Item 6. Selected Financial Data
6K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data
This selected financial data should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our Consolidated Financial Statements and the accompanying Notes contained in “Item 8. Financial Statements and Supplementary Data.”
BROWN-FORMAN CORPORATION
SELECTED FINANCIAL DATA
(Dollars in millions, except per share amounts)
| Year Ended April 30, | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||||
| Continuing Operations: | |||||||||||||||||||||
| Net sales | $ | 2,412 | 2,806 | 3,282 | 3,192 | 3,226 | 3,404 | 3,614 | 3,784 | 3,946 | 4,096 | ||||||||||
| Gross profit | $ | 1,308 | 1,481 | 1,695 | 1,577 | 1,611 | 1,724 | 1,795 | 1,955 | 2,078 | 2,183 | ||||||||||
| Operating income | $ | 563 | 602 | 685 | 661 | 710 | 855 | 788 | 898 | 971 | 1,027 | ||||||||||
| Net income | $ | 395 | 400 | 440 | 435 | 449 | 572 | 513 | 591 | 659 | 684 | ||||||||||
| Weighted average shares used to calculate earnings per share | |||||||||||||||||||||
| – Basic | 228.9 | 230.4 | 229.6 | 225.7 | 221.8 | 218.4 | 214.5 | 213.4 | 213.5 | 211.6 | |||||||||||
| – Diluted | 231.4 | 232.8 | 231.6 | 227.1 | 222.9 | 219.8 | 216.1 | 215.0 | 215.1 | 213.1 | |||||||||||
| Earnings per share from continuing operations | |||||||||||||||||||||
| – Basic | $ | 1.73 | 1.74 | 1.91 | 1.92 | 2.02 | 2.61 | 2.39 | 2.77 | 3.08 | 3.23 | ||||||||||
| – Diluted | $ | 1.71 | 1.72 | 1.89 | 1.91 | 2.01 | 2.60 | 2.37 | 2.75 | 3.06 | 3.21 | ||||||||||
| Gross margin | 54.2 | % | 52.8 | % | 51.6 | % | 49.4 | % | 50.0 | % | 50.7 | % | 49.7 | % | 51.7 | % | 52.7 | % | 53.3 | % | |
| Operating margin | 23.3 | % | 21.5 | % | 20.9 | % | 20.7 | % | 22.0 | % | 25.1 | % | 21.8 | % | 23.7 | % | 24.6 | % | 25.1 | % | |
| Effective tax rate | 29.3 | % | 31.7 | % | 31.7 | % | 31.1 | % | 34.1 | % | 31.0 | % | 32.5 | % | 31.7 | % | 30.5 | % | 31.7 | % | |
| Average invested capital | $ | 1,863 | 2,431 | 2,747 | 2,893 | 2,825 | 2,711 | 2,803 | 2,834 | 3,131 | 3,196 | ||||||||||
| Return on average invested capital | 21.9 | % | 17.4 | % | 17.2 | % | 15.9 | % | 16.6 | % | 21.8 | % | 19.1 | % | 21.7 | % | 21.6 | % | 22.0 | % | |
| Total Company: | |||||||||||||||||||||
| Cash dividends declared per common share | $ | 0.56 | 0.62 | 0.69 | 0.75 | 0.78 | 1.49 | 0.89 | 4.98 | 1.09 | 1.21 | ||||||||||
| Average stockholders’ equity | $ | 1,397 | 1,700 | 1,668 | 1,793 | 1,870 | 1,904 | 2,046 | 1,879 | 1,817 | 2,040 | ||||||||||
| Total assets at April 30 | $ | 2,728 | 3,551 | 3,405 | 3,475 | 3,383 | 3,712 | 3,477 | 3,626 | 4,103 | 4,193 | ||||||||||
| Long-term debt at April 30 | $ | 351 | 422 | 417 | 509 | 508 | 504 | 503 | 997 | 997 | 748 | ||||||||||
| Total debt at April 30 | $ | 576 | 1,177 | 1,006 | 999 | 699 | 759 | 510 | 1,002 | 1,005 | 1,188 | ||||||||||
| Cash flow from operations | $ | 343 | 355 | 534 | 491 | 545 | 527 | 516 | 537 | 649 | 608 | ||||||||||
| Return on average stockholders’ equity | 22.9 | % | 22.9 | % | 26.4 | % | 24.2 | % | 24.0 | % | 30.0 | % | 25.1 | % | 31.4 | % | 36.3 | % | 33.5 | % | |
| Total debt to total capital | 26.9 | % | 42.8 | % | 36.8 | % | 35.5 | % | 26.9 | % | 26.9 | % | 19.8 | % | 38.1 | % | 33.1 | % | 38.4 | % | |
| Dividend payout ratio | 40.0 | % | 36.8 | % | 35.8 | % | 38.9 | % | 38.7 | % | 57.0 | % | 37.4 | % | 179.8 | % | 35.3 | % | 37.5 | % |
Notes:
| 1. | Includes the consolidated results of Swift & Moore, Chambord, and Casa Herradura since their acquisitions in February 2006, May 2006, and January 2007, respectively. Includes the results of our Hopland-based wine brands, which were sold in April 2011 but retained in our portfolio as agency brands through December 2011. |
| 2. | Weighted average shares, earnings per share, and cash dividends declared per common share have been adjusted for a 2-for-1 stock split in January 2004, a 5-for-4 stock split in October 2008, and a 3-for-2 stock split in August 2012. |
| 3. | Cash dividends declared per common share include special cash dividends of $0.67 per share in fiscal 2011 and $4.00 per share in fiscal 2013. |
| 4. | We define return on average invested capital as the sum of net income and after-tax interest expense, divided by average invested capital. Average invested capital equals assets less liabilities, excluding interest-bearing debt and is calculated using the average of the most recent 13 month-end balances. After-tax interest expense equals interest expense multiplied by one minus our effective tax rate. |
| 5. | We define return on average stockholders’ equity as net income applicable to common stock divided by average stockholders’ equity. |
| 6. | We define total debt to total capital as total debt divided by the sum of total debt and stockholders’ equity. |
| 7. | We define dividend payout ratio as cash dividends divided by net income. |
Previous: Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Sponsor Sponsor this sector. One slot per industry, shown on every filing in it. Details