Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
150K characters. Original on sec.gov · Markdown
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Citizens Financial Group, Inc. | 5
FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “goals,” “targets,” “initiatives,” “potentially,” “probably,” “projects,” “outlook,” “guidance” or similar expressions or future conditional verbs such as “may,” “will,” “likely,” “should,” “would,” and “could.”
Forward-looking statements are based upon the current beliefs and expectations of management, and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
-
Negative economic, business, and political conditions, including as a result of the interest rate environment, supply chain disruptions, tariffs, inflationary pressures, and labor shortages that adversely affect the general economy, housing prices, the job market, consumer confidence, and spending habits;
-
The general state of the economy and employment, as well as general business and economic conditions, and changes in the competitive environment;
-
Our capital and liquidity requirements under regulatory standards and our ability to generate capital and liquidity on favorable terms;
-
The effect of changes in our credit ratings on our cost of funding, access to capital markets, ability to market our securities, and overall liquidity position;
-
The effect of changes in the level of commercial and consumer deposits on our funding costs and net interest margin;
-
Our ability to execute on our strategic business initiatives and achieve our financial performance goals across our Consumer and Commercial businesses, including our Private Bank;
-
The effects of geopolitical instability, including the wars in Ukraine and the Middle East, on economic and market conditions, inflationary pressures and the interest rate environment, commodity price and foreign exchange rate volatility, and heightened cybersecurity risks;
-
Our ability to comply with heightened supervisory requirements and expectations as well as new or amended regulations;
-
Liabilities and business restrictions resulting from litigation and regulatory investigations;
-
The effect of changes in interest rates on our net interest income, net interest margin, mortgage originations, mortgage servicing rights, and mortgages held for sale;
-
Changes in interest rates and market liquidity, as well as the magnitude of such changes, which may reduce interest margins, impact funding sources, and affect the ability to originate and distribute financial products in the primary and secondary markets;
-
Financial services reform and other current, pending, or future legislation or regulation that could have a negative effect on our revenue and businesses;
-
Environmental risks, such as physical or transition risks associated with climate change, and social and governance risks that could adversely affect our reputation, operations, business, and customers;
-
A failure in, or breach of, our compliance with laws, as well as operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyberattacks; and
-
Management’s ability to identify and manage these and other risks.
Citizens Financial Group, Inc. | 6
In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, balance sheet growth, market conditions, and regulatory considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares from, or pay any dividends to, holders of our common stock, or as to the amount of any such repurchases or dividends.
More information about factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section in Part I, Item 1A of our 2024 Form 10-K.
INTRODUCTION
Citizens Financial Group, Inc. is one of the nation’s oldest and largest financial institutions, with $222.7 billion in assets as of September 30, 2025. Headquartered in Providence, Rhode Island, we offer a broad range of retail and commercial banking products and services to individuals, small businesses, middle-market companies, large corporations, and institutions. We help our customers reach their potential by listening to them and by understanding their needs in order to offer tailored advice, ideas, and solutions. In Consumer Banking, we provide an integrated experience that includes mobile and online banking, a full-service customer contact center, and the convenience of approximately 3,100 ATMs and approximately 1,000 branches in 14 states and the District of Columbia. Consumer Banking products and services include a full range of banking, lending, savings, wealth management, and small business offerings. In Commercial Banking, we offer a broad complement of financial products and solutions, including lending and leasing, deposit and treasury management services, foreign exchange, interest rate and commodity risk management solutions, as well as loan syndication, corporate finance, merger and acquisition, and debt and equity capital markets capabilities.
The following MD&A is intended to assist readers in their analysis of the accompanying unaudited interim Consolidated Financial Statements and supplemental financial information. It should be read in conjunction with the unaudited interim Consolidated Financial Statements and Notes to Consolidated Financial Statements in Part I, Item 1, as well as other information contained in this document and our 2024 Form 10-K.
EXECUTIVE SUMMARY
This summary highlights select financial information of the Company as well as information regarding certain significant events and transactions occurring during the nine months ended September 30, 2025. This summary should be read in conjunction with this entire document for a more complete understanding of trends, events, commitments, uncertainties, liquidity, capital resources, and critical accounting policies and estimates. Each of these items, taken individually or collectively, could have an impact on the Company’s financial condition, results of operations, and cash flows. For additional information regarding our financial performance and condition, see “Results of Operations” and “Analysis of Financial Condition.”
Key Financial Highlights
-
Net income of $494 million and $1.3 billion for the three and nine months ended September 30, 2025, respectively, increased $112 million and $195 million, with earnings per diluted common share up $0.28 to $1.05 and up $0.54 to $2.74, compared to the same periods in 2024.
-
Net interest income of $1.5 billion and $4.3 billion for the three and nine months ended September 30, 2025, respectively, increased $119 million and $95 million compared to the same periods in 2024, driven by higher net interest margin reflecting lower funding costs, the time-based benefits of the Non-Core portfolio runoff, terminated swap impacts, and fixed-rate asset repricing benefits.
-
Net interest margin on an FTE basis of 3.00% and 2.95% for the three and nine months ended September 30, 2025, respectively, increased 23 basis points and 10 basis points compared to the same periods in 2024, driven by lower funding costs, the time-based benefits of the Non-Core portfolio runoff, terminated swap impacts, and fixed-rate asset repricing benefits.
-
Noninterest income of $630 million and $1.8 billion for the three and nine months ended September 30, 2025, respectively, increased $98 million and $172 million compared to the same periods in 2024, primarily driven by higher wealth, mortgage banking, capital markets, and service charge fees.
Citizens Financial Group, Inc. | 7
-
Noninterest expense of $1.3 billion and $4.0 billion for the three and nine months ended September 30, 2025, respectively, increased $76 million and $50 million compared to the same periods in 2024, driven by salaries and employee benefits reflecting hiring related to the Private Bank and Private Wealth build-out, strong capital markets fee performance, and increased medical benefit costs. The increase during the nine-month period was partially offset by a decline in other operating expense primarily driven by lower FDIC deposit insurance costs.
-
Provision expense of $154 million and $471 million for the three and nine months ended September 30, 2025, respectively, decreased $18 million and $54 million compared to the same periods in 2024, reflecting runoff of the Non-Core portfolio and improving loan mix.
-
The efficiency ratio of 63.03% and 65.16% for the three and nine months ended September 30, 2025, respectively, compared to 66.23% and 67.28% for the same periods in 2024.
-
ROTCE of 11.75% and 10.84% for the three and nine months ended September 30, 2025, respectively, compared to 9.45% and 9.63% for the same periods in 2024.
-
Tangible book value per common share of $36.73 increased 14% from December 31, 2024, driven by a decrease in common shares outstanding of nine million and a net increase in tangible common equity of $1.6 billion. The increase in tangible common equity is primarily attributable to increases in AOCI of $1.3 billion and retained earnings of $644 million, including net income of $1.3 billion for the nine months ended September 30, 2025.
See “Non-GAAP Financial Measures” for more information regarding the ROTCE and tangible book value per common share non-GAAP financial measures presented herein.
Sale of Education Loans
During the first quarter of 2025, we entered into an agreement to sell $1.9 billion of Non-Core education loans and subsequently reclassified these loans to LHFS. Upon reclassification to LHFS, a charge-off of $25 million was recognized, which was covered by existing reserves. This transaction will settle ratably each quarter throughout 2025, of which approximately $1.4 billion has settled to date, with the remaining $500 million scheduled to settle during the fourth quarter of 2025.
Share Repurchases
On June 13, 2025, we announced that our Board of Directors increased the capacity of our common share repurchase program to $1.5 billion, an increase of $1.2 billion above the $300 million of capacity remaining under the prior June 2024 authorization. During the three and nine months ended September 30, 2025, the Parent Company repurchased $75 million and $475 million, respectively, of its outstanding common stock. See Note 10 and Item 2 for additional information on share repurchase activity.
Preferred Stock
On July 31, 2025, we issued $400 million, or 400,000 shares, of 6.500% fixed-rate reset non-cumulative perpetual Series I Preferred Stock, par value of $25 per share with a liquidation preference of $1,000 per share. Holders of Series I Preferred Stock will be entitled to receive dividend payments only when, as, and if declared by our Board of Directors. Any such dividends will be payable quarterly in arrears on January 6, April 6, July 6, and October 6 of each year, beginning on January 6, 2026 (long first dividend period).
The net proceeds from the issuance of the Series I Preferred Stock were used to redeem all of the outstanding shares of our 5.650% fixed-rate reset non-cumulative perpetual Series F Preferred Stock on the dividend payment and earliest available redemption date of October 6, 2025.
For more information regarding our Series I Preferred Stock issuance and Series F Preferred Stock redemption, see Note 10.
Common Stock Dividend
On October 15, 2025, we announced that our Board of Directors declared a quarterly common stock dividend of $0.46 per share, a $0.04, or 9.5%, increase compared to the prior quarter. The dividend is payable on November 12, 2025 to shareholders of record at the close of business on October 29, 2025.
Citizens Financial Group, Inc. | 8
Other Developments
On March 27, 2025, the SEC voted to end its defense of several court challenges of its climate disclosure rule. The rule requires companies to disclose certain climate-related matters, including risks, activities to mitigate or adapt to such risks, governance, financial effects of severe weather events, and audited measurements of certain greenhouse gas emissions. The SEC paused implementation of the rule last year while federal courts considered various legal challenges brought by states, businesses, and business groups, which were consolidated in the U.S. Court of Appeals for the Eighth Circuit. With the SEC withdrawing from the lawsuit, litigation is expected to continue with the court ultimately deciding whether the rule will remain in effect as adopted. The rule remains stayed until the litigation is resolved. For additional information regarding the SEC’s climate-related rule and other climate-related laws and regulations that we may be subject to, see “Regulation and Supervision” in our 2024 Form 10-K.
On July 4, 2025, H.R. 1, entitled the One Big Beautiful Bill Act, was signed into law*.* This bill includes a broad range of tax reform provisions affecting individuals and businesses, including extending and modifying certain key Tax Cuts & Jobs Act provisions, extending certain Inflation Reduction Act energy incentives while accelerating the phase-out of others, and implementing various other tax cuts and spending measures. We have completed our initial evaluation of the bill and do not expect it to have a material impact on our Consolidated Financial Statements.
On July 16, 2025, the FDIC, FRB, and OCC issued a joint notice of proposed rulemaking (“NPR”) to rescind the Community Reinvestment Act (“CRA”) final rule issued in October 2023 and replace it with the prior CRA regulations adopted by the agencies in 1995, with certain technical amendments. The NPR is intended to restore certainty in the CRA regulatory framework for stakeholders and limit regulatory burden on financial institutions. For additional information regarding the CRA, see “Regulation and Supervision” in our 2024 Form 10-K.
We will continue to monitor these regulatory and legislative developments and evaluate their associated impact on us.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is our largest source of revenue and is the difference between the interest earned on interest-earning assets (generally loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (generally deposits and borrowed funds). The level of net interest income is primarily a function of the difference between the effective yield on our average interest-earning assets and the effective cost of our interest-bearing liabilities. Factors that influence our net interest income include, but are not limited to, the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as economic conditions, competition for loans and deposits, the monetary policy of the FRB, and market interest rates. For further discussion, refer to the “Market Risk” and “Risk Governance” sections of our 2024 Form 10-K.
Citizens Financial Group, Inc. | 9
The following tables present the major components of our net interest income. Average balance represents amortized cost, excluding the unamortized basis adjustments related to the transfer of certain HTM securities from AFS. The yield/rate is based on annualized interest income or expense for the periods presented and includes the impact of hedging activities associated with the respective asset and liability categories.
| Table 1: Major Components of Net Interest Income | ||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | ||||||||||||||||||||||||||||||||
| 2025 | 2024 | Change | ||||||||||||||||||||||||||||||
| (dollars in millions) | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Yield/ Rate (bps) | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||
| Interest-bearing cash and due from banks and deposits in banks | $9,015 | $97 | 4.24 | % | $8,896 | $121 | 5.30 | % | $119 | (106) bps | ||||||||||||||||||||||
| Taxable investment securities | 46,452 | 433 | 3.71 | 45,083 | 423 | 3.75 | 1,369 | (4) | ||||||||||||||||||||||||
| Non-taxable investment securities | 1 | — | 2.60 | 1 | — | 2.60 | — | — | ||||||||||||||||||||||||
| Total investment securities | 46,453 | 433 | 3.71 | 45,084 | 423 | 3.75 | 1,369 | (4) | ||||||||||||||||||||||||
| Commercial and industrial | 46,351 | 581 | 4.91 | 44,071 | 556 | 4.95 | 2,280 | (4) | ||||||||||||||||||||||||
| Commercial real estate | 25,799 | 380 | 5.76 | 28,209 | 452 | 6.26 | (2,410) | (50) | ||||||||||||||||||||||||
| Total commercial | 72,150 | 961 | 5.21 | 72,280 | 1,008 | 5.46 | (130) | (25) | ||||||||||||||||||||||||
| Residential mortgages | 34,134 | 339 | 3.98 | 32,117 | 301 | 3.75 | 2,017 | 23 | ||||||||||||||||||||||||
| Home equity | 18,027 | 322 | 7.07 | 15,733 | 317 | 8.02 | 2,294 | (95) | ||||||||||||||||||||||||
| Automobile | 3,096 | 35 | 4.44 | 5,942 | 64 | 4.28 | (2,846) | 16 | ||||||||||||||||||||||||
| Education | 8,513 | 129 | 5.98 | 11,155 | 153 | 5.45 | (2,642) | 53 | ||||||||||||||||||||||||
| Other retail | 4,091 | 111 | 10.92 | 4,776 | 133 | 11.04 | (685) | (12) | ||||||||||||||||||||||||
| Total retail | 67,861 | 936 | 5.49 | 69,723 | 968 | 5.53 | (1,862) | (4) | ||||||||||||||||||||||||
| Total loans and leases | 140,011 | 1,897 | 5.35 | 142,003 | 1,976 | 5.50 | (1,992) | (15) | ||||||||||||||||||||||||
| Loans held for sale | 2,119 | 31 | 5.73 | 1,181 | 19 | 6.26 | 938 | (53) | ||||||||||||||||||||||||
| Interest-earning assets | 197,598 | 2,458 | 4.92 | 197,164 | 2,539 | 5.09 | 434 | (17) | ||||||||||||||||||||||||
| Noninterest-earning assets | 21,519 | 21,414 | 105 | |||||||||||||||||||||||||||||
| Total assets | $219,117 | $218,578 | $539 | |||||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
| Checking with interest | $34,748 | $134 | 1.54 | % | $33,090 | $131 | 1.58 | % | $1,658 | (4) | ||||||||||||||||||||||
| Savings | 25,001 | 86 | 1.36 | 26,868 | 128 | 1.89 | (1,867) | (53) | ||||||||||||||||||||||||
| Money market | 57,783 | 411 | 2.82 | 53,152 | 444 | 3.32 | 4,631 | (50) | ||||||||||||||||||||||||
| Time | 20,355 | 185 | 3.61 | 24,705 | 287 | 4.65 | (4,350) | (104) | ||||||||||||||||||||||||
| Total interest-bearing deposits | 137,887 | 816 | 2.35 | 137,815 | 990 | 2.86 | 72 | (51) | ||||||||||||||||||||||||
| Short-term borrowed funds | 589 | 5 | 2.91 | 150 | 3 | 6.06 | 439 | (315) | ||||||||||||||||||||||||
| Long-term borrowed funds | 11,643 | 149 | 5.11 | 13,690 | 177 | 5.20 | (2,047) | (9) | ||||||||||||||||||||||||
| Total borrowed funds | 12,232 | 154 | 5.01 | 13,840 | 180 | 5.21 | (1,608) | (20) | ||||||||||||||||||||||||
| Total interest-bearing liabilities | 150,119 | 970 | 2.56 | 151,655 | 1,170 | 3.07 | (1,536) | (51) | ||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 38,070 | 36,236 | 1,834 | |||||||||||||||||||||||||||||
| Other noninterest-bearing liabilities | 5,387 | 6,194 | (807) | |||||||||||||||||||||||||||||
| Total liabilities | 193,576 | 194,085 | (509) | |||||||||||||||||||||||||||||
| Stockholders’ equity | 25,541 | 24,493 | 1,048 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $219,117 | $218,578 | $539 | |||||||||||||||||||||||||||||
| Interest rate spread | 2.36 | % | 2.02 | % | 34 | |||||||||||||||||||||||||||
| Net interest income and net interest margin | $1,488 | 2.99 | % | $1,369 | 2.76 | % | 23 | |||||||||||||||||||||||||
| Net interest income and net interest margin, FTE(1) | $1,492 | 3.00 | % | $1,373 | 2.77 | % | 23 | |||||||||||||||||||||||||
| Memo: Total deposits (interest-bearing and noninterest-bearing demand) | $175,957 | $816 | 1.84 | % | $174,051 | $990 | 2.26 | % | $1,906 | (42) | bps |
Citizens Financial Group, Inc. | 10
| Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||
| 2025 | 2024 | Change | ||||||||||||||||||||||||||||||
| (dollars in millions) | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Income/ Expense | Yield/ Rate | Average Balance | Yield/ Rate (bps) | ||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||
| Interest-bearing cash and due from banks and deposits in banks | $8,445 | $278 | 4.35 | % | $9,602 | $391 | 5.35 | % | ($1,157) | (100) bps | ||||||||||||||||||||||
| Taxable investment securities | 46,354 | 1,279 | 3.68 | 44,561 | 1,239 | 3.71 | 1,793 | (3) | ||||||||||||||||||||||||
| Non-taxable investment securities | 1 | — | 2.60 | 1 | — | 2.60 | — | — | ||||||||||||||||||||||||
| Total investment securities | 46,355 | 1,279 | 3.68 | 44,562 | 1,239 | 3.71 | 1,793 | (3) | ||||||||||||||||||||||||
| Commercial and industrial | 44,972 | 1,645 | 4.83 | 44,342 | 1,795 | 5.32 | 630 | (49) | ||||||||||||||||||||||||
| Commercial real estate | 26,429 | 1,151 | 5.74 | 28,681 | 1,376 | 6.30 | (2,252) | (56) | ||||||||||||||||||||||||
| Total commercial | 71,401 | 2,796 | 5.16 | 73,023 | 3,171 | 5.71 | (1,622) | (55) | ||||||||||||||||||||||||
| Residential mortgages | 33,480 | 984 | 3.92 | 31,713 | 874 | 3.68 | 1,767 | 24 | ||||||||||||||||||||||||
| Home equity | 17,338 | 923 | 7.11 | 15,387 | 920 | 7.99 | 1,951 | (88) | ||||||||||||||||||||||||
| Automobile | 3,727 | 123 | 4.41 | 6,832 | 218 | 4.27 | (3,105) | 14 | ||||||||||||||||||||||||
| Education | 9,280 | 405 | 5.83 | 11,472 | 463 | 5.39 | (2,192) | 44 | ||||||||||||||||||||||||
| Other retail | 4,285 | 346 | 10.83 | 4,866 | 392 | 10.76 | (581) | 7 | ||||||||||||||||||||||||
| Total retail | 68,110 | 2,781 | 5.45 | 70,270 | 2,867 | 5.45 | (2,160) | — | ||||||||||||||||||||||||
| Total loans and leases | 139,511 | 5,577 | 5.31 | 143,293 | 6,038 | 5.58 | (3,782) | (27) | ||||||||||||||||||||||||
| Loans held for sale | 2,023 | 83 | 5.45 | 1,104 | 56 | 6.71 | 919 | (126) | ||||||||||||||||||||||||
| Interest-earning assets | 196,334 | 7,217 | 4.88 | 198,561 | 7,724 | 5.15 | (2,227) | (27) | ||||||||||||||||||||||||
| Noninterest-earning assets | 21,372 | 20,959 | 413 | |||||||||||||||||||||||||||||
| Total assets | $217,706 | $219,520 | ($1,814) | |||||||||||||||||||||||||||||
| Liabilities and Stockholders’ Equity: | ||||||||||||||||||||||||||||||||
| Checking with interest | $33,770 | $367 | 1.45 | % | $33,017 | $368 | 1.49 | % | $753 | (4) | ||||||||||||||||||||||
| Savings | 25,430 | 260 | 1.36 | 27,389 | 369 | 1.80 | (1,959) | (44) | ||||||||||||||||||||||||
| Money market | 55,656 | 1,144 | 2.75 | 52,552 | 1,320 | 3.35 | 3,104 | (60) | ||||||||||||||||||||||||
| Time | 22,093 | 642 | 3.89 | 25,274 | 885 | 4.68 | (3,181) | (79) | ||||||||||||||||||||||||
| Total interest-bearing deposits | 136,949 | 2,413 | 2.36 | 138,232 | 2,942 | 2.84 | (1,283) | (48) | ||||||||||||||||||||||||
| Short-term borrowed funds | 729 | 22 | 3.85 | 324 | 14 | 5.64 | 405 | (179) | ||||||||||||||||||||||||
| Long-term borrowed funds | 12,263 | 466 | 5.07 | 14,147 | 547 | 5.15 | (1,884) | (8) | ||||||||||||||||||||||||
| Total borrowed funds | 12,992 | 488 | 5.00 | 14,471 | 561 | 5.16 | (1,479) | (16) | ||||||||||||||||||||||||
| Total interest-bearing liabilities | 149,941 | 2,901 | 2.58 | 152,703 | 3,503 | 3.06 | (2,762) | (48) | ||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 37,326 | 36,374 | 952 | |||||||||||||||||||||||||||||
| Other noninterest-bearing liabilities | 5,618 | 6,544 | (926) | |||||||||||||||||||||||||||||
| Total liabilities | 192,885 | 195,621 | (2,736) | |||||||||||||||||||||||||||||
| Stockholders’ equity | 24,821 | 23,899 | 922 | |||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $217,706 | $219,520 | ($1,814) | |||||||||||||||||||||||||||||
| Interest rate spread | 2.30 | % | 2.09 | % | 21 | |||||||||||||||||||||||||||
| Net interest income and net interest margin | $4,316 | 2.94 | % | $4,221 | 2.84 | % | 10 | |||||||||||||||||||||||||
| Net interest income and net interest margin, FTE(1) | $4,328 | 2.95 | % | $4,234 | 2.85 | % | 10 | |||||||||||||||||||||||||
| Memo: Total deposits (interest-bearing and noninterest-bearing demand) | $174,275 | $2,413 | 1.85 | % | $174,606 | $2,942 | 2.25 | % | ($331) | (40) | bps |
(1) Net interest income and net interest margin on an FTE basis are non-GAAP financial measures. See “Non-GAAP Financial Measures” for more information.
Net interest income increased $119 million, or 9%, and increased $95 million, or 2%, for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by higher net interest margin reflecting lower funding costs, the time-based benefits of the Non-Core portfolio runoff, terminated swap impacts, and fixed-rate asset repricing benefits.
Net interest margin on an FTE basis increased 23 basis points and 10 basis points for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by lower funding costs, the time-based benefits of the Non-Core portfolio runoff, terminated swap impacts, and fixed-rate asset repricing benefits.
Average interest-earning assets increased $434 million for the three months ended September 30, 2025, compared to the same period in 2024, driven by an increase in investment securities and loans held for sale, partially offset by a decline in total loans and leases. For the nine months ended September 30, 2025, average interest-earnings assets decreased $2.2 billion compared to the same period in 2024, driven by a decline in total loans and leases and cash held in interest-bearing deposits, partially offset by an increase in investment securities and loans held for sale.
Citizens Financial Group, Inc. | 11
Average deposits increased $1.9 billion for the three months ended September 30, 2025 and were stable for the nine months ended September 30, 2025, compared to the same periods in 2024. The increase during the three-month period was driven by growth in the Private Bank, partially offset by a reduction in higher-cost brokered deposits.
Average total borrowed funds decreased $1.6 billion and $1.5 billion for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven primarily by a decline in auto collateralized borrowings given runoff of the Non-Core portfolio. A decline in FHLB advances is also a driver during the nine-month period.
Noninterest Income
The following table presents the components of noninterest income:
| Table 2: Noninterest Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | Change | Percent | 2025 | 2024 | Change | Percent | |||||||||||||||||||||||||||||||||||||||
| Service charges and fees | $112 | $109 | $3 | 3 | % | $332 | $311 | $21 | 7 | % | |||||||||||||||||||||||||||||||||||||
| Capital markets fees | 166 | 94 | 72 | 77 | 371 | 346 | 25 | 7 | |||||||||||||||||||||||||||||||||||||||
| Card fees | 87 | 93 | (6) | (6) | 260 | 271 | (11) | (4) | |||||||||||||||||||||||||||||||||||||||
| Wealth fees | 93 | 76 | 17 | 22 | 262 | 219 | 43 | 20 | |||||||||||||||||||||||||||||||||||||||
| Mortgage banking fees | 49 | 46 | 3 | 7 | 181 | 149 | 32 | 21 | |||||||||||||||||||||||||||||||||||||||
| Foreign exchange and derivative products | 42 | 36 | 6 | 17 | 122 | 111 | 11 | 10 | |||||||||||||||||||||||||||||||||||||||
| Letter of credit and loan fees | 48 | 45 | 3 | 7 | 137 | 130 | 7 | 5 | |||||||||||||||||||||||||||||||||||||||
| Securities gains, net | 2 | 9 | (7) | (78) | 14 | 14 | — | — | |||||||||||||||||||||||||||||||||||||||
| Other income(1) | 31 | 24 | 7 | 29 | 95 | 51 | 44 | 86 | |||||||||||||||||||||||||||||||||||||||
| Noninterest income | $630 | $532 | $98 | 18 | % | $1,774 | $1,602 | $172 | 11 | % |
(1) Includes bank-owned life insurance income and other income for all periods presented.
The primary drivers for the change in noninterest income for the three and nine months ended September 30, 2025, compared to the same periods in 2024, are described below:
-
Wealth fees increased reflecting growth in assets under management, primarily from the Private Bank;
-
Mortgage banking fees increased driven by higher MSR valuation, net of hedging;
-
Capital markets fees increased driven by higher M&A, loan syndication, and equity underwriting fees during the three-month period, and by higher loan syndication and equity underwriting fees during the nine-month period; and
-
Service charges and fees increased driven primarily by higher overdraft and cash management fees.
Citizens Financial Group, Inc. | 12
Noninterest Expense
The following table presents the components of noninterest expense:
| Table 3: Noninterest Expense | |||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | Change | Percent | 2025 | 2024 | Change | Percent | |||||||||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $705 | $647 | $58 | 9 | % | $2,082 | $1,983 | $99 | 5 | % | |||||||||||||||||||||||||||||||||||||
| Equipment and software | 197 | 194 | 3 | 2 | 584 | 576 | 8 | 1 | |||||||||||||||||||||||||||||||||||||||
| Outside services | 161 | 146 | 15 | 10 | 485 | 469 | 16 | 3 | |||||||||||||||||||||||||||||||||||||||
| Occupancy | 106 | 108 | (2) | (2) | 326 | 335 | (9) | (3) | |||||||||||||||||||||||||||||||||||||||
| Other operating expense | 166 | 164 | 2 | 1 | 491 | 555 | (64) | (12) | |||||||||||||||||||||||||||||||||||||||
| Noninterest expense | $1,335 | $1,259 | $76 | 6 | % | $3,968 | $3,918 | $50 | 1 | % |
The primary drivers for the change in noninterest expense for the three and nine months ended September 30, 2025, compared to the same periods in 2024, are described below:
-
Salaries and employee benefits increased reflecting hiring related to the Private Bank and Private Wealth build-out, strong Capital Markets fee performance, and increased medical benefit costs; and
-
The decline in Other operating expense during the nine-month period was driven primarily by lower FDIC deposit insurance, reflecting CBNA’s special assessment of $40 million recognized in 2024, and lower fraud losses, partially offset by higher travel and marketing-related costs.
For more information regarding CBNA’s special assessment, see “Regulation and Supervision - Deposit Insurance” in our 2024 Form 10-K.
Provision for Credit Losses
The provision for credit losses is the result of a detailed analysis performed to estimate our ACL. The total provision for credit losses includes the provision for loan and lease losses and the provision for unfunded commitments. Refer to “Analysis of Financial Condition — Credit Quality” for more information.
Provision expense of $154 million and $471 million for the three and nine months ended September 30, 2025, respectively, compared with a provision of $172 million and $525 million for the same periods in 2024, reflecting runoff of the Non-Core portfolio and improving loan mix.
Income Tax Expense
Income tax expense of $135 million and $348 million increased $47 million and $76 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024. The effective income tax rate of 21.4% and 21.1% for the three and nine months ended September 30, 2025, respectively, increased from 18.6% and 19.7% compared to the same periods in 2024. These increases are primarily driven by higher pre-tax income and a reduced benefit from tax-advantaged investments. Provision for income taxes is calculated by applying the estimated annual effective tax rate to year-to-date pre-tax income, adjusting for discrete items that occurred during the period.
Citizens Financial Group, Inc. | 13
ANALYSIS OF FINANCIAL CONDITION
Securities
The following table presents the major components of securities at amortized cost and fair value:
| Table 4: Amortized Cost and Fair Value of Securities | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (dollars in millions) | Amortized Cost**(1)** | Fair Value | Amortized Cost**(1)** | Fair Value | |||||||||||||||||||
| U.S. Treasury and other | $4,563 | $4,514 | $3,631 | $3,525 | |||||||||||||||||||
| State and political subdivisions | 1 | 1 | 1 | 1 | |||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | 31,865 | 30,551 | 30,897 | 28,795 | |||||||||||||||||||
| Other/non-agency | 268 | 263 | 273 | 260 | |||||||||||||||||||
| Total mortgage-backed securities | 32,133 | 30,814 | 31,170 | 29,055 | |||||||||||||||||||
| Collateralized loan obligations | 90 | 90 | 184 | 184 | |||||||||||||||||||
| Total debt securities available for sale | $36,787 | $35,419 | $34,986 | $32,765 | |||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||
| Federal agencies and U.S. government sponsored entities | $7,767 | $6,938 | $8,187 | $7,136 | |||||||||||||||||||
| Total mortgage-backed securities | 7,767 | 6,938 | 8,187 | 7,136 | |||||||||||||||||||
| Asset-backed securities | 357 | 357 | 412 | 404 | |||||||||||||||||||
| Total debt securities held to maturity | $8,124 | $7,295 | $8,599 | $7,540 | |||||||||||||||||||
| Total debt securities available for sale and held to maturity | $44,911 | $42,714 | $43,585 | $40,305 | |||||||||||||||||||
| Equity securities, at cost(2) | $710 | $710 | $710 | $710 | |||||||||||||||||||
| Equity securities, at fair value(2) | 286 | 286 | 220 | 220 |
(1) Excludes portfolio level basis adjustments of $37 million and $(75) million, respectively, for securities designated in active fair value hedge relationships under the portfolio layer method at September 30, 2025 and December 31, 2024.
(2) Included in Other assets in the Consolidated Balance Sheets.
The primary objective of our securities portfolio is to provide a readily available source of liquidity. The portfolio primarily includes high-quality and highly liquid investments that reflect our ongoing commitment to maintain strong contingent liquidity levels and pledging capacity.
As of September 30, 2025, U.S. Treasuries and mortgage-backed securities issued by GNMA and GSEs represented 98% of the fair value of our debt securities portfolio, with approximately $38.8 billion of unencumbered high-quality liquid securities serving as potential collateral for borrowings from the FHLB, FRB discount window, and the Fixed Income Clearing Corporation bilateral repurchase agreement market.
For further discussion of the use of our securities as liquidity collateral see the “Liquidity Risk” section in this report. For further discussion of liquidity requirements, see “Regulation and Supervision — Liquidity Requirements” in our 2024 Form 10-K.
We manage our securities portfolio duration and convexity risk through asset selection and securities structure, and maintain duration levels within our risk appetite in the context of our broader interest rate risk framework and limits. As of September 30, 2025, the portfolio’s average effective duration, including hedging actions to reduce duration, was 3.6 years compared with 3.7 years as of December 31, 2024.
Citizens Financial Group, Inc. | 14
Loans and Leases
The following table presents loans and leases, excluding LHFS:
| Table 5: Composition of Loans and Leases, Excluding LHFS | |||||||||||||||||||||||
| (dollars in millions) | September 30, 2025 | December 31, 2024 | Change | Percent | |||||||||||||||||||
| Commercial and industrial | $46,953 | $42,551 | $4,402 | 10 | % | ||||||||||||||||||
| Commercial real estate | 25,540 | 27,225 | (1,685) | (6) | |||||||||||||||||||
| Total commercial | 72,493 | 69,776 | 2,717 | 4 | |||||||||||||||||||
| Residential mortgages | 34,477 | 32,726 | 1,751 | 5 | |||||||||||||||||||
| Home equity | 18,415 | 16,495 | 1,920 | 12 | |||||||||||||||||||
| Automobile | 2,816 | 4,744 | (1,928) | (41) | |||||||||||||||||||
| Education | 8,556 | 10,812 | (2,256) | (21) | |||||||||||||||||||
| Other retail | 4,113 | 4,650 | (537) | (12) | |||||||||||||||||||
| Total retail | 68,377 | 69,427 | (1,050) | (2) | |||||||||||||||||||
| Total loans and leases | $140,870 | $139,203 | $1,667 | 1 | % |
The increase in total loans and leases as of September 30, 2025 compared to December 31, 2024 reflects a $2.7 billion increase in commercial driven by higher line of credit utilization, partially offset by CRE paydowns. Retail reflects a $1.1 billion decrease driven by an agreement entered into during the first quarter to sell $1.9 billion of Non-Core education loans. The decrease in retail is also attributable to runoff of the Non-Core portfolio, partially offset by growth in home equity and mortgage, including the Private Bank.
Credit Quality
The ACL is maintained at a level the Company believes to be appropriate to absorb expected lifetime credit losses over the contractual life of a loan or lease and on unfunded lending commitments, inclusive of recoveries. For additional information regarding the ACL, see “Critical Accounting Estimates — Allowance for Credit Losses” and Note 4 in this report, and “Credit Quality” and Note 6 in our 2024 Form 10-K.
The following table presents the ACL and associated coverage ratio for our loan and lease portfolios:
| Table 6: ACL and Related Coverage Ratios by Portfolio | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (dollars in millions) | Loans and Leases | Allowance | Coverage Ratio | Loans and Leases | Allowance | Coverage Ratio | |||||||||||||||||
| Allowance for Loan and Lease Losses | |||||||||||||||||||||||
| Commercial and industrial | $46,953 | $486 | 1.04 | % | $42,551 | $480 | 1.13 | % | |||||||||||||||
| Commercial real estate | 25,540 | 597 | 2.34 | 27,225 | 660 | 2.42 | |||||||||||||||||
| Total commercial | 72,493 | 1,083 | 1.49 | 69,776 | 1,140 | 1.63 | |||||||||||||||||
| Residential mortgages | 34,477 | 211 | 0.61 | 32,726 | 194 | 0.59 | |||||||||||||||||
| Home equity | 18,415 | 121 | 0.66 | 16,495 | 112 | 0.68 | |||||||||||||||||
| Automobile | 2,816 | 13 | 0.45 | 4,744 | 24 | 0.51 | |||||||||||||||||
| Education | 8,556 | 268 | 3.13 | 10,812 | 292 | 2.70 | |||||||||||||||||
| Other retail | 4,113 | 276 | 6.72 | 4,650 | 299 | 6.44 | |||||||||||||||||
| Total retail | 68,377 | 889 | 1.30 | 69,427 | 921 | 1.33 | |||||||||||||||||
| Total loans and leases | $140,870 | $1,972 | 1.40 | % | $139,203 | $2,061 | 1.48 | % | |||||||||||||||
| Allowance for Unfunded Lending Commitments | |||||||||||||||||||||||
| Commercial(1) | $182 | 1.74 | % | $155 | 1.86 | % | |||||||||||||||||
| Retail(2) | 47 | 1.37 | 43 | 1.39 | |||||||||||||||||||
| Total allowance for unfunded lending commitments | 229 | 198 | |||||||||||||||||||||
| Allowance for credit losses | $140,870 | $2,201 | 1.56 | % | $139,203 | $2,259 | 1.62 | % |
(1) Coverage ratio includes total commercial allowance for unfunded lending commitments and total commercial allowance for loan and lease losses in the numerator and total commercial loans and leases in the denominator.
(2) Coverage ratio includes total retail allowance for unfunded lending commitments and total retail allowance for loan losses in the numerator and total retail loans in the denominator.
The ACL as of September 30, 2025 compared to December 31, 2024 decreased $58 million, driven by a $28 million decrease in retail, given the benefit of runoff of the Non-Core portfolio and improving loan mix, and a $30 million decrease in commercial.
Citizens Financial Group, Inc. | 15
The following table presents nonaccrual loans and leases:
| Table 7: Nonaccrual Loans and Leases | |||||||||||||||||||||||
| (dollars in millions) | September 30, 2025 | December 31, 2024 | Change | Percent | |||||||||||||||||||
| Commercial and industrial | $230 | $241 | ($11) | (5 | %) | ||||||||||||||||||
| Commercial real estate | 703 | 776 | (73) | (9) | |||||||||||||||||||
| Total commercial | 933 | 1,017 | (84) | (8) | |||||||||||||||||||
| Residential mortgages | 188 | 192 | (4) | (2) | |||||||||||||||||||
| Home equity | 297 | 283 | 14 | 5 | |||||||||||||||||||
| Automobile | 31 | 48 | (17) | (35) | |||||||||||||||||||
| Education | 20 | 56 | (36) | (64) | |||||||||||||||||||
| Other retail | 49 | 68 | (19) | (28) | |||||||||||||||||||
| Total retail | 585 | 647 | (62) | (10) | |||||||||||||||||||
| Nonaccrual loans and leases | $1,518 | $1,664 | ($146) | (9 | %) | ||||||||||||||||||
| Nonaccrual loans and leases to total loans and leases | 1.08 | % | 1.20 | % | (12 | bps) | |||||||||||||||||
| Allowance for loan and lease losses to nonaccrual loans and leases | 130 | 124 | 6 | % | |||||||||||||||||||
| Allowance for credit losses to nonaccrual loans and leases | 145 | 136 | 9 | % |
The decline in nonaccrual loans and leases as of September 30, 2025 compared to December 31, 2024 reflects a decrease in commercial primarily driven by the general office segment of CRE, and a decrease in retail driven by the sale of Non-Core education loans and continued runoff of the auto portfolio. See “Executive Summary” for more information regarding the sale of education loans.
The following tables present the net charge-off ratio for our loan and lease portfolios:
| Table 8: Ratio of Net Charge-Offs to Average Loans and Leases | |||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| (dollars in millions) | Net Charge-Offs | Average Balance | Ratio | Net Charge-Offs | Average Balance | Ratio | |||||||||||||||||
| Commercial and industrial | $30 | $46,351 | 0.26 | % | $54 | $44,071 | 0.49 | % | |||||||||||||||
| Commercial real estate | 55 | 25,799 | 0.85 | 44 | 28,209 | 0.62 | |||||||||||||||||
| Total commercial | 85 | 72,150 | 0.47 | 98 | 72,280 | 0.54 | |||||||||||||||||
| Residential mortgages | — | 34,134 | — | — | 32,117 | — | |||||||||||||||||
| Home equity | (3) | 18,027 | (0.06) | (1) | 15,733 | (0.03) | |||||||||||||||||
| Automobile | 4 | 3,096 | 0.43 | 13 | 5,942 | 0.81 | |||||||||||||||||
| Education | 20 | 8,513 | 0.92 | 24 | 11,155 | 0.85 | |||||||||||||||||
| Other retail | 56 | 4,091 | 5.45 | 58 | 4,776 | 4.93 | |||||||||||||||||
| Total retail | 77 | 67,861 | 0.45 | 94 | 69,723 | 0.54 | |||||||||||||||||
| Total loans and leases | $162 | $140,011 | 0.46 | % | $192 | $142,003 | 0.54 | % |
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| (dollars in millions) | Net Charge-Offs | Average Balance | Ratio | Net Charge-Offs | Average Balance | Ratio | |||||||||||||||||
| Commercial and industrial | $99 | $44,972 | 0.30 | % | $61 | $44,342 | 0.18 | % | |||||||||||||||
| Commercial real estate | 159 | 26,429 | 0.81 | 218 | 28,681 | 1.02 | |||||||||||||||||
| Total commercial | 258 | 71,401 | 0.48 | 279 | 73,023 | 0.51 | |||||||||||||||||
| Residential mortgages | — | 33,480 | — | 1 | 31,713 | — | |||||||||||||||||
| Home equity | (5) | 17,338 | (0.04) | (6) | 15,387 | (0.05) | |||||||||||||||||
| Automobile | 15 | 3,727 | 0.52 | 31 | 6,832 | 0.60 | |||||||||||||||||
| Education | 89 | 9,280 | 1.28 | 77 | 11,472 | 0.90 | |||||||||||||||||
| Other retail | 172 | 4,285 | 5.38 | 175 | 4,866 | 4.82 | |||||||||||||||||
| Total retail | 271 | 68,110 | 0.53 | 278 | 70,270 | 0.53 | |||||||||||||||||
| Total loans and leases | $529 | $139,511 | 0.51 | % | $557 | $143,293 | 0.52 | % |
Citizens Financial Group, Inc. | 16
For the three and nine months ended September 30, 2025, net charge-offs decreased $30 million and decreased $28 million, respectively, compared to the same periods in 2024. The net charge-off ratio decreased 8 basis points and decreased 1 basis point, respectively, compared to the same periods in 2024. The nine-month period ended September 30, 2025 includes a $25 million charge-off resulting from the sale of Non-Core education loans. See “Executive Summary” for more information regarding the sale of education loans.
Commercial Loan Asset Quality
Our commercial portfolio consists of traditional commercial and industrial loans, commercial leases, and commercial real estate loans. As discussed in our 2024 Form 10-K, we utilize internal risk ratings to monitor credit quality for commercial loans and leases.
Total commercial criticized balances of $6.6 billion at September 30, 2025 decreased $523 million compared to December 31, 2024.
Commercial and industrial criticized balances of $2.6 billion at September 30, 2025 remained stable compared to December 31, 2024.
Commercial real estate criticized balances of $4.0 billion at September 30, 2025 decreased from $4.5 billion at December 31, 2024, attributable to office, multifamily, and industrial loan upgrades driven by improved leasing and operating performance, credit-enhanced extensions, pending sales, and refinancing activity, along with net charge-offs in the general office portfolio. Approximately 97% of commercial real estate loans remain current on payments as of September 30, 2025.
For more information on the distribution of commercial loans by vintage date and regulatory classification rating, see Note 4.
The following table presents our commercial and industrial loan portfolio by industry sector:
| Table 9: Commercial and Industrial Loans by Industry Sector | |||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||
| (dollars in millions) | Balance | % of Total Loans and Leases | Balance | % of Total Loans and Leases | |||||||||||||
| Industry sector | |||||||||||||||||
| Finance and insurance | |||||||||||||||||
| Capital call facilities | $8,349 | 6 | % | $6,070 | 4 | % | |||||||||||
| Secured private credit finance | 3,310 | 2 | 2,908 | 2 | |||||||||||||
| Other finance and insurance | 4,139 | 3 | 3,538 | 3 | |||||||||||||
| Other manufacturing | 3,676 | 3 | 3,491 | 3 | |||||||||||||
| Technology | 2,868 | 2 | 2,818 | 2 | |||||||||||||
| Accommodation and food services | 2,070 | 1 | 2,599 | 2 | |||||||||||||
| Health, pharma, and social assistance | 2,334 | 2 | 2,322 | 2 | |||||||||||||
| Professional, scientific, and technical services | 2,628 | 2 | 2,313 | 2 | |||||||||||||
| Energy and related | 1,934 | 1 | 2,085 | 1 | |||||||||||||
| Other services | 2,280 | 1 | 2,061 | 1 | |||||||||||||
| Wholesale trade | 2,393 | 2 | 2,010 | 1 | |||||||||||||
| Retail trade | 1,959 | 1 | 2,000 | 1 | |||||||||||||
| Arts, entertainment, and recreation | 1,660 | 1 | 1,509 | 1 | |||||||||||||
| Administrative and waste management | 1,217 | 1 | 1,352 | 1 | |||||||||||||
| Automotive | 1,180 | 1 | 1,026 | 1 | |||||||||||||
| Rental and leasing | 1,181 | 1 | 923 | 1 | |||||||||||||
| Consumer products manufacturing | 783 | 1 | 710 | 1 | |||||||||||||
| Other | 2,992 | 2 | 2,816 | 2 | |||||||||||||
| Total commercial and industrial | $46,953 | 33 | % | $42,551 | 31 | % |
Citizens Financial Group, Inc. | 17
The following table presents our commercial real estate loan portfolio by property type and state:
| Table 10: Commercial Real Estate by Property Type and State | |||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||
| (dollars in millions) | Balance | % of Total Loans and Leases | Balance | % of Total Loans and Leases | |||||||||||||
| Property type | |||||||||||||||||
| Multifamily | $9,592 | 7 | % | $9,791 | 7 | % | |||||||||||
| Office | |||||||||||||||||
| Credit tenant lease and life sciences(1) | 2,095 | 1 | 2,135 | 2 | |||||||||||||
| Other general office | 2,522 | 2 | 2,930 | 2 | |||||||||||||
| Industrial | 2,596 | 2 | 3,575 | 3 | |||||||||||||
| Retail | 2,875 | 2 | 2,940 | 2 | |||||||||||||
| Co-op | 1,791 | 1 | 1,802 | 1 | |||||||||||||
| Data center | 875 | 1 | 1,024 | 1 | |||||||||||||
| Hospitality | 368 | — | 418 | — | |||||||||||||
| Other | 2,826 | 2 | 2,610 | 2 | |||||||||||||
| Total commercial real estate | $25,540 | 18 | % | $27,225 | 20 | % | |||||||||||
| State | |||||||||||||||||
| New York | $6,437 | 4 | % | $6,643 | 5 | % | |||||||||||
| New Jersey | 3,001 | 2 | 3,370 | 2 | |||||||||||||
| Pennsylvania | 2,266 | 2 | 2,594 | 2 | |||||||||||||
| California | 2,588 | 2 | 2,398 | 2 | |||||||||||||
| Massachusetts | 1,601 | 1 | 1,682 | 1 | |||||||||||||
| Texas | 1,512 | 1 | 1,571 | 1 | |||||||||||||
| Florida | 1,030 | 1 | 1,123 | 1 | |||||||||||||
| Other Southeast(2) | 2,533 | 2 | 2,789 | 2 | |||||||||||||
| Other | 4,572 | 3 | 5,055 | 4 | |||||||||||||
| Total commercial real estate | $25,540 | 18 | % | $27,225 | 20 | % |
(1) Credit tenant lease includes loans to nationally recognized tenants with high credit ratings and life sciences includes loans to provide lab and office space for tenants involved in the study and development of scientific discoveries.
(2) Includes Georgia, Maryland, North Carolina, South Carolina, and Virginia.
Retail Loan Asset Quality
We utilize credit scores provided by FICO, which are generally refreshed on a quarterly basis, and payment and delinquency status, among other data points, to monitor credit quality for retail loans. FICO credit scores represent current and historical national industry-wide consumer level credit performance data, which management believes are the strongest indicator of potential credit losses over the contractual life of the loan and a good predictor of a borrower’s future payment performance.
The following table presents an aging analysis of accruing and nonaccrual loans for our retail loan portfolio:
| Table 11: Retail Loan Portfolio Analysis | |||||||||||||||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
| Days Past Due and Accruing | Days Past Due and Accruing | ||||||||||||||||||||||||||||||||||
| Current | 30-59 | 60-89 | 90+ | Nonaccrual | Current | 30-59 | 60-89 | 90+ | Nonaccrual | ||||||||||||||||||||||||||
| Residential mortgages | 98.77 | % | 0.23 | % | 0.12 | % | 0.33 | % | 0.55 | % | 97.81 | % | 0.77 | % | 0.28 | % | 0.55 | % | 0.59 | % | |||||||||||||||
| Home equity | 97.79 | 0.45 | 0.15 | — | 1.61 | 97.59 | 0.53 | 0.16 | — | 1.72 | |||||||||||||||||||||||||
| Automobile | 95.95 | 2.20 | 0.75 | — | 1.10 | 96.18 | 2.11 | 0.70 | — | 1.01 | |||||||||||||||||||||||||
| Education | 99.14 | 0.40 | 0.21 | 0.02 | 0.23 | 98.83 | 0.42 | 0.21 | 0.02 | 0.52 | |||||||||||||||||||||||||
| Other retail | 97.50 | 0.78 | 0.53 | — | 1.19 | 96.86 | 0.99 | 0.67 | 0.02 | 1.46 | |||||||||||||||||||||||||
| Total retail | 98.35 | % | 0.43 | % | 0.19 | % | 0.17 | % | 0.86 | % | 97.75 | % | 0.76 | % | 0.30 | % | 0.26 | % | 0.93 | % |
Citizens Financial Group, Inc. | 18
The following table presents certain asset quality metrics for our retail loan portfolio:
| Table 12: Retail Asset Quality Metrics | |||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| Average refreshed FICO for total portfolio | 776 | 775 | |||||||||
| CLTV ratio for secured real estate(1) | 49 | % | 50 | % |
(1) The real estate secured portfolio CLTV is calculated as the mortgage and second lien loan balance divided by the most recently available value of the property.
For more information on the aging of accruing and nonaccrual retail loans and the distribution of retail loans by vintage date and FICO score, see Note 4.
Deposits
The following table presents the composition of deposits:
| Table 13: Composition of Deposits | |||||||||||||||||||||||||||||
| (dollars in millions) | September 30, 2025 | % of Total Deposits | December 31, 2024 | % of Total Deposits | |||||||||||||||||||||||||
| Noninterest-bearing demand | $39,472 | 22 | % | $36,920 | 21 | % | |||||||||||||||||||||||
| Checking with interest | 35,219 | 19 | 33,246 | 19 | |||||||||||||||||||||||||
| Savings | 24,759 | 14 | 25,976 | 15 | |||||||||||||||||||||||||
| Money market | 59,709 | 33 | 55,321 | 32 | |||||||||||||||||||||||||
| Time | 20,852 | 12 | 23,313 | 13 | |||||||||||||||||||||||||
| Total deposits | $180,011 | 100 | % | $174,776 | 100 | % |
Total deposits as of September 30, 2025 increased compared to December 31, 2024, reflecting growth in the Private Bank, partially offset by a decline in time deposits given elevated retail maturities and continued reduction in higher-cost Treasury brokered deposits.
The following table presents an analysis of estimated insured/secured deposits as a percentage of total deposits:
| Table 14: Uninsured and Insured/Secured Deposits | ||||||||
| (dollars in millions) | September 30, 2025 | December 31, 2024 | ||||||
| Total deposits | $180,011 | $174,776 | ||||||
| Estimated uninsured deposits(1) | 82,202 | 76,764 | ||||||
| Less: Uninsured affiliate deposits eliminated in consolidation | 11,288 | 12,705 | ||||||
| Less: Preferred deposits(1)(2) | 6,445 | 6,902 | ||||||
| CFG adjusted estimated uninsured deposits, excluding preferred deposits | 64,469 | 57,157 | ||||||
| Total estimated insured/secured deposits | $115,542 | $117,619 | ||||||
| Insured/secured deposits to total deposits | 64 | % | 67 | % |
(1) As reported on CBNA’s Call Report.
(2) Represents uninsured deposits of states and political subdivisions that are secured or collateralized as required under state law.
Borrowed Funds
Total borrowed funds of $10.7 billion as of September 30, 2025 decreased $1.7 billion compared to December 31, 2024, driven by a decline in secured borrowings collateralized by loans and senior debt. For more information regarding our borrowed funds, see “Liquidity Risk” and Note 7.
Citizens Financial Group, Inc. | 19
BUSINESS SEGMENTS
We have three reportable business segments: Consumer Banking, Commercial Banking, and Non-Core. The business segments are determined based on the products and services provided, or the type of customer served. Each business segment has a segment head that reports directly to the Chief Executive Officer, who has final authority over resource allocation decisions and performance assessment. The business segments reflect this management structure and the manner in which financial information is currently evaluated by the Chief Executive Officer. See Note 16 for more information regarding our business segments.
The following tables present certain financial data of our reportable business segments. Total business segment financial results differ from total consolidated financial results. These differences are reflected in Other non-segment operations, consisting primarily of treasury and community development, and include assets, liabilities, capital, revenues, provision (benefit) for credit losses, expenses, and income tax expense (benefit) not attributed to the Company’s reportable business segments.
| Table 15: Selected Financial Data for Business Segments | |||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| Consumer Banking | Commercial Banking | Non-Core | |||||||||||||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
| Net interest income | $1,262 | $1,156 | $448 | $478 | ($7) | ($28) | |||||||||||||||||||||||||||||
| Noninterest income | 311 | 285 | 286 | 207 | 4 | — | |||||||||||||||||||||||||||||
| Total revenue | 1,573 | 1,441 | 734 | 685 | (3) | (28) | |||||||||||||||||||||||||||||
| Noninterest expense | 979 | 916 | 333 | 300 | 12 | 23 | |||||||||||||||||||||||||||||
| Profit (loss) before credit losses | 594 | 525 | 401 | 385 | (15) | (51) | |||||||||||||||||||||||||||||
| Net charge-offs | 81 | 84 | 78 | 91 | 4 | 17 | |||||||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 513 | 441 | 323 | 294 | (19) | (68) | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 130 | 114 | 75 | 63 | (5) | (17) | |||||||||||||||||||||||||||||
| Net income (loss) | $383 | $327 | $248 | $231 | ($14) | ($51) | |||||||||||||||||||||||||||||
| Average Balances: | |||||||||||||||||||||||||||||||||||
| Total assets | $80,729 | $75,392 | $66,134 | $68,092 | $4,000 | $8,389 | |||||||||||||||||||||||||||||
| Total loans and leases(1) | 74,274 | 69,021 | 62,905 | 64,974 | 3,976 | 8,352 | |||||||||||||||||||||||||||||
| Deposits | 128,547 | 121,899 | 44,482 | 44,190 | — | — | |||||||||||||||||||||||||||||
| Interest-earning assets | 74,870 | 69,608 | 63,719 | 65,550 | 3,976 | 8,352 |
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| Consumer Banking | Commercial Banking | Non-Core | |||||||||||||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||
| Net interest income | $3,673 | $3,369 | $1,328 | $1,486 | ($27) | ($96) | |||||||||||||||||||||||||||||
| Noninterest income | 937 | 820 | 733 | 676 | 7 | — | |||||||||||||||||||||||||||||
| Total revenue | 4,610 | 4,189 | 2,061 | 2,162 | (20) | (96) | |||||||||||||||||||||||||||||
| Noninterest expense | 2,896 | 2,734 | 977 | 928 | 43 | 74 | |||||||||||||||||||||||||||||
| Profit (loss) before credit losses | 1,714 | 1,455 | 1,084 | 1,234 | (63) | (170) | |||||||||||||||||||||||||||||
| Net charge-offs | 248 | 249 | 239 | 262 | 43 | 46 | |||||||||||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | 1,466 | 1,206 | 845 | 972 | (106) | (216) | |||||||||||||||||||||||||||||
| Income tax expense (benefit) | 371 | 311 | 195 | 223 | (27) | (55) | |||||||||||||||||||||||||||||
| Net income (loss) | $1,095 | $895 | $650 | $749 | ($79) | ($161) | |||||||||||||||||||||||||||||
| Average Balances: | |||||||||||||||||||||||||||||||||||
| Total assets | $79,040 | $74,510 | $65,931 | $69,046 | $5,241 | $9,450 | |||||||||||||||||||||||||||||
| Total loans and leases(1) | 72,588 | 68,146 | 62,801 | 66,048 | 5,217 | 9,408 | |||||||||||||||||||||||||||||
| Deposits | 127,193 | 120,803 | 43,056 | 44,766 | — | — | |||||||||||||||||||||||||||||
| Interest-earning assets | 73,176 | 68,740 | 63,485 | 66,507 | 5,217 | 9,408 |
(1) Includes LHFS.
Consumer Banking
Net interest income increased $106 million and $304 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by higher net interest margin and growth in average interest-earning assets.
Citizens Financial Group, Inc. | 20
Noninterest income increased $26 million and $117 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by wealth fees, mortgage banking fees, and service charges and fees, reflecting growth in assets under management, primarily from the Private Bank, higher MSR valuation, net of hedging, and higher overdraft and cash management fees.
Noninterest expense increased $63 million and $162 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven primarily by salaries and benefits reflecting hiring related to the Private Bank and Private Wealth build-out, as well as an increase in medical benefit costs, and outside services given investments across the enterprise.
Net charge-offs were stable for the three and nine months ended September 30, 2025 compared to the same periods in 2024.
Commercial Banking
Net interest income decreased $30 million and $158 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by lower net interest margin and a decline in average interest-earning assets.
Noninterest income increased $79 million and $57 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by capital markets fees reflecting higher M&A, loan syndication, and equity underwriting fees during the three-month period, and by higher loan syndication and equity underwriting fees during the nine-month period.
Noninterest expense increased $33 million and $49 million for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven primarily by salaries and benefits given strong Capital Markets fee performance and increased medical benefit costs, and outside services given investments across the enterprise.
Net charge-offs decreased $23 million for the nine months ended September 30, 2025 compared to the same period in 2024, driven by CRE, partially offset by an increase in commercial and industrial.
Non-Core
Net interest income increased $69 million for the nine months ended September 30, 2025, compared to the same period in 2024, driven by a decline in funding costs relative to the highest-cost marginal funding sources during 2025, including secured borrowings collateralized by auto loans and FHLB advances.
Net charge-offs were stable for the nine months ended September 30, 2025 compared to the same period in 2024.
Average loans and leases decreased $4.4 billion and $4.2 billion for the three and nine months ended September 30, 2025, respectively, compared to the same periods in 2024, driven by expected runoff of the Non-Core portfolio.
RISK MANAGEMENT
We are committed to maintaining a strong, integrated, and proactive approach to the management of all risks to which we are exposed in pursuit of our business objectives. A key aspect of our Board’s responsibility as the main decision-making body is setting our risk appetite to ensure that the level of risk that we are willing to accept in the attainment of our strategic business and financial objectives is clearly understood.
To enable our Board to carry out its objectives, it has delegated authority for risk management activities, as well as governance and oversight of those activities, to a number of Board and executive management level risk committees. The Executive Risk Committee, chaired by the Chief Risk Officer, is responsible for oversight of risk across the enterprise and actively considers our inherent material risks, analyzes our overall risk profile, and seeks confirmation that the risks are being appropriately identified, assessed, and mitigated. Reporting to the Executive Risk Committee are the following committees covering specific areas of risk: Compliance and Operational Risk, Model Risk, Credit Policy, Asset Liability, Business Initiatives Review, and Conduct and Ethics.
There have been no significant changes in our risk management practices, risk framework, risk appetite, or credit risk management as described in “Risk Governance” in our 2024 Form 10-K.
Citizens Financial Group, Inc. | 21
Credit Risk
Credit risk represents the potential for loss arising from the failure of a customer, counterparty, or issuer to perform in accordance with the contractual terms of an obligation. While the majority of our credit risk is associated with lending activities, we do engage with other financial counterparties for a variety of purposes including investing, asset and liability management, and trading activities. Given the financial impact of credit risk on our earnings and balance sheet, the assessment, approval, and management of credit risk represents a significant part of our overall risk-management responsibility.
Our independent Credit Risk Function is responsible for reviewing and approving the credit risk appetite across all lines of business and credit products, approving larger and higher-risk credit transactions, monitoring portfolio performance, identifying problem credit exposures, and ensuring remedial management. Credit Risk actively monitors and manages concentrations of loan limits, loan types, industries, and geographies to ensure that our risk appetite is well balanced to achieve our goals.
We employ a comprehensive and integrated risk control program to proactively identify, measure, monitor, and mitigate existing and emerging credit risks across the credit life cycle including origination, account/portfolio management, and loss mitigation and recovery. For more information regarding our credit risk management practices, see “Credit Risk Management” in our 2024 Form 10-K.
For more information regarding credit quality, see “Credit Quality” in Item 2.
Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices, commodity prices, and/or other relevant market rates or prices. Modest market risk arises from trading activities that serve customer needs, including the hedging of interest rate and foreign exchange risks. As described below, the market risk arising from our non-trading banking activities, such as the origination of loans and deposit gathering, is more significant. We have established enterprise-wide policies and methodologies to identify, measure, monitor, and report market risk. We actively manage market risk for both non-trading and trading activities.
Non-Trading Risk
Our non-trading banking activities expose us to market risk. This market risk is composed of interest rate risk, as we have no commodity risk and de minimis direct currency and equity risk. We also have market risk related to capital markets loan originations, as well as the valuation of our MSRs. There have been no significant changes in our sources of interest rate risk, interest rate risk practices, risk framework, metrics, or assumptions as described in “Market Risk — Non-Trading Risk” in our 2024 Form 10-K.
Citizens Financial Group, Inc. | 22
The table below presents the sensitivity of net interest income to various parallel yield curve shifts from the market implied forward yield curve. Our policies involve measuring exposures as a percentage change in net interest income over the next year due to either instantaneous or gradual parallel changes in rates relative to the market implied forward yield curve. As the following table illustrates, our balance sheet is slightly asset sensitive; net interest income would benefit from an increase in interest rates, while exposure to a decline in interest rates is within limits established and monitored by senior management. While an instantaneous and severe shift in interest rates is included in this analysis, we believe that any actual shift in interest rates would be more gradual and, therefore, have a more modest impact.
| Table 16: Sensitivity of Net Interest Income | |||||||||||
| Estimated % Change in Net Interest Income over 12 Months | |||||||||||
| Basis points | September 30, 2025 | December 31, 2024 | |||||||||
| Gradual Change in Interest Rates | |||||||||||
| +200 | 2.4 | % | 2.2 | % | |||||||
| +100 | 1.2 | 1.0 | |||||||||
| -100 | (1.2) | (0.9) | |||||||||
| -200 | (2.5) | (1.8) | |||||||||
| Instantaneous Change in Interest Rates | |||||||||||
| +200 | 2.3 | % | 1.8 | % | |||||||
| +100 | 1.5 | 1.1 | |||||||||
| -100 | (1.9) | (1.3) | |||||||||
| -200 | (4.6) | (3.3) |
We continue to manage asset sensitivity within the scope of our policy, changing market conditions, and changes in our balance sheet. The Company’s base case net interest income assumes the forward-rate path implied by the period-end yield curve is realized. The rate risk exposure is then measured based on assumed changes from that base case rate path.
Our risk position is slightly asset sensitive to a gradual change in rates as of September 30, 2025, consistent with our position as of December 31, 2024. Our interest rate sensitivity incorporates the impact of changes in our balance sheet mix, including securities, loans, deposits, borrowed funds, and hedge activity. Receive-fixed swaps that offset our naturally asset-sensitive balance sheet represent the primary hedging tool utilized to manage overall asset sensitivity. Pay-fixed swaps against our securities portfolio are also utilized to protect capital by reducing AOCI volatility.
We use a valuation measure of exposure to structural interest rate risk, EVE, as a supplement to net interest income simulations. EVE complements net interest income simulation analysis as it estimates risk exposure over a long-term horizon. EVE measures the extent to which the economic value of assets, liabilities, and off-balance sheet instruments may change in response to fluctuations in interest rates. This analysis is highly dependent upon assumptions applied to assets and liabilities with non-contractual maturities. We employ sophisticated models for prepayments and deposit pricing and attrition, which provide a granular view of cash flows based on the unique characteristics of the underlying products and customer segments. The change in value is expressed as a percentage of regulatory capital.
We use interest rate derivative contracts as part of our ALM strategy to manage exposure to the variability in the interest cash flows on our floating-rate assets and wholesale funding, the variability in the fair value of AFS securities, and to hedge market risk on fixed-rate capital markets debt issuances.
Citizens Financial Group, Inc. | 23
The following table presents interest rate derivative contracts that we have entered into as of September 30, 2025 and December 31, 2024:
| Table 17: Interest Rate Hedges Used to Manage Non-Trading Interest Rate Exposure | |||||||||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||
| Weighted Average | Weighted Average | ||||||||||||||||||||||||||||
| (dollars in millions) | Notional Amount | Maturity (Years) | Fixed Rate | Reset Rate | Notional Amount | Maturity (Years) | Fixed Rate | Reset Rate | |||||||||||||||||||||
| Fair value hedges: | |||||||||||||||||||||||||||||
| Asset conversion swaps: | |||||||||||||||||||||||||||||
| AFS securities: | |||||||||||||||||||||||||||||
| Pay fixed/receive SOFR | $8,253 | 4.1 | 3.8 | % | 4.2 | % | $7,827 | 4.7 | 3.8 | % | 4.5 | % | |||||||||||||||||
| Liability conversion swaps: | |||||||||||||||||||||||||||||
| Long-term borrowed funds: | |||||||||||||||||||||||||||||
| Receive fixed/pay SOFR | 500 | 0.1 | 2.6 | 4.5 | 500 | 0.9 | 2.6 | 4.8 | |||||||||||||||||||||
| Total fair value hedges | 8,753 | 8,327 | |||||||||||||||||||||||||||
| Cash flow hedges: | |||||||||||||||||||||||||||||
| Asset conversion swaps: | |||||||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||
| Swaps | |||||||||||||||||||||||||||||
| Receive fixed/pay SOFR | 30,750 | 1.1 | 3.3 | 4.2 | 26,250 | 1.7 | 3.1 | 4.5 | |||||||||||||||||||||
| Receive fixed/pay SOFR - forward-starting | 18,500 | 3.4 | 3.7 | 3.4 | 20,000 | 3.5 | 3.7 | 4.0 | |||||||||||||||||||||
| Pay fixed/receive SOFR - forward-starting | 434 | 3.1 | 3.7 | 3.9 | — | — | — | — | |||||||||||||||||||||
| Basis swaps | |||||||||||||||||||||||||||||
| Receive SOFR/pay 1-month term SOFR | 13,000 | 1.0 | — | 4.2/4.1 | 11,500 | 1.6 | — | 4.5/4.3 | |||||||||||||||||||||
| Receive SOFR/pay 1-month term SOFR - forward-starting | 1,000 | 1.3 | — | 3.8/3.7 | 3,000 | 2.4 | — | 4.0/4.0 | |||||||||||||||||||||
| Total cash flow hedges | 63,684 | 60,750 | |||||||||||||||||||||||||||
| Total hedges | $72,437 | $69,077 |
Included in AOCI is a net loss from terminated swaps of $376 million that will reduce net interest income by $103 million in the fourth quarter of 2025. The remaining $273 million will reduce net interest income by $230 million in 2026 and $43 million after 2026.
Capital Markets
A key component of our capital markets activities is the underwriting and distribution of corporate credit facilities to finance M&A transactions for our clients. We have a rigorous risk management process around these activities, including a limit structure capping our underwriting risk, potential loss, and sub-limits for specific asset classes. Further, the ability to approve underwriting exposure is delegated only to senior level individuals in the credit risk management and capital markets organizations with each transaction reviewed by the Loan Underwriting Approval Committee.
Mortgage Servicing Rights
We have market risk associated with the value of residential MSRs, which are impacted by various types of inherent risks, including duration, basis, convexity, volatility, and yield curve.
As part of our overall risk management strategy we enter into various freestanding derivatives, such as interest rate swaps, interest rate swaptions, interest rate futures, and forward contracts to purchase mortgage-backed securities to economically hedge the changes in fair value of our MSRs. For more information regarding the fair value of our MSRs and associated derivatives see Note 5 and Note 8.
As with our traded market risk-based activities, earnings at risk excludes the impact of MSRs. MSRs are captured under our single price risk management framework that is used for calculating a management VaR consistent with the definition used by banking regulators.
Citizens Financial Group, Inc. | 24
Trading Risk
We are exposed to market risk primarily through client facilitation activities from certain derivative and foreign exchange products as well as underwriting and market making activities. Market risk exposure arises from fluctuations in interest rates, basis spreads, volatility, foreign exchange rates, equity prices, and credit spreads across various financial instruments. Securities underwriting and trading activities are conducted through CBNA and Citizens JMP Securities, LLC. There have been no significant changes in our market risk governance, market risk measurement, or market risk practices including VaR, stressed VaR, sensitivity analysis, stress testing, VaR model review and validation, or VaR backtesting as described in “Market Risk — Trading Risk” in our 2024 Form 10-K.
Market Risk Regulatory Capital
The U.S. banking regulators’ “Market Risk Rule” covers the calculation of market risk capital. Under this rule, all of our client facing trades and associated hedges maintain a low net risk and qualify as “covered positions.” The internal management VaR measure is calculated based on the same population of trades that is utilized for regulatory VaR.
| Table 18: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations | ||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | For the Three Months Ended September 30, 2025 | For the Three Months Ended September 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Market Risk Category | Period End | Average | High | Low | Period End | Average | High | Low | ||||||||||||||||||||||||||||||||||||||||||
| Interest Rate | $1 | $1 | $2 | $1 | $2 | $2 | $4 | $1 | ||||||||||||||||||||||||||||||||||||||||||
| Foreign Exchange Currency Rate | — | — | 21 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Credit Spread | 1 | 1 | 2 | — | 1 | 2 | 3 | — | ||||||||||||||||||||||||||||||||||||||||||
| Commodity | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| General VaR | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 1 | ||||||||||||||||||||||||||||||||||||||||||
| Specific Risk VaR | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Total VaR | $2 | $2 | $2 | $2 | $2 | $3 | $4 | $1 | ||||||||||||||||||||||||||||||||||||||||||
| Stressed General VaR | $9 | $7 | $12 | $5 | $6 | $7 | $14 | $2 | ||||||||||||||||||||||||||||||||||||||||||
| Stressed Specific Risk VaR | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
| Total Stressed VaR | $9 | $7 | $12 | $5 | $6 | $7 | $14 | $2 | ||||||||||||||||||||||||||||||||||||||||||
| Market Risk Regulatory Capital | $28 | $29 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Specific Risk Not Modeled Add-on | 31 | 23 | ||||||||||||||||||||||||||||||||||||||||||||||||
| de Minimis Exposure Add-on | 2 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Market Risk Regulatory Capital | $61 | $53 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Market Risk-Weighted Assets | $760 | $662 |
Liquidity Risk
We consider the effective and prudent management of liquidity fundamental to our safety and soundness. We define liquidity as our ability to meet our obligations when they come due. As a financial institution, we must maintain operating liquidity to meet expected daily and forecasted cash flow requirements, as well as contingent liquidity to meet unexpected (stress scenario) funding requirements. Reflecting the importance of meeting all unexpected and stress-scenario funding requirements, we identify and manage contingent liquidity, consisting of cash balances at the FRB, unencumbered high-quality liquid securities, and unused FHLB borrowing capacity. Separately, we also identify and manage asset liquidity as a subset of contingent liquidity, consisting of cash balances at the FRB and unencumbered high-quality liquid securities. We maintain additional secured borrowing capacity at the FRB discount window, but do not view this as a primary means of funding, but rather a potential source in a stressed environment or during a market disruption. We manage liquidity at the consolidated enterprise level and at each material legal entity.
Liquidity risk is the risk arising from the inability to meet our obligations when they come due. We must maintain adequate funding to meet current and future obligations, including customer loan requests, deposit maturities and withdrawals, debt service, leases, and other cash commitments, under both normal operating conditions and periods of company-specific and/or market stress.
Citizens Financial Group, Inc. | 25
Liquidity risk is measured and managed by the Funding and Liquidity unit within our Treasury group in accordance with policy guidelines promulgated by our Board and the Asset Liability Committee. The Funding and Liquidity unit is responsible for maintaining a liquidity management framework that effectively manages liquidity risk. Processes within this framework include, but are not limited to, regular and comprehensive reporting, including current levels versus threshold limits for a broad set of liquidity metrics and early warning indicators, explanatory commentary relating to emerging risk trends and, as appropriate, recommended remedial strategies, liquidity stress testing, contingency funding plans, and collateral management.
Our Funding and Liquidity unit’s primary goals are to deliver and maintain prudent levels of operating liquidity to support expected and projected funding requirements; contingent liquidity to support unexpected funding requirements resulting from idiosyncratic, systemic, and combination stress events; and regulatory liquidity requirements in a timely manner from stable and cost-efficient funding sources. We seek to accomplish these goals by funding loans with stable deposits, by prudently controlling dependence on wholesale funding, particularly short-term unsecured funding, and by maintaining ample available liquidity, including a contingent liquidity buffer of unencumbered high-quality loans and securities.
The Funding and Liquidity unit monitors a variety of liquidity and funding metrics and early warning indicators, including specific risk thresholds limits. These monitoring tools are broadly classified as follows:
-
Current liquidity sources and capacities, including cash balances at the FRB, free and liquid securities, and secured borrowing capacity at the FHLB and FRB discount window;
-
Liquidity stress sources, including idiosyncratic, systemic, and combined stresses, in addition to evolving regulatory requirements; and
-
Current and prospective exposures, including secured and unsecured wholesale funding, and spot and cumulative cash-flow gaps across a variety of horizons.
Further, certain of these metrics are monitored individually for CBNA and for our consolidated enterprise on a daily basis, including cash position, unencumbered securities, asset liquidity, and available FHLB borrowing capacity. In order to identify emerging trends and risks and inform funding decisions, specific metrics are also forecasted over a one-year horizon.
We rely on customer deposits to be our primary stable and low-cost source of funding. Our funding sources also include our ability to securitize loans in secondary markets, raise funds in the debt and equity capital markets, pledge loans and/or securities for borrowing from the FHLB, pledge securities as collateral for borrowing under repurchase agreements, and sell AFS securities. In addition, we maintain a contingency funding plan designed to ensure that liquidity sources are sufficient to meet ongoing obligations and commitments, particularly in a stressed environment or during a market disruption. The plan identifies members of the liquidity contingency team and provides a framework for management to follow, including notification and escalation of potential liquidity stress events.
As of September 30, 2025:
- Organically generated deposits continue to be our primary source of funding, resulting in a consolidated period-end loan-to-deposit ratio, excluding LHFS, of 78.3%;
◦Estimated insured/secured deposits comprise 64% of our consolidated deposit base of $180.0 billion;
- Our total available liquidity, comprised of contingent liquidity and available discount window capacity, was approximately $88.0 billion;
◦Contingent liquidity was $73.1 billion, consisting of unencumbered high-quality liquid securities of $38.8 billion, unused FHLB capacity of $24.3 billion, and cash balances at the FRB of $10.0 billion; and
◦Available discount window capacity was $14.9 billion, defined as available total borrowing capacity from the FRB based on identified collateral, which is primarily secured by non-mortgage commercial and retail loans.
For a summary of our sources and uses of cash by type of activity for the nine months ended September 30, 2025 and 2024, see the Consolidated Statements of Cash Flows in Item 1.
Citizens Financial Group, Inc. | 26
Parent Company Liquidity
Our Parent Company’s primary sources of cash are dividends and interest received from CBNA resulting from investing in bank equity and subordinated debt as well as externally issued preferred stock, senior debt, and subordinated debt. Uses of cash include the routine cash flow requirements as a bank holding company, including periodic share repurchases and payments of dividends, interest, and expenses; the needs of subsidiaries, including CBNA for additional equity and, as required, its need for debt financing; and the support for extraordinary funding requirements when necessary. To the extent the Parent Company relies on wholesale borrowings, uses also include payments of related principal and interest.
During the nine months ended September 30, 2025, the Parent Company completed the following transactions:
-
Issued $750 million of 5.253% fixed-to-floating rate senior notes due 2031;
-
Issued 400,000 shares of 6.500% fixed-rate reset non-cumulative perpetual Series I Preferred Stock at an aggregate offering price of $400 million; and
-
Issued a notice to redeem all outstanding shares of the 5.650% fixed-rate reset non-cumulative perpetual Series F Preferred Stock, which was redeemed on October 6, 2025.
Our Parent Company’s cash and cash equivalents represent a source of liquidity that can be used to meet various needs and totaled $3.2 billion and $2.7 billion as of September 30, 2025 and December 31, 2024, respectively.
During the three months ended September 30, 2025 and 2024, the Parent Company declared dividends on common stock of $184 million and $190 million, respectively, and declared dividends on preferred stock of $32 million and $38 million, respectively.
During the nine months ended September 30, 2025 and 2024, the Parent Company declared dividends on common stock of $555 million and $581 million, respectively, and declared dividends on preferred stock of $99 million and $103 million, respectively.
During the three months ended September 30, 2025 and 2024, the Parent Company repurchased $75 million and $325 million, respectively, of its outstanding common stock, and repurchased $475 million and $825 million, respectively, during the nine months ended September 30, 2025 and 2024.
CBNA Liquidity
As CBNA’s primary business involves taking deposits and making loans, a key role of liquidity management is to ensure that customers have timely access to funds. Liquidity management also involves maintaining sufficient liquidity to repay wholesale borrowings, pay operating expenses, and support extraordinary funding requirements when necessary. In the ordinary course of business, the liquidity of CBNA is managed by matching sources and uses of cash. The primary sources of bank liquidity include deposits from our consumer and commercial customers; payments of principal and interest on loans and debt securities; and wholesale borrowings, as needed. The primary uses of bank liquidity include withdrawals and maturities of deposits; payment of interest on deposits; funding of loans and related commitments; and funding of securities purchases. To the extent that CBNA relies on wholesale borrowings, uses also include payments of related principal and interest. For further information on CBNA’s outstanding debt see Note 7.
During the nine months ended September 30, 2025, CBNA redeemed $350 million of 5.284% fixed-to-floating rate senior notes due 2026.
Citizens Financial Group, Inc. | 27
Credit Ratings
Credit ratings assigned by agencies such as Moody’s, Standard and Poor’s, and Fitch impact our access to unsecured wholesale market funds and to large uninsured customer deposits and are presented in the table below. We currently have a “stable” outlook at Standard & Poor’s, a “stable” outlook at Moody’s, and a “positive” outlook at Fitch. Changes in our public credit ratings could affect both the cost and availability of our wholesale funding.
| Table 19: Credit Ratings | |||||||||||||||||
| September 30, 2025 | |||||||||||||||||
| Moody’s | Standard & Poor’s | Fitch | |||||||||||||||
| Citizens Financial Group, Inc.: | |||||||||||||||||
| Long-term issuer | Baa1 | BBB+ | BBB+ | ||||||||||||||
| Short-term issuer | NR | A-2 | F1 | ||||||||||||||
| Subordinated debt | Baa1 | BBB | BBB | ||||||||||||||
| Preferred Stock | Baa3 | BB+ | BB | ||||||||||||||
| Citizens Bank, National Association: | |||||||||||||||||
| Long-term issuer | A3 | A- | BBB+ | ||||||||||||||
| Short-term issuer | (P) P-2 | A-2 | F1 | ||||||||||||||
| Long-term deposits | A1 | NR | A- | ||||||||||||||
| Short-term deposits | P-1 | NR | F1 | ||||||||||||||
| NR = Not rated |
Existing and evolving regulatory liquidity requirements represent another key driver of systemic liquidity conditions and liquidity management practices. The FRB and OCC regularly evaluate our liquidity as part of the overall supervisory process. In addition, we are subject to existing and evolving regulatory liquidity requirements, some of which are subject to further rulemaking, guidance, and interpretation by the applicable federal regulators. For further discussion, see the “Liquidity Requirements” section under “Regulation and Supervision” in our 2024 Form 10-K.
Off-Balance Sheet Arrangements
We engage in a variety of activities that are not reflected in our Consolidated Balance Sheets that are generally referred to as “off-balance sheet arrangements.” For more information on these types of activities, see Note 11.
Operational Risk
Operational risk is the risk of loss due to human error, third-party performance failures, or inadequate or failed internal systems and controls and includes certain risks such as fraud, legal, and natural disasters. To mitigate these risks, we maintain a comprehensive system of internal controls designed to identify, assess, and monitor potential threats to our operations. Our risk management framework includes regular audits, employee training, cybersecurity measures, and business continuity planning. We continuously evaluate and enhance these controls to adapt to evolving risks and regulatory requirements, ensuring the integrity, reliability, and efficiency of our operations.
Cybersecurity
The Company’s Cybersecurity Program (“CSP”) drives an end-to-end, continuous process that protects our customers, colleagues, assets, premises, systems, and information (electronic and non-electronic), and is designed to ensure compliance with current and emerging federal and state laws and regulations. The CSP is designed to ensure the effective implementation of the Corporate Security and Resilience Operating Model across all business lines of the Company and is under the supervision of the Chief Security Officer.
The CSP is designed to assess and mitigate threats and risks to the Company. New and emerging threats are assessed through an intelligence lifecycle, which includes threat modeling. In addition, risk assessment processes drive risk identification and measurement related to security. Once risks are identified and measured, the Company’s Enterprise Risk Management Governance Framework is leveraged to track and mitigate them. Control testing is utilized to demonstrate that risks are managed effectively, identify gaps in expected control operation, and develop appropriate remediation plans, in order to manage risk to the Company within tolerable limits.
Citizens Financial Group, Inc. | 28
The Company regularly reviews the nature of its business activities and modifies the CSP as appropriate. Many of the elements of the CSP are related to cyber defense and are in place to reduce our risk to a wide range of potential cyber threats that may target our assets and information daily. The effectiveness of the CSP is assessed and measured periodically by various lines of defense within the Company and is conducted primarily through risk assessments, assurance testing, and an independent audit. External organizations are also routinely engaged to assess our CSP and test our perimeter defenses. The effectiveness of the CSP is reported periodically to the appropriate governance committees. For more information regarding our cybersecurity risk management practices and governance, see Item 1C in our 2024 Form 10-K.
Compliance Risk
Financial institutions are subject to many laws, rules, and regulations at both the federal and state levels. These broad-based laws, rules, and regulations include, but are not limited to, expectations relating to anti-money laundering, lending limits, client privacy, fair lending, prohibitions against unfair, deceptive, or abusive acts or practices, protections for military members as they enter active duty, and community reinvestment. Adherence to the increasing volume and complexity of regulatory changes can increase our overall compliance risk. As such, we utilize various resources to help ensure expectations are met, including a team of compliance experts dedicated to ensuring our conformance with all applicable laws, rules, and regulations. Our colleagues receive training for several broad-based laws and regulations including, but not limited to, anti-money laundering and customer privacy. Colleagues engaged in lending activities also receive training for laws and regulations related to flood disaster protection, equal credit opportunity, fair lending, and/or other courses related to the extension of credit. We hold ourselves to a high standard for adherence to compliance management and seek to continuously enhance our performance.
CAPITAL
As a bank and financial holding company, we are subject to regulation and supervision by the FRB. Our banking subsidiary, CBNA, is a national banking association primarily regulated by the OCC. Our regulation and supervision continues to evolve as the legal and regulatory frameworks governing our operations continue to change. See “Regulation and Supervision” in our 2024 Form 10-K for more information.
Capital Adequacy Process
Our assessment of capital adequacy begins with our Board-approved risk appetite and risk management framework. This framework provides for the identification, measurement, and management of material risks. There have been no significant changes to our capital adequacy risk appetite and risk management framework as described in “Capital and Regulatory Matters” in our 2024 Form 10-K.
The FRB regularly supervises and evaluates our capital adequacy and capital planning processes, including the submission of an annual capital plan approved by our Board of Directors or one of its committees. Under the FRB’s capital requirements, we must maintain capital ratios above the sum of the regulatory minimum and SCB requirement to avoid restrictions on capital distributions and discretionary bonus payments. The FRB utilizes the supervisory stress test to determine our SCB, which is re-calibrated with each biennial supervisory stress test and updated annually to reflect our planned common stock dividends. As an institution subject to Category IV standards, we are subject to biennial supervisory stress testing in even-numbered years. Our SCB associated with the 2024 supervisory stress test is 4.5%, effective through September 30, 2025. In August 2025, the FRB provided us with our updated SCB requirement, which will remain at 4.5% and is effective from October 1, 2025 to September 30, 2026.
Regulations relating to capital planning, regulatory reporting, stress testing, and capital buffer requirements applicable to firms like us are presently subject to rulemaking and potential further guidance and interpretation by the applicable federal regulators. We will continue to evaluate the impact of these and any other regulatory changes, including their potential resultant changes in our regulatory and compliance costs.
For more information on our capital adequacy process, see “Capital and Regulatory Matters” in our 2024 Form 10-K.
Citizens Financial Group, Inc. | 29
Regulatory Capital Ratios and Capital Composition
Under the current U.S. Basel III capital framework, we, and our banking subsidiary, CBNA, must meet the following specific minimum requirements: CET1 capital ratio of 4.5%, Tier 1 capital ratio of 6.0%, Total capital ratio of 8.0%, and Tier 1 leverage ratio of 4.0%. As a bank holding company, our SCB of 4.5% is imposed on top of the three minimum risk-based capital ratios listed above and a CCB of 2.5% is imposed on top of the three minimum risk-based capital ratios listed above for CBNA.
For additional discussion of the U.S. Basel III capital framework and its related application, see “Regulation and Supervision” in our 2024 Form 10-K. The table below presents the regulatory capital ratios for CFG and CBNA under the U.S. Basel III Standardized rules:
| Table 20: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (dollars in millions) | Amount | Ratio | Amount | Ratio | Required Minimum Capital Ratio**(1)** | ||||||||||||||||||
| CET1 capital | |||||||||||||||||||||||
| CFG | $18,046 | 10.7 | % | $17,900 | 10.8 | % | 9.0 | % | |||||||||||||||
| CBNA | 20,823 | 12.4 | 20,250 | 12.3 | 7.0 | ||||||||||||||||||
| Tier 1 capital | |||||||||||||||||||||||
| CFG | 20,157 | 11.9 | 20,013 | 12.1 | 10.5 | ||||||||||||||||||
| CBNA | 20,823 | 12.4 | 20,250 | 12.3 | 8.5 | ||||||||||||||||||
| Total capital | |||||||||||||||||||||||
| CFG | 23,455 | 13.9 | 23,232 | 14.0 | 12.5 | ||||||||||||||||||
| CBNA | 24,009 | 14.3 | 23,362 | 14.2 | 10.5 | ||||||||||||||||||
| Tier 1 leverage | |||||||||||||||||||||||
| CFG | 20,157 | 9.4 | 20,013 | 9.4 | 4.0 | ||||||||||||||||||
| CBNA | 20,823 | 9.8 | 20,250 | 9.6 | 4.0 | ||||||||||||||||||
| Risk-weighted assets | |||||||||||||||||||||||
| CFG | 168,932 | 165,699 | |||||||||||||||||||||
| CBNA | 167,767 | 164,986 | |||||||||||||||||||||
| Quarterly adjusted average assets**(2)** | |||||||||||||||||||||||
| CFG | 213,536 | 212,555 | |||||||||||||||||||||
| CBNA | 212,585 | 211,849 |
(1) Represents minimum requirement under the current capital framework plus the SCB of 4.5% and CCB of 2.5% for CFG and CBNA, respectively. The SCB and CCB are not applicable to the Tier 1 leverage ratio.
(2) Represents total average assets less certain amounts deducted from Tier 1 capital.
At September 30, 2025, CFG’s CET1, Tier 1, and Total capital ratios decreased compared to December 31, 2024. Dividends, common share repurchases, a $3.2 billion increase in RWA, and the full phase-in of the modified CECL transition amount was partially offset by net income. Higher commercial and industrial loans was the key driver for the increase in RWA.
At September 30, 2025, CBNA’s CET1, Tier 1, and Total capital ratios increased compared to December 31, 2024. Net income was partially offset by dividend payments to the Parent Company, a $2.8 billion increase in RWA, and the full phase-in of the modified CECL transition amount. Higher commercial and industrial loans was the key driver for the increase in RWA.
At September 30, 2025, CFG’s Tier 1 leverage ratio was stable and CBNA’s Tier 1 leverage ratio increased compared to December 31, 2024, reflecting an increase in quarterly adjusted average assets and their respective changes in Tier 1 capital described above.
Citizens Financial Group, Inc. | 30
The following table presents the components of our regulatory capital under the U.S. Basel III capital framework:
| Table 21: Capital Composition Under the U.S. Basel III Capital Framework | |||||||||||
| (dollars in millions) | September 30, 2025 | December 31, 2024 | |||||||||
| Total common stockholders' equity | $23,718 | $22,141 | |||||||||
| Exclusions: | |||||||||||
| Modified CECL transitional amount | — | 96 | |||||||||
| Net unrealized (gains)/losses recorded in AOCI, net of tax: | |||||||||||
| Debt securities | 1,760 | 2,369 | |||||||||
| Derivatives | 213 | 925 | |||||||||
| Unamortized net periodic benefit costs | 294 | 301 | |||||||||
| Deductions: | |||||||||||
| Goodwill, net of deferred tax liability | (7,762) | (7,768) | |||||||||
| Other intangible assets, net of deferred tax liability | (110) | (128) | |||||||||
| Deferred tax assets that arise from tax loss and credit carryforwards | (67) | (36) | |||||||||
| Total CET1 capital | 18,046 | 17,900 | |||||||||
| Qualifying preferred stock | 2,111 | 2,113 | |||||||||
| Total Tier 1 capital | 20,157 | 20,013 | |||||||||
| Qualifying subordinated debt(1) | 1,237 | 1,232 | |||||||||
| Allowance for credit losses | 2,201 | 2,259 | |||||||||
| Exclusions from Tier 2 capital: | |||||||||||
| Modified AACL transitional amount | — | (125) | |||||||||
| Allowance on PCD assets | (140) | (147) | |||||||||
| Adjusted allowance for credit losses | 2,061 | 1,987 | |||||||||
| Total capital | $23,455 | $23,232 |
(1) As of September 30, 2025 and December 31, 2024, the amount of non-qualifying subordinated debt excluded from regulatory capital was $336 million and $469 million, respectively. See Note 7 for more details on our outstanding subordinated debt.
Capital Transactions
We completed the following capital transactions during the nine months ended September 30, 2025:
-
Repurchased $475 million of our outstanding common stock;
-
Issued 400,000 shares of 6.500% fixed-rate reset non-cumulative perpetual Series I Preferred Stock at an aggregate offering price of $400 million;
-
Issued a notice to redeem all outstanding shares of the 5.650% fixed-rate reset non-cumulative perpetual Series F Preferred Stock, which was redeemed on October 6, 2025;
-
Declared quarterly common stock dividends of $0.42 per share, aggregating to $555 million; and
-
Declared preferred stock dividends aggregating to $99 million.
For additional detail regarding our common and preferred stock dividends see Note 10.
On June 13, 2025, we announced that our Board of Directors increased the capacity of our common share repurchase program to $1.5 billion, an increase of $1.2 billion above the $300 million of capacity remaining under the prior June 2024 authorization. All future capital distributions are subject to consideration and approval by our Board of Directors prior to execution. The timing and amount of future dividends and share repurchases will depend on various factors, including our capital position, financial performance, balance sheet growth, market conditions, and regulatory considerations.
AOCI Impact on Regulatory Capital
Under the current applicable regulatory capital rules we have made the AOCI opt-out election, which enables us to exclude components of AOCI from regulatory capital. As noted in the “Capital and Stress Testing Requirements” section of “Regulation and Supervision” in our 2024 Form 10-K, the regulatory agencies are considering the inclusion of AOCI components in regulatory capital for Category IV firms like us, notably the AOCI relative to securities and pension.
Citizens Financial Group, Inc. | 31
In light of this potential change, the Company considers capital ratios including the AOCI impact from securities and pension when evaluating capital utilization and adequacy, in addition to capital ratios defined by the regulatory agencies. These capital ratios are intended to complement our regulatory capital ratios and are viewed by management as useful measures reflective of the level of capital available to withstand unexpected market conditions. See “Non-GAAP Financial Measures” for more information.
The following table presents our regulatory capital ratios including the AOCI impact from securities and pension:
| Table 22: AOCI Impact on Regulatory Capital | |||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||
| CFG | CBNA | ||||||||||||||||||||||
| (dollars in millions) | CET1 | Tier 1 | Total | CET1 | Tier 1 | Total | |||||||||||||||||
| Regulatory capital, including AOCI impact: | |||||||||||||||||||||||
| Regulatory capital | $18,046 | $20,157 | $23,455 | $20,823 | $20,823 | $24,009 | |||||||||||||||||
| Unrealized gains (losses) on securities and pension | (2,054) | (2,054) | (2,054) | (2,036) | (2,036) | (2,036) | |||||||||||||||||
| Deferred tax assets - securities and pension AOCI | (34) | (34) | (34) | (38) | (38) | (38) | |||||||||||||||||
| Regulatory capital, including AOCI impact (non-GAAP) | $15,958 | $18,069 | $21,367 | $18,749 | $18,749 | $21,935 | |||||||||||||||||
| Risk-weighted assets, including AOCI impact: | |||||||||||||||||||||||
| Regulatory risk-weighted assets | $168,932 | $168,932 | $168,932 | $167,767 | $167,767 | $167,767 | |||||||||||||||||
| Unrealized gains (losses) on securities and pension | (582) | (582) | (582) | (564) | (564) | (564) | |||||||||||||||||
| Deferred tax assets - securities and pension AOCI | 1,682 | 1,682 | 1,682 | 1,656 | 1,656 | 1,656 | |||||||||||||||||
| Risk-weighted assets, including AOCI impact (non-GAAP) | $170,032 | $170,032 | $170,032 | $168,859 | $168,859 | $168,859 | |||||||||||||||||
| Ratio: | |||||||||||||||||||||||
| Regulatory capital ratio | 10.7 | % | 11.9 | % | 13.9 | % | 12.4 | % | 12.4 | % | 14.3 | % | |||||||||||
| Regulatory capital ratio, including AOCI impact (non-GAAP) | 9.4 | % | 10.6 | % | 12.6 | % | 11.1 | % | 11.1 | % | 13.0 | % |
CRITICAL ACCOUNTING ESTIMATES
Our Consolidated Financial Statements included in this Report are prepared in accordance with GAAP, requiring us to establish accounting policies and make estimates and assumptions that affect reported amounts.
An accounting estimate requires assumptions and judgments about uncertain matters that could have a material effect on our Consolidated Financial Statements. Estimates are made using facts and circumstances known at a point in time. Changes in those facts and circumstances could produce results substantially different from those estimates. Our most significant accounting policies and estimates include the ACL, fair value measurements, and the evaluation and measurement of goodwill impairment. For additional information regarding fair value measurements and goodwill, see “Critical Accounting Estimates” in our 2024 Form 10-K.
Allowance for Credit Losses
The ACL of $2.2 billion at September 30, 2025 decreased $58 million compared to December 31, 2024 given improving loan mix, reflecting the reduction of the Non-Core portfolio, reduced CRE, and lower loss-content originations.
As of September 30, 2025, our ACL economic forecast over a two-year reasonable and supportable period reflects the economy going into a shallow two quarter contraction inclusive of uncertainties related to the implementation of tariffs and protectionist trade policies, inflationary pressures, and geopolitical tensions. This forecast is generally applied to the retail and commercial and industrial portfolios and projects peak unemployment of approximately 5.2% and a start-to-trough real GDP decline of approximately 0.5%, compared to peak unemployment of approximately 5.1% and a start-to-trough real GDP decline of approximately 0.4% at December 31, 2024. More severe economic scenarios are applied within the CRE portfolio, such as general office, with peak unemployment of approximately 9.4% and a start-to-trough real GDP decline of approximately 4.4%, compared to peak unemployment of approximately 9.3% and a start-to-trough real GDP decline of approximately 4.4% at December 31, 2024.
Citizens Financial Group, Inc. | 32
Our determination of the ACL is sensitive to changes in forecasted macroeconomic conditions during the reasonable and supportable forecast period. To illustrate this sensitivity, we applied a more pessimistic scenario than that described above which reflects deeper real GDP contraction across our two-year reasonable and supportable forecast period with peak unemployment of approximately 6.7% and a start-to-trough real GDP decline of approximately 2.0%. Excluding consideration of qualitative adjustments, this scenario would result in a quantitative lifetime loss estimate of approximately 1.4x our modeled period-end ACL, or an increase of approximately $700 million. This analysis relates only to the modeled credit loss estimate and not to the overall period-end ACL, which includes qualitative adjustments.
Because several quantitative and qualitative factors are considered in determining the ACL, this sensitivity analysis does not necessarily reflect the nature and extent of future changes in the ACL or even what the ACL would be under these economic circumstances. The sensitivity analysis is intended to provide insights into the impact of adverse changes in the macroeconomic environment and the corresponding impact to modeled loss estimates. The hypothetical determination does not incorporate the impact of management judgment or other qualitative factors that could be applied in the actual estimation of the ACL and does not imply any expectation of future deterioration in our loss rates.
It remains difficult to estimate how changes in economic forecasts might affect our ACL because such forecasts consider a wide variety of variables and inputs, and changes in the variables and inputs may not occur at the same time or in the same direction, and such changes may have differing impacts by product type. The variables and inputs may be idiosyncratically affected by risks to the economy, including changing monetary and fiscal policies, impacts from the recent stress on the banking industry, and inflationary trends. Changes in one or multiple of the key macroeconomic variables may have a material impact on our estimation of expected credit losses.
For additional information regarding the ACL, see Note 4 and “Critical Accounting Estimates - Allowance for Credit Losses” and Note 6 in our 2024 Form 10-K.
Citizens Financial Group, Inc. | 33
ACCOUNTING AND REPORTING DEVELOPMENTS
Accounting standards issued but not adopted as of September 30, 2025
| Pronouncement | Summary of Guidance | Effects on Financial Statements | ||||||
| Improvements to Income Tax Disclosures Issued December 2023 | •Requires a tabular income tax rate reconciliation that includes specific categories and other significant categories, disaggregated by nature, that exceed 5% of income tax expense at the statutory tax rate •Requires disclosure of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes, and further disaggregated by individual jurisdictions that exceed 5% of total income taxes paid, net of refunds received •Requires disclosure of pre-tax income disaggregated between domestic and foreign, and income tax expense disaggregated by federal, state, and foreign •The amendments should be applied on a prospective basis but retrospective application is permitted | •Required effective date: Annual financial statements for the year ending December 31, 2025. We do not intend to early adopt. •We expect to provide additional disaggregated income tax disclosures in accordance with this ASU. | ||||||
| Disaggregation of Income Statement Expenses Issued November 2024 | •Requires tabular disclosure of certain expense types, including employee compensation, depreciation, intangible asset amortization, and selling expenses •Requires a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively •Allows for adoption on either a prospective or retrospective basis | •Required effective date: Annual financial statements for the year ending December 31, 2027, and interim reporting periods thereafter. Early adoption is permitted. •We are currently evaluating the impact of this ASU on our required expense disclosures in the Consolidated Financial Statements. | ||||||
| Targeted Improvements to the Accounting for Internal-Use Software Issued September 2025 | •Eliminates all references to software project development stages and, as a result, requires entities to start capitalizing software costs when both of the following occur: 1) Management has authorized and committed to funding the software project, and 2) It is probable the project will be completed and the software will be used to perform the function intended •Requires software costs to be expensed as incurred prior to meeting the capitalization requirements noted above •Allows for adoption on a prospective, modified transition, or retrospective basis | •Required effective date: January 1, 2028. Early adoption is permitted. •We are currently evaluating the impact of this ASU on our Consolidated Financial Statements. |
Citizens Financial Group, Inc. | 34
NON-GAAP FINANCIAL MEASURES
This document contains non-GAAP financial measures that we believe provide useful information to investors to understand our results of operations or financial condition. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP financial measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP.
The following tables present the computation of non-GAAP financial measures used in the MD&A, as well as the reconciliation to the comparable GAAP financial measure, as applicable:
| Table 23: Reconciliation of Tangible Book Value per Common Share (non-GAAP) | |||||||||||
| (dollars in millions, except per share data) | September 30, 2025 | December 31, 2024 | |||||||||
| Book value per common share(1) | $54.97 | $50.26 | |||||||||
| Tangible book value per common share: | |||||||||||
| Common stockholders' equity | $23,718 | $22,141 | |||||||||
| Less: Goodwill | 8,187 | 8,187 | |||||||||
| Less: Other intangible assets | 123 | 146 | |||||||||
| Add: Deferred tax liabilities related to goodwill and other intangible assets | 440 | 438 | |||||||||
| Tangible common equity (non-GAAP)(2) | $15,848 | $14,246 | |||||||||
| Common shares outstanding at period end | 431,453,142 | 440,543,381 | |||||||||
| Tangible book value per common share (non-GAAP)(3) | $36.73 | $32.34 |
(1) Represents the most directly comparable GAAP financial measure to tangible book value per common share and is calculated based on common stockholders’ equity divided by common shares outstanding at period end.
(2) Tangible common equity is a non-GAAP financial measure that excludes the impact of intangible assets, net of deferred taxes.
(3) Tangible book value per common share is a non-GAAP financial measure and is calculated based on tangible common equity divided by common shares outstanding at period end. We believe this non-GAAP financial measure serves as a useful tool to help evaluate the strength and discipline of a company’s capital management strategies and as a conservative measure of total company value.
| Table 24: Reconciliation of Return on Average Tangible Common Equity (non-GAAP) | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Return on average common equity(1) | 7.77 | % | 6.12 | % | 7.07 | % | 6.15 | % | |||||||||||||||
| Net income available to common stockholders | $457 | $344 | $1,199 | $1,005 | |||||||||||||||||||
| Net income available to common stockholders (annualized) | 1,811 | 1,369 | 1,602 | 1,342 | |||||||||||||||||||
| Return on average tangible common equity: | |||||||||||||||||||||||
| Average common equity | $23,288 | $22,380 | $22,661 | $21,838 | |||||||||||||||||||
| Less: Average goodwill | 8,187 | 8,187 | 8,187 | 8,187 | |||||||||||||||||||
| Less: Average other intangibles | 126 | 140 | 134 | 146 | |||||||||||||||||||
| Add: Average deferred tax liabilities related to goodwill and other intangible assets | 440 | 435 | 439 | 433 | |||||||||||||||||||
| Average tangible common equity (non-GAAP)(2) | $15,415 | $14,488 | $14,779 | $13,938 | |||||||||||||||||||
| Return on average tangible common equity (non-GAAP)(3) | 11.75 | % | 9.45 | % | 10.84 | % | 9.63 | % |
(1) Represents the most directly comparable GAAP financial measure to return on average tangible common equity and is calculated based on annualized net income available to common stockholders divided by average common equity.
(2) Average tangible common equity is a non-GAAP financial measure that excludes the impact of intangible assets, net of deferred taxes.
(3) Return on average tangible common equity is a non-GAAP financial measure and is calculated based on annualized net income available to common stockholders divided by average tangible common equity. We believe this non-GAAP financial measure serves as a useful tool to compare the profitability of financial institutions and assess the efficiency of their capital utilization without the impact of intangible assets, net of deferred taxes.
Citizens Financial Group, Inc. | 35
| Table 25: Reconciliation of Net Interest Income and Net Interest Margin on an FTE Basis (non-GAAP) | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (dollars in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Net interest income (annualized) | $5,902 | $5,447 | $5,771 | $5,638 | |||||||||||||||||||
| Average interest-earning assets | 197,598 | 197,164 | 196,334 | 198,561 | |||||||||||||||||||
| Net interest margin(1) | 2.99 | % | 2.76 | % | 2.94 | % | 2.84 | % | |||||||||||||||
| Net interest income | $1,488 | $1,369 | $4,316 | $4,221 | |||||||||||||||||||
| FTE adjustment | 4 | 4 | 12 | 13 | |||||||||||||||||||
| Net interest income on an FTE basis (non-GAAP)(2) | $1,492 | $1,373 | $4,328 | $4,234 | |||||||||||||||||||
| Net interest income on an FTE basis (annualized) (non-GAAP)(2) | 5,919 | 5,465 | 5,787 | 5,656 | |||||||||||||||||||
| Net interest margin on an FTE basis (non-GAAP)(2)(3) | 3.00 | % | 2.77 | % | 2.95 | % | 2.85 | % |
(1) Represents the most directly comparable GAAP financial measure to net interest margin on an FTE basis and is calculated based on annualized net interest income divided by average interest-earnings assets.
(2) FTE basis financial measures and ratios are adjusted for the tax-exempt status of income from certain assets held by the Company using the federal statutory tax rate of 21% and are considered non-GAAP financial measures. We believe this allows management to better assess the comparability of revenue from both taxable and tax-exempt sources.
(3) Calculated based on annualized net interest income on an FTE basis divided by average interest-earnings assets.
Citizens Financial Group, Inc. | 36
Previous: Cover and table of contents · Next: Item 1. FINANCIAL STATEMENTS (UNAUDITED)