Item 1. Financial Statements

66K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Condensed Consolidated Balance Sheets

$ in millions, except per share amounts (unaudited)

August 2, 2025February 1, 2025August 3, 2024
Assets
Current assets
Cash and cash equivalents$1,456$1,578$1,387
Receivables, net9171,044871
Merchandise inventories5,8165,0855,706
Other current assets688517598
Total current assets8,8778,2248,562
Property and equipment, net2,0462,1222,183
Operating lease assets2,8162,8332,860
Goodwill9089081,383
Other assets606695636
Total assets$15,253$14,782$15,624
Liabilities and equity
Current liabilities
Accounts payable$5,682$4,980$5,542
Unredeemed gift card liabilities230253243
Deferred revenue889951940
Accrued compensation and related expenses448464347
Accrued liabilities684741756
Current portion of operating lease liabilities610617610
Current portion of long-term debt101013
Total current liabilities8,5538,0168,451
Long-term operating lease liabilities2,2922,2822,316
Long-term debt1,1641,1441,157
Long-term liabilities528532593
Contingencies (Note 10)
Equity
Best Buy Co., Inc. Shareholders' Equity
Preferred stock, $1.00 par value: Authorized - 400,000 shares; Issued and outstanding - none---
Common stock, $0.10 par value: Authorized - 1.0 billion shares; Issued and outstanding - 210.4 million, 211.4 million and 215.0 million shares, respectively222222
Additional paid-in capital---
Retained earnings2,3812,4862,775
Accumulated other comprehensive income313300310
Total equity2,7162,8083,107
Total liabilities and equity$15,253$14,782$15,624

NOTE: The Consolidated Balance Sheet as of February 1, 2025, has been condensed from the audited consolidated financial statements.

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

Condensed Consolidated Statements of Earnings

$ and shares in millions, except per share amounts (unaudited)

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Revenue$9,438$9,288$18,205$18,135
Cost of sales7,2447,10213,96213,885
Gross profit2,1942,1864,2434,250
Selling, general and administrative expenses1,8291,8103,5503,547
Restructuring charges114(7)2238
Operating income251383470695
Other income (expense):
Loss on disposal of subsidiaries(4)-(4)-
Investment income and other18213346
Interest expense(12)(13)(24)(25)
Earnings before income tax expense and equity in income of affiliates253391475716
Income tax expense6810187181
Equity in income of affiliates11-2
Net earnings$186$291$388$537
Basic earnings per share$0.88$1.35$1.83$2.49
Diluted earnings per share$0.87$1.34$1.82$2.47
Weighted-average common shares outstanding:
Basic211.5216.0211.8216.1
Diluted212.0217.1212.5217.2

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

Condensed Consolidated Statements of Comprehensive Income

$ in millions (unaudited)

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Net earnings$186$291$388$537
Foreign currency translation adjustments, net of tax-(2)13(7)
Comprehensive income$186$289$401$530

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

Condensed Consolidated Statements of Cash Flows

$ in millions (unaudited)

Six Months Ended
August 2, 2025August 3, 2024
Operating activities
Net earnings$388$537
Adjustments to reconcile net earnings to total cash provided by operating activities:
Depreciation and amortization422437
Restructuring charges2238
Stock-based compensation7574
Deferred income taxes4510
Loss on disposal of subsidiaries4-
Other, net42
Changes in operating assets and liabilities:
Receivables12366
Merchandise inventories(717)(761)
Other assets(24)(11)
Accounts payable693904
Income taxes(167)(183)
Other liabilities(286)(266)
Total cash provided by operating activities783817
Investing activities
Additions to property and equipment(341)(335)
Disposal of subsidiary(27)-
Other, net(1)(17)
Total cash used in investing activities(369)(352)
Financing activities
Repurchase of common stock(165)(148)
Dividends paid(403)(405)
Other, net(6)(4)
Total cash used in financing activities(574)(557)
Effect of exchange rate changes on cash and cash equivalents5(3)
Decrease in cash, cash equivalents and restricted cash(155)(95)
Cash, cash equivalents and restricted cash at beginning of period1,8681,793
Cash, cash equivalents and restricted cash at end of period$1,713$1,698

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

Condensed Consolidated Statements of Changes in Shareholders' Equity

$ and shares in millions, except per share amounts (unaudited)

Common SharesCommon StockAdditional Paid-In CapitalRetained EarningsAccumulated Other Comprehensive Income (Loss)Total
Balances at May 3, 2025211.3$22$-$2,428$313$2,763
Net earnings, three months ended August 2, 2025---186-186
Stock-based compensation--35--35
Common stock dividends, $0.95 per share--4(205)-(201)
Repurchase of common stock(0.9)-(39)(28)-(67)
Balances at August 2, 2025210.4$22$-$2,381$313$2,716
Balances at February 1, 2025211.4$22$-$2,486$300$2,808
Net earnings, six months ended August 2, 2025---388-388
Other comprehensive income:
Foreign currency translation adjustments, net of tax----1313
Stock-based compensation--75--75
Issuance of common stock1.5-2--2
Common stock dividends, $1.90 per share--10(413)-(403)
Repurchase of common stock(2.5)-(87)(80)-(167)
Balances at August 2, 2025210.4$22$-$2,381$313$2,716
Balances at May 4, 2024216.1$22$26$2,722$312$3,082
Net earnings, three months ended August 3, 2024---291-291
Other comprehensive loss:
Foreign currency translation adjustments, net of tax----(2)(2)
Stock-based compensation--36--36
Issuance of common stock--1--1
Common stock dividends, $0.94 per share--4(207)-(203)
Repurchase of common stock(1.1)-(67)(31)-(98)
Balances at August 3, 2024215.0$22$-$2,775$310$3,107
Balances at February 3, 2024215.4$22$31$2,683$317$3,053
Net earnings, six months ended August 3, 2024---537-537
Other comprehensive loss:
Foreign currency translation adjustments, net of tax----(7)(7)
Stock-based compensation--74--74
Issuance of common stock1.4-5--5
Common stock dividends, $1.88 per share--9(414)-(405)
Repurchase of common stock(1.8)-(119)(31)-(150)
Balances at August 3, 2024215.0$22$-$2,775$310$3,107

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

Notes to Condensed Consolidated Financial Statements

(unaudited)

1. Basis of Presentation

Unless the context otherwise requires, the terms “Best Buy,” “we,” “us”, “our” and the “company” in these Notes to Condensed Consolidated Financial Statements refer to Best Buy Co., Inc. and, as applicable, its consolidated subsidiaries.

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair presentation as prescribed by accounting principles generally accepted in the U.S. (“GAAP”). All adjustments were comprised of normal recurring adjustments, except as noted in these Notes to Condensed Consolidated Financial Statements.

A large proportion of our revenue and earnings is generated in the fiscal fourth quarter, which includes the majority of the holiday shopping season. Due to the seasonal nature of our business, interim results are not necessarily indicative of results for the entire fiscal year. The interim financial statements and the related notes included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025. The first six months of fiscal 2026 and fiscal 2025 each included 26 weeks.

In preparing the accompanying condensed consolidated financial statements, we evaluated the period from August 2, 2025, through the date the financial statements were issued for material subsequent events requiring recognition or disclosure. No such events were identified.

Recently Issued Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disclosure of specific categories meeting a quantitative threshold within the income tax rate reconciliation, as well as disaggregation of income taxes paid by jurisdiction. This ASU, which can be applied either prospectively or retrospectively, is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of the ASU and expect to include updated income tax disclosures in our fiscal 2026 Form 10-K.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure of specific expense categories in the notes to financial statements. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. We are currently evaluating the impact of the ASU and expect to include updated expense disclosures in our fiscal 2028 Form 10-K.

Recently Enacted Tax Legislation

On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (“OB3”). The OB3 extends key provisions of the 2017 Tax Cuts and Jobs Act, including, but not limited to, domestic research expensing, 100% bonus depreciation on tangible property and modifications to the international tax framework. The provisions will not have a material impact on our income tax expense.

Supply Chain Financing

We have a supply chain financing program with an independent financial institution, whereby some of our suppliers have the opportunity to receive accounts payable settlements early, at a discount, facilitated by the financial institution. Our liability associated with the funded participation in the program, which is primarily included in Accounts payable on our Condensed Consolidated Balance Sheets, was $872 million, $398 million and $729 million as of August 2, 2025, February 1, 2025, and August 3, 2024, respectively.

Total Cash, Cash Equivalents and Restricted Cash

Cash, cash equivalents and restricted cash reported on our Condensed Consolidated Balance Sheets are reconciled to the totals shown on our Condensed Consolidated Statements of Cash Flows as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Cash and cash equivalents$1,456$1,578$1,387
Restricted cash included in Other current assets257290311
Total cash, cash equivalents and restricted cash$1,713$1,868$1,698

Table of Contents

Amounts included in restricted cash are primarily restricted to cover product protection plans provided under our membership offerings and self-insurance liabilities.

Reclassification

Certain reclassifications of immaterial amounts previously reported have been made to the accompanying Condensed Consolidated Statements of Cash Flows to maintain consistency and comparability between periods presented.

2. Restructuring

Restructuring charges were as follows ($ in millions):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Fiscal 2026 Labor and Store Optimization Initiative$122$-$122$-
Best Buy Health Optimization and China Sourcing Initiative(6)-105-
Fiscal 2024 Restructuring Initiative(2)(6)(4)10
Fiscal 2023 Resource Optimization Initiative-(1)-(2)
Total$114$(7)$223$8

Fiscal 2026 Labor and Store Optimization Initiative

In the second quarter of fiscal 2026, we commenced a restructuring initiative intended to align field resources with changing customer behaviors, close select non-traditional store locations and redirect corporate resources for better alignment with our strategy. We currently do not expect to incur material future restructuring charges related to this initiative.

All charges incurred related to this initiative were from continuing operations and presented within Restructuring charges on our Condensed Consolidated Statements of Earnings. The composition of restructuring charges incurred related to this initiative were as follows ($ in millions):

Three Months Ended
DomesticInternationalTotal
Termination benefits$78$3$81
Asset impairments(1)41-41
Total$119$3$122

(1)Represents asset impairments primarily related to planned store closures, including an impairment related to an indefinite-lived tradename. See Note 3, Goodwill and Intangible Assets, for additional information. The remaining carrying value of net assets approximates fair value and was immaterial as of August 2, 2025.

There were no cash payments related to this initiative during the second quarter of fiscal 2026. Our restructuring accrual liabilities related to termination benefits of $81 million as of August 2, 2025, reflect expected future cash payments primarily during fiscal 2026.

Best Buy Health Optimization and China Sourcing Initiative

In the first quarter of fiscal 2026, we commenced a restructuring initiative primarily focused on optimizing our Best Buy Health business by taking actions to maximize value and improve profitability in light of its performance against our original forecasting. These actions included the exit of a component of our Best Buy Health business that was finalized during the second quarter of fiscal 2026. In addition, we also made significant changes to reduce our exposure to tariffs, particularly in China. We currently do not expect to incur material future restructuring charges related to this initiative.

Table of Contents

All charges incurred related to this initiative were from continuing operations in our Domestic segment and presented within Restructuring charges on our Condensed Consolidated Statements of Earnings. The composition of restructuring charges incurred related to this initiative were as follows ($ in millions):

Three Months EndedSix Months Ended
August 2, 2025August 2, 2025
Asset impairments and other costs(1)$(3)$70
Termination benefits(3)35
Total$(6)$105

(1)Primarily represents the full impairment of net assets related to a component of our Best Buy Health business and other exit costs. The remaining carrying value of net assets approximates fair value and was immaterial as of August 2, 2025.

Restructuring accrual activity related to this initiative was as follows ($ in millions):

Termination BenefitsAsset Impairments and Other CostsTotal
Balances at February 1, 2025$-$-$-
Charges382866
Cash payments(9)(27)(36)
Adjustments(1)(3)(1)(4)
Balances at August 2, 2025$26$-$26

(1)Primarily represents adjustments for termination benefits primarily related to higher-than-expected employee retention from previously planned organizational changes.

Our restructuring accrual liabilities related to termination benefits of $26 million as of August 2, 2025, reflect expected future cash payments primarily during fiscal 2026.

Fiscal 2024 Restructuring Initiative

During the fourth quarter of fiscal 2024, we commenced an enterprise-wide restructuring initiative intended to align field labor resources with where customers want to shop and to optimize the customer experience, redirect corporate resources for better alignment with our strategy and right-size resources to better align with our revenue outlook for fiscal 2025. We do not expect to incur material future restructuring charges related to this initiative.

All charges incurred related to this initiative were comprised of employee termination benefits from continuing operations and were presented within Restructuring charges on our Condensed Consolidated Statements of Earnings as follows ($ in millions):

Three Months EndedSix Months EndedCumulative Amount as of
August 2, 2025August 3, 2024August 2, 2025August 3, 2024August 2, 2025
Domestic$(2)7$(4)$10$162
International-(1)--8
Total$(2)$6$(4)$10$170

Restructuring accrual activity related to this initiative was as follows ($ in millions):

Termination Benefits
DomesticInternationalTotal
Balances at February 1, 2025$80$5$85
Cash payments(15)(1)(16)
Adjustments(1)(4)-(4)
Balances at August 2, 2025$61$4$65

(1)Represents adjustments primarily related to higher-than-expected employee retention from previously planned organizational changes.

Our restructuring accrual liabilities related to termination benefits of $65 million as of August 2, 2025, reflect expected future cash payments primarily during fiscal 2026.

Table of Contents

3. Goodwill and Intangible Assets

Goodwill

Goodwill balances by segment were as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Gross Carrying AmountCumulative ImpairmentGross Carrying AmountCumulative ImpairmentGross Carrying AmountCumulative Impairment
Domestic$1,450$(542)$1,450$(542)$1,450$(67)
International608(608)608(608)608(608)
Total$2,058$(1,150)$2,058$(1,150)$2,058$(675)

In fiscal 2025, we recorded a goodwill impairment of $475 million within the Domestic segment for the Best Buy Health reporting unit. The restructuring activity that commenced in the first quarter of fiscal 2026 was a triggering event to evaluate the Best Buy Health reporting unit for impairment. No further goodwill impairment was identified. Refer to Note 2, Restructuring, for additional information.

Indefinite-Lived Intangible Assets

In the second quarter of fiscal 2026, we recorded a full impairment of $16 million related to our only remaining indefinite-lived intangible asset as a result of restructuring activity that commenced in the second quarter of fiscal 2026. Refer to Note 2, Restructuring, for additional information.

Definite-Lived Intangible Assets

We have definite-lived intangible assets recorded within Other assets on our Condensed Consolidated Balance Sheets as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024Weighted-Average Useful Life Remaining as of August 2, 2025 (in years)
Gross Carrying Amount**(1)**Accumulated Amortization**(1)**Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
Customer relationships$339$284$360$285$360$2808.0
Tradenames8778927992751.2
Developed technology565664616460-
Total$482$418$516$425$516$4157.0

(1)Gross carrying amount and accumulated amortization as of August 2, 2025, excludes $34 million and $16 million, respectively, of definite-lived intangible assets related to the exit of a component of our Best Buy Health business. See Note 2, Restructuring, for additional information.

Amortization expense included in Selling, general and administrative expenses ("SG&A") on our Condensed Consolidated Statements of Earnings was as follows ($ in millions):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Amortization expense$4$5$9$11

Amortization expense expected to be recognized in future periods is as follows ($ in millions):

Amortization Expense
Remainder of fiscal 2026$7
Fiscal 202713
Fiscal 20288
Fiscal 20297
Fiscal 20306
Fiscal 20315
Thereafter18

Table of Contents

4. Fair Value Measurements

Fair value measurements are reported in one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Recurring Fair Value Measurements

Financial assets and liabilities accounted for at fair value were as follows ($ in millions):

Fair Value as of
Balance Sheet Location**(1)**Fair Value HierarchyAugust 2, 2025February 1, 2025August 3, 2024
Assets
Money market funds(2)Cash and cash equivalentsLevel 1$78$439$212
Time deposits(3)Cash and cash equivalentsLevel 2258150136
Money market funds(2)Other current assetsLevel 1123140147
Time deposits(3)Other current assetsLevel 2405051
Marketable securities that fund deferred compensation(4)Other assetsLevel 1403938
Liabilities
Interest rate swap derivative instruments(5)Long-term liabilitiesLevel 2-142

(1)Balance sheet location is determined by the length to maturity at date of purchase and whether the assets are restricted for particular use.

(2)Valued at quoted market prices in active markets at period end.

(3)Valued at face value plus accrued interest at period end, which approximates fair value.

(4)Valued using the performance of mutual funds that trade with sufficient frequency and volume to obtain pricing information on an ongoing basis.

(5)Valued using readily observable market inputs. These instruments are custom, over-the-counter contracts with various bank counterparties that are not traded on an active market. See Note 5, Derivative Instruments, for additional information.

Nonrecurring Fair Value Measurements

In the second quarter and first six months of fiscal 2026, we recorded asset impairments and other costs as a result of restructuring initiatives that commenced in the first and second quarters of fiscal 2026. These fair value remeasurements were based on significant unobservable inputs (Level 3). Refer to Note 2, Restructuring, for additional information.

Fair Value of Financial Instruments

The fair values of cash, certain restricted cash, receivables, accounts payable and other payables approximated their carrying values because of the short-term nature of these instruments. If these instruments were measured at fair value in the financial statements, they would be classified as Level 1 in the fair value hierarchy. Fair values for other investments held at cost are not readily available, but we estimate that the carrying values for these investments approximate their fair values.

Long-term debt is presented at carrying value on our Condensed Consolidated Balance Sheets. If our long-term debt were recorded at fair value, it would be classified as Level 2 in the fair value hierarchy. Long-term debt balances were as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Fair ValueCarrying ValueFair ValueCarrying ValueFair ValueCarrying Value
Long-term debt(1)$1,077$1,150$1,031$1,136$1,058$1,148

(1)Excludes debt discounts, issuance costs and finance lease obligations.

5. Derivative Instruments

We manage our economic and transaction exposure to certain risks by using foreign exchange forward contracts to hedge against the effect of Canadian dollar exchange rate fluctuations on a portion of our net investment in our Canadian operations and by using interest rate swaps to mitigate interest rate risk on our $500 million of principal amount of notes due October 1, 2028. In addition, we use foreign currency forward contracts not designated as hedging instruments to manage the impact of fluctuations in foreign currency exchange rates relative to recognized receivable and payable balances denominated in non-functional currencies.

Table of Contents

Our derivative instruments designated as net investment hedges and fair value hedges are recorded on our Condensed Consolidated Balance Sheets at fair value. See Note 4, Fair Value Measurements, for gross fair values of our outstanding derivative instruments and corresponding fair value classifications.

Notional amounts of our derivative instruments were as follows ($ in millions):

Contract TypeAugust 2, 2025February 1, 2025August 3, 2024
Derivatives designated as net investment hedges$119$119$103
Derivatives designated as fair value hedges (interest rate swaps)500500500
No hedge designation (foreign exchange contracts)624259
Total$681$661$662

Effects of our fair value hedges included in Interest expense on our Condensed Consolidated Statements of Earnings were as follows ($ in millions):

Gain (Loss) Recognized
Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Interest rate swaps$9$24$15$9
Adjustments to carrying value of long-term debt(9)(24)(15)(9)
Total$-$-$-$-

6. Debt

Short-Term Debt

U.S. Revolving Credit Facility

On April 18, 2025, we entered into a $1.25 billion five-year senior unsecured revolving credit facility agreement (the “Five-Year Facility Agreement”) with a syndicate of banks. The Five-Year Facility Agreement replaced the previous $1.25 billion senior unsecured revolving credit facility (the “Previous Facility”) with a syndicate of banks, which was entered into April 2023 and scheduled to expire April 2028, but was terminated on April 18, 2025. The Five-Year Facility Agreement permits borrowings of up to $1.25 billion and expires in April 2030. There were no borrowings outstanding under the Five-Year Facility Agreement as of August 2, 2025, or the Previous Facility as of February 1, 2025, or August 3, 2024.

Long-Term Debt

Long-term debt consisted of the following ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Notes, 4.45%, due October 1, 2028 ("2028 Notes")$500$500$500
Notes, 1.95%, due October 1, 2030 ("2030 Notes")650650650
Interest rate swap valuation adjustments-(14)(2)
Subtotal1,1501,1361,148
Debt discounts and issuance costs(6)(7)(7)
Finance lease obligations302529
Total long-term debt1,1741,1541,170
Less current portion101013
Total long-term debt, less current portion$1,164$1,144$1,157

Fair Value and Future Maturities

See Note 4, Fair Value Measurements, for the fair value of long-term debt. Both the 2028 Notes and the 2030 Notes mature within the next five fiscal years.

Table of Contents

7. Revenue

We generate substantially all of our revenue from contracts with customers from the sale of products and services. Contract balances primarily relate to unfulfilled membership benefits and services not yet completed, product merchandise not yet delivered to customers, deferred revenue from our private label and co-branded credit card arrangement and unredeemed gift cards. Contract balances were as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Receivables, net(1)$486$504$474
Short-term contract liabilities included in:
Unredeemed gift card liabilities230253243
Deferred revenue889951940
Accrued liabilities605064
Long-term contract liabilities included in:
Long-term liabilities213229233

(1)Receivables are recorded net of allowances for expected credit losses of $14 million, $20 million and $16 million as of August 2, 2025, February 1, 2025, and August 3, 2024, respectively.

During the first six months of fiscal 2026 and fiscal 2025, $853 million and $893 million of revenue was recognized, respectively, that was included in the contract liabilities at the beginning of the respective periods.

Estimated revenue from our contract liability balances expected to be recognized in future periods if the performance of the contract is expected to have an initial duration of more than one year is as follows ($ in millions):

Fiscal YearAmount
Remainder of fiscal 2026$17
Fiscal 202733
Fiscal 202829
Fiscal 202926
Fiscal 203026
Fiscal 203126
Thereafter89

See Note 11, Segments, for information on our revenue by reportable segment and product category.

Table of Contents

8. Earnings per Share

We compute our basic earnings per share based on the weighted-average number of common shares outstanding and our diluted earnings per share based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued as calculated using the treasury stock method.

Reconciliations of the numerators and denominators of basic and diluted earnings per share were as follows ($ and shares in millions, except per share amounts):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Numerator
Net earnings$186$291$388$537
Denominator
Weighted-average common shares outstanding211.5216.0211.8216.1
Dilutive effect of stock compensation plan awards0.51.10.71.1
Weighted-average common shares outstanding, assuming dilution212.0217.1212.5217.2
Potential shares which were anti-dilutive and excluded from weighted-average share computations0.2-0.1-
Basic earnings per share$0.88$1.35$1.83$2.49
Diluted earnings per share$0.87$1.34$1.82$2.47

9. Repurchase of Common Stock

On February 28, 2022, our Board of Directors approved a $5.0 billion share repurchase program. The program had $3.1 billion remaining available for repurchases as of August 2, 2025. There is no expiration date governing the period over which we can repurchase shares under this authorization.

Information regarding the shares we repurchased and retired was as follows ($ and shares in millions, except per share amounts):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Total cost of shares repurchased$67$98$167$150
Average price per share$68.65$82.57$66.03$80.86
Number of shares repurchased and retired0.91.12.51.8

10. Contingencies

We are involved in a number of legal proceedings. Where appropriate, we have made accruals with respect to these matters, which are reflected on our Condensed Consolidated Financial Statements. However, there are cases where liability is not probable or the amount cannot be reasonably estimated and, therefore, accruals have not been made. We provide disclosure of matters where we believe it is reasonably possible the impact may be material to our Condensed Consolidated Financial Statements.

Table of Contents

11. Segments

Segment and category revenue information was as follows ($ in millions):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Domestic:
Computing and Mobile Phones$3,930$3,792$7,722$7,380
Consumer Electronics2,3512,4784,5884,842
Appliances1,0741,1772,0752,267
Entertainment6814981,1301,018
Services5815901,1601,168
Other8188150151
Total Domestic revenue$8,698$8,623$16,825$16,826
International:
Computing and Mobile Phones$346$308$670$626
Consumer Electronics198186371359
Appliances8086137146
Entertainment683911085
Services39387677
Other981616
Total International revenue7406651,3801,309
Total revenue$9,438$9,288$18,205$18,135

Adjusted operating income by segment and the reconciliation to consolidated earnings before income tax expense and equity in income of affiliates were as follows ($ in millions):

Three Months Ended
August 2, 2025August 3, 2024
Domestic (1)InternationalTotalDomestic (1)InternationalTotal
Revenue$8,698$740$9,438$8,623$665$9,288
Cost of sales6,6655797,2446,5965067,102
Adjusted SG&A (2)1,6821431,8251,6631421,805
Adjusted operating income$351$18369$364$17381
Restructuring charges114(7)
Intangible asset amortization45
Operating income251383
Other income (expense):
Loss on disposal of subsidiaries(4)-
Investment income and other1821
Interest expense(12)(13)
Earnings before income tax expense and equity in income of affiliates$253$391

(1)Domestic segment adjusted operating income includes certain operations that are based in foreign tax jurisdictions and primarily relate to sourcing products into the U.S.

(2)Adjusted SG&A excludes amortization of definite-lived intangible assets associated with acquisitions.

Table of Contents

Six Months Ended
August 2, 2025August 3, 2024
Domestic (1)InternationalTotalDomestic (1)InternationalTotal
Revenue$16,825$1,380$18,205$16,826$1,309$18,135
Cost of sales12,8841,07813,96212,8821,00313,885
Adjusted SG&A (2)3,2612803,5413,2552813,536
Adjusted operating income$680$22702$689$25714
Restructuring charges2238
Intangible asset amortization911
Operating income470695
Other income (expense):
Loss on disposal of subsidiaries(4)-
Investment income and other3346
Interest expense(24)(25)
Earnings before income tax expense and equity in income of affiliates$475$716

(1)Domestic segment adjusted operating income includes certain operations that are based in foreign tax jurisdictions and primarily relate to sourcing products into the U.S.

(2)Adjusted SG&A excludes amortization of definite-lived intangible assets associated with acquisitions.

Other expense and cash flow information by segment was as follows ($ in millions):

Three Months EndedSix Months Ended
August 2, 2025August 3, 2024August 2, 2025August 3, 2024
Capital expenditures
Domestic$161$160$311$298
International14233037
Total capital expenditures$175$183$341$335
Depreciation and amortization
Domestic$201$208$402$417
International10102020
Total depreciation and amortization$211$218$422$437

Asset information by segment was as follows ($ in millions):

August 2, 2025February 1, 2025August 3, 2024
Domestic$13,926$13,567$14,471
International1,3271,2151,153
Total assets$15,253$14,782$15,624

Table of Contents

Previous: Cover and table of contents · Next: Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations