Item 1. FINANCIAL STATEMENTS
194K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS
Citizens Financial Group, Inc. | 37
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| (dollars in millions, except par value) | March 31, 2024 | December 31, 2023 | |||||||||
| ASSETS: | |||||||||||
| Cash and due from banks(1) | $1,098 | $1,794 | |||||||||
| Interest-bearing cash and due from banks | 10,501 | 9,834 | |||||||||
| Interest-bearing deposits in banks(1) | 392 | 405 | |||||||||
| Debt securities available for sale, at fair value (including $80 and $110 pledged to creditors, respectively)(2) | 31,187 | 29,777 | |||||||||
| Debt securities held to maturity (fair value of $8,132 and $8,350 respectively, and including $183 and $204 pledged to creditors, respectively)(2) | 9,054 | 9,184 | |||||||||
| Loans held for sale, at fair value | 505 | 676 | |||||||||
| Other loans held for sale | 50 | 103 | |||||||||
| Loans and leases | 143,188 | 145,959 | |||||||||
| Less: Allowance for loan and lease losses | (2,086) | (2,098) | |||||||||
| Net loans and leases(1) | 141,102 | 143,861 | |||||||||
| Derivative assets | 469 | 440 | |||||||||
| Premises and equipment, net | 872 | 895 | |||||||||
| Bank-owned life insurance | 3,311 | 3,291 | |||||||||
| Goodwill | 8,188 | 8,188 | |||||||||
| Other intangible assets(3) | 148 | 157 | |||||||||
| Other assets(1) | 13,571 | 13,359 | |||||||||
| TOTAL ASSETS | $220,448 | $221,964 | |||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||||||
| LIABILITIES: | |||||||||||
| Deposits: | |||||||||||
| Noninterest-bearing | $36,593 | $37,107 | |||||||||
| Interest-bearing | 139,835 | 140,235 | |||||||||
| Total deposits | 176,428 | 177,342 | |||||||||
| Short-term borrowed funds | 9 | 505 | |||||||||
| Derivative liabilities | 1,705 | 1,562 | |||||||||
| Long-term borrowed funds(1) | 13,804 | 13,467 | |||||||||
| Other liabilities(1) | 4,741 | 4,746 | |||||||||
| TOTAL LIABILITIES | 196,687 | 197,622 | |||||||||
| Commitments and Contingencies (refer to Note 11) | |||||||||||
| STOCKHOLDERS’ EQUITY: | |||||||||||
| Preferred stock: | |||||||||||
| $25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 | 2,014 | 2,014 | |||||||||
| Common stock: | |||||||||||
| $0.01 par value, 1,000,000,000 shares authorized; 649,141,636 shares issued and 458,485,032 shares outstanding at March 31, 2024 and 647,829,720 shares issued and 466,418,055 shares outstanding at December 31, 2023 | 6 | 6 | |||||||||
| Additional paid-in capital | 22,272 | 22,250 | |||||||||
| Retained earnings | 9,923 | 9,816 | |||||||||
| Treasury stock, at cost, 190,656,604 and 181,411,665 shares at March 31, 2024 and December 31, 2023, respectively | (6,290) | (5,986) | |||||||||
| Accumulated other comprehensive income (loss) | (4,164) | (3,758) | |||||||||
| TOTAL STOCKHOLDERS’ EQUITY | 23,761 | 24,342 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $220,448 | $221,964 |
(1) Includes amounts in consolidated VIEs. See Note 6 for additional information.
(2) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.
(3) Excludes MSRs, which are reported in Other assets.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 38
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions, except per share data) | 2024 | 2023 | |||||||||||||||||||||
| INTEREST INCOME: | |||||||||||||||||||||||
| Interest and fees on loans and leases | $2,051 | $2,047 | |||||||||||||||||||||
| Interest and fees on loans held for sale | 14 | 15 | |||||||||||||||||||||
| Interest and fees on other loans held for sale | 6 | 5 | |||||||||||||||||||||
| Investment securities | 399 | 266 | |||||||||||||||||||||
| Interest-bearing deposits in banks | 140 | 69 | |||||||||||||||||||||
| Total interest income | 2,610 | 2,402 | |||||||||||||||||||||
| INTEREST EXPENSE: | |||||||||||||||||||||||
| Deposits | 987 | 550 | |||||||||||||||||||||
| Short-term borrowed funds | 7 | 6 | |||||||||||||||||||||
| Long-term borrowed funds | 174 | 203 | |||||||||||||||||||||
| Total interest expense | 1,168 | 759 | |||||||||||||||||||||
| Net interest income | 1,442 | 1,643 | |||||||||||||||||||||
| Provision (benefit) for credit losses | 171 | 168 | |||||||||||||||||||||
| Net interest income after provision (benefit) for credit losses | 1,271 | 1,475 | |||||||||||||||||||||
| NONINTEREST INCOME: | |||||||||||||||||||||||
| Service charges and fees | 96 | 100 | |||||||||||||||||||||
| Capital markets fees | 118 | 83 | |||||||||||||||||||||
| Card fees | 86 | 72 | |||||||||||||||||||||
| Trust and investment services fees | 68 | 63 | |||||||||||||||||||||
| Mortgage banking fees | 49 | 57 | |||||||||||||||||||||
| Foreign exchange and derivative products | 36 | 48 | |||||||||||||||||||||
| Letter of credit and loan fees | 42 | 40 | |||||||||||||||||||||
| Securities gains, net | 5 | 5 | |||||||||||||||||||||
| Other income | 17 | 17 | |||||||||||||||||||||
| Total noninterest income | 517 | 485 | |||||||||||||||||||||
| NONINTEREST EXPENSE: | |||||||||||||||||||||||
| Salaries and employee benefits | 691 | 658 | |||||||||||||||||||||
| Equipment and software | 192 | 169 | |||||||||||||||||||||
| Outside services | 158 | 176 | |||||||||||||||||||||
| Occupancy | 114 | 124 | |||||||||||||||||||||
| Other operating expense | 203 | 169 | |||||||||||||||||||||
| Total noninterest expense | 1,358 | 1,296 | |||||||||||||||||||||
| Income before income tax expense | 430 | 664 | |||||||||||||||||||||
| Income tax expense | 96 | 153 | |||||||||||||||||||||
| NET INCOME | $334 | $511 | |||||||||||||||||||||
| Net income available to common stockholders | $304 | $488 | |||||||||||||||||||||
| Weighted-average common shares outstanding: | |||||||||||||||||||||||
| Basic | 461,358,681 | 485,444,313 | |||||||||||||||||||||
| Diluted | 463,797,964 | 487,712,146 | |||||||||||||||||||||
| Per common share information: | |||||||||||||||||||||||
| Basic earnings | $0.66 | $1.00 | |||||||||||||||||||||
| Diluted earnings | 0.65 | 1.00 |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 39
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Net income | $334 | $511 | |||||||||||||||||||||
| Other comprehensive income (loss): | |||||||||||||||||||||||
| Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of ($145) and $60, respectively | (405) | 173 | |||||||||||||||||||||
| Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of $54 and $33, respectively | 149 | 94 | |||||||||||||||||||||
| Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of ($56) and $109, respectively | (173) | 327 | |||||||||||||||||||||
| Reclassification of net debt securities (gains) losses to net income, net of income taxes of $5 and $7, respectively | 14 | 20 | |||||||||||||||||||||
| Employee benefit plans: | |||||||||||||||||||||||
| Actuarial gain (loss), net of income taxes of $1 and $—, respectively | 4 | — | |||||||||||||||||||||
| Reclassification of actuarial (gain) loss to net income, net of income taxes of $1 and $1, respectively | 5 | 3 | |||||||||||||||||||||
| Total other comprehensive income (loss), net of income taxes | (406) | 617 | |||||||||||||||||||||
| Total comprehensive income (loss) | ($72) | $1,128 |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 40
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
| Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||
| (dollars and shares in millions) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
| Balance at January 1, 2023 | 2 | $2,014 | 492 | $6 | $22,142 | $9,159 | ($5,071) | ($4,560) | $23,690 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (205) | — | — | (205) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (23) | — | — | (23) | |||||||||||||||||||||||
| Treasury stock purchased | — | — | (10) | — | — | — | (400) | — | (400) | |||||||||||||||||||||||
| Share repurchase excise tax | — | — | — | — | — | — | (4) | — | (4) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | 2 | — | 33 | — | — | — | 33 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 8 | — | — | — | 8 | |||||||||||||||||||||||
| Cumulative effect of change in accounting principle | — | — | — | — | — | (26) | — | — | (26) | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 511 | — | — | 511 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | 617 | 617 | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 511 | — | 617 | 1,128 | |||||||||||||||||||||||
| Balance at March 31, 2023 | 2 | $2,014 | 484 | $6 | $22,183 | $9,416 | ($5,475) | ($3,943) | $24,201 | |||||||||||||||||||||||
| Balance at January 1, 2024 | 2 | $2,014 | 466 | $6 | $22,250 | $9,816 | ($5,986) | ($3,758) | $24,342 | |||||||||||||||||||||||
| Dividends to common stockholders | — | — | — | — | — | (197) | — | — | (197) | |||||||||||||||||||||||
| Dividends to preferred stockholders | — | — | — | — | — | (30) | — | — | (30) | |||||||||||||||||||||||
| Treasury stock purchased | — | — | (9) | — | — | — | (300) | — | (300) | |||||||||||||||||||||||
| Share repurchase excise tax | — | — | — | — | — | — | (4) | — | (4) | |||||||||||||||||||||||
| Share-based compensation plans | — | — | 1 | — | 15 | — | — | — | 15 | |||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | — | 7 | — | — | — | 7 | |||||||||||||||||||||||
| Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 334 | — | — | 334 | |||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | — | (406) | (406) | |||||||||||||||||||||||
| Total comprehensive income (loss) | — | — | — | — | — | 334 | — | (406) | (72) | |||||||||||||||||||||||
| Balance at March 31, 2024 | 2 | $2,014 | 458 | $6 | $22,272 | $9,923 | ($6,290) | ($4,164) | $23,761 |
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 41
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| Three Months Ended March 31, | |||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $334 | $511 | |||||||||
| Adjustments to reconcile net income to net change due to operating activities: | |||||||||||
| Provision (benefit) for credit losses | 171 | 168 | |||||||||
| Net change in loans held for sale, at fair value | 171 | (81) | |||||||||
| Depreciation, amortization and accretion | 102 | 118 | |||||||||
| Deferred income tax expense (benefit) | — | (63) | |||||||||
| Share-based compensation | 34 | 33 | |||||||||
| Net gain on sale of assets | (5) | (5) | |||||||||
| Net (increase) decrease in other assets | (47) | (372) | |||||||||
| Net increase (decrease) in other liabilities | (206) | 845 | |||||||||
| Net change due to operating activities | 554 | 1,154 | |||||||||
| INVESTING ACTIVITIES | |||||||||||
| Investment securities: | |||||||||||
| Purchases of debt securities available for sale | (3,057) | (1,223) | |||||||||
| Proceeds from maturities and paydowns of debt securities available for sale | 593 | 423 | |||||||||
| Proceeds from sales of debt securities available for sale | 692 | 1,395 | |||||||||
| Proceeds from maturities and paydowns of debt securities held to maturity | 150 | 182 | |||||||||
| Net (increase) decrease in interest-bearing deposits in banks | 13 | (17) | |||||||||
| Purchases of loans | (345) | — | |||||||||
| Sales of loans | 107 | 315 | |||||||||
| Net (increase) decrease in loans and leases | 2,873 | 696 | |||||||||
| Capital expenditures, net | (10) | (52) | |||||||||
| Other | 23 | (227) | |||||||||
| Net change due to investing activities | 1,039 | 1,492 | |||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net increase (decrease) in deposits | (914) | (8,530) | |||||||||
| Net increase (decrease) in short-term borrowed funds | (496) | 1,015 | |||||||||
| Proceeds from issuance of long-term borrowed funds | 5,765 | 5,710 | |||||||||
| Repayments of long-term borrowed funds | (5,437) | (2,752) | |||||||||
| Treasury stock purchased | (300) | (400) | |||||||||
| Dividends paid to common stockholders | (197) | (205) | |||||||||
| Dividends paid to preferred stockholders | (31) | (33) | |||||||||
| Other | (12) | (24) | |||||||||
| Net change due to financing activities | (1,622) | (5,219) | |||||||||
| Net change in cash and cash equivalents**(1)** | (29) | (2,573) | |||||||||
| Cash and cash equivalents at beginning of period**(1)** | 11,628 | 10,547 | |||||||||
| Cash and cash equivalents at end of period**(1)** | $11,599 | $7,974 | |||||||||
| Non-cash items: | |||||||||||
| Transfer of loans from loans held for investment to loans held for sale | $107 | $— | |||||||||
(1) Cash and cash equivalents include cash and due from banks and interest-bearing cash and due from banks as reflected on the Consolidated Balance Sheets.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
Citizens Financial Group, Inc. | 42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim Consolidated Financial Statements and Notes have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes included in annual financial statements prepared in accordance with GAAP. The Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, necessary for the fair presentation of the interim period results presented. These unaudited interim financial statements and notes should be read in conjunction with the audited Consolidated Financial Statements and Notes included in the Company’s 2023 Form 10-K. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full year.
The unaudited interim Consolidated Financial Statements include the accounts of Citizens and its subsidiaries, including VIEs in which Citizens is a primary beneficiary. Investments in VIEs in which the Company does not have the ability to exercise significant influence are not consolidated. All intercompany transactions and balances have been eliminated in consolidation.
During the third quarter of 2023, the Company’s indirect auto and certain purchased consumer loan portfolios were transferred from the Consumer Banking segment into a new Non-Core segment to reflect the manner in which management is currently assessing performance and allocating resources. Prior period results have been revised to conform to the new segment presentation. See Note 16 for additional information.
During the first quarter of 2024, the Company modified the presentation of its loans and leases portfolio to include leases in the commercial and industrial financing receivable class. Prior period results have been revised to conform to the new presentation. See Notes 3 and 4 for additional information relative to the Company’s loans and leases portfolio.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the ACL, fair value measurements and the evaluation and measurement of goodwill impairment.
Significant Accounting Policies
For further information regarding the Company’s significant accounting policies, see Note 1 in the Company’s 2023 Form 10-K.
Citizens Financial Group, Inc. | 43
NOTE 2 - SECURITIES
The following table presents the major components of securities at amortized cost and fair value:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
| (dollars in millions) | Amortized Cost**(1)** | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Amortized Cost**(1)** | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||
| U.S. Treasury and other | $4,944 | $8 | ($182) | $4,770 | $4,493 | $26 | ($139) | $4,380 | |||||||||||||||||||||
| State and political subdivisions | 1 | — | — | 1 | 1 | — | — | 1 | |||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 27,989 | 26 | (2,150) | 25,865 | 26,289 | 45 | (1,857) | 24,477 | |||||||||||||||||||||
| Other/non-agency | 278 | — | (21) | 257 | 279 | — | (24) | 255 | |||||||||||||||||||||
| Total mortgage-backed securities | 28,267 | 26 | (2,171) | 26,122 | 26,568 | 45 | (1,881) | 24,732 | |||||||||||||||||||||
| Collateralized loan obligations | 293 | 1 | — | 294 | 667 | — | (3) | 664 | |||||||||||||||||||||
| Total debt securities available for sale, at fair value | $33,505 | $35 | ($2,353) | $31,187 | $31,729 | $71 | ($2,023) | $29,777 | |||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | $8,587 | $1 | ($906) | $7,682 | $8,696 | $9 | ($818) | $7,887 | |||||||||||||||||||||
| Total mortgage-backed securities | 8,587 | 1 | (906) | 7,682 | 8,696 | 9 | (818) | 7,887 | |||||||||||||||||||||
| Asset-backed securities | 467 | 1 | (18) | 450 | 488 | — | (25) | 463 | |||||||||||||||||||||
| Total debt securities held to maturity | $9,054 | $2 | ($924) | $8,132 | $9,184 | $9 | ($843) | $8,350 | |||||||||||||||||||||
| Equity securities, at cost(2) | $791 | $— | $— | $791 | $869 | $— | $— | $869 | |||||||||||||||||||||
| Equity securities, at fair value(2) | 178 | — | — | 178 | 173 | — | — | 173 |
(1) Excludes portfolio level basis adjustments of $(74) million and $60 million, respectively, for securities designated in active fair value hedge relationships at March 31, 2024 and December 31, 2023.
(2) Included in other assets in the Consolidated Balance Sheets.
Accrued interest receivable on debt securities totaled $142 million and $125 million as of March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.
Citizens Financial Group, Inc. | 44
The following table presents the amortized cost and fair value of debt securities by contractual maturity as of March 31, 2024. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.
| Distribution of Maturities | |||||||||||||||||
| (dollars in millions) | 1 Year or Less | After 1 Year through 5 Years | After 5 Years through 10 Years | After 10 Years | Total | ||||||||||||
| Amortized cost: | |||||||||||||||||
| U.S. Treasury and other | $— | $3,507 | $1,437 | $— | $4,944 | ||||||||||||
| State and political subdivisions | — | — | — | 1 | 1 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | 1,853 | 2,056 | 24,080 | 27,989 | ||||||||||||
| Other/non-agency | — | — | — | 278 | 278 | ||||||||||||
| Collateralized loan obligations | — | — | 59 | 234 | 293 | ||||||||||||
| Total debt securities available for sale | — | 5,360 | 3,552 | 24,593 | 33,505 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | — | — | 8,587 | 8,587 | ||||||||||||
| Asset-backed securities | — | 467 | — | — | 467 | ||||||||||||
| Total debt securities held to maturity | — | 467 | — | 8,587 | 9,054 | ||||||||||||
| Total amortized cost of debt securities | $— | $5,827 | $3,552 | $33,180 | $42,559 | ||||||||||||
| Fair value: | |||||||||||||||||
| U.S. Treasury and other | $— | $3,334 | $1,436 | $— | $4,770 | ||||||||||||
| State and political subdivisions | — | — | — | 1 | 1 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | 1,761 | 1,945 | 22,159 | 25,865 | ||||||||||||
| Other/non-agency | — | — | — | 257 | 257 | ||||||||||||
| Collateralized loan obligations | — | — | 59 | 235 | 294 | ||||||||||||
| Total debt securities available for sale | — | 5,095 | 3,440 | 22,652 | 31,187 | ||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Federal agencies and U.S. government sponsored entities | — | — | — | 7,682 | 7,682 | ||||||||||||
| Asset-backed securities | — | 450 | — | — | 450 | ||||||||||||
| Total debt securities held to maturity | — | 450 | — | 7,682 | 8,132 | ||||||||||||
| Total fair value of debt securities | $— | $5,545 | $3,440 | $30,334 | $39,319 |
Taxable interest income from investment securities as presented in the Consolidated Statements of Operations was $399 million and $266 million for the three months ended March 31, 2024 and 2023, respectively.
The following table presents realized gains and losses on the sale of securities:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Gains | $5 | $9 | |||||||||||||||||||||
| Losses | — | (4) | |||||||||||||||||||||
| Securities gains, net | $5 | $5 |
The following table presents the amortized cost and fair value of debt securities pledged:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||
| (dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
| Pledged against derivatives, to qualify for fiduciary powers, or to secure public and other deposits as required by law | $7,402 | $6,838 | $5,619 | $5,305 | |||||||||||||
| Pledged as collateral for FHLB borrowing capacity | 242 | 222 | 242 | 220 | |||||||||||||
| Pledged against repurchase agreements | — | — | — | — |
Citizens Financial Group, Inc. | 45
The Company enters into security repurchase agreements with unrelated counterparties, which involve the transfer of a security from one party to another, and a subsequent transfer of substantially the same security back to the original party. These repurchase agreements are typically short-term in nature and are accounted for as secured borrowed funds in the Company’s Consolidated Balance Sheets. The Company recognized no offsetting short-term receivables or payables associated with security repurchase agreements as of March 31, 2024 or December 31, 2023.
There were no securitizations of mortgage loans retained in the investment portfolio for the three months ended March 31, 2024 and 2023.
Impairment
The Company evaluated its existing HTM portfolio as of March 31, 2024 and concluded that 95% of HTM securities met the zero expected credit loss criteria and, therefore, no ACL was recognized. Lifetime expected credit losses on the remainder of the HTM portfolio were determined to be insignificant based on the modeling of the Company’s credit loss position in the securities. The Company monitors the credit exposure through the use of credit quality indicators. For these securities, the Company uses external credit ratings or an internally derived credit rating when an external rating is not available. All securities were determined to be investment grade at March 31, 2024.
The following tables present AFS debt securities with fair values below their respective carrying values, separated by the duration the securities have been in a continuous unrealized loss position:
| March 31, 2024 | ||||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
| (dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
| U.S. Treasury and other | $758 | ($7) | $3,211 | ($175) | $3,969 | ($182) | ||||||||||||||||||||
| State and political subdivisions | — | — | 1 | — | 1 | — | ||||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 5,710 | (39) | 16,007 | (2,111) | 21,717 | (2,150) | ||||||||||||||||||||
| Other/non-agency | — | — | 257 | (21) | 257 | (21) | ||||||||||||||||||||
| Total mortgage-backed securities | 5,710 | (39) | 16,264 | (2,132) | 21,974 | (2,171) | ||||||||||||||||||||
| Collateralized loan obligations | 74 | — | 10 | — | 84 | — | ||||||||||||||||||||
| Total | $6,542 | ($46) | $19,486 | ($2,307) | $26,028 | ($2,353) |
| December 31, 2023 | ||||||||||||||||||||||||||
| Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
| (dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
| U.S. Treasury and other | $49 | $— | $3,245 | ($139) | $3,294 | ($139) | ||||||||||||||||||||
| Mortgage-backed securities: | ||||||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 2,939 | (24) | 16,398 | (1,833) | 19,337 | (1,857) | ||||||||||||||||||||
| Other/non-agency | — | — | 255 | (24) | 255 | (24) | ||||||||||||||||||||
| Total mortgage-backed securities | 2,939 | (24) | 16,653 | (1,857) | 19,592 | (1,881) | ||||||||||||||||||||
| Collateralized loan obligations | 56 | — | 607 | (3) | 663 | (3) | ||||||||||||||||||||
| Total | $3,044 | ($24) | $20,505 | ($1,999) | $23,549 | ($2,023) |
Citizens does not currently have the intent to sell these debt securities, and it is not more-likely-than-not that the Company will be required to sell these debt securities prior to recovery of their amortized cost bases. Citizens has determined that credit losses are not expected to be incurred on the AFS debt securities identified with unrealized losses as of March 31, 2024. The unrealized losses on these debt securities reflect non-credit-related factors driven by changes in interest rates. Therefore, the Company has determined that these debt securities are not impaired.
Citizens Financial Group, Inc. | 46
NOTE 3 - LOANS AND LEASES
Loans held for investment are reported at the amount of their outstanding principal, net of charge-offs, unearned income, deferred loan origination fees and costs, and unamortized premiums or discounts on purchased loans.
The following table presents loans and leases, excluding LHFS:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Commercial and industrial | $43,951 | $44,974 | |||||||||
| Commercial real estate | 28,872 | 29,471 | |||||||||
| Total commercial | 72,823 | 74,445 | |||||||||
| Residential mortgages | 31,512 | 31,332 | |||||||||
| Home equity | 15,113 | 15,040 | |||||||||
| Automobile | 7,277 | 8,258 | |||||||||
| Education | 11,646 | 11,834 | |||||||||
| Other retail | 4,817 | 5,050 | |||||||||
| Total retail | 70,365 | 71,514 | |||||||||
| Total loans and leases | $143,188 | $145,959 |
Accrued interest receivable on loans and leases held for investment totaled $850 million and $875 million as of March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.
Loans pledged as collateral for FHLB borrowing capacity, primarily residential mortgages and home equity products, totaled $36.3 billion and $36.0 billion at March 31, 2024 and December 31, 2023, respectively. Loans pledged as collateral to support the contingent ability to borrow at the FRB discount window, if necessary, were primarily comprised of education, automobile, commercial and industrial, and commercial real estate loans, and totaled $31.1 billion and $31.9 billion at March 31, 2024 and December 31, 2023, respectively.
Interest income on direct financing and sales-type leases for the three months ended March 31, 2024 and 2023 was $11 million and $12 million, respectively, and is reported within interest and fees on loans and leases in the Consolidated Statements of Operations.
The following table presents the composition of LHFS:
| March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||
| (dollars in millions) | Residential Mortgages**(1)** | Commercial**(2)** | Total | Residential Mortgages**(1)** | Commercial**(2)** | Total | ||||||||||||||||||||
| Loans held for sale at fair value | $437 | $68 | $505 | $614 | $62 | $676 | ||||||||||||||||||||
| Other loans held for sale | — | 50 | 50 | — | 103 | 103 |
(1) Residential mortgage LHFS are originated for sale.
(2) Commercial LHFS at fair value consist of loans managed by the Company’s commercial secondary loan desk. Other commercial LHFS primarily consist of loans associated with the Company’s syndication business.
NOTE 4 - CREDIT QUALITY AND THE ALLOWANCE FOR CREDIT LOSSES
Allowance for Credit Losses
The Company’s estimate of expected credit losses in its loan and lease portfolios is recorded in the ACL and considers extensive historical loss experience, including the impact of loss mitigation and restructuring programs that the Company offers to borrowers experiencing financial difficulty, as well as projected loss severity as a result of loan default.
For a detailed discussion of the ACL reserve methodology and estimation techniques as of December 31, 2023, see Note 6 in the Company’s 2023 Form 10-K. There were no significant changes to the ACL reserve methodology during the three months ended March 31, 2024.
Citizens Financial Group, Inc. | 47
The following table presents a summary of changes in the ACL for the three months ended March 31, 2024:
| Three Months Ended March 31, 2024 | |||||||||||||||||||||||
| (dollars in millions) | Commercial | Retail | Total | ||||||||||||||||||||
| Allowance for loan and lease losses, beginning of period | $1,250 | $848 | $2,098 | ||||||||||||||||||||
| Charge-offs | (102) | (129) | (231) | ||||||||||||||||||||
| Recoveries | 17 | 33 | 50 | ||||||||||||||||||||
| Net charge-offs | (85) | (96) | (181) | ||||||||||||||||||||
| Provision expense (benefit) for loans and leases | 69 | 100 | 169 | ||||||||||||||||||||
| Allowance for loan and lease losses, end of period | 1,234 | 852 | 2,086 | ||||||||||||||||||||
| Allowance for unfunded lending commitments, beginning of period | 175 | 45 | 220 | ||||||||||||||||||||
| Provision expense (benefit) for unfunded lending commitments | 16 | (14) | 2 | ||||||||||||||||||||
| Allowance for unfunded lending commitments, end of period | 191 | 31 | 222 | ||||||||||||||||||||
| Total allowance for credit losses, end of period | $1,425 | $883 | $2,308 |
During the three months ended March 31, 2024, net charge-offs of $181 million and a provision for expected credit losses of $171 million resulted in an decrease of $10 million to the ACL.
As of March 31, 2024, the ACL accounts for an economic forecast over a two-year reasonable and supportable period with peak unemployment of approximately 4.9% and start-to-trough real GDP decline of approximately 0.3%. This forecast reflects a mild recession over the two-year reasonable and supportable period.
The following table presents a summary of changes in the ACL for the three months ended March 31, 2023:
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||
| (dollars in millions) | Commercial | Retail | Total | ||||||||||||||||||||
| Allowance for loan and lease losses, beginning of period | $1,060 | $923 | $1,983 | ||||||||||||||||||||
| Charge-offs | (59) | (112) | (171) | ||||||||||||||||||||
| Recoveries | 7 | 31 | 38 | ||||||||||||||||||||
| Net charge-offs | (52) | (81) | (133) | ||||||||||||||||||||
| Provision expense (benefit) for loans and leases | 103 | 64 | 167 | ||||||||||||||||||||
| Allowance for loan and lease losses, end of period | 1,111 | 906 | 2,017 | ||||||||||||||||||||
| Allowance for unfunded lending commitments, beginning of period | 207 | 50 | 257 | ||||||||||||||||||||
| Provision expense (benefit) for unfunded lending commitments | 8 | (7) | 1 | ||||||||||||||||||||
| Allowance for unfunded lending commitments, end of period | 215 | 43 | 258 | ||||||||||||||||||||
| Total allowance for credit losses, end of period | $1,326 | $949 | $2,275 |
Credit Quality Indicators
The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. Citizens defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty, or FDMs, which are presented in the original vintage.
Citizens utilizes internal risk ratings to monitor credit quality for commercial loans and leases. For more information on these ratings see Note 6 in the Company’s 2023 Form 10-K.
Citizens Financial Group, Inc. | 48
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of March 31, 2024:
| Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $1,261 | $3,535 | $5,966 | $5,103 | $1,280 | $2,843 | $20,606 | $49 | $40,643 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | — | 56 | 219 | 353 | 66 | 106 | 312 | — | 1,112 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 22 | 187 | 305 | 188 | 387 | 802 | 11 | 1,902 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | — | 5 | 67 | 31 | 6 | 112 | 66 | 7 | 294 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial | 1,261 | 3,618 | 6,439 | 5,792 | 1,540 | 3,448 | 21,786 | 67 | 43,951 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 466 | 1,555 | 5,966 | 6,009 | 2,258 | 5,626 | 1,621 | 3 | 23,504 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | — | 6 | 915 | 502 | 370 | 452 | 129 | — | 2,374 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 49 | 284 | 271 | 368 | 1,330 | 95 | — | 2,397 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | — | — | 78 | 34 | 12 | 470 | 3 | — | 597 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate | 466 | 1,610 | 7,243 | 6,816 | 3,008 | 7,878 | 1,848 | 3 | 28,872 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 1,727 | 5,090 | 11,932 | 11,112 | 3,538 | 8,469 | 22,227 | 52 | 64,147 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | — | 62 | 1,134 | 855 | 436 | 558 | 441 | — | 3,486 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 71 | 471 | 576 | 556 | 1,717 | 897 | 11 | 4,299 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | — | 5 | 145 | 65 | 18 | 582 | 69 | 7 | 891 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | $1,727 | $5,228 | $13,682 | $12,608 | $4,548 | $11,326 | $23,634 | $70 | $72,823 |
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of December 31, 2023:
| Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $3,694 | $6,512 | $5,331 | $1,445 | $1,147 | $2,299 | $21,033 | $53 | $41,514 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 59 | 221 | 355 | 30 | 50 | 113 | 368 | — | 1,196 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | 8 | 189 | 337 | 218 | 125 | 287 | 792 | 11 | 1,967 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | 1 | 72 | 54 | 4 | 5 | 102 | 53 | 6 | 297 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial and industrial | 3,762 | 6,994 | 6,077 | 1,697 | 1,327 | 2,801 | 22,246 | 70 | 44,974 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 1,906 | 5,791 | 6,062 | 2,555 | 2,294 | 3,895 | 1,975 | 8 | 24,486 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | — | 713 | 539 | 222 | 183 | 260 | 75 | — | 1,992 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 277 | 203 | 469 | 528 | 939 | 100 | — | 2,516 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | 1 | 66 | 2 | 23 | 144 | 238 | 3 | — | 477 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial real estate | 1,907 | 6,847 | 6,806 | 3,269 | 3,149 | 5,332 | 2,153 | 8 | 29,471 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Pass | 5,600 | 12,303 | 11,393 | 4,000 | 3,441 | 6,194 | 23,008 | 61 | 66,000 | |||||||||||||||||||||||||||||||||||||||||
| Special Mention | 59 | 934 | 894 | 252 | 233 | 373 | 443 | — | 3,188 | |||||||||||||||||||||||||||||||||||||||||
| Substandard Accrual | 8 | 466 | 540 | 687 | 653 | 1,226 | 892 | 11 | 4,483 | |||||||||||||||||||||||||||||||||||||||||
| Nonaccrual | 2 | 138 | 56 | 27 | 149 | 340 | 56 | 6 | 774 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | $5,669 | $13,841 | $12,883 | $4,966 | $4,476 | $8,133 | $24,399 | $78 | $74,445 |
For retail loans, Citizens utilizes FICO credit scores and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO scores are the strongest indicator of credit losses over the contractual life of the loan and assist management in predicting the borrower’s future payment performance. Scores are based on current and historical national industry-wide consumer level credit performance data.
Citizens Financial Group, Inc. | 49
The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of March 31, 2024:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | $152 | $1,165 | $3,188 | $5,210 | $3,050 | $4,217 | $— | $— | $16,982 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 299 | 1,099 | 1,827 | 2,421 | 1,420 | 2,111 | — | — | 9,177 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 92 | 317 | 630 | 754 | 462 | 1,071 | — | — | 3,326 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 5 | 57 | 116 | 168 | 90 | 557 | — | — | 993 | |||||||||||||||||||||||||||||||||||||||||
| <620 | — | 18 | 55 | 118 | 87 | 736 | — | — | 1,014 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | — | — | — | 2 | 1 | 17 | — | — | 20 | |||||||||||||||||||||||||||||||||||||||||
| Total residential mortgages | 548 | 2,656 | 5,816 | 8,673 | 5,110 | 8,709 | — | — | 31,512 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | — | — | 4 | 4 | 1 | 89 | 4,938 | 212 | 5,248 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | — | 1 | 2 | 2 | 1 | 76 | 4,822 | 239 | 5,143 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | — | — | 1 | 1 | 2 | 92 | 2,822 | 192 | 3,110 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | — | — | 2 | 1 | 2 | 76 | 731 | 144 | 956 | |||||||||||||||||||||||||||||||||||||||||
| <620 | — | — | 3 | 2 | 1 | 79 | 331 | 240 | 656 | |||||||||||||||||||||||||||||||||||||||||
| Total home equity | — | 1 | 12 | 10 | 7 | 412 | 13,644 | 1,027 | 15,113 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | — | 73 | 483 | 936 | 309 | 155 | — | — | 1,956 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | — | 123 | 609 | 919 | 322 | 166 | — | — | 2,139 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | — | 134 | 520 | 627 | 215 | 122 | — | — | 1,618 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | — | 83 | 287 | 309 | 98 | 72 | — | — | 849 | |||||||||||||||||||||||||||||||||||||||||
| <620 | — | 46 | 224 | 274 | 91 | 80 | — | — | 715 | |||||||||||||||||||||||||||||||||||||||||
| Total automobile | — | 459 | 2,123 | 3,065 | 1,035 | 595 | — | — | 7,277 | |||||||||||||||||||||||||||||||||||||||||
| Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 55 | 373 | 673 | 1,630 | 1,376 | 1,699 | — | — | 5,806 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 69 | 413 | 658 | 961 | 784 | 968 | — | — | 3,853 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 22 | 175 | 267 | 305 | 254 | 405 | — | — | 1,428 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 6 | 50 | 64 | 68 | 57 | 130 | — | — | 375 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 1 | 8 | 20 | 26 | 24 | 68 | — | — | 147 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 2 | 1 | — | — | — | 34 | — | — | 37 | |||||||||||||||||||||||||||||||||||||||||
| Total education | 155 | 1,020 | 1,682 | 2,990 | 2,495 | 3,304 | — | — | 11,646 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 38 | 151 | 56 | 30 | 27 | 24 | 483 | — | 809 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 55 | 211 | 70 | 35 | 35 | 29 | 924 | 1 | 1,360 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 46 | 177 | 61 | 30 | 30 | 21 | 925 | 2 | 1,292 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 24 | 99 | 40 | 18 | 14 | 7 | 397 | 2 | 601 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 3 | 40 | 35 | 15 | 11 | 4 | 247 | 1 | 356 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 4 | 3 | — | — | 2 | — | 390 | — | 399 | |||||||||||||||||||||||||||||||||||||||||
| Total other retail | 170 | 681 | 262 | 128 | 119 | 85 | 3,366 | 6 | 4,817 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 245 | 1,762 | 4,404 | 7,810 | 4,763 | 6,184 | 5,421 | 212 | 30,801 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 423 | 1,847 | 3,166 | 4,338 | 2,562 | 3,350 | 5,746 | 240 | 21,672 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 160 | 803 | 1,479 | 1,717 | 963 | 1,711 | 3,747 | 194 | 10,774 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 35 | 289 | 509 | 564 | 261 | 842 | 1,128 | 146 | 3,774 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 4 | 112 | 337 | 435 | 214 | 967 | 578 | 241 | 2,888 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 6 | 4 | — | 2 | 3 | 51 | 390 | — | 456 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | $873 | $4,817 | $9,895 | $14,866 | $8,766 | $13,105 | $17,010 | $1,033 | $70,365 |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
Citizens Financial Group, Inc. | 50
The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2023:
| Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | $889 | $3,067 | $5,172 | $3,117 | $1,131 | $3,125 | $— | $— | $16,501 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 1,333 | 1,940 | 2,560 | 1,411 | 592 | 1,625 | — | — | 9,461 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 367 | 631 | 758 | 466 | 266 | 873 | — | — | 3,361 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 54 | 135 | 165 | 90 | 121 | 445 | — | — | 1,010 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 9 | 48 | 104 | 95 | 161 | 561 | — | — | 978 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 1 | — | 2 | 1 | 3 | 14 | — | — | 21 | |||||||||||||||||||||||||||||||||||||||||
| Total residential mortgages | 2,653 | 5,821 | 8,761 | 5,180 | 2,274 | 6,643 | — | — | 31,332 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | — | 4 | 4 | 1 | 4 | 91 | 5,078 | 222 | 5,404 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | — | 1 | 2 | 1 | 3 | 82 | 4,708 | 241 | 5,038 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 1 | 1 | 1 | 2 | 5 | 93 | 2,693 | 202 | 2,998 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | — | 1 | 1 | 2 | 8 | 77 | 718 | 137 | 944 | |||||||||||||||||||||||||||||||||||||||||
| <620 | — | 2 | 1 | 1 | 10 | 80 | 332 | 230 | 656 | |||||||||||||||||||||||||||||||||||||||||
| Total home equity | 1 | 9 | 9 | 7 | 30 | 423 | 13,529 | 1,032 | 15,040 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 81 | 539 | 1,062 | 368 | 162 | 47 | — | — | 2,259 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 134 | 671 | 1,038 | 375 | 165 | 52 | — | — | 2,435 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 147 | 577 | 708 | 252 | 118 | 39 | — | — | 1,841 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 94 | 316 | 345 | 112 | 65 | 26 | — | — | 958 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 44 | 232 | 291 | 100 | 66 | 32 | — | — | 765 | |||||||||||||||||||||||||||||||||||||||||
| Total automobile | 500 | 2,335 | 3,444 | 1,207 | 576 | 196 | — | — | 8,258 | |||||||||||||||||||||||||||||||||||||||||
| Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 296 | 671 | 1,637 | 1,418 | 600 | 1,185 | — | — | 5,807 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 368 | 694 | 1,050 | 850 | 369 | 678 | — | — | 4,009 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 143 | 289 | 333 | 273 | 134 | 298 | — | — | 1,470 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 30 | 65 | 68 | 58 | 32 | 107 | — | — | 360 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 5 | 18 | 25 | 23 | 15 | 55 | — | — | 141 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 10 | — | 1 | — | — | 36 | — | — | 47 | |||||||||||||||||||||||||||||||||||||||||
| Total education | 852 | 1,737 | 3,114 | 2,622 | 1,150 | 2,359 | — | — | 11,834 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 183 | 70 | 38 | 35 | 16 | 18 | 500 | — | 860 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 258 | 87 | 46 | 45 | 21 | 19 | 963 | 1 | 1,440 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 214 | 76 | 39 | 39 | 18 | 11 | 973 | 2 | 1,372 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 118 | 48 | 23 | 19 | 6 | 4 | 419 | 2 | 639 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 31 | 35 | 18 | 14 | 4 | 2 | 251 | 2 | 357 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 7 | 1 | — | 1 | — | — | 373 | — | 382 | |||||||||||||||||||||||||||||||||||||||||
| Total other retail | 811 | 317 | 164 | 153 | 65 | 54 | 3,479 | 7 | 5,050 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 800+ | 1,449 | 4,351 | 7,913 | 4,939 | 1,913 | 4,466 | 5,578 | 222 | 30,831 | |||||||||||||||||||||||||||||||||||||||||
| 740-799 | 2,093 | 3,393 | 4,696 | 2,682 | 1,150 | 2,456 | 5,671 | 242 | 22,383 | |||||||||||||||||||||||||||||||||||||||||
| 680-739 | 872 | 1,574 | 1,839 | 1,032 | 541 | 1,314 | 3,666 | 204 | 11,042 | |||||||||||||||||||||||||||||||||||||||||
| 620-679 | 296 | 565 | 602 | 281 | 232 | 659 | 1,137 | 139 | 3,911 | |||||||||||||||||||||||||||||||||||||||||
| <620 | 89 | 335 | 439 | 233 | 256 | 730 | 583 | 232 | 2,897 | |||||||||||||||||||||||||||||||||||||||||
| No FICO available(1) | 18 | 1 | 3 | 2 | 3 | 50 | 373 | — | 450 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | $4,817 | $10,219 | $15,492 | $9,169 | $4,095 | $9,675 | $17,008 | $1,039 | $71,514 |
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
Citizens Financial Group, Inc. | 51
The following tables present gross charge-offs by vintage date for the Company’s loan and lease portfolios:
| Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $— | $5 | $1 | $4 | $— | $1 | $3 | $— | $14 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | — | — | — | — | 59 | 29 | — | — | 88 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | — | 5 | 1 | 4 | 59 | 30 | 3 | — | 102 | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | — | — | — | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | — | — | — | — | — | 1 | 2 | 1 | 4 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | — | 2 | 9 | 11 | 3 | 3 | — | — | 28 | |||||||||||||||||||||||||||||||||||||||||
| Education | — | — | 1 | 6 | 7 | 18 | — | — | 32 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | 4 | 9 | 4 | 3 | — | 4 | 39 | — | 63 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | 4 | 11 | 14 | 20 | 10 | 28 | 41 | 1 | 129 | |||||||||||||||||||||||||||||||||||||||||
| Total loans and leases | $4 | $16 | $15 | $24 | $69 | $58 | $44 | $1 | $231 |
| Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Term Loans and Leases by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $— | $— | $27 | $4 | $— | $— | $24 | $— | $55 | |||||||||||||||||||||||||||||||||||||||||
| Commercial real estate | — | — | — | — | 1 | 3 | — | — | 4 | |||||||||||||||||||||||||||||||||||||||||
| Total commercial | — | — | 27 | 4 | 1 | 3 | 24 | — | 59 | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgages | — | — | — | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||||||||||||||
| Home equity | — | — | — | — | — | 1 | 1 | — | 2 | |||||||||||||||||||||||||||||||||||||||||
| Automobile | — | 7 | 11 | 4 | 4 | 4 | — | — | 30 | |||||||||||||||||||||||||||||||||||||||||
| Education | — | 2 | 3 | 4 | 3 | 11 | — | — | 23 | |||||||||||||||||||||||||||||||||||||||||
| Other retail | 5 | 15 | 4 | 3 | 3 | 3 | 23 | — | 56 | |||||||||||||||||||||||||||||||||||||||||
| Total retail | 5 | 24 | 18 | 11 | 10 | 20 | 24 | — | 112 | |||||||||||||||||||||||||||||||||||||||||
| Total loans and leases | $5 | $24 | $45 | $15 | $11 | $23 | $48 | $— | $171 |
Citizens Financial Group, Inc. | 52
Nonaccrual and Past Due Assets
The following tables present an aging analysis of accruing and nonaccrual loans and leases as of March 31, 2024 and December 31, 2023:
| March 31, 2024 | |||||||||||||||||||||||
| Days Past Due and Accruing | |||||||||||||||||||||||
| (dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | Nonaccrual with no related ACL | ||||||||||||||||
| Commercial and industrial | $43,530 | $76 | $28 | $23 | $294 | $43,951 | $25 | ||||||||||||||||
| Commercial real estate | 27,938 | 291 | 7 | 39 | 597 | 28,872 | 54 | ||||||||||||||||
| Total commercial | 71,468 | 367 | 35 | 62 | 891 | 72,823 | 79 | ||||||||||||||||
| Residential mortgages | 30,742 | 271 | 116 | 209 | 174 | 31,512 | 136 | ||||||||||||||||
| Home equity | 14,720 | 79 | 26 | — | 288 | 15,113 | 192 | ||||||||||||||||
| Automobile | 7,085 | 115 | 30 | — | 47 | 7,277 | 6 | ||||||||||||||||
| Education | 11,556 | 40 | 19 | 2 | 29 | 11,646 | 4 | ||||||||||||||||
| Other retail | 4,677 | 43 | 30 | 27 | 40 | 4,817 | 1 | ||||||||||||||||
| Total retail | 68,780 | 548 | 221 | 238 | 578 | 70,365 | 339 | ||||||||||||||||
| Total | $140,248 | $915 | $256 | $300 | $1,469 | $143,188 | $418 | ||||||||||||||||
| Guaranteed residential mortgages(1) | $714 | $116 | $59 | $202 | $— | $1,091 | $— |
| December 31, 2023 | |||||||||||||||||||||||
| Days Past Due and Accruing | |||||||||||||||||||||||
| (dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | Nonaccrual with no related ACL | ||||||||||||||||
| Commercial and industrial | $44,591 | $62 | $18 | $6 | $297 | $44,974 | $30 | ||||||||||||||||
| Commercial real estate | 28,745 | 150 | 59 | 40 | 477 | 29,471 | 71 | ||||||||||||||||
| Total commercial | 73,336 | 212 | 77 | 46 | 774 | 74,445 | 101 | ||||||||||||||||
| Residential mortgages | 30,499 | 282 | 118 | 256 | 177 | 31,332 | 144 | ||||||||||||||||
| Home equity | 14,640 | 82 | 33 | — | 285 | 15,040 | 198 | ||||||||||||||||
| Automobile | 8,005 | 144 | 48 | — | 61 | 8,258 | 7 | ||||||||||||||||
| Education | 11,732 | 49 | 23 | 2 | 28 | 11,834 | 3 | ||||||||||||||||
| Other retail | 4,899 | 49 | 34 | 29 | 39 | 5,050 | — | ||||||||||||||||
| Total retail | 69,775 | 606 | 256 | 287 | 590 | 71,514 | 352 | ||||||||||||||||
| Total | $143,111 | $818 | $333 | $333 | $1,364 | $145,959 | $453 | ||||||||||||||||
| Guaranteed residential mortgages(1) | $675 | $128 | $76 | $243 | $— | $1,122 | $— |
(1) Guaranteed residential mortgages represent loans fully or partially guaranteed by the FHA, VA, and USDA, and are included in the amounts presented for Residential mortgages.
At March 31, 2024 and December 31, 2023, the Company had collateral-dependent residential mortgage and home equity loans totaling $542 million and $556 million, respectively, and collateral-dependent commercial loans totaling $339 million and $233 million, respectively.
The amortized cost basis of mortgage loans collateralized by residential real estate for which formal foreclosure proceedings were in-process was $328 million and $336 million as of March 31, 2024 and December 31, 2023, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty
The Company offers loan modifications to retail and commercial borrowers as a result of its loss mitigation activities that may result in a payment delay, interest rate reduction, term extension, principal forgiveness, or combination thereof. Payment delays consist of modifications that result in a delay of contractual amounts due greater than three months over a rolling 12-month period.
Citizens Financial Group, Inc. | 53
Commercial loan modifications are offered on a case-by-case basis and generally include a payment delay, term extension and/or interest rate reduction. The Company does not typically offer principal forgiveness for commercial loans. Retail loan modifications are offered through structured loan modification programs, which are summarized below.
-
Forbearance programs provide borrowers experiencing some form of hardship a period of time during which their contractual payment obligations are suspended, resulting in a payment delay and/or term extension.
-
Other repayment plans are offered due to hardship and include an interest rate reduction and/or term extension designed to enable the borrower to return the loan to current status in an expeditious manner.
-
Settlement agreements may be executed with borrowers experiencing a long-term hardship or who are delinquent, resulting in principal forgiveness. Upon fulfillment of the terms of the settlement agreement, the unpaid principal amount is forgiven resulting in a charge-off of the outstanding principal balance.
-
Certain reorganization bankruptcy judgments may result in any one of the four modification types or some combination thereof.
The following tables present the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2024 and 2023, disaggregated by class of financing receivable and modification type. The modification type reflects the cumulative effect of all FDMs received during the indicated period.
| Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Interest Rate Reduction | Term Extension | Payment Delay | Principal Forgiveness | Interest Rate Reduction and Term Extension | Term Extension and Payment Delay | Total | Total as a % of Loan Class**(1)** | |||||||||||||||||||||||||||||||||
| Commercial and industrial | $— | $85 | $65 | $— | $1 | $32 | $183 | 0.42 | % | ||||||||||||||||||||||||||||||||
| Commercial real estate | — | 443 | 24 | — | 40 | 1 | 508 | 1.76 | |||||||||||||||||||||||||||||||||
| Total commercial | — | 528 | 89 | — | 41 | 33 | 691 | 0.95 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 1 | 37 | 5 | — | 3 | — | 46 | 0.15 | |||||||||||||||||||||||||||||||||
| Home equity | 1 | 1 | — | — | 4 | — | 6 | 0.04 | |||||||||||||||||||||||||||||||||
| Automobile | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
| Education | 3 | — | 18 | — | — | — | 21 | 0.18 | |||||||||||||||||||||||||||||||||
| Other retail | 5 | — | — | — | — | — | 5 | 0.10 | |||||||||||||||||||||||||||||||||
| Total retail | 10 | 38 | 23 | — | 7 | — | 78 | 0.11 | |||||||||||||||||||||||||||||||||
| Total(2) | $10 | $566 | $112 | $— | $48 | $33 | $769 | 0.54 | % |
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Interest Rate Reduction | Term Extension | Payment Delay | Principal Forgiveness | Interest Rate Reduction and Term Extension | Term Extension and Payment Delay | Total | Total as a % of Loan Class**(1)** | |||||||||||||||||||||||||||||||||
| Commercial and industrial | $— | $44 | $32 | $— | $— | $21 | $97 | 0.19 | % | ||||||||||||||||||||||||||||||||
| Commercial real estate | — | 55 | — | — | — | — | 55 | 0.19 | |||||||||||||||||||||||||||||||||
| Total commercial | — | 99 | 32 | — | — | 21 | 152 | 0.19 | |||||||||||||||||||||||||||||||||
| Residential mortgages | 2 | 19 | — | — | 3 | — | 24 | 0.08 | |||||||||||||||||||||||||||||||||
| Home equity | — | 1 | — | — | 2 | — | 3 | 0.02 | |||||||||||||||||||||||||||||||||
| Automobile | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
| Education | 1 | — | 1 | — | — | — | 2 | 0.02 | |||||||||||||||||||||||||||||||||
| Other retail | 3 | — | — | — | — | — | 3 | 0.06 | |||||||||||||||||||||||||||||||||
| Total retail | 6 | 20 | 1 | — | 5 | — | 32 | 0.04 | |||||||||||||||||||||||||||||||||
| Total(2) | $6 | $119 | $33 | $— | $5 | $21 | $184 | 0.12 | % |
(1) Represents the total amortized cost as of period-end divided by the period-end amortized cost of the corresponding loan class. Accrued interest receivable is excluded from amortized cost and is immaterial.
(2) Excludes borrowers that had their debt discharged by means of a Chapter 7 bankruptcy filing.
Citizens Financial Group, Inc. | 54
The following tables present the financial effect of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2024 and 2023, disaggregated by class of financing receivable.
| Three Months Ended March 31, 2024 | ||||||||||||||
| (dollars in millions) | Weighted-Average Interest Rate Reduction**(1)** | Weighted-Average Term Extension (in Months)****(1) | Weighted-Average Payment Deferral**(1)** | Amount of Principal Forgiven**(2)** | ||||||||||
| Commercial and industrial | 4.49 | % | 9 | $1 | $— | |||||||||
| Commercial real estate | 0.53 | 16 | 1 | — | ||||||||||
| Residential mortgages | 2.01 | 88 | — | — | ||||||||||
| Home equity | 3.16 | 88 | — | — | ||||||||||
| Automobile | — | — | — | — | ||||||||||
| Education | 4.31 | — | — | — | ||||||||||
| Other retail | 19.80 | — | — | 2 |
| Three Months Ended March 31, 2023 | ||||||||||||||
| (dollars in millions) | Weighted-Average Interest Rate Reduction**(1)** | Weighted-Average Term Extension (in Months)****(1) | Weighted-Average Payment Deferral**(1)** | Amount of Principal Forgiven**(2)** | ||||||||||
| Commercial and industrial | 4.05 | % | 9 | $1 | $— | |||||||||
| Commercial real estate | — | 14 | — | — | ||||||||||
| Residential mortgages | 1.47 | 44 | — | — | ||||||||||
| Home equity | 2.02 | 139 | — | — | ||||||||||
| Automobile | 2.76 | 23 | — | — | ||||||||||
| Education | 5.77 | — | — | — | ||||||||||
| Other retail | 17.79 | 22 | — | 1 |
(1) Weighted based on period-end amortized cost.
(2) Amounts are recorded as charge-offs.
The following tables present an aging analysis of the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the twelve month period ending March 31, 2024 and the three month period ending March 31, 2023, disaggregated by class of financing receivable. A loan in a forbearance or repayment plan is reported as past due according to its contractual terms until contractually modified. Subsequent to modification, it is reported as past due based on its restructured terms.
| March 31, 2024 | ||||||||||||||||||||
| Days Past Due and Accruing | ||||||||||||||||||||
| (dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | ||||||||||||||
| Commercial and industrial | $223 | $1 | $5 | $— | $144 | $373 | ||||||||||||||
| Commercial real estate | 667 | 38 | 5 | 33 | 136 | 879 | ||||||||||||||
| Total commercial | 890 | 39 | 10 | 33 | 280 | 1,252 | ||||||||||||||
| Residential mortgages | 71 | 17 | — | 22 | 15 | 125 | ||||||||||||||
| Home equity | 5 | — | — | — | 10 | 15 | ||||||||||||||
| Automobile | — | — | — | — | — | — | ||||||||||||||
| Education | 51 | 1 | — | — | 6 | 58 | ||||||||||||||
| Other retail | 10 | 1 | 1 | — | 1 | 13 | ||||||||||||||
| Total retail | 137 | 19 | 1 | 22 | 32 | 211 | ||||||||||||||
| Total | $1,027 | $58 | $11 | $55 | $312 | $1,463 |
Citizens Financial Group, Inc. | 55
| March 31, 2023 | ||||||||||||||||||||
| Days Past Due and Accruing | ||||||||||||||||||||
| (dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | ||||||||||||||
| Commercial and industrial | $76 | $— | $— | $— | $21 | $97 | ||||||||||||||
| Commercial real estate | 55 | — | — | — | — | 55 | ||||||||||||||
| Total commercial | 131 | — | — | — | 21 | 152 | ||||||||||||||
| Residential mortgages | 16 | 4 | — | 2 | 2 | 24 | ||||||||||||||
| Home equity | 1 | — | — | — | 2 | 3 | ||||||||||||||
| Automobile | — | — | — | — | — | — | ||||||||||||||
| Education | 2 | — | — | — | — | 2 | ||||||||||||||
| Other retail | 3 | — | — | — | — | 3 | ||||||||||||||
| Total retail | 22 | 4 | — | 2 | 4 | 32 | ||||||||||||||
| Total | $153 | $4 | $— | $2 | $25 | $184 |
The following table presents the period-end amortized cost of loans to borrowers experiencing financial difficulty that defaulted during the period presented and were modified within the previous 12 months preceding the default, disaggregated by class of financing receivable and modification type. The period-end amortized cost of loans modified during the three months ended March 31, 2023 that subsequently defaulted is immaterial and not presented as a result. The modification type reflects the cumulative effect of all FDMs at the time of default. A loan is considered to be in default if, subsequent to modification, it becomes 90 or more days past due or is placed on nonaccrual status.
| Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | Interest Rate Reduction | Term Extension | Total | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $— | $34 | $34 | |||||||||||||||||||||||||||||||||||
| Commercial real estate | — | 38 | 38 | |||||||||||||||||||||||||||||||||||
| Total commercial | — | 72 | 72 | |||||||||||||||||||||||||||||||||||
| Residential mortgages | — | 6 | 6 | |||||||||||||||||||||||||||||||||||
| Home equity | — | — | — | |||||||||||||||||||||||||||||||||||
| Automobile | — | — | — | |||||||||||||||||||||||||||||||||||
| Education | 2 | — | 2 | |||||||||||||||||||||||||||||||||||
| Other retail | — | — | — | |||||||||||||||||||||||||||||||||||
| Total retail | 2 | 6 | 8 | |||||||||||||||||||||||||||||||||||
| Total | $2 | $78 | $80 |
Unfunded commitments related to loans modified during the three months ended March 31, 2024 were $32 million at March 31, 2024. Unfunded commitments related to loans modified during the year ended December 31, 2023 were $221 million at December 31, 2023.
Concentrations of Credit Risk
The Company’s lending activity is geographically well diversified with an emphasis in our core markets located in the New England, Mid-Atlantic and Midwest regions. Generally, loans are collateralized by assets including real estate, inventory, accounts receivable, other personal property and investment securities. As of March 31, 2024 and December 31, 2023, there were no material concentration risks within the commercial or retail loan portfolios. Exposure to credit losses arising from lending transactions may fluctuate with fair values of collateral supporting loans, which may not perform according to contractual agreements. The Company’s policy is to collateralize loans to the extent necessary; however, unsecured loans are also granted on the basis of the financial strength of the applicant, the facts surrounding the transaction and the strength of the Company’s enterprise value.
NOTE 5 - MORTGAGE BANKING AND OTHER SERVICED LOANS
The Company sells residential mortgages into the secondary market and retains no beneficial interest in these sales, but may retain the servicing rights for the loans sold. The Company may exercise its option to repurchase eligible government guaranteed residential mortgages or may be obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud that should have been identified in a loan file review.
Citizens Financial Group, Inc. | 56
The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Cash proceeds from residential mortgage loans sold with servicing retained | $1,488 | $1,575 | |||||||||||||||||||||
| Gain on sales(1) | 15 | 19 | |||||||||||||||||||||
| Contractually specified servicing, late and other ancillary fees(1) | 79 | 77 |
(1) Reported in mortgage banking fees in the Consolidated Statements of Operations.
The unpaid principal balance of residential mortgage loans related to our MSRs was $97.0 billion and $97.4 billion at March 31, 2024 and December 31, 2023, respectively. The Company manages the risk associated with changes in the value of the MSRs with an active economic hedging strategy, which includes the purchase of freestanding derivatives.
The following table summarizes changes in MSRs recorded using the fair value method:
| As of and for the Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Fair value as of beginning of the period | $1,552 | $1,530 | |||||||||||||||||||||
| Amounts capitalized | 18 | 21 | |||||||||||||||||||||
| Changes in unpaid principal balance during the period(1) | (46) | (41) | |||||||||||||||||||||
| Changes in fair value during the period(2) | 40 | (14) | |||||||||||||||||||||
| Fair value at end of the period | $1,564 | $1,496 |
(1) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial
paydowns, and ii) loans that paid off during the period.
(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.
The fair value of MSRs is estimated by using the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, contractual servicing fee income, servicing costs, default rates, ancillary income, and other economic factors, which are determined based on current market interest rates. The valuation does not attempt to forecast or predict the future direction of interest rates.
The sensitivity analysis below presents the impact of an immediate 10% and 20% adverse change in key economic assumptions to the current fair value of MSRs. These sensitivities are hypothetical, with the effect of a variation in a particular assumption on the fair value of the MSRs calculated independently without changing any other assumption. Changes in one factor may result in changes in another (e.g., changes in interest rates, which drive changes in prepayment rates, could result in changes in discount rates), which may amplify or counteract the sensitivities. The primary risk inherent in the Company’s MSRs is an increase in prepayments of the underlying mortgage loans serviced, which is largely dependent upon movements in market interest rates.
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Fair value | $1,564 | $1,552 | |||||||||
| Weighted average life (years) | 8.9 | 8.8 | |||||||||
| Weighted average constant prepayment rate | 7.0% | 7.2% | |||||||||
| Decline in fair value from 10% adverse change | $41 | $37 | |||||||||
| Decline in fair value from 20% adverse change | $75 | $71 | |||||||||
| Weighted average option adjusted spread | 632 bps | 630 bps | |||||||||
| Decline in fair value from 10% adverse change | $44 | $43 | |||||||||
| Decline in fair value from 20% adverse change | $87 | $87 |
The Company’s mortgage banking derivatives include commitments to originate mortgages held for sale, certain loan sale agreements, and other financial instruments that meet the definition of a derivative. Refer to Note 8 for additional information.
Citizens Financial Group, Inc. | 57
Other Serviced Loans
Citizens engages in other servicing relationships from time to time. The following table presents the unpaid principal balance of other serviced loans:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Education | $479 | $502 | |||||||||
| Commercial and industrial(1) | 98 | 94 |
(1) Represents the government guaranteed portion of SBA loans sold to outside investors.
NOTE 6 - VARIABLE INTEREST ENTITIES
Citizens, in the normal course of business, engages in a variety of activities with entities that are considered VIEs, as defined by GAAP, with its variable interest arising from contractual, ownership or other monetary interests in the entity. A VIE typically does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties.
For more details regarding the Company’s involvement with VIEs see Note 11 in the Company’s 2023 Form 10-K.
Consolidated VIEs
The Company has consolidated VIEs related to secured borrowings collateralized by auto loans. The following table summarizes the carrying amount of assets and liabilities for the Company’s consolidated VIEs:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Assets: | |||||||||||
| Cash and due from banks | $— | $13 | |||||||||
| Interest-bearing deposits in banks | 169 | 106 | |||||||||
| Net loans and leases | 4,039 | 3,194 | |||||||||
| Other assets | 17 | 14 | |||||||||
| Total assets | $4,225 | $3,327 | |||||||||
| Liabilities: | |||||||||||
| Long-term borrowed funds | $3,530 | $2,692 | |||||||||
| Other liabilities | 9 | 8 | |||||||||
| Total liabilities | $3,539 | $2,700 |
Secured Borrowings
Citizens utilizes a portion of its auto loan portfolio to support certain secured borrowing arrangements, which provide a source of funding for the Company and involves the transfer of auto loans to bankruptcy remote special purpose entities (“SPEs”). These SPEs then issue asset-backed notes to third-parties collateralized by the transferred loans.
The assets of a particular VIE are the primary source of funds to settle its obligations. Creditors of these VIEs do not have recourse to the general credit of the Company. The performance of the loans transferred to the SPEs is the most significant driver impacting the economic performance of the VIEs.
Citizens Financial Group, Inc. | 58
Unconsolidated VIEs
Citizens is involved with various VIEs that are not consolidated including lending to special purpose entities, investments in asset-backed securities and investments in entities that sponsor affordable housing, renewable energy and economic development projects. Citizens’ maximum exposure to loss resulting from its involvement with these entities is limited to the balance sheet carrying amount of its investments, unfunded commitments, and the outstanding principal balance of loans to special purpose entities.
A summary of these investments is presented below:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Lending to special purpose entities included in loans and leases | $4,737 | $4,760 | |||||||||
| LIHTC investments included in other assets | 2,472 | 2,444 | |||||||||
| LIHTC unfunded commitments included in other liabilities | 1,046 | 1,025 | |||||||||
| Asset-backed investments included in HTM securities | 467 | 488 | |||||||||
| Renewable energy investments included in other assets | 298 | 314 | |||||||||
| NMTC investments included in other assets | 3 | 3 |
Lending to Special Purpose Entities
Citizens provides lending facilities to third-party sponsored special purpose entities. As of March 31, 2024 and December 31, 2023, the lending facilities had undrawn commitments to extend credit of $2.7 billion. For more information on commitments to extend credit see Note 11.
Asset-backed securities
The Company’s investments in asset-backed securities are collateralized by education loans sold to a third-party sponsored VIE. Citizens acts as the primary servicer for the sold loans and receives a servicing fee. A third-party servicer is responsible for all loans that become significantly delinquent.
Low Income Housing Tax Credit Partnerships
The purpose of the Company’s LIHTC investments is to assist in achieving the goals of the Community Reinvestment Act and to earn an adequate return of capital.
Renewable Energy Entities
The Company’s investments in certain renewable energy entities provide benefits from government incentives and other tax attributes (e.g., tax depreciation).
Contingent commitments related to the Company’s renewable energy investments were $63 million at March 31, 2024, and are expected to be paid in varying amounts through 2026. These payments are contingent upon the level of electricity production attained by the renewable energy entity relative to its targeted threshold and changes in the production tax credit rates set by the Internal Revenue Service.
New Markets Tax Credit Program
The Company participates in the NMTC program which provides a tax incentive for private sector investment into economic development projects and businesses located in low-income communities.
Citizens Financial Group, Inc. | 59
The following table summarizes the impact to the Consolidated Statements of Operations relative to the Company’s tax credit programs for which it has elected to apply the proportional amortization method of accounting:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Tax credits recognized | $97 | $87 | |||||||||||||||||||||
| Other tax benefits recognized | 23 | 18 | |||||||||||||||||||||
| Amortization | (99) | (81) | |||||||||||||||||||||
| Net benefit (expense) included in income tax expense | 21 | 24 | |||||||||||||||||||||
| Other income | 1 | 1 | |||||||||||||||||||||
| Allocated income (loss) on investments | (3) | (3) | |||||||||||||||||||||
| Net benefit (expense) included in noninterest income | (2) | (2) | |||||||||||||||||||||
| Net benefit (expense) included in the Consolidated Statements of Operations(1) | $19 | $22 |
(1) Includes the impact of tax credit investments when the election to apply the proportional amortization method was in effect during the periods presented. For 2024 and 2023, this includes LIHTC, renewable energy and NMTC investments.
The Company did not recognize impairment losses resulting from the forfeiture or ineligibility of income tax credits or other circumstances during the three months ended March 31, 2024 and 2023.
NOTE 7 - BORROWED FUNDS
Short-term borrowed funds
Short-term borrowed funds were $9 million and $505 million as of March 31, 2024 and December 31, 2023, respectively.
Long-term borrowed funds
The following table presents a summary of the Company’s long-term borrowed funds:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Parent Company: | |||||||||||
| 3.750% fixed-rate subordinated debt, due July 2024 | $90 | $90 | |||||||||
| 4.023% fixed-rate subordinated debt, due October 2024 | 17 | 17 | |||||||||
| 4.350% fixed-rate subordinated debt, due August 2025 | 133 | 133 | |||||||||
| 4.300% fixed-rate subordinated debt, due December 2025 | 336 | 336 | |||||||||
| 2.850% fixed-rate senior unsecured notes, due July 2026 | 499 | 499 | |||||||||
| 5.841% fixed/floating-rate senior unsecured notes, due January 2030 | 1,244 | — | |||||||||
| 2.500% fixed-rate senior unsecured notes, due February 2030 | 298 | 298 | |||||||||
| 3.250% fixed-rate senior unsecured notes, due April 2030 | 747 | 746 | |||||||||
| 3.750% fixed-rate reset subordinated debt, due February 2031 | 69 | 69 | |||||||||
| 4.300% fixed-rate reset subordinated debt, due February 2031 | 135 | 135 | |||||||||
| 4.350% fixed-rate reset subordinated debt, due February 2031 | 60 | 60 | |||||||||
| 2.638% fixed-rate subordinated debt, due September 2032 | 565 | 563 | |||||||||
| 5.641% fixed-rate reset subordinated debt, due May 2037 | 398 | 398 | |||||||||
| CBNA’s Global Note Program: | |||||||||||
| 2.250% senior unsecured notes, due April 2025 | 749 | 749 | |||||||||
| 4.119% fixed/floating-rate senior unsecured notes, due May 2025 | 650 | 649 | |||||||||
| 6.064% fixed/floating-rate senior unsecured notes, due October 2025 | 599 | 599 | |||||||||
| 5.284% fixed/floating-rate senior unsecured notes, due January 2026 | 350 | 349 | |||||||||
| 3.750% senior unsecured notes, due February 2026 | 480 | 483 | |||||||||
| 4.575% fixed/floating-rate senior unsecured notes, due August 2028 | 798 | 798 | |||||||||
| Additional Borrowings by CBNA and Other Subsidiaries: | |||||||||||
| Federal Home Loan Bank advances, 5.499% weighted average rate, due through 2043(1) | 2,036 | 3,786 | |||||||||
| Secured borrowings, 5.479% weighted average rate, due through 2030(1)(2) | 3,530 | 2,692 | |||||||||
| Other | 21 | 18 | |||||||||
| Total long-term borrowed funds | $13,804 | $13,467 |
(1) Rate disclosed reflects the weighted average rate as of March 31, 2024.
(2) Collateralized by auto loans. See Note 6 for additional information.
Citizens Financial Group, Inc. | 60
At March 31, 2024, the Company’s long-term borrowed funds include principal balances of $13.9 billion, unamortized debt issuance costs and discounts of $75 million, and hedging basis adjustments of ($19) million. At December 31, 2023, the Company’s long-term borrowed funds include principal balances of $13.6 billion, unamortized debt issuance costs and discounts of $74 million, and hedging basis adjustments of ($17) million. See Note 8 for further information about the Company’s hedging of certain long-term borrowed funds.
Advances, lines of credit and letters of credit from the FHLB are collateralized primarily by residential mortgages and home equity products sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized FHLB borrowing capacity, primarily for advances and letters of credit, was $6.0 billion and $9.2 billion at March 31, 2024 and December 31, 2023, respectively. The Company’s available FHLB borrowing capacity was $18.7 billion and $15.9 billion at March 31, 2024 and December 31, 2023, respectively. Citizens can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At March 31, 2024, the Company’s unused secured borrowing capacity was approximately $70.6 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.
The following table presents a summary of maturities for the Company’s long-term borrowed funds at March 31, 2024:
| (dollars in millions) | Parent Company | CBNA and Other Subsidiaries | Consolidated | ||||||||
| Year | |||||||||||
| 2024 | $107 | $— | $107 | ||||||||
| 2025 | 469 | 4,193 | 4,662 | ||||||||
| 2026 | 499 | 2,472 | 2,971 | ||||||||
| 2027 | — | 9 | 9 | ||||||||
| 2028 | — | 2,218 | 2,218 | ||||||||
| 2029 and thereafter | 3,516 | 321 | 3,837 | ||||||||
| Total | $4,591 | $9,213 | $13,804 |
NOTE 8 - DERIVATIVES
In the normal course of business, Citizens enters into derivative transactions to meet the financing and hedging needs of its customers and reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. These transactions include interest rate swap contracts, interest rate options, foreign exchange contracts, residential loan commitment rate locks, interest rate future contracts, swaptions, certain commodities, forward commitments to sell TBAs, forward sale contracts and purchase options. The Company does not use derivatives for speculative purposes. Information regarding the valuation methodology and inputs used to estimate the fair value of the Company’s derivative instruments is described in Note 20 in the Company’s 2023 Form 10-K.
Citizens Financial Group, Inc. | 61
The following table presents derivative instruments included in the Consolidated Balance Sheets:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (dollars in millions) | Notional Amount | Derivative Assets | Derivative Liabilities | Notional Amount | Derivative Assets | Derivative Liabilities | |||||||||||||||||
| Derivatives designated as hedging instruments: | |||||||||||||||||||||||
| Interest rate contracts | $82,579 | $259 | $43 | $86,895 | $173 | $44 | |||||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
| Interest rate contracts | 193,442 | 222 | 1,273 | 185,993 | 291 | 1,105 | |||||||||||||||||
| Foreign exchange contracts | 30,398 | 389 | 290 | 32,528 | 434 | 378 | |||||||||||||||||
| Commodities contracts | 1,062 | 711 | 665 | 1,251 | 685 | 640 | |||||||||||||||||
| TBA contracts | 2,501 | 2 | 5 | 2,337 | 3 | 16 | |||||||||||||||||
| Other contracts | 729 | 8 | — | 549 | 7 | — | |||||||||||||||||
| Total derivatives not designated as hedging instruments | 228,132 | 1,332 | 2,233 | 222,658 | 1,420 | 2,139 | |||||||||||||||||
| Total gross derivatives | 310,711 | 1,591 | 2,276 | 309,553 | 1,593 | 2,183 | |||||||||||||||||
| Less: Gross amounts offset in the Consolidated Balance Sheets(1) | (480) | (480) | (471) | (471) | |||||||||||||||||||
| Less: Cash collateral applied(1) | (642) | (91) | (682) | (150) | |||||||||||||||||||
| Total net derivatives presented in the Consolidated Balance Sheets | $469 | $1,705 | $440 | $1,562 |
(1) Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions, as well as collateral paid and received.
The Company’s derivative transactions are internally divided into three sub-groups: institutional, customer facilitation and residential loan. Certain derivative transactions within these sub-groups are designated as fair value or cash flow hedges, as described below:
Derivatives Designated As Hedging Instruments
The Company’s institutional derivatives qualify for hedge accounting treatment. The net interest accruals on interest rate swaps designated in a fair value or cash flow hedge relationship are treated as an adjustment to interest income or interest expense of the item being hedged. All hedging relationships are formally documented at inception, as well as risk management objectives and strategies for undertaking various accounting hedges. In addition, the effectiveness of hedge relationships is monitored during the duration of the hedge period. The methods utilized to assess hedge effectiveness vary based on the hedge relationship and each relationship is monitored to ensure that management’s initial intent continues to be satisfied. Hedge accounting treatment is discontinued when the derivative is terminated or when it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge. Changes in the fair value of a derivative are reflected in earnings after termination of the hedge relationship.
Fair Value Hedges
In a fair value hedge, changes in the fair value of both the derivative instrument and the hedged asset or liability attributable to the risk being hedged are recognized in the same income statement line item in the Consolidated Statements of Operations when the changes in fair value occur. During 2023, the Company entered into fair value hedges to manage interest rate risk within the AFS securities portfolio.
Citizens Financial Group, Inc. | 62
The following table presents the effect of fair value hedges on the Consolidated Statements of Operations and the respective line items affected for each hedged item:
| Location and Amount of Gains (Losses) Recognized | |||||||||||
| Interest Income | Interest Expense | ||||||||||
| (dollars in millions) | Investment Securities | Long-Term Borrowed Funds | |||||||||
| Three Months Ended March 31, 2024 | |||||||||||
| Gains (losses) on fair value hedges recognized on: | |||||||||||
| Hedged items | ($135) | $3 | |||||||||
| Derivatives | 139 | (3) | |||||||||
| Amounts related to interest settlements on derivatives | 25 | (4) | |||||||||
| Total income (expense) recognized on fair value hedges | $29 | ($4) | |||||||||
| Three Months Ended March 31, 2023 | |||||||||||
| Gains (losses) on fair value hedges recognized on: | |||||||||||
| Hedged items | $— | ($8) | |||||||||
| Derivatives | — | 8 | |||||||||
| Amounts related to interest settlements on derivatives | — | (5) | |||||||||
| Total income (expense) recognized on fair value hedges | $— | ($5) | |||||||||
The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:
| (dollars in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||||||||
| Debt securities available for sale**(1)** | Long-term borrowed funds | Debt securities available for sale**(1)** | Long-term borrowed funds | |||||||||||||||||
| Carrying amount of hedged assets | $9,125 | $— | $7,253 | $— | ||||||||||||||||
| Carrying amount of hedged liabilities | — | 480 | — | 483 | ||||||||||||||||
| Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | (74) | (19) | 60 | (17) |
(1) Includes the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged item is a layer of the closed portfolio which is expected to be remaining at the end of the hedging relationship. As of March 31, 2024 and December 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $6.8 billion and $5.9 billion, respectively, including associated cumulative basis adjustments of $(58) million and $39 million, respectively. The amount of the designated hedging instruments was $4.8 billion and $4.0 billion at March 31, 2024 and December 31, 2023, respectively.
Cash Flow Hedges
In a cash flow hedge the entire change in the fair value of the interest rate swap included in the assessment of hedge effectiveness is initially recorded in OCI and is subsequently reclassified from AOCI into earnings in the period during which the hedged item affects earnings.
Citizens has entered into interest rate swap agreements designed to hedge a portion of the Company’s floating-rate assets and liabilities. All of these swaps are deemed highly effective cash flow hedges. The Company has also entered into certain interest rate option agreements that utilize interest rate floors and caps, or some combination thereof, providing the ability to hedge the variability in cash flows within different interest rate bands. Option premiums paid and received are excluded from the assessment of hedge effectiveness and are amortized over the life of the instruments.
The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income related to derivative instruments designated as cash flow hedges:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Amount of pre-tax net gains (losses) recognized in OCI | ($550) | $233 | |||||||||||||||||||||
| Amount of pre-tax net gains (losses) reclassified from AOCI into interest income | (203) | (127) | |||||||||||||||||||||
| Amount of pre-tax net gains (losses) reclassified from AOCI into interest expense | — | — |
Citizens Financial Group, Inc. | 63
Using the interest rate curve at March 31, 2024 with respect to cash flow hedge strategies, the Company estimates that approximately $938 million in pre-tax net losses will be reclassified from AOCI to net interest income over the next 12 months, including $456 million related to terminated swaps. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to March 31, 2024.
Derivatives Not Designated As Hedging Instruments
The Company offers derivatives to customers in connection with their risk management needs consisting primarily of interest rate, foreign exchange and commodity contracts. Market risk exposure from customer transactions is primarily managed by entering into a variety of hedging transactions with third-party dealers. Gains and losses on customer-related derivatives are reported in foreign exchange and derivatives products in the Consolidated Statements of Operations.
Residential mortgage loans that will be sold in the secondary market and the related loan commitments, which are considered derivatives, are accounted for at fair value. Forward contracts to sell mortgage-backed securities are utilized to hedge the fair value of the loans and related commitments. Gains and losses on the loans and related commitments, and the derivatives used to economically hedge them, are reported in mortgage banking fees in the Consolidated Statements of Operations.
Residential MSRs are accounted for at fair value. Derivatives utilized to hedge the fair value of residential MSRs include interest rate futures, swaps, options, and forward contracts to purchase mortgage-backed securities. Gains and losses on residential MSRs and the related derivatives are reported in mortgage banking fees in the Consolidated Statements of Operations.
The following table presents the effect of economic hedges on noninterest income:
| Amounts Recognized in Noninterest Income for the | ||||||||||||||||||||||||||
| Three Months Ended March 31, | Affected Line Item in the Consolidated Statements of Operations | |||||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | ||||||||||||||||||||||||
| Economic hedge type: | ||||||||||||||||||||||||||
| Customer interest rate contracts | ($494) | $34 | Foreign exchange and derivative products | |||||||||||||||||||||||
| Derivatives hedging interest rate risk | 503 | (19) | Foreign exchange and derivative products | |||||||||||||||||||||||
| Customer foreign exchange contracts | (110) | (4) | Foreign exchange and derivative products | |||||||||||||||||||||||
| Derivatives hedging foreign exchange risk | 145 | (2) | Foreign exchange and derivative products | |||||||||||||||||||||||
| Customer commodity contracts | 35 | (475) | Foreign exchange and derivative products | |||||||||||||||||||||||
| Derivatives hedging commodity price risk | (32) | 486 | Foreign exchange and derivative products | |||||||||||||||||||||||
| Residential loan commitments | (2) | 2 | Mortgage banking fees | |||||||||||||||||||||||
| Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value | 3 | (11) | Mortgage banking fees | |||||||||||||||||||||||
| Derivative contracts used to hedge residential MSRs | (38) | 16 | Mortgage banking fees | |||||||||||||||||||||||
| Total | $10 | $27 |
Citizens Financial Group, Inc. | 64
NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the changes in the balances, net of income taxes, of each component of AOCI:
| As of and for the Three Months Ended March 31, | ||||||||||||||||||||||||||
| (dollars in millions) | Net Unrealized Gains (Losses) on Derivatives | Net Unrealized Gains (Losses) on Debt Securities | Employee Benefit Plans | Total AOCI | ||||||||||||||||||||||
| Balance at January 1, 2023 | ($1,416) | ($2,771) | ($373) | ($4,560) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | 173 | 327 | — | 500 | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | 94 | 20 | 3 | 117 | ||||||||||||||||||||||
| Net other comprehensive income (loss) | 267 | 347 | 3 | 617 | ||||||||||||||||||||||
| Balance at March 31, 2023 | ($1,149) | ($2,424) | ($370) | ($3,943) | ||||||||||||||||||||||
| Balance at January 1, 2024 | ($1,087) | ($2,338) | ($333) | ($3,758) | ||||||||||||||||||||||
| Other comprehensive income (loss) before reclassifications | (405) | (173) | 4 | (574) | ||||||||||||||||||||||
| Amounts reclassified to the Consolidated Statements of Operations | 149 | 14 | 5 | 168 | ||||||||||||||||||||||
| Net other comprehensive income (loss) | (256) | (159) | 9 | (406) | ||||||||||||||||||||||
| Balance at March 31, 2024 | ($1,343) | ($2,497) | ($324) | ($4,164) | ||||||||||||||||||||||
| Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI | Net interest income | Securities gains, net and Net interest income | Other operating expense |
NOTE 10 - STOCKHOLDERS’ EQUITY
Preferred Stock
The following table summarizes the Company’s preferred stock:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
| (dollars in millions, except per share data) | Liquidation value per share | Preferred Shares | Carrying Amount | Preferred Shares | Carrying Amount | ||||||||||||||||||||||||
| Authorized ($25 par value per share) | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||
| Issued and outstanding: | |||||||||||||||||||||||||||||
| Series B | $1,000 | 300,000 | $296 | 300,000 | $296 | ||||||||||||||||||||||||
| Series C | 1,000 | 300,000 | 297 | 300,000 | 297 | ||||||||||||||||||||||||
| Series D | 1,000 | (1) | 300,000 | (2) | 293 | 300,000 | 293 | ||||||||||||||||||||||
| Series E | 1,000 | (1) | 450,000 | (3) | 437 | 450,000 | 437 | ||||||||||||||||||||||
| Series F | 1,000 | 400,000 | 395 | 400,000 | 395 | ||||||||||||||||||||||||
| Series G | 1,000 | 300,000 | 296 | 300,000 | 296 | ||||||||||||||||||||||||
| Total | 2,050,000 | $2,014 | 2,050,000 | $2,014 |
(1) Equivalent to $25 per depositary share.
(2) Represented by 12,000,000 depositary shares each representing a 1/40th interest in the Series D Preferred Stock.
(3) Represented by 18,000,000 depositary shares each representing a 1/40th interest in the Series E Preferred Stock.
For further detail regarding the terms and conditions of the Company’s preferred stock, see Note 17 in the Company’s 2023 Form 10-K.
Citizens Financial Group, Inc. | 65
Dividends
The following table summarizes the Company’s dividend activity for the three months ended March 31, 2024 and 2023.
| Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | |||||||||||||||||||||||||
| (dollars in millions, except per share data) | Dividends Declared per Share | Dividends Declared | Dividends Paid | Dividends Declared per Share | Dividends Declared | Dividends Paid | ||||||||||||||||||||
| Common stock | $0.42 | $197 | $197 | $0.42 | $205 | $205 | ||||||||||||||||||||
| Preferred stock | ||||||||||||||||||||||||||
| Series B | $21.72 | $7 | $7 | $— | $— | $9 | ||||||||||||||||||||
| Series C | 15.94 | 5 | 5 | 15.94 | 5 | 5 | ||||||||||||||||||||
| Series D | 15.88 | 5 | 5 | 15.88 | 5 | 5 | ||||||||||||||||||||
| Series E | 12.50 | 5 | 5 | 12.50 | 5 | 5 | ||||||||||||||||||||
| Series F | 14.13 | 5 | 6 | 14.13 | 5 | 6 | ||||||||||||||||||||
| Series G | 10.00 | 3 | 3 | 10.00 | 3 | 3 | ||||||||||||||||||||
| Total preferred stock | $30 | $31 | $23 | $33 |
Treasury Stock
During the three months ended March 31, 2024 and 2023, the Company repurchased $300 million, or 9,244,939 shares, and repurchased $400 million, or 10,089,291 shares, respectively, of its outstanding common stock, which are held in treasury stock.
NOTE 11 - COMMITMENTS AND CONTINGENCIES
A summary of outstanding off-balance sheet arrangements is presented below. For more information on these arrangements, see Note 19 in the Company’s 2023 Form 10-K.
| (dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
| Commitments to extend credit | $94,436 | $94,201 | |||||||||
| Letters of credit | 2,055 | 1,977 | |||||||||
| Loans sold with recourse | 99 | 96 | |||||||||
| Marketing rights | 17 | 18 | |||||||||
| Risk participation agreements | 1 | 3 | |||||||||
| Total | $96,608 | $96,295 |
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to customers in accordance with conditions contractually agreed upon in advance. These commitments generally have fixed expiration dates or termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.
Letters of Credit
Letters of credit in the table above reflect commercial, standby financial and standby performance letters of credit. Financial and performance standby letters of credit are issued by the Company for the benefit of its customers. They are used as conditional guarantees of payment to a third party in the event the customer either fails to make specific payments (financial) or fails to complete a specific project (performance). The Company’s exposure to credit loss in the event of counterparty nonperformance in connection with the above instruments is represented by the contractual amount of those instruments. Letters of credit are generally collateralized by cash, accounts receivable, inventory or investment securities. Credit risk associated with letters of credit is considered in determining the appropriate amount of allowances for unfunded commitments. Standby letters of credit and commercial letters of credit are issued for terms of up to two years and one year, respectively.
Citizens Financial Group, Inc. | 66
Other Commitments
Citizens has additional off-balance sheet arrangements that are summarized below:
-
Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.
-
Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and, as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.
-
Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over multiple counterparties. At March 31, 2024, the remaining terms on these RPAs ranged from less than one year to ten years.
Contingencies
The Company operates in a legal and regulatory environment that exposes it to potentially significant risks. A certain amount of litigation ordinarily results from the nature of the Company’s banking and other businesses. The Company is a party to legal proceedings, including class actions. The Company is also the subject of investigations, reviews, subpoenas, and regulatory matters arising out of its normal business operations which, in some instances, relate to concerns about fair lending, unfair and/or deceptive practices, and mortgage-related issues. In addition, the Company engages in discussions with relevant governmental and regulatory authorities on a regular and ongoing basis regarding various issues, and any issues discussed or identified may result in investigatory or other action being taken. Litigation and regulatory matters may result in settlements, damages, fines, penalties, public or private censure, increased costs, required remediation, restrictions on business activities, or other impacts on the Company.
In these disputes and proceedings, the Company contests liability and the amount of damages as appropriate. Given their complex nature, and based on the Company's experience, it may be years before some of these matters are finally resolved. Moreover, before liability can be reasonably estimated for a claim, numerous legal and factual issues may need to be examined, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal issues relevant to the proceedings in question. The Company cannot predict with certainty if, how, or when such claims will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages. The Company recognizes a provision for a claim when, in the opinion of management after seeking legal advice, it is probable that a liability exists and the amount of loss can be reasonably estimated. In many proceedings, however, it is not possible to determine whether any loss is probable or to estimate the amount of any loss.
Based on information currently available, the advice of legal counsel and other advisers, and established reserves, management believes that the aggregate liabilities, if any, potentially arising from these proceedings will not have a materially adverse effect on the Company’s unaudited interim Consolidated Financial Statements.
NOTE 12 - FAIR VALUE MEASUREMENTS
Citizens measures or monitors many of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for assets and liabilities for which fair value is the required or elected measurement basis of accounting. Fair value is also used on a nonrecurring basis to evaluate assets for impairment or for disclosure purposes. Nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets. Fair value measurement guidance is also applied to determine amounts reported for certain disclosures in this Note for assets and liabilities that are not required to be reported at fair value in the financial statements.
Citizens Financial Group, Inc. | 67
Fair Value Option
Citizens elected to account for residential mortgage LHFS and certain commercial and industrial, and commercial real estate LHFS at fair value. The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of LHFS measured at fair value:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (dollars in millions) | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | |||||||||||||||||
| Residential mortgage loans held for sale, at fair value | $437 | $427 | $10 | $614 | $593 | $21 | |||||||||||||||||
| Commercial and industrial, and commercial real estate loans held for sale, at fair value | 68 | 74 | (6) | 62 | 69 | (7) |
For more information on the election of the fair value option for these assets see Note 20 in the Company’s 2023 Form 10-K.
Recurring Fair Value Measurements
Citizens utilizes a variety of valuation techniques to measure its assets and liabilities at fair value on a recurring basis. For more information on the valuation techniques utilized to measure fair value on a recurring basis, see Note 20 in the Company’s 2023 Form 10-K.
Short-term investments
Short-term investments include corporate bonds and U.S. Treasury securities managed by the Company’s trading desks. U.S. Treasury securities are classified as Level 1 in the fair value hierarchy as quoted prices in active markets are readily available. The fair value of corporate bonds is estimated using a combination of direct market quotes for a particular bond, or a comparable bond if recent market data is not available, and a discounted cash flow model that incorporates certain credit attributes of the bond issuer. External pricing services are utilized to corroborate the fair value of corporate bonds, which may result in an adjustment to the underlying bond’s valuation if price differences exceed certain thresholds. Corporate bonds are classified as Level 2 in the fair value hierarchy given the observable market inputs utilized to value these instruments. Short-term investments are included in interest-bearing deposits in banks in the Consolidated Balance Sheets.
Short-term borrowed funds
Short-term borrowed funds include short positions in corporate bonds held by the Company’s trading desks and are classified as Level 2 in the fair value hierarchy. See “Short-term investments” above for more information regarding the valuation technique utilized to value corporate bonds.
Citizens Financial Group, Inc. | 68
The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at March 31, 2024:
| (dollars in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Debt securities available for sale: | ||||||||||||||
| Mortgage-backed securities | $26,122 | $— | $26,122 | $— | ||||||||||
| Collateralized loan obligations | 294 | — | 294 | — | ||||||||||
| State and political subdivisions | 1 | — | 1 | — | ||||||||||
| U.S. Treasury and other | 4,770 | 4,770 | — | — | ||||||||||
| Total debt securities available for sale | 31,187 | 4,770 | 26,417 | — | ||||||||||
| Loans held for sale, at fair value: | ||||||||||||||
| Residential loans held for sale | 437 | — | 437 | — | ||||||||||
| Commercial loans held for sale | 68 | — | 68 | — | ||||||||||
| Total loans held for sale, at fair value | 505 | — | 505 | — | ||||||||||
| Mortgage servicing rights | 1,564 | — | — | 1,564 | ||||||||||
| Derivative assets: | ||||||||||||||
| Interest rate contracts | 481 | — | 481 | — | ||||||||||
| Foreign exchange contracts | 389 | — | 389 | — | ||||||||||
| Commodities contracts | 711 | — | 711 | — | ||||||||||
| TBA contracts | 2 | — | 2 | — | ||||||||||
| Other contracts | 8 | — | — | 8 | ||||||||||
| Total derivative assets | 1,591 | — | 1,583 | 8 | ||||||||||
| Equity securities, at fair value(1) | 118 | 118 | — | — | ||||||||||
| Short-term investments | 21 | 10 | 11 | — | ||||||||||
| Total assets | $34,986 | $4,898 | $28,516 | $1,572 | ||||||||||
| Derivative liabilities: | ||||||||||||||
| Interest rate contracts | $1,316 | $— | $1,316 | $— | ||||||||||
| Foreign exchange contracts | 290 | — | 290 | — | ||||||||||
| Commodities contracts | 665 | — | 665 | — | ||||||||||
| TBA contracts | 5 | — | 5 | — | ||||||||||
| Other contracts | — | — | — | — | ||||||||||
| Total derivative liabilities | 2,276 | — | 2,276 | — | ||||||||||
| Short-term borrowed funds | 9 | — | 9 | — | ||||||||||
| Total liabilities | $2,285 | $— | $2,285 | $— |
(1) Excludes investments of $60 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $25 million at March 31, 2024, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.
Citizens Financial Group, Inc. | 69
The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at December 31, 2023:
| (dollars in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
| Debt securities available for sale: | ||||||||||||||
| Mortgage-backed securities | $24,732 | $— | $24,732 | $— | ||||||||||
| Collateralized loan obligations | 664 | — | 664 | — | ||||||||||
| State and political subdivisions | 1 | — | 1 | — | ||||||||||
| U.S. Treasury and other | 4,380 | 4,380 | — | — | ||||||||||
| Total debt securities available for sale | 29,777 | 4,380 | 25,397 | — | ||||||||||
| Loans held for sale, at fair value: | ||||||||||||||
| Residential loans held for sale | 614 | — | 614 | — | ||||||||||
| Commercial loans held for sale | 62 | — | 62 | — | ||||||||||
| Total loans held for sale, at fair value | 676 | — | 676 | — | ||||||||||
| Mortgage servicing rights | 1,552 | — | — | 1,552 | ||||||||||
| Derivative assets: | ||||||||||||||
| Interest rate contracts | 464 | — | 464 | — | ||||||||||
| Foreign exchange contracts | 434 | — | 434 | — | ||||||||||
| Commodities contracts | 685 | — | 685 | — | ||||||||||
| TBA contracts | 3 | — | 3 | — | ||||||||||
| Other contracts | 7 | — | — | 7 | ||||||||||
| Total derivative assets | 1,593 | — | 1,586 | 7 | ||||||||||
| Equity securities, at fair value(1) | 115 | 115 | — | — | ||||||||||
| Total assets | $33,713 | $4,495 | $27,659 | $1,559 | ||||||||||
| Derivative liabilities: | ||||||||||||||
| Interest rate contracts | $1,149 | $— | $1,149 | $— | ||||||||||
| Foreign exchange contracts | 378 | — | 378 | — | ||||||||||
| Commodities contracts | 640 | — | 640 | — | ||||||||||
| TBA contracts | 16 | — | 16 | — | ||||||||||
| Other contracts | — | — | — | — | ||||||||||
| Total derivative liabilities | 2,183 | — | 2,183 | — | ||||||||||
| Total liabilities | $2,183 | $— | $2,183 | $— |
(1) Excludes investments of $58 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $28 million at December 31, 2023, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.
Citizens Financial Group, Inc. | 70
The following tables present a roll forward of the balance sheet amounts for assets and liabilities measured at fair value on a recurring basis and classified as Level 3:
| Three Months Ended March 31, 2024 | |||||||||||||||||
| (dollars in millions) | Mortgage Servicing Rights | Other Derivative Contracts | |||||||||||||||
| Beginning balance | $1,552 | $7 | |||||||||||||||
| Issuances | 18 | 13 | |||||||||||||||
| Settlements(1) | (46) | (10) | |||||||||||||||
| Changes in fair value during the period recognized in earnings(2) | 40 | (2) | |||||||||||||||
| Ending balance | $1,564 | $8 |
| Three Months Ended March 31, 2023 | |||||||||||||||||
| (dollars in millions) | Mortgage Servicing Rights | Other Derivative Contracts | |||||||||||||||
| Beginning balance | $1,530 | $1 | |||||||||||||||
| Issuances | 21 | 15 | |||||||||||||||
| Settlements(1) | (41) | (5) | |||||||||||||||
| Changes in fair value during the period recognized in earnings(2) | (14) | 2 | |||||||||||||||
| Ending balance | $1,496 | $13 |
(1) For MSRs, represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial paydowns, and ii) loans that paid off during the period. For other derivative contracts, represents the closeout of interest rate lock commitments.
(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.
The following table presents quantitative information about significant unobservable inputs utilized to measure the fair value of Level 3 assets and liabilities.
| As of March 31, 2024 | As of December 31, 2023 | ||||||||||||||||
| Financial Instrument | Valuation Technique | Unobservable Input | Range (Weighted Average) | Range (Weighted Average) | |||||||||||||
| Mortgage servicing rights | Discounted Cash Flow | Constant prepayment rate | 5.76-17.58% CPR (6.96% CPR) | 6.70-14.55% CPR (7.23% CPR) | |||||||||||||
| Option adjusted spread | 398-1,058 bps (632 bps) | 398-1,058 bps (630 bps) | |||||||||||||||
| Other derivative contracts | Internal Model | Pull through rate | 24.12-100.00% (76.07%) | 24.90-99.70% (80.34%) | |||||||||||||
| MSR value | 7.20-153.60 bps (100.58 bps) | (8.90)-141.24 bps (88.04 bps) |
Nonrecurring Fair Value Measurements
Fair value is also used on a nonrecurring basis to evaluate certain assets for impairment or for disclosure purposes. For more information on the valuation techniques utilized to measure fair value on a nonrecurring basis, see Note 20 in the Company’s 2023 Form 10-K.
The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Collateral-dependent loans | ($56) | ($4) |
The following table presents assets measured at fair value on a nonrecurring basis:
| March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
| (dollars in millions) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
| Collateral-dependent loans | $881 | $— | $881 | $— | $789 | $— | $789 | $— |
Citizens Financial Group, Inc. | 71
Fair Value of Financial Instruments
The following tables present the estimated fair value for financial instruments not recorded at fair value in the Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:
| March 31, 2024 | |||||||||||||||||||||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
| (dollars in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity | $9,054 | $8,132 | $— | $— | $8,587 | $7,682 | $467 | $450 | |||||||||||||||||||||||||||
| Other loans held for sale | 50 | 50 | — | — | — | — | 50 | 50 | |||||||||||||||||||||||||||
| Net loans and leases | 141,102 | 137,760 | — | — | 881 | 881 | 140,221 | 136,879 | |||||||||||||||||||||||||||
| Other assets | 791 | 791 | — | — | 768 | 768 | 23 | 23 | |||||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||||||||
| Deposits | 176,428 | 176,162 | — | — | 176,428 | 176,162 | — | — | |||||||||||||||||||||||||||
| Short-term borrowed funds | 9 | 9 | — | — | 9 | 9 | — | — | |||||||||||||||||||||||||||
| Long-term borrowed funds | 13,804 | 13,421 | — | — | 13,804 | 13,421 | — | — |
| December 31, 2023 | |||||||||||||||||||||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
| (dollars in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity | $9,184 | $8,350 | $— | $— | $8,696 | $7,887 | $488 | $463 | |||||||||||||||||||||||||||
| Other loans held for sale | 103 | 103 | — | — | — | — | 103 | 103 | |||||||||||||||||||||||||||
| Net loans and leases | 143,861 | 140,504 | — | — | 789 | 789 | 143,072 | 139,715 | |||||||||||||||||||||||||||
| Other assets | 869 | 869 | — | — | 851 | 851 | 18 | 18 | |||||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||||||||
| Deposits | 177,342 | 177,096 | — | — | 177,342 | 177,096 | — | — | |||||||||||||||||||||||||||
| Short-term borrowed funds | 505 | 505 | — | — | 505 | 505 | — | — | |||||||||||||||||||||||||||
| Long-term borrowed funds | 13,467 | 13,012 | — | — | 13,467 | 13,012 | — | — |
Citizens Financial Group, Inc. | 72
NOTE 13 - NONINTEREST INCOME
Revenues from Contracts with Customers
The following tables present the components of revenue from contracts with customers disaggregated by revenue stream and business operating segment:
| Three Months Ended March 31, 2024 | |||||||||||||||||
| (dollars in millions) | Consumer Banking | Commercial Banking | Non-Core | Other | Consolidated | ||||||||||||
| Service charges and fees | $63 | $33 | $— | $— | $96 | ||||||||||||
| Card fees | 66 | 15 | — | 3 | 84 | ||||||||||||
| Capital markets fees | — | 116 | — | — | 116 | ||||||||||||
| Trust and investment services fees | 68 | — | — | — | 68 | ||||||||||||
| Other banking fees | 1 | 2 | — | — | 3 | ||||||||||||
| Total revenue from contracts with customers | $198 | $166 | $— | $3 | $367 | ||||||||||||
| Total revenue from other sources(1) | 60 | 61 | — | 29 | 150 | ||||||||||||
| Total noninterest income | $258 | $227 | $— | $32 | $517 |
| Three Months Ended March 31, 2023 | |||||||||||||||||
| (dollars in millions) | Consumer Banking | Commercial Banking | Non-Core | Other | Consolidated | ||||||||||||
| Service charges and fees | $67 | $32 | $— | $— | $99 | ||||||||||||
| Card fees | 59 | 12 | — | — | 71 | ||||||||||||
| Capital markets fees | — | 71 | — | — | 71 | ||||||||||||
| Trust and investment services fees | 63 | — | — | — | 63 | ||||||||||||
| Other banking fees | 1 | 4 | — | — | 5 | ||||||||||||
| Total revenue from contracts with customers | $190 | $119 | $— | $— | $309 | ||||||||||||
| Total revenue from other sources(1) | 66 | 82 | — | 28 | 176 | ||||||||||||
| Total noninterest income | $256 | $201 | $— | $28 | $485 |
(1) Includes bank-owned life insurance income of $24 million and $23 million for the three months ended March 31, 2024 and 2023, respectively.
The Company recognized trailing commissions of $4 million for the three months ended March 31, 2024 and 2023, related to ongoing commissions from previous investment sales.
NOTE 14 - OTHER OPERATING EXPENSE
The following table presents the details of other operating expense:
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
| Marketing | $35 | $38 | |||||||||||||||||||||
| Deposit insurance | 76 | 36 | |||||||||||||||||||||
| Other | 92 | 95 | |||||||||||||||||||||
| Other operating expense | $203 | $169 |
Citizens Financial Group, Inc. | 73
NOTE 15 - EARNINGS PER SHARE
| Three Months Ended March 31, | |||||||||||||||||||||||
| (dollars in millions, except per share data) | 2024 | 2023 | |||||||||||||||||||||
| Numerator (basic and diluted): | |||||||||||||||||||||||
| Net income | $334 | $511 | |||||||||||||||||||||
| Less: Preferred stock dividends | 30 | 23 | |||||||||||||||||||||
| Net income available to common stockholders | $304 | $488 | |||||||||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Weighted-average common shares outstanding - basic | 461,358,681 | 485,444,313 | |||||||||||||||||||||
| Dilutive common shares: share-based awards | 2,439,283 | 2,267,833 | |||||||||||||||||||||
| Weighted-average common shares outstanding - diluted | 463,797,964 | 487,712,146 | |||||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||
| Basic | $0.66 | $1.00 | |||||||||||||||||||||
| Diluted(1) | 0.65 | 1.00 |
(1) Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling 1,305,850 and 1,278,383 for the three months ended March 31, 2024 and 2023, respectively.
NOTE 16 - BUSINESS OPERATING SEGMENTS
Citizens is managed by its Chief Executive Officer on a segment basis. The Company’s three business operating segments are Consumer Banking, Commercial Banking, and Non-Core. The business operating segments are determined based on the products and services provided, or the type of customer served. Each business operating segment has a segment head that reports directly to the Chief Executive Officer, who has final authority over resource allocation decisions and performance assessment. The business operating segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer.
Developing and applying methodologies used to allocate items among the business operating segments is a dynamic process. Accordingly, financial results may be revised periodically as management systems are enhanced, methods of evaluating performance or product lines are updated, or organizational structure changes occur.
See Note 1 for a description of segment changes made during the third quarter of 2023. For more information on the Company’s business operating segments, as well as Other non-segment operations, see Note 26 in the Company’s 2023 Form 10-K.
| Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||
| (dollars in millions) | Consumer Banking | Commercial Banking | Non-Core | Other | Consolidated | ||||||||||||||||||||||||
| Net interest income | $1,093 | $514 | ($37) | ($128) | $1,442 | ||||||||||||||||||||||||
| Noninterest income | 258 | 227 | — | 32 | 517 | ||||||||||||||||||||||||
| Total revenue | 1,351 | 741 | (37) | (96) | 1,959 | ||||||||||||||||||||||||
| Noninterest expense | 903 | 317 | 25 | 113 | 1,358 | ||||||||||||||||||||||||
| Profit (loss) before provision (benefit) for credit losses | 448 | 424 | (62) | (209) | 601 | ||||||||||||||||||||||||
| Provision (benefit) for credit losses | 81 | 81 | 19 | (10) | 171 | ||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 367 | 343 | (81) | (199) | 430 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 95 | 84 | (21) | (62) | 96 | ||||||||||||||||||||||||
| Net income (loss) | $272 | $259 | ($60) | ($137) | $334 | ||||||||||||||||||||||||
| Total average assets | $73,833 | $70,100 | $10,554 | $66,283 | $220,770 |
Citizens Financial Group, Inc. | 74
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||
| (dollars in millions) | Consumer Banking | Commercial Banking | Non-Core | Other | Consolidated | ||||||||||||||||||||||||
| Net interest income | $1,011 | $597 | ($15) | $50 | $1,643 | ||||||||||||||||||||||||
| Noninterest income | 256 | 201 | — | 28 | 485 | ||||||||||||||||||||||||
| Total revenue | 1,267 | 798 | (15) | 78 | 2,128 | ||||||||||||||||||||||||
| Noninterest expense | 857 | 331 | 32 | 76 | 1,296 | ||||||||||||||||||||||||
| Profit (loss) before provision (benefit) for credit losses | 410 | 467 | (47) | 2 | 832 | ||||||||||||||||||||||||
| Provision (benefit) for credit losses | 63 | 47 | 21 | 37 | 168 | ||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 347 | 420 | (68) | (35) | 664 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 90 | 101 | (18) | (20) | 153 | ||||||||||||||||||||||||
| Net income (loss) | $257 | $319 | ($50) | ($15) | $511 | ||||||||||||||||||||||||
| Total average assets | $71,872 | $78,891 | $15,686 | $56,262 | $222,711 |
Previous: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS · Next: Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK