Item 1. FINANCIAL STATEMENTS

194K characters. Original on sec.gov · Markdown

Item 1. FINANCIAL STATEMENTS

Page
Consolidated Balance Sheets (unaudited)38
Consolidated Statements of Operations (unaudited)39
Consolidated Statements of Comprehensive Income (unaudited)40
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)41
Consolidated Statements of Cash Flows (unaudited)42
Notes to Consolidated Financial Statements (unaudited)43
Note 1 - Significant Accounting Policies43
Note 2 - Securities44
Note 3 - Loans and Leases47
Note 4 - Credit Quality and the Allowance for Credit Losses47
Note 5 - Mortgage Banking and Other56
Note 6 - Variable Interest Entities58
Note 7 - Borrowed Funds60
Note 8 - Derivatives61
Note 9 - Accumulated Other Comprehensive Income (Loss)65
Note 10 - Stockholders’ Equity65
Note 11 - Commitments and Contingencies66
Note 12 - Fair Value Measurements67
Note 13 - Noninterest Income73
Note 14 - Other Operating Expense73
Note 15 - Earnings Per Share74
Note 16 - Business Operating Segments74

Citizens Financial Group, Inc. | 37

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(dollars in millions, except par value)March 31, 2024December 31, 2023
ASSETS:
Cash and due from banks(1)$1,098$1,794
Interest-bearing cash and due from banks10,5019,834
Interest-bearing deposits in banks(1)392405
Debt securities available for sale, at fair value (including $80 and $110 pledged to creditors, respectively)(2)31,18729,777
Debt securities held to maturity (fair value of $8,132 and $8,350 respectively, and including $183 and $204 pledged to creditors, respectively)(2)9,0549,184
Loans held for sale, at fair value505676
Other loans held for sale50103
Loans and leases143,188145,959
Less: Allowance for loan and lease losses(2,086)(2,098)
Net loans and leases(1)141,102143,861
Derivative assets469440
Premises and equipment, net872895
Bank-owned life insurance3,3113,291
Goodwill8,1888,188
Other intangible assets(3)148157
Other assets(1)13,57113,359
TOTAL ASSETS$220,448$221,964
LIABILITIES AND STOCKHOLDERS’ EQUITY:
LIABILITIES:
Deposits:
Noninterest-bearing$36,593$37,107
Interest-bearing139,835140,235
Total deposits176,428177,342
Short-term borrowed funds9505
Derivative liabilities1,7051,562
Long-term borrowed funds(1)13,80413,467
Other liabilities(1)4,7414,746
TOTAL LIABILITIES196,687197,622
Commitments and Contingencies (refer to Note 11)
STOCKHOLDERS’ EQUITY:
Preferred stock:
$25.00 par value,100,000,000 shares authorized; 2,050,000 shares issued and outstanding at March 31, 2024 and December 31, 20232,0142,014
Common stock:
$0.01 par value, 1,000,000,000 shares authorized; 649,141,636 shares issued and 458,485,032 shares outstanding at March 31, 2024 and 647,829,720 shares issued and 466,418,055 shares outstanding at December 31, 202366
Additional paid-in capital22,27222,250
Retained earnings9,9239,816
Treasury stock, at cost, 190,656,604 and 181,411,665 shares at March 31, 2024 and December 31, 2023, respectively(6,290)(5,986)
Accumulated other comprehensive income (loss)(4,164)(3,758)
TOTAL STOCKHOLDERS’ EQUITY23,76124,342
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$220,448$221,964

(1) Includes amounts in consolidated VIEs. See Note 6 for additional information.

(2) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.

(3) Excludes MSRs, which are reported in Other assets.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 38

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Three Months Ended March 31,
(dollars in millions, except per share data)20242023
INTEREST INCOME:
Interest and fees on loans and leases$2,051$2,047
Interest and fees on loans held for sale1415
Interest and fees on other loans held for sale65
Investment securities399266
Interest-bearing deposits in banks14069
Total interest income2,6102,402
INTEREST EXPENSE:
Deposits987550
Short-term borrowed funds76
Long-term borrowed funds174203
Total interest expense1,168759
Net interest income1,4421,643
Provision (benefit) for credit losses171168
Net interest income after provision (benefit) for credit losses1,2711,475
NONINTEREST INCOME:
Service charges and fees96100
Capital markets fees11883
Card fees8672
Trust and investment services fees6863
Mortgage banking fees4957
Foreign exchange and derivative products3648
Letter of credit and loan fees4240
Securities gains, net55
Other income1717
Total noninterest income517485
NONINTEREST EXPENSE:
Salaries and employee benefits691658
Equipment and software192169
Outside services158176
Occupancy114124
Other operating expense203169
Total noninterest expense1,3581,296
Income before income tax expense430664
Income tax expense96153
NET INCOME$334$511
Net income available to common stockholders$304$488
Weighted-average common shares outstanding:
Basic461,358,681485,444,313
Diluted463,797,964487,712,146
Per common share information:
Basic earnings$0.66$1.00
Diluted earnings0.651.00

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 39

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended March 31,
(dollars in millions)20242023
Net income$334$511
Other comprehensive income (loss):
Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of ($145) and $60, respectively(405)173
Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of $54 and $33, respectively14994
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of ($56) and $109, respectively(173)327
Reclassification of net debt securities (gains) losses to net income, net of income taxes of $5 and $7, respectively1420
Employee benefit plans:
Actuarial gain (loss), net of income taxes of $1 and $—, respectively4—
Reclassification of actuarial (gain) loss to net income, net of income taxes of $1 and $1, respectively53
Total other comprehensive income (loss), net of income taxes(406)617
Total comprehensive income (loss)($72)$1,128

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 40

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

Preferred StockCommon StockAdditional Paid-in CapitalRetained EarningsTreasury Stock, at CostAccumulated Other Comprehensive Income (Loss)Total
(dollars and shares in millions)SharesAmountSharesAmount
Balance at January 1, 20232$2,014492$6$22,142$9,159($5,071)($4,560)$23,690
Dividends to common stockholders—————(205)——(205)
Dividends to preferred stockholders—————(23)——(23)
Treasury stock purchased——(10)———(400)—(400)
Share repurchase excise tax——————(4)—(4)
Share-based compensation plans——2—33———33
Employee stock purchase plan————8———8
Cumulative effect of change in accounting principle—————(26)——(26)
Total comprehensive income (loss):
Net income—————511——511
Other comprehensive income (loss)———————617617
Total comprehensive income (loss)—————511—6171,128
Balance at March 31, 20232$2,014484$6$22,183$9,416($5,475)($3,943)$24,201
Balance at January 1, 20242$2,014466$6$22,250$9,816($5,986)($3,758)$24,342
Dividends to common stockholders—————(197)——(197)
Dividends to preferred stockholders—————(30)——(30)
Treasury stock purchased——(9)———(300)—(300)
Share repurchase excise tax——————(4)—(4)
Share-based compensation plans——1—15———15
Employee stock purchase plan————7———7
Total comprehensive income (loss):
Net income—————334——334
Other comprehensive income (loss)———————(406)(406)
Total comprehensive income (loss)—————334—(406)(72)
Balance at March 31, 20242$2,014458$6$22,272$9,923($6,290)($4,164)$23,761

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 41

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Three Months Ended March 31,
(dollars in millions)20242023
OPERATING ACTIVITIES
Net income$334$511
Adjustments to reconcile net income to net change due to operating activities:
Provision (benefit) for credit losses171168
Net change in loans held for sale, at fair value171(81)
Depreciation, amortization and accretion102118
Deferred income tax expense (benefit)—(63)
Share-based compensation3433
Net gain on sale of assets(5)(5)
Net (increase) decrease in other assets(47)(372)
Net increase (decrease) in other liabilities(206)845
Net change due to operating activities5541,154
INVESTING ACTIVITIES
Investment securities:
Purchases of debt securities available for sale(3,057)(1,223)
Proceeds from maturities and paydowns of debt securities available for sale593423
Proceeds from sales of debt securities available for sale6921,395
Proceeds from maturities and paydowns of debt securities held to maturity150182
Net (increase) decrease in interest-bearing deposits in banks13(17)
Purchases of loans(345)—
Sales of loans107315
Net (increase) decrease in loans and leases2,873696
Capital expenditures, net(10)(52)
Other23(227)
Net change due to investing activities1,0391,492
FINANCING ACTIVITIES
Net increase (decrease) in deposits(914)(8,530)
Net increase (decrease) in short-term borrowed funds(496)1,015
Proceeds from issuance of long-term borrowed funds5,7655,710
Repayments of long-term borrowed funds(5,437)(2,752)
Treasury stock purchased(300)(400)
Dividends paid to common stockholders(197)(205)
Dividends paid to preferred stockholders(31)(33)
Other(12)(24)
Net change due to financing activities(1,622)(5,219)
Net change in cash and cash equivalents**(1)**(29)(2,573)
Cash and cash equivalents at beginning of period**(1)**11,62810,547
Cash and cash equivalents at end of period**(1)**$11,599$7,974
Non-cash items:
Transfer of loans from loans held for investment to loans held for sale$107$—

(1) Cash and cash equivalents include cash and due from banks and interest-bearing cash and due from banks as reflected on the Consolidated Balance Sheets.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

Citizens Financial Group, Inc. | 42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited interim Consolidated Financial Statements and Notes have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes included in annual financial statements prepared in accordance with GAAP. The Consolidated Financial Statements include all adjustments, consisting of normal recurring adjustments, necessary for the fair presentation of the interim period results presented. These unaudited interim financial statements and notes should be read in conjunction with the audited Consolidated Financial Statements and Notes included in the Company’s 2023 Form 10-K. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full year.

The unaudited interim Consolidated Financial Statements include the accounts of Citizens and its subsidiaries, including VIEs in which Citizens is a primary beneficiary. Investments in VIEs in which the Company does not have the ability to exercise significant influence are not consolidated. All intercompany transactions and balances have been eliminated in consolidation.

During the third quarter of 2023, the Company’s indirect auto and certain purchased consumer loan portfolios were transferred from the Consumer Banking segment into a new Non-Core segment to reflect the manner in which management is currently assessing performance and allocating resources. Prior period results have been revised to conform to the new segment presentation. See Note 16 for additional information.

During the first quarter of 2024, the Company modified the presentation of its loans and leases portfolio to include leases in the commercial and industrial financing receivable class. Prior period results have been revised to conform to the new presentation. See Notes 3 and 4 for additional information relative to the Company’s loans and leases portfolio.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the ACL, fair value measurements and the evaluation and measurement of goodwill impairment.

Significant Accounting Policies

For further information regarding the Company’s significant accounting policies, see Note 1 in the Company’s 2023 Form 10-K.

Citizens Financial Group, Inc. | 43

NOTE 2 - SECURITIES

The following table presents the major components of securities at amortized cost and fair value:

March 31, 2024December 31, 2023
(dollars in millions)Amortized Cost**(1)**Gross Unrealized GainsGross Unrealized LossesFair ValueAmortized Cost**(1)**Gross Unrealized GainsGross Unrealized LossesFair Value
U.S. Treasury and other$4,944$8($182)$4,770$4,493$26($139)$4,380
State and political subdivisions1——11——1
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities27,98926(2,150)25,86526,28945(1,857)24,477
Other/non-agency278—(21)257279—(24)255
Total mortgage-backed securities28,26726(2,171)26,12226,56845(1,881)24,732
Collateralized loan obligations2931—294667—(3)664
Total debt securities available for sale, at fair value$33,505$35($2,353)$31,187$31,729$71($2,023)$29,777
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities$8,587$1($906)$7,682$8,696$9($818)$7,887
Total mortgage-backed securities8,5871(906)7,6828,6969(818)7,887
Asset-backed securities4671(18)450488—(25)463
Total debt securities held to maturity$9,054$2($924)$8,132$9,184$9($843)$8,350
Equity securities, at cost(2)$791$—$—$791$869$—$—$869
Equity securities, at fair value(2)178——178173——173

(1) Excludes portfolio level basis adjustments of $(74) million and $60 million, respectively, for securities designated in active fair value hedge relationships at March 31, 2024 and December 31, 2023.

(2) Included in other assets in the Consolidated Balance Sheets.

Accrued interest receivable on debt securities totaled $142 million and $125 million as of March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.

Citizens Financial Group, Inc. | 44

The following table presents the amortized cost and fair value of debt securities by contractual maturity as of March 31, 2024. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.

Distribution of Maturities
(dollars in millions)1 Year or LessAfter 1 Year through 5 YearsAfter 5 Years through 10 YearsAfter 10 YearsTotal
Amortized cost:
U.S. Treasury and other$—$3,507$1,437$—$4,944
State and political subdivisions———11
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities—1,8532,05624,08027,989
Other/non-agency———278278
Collateralized loan obligations——59234293
Total debt securities available for sale—5,3603,55224,59333,505
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities———8,5878,587
Asset-backed securities—467——467
Total debt securities held to maturity—467—8,5879,054
Total amortized cost of debt securities$—$5,827$3,552$33,180$42,559
Fair value:
U.S. Treasury and other$—$3,334$1,436$—$4,770
State and political subdivisions———11
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities—1,7611,94522,15925,865
Other/non-agency———257257
Collateralized loan obligations——59235294
Total debt securities available for sale—5,0953,44022,65231,187
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities———7,6827,682
Asset-backed securities—450——450
Total debt securities held to maturity—450—7,6828,132
Total fair value of debt securities$—$5,545$3,440$30,334$39,319

Taxable interest income from investment securities as presented in the Consolidated Statements of Operations was $399 million and $266 million for the three months ended March 31, 2024 and 2023, respectively.

The following table presents realized gains and losses on the sale of securities:

Three Months Ended March 31,
(dollars in millions)20242023
Gains$5$9
Losses—(4)
Securities gains, net$5$5

The following table presents the amortized cost and fair value of debt securities pledged:

March 31, 2024December 31, 2023
(dollars in millions)Amortized CostFair ValueAmortized CostFair Value
Pledged against derivatives, to qualify for fiduciary powers, or to secure public and other deposits as required by law$7,402$6,838$5,619$5,305
Pledged as collateral for FHLB borrowing capacity242222242220
Pledged against repurchase agreements————

Citizens Financial Group, Inc. | 45

The Company enters into security repurchase agreements with unrelated counterparties, which involve the transfer of a security from one party to another, and a subsequent transfer of substantially the same security back to the original party. These repurchase agreements are typically short-term in nature and are accounted for as secured borrowed funds in the Company’s Consolidated Balance Sheets. The Company recognized no offsetting short-term receivables or payables associated with security repurchase agreements as of March 31, 2024 or December 31, 2023.

There were no securitizations of mortgage loans retained in the investment portfolio for the three months ended March 31, 2024 and 2023.

Impairment

The Company evaluated its existing HTM portfolio as of March 31, 2024 and concluded that 95% of HTM securities met the zero expected credit loss criteria and, therefore, no ACL was recognized. Lifetime expected credit losses on the remainder of the HTM portfolio were determined to be insignificant based on the modeling of the Company’s credit loss position in the securities. The Company monitors the credit exposure through the use of credit quality indicators. For these securities, the Company uses external credit ratings or an internally derived credit rating when an external rating is not available. All securities were determined to be investment grade at March 31, 2024.

The following tables present AFS debt securities with fair values below their respective carrying values, separated by the duration the securities have been in a continuous unrealized loss position:

March 31, 2024
Less than 12 Months12 Months or LongerTotal
(dollars in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
U.S. Treasury and other$758($7)$3,211($175)$3,969($182)
State and political subdivisions——1—1—
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities5,710(39)16,007(2,111)21,717(2,150)
Other/non-agency——257(21)257(21)
Total mortgage-backed securities5,710(39)16,264(2,132)21,974(2,171)
Collateralized loan obligations74—10—84—
Total$6,542($46)$19,486($2,307)$26,028($2,353)
December 31, 2023
Less than 12 Months12 Months or LongerTotal
(dollars in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
U.S. Treasury and other$49$—$3,245($139)$3,294($139)
Mortgage-backed securities:
Federal agencies and U.S. government sponsored entities2,939(24)16,398(1,833)19,337(1,857)
Other/non-agency——255(24)255(24)
Total mortgage-backed securities2,939(24)16,653(1,857)19,592(1,881)
Collateralized loan obligations56—607(3)663(3)
Total$3,044($24)$20,505($1,999)$23,549($2,023)

Citizens does not currently have the intent to sell these debt securities, and it is not more-likely-than-not that the Company will be required to sell these debt securities prior to recovery of their amortized cost bases. Citizens has determined that credit losses are not expected to be incurred on the AFS debt securities identified with unrealized losses as of March 31, 2024. The unrealized losses on these debt securities reflect non-credit-related factors driven by changes in interest rates. Therefore, the Company has determined that these debt securities are not impaired.

Citizens Financial Group, Inc. | 46

NOTE 3 - LOANS AND LEASES

Loans held for investment are reported at the amount of their outstanding principal, net of charge-offs, unearned income, deferred loan origination fees and costs, and unamortized premiums or discounts on purchased loans.

The following table presents loans and leases, excluding LHFS:

(dollars in millions)March 31, 2024December 31, 2023
Commercial and industrial$43,951$44,974
Commercial real estate28,87229,471
Total commercial72,82374,445
Residential mortgages31,51231,332
Home equity15,11315,040
Automobile7,2778,258
Education11,64611,834
Other retail4,8175,050
Total retail70,36571,514
Total loans and leases$143,188$145,959

Accrued interest receivable on loans and leases held for investment totaled $850 million and $875 million as of March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.

Loans pledged as collateral for FHLB borrowing capacity, primarily residential mortgages and home equity products, totaled $36.3 billion and $36.0 billion at March 31, 2024 and December 31, 2023, respectively. Loans pledged as collateral to support the contingent ability to borrow at the FRB discount window, if necessary, were primarily comprised of education, automobile, commercial and industrial, and commercial real estate loans, and totaled $31.1 billion and $31.9 billion at March 31, 2024 and December 31, 2023, respectively.

Interest income on direct financing and sales-type leases for the three months ended March 31, 2024 and 2023 was $11 million and $12 million, respectively, and is reported within interest and fees on loans and leases in the Consolidated Statements of Operations.

The following table presents the composition of LHFS:

March 31, 2024December 31, 2023
(dollars in millions)Residential Mortgages**(1)**Commercial**(2)**TotalResidential Mortgages**(1)**Commercial**(2)**Total
Loans held for sale at fair value$437$68$505$614$62$676
Other loans held for sale—5050—103103

(1) Residential mortgage LHFS are originated for sale.

(2) Commercial LHFS at fair value consist of loans managed by the Company’s commercial secondary loan desk. Other commercial LHFS primarily consist of loans associated with the Company’s syndication business.

NOTE 4 - CREDIT QUALITY AND THE ALLOWANCE FOR CREDIT LOSSES

Allowance for Credit Losses

The Company’s estimate of expected credit losses in its loan and lease portfolios is recorded in the ACL and considers extensive historical loss experience, including the impact of loss mitigation and restructuring programs that the Company offers to borrowers experiencing financial difficulty, as well as projected loss severity as a result of loan default.

For a detailed discussion of the ACL reserve methodology and estimation techniques as of December 31, 2023, see Note 6 in the Company’s 2023 Form 10-K. There were no significant changes to the ACL reserve methodology during the three months ended March 31, 2024.

Citizens Financial Group, Inc. | 47

The following table presents a summary of changes in the ACL for the three months ended March 31, 2024:

Three Months Ended March 31, 2024
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,250$848$2,098
Charge-offs(102)(129)(231)
Recoveries173350
Net charge-offs(85)(96)(181)
Provision expense (benefit) for loans and leases69100169
Allowance for loan and lease losses, end of period1,2348522,086
Allowance for unfunded lending commitments, beginning of period17545220
Provision expense (benefit) for unfunded lending commitments16(14)2
Allowance for unfunded lending commitments, end of period19131222
Total allowance for credit losses, end of period$1,425$883$2,308

During the three months ended March 31, 2024, net charge-offs of $181 million and a provision for expected credit losses of $171 million resulted in an decrease of $10 million to the ACL.

As of March 31, 2024, the ACL accounts for an economic forecast over a two-year reasonable and supportable period with peak unemployment of approximately 4.9% and start-to-trough real GDP decline of approximately 0.3%. This forecast reflects a mild recession over the two-year reasonable and supportable period.

The following table presents a summary of changes in the ACL for the three months ended March 31, 2023:

Three Months Ended March 31, 2023
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,060$923$1,983
Charge-offs(59)(112)(171)
Recoveries73138
Net charge-offs(52)(81)(133)
Provision expense (benefit) for loans and leases10364167
Allowance for loan and lease losses, end of period1,1119062,017
Allowance for unfunded lending commitments, beginning of period20750257
Provision expense (benefit) for unfunded lending commitments8(7)1
Allowance for unfunded lending commitments, end of period21543258
Total allowance for credit losses, end of period$1,326$949$2,275

Credit Quality Indicators

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. Citizens defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty, or FDMs, which are presented in the original vintage.

Citizens utilizes internal risk ratings to monitor credit quality for commercial loans and leases. For more information on these ratings see Note 6 in the Company’s 2023 Form 10-K.

Citizens Financial Group, Inc. | 48

The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of March 31, 2024:

Term Loans and Leases by Origination YearRevolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$1,261$3,535$5,966$5,103$1,280$2,843$20,606$49$40,643
Special Mention—5621935366106312—1,112
Substandard Accrual—22187305188387802111,902
Nonaccrual—567316112667294
Total commercial and industrial1,2613,6186,4395,7921,5403,44821,7866743,951
Commercial real estate
Pass4661,5555,9666,0092,2585,6261,621323,504
Special Mention—6915502370452129—2,374
Substandard Accrual—492842713681,33095—2,397
Nonaccrual——7834124703—597
Total commercial real estate4661,6107,2436,8163,0087,8781,848328,872
Total commercial
Pass1,7275,09011,93211,1123,5388,46922,2275264,147
Special Mention—621,134855436558441—3,486
Substandard Accrual—714715765561,717897114,299
Nonaccrual—51456518582697891
Total commercial$1,727$5,228$13,682$12,608$4,548$11,326$23,634$70$72,823

The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of December 31, 2023:

Term Loans and Leases by Origination YearRevolving Loans
(dollars in millions)20232022202120202019Prior to 2019Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$3,694$6,512$5,331$1,445$1,147$2,299$21,033$53$41,514
Special Mention592213553050113368—1,196
Substandard Accrual8189337218125287792111,967
Nonaccrual1725445102536297
Total commercial and industrial3,7626,9946,0771,6971,3272,80122,2467044,974
Commercial real estate
Pass1,9065,7916,0622,5552,2943,8951,975824,486
Special Mention—71353922218326075—1,992
Substandard Accrual—277203469528939100—2,516
Nonaccrual1662231442383—477
Total commercial real estate1,9076,8476,8063,2693,1495,3322,153829,471
Total commercial
Pass5,60012,30311,3934,0003,4416,19423,0086166,000
Special Mention59934894252233373443—3,188
Substandard Accrual84665406876531,226892114,483
Nonaccrual21385627149340566774
Total commercial$5,669$13,841$12,883$4,966$4,476$8,133$24,399$78$74,445

For retail loans, Citizens utilizes FICO credit scores and the loan’s payment and delinquency status to monitor credit quality. Management believes FICO scores are the strongest indicator of credit losses over the contractual life of the loan and assist management in predicting the borrower’s future payment performance. Scores are based on current and historical national industry-wide consumer level credit performance data.

Citizens Financial Group, Inc. | 49

The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of March 31, 2024:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$152$1,165$3,188$5,210$3,050$4,217$—$—$16,982
740-7992991,0991,8272,4211,4202,111——9,177
680-739923176307544621,071——3,326
620-67955711616890557——993
<620—185511887736——1,014
No FICO available(1)———2117——20
Total residential mortgages5482,6565,8168,6735,1108,709——31,512
Home equity
800+——441894,9382125,248
740-799—1221764,8222395,143
680-739——112922,8221923,110
620-679——21276731144956
<620——32179331240656
Total home equity—11210741213,6441,02715,113
Automobile
800+—73483936309155——1,956
740-799—123609919322166——2,139
680-739—134520627215122——1,618
620-679—832873099872——849
<620—462242749180——715
Total automobile—4592,1233,0651,035595——7,277
Education
800+553736731,6301,3761,699——5,806
740-79969413658961784968——3,853
680-73922175267305254405——1,428
620-679650646857130——375
<6201820262468——147
No FICO available(1)21———34——37
Total education1551,0201,6822,9902,4953,304——11,646
Other retail
800+3815156302724483—809
740-799552117035352992411,360
680-739461776130302192521,292
620-679249940181473972601
<62034035151142471356
No FICO available(1)43——2—390—399
Total other retail170681262128119853,36664,817
Total retail
800+2451,7624,4047,8104,7636,1845,42121230,801
740-7994231,8473,1664,3382,5623,3505,74624021,672
680-7391608031,4791,7179631,7113,74719410,774
620-679352895095642618421,1281463,774
<62041123374352149675782412,888
No FICO available(1)64—2351390—456
Total retail$873$4,817$9,895$14,866$8,766$13,105$17,010$1,033$70,365

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 50

The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2023:

Term Loans by Origination YearRevolving Loans
(dollars in millions)20232022202120202019Prior to 2019Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$889$3,067$5,172$3,117$1,131$3,125$—$—$16,501
740-7991,3331,9402,5601,4115921,625——9,461
680-739367631758466266873——3,361
620-6795413516590121445——1,010
<62094810495161561——978
No FICO available(1)1—21314——21
Total residential mortgages2,6535,8218,7615,1802,2746,643——31,332
Home equity
800+—4414915,0782225,404
740-799—1213824,7082415,038
680-73911125932,6932022,998
620-679—112877718137944
<620—2111080332230656
Total home equity19973042313,5291,03215,040
Automobile
800+815391,06236816247——2,259
740-7991346711,03837516552——2,435
680-73914757770825211839——1,841
620-679943163451126526——958
<620442322911006632——765
Total automobile5002,3353,4441,207576196——8,258
Education
800+2966711,6371,4186001,185——5,807
740-7993686941,050850369678——4,009
680-739143289333273134298——1,470
620-6793065685832107——360
<62051825231555——141
No FICO available(1)10—1——36——47
Total education8521,7373,1142,6221,1502,359——11,834
Other retail
800+1837038351618500—860
740-799258874645211996311,440
680-739214763939181197321,372
620-679118482319644192639
<62031351814422512357
No FICO available(1)71—1——373—382
Total other retail81131716415365543,47975,050
Total retail
800+1,4494,3517,9134,9391,9134,4665,57822230,831
740-7992,0933,3934,6962,6821,1502,4565,67124222,383
680-7398721,5741,8391,0325411,3143,66620411,042
620-6792965656022812326591,1371393,911
<620893354392332567305832322,897
No FICO available(1)18132350373—450
Total retail$4,817$10,219$15,492$9,169$4,095$9,675$17,008$1,039$71,514

(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).

Citizens Financial Group, Inc. | 51

The following tables present gross charge-offs by vintage date for the Company’s loan and lease portfolios:

Three Months Ended March 31, 2024
Term Loans and Leases by Origination YearRevolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Commercial and industrial$—$5$1$4$—$1$3$—$14
Commercial real estate————5929——88
Total commercial—51459303—102
Residential mortgages—————2——2
Home equity—————1214
Automobile—291133——28
Education——16718——32
Other retail4943—439—63
Total retail41114201028411129
Total loans and leases$4$16$15$24$69$58$44$1$231
Three Months Ended March 31, 2023
Term Loans and Leases by Origination YearRevolving Loans
(dollars in millions)20232022202120202019Prior to 2019Within the Revolving PeriodConverted to TermTotal
Commercial and industrial$—$—$27$4$—$—$24$—$55
Commercial real estate————13——4
Total commercial——2741324—59
Residential mortgages—————1——1
Home equity—————11—2
Automobile—711444——30
Education—234311——23
Other retail515433323—56
Total retail5241811102024—112
Total loans and leases$5$24$45$15$11$23$48$—$171

Citizens Financial Group, Inc. | 52

Nonaccrual and Past Due Assets

The following tables present an aging analysis of accruing and nonaccrual loans and leases as of March 31, 2024 and December 31, 2023:

March 31, 2024
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotalNonaccrual with no related ACL
Commercial and industrial$43,530$76$28$23$294$43,951$25
Commercial real estate27,93829173959728,87254
Total commercial71,468367356289172,82379
Residential mortgages30,74227111620917431,512136
Home equity14,7207926—28815,113192
Automobile7,08511530—477,2776
Education11,556401922911,6464
Other retail4,677433027404,8171
Total retail68,78054822123857870,365339
Total$140,248$915$256$300$1,469$143,188$418
Guaranteed residential mortgages(1)$714$116$59$202$—$1,091$—
December 31, 2023
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotalNonaccrual with no related ACL
Commercial and industrial$44,591$62$18$6$297$44,974$30
Commercial real estate28,745150594047729,47171
Total commercial73,336212774677474,445101
Residential mortgages30,49928211825617731,332144
Home equity14,6408233—28515,040198
Automobile8,00514448—618,2587
Education11,732492322811,8343
Other retail4,899493429395,050—
Total retail69,77560625628759071,514352
Total$143,111$818$333$333$1,364$145,959$453
Guaranteed residential mortgages(1)$675$128$76$243$—$1,122$—

(1) Guaranteed residential mortgages represent loans fully or partially guaranteed by the FHA, VA, and USDA, and are included in the amounts presented for Residential mortgages.

At March 31, 2024 and December 31, 2023, the Company had collateral-dependent residential mortgage and home equity loans totaling $542 million and $556 million, respectively, and collateral-dependent commercial loans totaling $339 million and $233 million, respectively.

The amortized cost basis of mortgage loans collateralized by residential real estate for which formal foreclosure proceedings were in-process was $328 million and $336 million as of March 31, 2024 and December 31, 2023, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Company offers loan modifications to retail and commercial borrowers as a result of its loss mitigation activities that may result in a payment delay, interest rate reduction, term extension, principal forgiveness, or combination thereof. Payment delays consist of modifications that result in a delay of contractual amounts due greater than three months over a rolling 12-month period.

Citizens Financial Group, Inc. | 53

Commercial loan modifications are offered on a case-by-case basis and generally include a payment delay, term extension and/or interest rate reduction. The Company does not typically offer principal forgiveness for commercial loans. Retail loan modifications are offered through structured loan modification programs, which are summarized below.

  • Forbearance programs provide borrowers experiencing some form of hardship a period of time during which their contractual payment obligations are suspended, resulting in a payment delay and/or term extension.

  • Other repayment plans are offered due to hardship and include an interest rate reduction and/or term extension designed to enable the borrower to return the loan to current status in an expeditious manner.

  • Settlement agreements may be executed with borrowers experiencing a long-term hardship or who are delinquent, resulting in principal forgiveness. Upon fulfillment of the terms of the settlement agreement, the unpaid principal amount is forgiven resulting in a charge-off of the outstanding principal balance.

  • Certain reorganization bankruptcy judgments may result in any one of the four modification types or some combination thereof.

The following tables present the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2024 and 2023, disaggregated by class of financing receivable and modification type. The modification type reflects the cumulative effect of all FDMs received during the indicated period.

Three Months Ended March 31, 2024
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayPrincipal ForgivenessInterest Rate Reduction and Term ExtensionTerm Extension and Payment DelayTotalTotal as a % of Loan Class**(1)**
Commercial and industrial$—$85$65$—$1$32$1830.42%
Commercial real estate—44324—4015081.76
Total commercial—52889—41336910.95
Residential mortgages1375—3—460.15
Home equity11——4—60.04
Automobile————————
Education3—18———210.18
Other retail5—————50.10
Total retail103823—7—780.11
Total(2)$10$566$112$—$48$33$7690.54%
Three Months Ended March 31, 2023
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayPrincipal ForgivenessInterest Rate Reduction and Term ExtensionTerm Extension and Payment DelayTotalTotal as a % of Loan Class**(1)**
Commercial and industrial$—$44$32$—$—$21$970.19%
Commercial real estate—55————550.19
Total commercial—9932——211520.19
Residential mortgages219——3—240.08
Home equity—1——2—30.02
Automobile————————
Education1—1———20.02
Other retail3—————30.06
Total retail6201—5—320.04
Total(2)$6$119$33$—$5$21$1840.12%

(1) Represents the total amortized cost as of period-end divided by the period-end amortized cost of the corresponding loan class. Accrued interest receivable is excluded from amortized cost and is immaterial.

(2) Excludes borrowers that had their debt discharged by means of a Chapter 7 bankruptcy filing.

Citizens Financial Group, Inc. | 54

The following tables present the financial effect of loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2024 and 2023, disaggregated by class of financing receivable.

Three Months Ended March 31, 2024
(dollars in millions)Weighted-Average Interest Rate Reduction**(1)**Weighted-Average Term Extension (in Months)****(1)Weighted-Average Payment Deferral**(1)**Amount of Principal Forgiven**(2)**
Commercial and industrial4.49%9$1$—
Commercial real estate0.53161—
Residential mortgages2.0188——
Home equity3.1688——
Automobile————
Education4.31———
Other retail19.80——2
Three Months Ended March 31, 2023
(dollars in millions)Weighted-Average Interest Rate Reduction**(1)**Weighted-Average Term Extension (in Months)****(1)Weighted-Average Payment Deferral**(1)**Amount of Principal Forgiven**(2)**
Commercial and industrial4.05%9$1$—
Commercial real estate—14——
Residential mortgages1.4744——
Home equity2.02139——
Automobile2.7623——
Education5.77———
Other retail17.7922—1

(1) Weighted based on period-end amortized cost.

(2) Amounts are recorded as charge-offs.

The following tables present an aging analysis of the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the twelve month period ending March 31, 2024 and the three month period ending March 31, 2023, disaggregated by class of financing receivable. A loan in a forbearance or repayment plan is reported as past due according to its contractual terms until contractually modified. Subsequent to modification, it is reported as past due based on its restructured terms.

March 31, 2024
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotal
Commercial and industrial$223$1$5$—$144$373
Commercial real estate66738533136879
Total commercial8903910332801,252
Residential mortgages7117—2215125
Home equity5———1015
Automobile——————
Education511——658
Other retail1011—113
Total retail1371912232211
Total$1,027$58$11$55$312$1,463

Citizens Financial Group, Inc. | 55

March 31, 2023
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+NonaccrualTotal
Commercial and industrial$76$—$—$—$21$97
Commercial real estate55————55
Total commercial131———21152
Residential mortgages164—2224
Home equity1———23
Automobile——————
Education2————2
Other retail3————3
Total retail224—2432
Total$153$4$—$2$25$184

The following table presents the period-end amortized cost of loans to borrowers experiencing financial difficulty that defaulted during the period presented and were modified within the previous 12 months preceding the default, disaggregated by class of financing receivable and modification type. The period-end amortized cost of loans modified during the three months ended March 31, 2023 that subsequently defaulted is immaterial and not presented as a result. The modification type reflects the cumulative effect of all FDMs at the time of default. A loan is considered to be in default if, subsequent to modification, it becomes 90 or more days past due or is placed on nonaccrual status.

Three Months Ended March 31, 2024
(dollars in millions)Interest Rate ReductionTerm ExtensionTotal
Commercial and industrial$—$34$34
Commercial real estate—3838
Total commercial—7272
Residential mortgages—66
Home equity———
Automobile———
Education2—2
Other retail———
Total retail268
Total$2$78$80

Unfunded commitments related to loans modified during the three months ended March 31, 2024 were $32 million at March 31, 2024. Unfunded commitments related to loans modified during the year ended December 31, 2023 were $221 million at December 31, 2023.

Concentrations of Credit Risk

The Company’s lending activity is geographically well diversified with an emphasis in our core markets located in the New England, Mid-Atlantic and Midwest regions. Generally, loans are collateralized by assets including real estate, inventory, accounts receivable, other personal property and investment securities. As of March 31, 2024 and December 31, 2023, there were no material concentration risks within the commercial or retail loan portfolios. Exposure to credit losses arising from lending transactions may fluctuate with fair values of collateral supporting loans, which may not perform according to contractual agreements. The Company’s policy is to collateralize loans to the extent necessary; however, unsecured loans are also granted on the basis of the financial strength of the applicant, the facts surrounding the transaction and the strength of the Company’s enterprise value.

NOTE 5 - MORTGAGE BANKING AND OTHER SERVICED LOANS

The Company sells residential mortgages into the secondary market and retains no beneficial interest in these sales, but may retain the servicing rights for the loans sold. The Company may exercise its option to repurchase eligible government guaranteed residential mortgages or may be obligated to subsequently repurchase a loan if the purchaser discovers a representation or warranty violation such as noncompliance with eligibility or servicing requirements, or customer fraud that should have been identified in a loan file review.

Citizens Financial Group, Inc. | 56

The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:

Three Months Ended March 31,
(dollars in millions)20242023
Cash proceeds from residential mortgage loans sold with servicing retained$1,488$1,575
Gain on sales(1)1519
Contractually specified servicing, late and other ancillary fees(1)7977

(1) Reported in mortgage banking fees in the Consolidated Statements of Operations.

The unpaid principal balance of residential mortgage loans related to our MSRs was $97.0 billion and $97.4 billion at March 31, 2024 and December 31, 2023, respectively. The Company manages the risk associated with changes in the value of the MSRs with an active economic hedging strategy, which includes the purchase of freestanding derivatives.

The following table summarizes changes in MSRs recorded using the fair value method:

As of and for the Three Months Ended March 31,
(dollars in millions)20242023
Fair value as of beginning of the period$1,552$1,530
Amounts capitalized1821
Changes in unpaid principal balance during the period(1)(46)(41)
Changes in fair value during the period(2)40(14)
Fair value at end of the period$1,564$1,496

(1) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial

paydowns, and ii) loans that paid off during the period.

(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The fair value of MSRs is estimated by using the present value of estimated future net servicing cash flows, taking into consideration actual and expected mortgage loan prepayment rates, discount rates, contractual servicing fee income, servicing costs, default rates, ancillary income, and other economic factors, which are determined based on current market interest rates. The valuation does not attempt to forecast or predict the future direction of interest rates.

The sensitivity analysis below presents the impact of an immediate 10% and 20% adverse change in key economic assumptions to the current fair value of MSRs. These sensitivities are hypothetical, with the effect of a variation in a particular assumption on the fair value of the MSRs calculated independently without changing any other assumption. Changes in one factor may result in changes in another (e.g., changes in interest rates, which drive changes in prepayment rates, could result in changes in discount rates), which may amplify or counteract the sensitivities. The primary risk inherent in the Company’s MSRs is an increase in prepayments of the underlying mortgage loans serviced, which is largely dependent upon movements in market interest rates.

(dollars in millions)March 31, 2024December 31, 2023
Fair value$1,564$1,552
Weighted average life (years)8.98.8
Weighted average constant prepayment rate7.0%7.2%
Decline in fair value from 10% adverse change$41$37
Decline in fair value from 20% adverse change$75$71
Weighted average option adjusted spread632 bps630 bps
Decline in fair value from 10% adverse change$44$43
Decline in fair value from 20% adverse change$87$87

The Company’s mortgage banking derivatives include commitments to originate mortgages held for sale, certain loan sale agreements, and other financial instruments that meet the definition of a derivative. Refer to Note 8 for additional information.

Citizens Financial Group, Inc. | 57

Other Serviced Loans

Citizens engages in other servicing relationships from time to time. The following table presents the unpaid principal balance of other serviced loans:

(dollars in millions)March 31, 2024December 31, 2023
Education$479$502
Commercial and industrial(1)9894

(1) Represents the government guaranteed portion of SBA loans sold to outside investors.

NOTE 6 - VARIABLE INTEREST ENTITIES

Citizens, in the normal course of business, engages in a variety of activities with entities that are considered VIEs, as defined by GAAP, with its variable interest arising from contractual, ownership or other monetary interests in the entity. A VIE typically does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties.

For more details regarding the Company’s involvement with VIEs see Note 11 in the Company’s 2023 Form 10-K.

Consolidated VIEs

The Company has consolidated VIEs related to secured borrowings collateralized by auto loans. The following table summarizes the carrying amount of assets and liabilities for the Company’s consolidated VIEs:

(dollars in millions)March 31, 2024December 31, 2023
Assets:
Cash and due from banks$—$13
Interest-bearing deposits in banks169106
Net loans and leases4,0393,194
Other assets1714
Total assets$4,225$3,327
Liabilities:
Long-term borrowed funds$3,530$2,692
Other liabilities98
Total liabilities$3,539$2,700

Secured Borrowings

Citizens utilizes a portion of its auto loan portfolio to support certain secured borrowing arrangements, which provide a source of funding for the Company and involves the transfer of auto loans to bankruptcy remote special purpose entities (“SPEs”). These SPEs then issue asset-backed notes to third-parties collateralized by the transferred loans.

The assets of a particular VIE are the primary source of funds to settle its obligations. Creditors of these VIEs do not have recourse to the general credit of the Company. The performance of the loans transferred to the SPEs is the most significant driver impacting the economic performance of the VIEs.

Citizens Financial Group, Inc. | 58

Unconsolidated VIEs

Citizens is involved with various VIEs that are not consolidated including lending to special purpose entities, investments in asset-backed securities and investments in entities that sponsor affordable housing, renewable energy and economic development projects. Citizens’ maximum exposure to loss resulting from its involvement with these entities is limited to the balance sheet carrying amount of its investments, unfunded commitments, and the outstanding principal balance of loans to special purpose entities.

A summary of these investments is presented below:

(dollars in millions)March 31, 2024December 31, 2023
Lending to special purpose entities included in loans and leases$4,737$4,760
LIHTC investments included in other assets2,4722,444
LIHTC unfunded commitments included in other liabilities1,0461,025
Asset-backed investments included in HTM securities467488
Renewable energy investments included in other assets298314
NMTC investments included in other assets33

Lending to Special Purpose Entities

Citizens provides lending facilities to third-party sponsored special purpose entities. As of March 31, 2024 and December 31, 2023, the lending facilities had undrawn commitments to extend credit of $2.7 billion. For more information on commitments to extend credit see Note 11.

Asset-backed securities

The Company’s investments in asset-backed securities are collateralized by education loans sold to a third-party sponsored VIE. Citizens acts as the primary servicer for the sold loans and receives a servicing fee. A third-party servicer is responsible for all loans that become significantly delinquent.

Low Income Housing Tax Credit Partnerships

The purpose of the Company’s LIHTC investments is to assist in achieving the goals of the Community Reinvestment Act and to earn an adequate return of capital.

Renewable Energy Entities

The Company’s investments in certain renewable energy entities provide benefits from government incentives and other tax attributes (e.g., tax depreciation).

Contingent commitments related to the Company’s renewable energy investments were $63 million at March 31, 2024, and are expected to be paid in varying amounts through 2026. These payments are contingent upon the level of electricity production attained by the renewable energy entity relative to its targeted threshold and changes in the production tax credit rates set by the Internal Revenue Service.

New Markets Tax Credit Program

The Company participates in the NMTC program which provides a tax incentive for private sector investment into economic development projects and businesses located in low-income communities.

Citizens Financial Group, Inc. | 59

The following table summarizes the impact to the Consolidated Statements of Operations relative to the Company’s tax credit programs for which it has elected to apply the proportional amortization method of accounting:

Three Months Ended March 31,
(dollars in millions)20242023
Tax credits recognized$97$87
Other tax benefits recognized2318
Amortization(99)(81)
Net benefit (expense) included in income tax expense2124
Other income11
Allocated income (loss) on investments(3)(3)
Net benefit (expense) included in noninterest income(2)(2)
Net benefit (expense) included in the Consolidated Statements of Operations(1)$19$22

(1) Includes the impact of tax credit investments when the election to apply the proportional amortization method was in effect during the periods presented. For 2024 and 2023, this includes LIHTC, renewable energy and NMTC investments.

The Company did not recognize impairment losses resulting from the forfeiture or ineligibility of income tax credits or other circumstances during the three months ended March 31, 2024 and 2023.

NOTE 7 - BORROWED FUNDS

Short-term borrowed funds

Short-term borrowed funds were $9 million and $505 million as of March 31, 2024 and December 31, 2023, respectively.

Long-term borrowed funds

The following table presents a summary of the Company’s long-term borrowed funds:

(dollars in millions)March 31, 2024December 31, 2023
Parent Company:
3.750% fixed-rate subordinated debt, due July 2024$90$90
4.023% fixed-rate subordinated debt, due October 20241717
4.350% fixed-rate subordinated debt, due August 2025133133
4.300% fixed-rate subordinated debt, due December 2025336336
2.850% fixed-rate senior unsecured notes, due July 2026499499
5.841% fixed/floating-rate senior unsecured notes, due January 20301,244—
2.500% fixed-rate senior unsecured notes, due February 2030298298
3.250% fixed-rate senior unsecured notes, due April 2030747746
3.750% fixed-rate reset subordinated debt, due February 20316969
4.300% fixed-rate reset subordinated debt, due February 2031135135
4.350% fixed-rate reset subordinated debt, due February 20316060
2.638% fixed-rate subordinated debt, due September 2032565563
5.641% fixed-rate reset subordinated debt, due May 2037398398
CBNA’s Global Note Program:
2.250% senior unsecured notes, due April 2025749749
4.119% fixed/floating-rate senior unsecured notes, due May 2025650649
6.064% fixed/floating-rate senior unsecured notes, due October 2025599599
5.284% fixed/floating-rate senior unsecured notes, due January 2026350349
3.750% senior unsecured notes, due February 2026480483
4.575% fixed/floating-rate senior unsecured notes, due August 2028798798
Additional Borrowings by CBNA and Other Subsidiaries:
Federal Home Loan Bank advances, 5.499% weighted average rate, due through 2043(1)2,0363,786
Secured borrowings, 5.479% weighted average rate, due through 2030(1)(2)3,5302,692
Other2118
Total long-term borrowed funds$13,804$13,467

(1) Rate disclosed reflects the weighted average rate as of March 31, 2024.

(2) Collateralized by auto loans. See Note 6 for additional information.

Citizens Financial Group, Inc. | 60

At March 31, 2024, the Company’s long-term borrowed funds include principal balances of $13.9 billion, unamortized debt issuance costs and discounts of $75 million, and hedging basis adjustments of ($19) million. At December 31, 2023, the Company’s long-term borrowed funds include principal balances of $13.6 billion, unamortized debt issuance costs and discounts of $74 million, and hedging basis adjustments of ($17) million. See Note 8 for further information about the Company’s hedging of certain long-term borrowed funds.

Advances, lines of credit and letters of credit from the FHLB are collateralized primarily by residential mortgages and home equity products sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized FHLB borrowing capacity, primarily for advances and letters of credit, was $6.0 billion and $9.2 billion at March 31, 2024 and December 31, 2023, respectively. The Company’s available FHLB borrowing capacity was $18.7 billion and $15.9 billion at March 31, 2024 and December 31, 2023, respectively. Citizens can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At March 31, 2024, the Company’s unused secured borrowing capacity was approximately $70.6 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.

The following table presents a summary of maturities for the Company’s long-term borrowed funds at March 31, 2024:

(dollars in millions)Parent CompanyCBNA and Other SubsidiariesConsolidated
Year
2024$107$—$107
20254694,1934,662
20264992,4722,971
2027—99
2028—2,2182,218
2029 and thereafter3,5163213,837
Total$4,591$9,213$13,804

NOTE 8 - DERIVATIVES

In the normal course of business, Citizens enters into derivative transactions to meet the financing and hedging needs of its customers and reduce its own exposure to fluctuations in interest rates and foreign currency exchange rates. These transactions include interest rate swap contracts, interest rate options, foreign exchange contracts, residential loan commitment rate locks, interest rate future contracts, swaptions, certain commodities, forward commitments to sell TBAs, forward sale contracts and purchase options. The Company does not use derivatives for speculative purposes. Information regarding the valuation methodology and inputs used to estimate the fair value of the Company’s derivative instruments is described in Note 20 in the Company’s 2023 Form 10-K.

Citizens Financial Group, Inc. | 61

The following table presents derivative instruments included in the Consolidated Balance Sheets:

March 31, 2024December 31, 2023
(dollars in millions)Notional AmountDerivative AssetsDerivative LiabilitiesNotional AmountDerivative AssetsDerivative Liabilities
Derivatives designated as hedging instruments:
Interest rate contracts$82,579$259$43$86,895$173$44
Derivatives not designated as hedging instruments:
Interest rate contracts193,4422221,273185,9932911,105
Foreign exchange contracts30,39838929032,528434378
Commodities contracts1,0627116651,251685640
TBA contracts2,501252,337316
Other contracts7298—5497—
Total derivatives not designated as hedging instruments228,1321,3322,233222,6581,4202,139
Total gross derivatives310,7111,5912,276309,5531,5932,183
Less: Gross amounts offset in the Consolidated Balance Sheets(1)(480)(480)(471)(471)
Less: Cash collateral applied(1)(642)(91)(682)(150)
Total net derivatives presented in the Consolidated Balance Sheets$469$1,705$440$1,562

(1) Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions, as well as collateral paid and received.

The Company’s derivative transactions are internally divided into three sub-groups: institutional, customer facilitation and residential loan. Certain derivative transactions within these sub-groups are designated as fair value or cash flow hedges, as described below:

Derivatives Designated As Hedging Instruments

The Company’s institutional derivatives qualify for hedge accounting treatment. The net interest accruals on interest rate swaps designated in a fair value or cash flow hedge relationship are treated as an adjustment to interest income or interest expense of the item being hedged. All hedging relationships are formally documented at inception, as well as risk management objectives and strategies for undertaking various accounting hedges. In addition, the effectiveness of hedge relationships is monitored during the duration of the hedge period. The methods utilized to assess hedge effectiveness vary based on the hedge relationship and each relationship is monitored to ensure that management’s initial intent continues to be satisfied. Hedge accounting treatment is discontinued when the derivative is terminated or when it is determined that a derivative is not expected to be, or has ceased to be, effective as a hedge. Changes in the fair value of a derivative are reflected in earnings after termination of the hedge relationship.

Fair Value Hedges

In a fair value hedge, changes in the fair value of both the derivative instrument and the hedged asset or liability attributable to the risk being hedged are recognized in the same income statement line item in the Consolidated Statements of Operations when the changes in fair value occur. During 2023, the Company entered into fair value hedges to manage interest rate risk within the AFS securities portfolio.

Citizens Financial Group, Inc. | 62

The following table presents the effect of fair value hedges on the Consolidated Statements of Operations and the respective line items affected for each hedged item:

Location and Amount of Gains (Losses) Recognized
Interest IncomeInterest Expense
(dollars in millions)Investment SecuritiesLong-Term Borrowed Funds
Three Months Ended March 31, 2024
Gains (losses) on fair value hedges recognized on:
Hedged items($135)$3
Derivatives139(3)
Amounts related to interest settlements on derivatives25(4)
Total income (expense) recognized on fair value hedges$29($4)
Three Months Ended March 31, 2023
Gains (losses) on fair value hedges recognized on:
Hedged items$—($8)
Derivatives—8
Amounts related to interest settlements on derivatives—(5)
Total income (expense) recognized on fair value hedges$—($5)

The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:

(dollars in millions)March 31, 2024December 31, 2023
Debt securities available for sale**(1)**Long-term borrowed fundsDebt securities available for sale**(1)**Long-term borrowed funds
Carrying amount of hedged assets$9,125$—$7,253$—
Carrying amount of hedged liabilities—480—483
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items(74)(19)60(17)

(1) Includes the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged item is a layer of the closed portfolio which is expected to be remaining at the end of the hedging relationship. As of March 31, 2024 and December 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $6.8 billion and $5.9 billion, respectively, including associated cumulative basis adjustments of $(58) million and $39 million, respectively. The amount of the designated hedging instruments was $4.8 billion and $4.0 billion at March 31, 2024 and December 31, 2023, respectively.

Cash Flow Hedges

In a cash flow hedge the entire change in the fair value of the interest rate swap included in the assessment of hedge effectiveness is initially recorded in OCI and is subsequently reclassified from AOCI into earnings in the period during which the hedged item affects earnings.

Citizens has entered into interest rate swap agreements designed to hedge a portion of the Company’s floating-rate assets and liabilities. All of these swaps are deemed highly effective cash flow hedges. The Company has also entered into certain interest rate option agreements that utilize interest rate floors and caps, or some combination thereof, providing the ability to hedge the variability in cash flows within different interest rate bands. Option premiums paid and received are excluded from the assessment of hedge effectiveness and are amortized over the life of the instruments.

The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income related to derivative instruments designated as cash flow hedges:

Three Months Ended March 31,
(dollars in millions)20242023
Amount of pre-tax net gains (losses) recognized in OCI($550)$233
Amount of pre-tax net gains (losses) reclassified from AOCI into interest income(203)(127)
Amount of pre-tax net gains (losses) reclassified from AOCI into interest expense——

Citizens Financial Group, Inc. | 63

Using the interest rate curve at March 31, 2024 with respect to cash flow hedge strategies, the Company estimates that approximately $938 million in pre-tax net losses will be reclassified from AOCI to net interest income over the next 12 months, including $456 million related to terminated swaps. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to March 31, 2024.

Derivatives Not Designated As Hedging Instruments

The Company offers derivatives to customers in connection with their risk management needs consisting primarily of interest rate, foreign exchange and commodity contracts. Market risk exposure from customer transactions is primarily managed by entering into a variety of hedging transactions with third-party dealers. Gains and losses on customer-related derivatives are reported in foreign exchange and derivatives products in the Consolidated Statements of Operations.

Residential mortgage loans that will be sold in the secondary market and the related loan commitments, which are considered derivatives, are accounted for at fair value. Forward contracts to sell mortgage-backed securities are utilized to hedge the fair value of the loans and related commitments. Gains and losses on the loans and related commitments, and the derivatives used to economically hedge them, are reported in mortgage banking fees in the Consolidated Statements of Operations.

Residential MSRs are accounted for at fair value. Derivatives utilized to hedge the fair value of residential MSRs include interest rate futures, swaps, options, and forward contracts to purchase mortgage-backed securities. Gains and losses on residential MSRs and the related derivatives are reported in mortgage banking fees in the Consolidated Statements of Operations.

The following table presents the effect of economic hedges on noninterest income:

Amounts Recognized in Noninterest Income for the
Three Months Ended March 31,Affected Line Item in the Consolidated Statements of Operations
(dollars in millions)20242023
Economic hedge type:
Customer interest rate contracts($494)$34Foreign exchange and derivative products
Derivatives hedging interest rate risk503(19)Foreign exchange and derivative products
Customer foreign exchange contracts(110)(4)Foreign exchange and derivative products
Derivatives hedging foreign exchange risk145(2)Foreign exchange and derivative products
Customer commodity contracts35(475)Foreign exchange and derivative products
Derivatives hedging commodity price risk(32)486Foreign exchange and derivative products
Residential loan commitments(2)2Mortgage banking fees
Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value3(11)Mortgage banking fees
Derivative contracts used to hedge residential MSRs(38)16Mortgage banking fees
Total$10$27

Citizens Financial Group, Inc. | 64

NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the changes in the balances, net of income taxes, of each component of AOCI:

As of and for the Three Months Ended March 31,
(dollars in millions)Net Unrealized Gains (Losses) on DerivativesNet Unrealized Gains (Losses) on Debt SecuritiesEmployee Benefit PlansTotal AOCI
Balance at January 1, 2023($1,416)($2,771)($373)($4,560)
Other comprehensive income (loss) before reclassifications173327—500
Amounts reclassified to the Consolidated Statements of Operations94203117
Net other comprehensive income (loss)2673473617
Balance at March 31, 2023($1,149)($2,424)($370)($3,943)
Balance at January 1, 2024($1,087)($2,338)($333)($3,758)
Other comprehensive income (loss) before reclassifications(405)(173)4(574)
Amounts reclassified to the Consolidated Statements of Operations149145168
Net other comprehensive income (loss)(256)(159)9(406)
Balance at March 31, 2024($1,343)($2,497)($324)($4,164)
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCINet interest incomeSecurities gains, net and Net interest incomeOther operating expense

NOTE 10 - STOCKHOLDERS’ EQUITY

Preferred Stock

The following table summarizes the Company’s preferred stock:

March 31, 2024December 31, 2023
(dollars in millions, except per share data)Liquidation value per sharePreferred SharesCarrying AmountPreferred SharesCarrying Amount
Authorized ($25 par value per share)100,000,000100,000,000
Issued and outstanding:
Series B$1,000300,000$296300,000$296
Series C1,000300,000297300,000297
Series D1,000(1)300,000(2)293300,000293
Series E1,000(1)450,000(3)437450,000437
Series F1,000400,000395400,000395
Series G1,000300,000296300,000296
Total2,050,000$2,0142,050,000$2,014

(1) Equivalent to $25 per depositary share.

(2) Represented by 12,000,000 depositary shares each representing a 1/40th interest in the Series D Preferred Stock.

(3) Represented by 18,000,000 depositary shares each representing a 1/40th interest in the Series E Preferred Stock.

For further detail regarding the terms and conditions of the Company’s preferred stock, see Note 17 in the Company’s 2023 Form 10-K.

Citizens Financial Group, Inc. | 65

Dividends

The following table summarizes the Company’s dividend activity for the three months ended March 31, 2024 and 2023.

Three Months Ended March 31, 2024Three Months Ended March 31, 2023
(dollars in millions, except per share data)Dividends Declared per ShareDividends DeclaredDividends PaidDividends Declared per ShareDividends DeclaredDividends Paid
Common stock$0.42$197$197$0.42$205$205
Preferred stock
Series B$21.72$7$7$—$—$9
Series C15.945515.9455
Series D15.885515.8855
Series E12.505512.5055
Series F14.135614.1356
Series G10.003310.0033
Total preferred stock$30$31$23$33

Treasury Stock

During the three months ended March 31, 2024 and 2023, the Company repurchased $300 million, or 9,244,939 shares, and repurchased $400 million, or 10,089,291 shares, respectively, of its outstanding common stock, which are held in treasury stock.

NOTE 11 - COMMITMENTS AND CONTINGENCIES

A summary of outstanding off-balance sheet arrangements is presented below. For more information on these arrangements, see Note 19 in the Company’s 2023 Form 10-K.

(dollars in millions)March 31, 2024December 31, 2023
Commitments to extend credit$94,436$94,201
Letters of credit2,0551,977
Loans sold with recourse9996
Marketing rights1718
Risk participation agreements13
Total$96,608$96,295

Commitments to Extend Credit

Commitments to extend credit are agreements to lend to customers in accordance with conditions contractually agreed upon in advance. These commitments generally have fixed expiration dates or termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements.

Letters of Credit

Letters of credit in the table above reflect commercial, standby financial and standby performance letters of credit. Financial and performance standby letters of credit are issued by the Company for the benefit of its customers. They are used as conditional guarantees of payment to a third party in the event the customer either fails to make specific payments (financial) or fails to complete a specific project (performance). The Company’s exposure to credit loss in the event of counterparty nonperformance in connection with the above instruments is represented by the contractual amount of those instruments. Letters of credit are generally collateralized by cash, accounts receivable, inventory or investment securities. Credit risk associated with letters of credit is considered in determining the appropriate amount of allowances for unfunded commitments. Standby letters of credit and commercial letters of credit are issued for terms of up to two years and one year, respectively.

Citizens Financial Group, Inc. | 66

Other Commitments

Citizens has additional off-balance sheet arrangements that are summarized below:

  • Marketing Rights - During 2003, Citizens entered into a 25-year agreement to acquire the naming and marketing rights of a baseball stadium in Pennsylvania.

  • Loans sold with recourse - Citizens is an originator and servicer of residential mortgages and routinely sells such mortgage loans in the secondary market and to GSEs. In the context of such sales, the Company makes certain representations and warranties regarding the characteristics of the underlying loans and, as a result, may be contractually required to repurchase such loans or indemnify certain parties against losses for certain breaches of those representations and warranties. The Company also sells the government guaranteed portion of certain SBA loans to outside investors, for which it retains the servicing rights.

  • Risk Participation Agreements - RPAs are guarantees issued by the Company to other parties for a fee, whereby the Company agrees to participate in the credit risk of a derivative customer of the other party. The current amount of credit exposure is spread out over multiple counterparties. At March 31, 2024, the remaining terms on these RPAs ranged from less than one year to ten years.

Contingencies

The Company operates in a legal and regulatory environment that exposes it to potentially significant risks. A certain amount of litigation ordinarily results from the nature of the Company’s banking and other businesses. The Company is a party to legal proceedings, including class actions. The Company is also the subject of investigations, reviews, subpoenas, and regulatory matters arising out of its normal business operations which, in some instances, relate to concerns about fair lending, unfair and/or deceptive practices, and mortgage-related issues. In addition, the Company engages in discussions with relevant governmental and regulatory authorities on a regular and ongoing basis regarding various issues, and any issues discussed or identified may result in investigatory or other action being taken. Litigation and regulatory matters may result in settlements, damages, fines, penalties, public or private censure, increased costs, required remediation, restrictions on business activities, or other impacts on the Company.

In these disputes and proceedings, the Company contests liability and the amount of damages as appropriate. Given their complex nature, and based on the Company's experience, it may be years before some of these matters are finally resolved. Moreover, before liability can be reasonably estimated for a claim, numerous legal and factual issues may need to be examined, including through potentially lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal issues relevant to the proceedings in question. The Company cannot predict with certainty if, how, or when such claims will be resolved or what the eventual settlement, fine, penalty or other relief, if any, may be, particularly for claims that are at an early stage in their development or where claimants seek substantial or indeterminate damages. The Company recognizes a provision for a claim when, in the opinion of management after seeking legal advice, it is probable that a liability exists and the amount of loss can be reasonably estimated. In many proceedings, however, it is not possible to determine whether any loss is probable or to estimate the amount of any loss.

Based on information currently available, the advice of legal counsel and other advisers, and established reserves, management believes that the aggregate liabilities, if any, potentially arising from these proceedings will not have a materially adverse effect on the Company’s unaudited interim Consolidated Financial Statements.

NOTE 12 - FAIR VALUE MEASUREMENTS

Citizens measures or monitors many of its assets and liabilities on a fair value basis. Fair value is used on a recurring basis for assets and liabilities for which fair value is the required or elected measurement basis of accounting. Fair value is also used on a nonrecurring basis to evaluate assets for impairment or for disclosure purposes. Nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write-downs of individual assets. Fair value measurement guidance is also applied to determine amounts reported for certain disclosures in this Note for assets and liabilities that are not required to be reported at fair value in the financial statements.

Citizens Financial Group, Inc. | 67

Fair Value Option

Citizens elected to account for residential mortgage LHFS and certain commercial and industrial, and commercial real estate LHFS at fair value. The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of LHFS measured at fair value:

March 31, 2024December 31, 2023
(dollars in millions)Aggregate Fair ValueAggregate Unpaid PrincipalAggregate Fair Value Greater (Less) Than Aggregate Unpaid PrincipalAggregate Fair ValueAggregate Unpaid PrincipalAggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal
Residential mortgage loans held for sale, at fair value$437$427$10$614$593$21
Commercial and industrial, and commercial real estate loans held for sale, at fair value6874(6)6269(7)

For more information on the election of the fair value option for these assets see Note 20 in the Company’s 2023 Form 10-K.

Recurring Fair Value Measurements

Citizens utilizes a variety of valuation techniques to measure its assets and liabilities at fair value on a recurring basis. For more information on the valuation techniques utilized to measure fair value on a recurring basis, see Note 20 in the Company’s 2023 Form 10-K.

Short-term investments

Short-term investments include corporate bonds and U.S. Treasury securities managed by the Company’s trading desks. U.S. Treasury securities are classified as Level 1 in the fair value hierarchy as quoted prices in active markets are readily available. The fair value of corporate bonds is estimated using a combination of direct market quotes for a particular bond, or a comparable bond if recent market data is not available, and a discounted cash flow model that incorporates certain credit attributes of the bond issuer. External pricing services are utilized to corroborate the fair value of corporate bonds, which may result in an adjustment to the underlying bond’s valuation if price differences exceed certain thresholds. Corporate bonds are classified as Level 2 in the fair value hierarchy given the observable market inputs utilized to value these instruments. Short-term investments are included in interest-bearing deposits in banks in the Consolidated Balance Sheets.

Short-term borrowed funds

Short-term borrowed funds include short positions in corporate bonds held by the Company’s trading desks and are classified as Level 2 in the fair value hierarchy. See “Short-term investments” above for more information regarding the valuation technique utilized to value corporate bonds.

Citizens Financial Group, Inc. | 68

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at March 31, 2024:

(dollars in millions)TotalLevel 1Level 2Level 3
Debt securities available for sale:
Mortgage-backed securities$26,122$—$26,122$—
Collateralized loan obligations294—294—
State and political subdivisions1—1—
U.S. Treasury and other4,7704,770——
Total debt securities available for sale31,1874,77026,417—
Loans held for sale, at fair value:
Residential loans held for sale437—437—
Commercial loans held for sale68—68—
Total loans held for sale, at fair value505—505—
Mortgage servicing rights1,564——1,564
Derivative assets:
Interest rate contracts481—481—
Foreign exchange contracts389—389—
Commodities contracts711—711—
TBA contracts2—2—
Other contracts8——8
Total derivative assets1,591—1,5838
Equity securities, at fair value(1)118118——
Short-term investments211011—
Total assets$34,986$4,898$28,516$1,572
Derivative liabilities:
Interest rate contracts$1,316$—$1,316$—
Foreign exchange contracts290—290—
Commodities contracts665—665—
TBA contracts5—5—
Other contracts————
Total derivative liabilities2,276—2,276—
Short-term borrowed funds9—9—
Total liabilities$2,285$—$2,285$—

(1) Excludes investments of $60 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $25 million at March 31, 2024, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.

Citizens Financial Group, Inc. | 69

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities, on a recurring basis at December 31, 2023:

(dollars in millions)TotalLevel 1Level 2Level 3
Debt securities available for sale:
Mortgage-backed securities$24,732$—$24,732$—
Collateralized loan obligations664—664—
State and political subdivisions1—1—
U.S. Treasury and other4,3804,380——
Total debt securities available for sale29,7774,38025,397—
Loans held for sale, at fair value:
Residential loans held for sale614—614—
Commercial loans held for sale62—62—
Total loans held for sale, at fair value676—676—
Mortgage servicing rights1,552——1,552
Derivative assets:
Interest rate contracts464—464—
Foreign exchange contracts434—434—
Commodities contracts685—685—
TBA contracts3—3—
Other contracts7——7
Total derivative assets1,593—1,5867
Equity securities, at fair value(1)115115——
Total assets$33,713$4,495$27,659$1,559
Derivative liabilities:
Interest rate contracts$1,149$—$1,149$—
Foreign exchange contracts378—378—
Commodities contracts640—640—
TBA contracts16—16—
Other contracts————
Total derivative liabilities2,183—2,183—
Total liabilities$2,183$—$2,183$—

(1) Excludes investments of $58 million included in other assets in the Consolidated Balance Sheets that are measured at fair value using the net asset value per share (or its equivalent) practical expedient. These investments include capital contributions to private investment funds and have unfunded capital commitments of $28 million at December 31, 2023, which may be called at any time during prescribed time periods. The credit exposure is generally limited to the carrying amount of investments made and unfunded capital commitments.

Citizens Financial Group, Inc. | 70

The following tables present a roll forward of the balance sheet amounts for assets and liabilities measured at fair value on a recurring basis and classified as Level 3:

Three Months Ended March 31, 2024
(dollars in millions)Mortgage Servicing RightsOther Derivative Contracts
Beginning balance$1,552$7
Issuances1813
Settlements(1)(46)(10)
Changes in fair value during the period recognized in earnings(2)40(2)
Ending balance$1,564$8
Three Months Ended March 31, 2023
(dollars in millions)Mortgage Servicing RightsOther Derivative Contracts
Beginning balance$1,530$1
Issuances2115
Settlements(1)(41)(5)
Changes in fair value during the period recognized in earnings(2)(14)2
Ending balance$1,496$13

(1) For MSRs, represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial paydowns, and ii) loans that paid off during the period. For other derivative contracts, represents the closeout of interest rate lock commitments.

(2) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

The following table presents quantitative information about significant unobservable inputs utilized to measure the fair value of Level 3 assets and liabilities.

As of March 31, 2024As of December 31, 2023
Financial InstrumentValuation TechniqueUnobservable InputRange (Weighted Average)Range (Weighted Average)
Mortgage servicing rightsDiscounted Cash FlowConstant prepayment rate5.76-17.58% CPR (6.96% CPR)6.70-14.55% CPR (7.23% CPR)
Option adjusted spread398-1,058 bps (632 bps)398-1,058 bps (630 bps)
Other derivative contractsInternal ModelPull through rate24.12-100.00% (76.07%)24.90-99.70% (80.34%)
MSR value7.20-153.60 bps (100.58 bps)(8.90)-141.24 bps (88.04 bps)

Nonrecurring Fair Value Measurements

Fair value is also used on a nonrecurring basis to evaluate certain assets for impairment or for disclosure purposes. For more information on the valuation techniques utilized to measure fair value on a nonrecurring basis, see Note 20 in the Company’s 2023 Form 10-K.

The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:

Three Months Ended March 31,
(dollars in millions)20242023
Collateral-dependent loans($56)($4)

The following table presents assets measured at fair value on a nonrecurring basis:

March 31, 2024December 31, 2023
(dollars in millions)TotalLevel 1Level 2Level 3TotalLevel 1Level 2Level 3
Collateral-dependent loans$881$—$881$—$789$—$789$—

Citizens Financial Group, Inc. | 71

Fair Value of Financial Instruments

The following tables present the estimated fair value for financial instruments not recorded at fair value in the Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:

March 31, 2024
TotalLevel 1Level 2Level 3
(dollars in millions)Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial assets:
Debt securities held to maturity$9,054$8,132$—$—$8,587$7,682$467$450
Other loans held for sale5050————5050
Net loans and leases141,102137,760——881881140,221136,879
Other assets791791——7687682323
Financial liabilities:
Deposits176,428176,162——176,428176,162——
Short-term borrowed funds99——99——
Long-term borrowed funds13,80413,421——13,80413,421——
December 31, 2023
TotalLevel 1Level 2Level 3
(dollars in millions)Carrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Financial assets:
Debt securities held to maturity$9,184$8,350$—$—$8,696$7,887$488$463
Other loans held for sale103103————103103
Net loans and leases143,861140,504——789789143,072139,715
Other assets869869——8518511818
Financial liabilities:
Deposits177,342177,096——177,342177,096——
Short-term borrowed funds505505——505505——
Long-term borrowed funds13,46713,012——13,46713,012——

Citizens Financial Group, Inc. | 72

NOTE 13 - NONINTEREST INCOME

Revenues from Contracts with Customers

The following tables present the components of revenue from contracts with customers disaggregated by revenue stream and business operating segment:

Three Months Ended March 31, 2024
(dollars in millions)Consumer BankingCommercial BankingNon-CoreOtherConsolidated
Service charges and fees$63$33$—$—$96
Card fees6615—384
Capital markets fees—116——116
Trust and investment services fees68———68
Other banking fees12——3
Total revenue from contracts with customers$198$166$—$3$367
Total revenue from other sources(1)6061—29150
Total noninterest income$258$227$—$32$517
Three Months Ended March 31, 2023
(dollars in millions)Consumer BankingCommercial BankingNon-CoreOtherConsolidated
Service charges and fees$67$32$—$—$99
Card fees5912——71
Capital markets fees—71——71
Trust and investment services fees63———63
Other banking fees14——5
Total revenue from contracts with customers$190$119$—$—$309
Total revenue from other sources(1)6682—28176
Total noninterest income$256$201$—$28$485

(1) Includes bank-owned life insurance income of $24 million and $23 million for the three months ended March 31, 2024 and 2023, respectively.

The Company recognized trailing commissions of $4 million for the three months ended March 31, 2024 and 2023, related to ongoing commissions from previous investment sales.

NOTE 14 - OTHER OPERATING EXPENSE

The following table presents the details of other operating expense:

Three Months Ended March 31,
(dollars in millions)20242023
Marketing$35$38
Deposit insurance7636
Other9295
Other operating expense$203$169

Citizens Financial Group, Inc. | 73

NOTE 15 - EARNINGS PER SHARE

Three Months Ended March 31,
(dollars in millions, except per share data)20242023
Numerator (basic and diluted):
Net income$334$511
Less: Preferred stock dividends3023
Net income available to common stockholders$304$488
Denominator:
Weighted-average common shares outstanding - basic461,358,681485,444,313
Dilutive common shares: share-based awards2,439,2832,267,833
Weighted-average common shares outstanding - diluted463,797,964487,712,146
Earnings per common share:
Basic$0.66$1.00
Diluted(1)0.651.00

(1) Potential dilutive common shares are excluded from the computation of diluted EPS in the periods where the effect would be antidilutive. Excluded from the computation of diluted EPS were weighted average antidilutive shares totaling 1,305,850 and 1,278,383 for the three months ended March 31, 2024 and 2023, respectively.

NOTE 16 - BUSINESS OPERATING SEGMENTS

Citizens is managed by its Chief Executive Officer on a segment basis. The Company’s three business operating segments are Consumer Banking, Commercial Banking, and Non-Core. The business operating segments are determined based on the products and services provided, or the type of customer served. Each business operating segment has a segment head that reports directly to the Chief Executive Officer, who has final authority over resource allocation decisions and performance assessment. The business operating segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer.

Developing and applying methodologies used to allocate items among the business operating segments is a dynamic process. Accordingly, financial results may be revised periodically as management systems are enhanced, methods of evaluating performance or product lines are updated, or organizational structure changes occur.

See Note 1 for a description of segment changes made during the third quarter of 2023. For more information on the Company’s business operating segments, as well as Other non-segment operations, see Note 26 in the Company’s 2023 Form 10-K.

Three Months Ended March 31, 2024
(dollars in millions)Consumer BankingCommercial BankingNon-CoreOtherConsolidated
Net interest income$1,093$514($37)($128)$1,442
Noninterest income258227—32517
Total revenue1,351741(37)(96)1,959
Noninterest expense903317251131,358
Profit (loss) before provision (benefit) for credit losses448424(62)(209)601
Provision (benefit) for credit losses818119(10)171
Income (loss) before income tax expense (benefit)367343(81)(199)430
Income tax expense (benefit)9584(21)(62)96
Net income (loss)$272$259($60)($137)$334
Total average assets$73,833$70,100$10,554$66,283$220,770

Citizens Financial Group, Inc. | 74

Three Months Ended March 31, 2023
(dollars in millions)Consumer BankingCommercial BankingNon-CoreOtherConsolidated
Net interest income$1,011$597($15)$50$1,643
Noninterest income256201—28485
Total revenue1,267798(15)782,128
Noninterest expense85733132761,296
Profit (loss) before provision (benefit) for credit losses410467(47)2832
Provision (benefit) for credit losses63472137168
Income (loss) before income tax expense (benefit)347420(68)(35)664
Income tax expense (benefit)90101(18)(20)153
Net income (loss)$257$319($50)($15)$511
Total average assets$71,872$78,891$15,686$56,262$222,711

Previous: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS · Next: Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK