0 | 30.1 | |||||||||||||||||
| Foreign | 354.7 | 367.3 | 289.3 | |||||||||||||||||
| Total current tax provision | $1,014.2 | $575.9 | $468.5 | |||||||||||||||||
| Deferred Tax (Benefit) Provision | ||||||||||||||||||||
| Federal | (97.8) | (12.5) | 15.6 | |||||||||||||||||
| State | (15.0) | (5.8) | (1.9) | |||||||||||||||||
| Foreign | 43.5 | (6.4) | 18.6 | |||||||||||||||||
| Total Deferred Tax (Benefit) Provision | (69.3) | (24.7) | 32.3 | |||||||||||||||||
| Total Income Tax Provision | $944.9 | $551.2 | $500.8 |
Cash Paid for Taxes (Net of Cash Refunds)
Income tax payments, net of refunds, were $615.9, $645.2, and $369.2 in fiscal years 2024, 2023, and 2022, respectively. Fiscal year 2023 and 2022 reflect income tax refunds associated with discontinued operations of $0.6 and $59.6, respectively. Income tax payments for fiscal year 2024 include cash paid to purchase $50.0 of transferable tax credits that were used to offset estimated tax payments in 2024. Additional income tax payments related to the gain on the sale of the LNG business will be paid in fiscal year 2025.
U.S. Tax Cuts and Jobs Act
On 22 December 2017, the United States enacted the U.S. Tax Cuts and Jobs Act (the “Tax Act” or "Tax Reform"), which significantly changed existing U.S. tax laws, including a reduction in the federal corporate income tax rate to 21%, a deemed repatriation tax on unremitted foreign earnings, as well as other changes. As of 30 September 2024, our outstanding liability for the deemed repatriation tax was $101.8, of which $60.8 is presented within noncurrent liabilities on our consolidated balance sheets. We are paying this obligation in installments over two remaining years.
Effective Tax Rate
The effective tax rate equals the income tax provision divided by income from continuing operations before taxes. A reconciliation of the differences between the United States federal statutory tax rate and the effective tax rate is provided below:
| (Percent of income before taxes) | 2024 | 2023 | 2022 | |||||||||||||||||
| U.S. federal statutory tax rate | 21.0 | % | 21.0 | % | 21.0 | % | ||||||||||||||
| State taxes, net of federal benefit | 1.5 | 1.0 | 0.8 | |||||||||||||||||
| Income from equity affiliates | (2.4) | (3.8) | (3.4) | |||||||||||||||||
| Foreign tax differentials | 0.3 | 0.7 | 0.7 | |||||||||||||||||
| Tax on foreign repatriated earnings | — | 0.5 | 0.7 | |||||||||||||||||
| Share-based compensation | (0.1) | (0.3) | (0.7) | |||||||||||||||||
| Business and asset actions | — | 0.7 | 0.1 | |||||||||||||||||
| Other | (0.7) | (0.7) | (1.0) | |||||||||||||||||
| Effective Tax Rate | 19.6 | % | 19.1 | % | 18.2 | % |
The sale of our LNG business resulted in a gain of $1,575.6, which increased our income from continuing operations before taxes. This increase diluted the impact of recurring effective tax rate reconciling items for fiscal year 2024.
Equity affiliates’ income, which is primarily presented net of income taxes on our consolidated income statements, favorably impacts our effective tax rate. This impact decreased in fiscal year 2024 despite an overall increase in equity affiliates' income. The reduced impact is the result of the increase in our income from continuing operations before taxes caused primarily by the sale of our LNG business. See Note 10, Equity Affiliates, for additional information.
Foreign tax differentials represent the differences between foreign earnings subject to foreign tax rates that are different than the U.S. federal statutory rate and include tax holidays and incentives. Our income tax holidays relate to operations in jurisdictions that provide reduced income tax rates for certain qualifying activities and are conditioned upon us satisfying certain requirements.
Tax on foreign repatriated earnings includes costs related to U.S. taxation of foreign operations, foreign taxation on the current and future repatriation of foreign earnings, and a U.S. benefit for related foreign tax credits. The impact has decreased primarily due to an increase in our U.S. benefit for foreign tax credits.
Share-based compensation reflects the impact from recognition of $3.6, $10.2, and $18.3 of excess tax benefits in our provision for income taxes during fiscal years 2024, 2023, and 2022, respectively.
During fiscal year 2023, we recorded a charge to net income for business and asset actions of $244.6 ($204.9 attributable to Air Products after tax). Refer to Note 5, Business and Asset Actions, for additional information. The charge included certain losses for which we could not recognize an income tax benefit and were subject to a valuation allowance of $36.0. Partially offsetting the valuation allowance cost was a $15.9 income tax benefit from a tax election related to a non-U.S. subsidiary. Fiscal year 2024 includes business and asset actions recorded at applicable statutory income tax rates.
Deferred Tax Assets and Liabilities
The significant components of deferred tax assets and liabilities are as follows:
| 30 September | 2024 | 2023 | ||||||||||||
| Gross Deferred Tax Assets | ||||||||||||||
| Tax loss carryforwards | $132.2 | $141.8 | ||||||||||||
| Revenue recognition | 100.3 | 38.8 | ||||||||||||
| Reserves and accruals | 83.1 | 65.2 | ||||||||||||
| Retirement benefits and compensation accruals | 62.5 | 75.2 | ||||||||||||
| Tax credits and other tax carryforwards | 45.5 | 46.2 | ||||||||||||
| Currency losses | 12.6 | — | ||||||||||||
| Valuation allowance | (158.4) | (153.3) | ||||||||||||
| Other | 44.6 | 42.5 | ||||||||||||
| Deferred Tax Assets | $322.4 | $256.4 | ||||||||||||
| Gross Deferred Tax Liabilities | ||||||||||||||
| Plant and equipment | $1,205.8 | $1,192.0 | ||||||||||||
| Currency gains | — | 20.6 | ||||||||||||
| Unremitted earnings of foreign entities | 103.4 | 72.0 | ||||||||||||
| Partnership and other investments | 19.2 | 18.6 | ||||||||||||
| Intangible assets | 17.3 | 48.5 | ||||||||||||
| Other | 8.8 | 11.1 | ||||||||||||
| Deferred Tax Liabilities | $1,354.5 | $1,362.8 | ||||||||||||
| Net Deferred Income Tax Liability | $1,032.1 | $1,106.4 |
Deferred tax assets and liabilities are included within the consolidated balance sheets as follows:
| 2024 | 2023 | |||||||||||||
| Deferred Tax Assets | ||||||||||||||
| Other noncurrent assets | $127.8 | $159.6 | ||||||||||||
| Deferred Tax Liabilities | ||||||||||||||
| Deferred income taxes | 1,159.9 | 1,266.0 | ||||||||||||
| Net Deferred Income Tax Liability | $1,032.1 | $1,106.4 |
Deferred tax assets for "Tax loss carryforwards" decreased primarily due to the utilization of substantially all U.S. capital losses carryforwards against the gain on sale of our LNG business. The deferred tax assets for "Reserves and accruals" were impacted by changes in tax deferred deductions. Deferred tax assets for "Currency losses" changed from "Currency gains" in the prior year primarily due to movements in unrealized foreign currency losses for income tax purposes. Deferred tax assets for "Revenue recognition" increased primarily due to timing differences on proceeds associated with the sale of the LNG business.
Deferred tax liabilities related to "Plant and equipment" increased due to the impact of accelerated tax depreciation deductions in excess of book depreciation. Deferred tax liabilities related to "Intangible assets" decreased primarily due to the impact of capitalizing research and development expenditures for U.S tax purposes. "Unremitted earnings of foreign entities" increased primarily due to the realization of an income tax benefit from a tax election related to a non-U.S. subsidiary that was a deferred benefit in the prior year.
As of 30 September 2024, we had the following deferred tax assets for certain tax credits:
| Jurisdiction | Gross Tax Asset | Expiration Period | ||||||||||||
| U.S. State | $2.7 | 2025 - 2038 | ||||||||||||
| U.S. Federal | 19.7 | 2030 - 2034 | ||||||||||||
| Credits in Foreign Jurisdictions | 18.1 | 2025 - 2033; Indefinite |
Of the $18.1 credits in foreign jurisdictions, $18.0 have indefinite carryforward periods.
As of 30 September 2024, we had the following loss carryforwards:
| Jurisdiction | Gross Loss Carryforward | Expiration Period | ||||||||||||
| U.S. State Net Operating Loss | $206.7 | 2025 - 2040 | ||||||||||||
| Foreign Net Operating Loss | 347.3 | 2025 - 2041; Indefinite | ||||||||||||
| Foreign Capital Loss | 214.0 | Indefinite |
Of the $347.3 of foreign net operating loss carryforwards, $99.7 have indefinite carryforward periods.
The valuation allowance was $158.4 and $153.3 as of 30 September 2024 and 2023, respectively. As of 30 September 2024, the balance primarily related to $43.8 of foreign loss carryforwards and credits, $18.2 of U.S. federal foreign income tax credits, $53.5 related to foreign capital losses, and $39.9 related to other deferred tax assets including those established during fiscal year 2023 from our Business and Asset Actions. If events warrant the reversal of the valuation allowance, it would result in a reduction of tax expense. We believe it is more likely than not that future earnings and reversal of deferred tax liabilities will be sufficient to utilize our deferred tax assets, net of existing valuation allowance, as of 30 September 2024.
We record income taxes on the undistributed earnings of our foreign subsidiaries and corporate joint ventures unless those earnings are indefinitely reinvested. Such earnings may be subject to foreign withholding and other taxes. The cumulative undistributed earnings that are considered to be indefinitely reinvested in foreign subsidiaries and corporate joint ventures are included in retained earnings on the consolidated balance sheets and amounted to $9.2 billion as of 30 September 2024. An estimated $845.3 in additional foreign withholding and other income taxes would be due if these earnings were remitted as dividends.
Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of the unrecognized tax benefits, which excludes interest and penalties, is as follows:
| 2024 | 2023 | 2022 | ||||||||||||||||||
| Unrecognized tax benefits balance at beginning of year | $96.5 | $103.5 | $140.3 | |||||||||||||||||
| Additions for tax positions of the current year | 14.6 | 10.9 | 7.4 | |||||||||||||||||
| Additions for tax positions of prior years | 1.4 | 1.2 | 6.6 | |||||||||||||||||
| Reductions for tax positions of prior years | (0.3) | (6.0) | (15.4) | |||||||||||||||||
| Settlements | (3.7) | (3.9) | (0.6) | |||||||||||||||||
| Statute of limitations expiration | (9.9) | (10.6) | (25.5) | |||||||||||||||||
| Foreign currency translation | 2.4 | 1.4 | (9.3) | |||||||||||||||||
| Unrecognized tax benefits balance at end of year | $101.0 | $96.5 | $103.5 |
Of our unrecognized tax benefits as of 30 September 2024, $80.3 would impact the effective tax rate from continuing operations if recognized.
In fiscal year 2022, reserves for unrecognized tax benefits decreased $25.5 due to statute of limitation expirations. We released reserves of $17.2 related to the sale of PMD. Upon release of the reserves, we recorded income tax benefits of $14.8 as a component of discontinued operations. The PMD reserve was net of related deferred tax assets of $2.4. In fiscal year 2023 we released an additional $5.2 of reserves related to the sale of PMD. Fiscal year 2022 also reflects a $15.4 reduction for tax positions of prior years. This was primarily due to a $10.6 reduction caused by changes to income tax rates.
Interest and penalties related to unrecognized tax benefits are recorded as a component of income tax expense and totaled $1.8, $5.0, and $1.2 in fiscal years 2024, 2023, and 2022, respectively. Our accrued balance for interest and penalties was $28.5 and $26.3 as of 30 September 2024 and 2023, respectively.
Income Tax Examinations
We are currently under examination in a number of tax jurisdictions. It is reasonably possible that a change in our unrecognized tax benefits may occur in fiscal year 2025 if any of these examinations are resolved during the next twelve months. However, quantification of an estimated range cannot be made as of the date of this report.
We generally remain subject to examination in the following major tax jurisdictions for the years indicated below:
| Major Tax Jurisdiction | Open Tax Years | ||||
| North America | |||||
| United States – Federal | 2018 - 2024 | ||||
| United States – State | 2013 - 2024 | ||||
| Canada | 2018 - 2024 | ||||
| Europe | |||||
| France | 2021 - 2024 | ||||
| Netherlands | 2019 - 2024 | ||||
| Spain | 2017 - 2024 | ||||
| United Kingdom | 2021 - 2024 | ||||
| Middle East | |||||
| Saudi Arabia | 2019 - 2024 | ||||
| Asia | |||||
| China | 2011 - 2024 | ||||
| South Korea | 2015 - 2024 | ||||
| Taiwan | 2019 - 2024 | ||||
| Latin America | |||||
| Chile | 2020 - 2024 |
25. SUPPLEMENTAL INFORMATION
Related Party Transactions
We have related party sales to some of our equity affiliates and joint venture partners as well as other income primarily from fees charged for use of Air Products' patents and technology. Sales to and other income from related parties totaled approximately $350, $380, and $300 for the fiscal years ended 30 September 2024, 2023, and 2022, respectively. Sales agreements with related parties include terms that are consistent with those that we believe would have been negotiated at an arm’s length with an independent party. As of 30 September 2024 and 2023, our consolidated balance sheets included related party trade receivables of approximately $120 and $80, respectively.
Refer to Note 17, Debt, for information concerning debt owed to related parties.
Supplemental Balance Sheet Information
| Other Receivables and Current Assets | ||||||||
| 30 September | 2024 | 2023 | ||||||
| Derivative instruments | $93.9 | $73.5 | ||||||
| Value added tax receivable | 195.9 | 209.6 | ||||||
| Contract fulfillment costs | 103.7 | 89.0 | ||||||
| Contract assets | 76.2 | 124.7 | ||||||
| Current lease receivables | 74.5 | 78.0 | ||||||
| Current financing receivables | — | 50.0 | ||||||
| Other | 66.6 | 97.3 | ||||||
| Other receivables and current assets | $610.8 | $722.1 |
| Other Noncurrent Assets | ||||||||
| 30 September | 2024 | 2023 | ||||||
| World Energy deferred project costs | $329.4 | $202.9 | ||||||
| Pension benefits | 200.0 | 120.0 | ||||||
| Deferred tax assets | 127.8 | 159.6 | ||||||
| Prepaid tax | 41.0 | 22.2 | ||||||
| Investments other than equity method | 67.1 | 66.9 | ||||||
| Deferred financing fees | 4.6 | 58.8 | ||||||
| Derivative instruments | 48.7 | 320.6 | ||||||
| Other | 352.9 | 278.9 | ||||||
| Other noncurrent assets | $1,171.5 | $1,229.9 |
| Payables and Accrued Liabilities | ||||||||
| 30 September | 2024 | 2023 | ||||||
| Trade creditors | $1,451.6 | $1,212.9 | ||||||
| Contract liabilities | 240.0 | 413.0 | ||||||
| Dividends payable | 393.6 | 388.9 | ||||||
| Accrued payroll and employee benefits | 257.2 | 284.4 | ||||||
| Accrued interest | 120.6 | 106.4 | ||||||
| Current lease obligations | 100.3 | 94.7 | ||||||
| Derivative instruments | 44.6 | 98.7 | ||||||
| Pension and postretirement benefits | 11.3 | 9.6 | ||||||
| Other | 307.0 | 281.5 | ||||||
| Payables and accrued liabilities | $2,926.2 | $2,890.1 |
| Other Noncurrent Liabilities | ||||||||
| 30 September | 2024 | 2023 | ||||||
| Asset retirement obligations | $322.9 | $285.1 | ||||||
| Pension benefits | 236.1 | 192.3 | ||||||
| Postretirement benefits | 8.9 | 10.3 | ||||||
| Derivative instruments | 56.0 | 112.7 | ||||||
| Long-term accrued income taxes related to U.S. tax reform | 60.8 | 109.4 | ||||||
| Contingencies related to uncertain tax positions | 98.5 | 89.6 | ||||||
| Contract liabilities | 290.0 | 136.9 | ||||||
| Environmental liabilities | 67.2 | 50.2 | ||||||
| Other | 210.1 | 131.5 | ||||||
| Other noncurrent liabilities | $1,350.5 | $1,118.0 |
26. BUSINESS SEGMENT AND GEOGRAPHIC INFORMATION
During the fiscal year ended 30 September 2024, we managed our operations, assessed performance, and reported earnings under the following reportable segments:
-
Americas;
-
Asia;
-
Europe;
-
Middle East and India; and
-
Corporate and other.
Our reportable segments reflect the manner in which our chief operating decision maker reviews results and allocates resources. We evaluate the performance of our segments based upon segment operating income. Except for the Corporate and other segment, each reportable segment meets the definition of an operating segment and does not include the aggregation of multiple operating segments. Our Corporate and other segment includes the aggregation of two operating segments that meet the aggregation criteria under GAAP.
Industrial Gases – Regional
Our industrial gases business is organized and operated regionally in the Americas, Asia, Europe, and Middle East and India segments. This business produces and sells gases to diversified customers in dozens of industries, including those in refining, chemicals, metals, electronics, manufacturing, medical, and food. Our industrial gas portfolio includes atmospheric gases such as oxygen, nitrogen, and argon; process gases such as hydrogen, helium, carbon dioxide, carbon monoxide, and syngas (a mixture of hydrogen and carbon monoxide), and specialty gases. We offer our industrial gas products through either the on-site gases supply mode or the merchant gases supply mode, both of which are described in Note 7, Revenue Recognition.
The industrial gases business develops, builds, and operates equipment for the production or processing of gases. Electricity is the largest cost component in the production of atmospheric gases. To produce hydrogen, carbon monoxide, and syngas, steam methane reformers use natural gas as the primary raw material, while gasifiers use liquid and solid hydrocarbons as the primary raw material. We mitigate electricity, natural gas, and hydrocarbon price fluctuations contractually through pricing formulas, surcharges, cost pass-through provisions, and tolling arrangements.
Each of the regional industrial gases segments competes against global industrial gas companies as well as regional competitors. Competition in industrial gases is based primarily on price, reliability of supply, and the development of industrial gas applications. We derive a competitive advantage in locations where we have pipeline networks, which enable us to provide reliable and economic supply of products to our larger customers.
Corporate and other
The Corporate and other segment includes sales of cryogenic and gas processing equipment for air separation that is sold worldwide to customers in a variety of industries, including chemical and petrochemical manufacturing, oil and gas recovery and processing, and steel and primary metals processing. Our Corporate and other segment also includes the results of our turbo machinery and distribution sale of equipment businesses. Through 30 September 2024, this segment also included the results of the LNG process technology and equipment business that was divested during the fourth quarter of fiscal year 2024. Refer to Note 4, Gain on Sale of Business, for additional information. Competition for our sale of equipment businesses is based primarily on plant efficiency and technological performance, service, technical know-how, and price, as well as schedule and plant performance guarantees.
Our Corporate and other segment also incurs costs to provide corporate support functions and global management activities that benefit all segments. These costs include those for product development, research and development, and administrative support. The results of our Corporate and other segment also include income and expense not directly associated with the regional segments, such as foreign exchange gains and losses.
In addition to assets of the global businesses included in this segment, other assets include cash and cash items, short-term investments, deferred tax assets, and financial instruments.
Equity Affiliates
Our reporting segments include our share of the results of several joint ventures accounted for under the equity method. The largest of these joint ventures operate in Algeria, China, India, Italy, Mexico, Saudi Arabia, South Africa, and Thailand.
Customers
We do not have a homogeneous customer base or end market, and no single customer accounts for more than 10% of our consolidated sales.
Business Segment Information
| Americas | Asia | Europe | Middle East and India | Corporate and other | Total | ||||||||||||||||||
| 2024 | |||||||||||||||||||||||
| Sales | $5,040.1 | $3,224.3 | $2,823.4 | $134.4 | $878.4 | $12,100.6 | (A) | ||||||||||||||||
| Operating income (loss) | 1,565.1 | 859.2 | 810.0 | 5.9 | (292.7) | 2,947.5 | (B) | ||||||||||||||||
| Depreciation and amortization | 699.3 | 471.0 | 207.1 | 26.6 | 47.1 | 1,451.1 | |||||||||||||||||
| Equity affiliates' income | 158.8 | 32.9 | 88.1 | 347.5 | 20.4 | 647.7 | (B) | ||||||||||||||||
| Expenditures for long-lived assets | 2,733.1 | 574.8 | 865.2 | 2,517.5 | 106.1 | 6,796.7 | |||||||||||||||||
| Investments in net assets of and advances to equity affiliates | 472.9 | 322.9 | 573.8 | 3,317.7 | 105.2 | 4,792.5 | |||||||||||||||||
| Total assets | 12,383.8 | 7,436.5 | 5,849.2 | 8,477.4 | 5,427.7 | 39,574.6 | |||||||||||||||||
| 2023 | |||||||||||||||||||||||
| Sales | $5,369.3 | $3,216.1 | $2,963.1 | $162.5 | $889.0 | $12,600.0 | (A) | ||||||||||||||||
| Operating income (loss) | 1,439.7 | 906.5 | 663.4 | 16.9 | (287.3) | 2,739.2 | (B) | ||||||||||||||||
| Depreciation and amortization | 649.3 | 433.5 | 196.2 | 27.5 | 51.8 | 1,358.3 | |||||||||||||||||
| Equity affiliates' income | 109.2 | 29.7 | 102.5 | 349.8 | 13.1 | 604.3 | (B) | ||||||||||||||||
| Expenditures for long-lived assets | 2,033.7 | 663.4 | 482.4 | 1,312.7 | 134.2 | 4,626.4 | |||||||||||||||||
| Investments in net assets of and advances to equity affiliates | 476.9 | 285.2 | 504.9 | 3,265.2 | 85.6 | 4,617.8 | |||||||||||||||||
| Total assets | 9,927.5 | 7,009.6 | 4,649.8 | 5,708.4 | 4,707.2 | 32,002.5 | |||||||||||||||||
| 2022 | |||||||||||||||||||||||
| Sales | $5,368.9 | $3,143.3 | $3,086.1 | $129.5 | $970.8 | $12,698.6 | (A) | ||||||||||||||||
| Operating income (loss) | 1,174.4 | 898.3 | 503.4 | 21.1 | (184.7) | 2,412.5 | (B) | ||||||||||||||||
| Depreciation and amortization | 629.5 | 436.5 | 195.2 | 26.9 | 50.1 | 1,338.2 | |||||||||||||||||
| Equity affiliates' income | 98.2 | 22.1 | 78.2 | 293.9 | 3.9 | 496.3 | (B) | ||||||||||||||||
| Expenditures for long-lived assets | 1,353.1 | 779.2 | 312.6 | 271.6 | 210.0 | 2,926.5 | |||||||||||||||||
(A)Sales relate to external customers only. All intersegment sales are eliminated in consolidation.
(B)Refer to the Reconciliations to Consolidated Results section below.
Reconciliations to Consolidated Results
Operating Income
The table below reconciles total operating income disclosed in the table above to consolidated operating income as reflected on our consolidated income statements:
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||
| Total | $2,947.5 | $2,739.2 | $2,412.5 | ||||||||
| Gain on sale of business | 1,575.6 | — | — | ||||||||
| Business and asset actions | (57.0) | (244.6) | (73.7) | ||||||||
| Consolidated Operating Income | $4,466.1 | $2,494.6 | $2,338.8 |
Equity Affiliates' Income
The table below reconciles total equity affiliates' income disclosed in the table above to consolidated equity affiliates' income as reflected on our consolidated income statements:
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||
| Total | $647.7 | $604.3 | $496.3 | ||||||||
| Equity method investment impairment charge | — | — | (14.8) | ||||||||
| Consolidated Equity Affiliates' Income | $647.7 | $604.3 | $481.5 |
Geographic Information
The geographic information presented below is based on country of origin.
Sales to External Customers
| Fiscal Year Ended 30 September | 2024 | 2023 | 2022 | ||||||||
| United States | $4,914.0 | $5,234.2 | $5,230.2 | ||||||||
| China | 1,951.5 | 1,988.1 | 1,989.8 | ||||||||
| Other foreign operations | 5,235.1 | 5,377.7 | 5,478.6 | ||||||||
| Total | $12,100.6 | $12,600.0 | $12,698.6 | ||||||||
| Long-Lived Assets(A) | |||||||||||
| 30 September | 2024 | 2023 | 2022 | ||||||||
| United States | $9,159.3 | $7,431.0 | $6,022.0 | ||||||||
| China | 3,845.7 | 3,744.7 | 3,886.0 | ||||||||
| Saudi Arabia | 5,080.2 | 1,818.1 | 595.7 | ||||||||
| Other foreign operations | 5,285.7 | 4,478.3 | 3,656.8 | ||||||||
| Total | $23,370.9 | $17,472.1 | $14,160.5 |
(A)"Long-lived assets" represents plant and equipment, net.
Previous: Item 7A. Quantitative and Qualitative Disclosures About Market Risk · Next: Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure