A Dark Vector Cognition product

Item 1. Financial Statements.

93K characters. Original on sec.gov · Markdown

Item 1. Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF INCOME

Unaudited

Three Months Ended March 31,Six Months Ended March 31,
(in millions, except per share data)2025202420252024
Operating Revenues
Investment management fees$1,673.6$1,713.9$3,472.9$3,366.1
Sales and distribution fees364.9358.3740.4654.7
Shareholder servicing fees61.968.0125.4100.5
Other11.012.624.322.6
Total operating revenues2,111.42,152.84,363.04,143.9
Operating Expenses
Compensation and benefits920.01,028.21,911.41,996.5
Sales, distribution and marketing498.1484.31,010.4885.1
Information systems and technology158.7155.1314.7286.1
Occupancy69.376.2144.4142.9
Amortization of intangible assets112.584.6225.1170.4
Impairment of intangible assets24.4—24.4—
General, administrative and other182.8195.1368.0327.1
Total operating expenses1,965.82,023.53,998.43,808.1
Operating Income145.6129.3364.6335.8
Other Income (Expenses)
Investment and other income, net94.152.5104.6225.7
Interest expense(20.8)(27.7)(43.9)(46.5)
Investment and other income (losses) of consolidated investment products, net(164.7)89.9(50.6)66.1
Expenses of consolidated investment products(11.5)(5.9)(18.8)(11.8)
Other income (expenses), net(102.9)108.8(8.7)233.5
Income before taxes42.7238.1355.9569.3
Taxes on income31.162.8112.2137.7
Net income11.6175.3243.7431.6
Less: net income (loss) attributable to
Redeemable noncontrolling interests(158.4)42.8(108.8)52.3
Nonredeemable noncontrolling interests18.68.337.53.8
Net Income Attributable to Franklin Resources, Inc.$151.4$124.2$315.0$375.5
Earnings per Share
Basic$0.26$0.23$0.55$0.71
Diluted0.260.230.550.71

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

(in millions)Three Months Ended March 31,Six Months Ended March 31,
2025202420252024
Net Income$11.6$175.3$243.7$431.6
Other Comprehensive Income (Loss)
Currency translation adjustments, net of tax28.5(29.5)(76.6)29.6
Net unrealized gains (losses) on defined benefit plans, net of tax(3.1)0.5(2.8)0.4
Net unrealized gains on investments, net of tax—0.1—0.1
Total other comprehensive income (loss)25.4(28.9)(79.4)30.1
Total comprehensive income37.0146.4164.3461.7
Less: comprehensive income (loss) attributable to
Redeemable noncontrolling interests(158.4)42.8(108.8)52.3
Nonredeemable noncontrolling interests18.68.337.53.8
Comprehensive Income Attributable to Franklin Resources, Inc.$176.8$95.3$235.6$405.6

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED BALANCE SHEETS

Unaudited

(in millions, except share and per share data)March 31, 2025September 30, 2024
Assets
Cash and cash equivalents$2,754.0$3,309.5
Receivables1,453.21,479.1
Investments (including $636.4 and $838.0 at fair value at March 31, 2025 and September 30, 2024)2,229.42,338.4
Assets of consolidated investment products
Cash and cash equivalents785.11,099.4
Investments, at fair value11,859.611,034.9
Property and equipment, net987.7946.4
Goodwill6,197.96,211.4
Intangible assets, net4,544.04,802.1
Operating lease right-of-use assets780.1823.3
Other398.8420.0
Total Assets$31,989.8$32,464.5
Liabilities
Compensation and benefits$1,301.9$1,801.3
Accounts payable and accrued expenses585.4551.5
Income taxes140.1406.4
Debt2,671.32,780.3
Liabilities of consolidated investment products
Accounts payable and accrued expenses535.2861.3
Debt9,532.39,341.5
Deferred tax liabilities210.8284.9
Operating lease liabilities989.2965.1
Other845.6907.4
Total liabilities16,811.817,899.7
Commitments and Contingencies (Note 10)
Redeemable Noncontrolling Interests2,016.91,321.8
Stockholders’ Equity
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none issued——
Common stock, $0.10 par value, 1,000,000,000 shares authorized; 525,404,160 and 523,596,548 shares issued and outstanding at March 31, 2025 and September 30, 202452.552.4
Capital in excess of par1,062.4947.6
Retained earnings11,730.011,927.6
Accumulated other comprehensive loss(498.9)(419.5)
Total Franklin Resources, Inc. stockholders’ equity12,346.012,508.1
Nonredeemable noncontrolling interests815.1734.9
Total stockholders’ equity13,161.113,243.0
Total Liabilities, Redeemable Noncontrolling Interests and Stockholders’ Equity$31,989.8$32,464.5

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Unaudited

Franklin Resources, Inc.Non- redeemable Non- controlling InterestsTotal Stockholders’ Equity
Common StockCapital in Excess of Par ValueRetained EarningsAccum- ulated Other Compre- hensive LossStockholders’ Equity
(in millions)
for the six months ended March 31, 2025SharesAmount
Balance at October 1, 2024523.6$52.4$947.6$11,927.6$(419.5)$12,508.1$734.9$13,243.0
Net income163.6163.618.9182.5
Other comprehensive loss(104.8)(104.8)(104.8)
Dividends declared on common stock ($0.32 per share)(173.6)(173.6)(173.6)
Repurchase of common stock(0.3)—(5.8)—(5.8)(5.8)
Issuance of common stock0.7—21.521.521.5
Stock-based compensation51.651.651.6
Net subscriptions and other13.113.1
Net consolidation of investment products4.74.7
Adjustment to fair value of redeemable noncontrolling interests1.51.51.5
Balance at December 31, 2024524.0$52.4$1,014.9$11,919.1$(524.3)$12,462.1$771.6$13,233.7
Net income151.4151.418.6170.0
Other comprehensive income25.425.425.4
Dividends declared on common stock ($0.32 per share)(173.5)(173.5)(173.5)
Repurchase of common stock(0.5)(0.1)(9.9)—(10.0)(10.0)
Issuance of common stock1.90.244.744.944.9
Stock-based compensation12.712.712.7
Net subscriptions and other38.438.4
Net deconsolidation of investment products(13.5)(13.5)
Adjustment to fair value of redeemable noncontrolling interests(167.0)(167.0)(167.0)
Balance at March 31, 2025525.4$52.5$1,062.4$11,730.0$(498.9)$12,346.0$815.1$13,161.1

See Notes to Consolidated Financial Statements.

Franklin Resources, Inc.Non- redeemable Non- controlling InterestsTotal Stockholders’ Equity
Common StockCapital in Excess of Par ValueRetained EarningsAccum- ulated Other Compre- hensive LossStockholders’ Equity
(in millions)
for the six months ended March 31, 2024SharesAmount
Balance at October 1, 2023495.9$49.6$—$12,376.6$(509.3)$11,916.9$630.9$12,547.8
Net income (loss)251.3251.3(4.5)246.8
Other comprehensive income59.059.059.0
Dividends declared on common stock ($0.31 per share)(167.6)(167.6)(167.6)
Repurchase of common stock(2.4)(0.2)(66.6)8.0(58.8)(58.8)
Issuance of common stock1.20.126.726.826.8
Stock-based compensation39.939.939.9
Net subscriptions and other9.69.6
Adjustment to fair value of redeemable noncontrolling interests(65.9)(65.9)(65.9)
Balance at December 31, 2023494.7$49.5$—$12,402.4$(450.3)$12,001.6$636.0$12,637.6
Net income124.2124.28.3132.5
Other comprehensive loss(28.9)(28.9)(28.9)
Dividends declared on common stock ($0.31 per share)(169.3)(169.3)(169.3)
Repurchase of common stock(0.4)(0.1)(11.6)—(11.7)(11.7)
Issuance of common stock0.3—10.710.710.7
Stock-based compensation86.386.386.3
Acquisition31.63.2936.9940.125.8965.9
Net subscriptions and other63.163.1
Net deconsolidation of investment products(12.6)(12.6)
Adjustment to fair value of redeemable noncontrolling interests(91.9)(91.9)(91.9)
Balance at March 31, 2024526.2$52.6$1,022.3$12,265.4$(479.2)$12,861.1$720.6$13,581.7

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

Six Months Ended March 31,
(in millions)20252024
Net Income$243.7$431.6
Adjustments to reconcile net income to net cash used in operating activities:
Stock-based compensation119.9132.0
Amortization of deferred sales commissions39.028.3
Depreciation and other amortization60.757.5
Amortization of intangible assets225.1170.4
Impairment of intangible assets24.4—
Net losses (gains) on investments10.3(41.6)
Income from investments in equity method investees(15.5)(81.3)
Net losses (gains) on investments of consolidated investment products101.8(3.0)
Net purchase of investments by consolidated investment products(230.7)(232.2)
Deferred income taxes(39.9)(15.0)
Other139.257.4
Changes in operating assets and liabilities:
Increase in receivables and other assets(48.2)(55.1)
Decrease in investments, net3.310.0
Decrease in accrued compensation and benefits(488.0)(316.0)
Decrease in income taxes payable(266.3)(177.2)
Increase (decrease) in accounts payable, accrued expenses and other liabilities(33.8)22.6
Decrease in accounts payable and accrued expenses of consolidated investment products(40.3)(103.7)
Net cash used in operating activities(195.3)(115.3)
Purchase of investments(545.1)(501.0)
Liquidation of investments480.2543.6
Purchase of investments by consolidated collateralized loan obligations(3,199.4)(2,294.3)
Liquidation of investments by consolidated collateralized loan obligations2,357.11,769.9
Additions of property and equipment, net(109.3)(61.2)
Acquisitions, net of cash acquired (including $281.4 in cash and cash equivalents of consolidated investment products in fiscal year 2024)—177.9
Payments of deferred consideration liability—(60.8)
Net (deconsolidation) consolidation of investment products(4.1)15.1
Net cash used in investing activities(1,020.6)(410.8)

[Table continued on next page]

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

[Table continued from previous page]

Six Months Ended March 31,
(in millions)20252024
Issuance of common stock$10.2$7.3
Dividends paid on common stock(339.4)(321.4)
Repurchase of common stock(15.8)(70.5)
Proceeds from debt300.0—
Payment on debt(400.0)—
Proceeds from repurchase agreement41.2—
Payments on repurchase agreement(32.4)—
Proceeds from debt of consolidated investment products3,266.5587.4
Payments on debt of consolidated investment products(2,596.9)(35.5)
Payments on contingent consideration liabilities(0.7)(2.9)
Noncontrolling interests147.667.7
Net cash provided by financing activities380.3232.1
Effect of exchange rate changes on cash and cash equivalents(34.2)15.9
Decrease in cash and cash equivalents(869.8)(278.1)
Cash and cash equivalents, beginning of period4,408.94,402.4
Cash and Cash Equivalents, End of Period$3,539.1$4,124.3
Supplemental Disclosure of Cash Flow Information
Cash paid for income taxes$217.1$318.4
Cash paid for interest49.251.3
Cash paid for interest by consolidated investment products403.7345.6

See Notes to Consolidated Financial Statements.

FRANKLIN RESOURCES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(Unaudited)

Note 1 – Basis of Presentation

The unaudited interim financial statements of Franklin Resources, Inc. (“Franklin”) and its consolidated subsidiaries (collectively, the “Company”) included herein have been prepared in accordance with the instructions to Form 10-Q and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Under these rules and regulations, some information and footnote disclosures normally included in financial statements prepared under accounting principles generally accepted in the United States of America have been shortened or omitted. Management believes that all adjustments necessary for a fair statement of the financial position and the results of operations for the periods shown have been made. All adjustments are normal and recurring. Management also believes that the accounting estimates are appropriate, and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual amounts may differ from these estimates. These financial statements should be read together with the Company’s audited financial statements included in its Annual Report on Form 10-K for the fiscal year ended September 30, 2024 (“fiscal year 2024”).

Note 2 – New Accounting Guidance

Accounting Guidance Not Yet Adopted

In November 2023, the Financial Accounting Standards Board (“FASB”) issued an amendment to the existing segment reporting guidance. The amendment requires annual and interim disclosures of significant segment expenses that are regularly provided to the chief operating decision maker by reportable segment and clarifies that single reportable segment entities are required to apply all existing segment disclosures in the guidance. The Company will adopt the annual disclosures in its Annual Report on Form 10-K for the fiscal year ending September 30, 2025 and interim disclosure in its Quarterly report on Form 10-Q for the quarter ending December 31, 2025.

There were no other significant updates to the new accounting guidance that the Company has not yet adopted as disclosed in its Form 10-K for fiscal year 2024.

Note 3 – Earnings per Share

The components of basic and diluted earnings per share were as follows:

(in millions, except per share data)Three Months Ended March 31,Six Months Ended March 31,
2025202420252024
Net income attributable to Franklin Resources, Inc.$151.4$124.2$315.0$375.5
Less: allocation of earnings to participating nonvested stock and stock unit awards14.37.229.716.3
Net Income Available to Common Stockholders$137.1$117.0$285.3$359.2
Weighted-average shares outstanding – basic519.1518.4518.3502.6
Dilutive effect of nonparticipating nonvested stock unit awards0.80.80.70.8
Weighted-Average Shares Outstanding – Diluted519.9519.2519.0503.4
Earnings per Share
Basic$0.26$0.23$0.55$0.71
Diluted0.260.230.550.71

There were no nonparticipating nonvested stock unit awards excluded from the calculation of diluted earnings per share because their effect would have been antidilutive for the three and six months ended March 31, 2025 and such awards were insignificant for the three and six months ended March 31, 2024.

Note 4 – Revenues

Operating revenues by geographic area were as follows:

(in millions)United StatesLuxembourgAsia-PacificAmericas Excluding United StatesEurope, Middle East and Africa, Excluding LuxembourgTotal
for the three months ended March 31, 2025
Investment management fees$1,272.4$215.9$71.5$49.2$64.6$1,673.6
Sales and distribution fees259.289.66.49.60.1364.9
Shareholder servicing fees53.77.70.40.1—61.9
Other10.8—0.2——11.0
Total$1,596.1$313.2$78.5$58.9$64.7$2,111.4
(in millions)United StatesLuxembourgAsia-PacificAmericas Excluding United StatesEurope, Middle East and Africa, Excluding LuxembourgTotal
for the six months ended March 31, 2025
Investment management fees$2,633.8$439.8$147.3$102.8$149.2$3,472.9
Sales and distribution fees526.3183.011.319.60.2740.4
Shareholder servicing fees108.815.70.80.1—125.4
Other23.9—0.4——24.3
Total$3,292.8$638.5$159.8$122.5$149.4$4,363.0
(in millions)United StatesLuxembourgAsia-PacificAmericas Excluding United StatesEurope, Middle East and Africa, Excluding LuxembourgTotal
for the three months ended March 31, 2024
Investment management fees$1,285.5$222.2$69.9$63.2$73.1$1,713.9
Sales and distribution fees256.387.15.09.9—358.3
Shareholder servicing fees59.47.90.7——68.0
Other9.40.23.0——12.6
Total$1,610.6$317.4$78.6$73.1$73.1$2,152.8
(in millions)United StatesLuxembourgAsia-PacificAmericas Excluding United StatesEurope, Middle East and Africa, Excluding LuxembourgTotal
for the six months ended March 31, 2024
Investment management fees$2,546.1$413.9$138.4$114.7$153.0$3,366.1
Sales and distribution fees462.0163.69.619.5—654.7
Shareholder servicing fees83.615.51.30.1—100.5
Other18.40.73.2—0.322.6
Total$3,110.1$593.7$152.5$134.3$153.3$4,143.9

Operating revenues are attributed to geographic areas based on the locations of the subsidiaries that provide the services, which may differ from the regions in which the related investment products are sold.

Revenues earned from sponsored funds were 83% of the Company’s total operating revenues for the three and six months ended March 31, 2025 and March 31, 2024.

Note 5 – Investments

The disclosures below include details of the Company’s investments, excluding those of consolidated investment products (“CIPs”). See Note 7 – Consolidated Investment Products for information related to the investments held by these entities.

Investments consisted of the following:

(in millions)March 31, 2025September 30, 2024
Investments, at fair value
Sponsored funds and separate accounts$278.0$509.1
Investments related to long-term incentive plans258.2271.6
Other equity and debt investments100.257.3
Total investments, at fair value636.4838.0
Investments in equity method investees1,178.71,219.7
Other investments414.3280.7
Total$2,229.4$2,338.4

The Company has entered into repurchase agreements with a third-party financing company for certain investments held by the Company. As of March 31, 2025 and September 30, 2024, other liabilities includes repurchase agreements of $119.9 million and $111.4 million with investments of $124.1 million and $121.7 million in carrying value pledged as collateral. The repurchase agreements have contractual maturity dates ranging between 2030 to 2038.

Note 6 – Fair Value Measurements

The disclosures below include details of the Company’s fair value measurements, excluding those of CIPs. See Note 7 – Consolidated Investment Products for information related to fair value measurements of the assets and liabilities of these entities.

The assets and liabilities measured at fair value on a recurring basis were as follows:

(in millions)Level 1Level 2Level 3NAV as a Practical ExpedientTotal
as of March 31, 2025
Assets
Investments, at fair value
Sponsored funds and separate accounts$54.7$178.0$9.0$36.3$278.0
Investments related to long-term incentive plans226.22.8—29.2258.2
Other equity and debt investments13.211.51.634.260.5
Total Assets Measured at Fair Value$294.1$192.3$10.6$99.7$596.7
Liabilities
Securities sold short$116.6$—$—$—$116.6
Contingent consideration liabilities——27.5—27.5
Total Liabilities Measured at Fair Value$116.6$—$27.5$—$144.1

As of March 31, 2025, there were $39.7 million of other investments which were adjusted to fair value on a nonrecurring basis and excluded from the table above.

(in millions)Level 1Level 2Level 3NAV as a Practical ExpedientTotal
as of September 30, 2024
Assets
Investments, at fair value
Sponsored funds and separate accounts$306.3$157.4$5.2$40.2$509.1
Investments related to long-term incentive plans242.5——29.1271.6
Other equity and debt investments4.111.12.639.557.3
Total Assets Measured at Fair Value$552.9$168.5$7.8$108.8$838.0
Liabilities
Securities sold short$178.1$—$—$—$178.1
Contingent consideration liabilities——28.2—28.2
Total Liabilities Measured at Fair Value$178.1$—$28.2$—$206.3

Investments for which fair value was estimated using reported NAV as a practical expedient primarily consist of nonredeemable private equity, debt and infrastructure funds, and redeemable alternative credit, global equity, private real estate funds and alternatives. These investments were as follows:

(in millions)March 31, 2025September 30, 2024
Nonredeemable investments****1
Investments with known liquidation periods$25.8$32.4
Investments with unknown liquidation periods15.416.1
Redeemable investments****258.560.3
Unfunded commitments11.014.0

1The investments are expected to be returned through distributions over the life of the funds as a result of liquidations of the funds’ underlying assets. Investments with known liquidation periods have an expected weighted-average life of 2.1 years and 1.9 years at March 31, 2025 and September 30, 2024.

2Investments are redeemable on a semi-monthly, monthly and quarterly basis.

Financial instruments that were not measured at fair value were as follows:

(in millions)Fair Value LevelMarch 31, 2025September 30, 2024
Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial Assets
Cash and cash equivalents1$2,754.0$2,754.0$3,309.5$3,309.5
Other investments
Time deposits212.812.89.89.8
Equity securities3401.5401.5270.9270.9
Financial Liability
Debt2$2,671.3$2,234.4$2,780.3$2,387.0

Note 7 – Consolidated Investment Products

CIPs consist of mutual and other investment funds, limited partnerships and similar structures and collateralized loan obligations (“CLOs”), all of which are sponsored by the Company, and include both voting interest entities and variable interest entities (“VIEs”). The Company had 73 CIPs, including 21 CLOs, as of March 31, 2025 and 77 CIPs, including 22 CLOs, as of September 30, 2024.

The balances related to CIPs included in the Company’s consolidated balance sheets were as follows:

(in millions)March 31, 2025September 30, 2024
Assets
Cash and cash equivalents$785.1$1,099.4
Receivables165.3217.5
Investments, at fair value11,859.611,034.9
Total Assets$12,810.0$12,351.8
Liabilities
Accounts payable and accrued expenses$535.2$861.3
Debt9,532.39,341.5
Other liabilities11.039.9
Total liabilities10,078.510,242.7
Redeemable Noncontrolling Interests1,196.1687.8
Stockholders’ Equity
Franklin Resources, Inc.’s interests1,110.91,080.9
Nonredeemable noncontrolling interests424.5340.4
Total stockholders’ equity1,535.41,421.3
Total Liabilities, Redeemable Noncontrolling Interests and Stockholders’ Equity$12,810.0$12,351.8

The consolidation of CIPs did not have a significant impact on net income attributable to the Company during the three and six months ended March 31, 2025 and 2024.

The Company has no right to the CIPs’ assets, other than its direct equity investments in them and investment management and other fees earned from them. The debt holders of the CIPs have no recourse to the Company’s assets beyond the level of its direct investment; therefore the Company bears no other risks associated with the CIPs’ liabilities.

Fair Value Measurements

Assets of CIPs measured at fair value on a recurring basis were as follows:

(in millions)Level 1Level 2Level 3NAV as a Practical ExpedientTotal
as of March 31, 2025
Assets
Cash and cash equivalents of CLOs$537.9$—$—$—$537.9
Receivables of CLOs—122.3——122.3
Investments
Equity and debt securities511.61,331.3545.0155.42,543.3
Loans—9,307.88.5—9,316.3
Total Assets Measured at Fair Value$1,049.5$10,761.4$553.5$155.4$12,519.8
(in millions)Level 1Level 2Level 3NAV as a Practical ExpedientTotal
as of September 30, 2024
Assets
Cash and cash equivalents of CLOs$764.3$—$—$—$764.3
Receivables of CLOs—149.6——149.6
Investments
Equity and debt securities229.7889.4550.1187.11,856.3
Loans—9,178.10.5—9,178.6
Total Assets Measured at Fair Value$994.0$10,217.1$550.6$187.1$11,948.8

Investments for which fair value was estimated using reported NAV as a practical expedient consist of nonredeemable private debt and equity funds, a redeemable global hedge fund and a redeemable U.S. equity fund. These investments were as follows:

(in millions)March 31, 2025September 30, 2024
Nonredeemable investments****1
Investments with unknown liquidation periods$97.1$49.0
Redeemable investments****258.3138.1
Unfunded commitments3—42.8

1The investments are expected to be returned through distributions over the life of the funds as a result of liquidations of the funds’ underlying assets.

2Investments are redeemable on a monthly basis and liquidation periods are unknown.

3As of March 31, 2025, there were no investments with unfunded commitments. Of the total unfunded commitments, the Company was contractually obligated to fund $9.9 million based on its ownership percentage in the CIPs, at September 30, 2024.

Changes in Level 3 assets were as follows:

(in millions)Equity and Debt Securities
for the three months ended March 31, 2025
Balance at January 1, 2025$573.5
Gains included in investment and other income (losses) of consolidated investment products, net2.3
Purchases10.9
Sales(2.7)
Transfers into Level 30.2
Transfers out of Level 3(39.2)
Balance at March 31, 2025$545.0
Change in unrealized losses included in net income relating to assets held at March 31, 2025$(17.1)
(in millions)Equity and Debt Securities
for the six months ended March 31, 2025
Balance at October 1, 2024$550.1
Gains included in investment and other income (losses) of consolidated investment products, net24.3
Purchases20.1
Sales(14.3)
Net consolidations3.8
Transfers into Level 30.2
Transfers out of Level 3(39.2)
Balance at March 31, 2025$545.0
Change in unrealized gains included in net income relating to assets held at March 31, 2025$2.8
(in millions)Equity and Debt Securities
for the three months ended March 31, 2024
Balance at January 1, 2024$551.5
Acquisition29.6
Losses included in investment and other income of consolidated investment products, net(0.1)
Purchases22.8
Sales(0.3)
Net deconsolidations(12.5)
Balance at March 31, 2024$591.0
Change in unrealized gains included in net income relating to assets held at March 31, 2024$—
(in millions)Equity and Debt Securities
for the six months ended March 31, 2024
Balance at October 1, 2023$584.9
Acquisition29.6
Losses included in investment and other income of consolidated investment products, net(38.2)
Purchases26.6
Sales(0.5)
Net deconsolidations(12.5)
Transfers into Level 31.1
Balance at March 31, 2024$591.0
Change in unrealized losses included in net income relating to assets held at March 31, 2024$(37.6)

Valuation techniques and significant unobservable inputs used in Level 3 fair value measurements were as follows:

(in millions)
as of March 31, 2025Fair ValueValuation TechniqueSignificant Unobservable InputsRange (Weighted Average1)
Equity and debt securities$260.5Market pricingPrivate sale pricing$0.37–$1,850.00 ($162.84) per share
Discount for lack of marketability10.0%–50.0% (22.2%)
234.5Market comparable companiesEnterprise value/ Revenue multiple1.3–27.3 (10.4)
Discount for lack of marketability8.2%–11.6% (10.9%)
39.9Discounted cash flowDiscount rate6.8%–7.1% (6.9%)
10.1Option pricing modelVolatility40.8%–101.7% (46.6%)
Discount for lack of marketability10.3%–21.1% (11.3%)
(in millions)
as of September 30, 2024Fair ValueValuation TechniqueSignificant Unobservable InputsRange (Weighted Average1)
Equity and debt securities$291.6Market comparable companiesEnterprise value/ Revenue multiple1.2–22.8 (10.9)
Discount for lack of marketability0.1%–10.4% (8.1%)
214.5Market pricingPrivate sale pricing$0.01–$1,000.00 ($73.04) per share
Discount for lack of marketability9.8%–17.5% (11.5%)
44.0Discounted cash flowDiscount rate6.8%

1Based on the relative fair value of the instruments.

If the relevant significant inputs used in the market-based valuations, other than discount for lack of marketability, were independently higher (lower) as of March 31, 2025, the resulting fair value of the assets would be higher (lower). If the relevant significant inputs used in the discounted cash flow, as well as the discount for lack of marketability used in the market-based valuations, were independently higher (lower) as of March 31, 2025, the resulting fair value of the assets would be lower (higher).

Financial instruments of CIPs that were not measured at fair value were as follows:

(in millions)Fair Value LevelMarch 31, 2025September 30, 2024
Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial Asset
Cash and cash equivalents1$247.2$247.2$335.1$335.1
Financial Liabilities
Debt of CLOs12 or 3$9,532.3$9,343.8$9,341.5$9,167.3

1Substantially all was Level 2.

Debt

Debt of CLOs totaled $9,532.3 million and $9,341.5 million at March 31, 2025 and September 30, 2024. The debt had fixed and floating interest rates ranging from 2.39% to 13.04% with a weighted-average effective interest rate of 6.58% at March 31, 2025, and from 2.39% to 13.73% with a weighted-average effective interest rate of 7.36% at September 30, 2024. The floating rates were based on the Secured Overnight Financing Rate.

The contractual maturities for the debt of CLOs at March 31, 2025 were as follows:

(in millions)
for the fiscal years ending September 30,Amount
2025 (remainder of year)$—
2026—
202712.0
2028—
2029—
Thereafter9,520.3
Total$9,532.3

Collateralized Loan Obligations

The unpaid principal balance and fair value of the investments of CLOs were as follows:

(in millions)March 31, 2025September 30, 2024
Unpaid principal balance$9,481.8$9,371.9
Difference between unpaid principal balance and fair value8.9(19.8)
Fair Value$9,490.7$9,352.1

Investments 90 days or more past due were immaterial at March 31, 2025 and September 30, 2024.

The Company recognized $15.6 million and $27.3 million of net gains during the three and six months ended March 31, 2025 and $9.7 million and $30.5 million of net gains during the three and six months ended March 31, 2024, related to its own economic interests in the CLOs. The aggregate principal related to the debt of CLOs was $9,481.7 million and $9,282.8 million at March 31, 2025 and September 30, 2024.

Note 8 – Redeemable Noncontrolling Interests

Changes in redeemable noncontrolling interests were as follows:

(in millions)20252024
CIPsMinority InterestsTotalCIPsMinority InterestsTotal
for the three months ended March 31,
Balance at beginning of period$1,466.5$639.5$2,106.0$555.3$523.2$1,078.5
Net income (loss)(167.4)9.0(158.4)32.710.142.8
Net subscriptions (distributions) and other(50.5)5.3(45.2)(8.5)(14.8)(23.3)
Net consolidations (deconsolidations)(52.5)—(52.5)43.8—43.8
Acquisition———20.2—20.2
Adjustment to fair value—167.0167.0—91.991.9
Balance at End of Period$1,196.1$820.8$2,016.9$643.5$610.4$1,253.9
(in millions)20252024
CIPsMinority InterestsTotalCIPsMinority InterestsTotal
for the six months ended March 31,
Balance at beginning of period$687.8$634.0$1,321.8$580.1$446.0$1,026.1
Net income (loss)(128.5)19.7(108.8)29.822.552.3
Net subscriptions (distributions) and other125.11.6126.729.6(15.9)13.7
Net consolidations (deconsolidations)511.7—511.7(16.2)—(16.2)
Acquisition———20.2—20.2
Adjustment to fair value—165.5165.5—157.8157.8
Balance at End of Period$1,196.1$820.8$2,016.9$643.5$610.4$1,253.9

Note 9 – Nonconsolidated Variable Interest Entities

VIEs for which the Company is not the primary beneficiary consist of sponsored funds and other investment products in which the Company has an equity ownership interest. The Company’s maximum exposure to loss from these VIEs consists of equity investments, investment management and other fee receivables as follows:

(in millions)March 31, 2025September 30, 2024
Investments$1,123.3$1,074.4
Receivables211.5226.0
Total$1,334.8$1,300.4

While the Company has no legal or contractual obligation to do so, it routinely makes cash investments in the course of launching sponsored funds. As it has done in the past, the Company also may voluntarily elect to provide its sponsored funds with additional direct or indirect financial support based on its business objectives. The Company did not provide financial or other support to its sponsored funds assessed as VIEs during the six months ended March 31, 2025 or fiscal year 2024.

Note 10 – Commitments and Contingencies

Legal Proceedings

India Credit Fund Closure Matters. During the six months ended March 31, 2025, there were no significant changes from the disclosure in the Form 10‑K for the fiscal year ended September 30, 2024.

Western Asset Management Investigations. As previously disclosed, the Company launched an internal investigation into certain trade allocations of treasury derivatives in select Western Asset Management (“WAM”) managed accounts. WAM received notification of parallel investigations by the SEC and the U.S. Department of Justice (“DOJ”). WAM also received notice of an investigation into these trading activities by the CFTC. As previously disclosed, Ken Leech, the former co-Chief Investment Officer of WAM, received a “Wells Notice” from the staff of the SEC in August 2024 and is now on administrative leave. On November 25, 2024, the SEC filed a complaint in the United States District Court for the Southern District of New York against Mr. Leech alleging violations of certain laws related to trade allocations. Concurrently, the DOJ filed an indictment with the United States District Court for the Southern District of New York against Mr. Leech for similar allegations and for false statements made to the SEC. The Company and WAM have fully cooperated, and will continue to fully cooperate with these investigations.

Blockchain Litigation. The Company, two of its subsidiaries, the Company’s CEO, and an individual employee were named as defendants in litigation filed by Blockchain Innovation, LLC. The parties reached an agreement to resolve this previously-disclosed matter, pursuant to which the action is expected to be dismissed. The resolution of this matter did not have a material impact on the consolidated financial statements.

Other Litigation and Regulatory Matters. The Company is from time to time involved in other litigation relating to claims arising in the normal course of business. Management is of the opinion that the ultimate resolution of such claims will not materially affect the Company’s business, financial position, results of operations or liquidity. In management’s opinion, an adequate accrual has been made as of March 31, 2025 to provide for any probable losses that may arise from such matters for which the Company could reasonably estimate an amount.

Indemnifications and Guarantees

In the ordinary course of business or in connection with certain acquisition agreements, the Company enters into contracts that provide for indemnifications by the Company in certain circumstances. In addition, certain Company entities guarantee certain financial and performance-related obligations of various Franklin subsidiaries. The Company is also subject to certain legal requirements and agreements providing for indemnifications of directors, officers and personnel against liabilities and expenses they may incur under certain circumstances in connection with their service. The terms of these indemnities and guarantees vary pursuant to applicable facts and circumstances, and from agreement to agreement. Future payments for claims against the Company under these indemnities or guarantees could negatively impact the Company’s financial condition. In management’s opinion, no material loss was deemed probable or reasonably possible pursuant to such indemnification agreements and/or guarantees as of March 31, 2025.

Other Commitments and Contingencies

At March 31, 2025, there were no other material changes in the other commitments and contingencies as reported in the Company’s Annual Report on Form 10-K for fiscal year 2024.

Note 11 – Stock-Based Compensation

Stock and stock unit award activity was as follows:

(shares in thousands)Time-Based SharesPerformance- Based SharesTotal SharesWeighted- Average Grant-Date Fair Value
for the six months ended March 31, 2025
Nonvested balance at October 1, 202416,5943,31419,908$24.03
Granted7,9011698,07020.73
Vested(2,011)(166)(2,177)27.87
Forfeited/canceled(315)(189)(504)24.01
Nonvested Balance at March 31, 202522,1693,12825,297$22.65

Total unrecognized compensation expense related to nonvested stock and stock unit awards was $259.1 million at March 31, 2025. This expense is expected to be recognized over a remaining weighted-average vesting period of 1.9 years.

Note 12 – Investment and Other Income, Net

Investment and other income, net consisted of the following:

Three Months Ended March 31,Six Months Ended March 31,
(in millions)2025202420252024
Dividend and interest income$19.4$38.0$62.5$92.8
Gains (losses) on investments, net46.8(18.5)(10.3)41.6
Income from investments in equity method investees23.124.415.581.3
Gains (losses) on derivatives, net(1.1)(6.4)5.5(14.6)
Rental income10.910.922.121.7
Foreign currency exchange (losses) gains, net(7.5)(1.3)7.0(8.7)
Other, net2.55.42.311.6
Investment and other income, net$94.1$52.5$104.6$225.7

Net gains (losses) recognized on equity securities measured at fair value and trading debt securities that were held by the Company were $82.7 million and $(1.0) million for the three and six months ended March 31, 2025 and $9.5 million and $86.1 million for the three and six months ended March 31, 2024.

Note 13 - Subsequent Event

On April 30, 2025, the Company entered into an Amended and Restated Revolving Credit Agreement (the “Amended and Restated Credit Agreement”) with a five year term and $1.1 billion of aggregate available borrowings. As of April 30, 2025, the $300.0 million of borrowings outstanding under the Company’s prior credit facility were transferred to the Amended and Restated Credit Agreement. For additional information please see Part II. Item 5. Other Information - Entry into Amended and Restated Revolving Credit Agreement.

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.