filings.toolsItem 1A. Unaudited Supplemental Presentation of Statements of Financial Condition
9K characters. Original on sec.gov · Markdown
Item 1A. Unaudited Supplemental Presentation of Statements of Financial Condition
Blackstone Inc.
Unaudited Consolidating Statements of Financial Condition
(Dollars in Thousands)
| $ | $ | $ | $ | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2025 | ||||||||||||||||
| Consolidated Operating Partnerships | Consolidated Blackstone Funds (a) | Reclasses and Eliminations | Consolidated | |||||||||||||
| Assets | ||||||||||||||||
| Cash and Cash Equivalents | $ | 2,235,499 | $ | — | $ | — | $ | 2,235,499 | ||||||||
| Cash Held by Blackstone Funds and Other | — | 313,950 | — | 313,950 | ||||||||||||
| Investments | 27,257,910 | 5,101,278 | (1,223,684 | ) | 31,135,504 | |||||||||||
| Accounts Receivable | 357,008 | 850 | — | 357,858 | ||||||||||||
| Due from Affiliates | 5,217,214 | 363,454 | (63,848 | ) | 5,516,820 | |||||||||||
| Intangible Assets, Net | 147,294 | — | — | 147,294 | ||||||||||||
| Goodwill | 1,890,202 | — | — | 1,890,202 | ||||||||||||
| Other Assets | 872,721 | 4,279 | — | 877,000 | ||||||||||||
| Right-of-Use Assets | 793,690 | — | — | 793,690 | ||||||||||||
| Deferred Tax Assets | 2,105,277 | — | — | 2,105,277 | ||||||||||||
| Total Assets | $ | 40,876,815 | $ | 5,783,811 | $ | (1,287,532 | ) | $ | 45,373,094 | |||||||
| Liabilities and Equity | ||||||||||||||||
| Loans Payable | $ | 11,880,535 | $ | 128,335 | $ | — | $ | 12,008,870 | ||||||||
| Due to Affiliates | 2,655,581 | 212,987 | (66,054 | ) | 2,802,514 | |||||||||||
| Accrued Compensation and Benefits | 6,065,974 | — | — | 6,065,974 | ||||||||||||
| Operating Lease Liabilities | 918,887 | — | — | 918,887 | ||||||||||||
| Accounts Payable, Accrued Expenses and Other Liabilities | 2,416,296 | 81,673 | — | 2,497,969 | ||||||||||||
| Total Liabilities | 23,937,273 | 422,995 | (66,054 | ) | 24,294,214 | |||||||||||
| Redeemable Non-Controlling Interests in Consolidated Entities | 3 | 1,487,126 | — | 1,487,129 | ||||||||||||
| Equity | ||||||||||||||||
| Common Stock | 7 | — | — | 7 | ||||||||||||
| Series I Preferred Stock | — | — | — | — | ||||||||||||
| Series II Preferred Stock | — | — | — | — | ||||||||||||
| Additional Paid-in-Capital | 7,988,663 | 1,194,346 | (1,194,346 | ) | 7,988,663 | |||||||||||
| Retained Earnings | 362,614 | 27,132 | (27,132 | ) | 362,614 | |||||||||||
| Accumulated Other Comprehensive Income (Loss) | (55,734 | ) | 56,789 | — | 1,055 | |||||||||||
| Non-Controlling Interests in Consolidated Entities | 4,252,362 | 2,595,423 | — | 6,847,785 | ||||||||||||
| Non-Controlling Interests in Blackstone Holdings | 4,391,627 | — | — | 4,391,627 | ||||||||||||
| Total Equity | 16,939,539 | 3,873,690 | (1,221,478 | ) | 19,591,751 | |||||||||||
| Total Liabilities and Equity | $ | 40,876,815 | $ | 5,783,811 | $ | (1,287,532 | ) | $ | 45,373,094 | |||||||
Blackstone Inc.
Unaudited Consolidating Statements of Financial Condition - Continued
(Dollars in Thousands)
| $ | $ | $ | $ | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | ||||||||||||||||
| Consolidated Operating Partnerships | Consolidated Blackstone Funds (a) | Reclasses and Eliminations | Consolidated | |||||||||||||
| Assets | ||||||||||||||||
| Cash and Cash Equivalents | $ | 1,972,140 | $ | — | $ | — | $ | 1,972,140 | ||||||||
| Cash Held by Blackstone Funds and Other | — | 204,052 | — | 204,052 | ||||||||||||
| Investments | 26,791,383 | 3,890,732 | (881,549 | ) | 29,800,566 | |||||||||||
| Accounts Receivable | 191,937 | 45,993 | — | 237,930 | ||||||||||||
| Due from Affiliates | 5,436,866 | 21,089 | (48,640 | ) | 5,409,315 | |||||||||||
| Intangible Assets, Net | 165,243 | — | — | 165,243 | ||||||||||||
| Goodwill | 1,890,202 | — | — | 1,890,202 | ||||||||||||
| Other Assets | 938,052 | 9,807 | — | 947,859 | ||||||||||||
| Right-of-Use Assets | 838,620 | — | — | 838,620 | ||||||||||||
| Deferred Tax Assets | 2,003,948 | — | — | 2,003,948 | ||||||||||||
| Total Assets | $ | 40,228,391 | $ | 4,171,673 | $ | (930,189 | ) | $ | 43,469,875 | |||||||
| Liabilities and Equity | ||||||||||||||||
| Loans Payable | $ | 11,233,468 | $ | 87,488 | $ | — | $ | 11,320,956 | ||||||||
| Due to Affiliates | 2,582,178 | 276,789 | (50,819 | ) | 2,808,148 | |||||||||||
| Accrued Compensation and Benefits | 6,087,700 | — | — | 6,087,700 | ||||||||||||
| Operating Lease Liabilities | 965,742 | — | — | 965,742 | ||||||||||||
| Accounts Payable, Accrued Expenses and Other Liabilities | 2,723,551 | 68,763 | — | 2,792,314 | ||||||||||||
| Total Liabilities | 23,592,639 | 433,040 | (50,819 | ) | 23,974,860 | |||||||||||
| Redeemable Non-Controlling Interests in Consolidated Entities | 1 | 801,398 | — | 801,399 | ||||||||||||
| Equity | ||||||||||||||||
| Common Stock | 7 | — | — | 7 | ||||||||||||
| Series I Preferred Stock | — | — | — | — | ||||||||||||
| Series II Preferred Stock | — | — | — | — | ||||||||||||
| Additional Paid-in-Capital | 7,444,561 | 878,014 | (878,014 | ) | 7,444,561 | |||||||||||
| Retained Earnings | 808,079 | 1,356 | (1,356 | ) | 808,079 | |||||||||||
| Accumulated Other Comprehensive Loss | (20,590 | ) | (19,736 | ) | — | (40,326 | ) | |||||||||
| Non-Controlling Interests in Consolidated Entities | 4,077,342 | 2,077,601 | — | 6,154,943 | ||||||||||||
| Non-Controlling Interests in Blackstone Holdings | 4,326,352 | — | — | 4,326,352 | ||||||||||||
| Total Equity | 16,635,751 | 2,937,235 | (879,370 | ) | 18,693,616 | |||||||||||
| Total Liabilities and Equity | $ | 40,228,391 | $ | 4,171,673 | $ | (930,189 | ) | $ | 43,469,875 | |||||||
| (a) | The Consolidated Blackstone Funds consisted of the following: |
|---|
Blackstone Annex Onshore Fund L.P.**
Blackstone Horizon Fund L.P.
BTD CP Holdings LP
Blackstone Dislocation Fund L.P.
Blackstone European Property Income Fund (Master) FCP
Blackstone European Property Income Fund SICAV
BEPIF (Aggregator) SCSp
Blackstone Infrastructure Partners Europe F (CYM) L.P.**
Blackstone Infrastructure Partners Europe Lower Fund 1 (LUX) SCSp**
Infrastructure Investments L.P.***
Blackstone Infrastructure Strategies L.P.**
BXCI Irving Aggregator LP*
Clover Credit Partners CLO III, Ltd.**
Hieroglyphs L.P.*
Private equity
side-by-side
investment vehicles
Real estate
side-by-side
investment vehicles
- Consolidated as of June 30, 2025 only
** Consolidated as of December 31, 2024 only
*** Prior to May 1, 2025 known as Blackstone Infrastructure Partners F.4 L.P.
Table of Contents
Previous: Item 1. Financial Statements · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations