Item 6. Selected Financial Data
9K characters. Original on sec.gov · Markdown
Item 6. Selected Financial Data
| --- | --- |
The consolidated statements of financial condition and income data as of and for each of the five years ended December 31, 2019 have been derived from our consolidated financial statements. The audited Consolidated Statements of Financial Condition as of December 31, 2019 and 2018 and the Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017 are included in “Part II. Item 8. Financial Statements and Supplementary Data” of this filing. The audited Consolidated Statements of Financial Condition as of December 31, 2017, 2016 and 2015 and the Consolidated Statements of Operations for the years ended December 31, 2016 and 2015 are not included in this Form
10-K.
Historical results are not necessarily indicative of results for any future period.
Effective January 1, 2018, Blackstone adopted new GAAP guidance on revenue recognition and implemented a change in accounting principal related to carried interest and incentive allocations, which are now accounted for under the GAAP guidance for equity method investments and are presented within Total Investment Income in the table below. Historical results for 2017, 2016 and 2015 have been recast to reflect these changes.
The selected consolidated financial data should be read in conjunction with “— Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related notes included elsewhere in this Form
10-K:
| Year Ended December 31, | ||||||||||||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
| (Dollars in Thousands, Except Per Share Data) | ||||||||||||||||||||
| Revenues | ||||||||||||||||||||
| Management and Advisory Fees, Net | $ | 3,472,155 | $ | 3,027,796 | $ | 2,751,322 | $ | 2,464,290 | $ | 2,566,449 | ||||||||||
| Incentive Fees | 129,911 | 57,540 | 242,514 | 149,928 | 168,554 | |||||||||||||||
| Total Investment Income | 3,473,813 | 2,903,659 | 4,144,712 | 2,381,604 | 1,844,930 | |||||||||||||||
| Interest and Dividend Revenue and Other | 262,391 | 844,264 | 6,467 | 150,477 | 102,739 | |||||||||||||||
| Total Revenues | 7,338,270 | 6,833,259 | 7,145,015 | 5,146,299 | 4,682,672 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Total Compensation and Benefits | 3,067,857 | 2,674,691 | 2,933,523 | 2,202,986 | 2,296,515 | |||||||||||||||
| General, Administrative and Other | 679,408 | 594,873 | 488,582 | 541,624 | 600,047 | |||||||||||||||
| Interest Expense | 199,648 | 163,990 | 197,486 | 152,654 | 144,522 | |||||||||||||||
| Fund Expenses | 17,738 | 78,486 | 132,787 | 52,181 | 79,499 | |||||||||||||||
| Total Expenses | 3,964,651 | 3,512,040 | 3,752,378 | 2,949,445 | 3,120,583 | |||||||||||||||
| Other Income | ||||||||||||||||||||
| Change in Tax Receivable Agreement Liability | 161,567 | — | 403,855 | — | 82,707 | |||||||||||||||
| Net Gains from Fund Investment Activities | 282,829 | 191,722 | 321,597 | 184,750 | 176,364 | |||||||||||||||
| Total Other Income | 444,396 | 191,722 | 725,452 | 184,750 | 259,071 | |||||||||||||||
| Income Before Provision (Benefit) for Taxes | 3,818,015 | 3,512,941 | 4,118,089 | 2,381,604 | 1,821,160 | |||||||||||||||
| Provision (Benefit) for Taxes | (47,952 | ) | 249,390 | 743,147 | 132,362 | 190,398 | ||||||||||||||
| Net Income | 3,865,967 | 3,263,551 | 3,374,942 | 2,249,242 | 1,630,762 | |||||||||||||||
| Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities | (121 | ) | (2,104 | ) | 13,806 | 3,977 | 11,145 | |||||||||||||
| Net Income Attributable to Non-Controlling Interests in Consolidated Entities | 476,779 | 358,878 | 497,439 | 246,152 | 219,900 | |||||||||||||||
| Net Income Attributable to Non-Controlling Interests in Blackstone Holdings | 1,339,627 | 1,364,989 | 1,392,323 | 960,099 | 686,529 | |||||||||||||||
| Net Income Attributable to The Blackstone Group Inc. | $ | 2,049,682 | $ | 1,541,788 | $ | 1,471,374 | $ | 1,039,014 | $ | 713,188 | ||||||||||
| Year Ended December 31, | ||||||||||||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
| (Dollars in Thousands, Except Per Share Data) | ||||||||||||||||||||
| Net Income Per Share of Class A Common Stock | ||||||||||||||||||||
| Basic | $ | 3.03 | $ | 2.27 | $ | 2.21 | $ | 1.60 | $ | 1.12 | ||||||||||
| Diluted | $ | 3.03 | $ | 2.26 | $ | 2.21 | $ | 1.56 | $ | 1.04 | ||||||||||
| Dividends Declared Per Share of Class A Common Stock (a) | $ | 1.92 | $ | 2.42 | $ | 2.32 | $ | 1.66 | $ | 2.90 | ||||||||||
| (a) | Dividends declared reflects the calendar date of declaration for each dividend. The fourth quarter dividend, if any, for any fiscal year will be declared and paid in the subsequent fiscal year. |
|---|
| December 31, | ||||||||||||||||||||
| 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
| Statement of Financial Condition Data | ||||||||||||||||||||
| Total Assets (a) | $ | 32,585,506 | $ | 28,924,650 | $ | 34,415,919 | $ | 26,386,650 | $ | 22,510,246 | ||||||||||
| Senior Notes | $ | 4,600,856 | $ | 3,471,151 | $ | 3,514,815 | $ | 3,399,922 | $ | 2,797,060 | ||||||||||
| Total Liabilities (a) | $ | 17,482,454 | $ | 15,170,564 | $ | 20,692,828 | $ | 13,879,169 | $ | 10,286,836 | ||||||||||
| Redeemable Non-Controlling Interests in Consolidated Entities | $ | 87,651 | $ | 141,779 | $ | 210,944 | $ | 185,390 | $ | 183,459 | ||||||||||
| Total Equity/Partners’ Capital | $ | 15,015,401 | $ | 13,612,307 | $ | 13,512,147 | $ | 12,322,091 | $ | 12,039,951 |
| (a) | The decrease in Total Assets and Total Liabilities from December 31, 2017 to December 31, 2018 is primarily due to the deconsolidation of CLOs and other fund entities, partially offset by the launch of new consolidated CLOs. The increase in Total Assets and Total Liabilities from December 31, 2016 to December 31, 2017 is principally due to new consolidated CLO vehicles managed by our Credit segment. |
|---|
Previous: Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations