Item 1. Financial Statements (unaudited)
151K characters. Original on sec.gov · Markdown
Item 1. Financial Statements (unaudited)
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
| (Dollars in millions, except per share data) | June 30, | December 31, | ||||||||||||
| 2025 | 2024 | |||||||||||||
| Assets | ||||||||||||||
| Investments | ||||||||||||||
| Fixed maturities, at fair value (amortized cost: 2025—$17,535; 2024—$16,735) | $ | 17,077 | $ | 16,182 | ||||||||||
| Equity securities, at fair value (cost: 2025—$4,012; 2024—$3,953) | 11,649 | 11,185 | ||||||||||||
| Short-term investments, at fair value (amortized cost: 2025—$100; 2024—$298) | 100 | 298 | ||||||||||||
| Other invested assets | 743 | 713 | ||||||||||||
| Total investments | 29,569 | 28,378 | ||||||||||||
| Cash and cash equivalents | 995 | 983 | ||||||||||||
| Investment income receivable | 223 | 222 | ||||||||||||
| Finance receivable | 121 | 120 | ||||||||||||
| Premiums receivable | 3,420 | 2,969 | ||||||||||||
| Reinsurance recoverable | 749 | 523 | ||||||||||||
| Prepaid reinsurance premiums | 130 | 70 | ||||||||||||
| Deferred policy acquisition costs | 1,367 | 1,242 | ||||||||||||
| Land, building and equipment, net, for company use (accumulated depreciation: 2025—$355; 2024—$347) | 214 | 214 | ||||||||||||
| Other assets | 1,063 | 828 | ||||||||||||
| Separate accounts | 991 | 952 | ||||||||||||
| Total assets | $ | 38,842 | $ | 36,501 | ||||||||||
| Liabilities | ||||||||||||||
| Insurance reserves | ||||||||||||||
| Loss and loss expense reserves | $ | 11,072 | $ | 10,003 | ||||||||||
| Life policy and investment contract reserves | 2,959 | 2,960 | ||||||||||||
| Unearned premiums | 5,444 | 4,813 | ||||||||||||
| Other liabilities | 1,607 | 1,487 | ||||||||||||
| Deferred income tax | 1,584 | 1,476 | ||||||||||||
| Note payable | 25 | 25 | ||||||||||||
| Long-term debt and lease obligations | 859 | 850 | ||||||||||||
| Separate accounts | 991 | 952 | ||||||||||||
| Total liabilities | 24,541 | 22,566 | ||||||||||||
| Commitments and contingent liabilities (Note 12) | ||||||||||||||
| Shareholders' Equity | ||||||||||||||
| Common stock, par value—$2 per share; (authorized: 2025 and 2024—500 million shares; issued: 2025 and 2024—198.3 million shares) | 397 | 397 | ||||||||||||
| Paid-in capital | 1,528 | 1,502 | ||||||||||||
| Retained earnings | 15,193 | 14,869 | ||||||||||||
| Accumulated other comprehensive loss | (249) | (309) | ||||||||||||
| Treasury stock at cost (2025—42.0 million shares and 2024—41.9 million shares) | (2,568) | (2,524) | ||||||||||||
| Total shareholders' equity | 14,301 | 13,935 | ||||||||||||
| Total liabilities and shareholders' equity | $ | 38,842 | $ | 36,501 | ||||||||||
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 3
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Income
| (Dollars in millions, except per share data) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Earned premiums | $ | 2,480 | $ | 2,156 | $ | 4,824 | $ | 4,227 | |||||||||||||||
| Investment income, net of expenses | 285 | 242 | 565 | 487 | |||||||||||||||||||
| Investment gains and losses, net | 473 | 137 | 406 | 749 | |||||||||||||||||||
| Fee revenues | 5 | 5 | 10 | 9 | |||||||||||||||||||
| Other revenues | 5 | 4 | 9 | 7 | |||||||||||||||||||
| Total revenues | 3,248 | 2,544 | 5,814 | 5,479 | |||||||||||||||||||
| Benefits and Expenses | |||||||||||||||||||||||
| Insurance losses and contract holders' benefits | 1,660 | 1,480 | 3,628 | 2,829 | |||||||||||||||||||
| Underwriting, acquisition and insurance expenses | 709 | 655 | 1,411 | 1,271 | |||||||||||||||||||
| Interest expense | 14 | 14 | 27 | 27 | |||||||||||||||||||
| Other operating expenses | 10 | 9 | 21 | 13 | |||||||||||||||||||
| Total benefits and expenses | 2,393 | 2,158 | 5,087 | 4,140 | |||||||||||||||||||
| Income Before Income Taxes | 855 | 386 | 727 | 1,339 | |||||||||||||||||||
| Provision for Income Taxes | |||||||||||||||||||||||
| Current | 81 | 61 | 39 | 122 | |||||||||||||||||||
| Deferred | 89 | 13 | 93 | 150 | |||||||||||||||||||
| Total provision for income taxes | 170 | 74 | 132 | 272 | |||||||||||||||||||
| Net Income | $ | 685 | $ | 312 | $ | 595 | $ | 1,067 | |||||||||||||||
| Per Common Share | |||||||||||||||||||||||
| Net income — basic | $ | 4.38 | $ | 1.99 | $ | 3.81 | $ | 6.82 | |||||||||||||||
| Net income — diluted | 4.34 | 1.98 | 3.77 | 6.77 | |||||||||||||||||||
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 4
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Net Income | $ | 685 | $ | 312 | $ | 595 | $ | 1,067 | ||||||||||||||||||
| Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||
| Change in unrealized gains and losses on investments, net of tax (benefit) of $6, $(17) $20 and $(28), respectively | 22 | (58) | 75 | (102) | ||||||||||||||||||||||
| Amortization of pension actuarial loss (gain) and prior service cost, net of tax (benefit) of $0, $0, $0 and $0, respectively | (1) | 1 | (2) | 1 | ||||||||||||||||||||||
| Change in life policy reserves, reinsurance recoverable and other, net of tax (benefit) of $0, $8, $(3) and $18, respectively | 1 | 29 | (13) | 66 | ||||||||||||||||||||||
| Other comprehensive income (loss) | 22 | (28) | 60 | (35) | ||||||||||||||||||||||
| Comprehensive Income | $ | 707 | $ | 284 | $ | 655 | $ | 1,032 | ||||||||||||||||||
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 5
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders' Equity
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Common Stock | ||||||||||||||||||||||||||
| Beginning of period | $ | 397 | $ | 397 | $ | 397 | $ | 397 | ||||||||||||||||||
| Share-based awards | — | — | — | — | ||||||||||||||||||||||
| End of period | 397 | 397 | 397 | 397 | ||||||||||||||||||||||
| Paid-In Capital | ||||||||||||||||||||||||||
| Beginning of period | 1,511 | 1,446 | 1,502 | 1,437 | ||||||||||||||||||||||
| Share-based awards | 4 | 6 | (3) | — | ||||||||||||||||||||||
| Share-based compensation | 10 | 12 | 25 | 26 | ||||||||||||||||||||||
| Other | 3 | 2 | 4 | 3 | ||||||||||||||||||||||
| End of period | 1,528 | 1,466 | 1,528 | 1,466 | ||||||||||||||||||||||
| Retained Earnings | ||||||||||||||||||||||||||
| Beginning of period | 14,644 | 13,712 | 14,869 | 13,084 | ||||||||||||||||||||||
| Net income | 685 | 312 | 595 | 1,067 | ||||||||||||||||||||||
| Dividends declared | (136) | (127) | (271) | (254) | ||||||||||||||||||||||
| End of period | 15,193 | 13,897 | 15,193 | 13,897 | ||||||||||||||||||||||
| Accumulated Other Comprehensive Loss | ||||||||||||||||||||||||||
| Beginning of period | (271) | (442) | (309) | (435) | ||||||||||||||||||||||
| Other comprehensive income (loss) | 22 | (28) | 60 | (35) | ||||||||||||||||||||||
| End of period | (249) | (470) | (249) | (470) | ||||||||||||||||||||||
| Treasury Stock | ||||||||||||||||||||||||||
| Beginning of period | (2,563) | (2,459) | (2,524) | (2,385) | ||||||||||||||||||||||
| Share-based awards | 4 | 4 | 10 | 12 | ||||||||||||||||||||||
| Shares acquired - share repurchase authorization | — | (46) | (42) | (121) | ||||||||||||||||||||||
| Shares acquired - share-based compensation plans | (10) | (12) | (13) | (19) | ||||||||||||||||||||||
| Other | 1 | — | 1 | — | ||||||||||||||||||||||
| End of period | (2,568) | (2,513) | (2,568) | (2,513) | ||||||||||||||||||||||
| Total Shareholders' Equity | $ | 14,301 | $ | 12,777 | $ | 14,301 | $ | 12,777 | ||||||||||||||||||
| (In millions, except per common share) | ||||||||||||||||||||||||||
| Common Stock - Shares Outstanding | ||||||||||||||||||||||||||
| Beginning of period | 156.3 | 156.5 | 156.4 | 157.0 | ||||||||||||||||||||||
| Share-based awards | 0.1 | 0.1 | 0.3 | 0.4 | ||||||||||||||||||||||
| Shares acquired - share repurchase authorization | — | (0.4) | (0.3) | (1.1) | ||||||||||||||||||||||
| Shares acquired - share-based compensation plans | (0.1) | — | (0.1) | (0.1) | ||||||||||||||||||||||
| End of period | 156.3 | 156.2 | 156.3 | 156.2 | ||||||||||||||||||||||
| Dividends declared per common share | $ | 0.87 | $ | 0.81 | $ | 1.74 | $ | 1.62 | ||||||||||||||||||
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 6
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
| (Dollars in millions) | Six months ended June 30, | |||||||||||||
| 2025 | 2024 | |||||||||||||
| Cash Flows From Operating Activities | ||||||||||||||
| Net income | $ | 595 | $ | 1,067 | ||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation, amortization and other | 93 | 76 | ||||||||||||
| Investment gains and losses, net | (392) | (744) | ||||||||||||
| Interest credited to contract holders | 22 | 22 | ||||||||||||
| Deferred income tax expense | 93 | 150 | ||||||||||||
| Changes in: | ||||||||||||||
| Premiums and reinsurance receivable | (737) | (464) | ||||||||||||
| Deferred policy acquisition costs | (125) | (136) | ||||||||||||
| Other assets | (65) | (16) | ||||||||||||
| Loss and loss expense reserves | 1,069 | 505 | ||||||||||||
| Life policy and investment contract reserves | 8 | 34 | ||||||||||||
| Unearned premiums | 631 | 707 | ||||||||||||
| Other liabilities | (54) | (34) | ||||||||||||
| Current income tax receivable/payable | (87) | (72) | ||||||||||||
| Net cash provided by operating activities | 1,051 | 1,095 | ||||||||||||
| Cash Flows From Investing Activities | ||||||||||||||
| Sale, call or maturity of fixed maturities | 1,348 | 852 | ||||||||||||
| Sale of equity securities | 34 | 347 | ||||||||||||
| Purchase of fixed maturities | (2,060) | (1,623) | ||||||||||||
| Purchase of equity securities | (95) | (256) | ||||||||||||
| Change in short-term investments, net | 201 | — | ||||||||||||
| Changes in finance receivables | (3) | (4) | ||||||||||||
| Investment in building and equipment | (7) | (12) | ||||||||||||
| Change in other invested assets, net | (32) | (44) | ||||||||||||
| Net cash used in investing activities | (614) | (740) | ||||||||||||
| Cash Flows From Financing Activities | ||||||||||||||
| Payment of cash dividends to shareholders | (258) | (241) | ||||||||||||
| Shares acquired - share repurchase authorization | (42) | (121) | ||||||||||||
| Proceeds from stock options exercised | 6 | 4 | ||||||||||||
| Contract holders' funds deposited | 31 | 39 | ||||||||||||
| Contract holders' funds withdrawn | (80) | (105) | ||||||||||||
| Other | (82) | (67) | ||||||||||||
| Net cash used in financing activities | (425) | (491) | ||||||||||||
| Net change in cash and cash equivalents | 12 | (136) | ||||||||||||
| Cash and cash equivalents at beginning of year | 983 | 907 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 995 | $ | 771 | ||||||||||
| Supplemental Disclosures of Cash Flow Information: | ||||||||||||||
| Interest paid | $ | 27 | $ | 27 | ||||||||||
| Income taxes paid | 97 | 174 | ||||||||||||
| Noncash Activities | ||||||||||||||
| Equipment acquired under finance lease obligations | $ | 12 | $ | 9 | ||||||||||
| Share-based compensation | 26 | 33 | ||||||||||||
| Other assets and other liabilities | 254 | 217 | ||||||||||||
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 — Accounting Policies
The condensed consolidated financial statements include the accounts of Cincinnati Financial Corporation and its consolidated subsidiaries, each of which is wholly owned. These statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP). All intercompany balances and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Our actual results could differ from those estimates. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been condensed or omitted.
Our June 30, 2025, condensed consolidated financial statements are unaudited. We believe that we have made all adjustments, consisting only of normal recurring accruals, that are necessary for fair presentation. These condensed consolidated financial statements should be read in conjunction with our consolidated financial statements included in our 2024 Annual Report on Form 10-K. The results of operations for interim periods do not necessarily indicate results to be expected for the full year.
Pending Accounting Updates
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 enhances the transparency and decision usefulness of income tax disclosures by requiring entities to disclose specific categories within their rate reconciliation as well as additional items within those categories above a prescribed threshold. This ASU also requires disclosure of the amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes as well as additional items within those categories above a prescribed threshold. The effective date of ASU 2023-09 is for annual reporting periods beginning after December 15, 2024, and should be applied prospectively with retrospective application permitted. The ASU has not yet been adopted and will not have a material impact on our company’s consolidated financial position, results of operations or cash flows, but the ASU will require additional disclosures in our annual financial statements.
ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires increased quantitative and qualitative disclosure of certain categories of expenses. The effective date of ASU 2024-03 is for annual periods beginning after December 15, 2026, and interim reporting periods within annual periods beginning after December 15, 2027, with early adoption permitted. The ASU has not yet been adopted and will not have a material impact on our company’s consolidated financial position, results of operations or cash flows, but the ASU will require additional disclosures in our annual and interim financial statements.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 8
NOTE 2 – Investments
The following table provides amortized cost, gross unrealized gains, gross unrealized losses and fair value for our fixed-maturity and short-term investments:
| (Dollars in millions) | Amortized cost | Gross unrealized | Fair value | |||||||||||||||||||||||
| At June 30, 2025 | gains | losses | ||||||||||||||||||||||||
| Fixed-maturity: | ||||||||||||||||||||||||||
| Corporate | $ | 9,136 | $ | 107 | $ | 256 | $ | 8,987 | ||||||||||||||||||
| States, municipalities and political subdivisions | 5,004 | 8 | 304 | 4,708 | ||||||||||||||||||||||
| Government-sponsored enterprises | 2,455 | 1 | 9 | 2,447 | ||||||||||||||||||||||
| Asset-backed | 736 | 8 | 12 | 732 | ||||||||||||||||||||||
| United States government | 184 | — | 1 | 183 | ||||||||||||||||||||||
| Foreign government | 20 | — | — | 20 | ||||||||||||||||||||||
| Total fixed-maturity | 17,535 | 124 | 582 | 17,077 | ||||||||||||||||||||||
| Short-term | 100 | — | — | 100 | ||||||||||||||||||||||
| Total fixed-maturity and short-term investments | $ | 17,635 | $ | 124 | $ | 582 | $ | 17,177 | ||||||||||||||||||
| At December 31, 2024 | ||||||||||||||||||||||||||
| Fixed-maturity: | ||||||||||||||||||||||||||
| Corporate | $ | 8,652 | $ | 61 | $ | 333 | $ | 8,380 | ||||||||||||||||||
| States, municipalities and political subdivisions | 4,976 | 15 | 270 | 4,721 | ||||||||||||||||||||||
| Government-sponsored enterprises | 2,282 | 1 | 9 | 2,274 | ||||||||||||||||||||||
| Asset-backed | 567 | 1 | 17 | 551 | ||||||||||||||||||||||
| United States government | 228 | — | 2 | 226 | ||||||||||||||||||||||
| Foreign government | 30 | — | — | 30 | ||||||||||||||||||||||
| Total fixed-maturity | 16,735 | 78 | 631 | 16,182 | ||||||||||||||||||||||
| Short-term | 298 | — | — | 298 | ||||||||||||||||||||||
| Total fixed-maturity and short-term investments | $ | 17,033 | $ | 78 | $ | 631 | $ | 16,480 | ||||||||||||||||||
The decrease in net unrealized investment losses in our fixed-maturity portfolio at June 30, 2025, is primarily due to a decrease in U.S. Treasury yields partially offset by a slight widening of corporate credit spreads. Our asset-backed securities had an average rating of Aa2/AA and Aa1/AA at June 30, 2025 and December 31, 2024, respectively.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 9
The table below provides fair values and gross unrealized losses by investment category and by the duration of the continuous unrealized loss positions:
| (Dollars in millions) | Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||||
| At June 30, 2025 | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | ||||||||||||||||||||||||||||||||
| Fixed-maturity: | ||||||||||||||||||||||||||||||||||||||
| Corporate | $ | 1,738 | $ | 51 | $ | 3,037 | $ | 205 | $ | 4,775 | $ | 256 | ||||||||||||||||||||||||||
| States, municipalities and political subdivisions | 1,505 | 49 | 2,062 | 255 | 3,567 | 304 | ||||||||||||||||||||||||||||||||
| Government-sponsored enterprises | 1,427 | 9 | 124 | — | 1,551 | 9 | ||||||||||||||||||||||||||||||||
| Asset-backed | 237 | 7 | 78 | 5 | 315 | 12 | ||||||||||||||||||||||||||||||||
| United States government | — | — | 62 | 1 | 62 | 1 | ||||||||||||||||||||||||||||||||
| Foreign government | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
| Total fixed-maturity | 4,907 | 116 | 5,363 | 466 | 10,270 | 582 | ||||||||||||||||||||||||||||||||
| Short-term | 100 | — | — | — | 100 | — | ||||||||||||||||||||||||||||||||
| Total fixed-maturity and short-term investments | $ | 5,007 | $ | 116 | $ | 5,363 | $ | 466 | $ | 10,370 | $ | 582 | ||||||||||||||||||||||||||
| At December 31, 2024 | ||||||||||||||||||||||||||||||||||||||
| Fixed-maturity: | ||||||||||||||||||||||||||||||||||||||
| Corporate | $ | 2,815 | $ | 78 | $ | 3,634 | $ | 255 | $ | 6,449 | $ | 333 | ||||||||||||||||||||||||||
| States, municipalities and political subdivisions | 1,513 | 25 | 1,898 | 245 | 3,411 | 270 | ||||||||||||||||||||||||||||||||
| Government-sponsored enterprises | 1,876 | 8 | 92 | 1 | 1,968 | 9 | ||||||||||||||||||||||||||||||||
| Asset-backed | 331 | 10 | 96 | 7 | 427 | 17 | ||||||||||||||||||||||||||||||||
| United States government | 48 | — | 100 | 2 | 148 | 2 | ||||||||||||||||||||||||||||||||
| Foreign government | — | — | 3 | — | 3 | — | ||||||||||||||||||||||||||||||||
| Total fixed-maturity | 6,583 | 121 | 5,823 | 510 | 12,406 | 631 | ||||||||||||||||||||||||||||||||
| Short-term | 100 | — | — | — | 100 | — | ||||||||||||||||||||||||||||||||
| Total fixed-maturity and short-term investments | $ | 6,683 | $ | 121 | $ | 5,823 | $ | 510 | $ | 12,506 | $ | 631 | ||||||||||||||||||||||||||
Contractual maturity dates for our fixed-maturity and short-term investments were:
| (Dollars in millions) | Amortized cost | Fair value | % of fair value | |||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||
| Maturity dates: | ||||||||||||||||||||
| Due in one year or less | $ | 1,087 | $ | 1,082 | 6.3 | % | ||||||||||||||
| Due after one year through five years | 3,766 | 3,760 | 21.9 | |||||||||||||||||
| Due after five years through ten years | 3,955 | 3,916 | 22.8 | |||||||||||||||||
| Due after ten years | 8,827 | 8,419 | 49.0 | |||||||||||||||||
| Total | $ | 17,635 | $ | 17,177 | 100.0 | % | ||||||||||||||
Actual maturities may differ from contractual maturities when there is a right to call or prepay obligations with or without call or prepayment penalties.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 10
The following table provides investment income and investment gains and losses, net:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Investment income: | |||||||||||||||||||||||
| Interest | $ | 214 | $ | 173 | $ | 424 | $ | 342 | |||||||||||||||
| Dividends | 70 | 69 | 137 | 141 | |||||||||||||||||||
| Other | 5 | 4 | 12 | 11 | |||||||||||||||||||
| Total | 289 | 246 | 573 | 494 | |||||||||||||||||||
| Less investment expenses | 4 | 4 | 8 | 7 | |||||||||||||||||||
| Total | $ | 285 | $ | 242 | $ | 565 | $ | 487 | |||||||||||||||
| Investment gains and losses, net: | |||||||||||||||||||||||
| Equity securities: | |||||||||||||||||||||||
| Investment gains and losses on securities sold, net | $ | (1) | $ | 7 | $ | (3) | $ | 4 | |||||||||||||||
| Unrealized gains and losses on securities still held, net | 481 | 142 | 411 | 747 | |||||||||||||||||||
| Subtotal | 480 | 149 | 408 | 751 | |||||||||||||||||||
| Fixed-maturity securities: | |||||||||||||||||||||||
| Gross realized gains | 1 | 4 | 1 | 4 | |||||||||||||||||||
| Gross realized losses | — | (6) | — | (7) | |||||||||||||||||||
| Change in allowance for credit losses, net | (13) | (16) | (15) | (25) | |||||||||||||||||||
| Subtotal | (12) | (18) | (14) | (28) | |||||||||||||||||||
| Other | 5 | 6 | 12 | 26 | |||||||||||||||||||
| Total | $ | 473 | $ | 137 | $ | 406 | $ | 749 | |||||||||||||||
The fair value of our equity portfolio was $11.649 billion and $11.185 billion at June 30, 2025, and December 31, 2024, respectively. Microsoft Corporation (Nasdaq:MSFT) and Apple Inc. (Nasdaq:AAPL), equity holdings, were our largest single investment holdings with fair values of $903 million and $891 million, which were 8.0% and 8.2% of our publicly traded common equities portfolio and 3.1% and 3.2% of the total investment portfolio at June 30, 2025, and December 31, 2024, respectively.
The allowance for credit losses on fixed-maturity securities was $47 million and $33 million at June 30, 2025, and December 31, 2024, respectively. Reductions in the allowance for credit losses for securities sold were $1 million for both the three and six months ended June 30, 2025.
There were 3,537 and 3,723 fixed-maturity and short-term investments in a total unrealized loss position of $582 million and $631 million at June 30, 2025, and December 31, 2024, respectively. Of those totals, 48 and 19 fixed-maturity securities had fair values below 70% of amortized cost at June 30, 2025, and December 31, 2024, respectively.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 11
NOTE 3 – Fair Value Measurements
In accordance with accounting guidance for fair value measurements and disclosures, we categorized our financial instruments, based on the priority of the observable and market-based data for the valuation technique used, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within different levels of the fair value hierarchy, the lowest observable input that has a significant impact on fair value measurement is used. Our valuation techniques have not changed from those used at December 31, 2024, and ultimately management determines fair value. See our 2024 Annual Report on Form 10-K, Item 8, Note 3, Fair Value Measurements, Page 138, for information on characteristics and valuation techniques used in determining fair value.
Fair Value Disclosures for Assets
The following tables illustrate the fair value hierarchy for those assets measured at fair value on a recurring basis at June 30, 2025, and December 31, 2024. We do not have any liabilities carried at fair value.
| (Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||||||||
| Fixed maturities, available for sale: | ||||||||||||||||||||||||||
| Corporate | $ | — | $ | 8,987 | $ | — | $ | 8,987 | ||||||||||||||||||
| States, municipalities and political subdivisions | — | 4,708 | — | 4,708 | ||||||||||||||||||||||
| Government-sponsored enterprises | — | 2,447 | — | 2,447 | ||||||||||||||||||||||
| Asset-backed | — | 732 | — | 732 | ||||||||||||||||||||||
| United States government | 183 | — | — | 183 | ||||||||||||||||||||||
| Foreign government | — | 20 | — | 20 | ||||||||||||||||||||||
| Subtotal | 183 | 16,894 | — | 17,077 | ||||||||||||||||||||||
| Common equities | 11,309 | — | — | 11,309 | ||||||||||||||||||||||
| Nonredeemable preferred equities | — | 340 | — | 340 | ||||||||||||||||||||||
| Separate accounts taxable fixed maturities | 19 | 902 | — | 921 | ||||||||||||||||||||||
| Short-term investments | 100 | — | — | 100 | ||||||||||||||||||||||
| Top Hat savings plan mutual funds and common equity (included in Other assets) | 94 | — | — | 94 | ||||||||||||||||||||||
| Total | $ | 11,705 | $ | 18,136 | $ | — | $ | 29,841 | ||||||||||||||||||
| At December 31, 2024 | ||||||||||||||||||||||||||
| Fixed maturities, available for sale: | ||||||||||||||||||||||||||
| Corporate | $ | — | $ | 8,380 | $ | — | $ | 8,380 | ||||||||||||||||||
| States, municipalities and political subdivisions | — | 4,721 | — | 4,721 | ||||||||||||||||||||||
| Government-sponsored enterprises | — | 2,274 | — | 2,274 | ||||||||||||||||||||||
| Asset-backed | — | 551 | — | 551 | ||||||||||||||||||||||
| United States government | 226 | — | — | 226 | ||||||||||||||||||||||
| Foreign government | — | 30 | — | 30 | ||||||||||||||||||||||
| Subtotal | 226 | 15,956 | — | 16,182 | ||||||||||||||||||||||
| Common equities | 10,836 | — | — | 10,836 | ||||||||||||||||||||||
| Nonredeemable preferred equities | — | 349 | — | 349 | ||||||||||||||||||||||
| Separate accounts taxable fixed maturities | — | 876 | — | 876 | ||||||||||||||||||||||
| Short-term investments | 298 | — | — | 298 | ||||||||||||||||||||||
| Top Hat savings plan mutual funds and common equity (included in Other assets) | 87 | — | — | 87 | ||||||||||||||||||||||
| Total | $ | 11,447 | $ | 17,181 | $ | — | $ | 28,628 | ||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 12
We also held Level 1 cash and cash equivalents of $995 million and $983 million at June 30, 2025, and December 31, 2024, respectively.
Fair Value Disclosures for Assets and Liabilities Not Carried at Fair Value
The disclosures below are presented to provide information about the effects of current market conditions on financial instruments that are not reported at fair value in our condensed consolidated financial statements.
This table summarizes the book value and principal amounts of our long-term debt:
| (Dollars in millions) | Book value | Principal amount | ||||||||||||||||||||||||||||||||||||
| Interest rate | Year of issue | June 30, | December 31, | June 30, | December 31, | |||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||||||||
| 6.900% | 1998 | Senior debentures, due 2028 | $ | 27 | $ | 27 | $ | 28 | $ | 28 | ||||||||||||||||||||||||||||
| 6.920% | 2005 | Senior debentures, due 2028 | 391 | 391 | 391 | 391 | ||||||||||||||||||||||||||||||||
| 6.125% | 2004 | Senior notes, due 2034 | 372 | 372 | 374 | 374 | ||||||||||||||||||||||||||||||||
| Total | $ | 790 | $ | 790 | $ | 793 | $ | 793 | ||||||||||||||||||||||||||||||
The following table shows fair values of our note payable and long-term debt:
| (Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||||||||
| Note payable | $ | — | $ | 25 | $ | — | $ | 25 | ||||||||||||||||||
| 6.900% senior debentures, due 2028 | — | 29 | — | 29 | ||||||||||||||||||||||
| 6.920% senior debentures, due 2028 | — | 421 | — | 421 | ||||||||||||||||||||||
| 6.125% senior notes, due 2034 | — | 399 | — | 399 | ||||||||||||||||||||||
| Total | $ | — | $ | 874 | $ | — | $ | 874 | ||||||||||||||||||
| At December 31, 2024 | ||||||||||||||||||||||||||
| Note payable | $ | — | $ | 25 | $ | — | $ | 25 | ||||||||||||||||||
| 6.900% senior debentures, due 2028 | — | 29 | — | 29 | ||||||||||||||||||||||
| 6.920% senior debentures, due 2028 | — | 416 | — | 416 | ||||||||||||||||||||||
| 6.125% senior notes, due 2034 | — | 390 | — | 390 | ||||||||||||||||||||||
| Total | $ | — | $ | 860 | $ | — | $ | 860 | ||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 13
The following table shows the fair value of our life policy loans included in other invested assets and the fair values of our deferred annuities and structured settlements included in life policy and investment contract reserves:
| (Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||||||||
| Life policy loans | $ | — | $ | — | $ | 42 | $ | 42 | ||||||||||||||||||
| Deferred annuities | $ | — | $ | — | $ | 549 | $ | 549 | ||||||||||||||||||
| Structured settlements | — | 125 | — | 125 | ||||||||||||||||||||||
| Total | $ | — | $ | 125 | $ | 549 | $ | 674 | ||||||||||||||||||
| At December 31, 2024 | ||||||||||||||||||||||||||
| Life policy loans | $ | — | $ | — | $ | 41 | $ | 41 | ||||||||||||||||||
| Deferred annuities | $ | — | $ | — | $ | 561 | $ | 561 | ||||||||||||||||||
| Structured settlements | — | 127 | — | 127 | ||||||||||||||||||||||
| Total | $ | — | $ | 127 | $ | 561 | $ | 688 | ||||||||||||||||||
Outstanding principal and interest for these life policy loans totaled $36 million at both June 30, 2025, and December 31, 2024.
Recorded reserves for the deferred annuities were $575 million and $595 million at June 30, 2025, and December 31, 2024, respectively. Recorded reserves for the structured settlements were $114 million and $116 million at June 30, 2025, and December 31, 2024, respectively.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 14
NOTE 4 – Property Casualty Loss and Loss Expenses
This table summarizes activity for our consolidated property casualty loss and loss expense reserves:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Gross loss and loss expense reserves, beginning of period | $ | 10,707 | $ | 9,178 | $ | 9,937 | $ | 8,975 | ||||||||||||||||||
| Less reinsurance recoverable | 551 | 332 | 269 | 362 | ||||||||||||||||||||||
| Net loss and loss expense reserves, beginning of period | 10,156 | 8,846 | 9,668 | 8,613 | ||||||||||||||||||||||
| Net incurred loss and loss expenses related to: | ||||||||||||||||||||||||||
| Current accident year | 1,650 | 1,452 | 3,628 | 2,822 | ||||||||||||||||||||||
| Prior accident years | (63) | (40) | (154) | (140) | ||||||||||||||||||||||
| Total incurred | 1,587 | 1,412 | 3,474 | 2,682 | ||||||||||||||||||||||
| Net paid loss and loss expenses related to: | ||||||||||||||||||||||||||
| Current accident year | 591 | 483 | 1,184 | 688 | ||||||||||||||||||||||
| Prior accident years | 655 | 584 | 1,461 | 1,416 | ||||||||||||||||||||||
| Total paid | 1,246 | 1,067 | 2,645 | 2,104 | ||||||||||||||||||||||
| Net loss and loss expense reserves, end of period | 10,497 | 9,191 | 10,497 | 9,191 | ||||||||||||||||||||||
| Plus reinsurance recoverable | 504 | 303 | 504 | 303 | ||||||||||||||||||||||
| Gross loss and loss expense reserves, end of period | $ | 11,001 | $ | 9,494 | $ | 11,001 | $ | 9,494 | ||||||||||||||||||
We use actuarial methods, models and judgment to estimate, as of a financial statement date, the property casualty loss and loss expense reserves required to pay for and settle all outstanding insured claims, including incurred but not reported (IBNR) claims, as of that date. The actuarial estimate is subject to review and adjustment by an inter-departmental committee that includes actuarial, claims, underwriting, loss prevention and accounting management. This committee is familiar with relevant company and industry business, claims and underwriting trends, as well as general economic and legal trends that could affect future loss and loss expense payments. The amount we will actually have to pay for claims can be highly uncertain. This uncertainty, together with the size of our reserves, makes the loss and loss expense reserves our most significant estimate. The reserve for loss and loss expenses in the condensed consolidated balance sheets also included $71 million and $61 million at June 30, 2025, and 2024, respectively, for certain life and health loss and loss expense reserves.
We experienced $63 million of favorable development on prior accident years, including $42 million of favorable development in commercial lines, $19 million of favorable development in personal lines and $5 million of favorable development in excess and surplus lines for the three months ended June 30, 2025. Within commercial lines, we recognized favorable reserve development of $40 million for the commercial property line and $17 million for the workers' compensation line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. This was partially offset by unfavorable reserve development of $18 million for the commercial auto line. Within personal lines, we recognized favorable reserve development of $25 million for the homeowner line.
We experienced $154 million of favorable development on prior accident years, including $85 million of favorable development in commercial lines, $38 million of favorable development in personal lines and $14 million of favorable development in excess and surplus lines for the six months ended June 30, 2025. Within commercial lines, we recognized favorable reserve development of $75 million for the commercial property line and $28 million for the workers' compensation line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. This was partially offset by unfavorable reserve development of $24 million for the commercial auto line. Within personal lines, we recognized favorable reserve development of $44 million for the homeowner line.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 15
We experienced $40 million of favorable development on prior accident years, including $29 million of favorable development in commercial lines, $6 million of unfavorable development in personal lines and $3 million of unfavorable development in excess and surplus lines for the three months ended June 30, 2024. Within commercial lines, we recognized favorable reserve development of $28 million for the workers' compensation line and $21 million for the commercial property line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. This was partially offset by unfavorable reserve development of $28 million for the commercial casualty line. Within personal lines, we recognized unfavorable reserve development of $12 million for the personal auto line.
We experienced $140 million of favorable development on prior accident years, including $67 million of favorable development in commercial lines, $27 million of favorable development in personal lines and no net development in excess and surplus lines for the six months ended June 30, 2024. Within commercial lines, we recognized favorable reserve development of $44 million for the commercial property line, $40 million for the workers' compensation line and $11 million for the commercial auto line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. This was partially offset by unfavorable reserve development of $29 million for the commercial casualty line. Within personal lines, we recognized favorable reserve development of $27 million for the homeowner line.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 16
NOTE 5 – Life Policy and Investment Contract Reserves
We establish the reserves for traditional life policies including term, whole life and other products based on the present value of future benefits and claim expenses less the present value of future net premiums. Net premium is the portion of gross premium required to provide for all benefits and claim expenses. We estimate future benefits and claim expenses and net premium using certain cash flow assumptions including mortality, morbidity and lapse rates as well as a discount rate assumption. The cash flow assumptions are established based on our current expectations and are reviewed annually, typically in the second quarter, to determine any necessary updates. These assumptions are also updated on an interim basis if evidence suggests that they should be revised. We use both our own experience and industry experience, adjusted for historical trends, in arriving at our cash flow assumptions. The discount rate assumption is based on upper-medium grade fixed-income instrument yields (market value discount rates) and is updated quarterly. Changes in the inputs, judgments and assumptions during the period and the related measurement impact on the liability are reflected in the below tables.
We establish reserves for our universal life, deferred annuity and other investment contracts equal to the cumulative account balances, which include premium deposits plus credited interest less charges and withdrawals. Some of our universal life policies contain no-lapse guarantee provisions. For these policies, we establish a reserve in addition to the account balance, based on expected no-lapse guarantee benefits and expected policy assessments.
The following table summarizes our life policy and investment contract reserves and provides a reconciliation of the balances described in the below tables to those in the condensed consolidated balance sheets:
| (Dollars in millions) | June 30, 2025 | December 31, 2024 | ||||||||||||
| Life policy reserves: | ||||||||||||||
| Term | $ | 1,061 | $ | 1,051 | ||||||||||
| Whole life | 414 | 405 | ||||||||||||
| Other | 100 | 98 | ||||||||||||
| Subtotal | 1,575 | 1,554 | ||||||||||||
| Investment contract reserves: | ||||||||||||||
| Deferred annuities | 575 | 595 | ||||||||||||
| Universal life | 586 | 586 | ||||||||||||
| Structured settlements | 114 | 116 | ||||||||||||
| Other | 109 | 109 | ||||||||||||
| Subtotal | 1,384 | 1,406 | ||||||||||||
| Total life policy and investment contract reserves | $ | 2,959 | $ | 2,960 | ||||||||||
The balances and changes in the term and whole life policy reserves included in life policy and investment contract reserves are as follows:
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 17
| (Dollars in millions) | Three months ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Term | Whole life | Term | Whole life | |||||||||||||||||||||||
| Present value of expected net premiums: | ||||||||||||||||||||||||||
| Balance, beginning of period | $ | 1,659 | $ | 220 | $ | 1,660 | $ | 219 | ||||||||||||||||||
| Beginning balance at original discount rate | 1,719 | 227 | 1,710 | 225 | ||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (4) | — | (12) | 1 | ||||||||||||||||||||||
| Effect of actual variances from expected experience | 5 | (1) | (10) | (3) | ||||||||||||||||||||||
| Adjusted beginning of period balance | 1,720 | 226 | 1,688 | 223 | ||||||||||||||||||||||
| Issuances | 41 | 4 | 41 | 6 | ||||||||||||||||||||||
| Interest accrual | 19 | 2 | 18 | 3 | ||||||||||||||||||||||
| Net premiums collected | (49) | (6) | (46) | (7) | ||||||||||||||||||||||
| Ending balance at original discount rate | 1,731 | 226 | 1,701 | 225 | ||||||||||||||||||||||
| Effect of changes in discount rate assumptions | (53) | (6) | (81) | (10) | ||||||||||||||||||||||
| Balance, end of period | 1,678 | 220 | 1,620 | 215 | ||||||||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||
| Balance, beginning of period | 2,703 | 631 | 2,698 | 637 | ||||||||||||||||||||||
| Beginning balance at original discount rate | 2,812 | 648 | 2,780 | 633 | ||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (12) | — | (29) | 2 | ||||||||||||||||||||||
| Effect of actual variances from expected experience | 8 | (1) | (14) | (4) | ||||||||||||||||||||||
| Adjusted beginning of period balance | 2,808 | 647 | 2,737 | 631 | ||||||||||||||||||||||
| Issuances | 40 | 4 | 41 | 7 | ||||||||||||||||||||||
| Interest accrual | 32 | 8 | 31 | 8 | ||||||||||||||||||||||
| Benefits paid | (59) | (8) | (37) | (10) | ||||||||||||||||||||||
| Ending balance at original discount rate | 2,821 | 651 | 2,772 | 636 | ||||||||||||||||||||||
| Effect of changes in discount rate assumptions | (101) | (17) | (138) | (17) | ||||||||||||||||||||||
| Balance, end of period | 2,720 | 634 | 2,634 | 619 | ||||||||||||||||||||||
| Net liability for future policy benefits: | ||||||||||||||||||||||||||
| Present value of expected future policy benefits less expected net premiums | 1,042 | 414 | 1,014 | 404 | ||||||||||||||||||||||
| Impact of flooring at cohort level | 19 | — | 21 | — | ||||||||||||||||||||||
| Net life policy reserves | 1,061 | 414 | 1,035 | 404 | ||||||||||||||||||||||
| Less reinsurance recoverable at original discount rate | (68) | (25) | (95) | (24) | ||||||||||||||||||||||
| Less effect of discount rate assumption changes on reinsurance recoverable | (7) | (3) | (7) | (4) | ||||||||||||||||||||||
| Net life policy reserves, after reinsurance recoverable | $ | 986 | $ | 386 | $ | 933 | $ | 376 | ||||||||||||||||||
| Weighted-average duration of the net life policy reserves in years | 11 | 15 | 11 | 15 | ||||||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 18
| (Dollars in millions) | Six months ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Term | Whole life | Term | Whole life | |||||||||||||||||||||||
| Present value of expected net premiums: | ||||||||||||||||||||||||||
| Balance, beginning of period | $ | 1,638 | $ | 218 | $ | 1,700 | $ | 223 | ||||||||||||||||||
| Beginning balance at original discount rate | 1,719 | 228 | 1,712 | 225 | ||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (4) | — | (12) | 1 | ||||||||||||||||||||||
| Effect of actual variances from expected experience | (3) | (1) | (19) | (3) | ||||||||||||||||||||||
| Adjusted beginning of period balance | 1,712 | 227 | 1,681 | 223 | ||||||||||||||||||||||
| Issuances | 76 | 7 | 76 | 11 | ||||||||||||||||||||||
| Interest accrual | 38 | 5 | 36 | 5 | ||||||||||||||||||||||
| Net premiums collected | (95) | (13) | (92) | (14) | ||||||||||||||||||||||
| Ending balance at original discount rate | 1,731 | 226 | 1,701 | 225 | ||||||||||||||||||||||
| Effect of changes in discount rate assumptions | (53) | (6) | (81) | (10) | ||||||||||||||||||||||
| Balance, end of period | 1,678 | 220 | 1,620 | 215 | ||||||||||||||||||||||
| Present value of expected future policy benefits: | ||||||||||||||||||||||||||
| Balance, beginning of period | 2,668 | 623 | 2,751 | 657 | ||||||||||||||||||||||
| Beginning balance at original discount rate | 2,812 | 646 | 2,765 | 628 | ||||||||||||||||||||||
| Effect of changes in cash flow assumptions | (12) | — | (29) | 2 | ||||||||||||||||||||||
| Effect of actual variances from expected experience | (6) | (1) | (28) | (4) | ||||||||||||||||||||||
| Adjusted beginning of period balance | 2,794 | 645 | 2,708 | 626 | ||||||||||||||||||||||
| Issuances | 76 | 7 | 76 | 12 | ||||||||||||||||||||||
| Interest accrual | 64 | 17 | 62 | 16 | ||||||||||||||||||||||
| Benefits paid | (113) | (18) | (74) | (18) | ||||||||||||||||||||||
| Ending balance at original discount rate | 2,821 | 651 | 2,772 | 636 | ||||||||||||||||||||||
| Effect of changes in discount rate assumptions | (101) | (17) | (138) | (17) | ||||||||||||||||||||||
| Balance, end of period | 2,720 | 634 | 2,634 | 619 | ||||||||||||||||||||||
| Net liability for future policy benefits: | ||||||||||||||||||||||||||
| Present value of expected future policy benefits less expected net premiums | 1,042 | 414 | 1,014 | 404 | ||||||||||||||||||||||
| Impact of flooring at cohort level | 19 | — | 21 | — | ||||||||||||||||||||||
| Net life policy reserves | 1,061 | 414 | 1,035 | 404 | ||||||||||||||||||||||
| Less reinsurance recoverable at original discount rate | (68) | (25) | (95) | (24) | ||||||||||||||||||||||
| Less effect of discount rate assumption changes on reinsurance recoverable | (7) | (3) | (7) | (4) | ||||||||||||||||||||||
| Net life policy reserves, after reinsurance recoverable | $ | 986 | $ | 386 | $ | 933 | $ | 376 | ||||||||||||||||||
| Weighted-average duration of the net life policy reserves in years | 11 | 15 | 11 | 15 | ||||||||||||||||||||||
The total impact of flooring at cohort level in the above tables includes the effect of discount rate assumption changes of $2 million and $3 million at June 30, 2025 and 2024, respectively.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 19
The following table shows the amount of undiscounted and discounted expected future benefit payments and expected gross premiums for our term and whole life policies:
| (Dollars in millions) | At June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Undiscounted | Discounted | Undiscounted | Discounted | |||||||||||||||||||||||
| Term | ||||||||||||||||||||||||||
| Expected future benefit payments | $ | 4,947 | $ | 2,720 | $ | 4,819 | $ | 2,634 | ||||||||||||||||||
| Expected future gross premiums | 4,632 | 2,697 | 4,513 | 2,597 | ||||||||||||||||||||||
| Whole life | ||||||||||||||||||||||||||
| Expected future benefit payments | $ | 1,709 | $ | 634 | $ | 1,680 | $ | 619 | ||||||||||||||||||
| Expected future gross premiums | 688 | 415 | 675 | 401 | ||||||||||||||||||||||
The following table shows the amount of revenue and interest recognized in the condensed consolidated statements of income related to our term and whole life policies:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Gross premiums | ||||||||||||||||||||||||||
| Term | $ | 77 | $ | 75 | $ | 151 | $ | 149 | ||||||||||||||||||
| Whole life | 14 | 13 | 27 | 26 | ||||||||||||||||||||||
| Total | $ | 91 | $ | 88 | $ | 178 | $ | 175 | ||||||||||||||||||
| Interest accretion | ||||||||||||||||||||||||||
| Term | $ | 13 | $ | 13 | $ | 26 | $ | 26 | ||||||||||||||||||
| Whole life | 6 | 5 | 12 | 11 | ||||||||||||||||||||||
| Total | $ | 19 | $ | 18 | $ | 38 | $ | 37 | ||||||||||||||||||
Adverse development that resulted in an immediate charge to income due to net premiums exceeding gross premiums was immaterial for the six months ended June 30, 2025, and 2024.
The following table shows the weighted-average interest rate for our term and whole life products:
| At June 30, | ||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||
| Term | ||||||||||||||||||||||||||
| Interest accretion rate | 5.22 | % | 5.22 | % | ||||||||||||||||||||||
| Current discount rate | 4.93 | 5.24 | ||||||||||||||||||||||||
| Whole life | ||||||||||||||||||||||||||
| Interest accretion rate | 5.86 | % | 5.90 | % | ||||||||||||||||||||||
| Current discount rate | 5.68 | 5.67 | ||||||||||||||||||||||||
The discount rate assumption was developed by calculating forward rates from market yield curves of upper-medium grade fixed-income instruments.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 20
The following table shows the balances and changes in policyholders' account balances included in investment contract reserves:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Deferred annuity | Universal life | Deferred annuity | Universal life | Deferred annuity | Universal life | Deferred annuity | Universal life | ||||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 582 | $ | 457 | $ | 631 | $ | 456 | $ | 595 | $ | 456 | $ | 656 | $ | 457 | |||||||||||||||||||||||||||||||
| Premiums received | 8 | 9 | 10 | 9 | 12 | 19 | 19 | 19 | |||||||||||||||||||||||||||||||||||||||
| Policy charges | — | (10) | — | (10) | — | (20) | — | (20) | |||||||||||||||||||||||||||||||||||||||
| Surrenders and withdrawals | (18) | (3) | (26) | (3) | (35) | (6) | (63) | (7) | |||||||||||||||||||||||||||||||||||||||
| Benefit payments | (3) | (4) | (2) | (1) | (8) | (5) | (5) | (3) | |||||||||||||||||||||||||||||||||||||||
| Interest credited | 6 | 5 | 5 | 5 | 11 | 10 | 11 | 10 | |||||||||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 575 | $ | 454 | $ | 618 | $ | 456 | $ | 575 | $ | 454 | $ | 618 | $ | 456 | |||||||||||||||||||||||||||||||
| Weighted average crediting rate | 3.71 | % | 4.43 | % | 3.59 | % | 4.33 | % | 3.71 | % | 4.43 | % | 3.59 | % | 4.33 | % | |||||||||||||||||||||||||||||||
| Net amount at risk | $ | — | $ | 3,746 | $ | — | $ | 3,892 | $ | — | $ | 3,746 | $ | — | $ | 3,892 | |||||||||||||||||||||||||||||||
| Cash surrender value | 568 | 426 | 612 | 425 | 568 | 426 | 612 | 425 | |||||||||||||||||||||||||||||||||||||||
The net amount at risk above represents the guaranteed benefit amount in excess of the current account balances.
The following table shows the balance of account values by range of guaranteed minimum crediting rates, in basis points, and the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums for our deferred annuity and universal life contracts:
| (Dollars in millions) | At guaranteed minimum | 1 to 50 basis points above | 51-150 basis points above | Greater than 150 basis points | Total | |||||||||||||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||||||||||||||
| Deferred annuity | ||||||||||||||||||||||||||||||||
| 1.00-3.00% | $ | 9 | $ | 269 | $ | 14 | $ | 237 | $ | 529 | ||||||||||||||||||||||
| 3.01-4.00% | 46 | — | — | — | 46 | |||||||||||||||||||||||||||
| Total | $ | 55 | $ | 269 | $ | 14 | $ | 237 | $ | 575 | ||||||||||||||||||||||
| Universal life | ||||||||||||||||||||||||||||||||
| 1.00-3.00% | $ | — | $ | 55 | $ | 56 | $ | 15 | $ | 126 | ||||||||||||||||||||||
| 3.01-4.00% | 51 | — | 4 | — | 55 | |||||||||||||||||||||||||||
| Greater than 4.00% | 273 | — | — | — | 273 | |||||||||||||||||||||||||||
| Total | $ | 324 | $ | 55 | $ | 60 | $ | 15 | $ | 454 | ||||||||||||||||||||||
| At June 30, 2024 | ||||||||||||||||||||||||||||||||
| Deferred annuity | ||||||||||||||||||||||||||||||||
| 1.00-3.00% | $ | 4 | $ | 324 | $ | 14 | $ | 228 | $ | 570 | ||||||||||||||||||||||
| 3.01-4.00% | 48 | — | — | — | 48 | |||||||||||||||||||||||||||
| Total | $ | 52 | $ | 324 | $ | 14 | $ | 228 | $ | 618 | ||||||||||||||||||||||
| Universal life | ||||||||||||||||||||||||||||||||
| 1.00-3.00% | $ | — | $ | 60 | $ | 59 | $ | 4 | $ | 123 | ||||||||||||||||||||||
| 3.01-4.00% | 49 | 5 | — | — | 54 | |||||||||||||||||||||||||||
| Greater than 4.00% | 279 | — | — | — | 279 | |||||||||||||||||||||||||||
| Total | $ | 328 | $ | 65 | $ | 59 | $ | 4 | $ | 456 | ||||||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 21
The following table shows the balances and changes in the other additional liability related to the no-lapse guarantees contained within our universal life contracts:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Balance, beginning of period | $ | 130 | $ | 129 | $ | 130 | $ | 128 | |||||||||||||||
| Balance, beginning of period before shadow reserve adjustments | 131 | 130 | 131 | 129 | |||||||||||||||||||
| Effect of changes in cash flow assumptions | — | (2) | — | (2) | |||||||||||||||||||
| Effect of actual variances from expected experience | — | — | 2 | — | |||||||||||||||||||
| Adjusted beginning of period balance | 131 | 128 | 133 | 127 | |||||||||||||||||||
| Interest accrual | 1 | 1 | 2 | 2 | |||||||||||||||||||
| Excess death benefits | (2) | (1) | (9) | (3) | |||||||||||||||||||
| Attributed assessments | 3 | 3 | 6 | 6 | |||||||||||||||||||
| Effect of changes in interest rate assumptions | — | (1) | 1 | (2) | |||||||||||||||||||
| Balance, end of period before shadow reserve adjustments | 133 | 130 | 133 | 130 | |||||||||||||||||||
| Shadow reserve adjustments | (1) | (2) | (1) | (2) | |||||||||||||||||||
| Balance, end of period | 132 | 128 | 132 | 128 | |||||||||||||||||||
| Less reinsurance recoverable, end of period | 6 | 6 | 6 | 6 | |||||||||||||||||||
| Net other additional liability, after reinsurance recoverable | $ | 138 | $ | 134 | $ | 138 | $ | 134 | |||||||||||||||
| Weighted-average duration of the other additional liability in years | 26 | 29 | 26 | 29 | |||||||||||||||||||
The following table shows balances and changes in separate accounts balances during the period:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Balance, beginning of period | $ | 959 | $ | 927 | $ | 952 | $ | 925 | ||||||||||||||||||
| Interest credited before policy charges | 11 | 11 | 22 | 21 | ||||||||||||||||||||||
| Benefit payments | — | (3) | (8) | (3) | ||||||||||||||||||||||
| Other | 21 | 13 | 25 | 5 | ||||||||||||||||||||||
| Balance, end of period | $ | 991 | $ | 948 | $ | 991 | $ | 948 | ||||||||||||||||||
| Cash surrender value | $ | 959 | $ | 932 | $ | 959 | $ | 932 | ||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 22
NOTE 6 – Deferred Policy Acquisition Costs
Expenses directly related to successfully acquired insurance policies – primarily commissions, premium taxes and underwriting costs – are deferred and amortized over the terms of the policies. We update our acquisition cost assumptions periodically to reflect actual experience. For property casualty, we evaluate the costs for recoverability. No premium deficiencies were recorded in the condensed consolidated statements of income, as the sum of the anticipated loss and loss expenses, policyholder dividends and unamortized deferred acquisition expenses did not exceed the related unearned premiums and anticipated investment income.
The table below shows the deferred policy acquisition costs and asset reconciliation.
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Property casualty: | |||||||||||||||||||||||
| Deferred policy acquisition costs asset, beginning of period | $ | 937 | $ | 796 | $ | 886 | $ | 749 | |||||||||||||||
| Capitalized deferred policy acquisition costs | 513 | 475 | 998 | 882 | |||||||||||||||||||
| Amortized deferred policy acquisition costs | (445) | (393) | (879) | (753) | |||||||||||||||||||
| Deferred policy acquisition costs asset, end of period | $ | 1,005 | $ | 878 | $ | 1,005 | $ | 878 | |||||||||||||||
| Life: | |||||||||||||||||||||||
| Deferred policy acquisition costs asset, beginning of period | $ | 360 | $ | 347 | $ | 356 | $ | 344 | |||||||||||||||
| Capitalized deferred policy acquisition costs | 10 | 12 | 22 | 22 | |||||||||||||||||||
| Amortized deferred policy acquisition costs | (8) | (8) | (16) | (15) | |||||||||||||||||||
| Deferred policy acquisition costs asset, end of period | $ | 362 | $ | 351 | $ | 362 | $ | 351 | |||||||||||||||
| Consolidated: | |||||||||||||||||||||||
| Deferred policy acquisition costs asset, beginning of period | $ | 1,297 | $ | 1,143 | $ | 1,242 | $ | 1,093 | |||||||||||||||
| Capitalized deferred policy acquisition costs | 523 | 487 | 1,020 | 904 | |||||||||||||||||||
| Amortized deferred policy acquisition costs | (453) | (401) | (895) | (768) | |||||||||||||||||||
| Deferred policy acquisition costs asset, end of period | $ | 1,367 | $ | 1,229 | $ | 1,367 | $ | 1,229 | |||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 23
The table below shows the life deferred policy acquisition costs asset by product:
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||
| Three months ended June 30, 2025 | Term | Whole life | Deferred annuity | Universal life | Total | |||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 248 | $ | 53 | $ | 8 | $ | 51 | $ | 360 | ||||||||||||||||||||||||||||
| Capitalized deferred policy acquisition costs | 9 | 1 | — | — | 10 | |||||||||||||||||||||||||||||||||
| Amortized deferred policy acquisition costs | (6) | (1) | (1) | — | (8) | |||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 251 | $ | 53 | $ | 7 | $ | 51 | $ | 362 | ||||||||||||||||||||||||||||
| Three months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 238 | $ | 49 | $ | 8 | $ | 52 | $ | 347 | ||||||||||||||||||||||||||||
| Capitalized deferred policy acquisition costs | 8 | 2 | 1 | 1 | 12 | |||||||||||||||||||||||||||||||||
| Amortized deferred policy acquisition costs | (5) | (1) | (1) | (1) | (8) | |||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 241 | $ | 50 | $ | 8 | $ | 52 | $ | 351 | ||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||
| Six months ended June 30, 2025 | Term | Whole life | Deferred annuity | Universal life | Total | |||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 245 | $ | 52 | $ | 8 | $ | 51 | $ | 356 | ||||||||||||||||||||||||||||
| Capitalized deferred policy acquisition costs | 18 | 3 | — | 1 | 22 | |||||||||||||||||||||||||||||||||
| Amortized deferred policy acquisition costs | (12) | (2) | (1) | (1) | (16) | |||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 251 | $ | 53 | $ | 7 | $ | 51 | $ | 362 | ||||||||||||||||||||||||||||
| Six months ended June 30, 2024 | ||||||||||||||||||||||||||||||||||||||
| Balance, beginning of period | $ | 236 | $ | 48 | $ | 8 | $ | 52 | $ | 344 | ||||||||||||||||||||||||||||
| Capitalized deferred policy acquisition costs | 16 | 4 | 1 | 1 | 22 | |||||||||||||||||||||||||||||||||
| Amortized deferred policy acquisition costs | (11) | (2) | (1) | (1) | (15) | |||||||||||||||||||||||||||||||||
| Balance, end of period | $ | 241 | $ | 50 | $ | 8 | $ | 52 | $ | 351 | ||||||||||||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 24
NOTE 7 – Accumulated Other Comprehensive Income
Accumulated other comprehensive income (AOCI) includes changes in unrealized gains and losses on investments, changes in pension obligations and changes in life policy reserves, reinsurance recoverable and other as follows:
| (Dollars in millions) | Three months ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Before tax | Income tax | Net | Before tax | Income tax | Net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | (486) | $ | (105) | $ | (381) | $ | (625) | $ | (134) | $ | (491) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI before investment gains and losses, net, recognized in net income | 16 | 3 | 13 | (93) | (21) | (72) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment gains and losses, net, recognized in net income | 12 | 3 | 9 | 18 | 4 | 14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI | 28 | 6 | 22 | (75) | (17) | (58) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | (458) | $ | (99) | $ | (359) | $ | (700) | $ | (151) | $ | (549) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension obligations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | 74 | $ | 17 | $ | 57 | $ | 30 | $ | 8 | $ | 22 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI excluding amortization recognized in net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization recognized in net income | (1) | — | (1) | 1 | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI | (1) | — | (1) | 1 | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | 73 | $ | 17 | $ | 56 | $ | 31 | $ | 8 | $ | 23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Life policy reserves, reinsurance recoverable and other: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | 68 | $ | 15 | $ | 53 | $ | 34 | $ | 7 | $ | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI before investment gains and losses, net, recognized in net income | 1 | — | 1 | 37 | 8 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment gains and losses, net, recognized in net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OCI | 1 | — | 1 | 37 | 8 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | 69 | $ | 15 | $ | 54 | $ | 71 | $ | 15 | $ | 56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of AOCI: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | (344) | $ | (73) | $ | (271) | $ | (561) | $ | (119) | $ | (442) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments OCI | 28 | 6 | 22 | (75) | (17) | (58) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension obligations OCI | (1) | — | (1) | 1 | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Life policy reserves, reinsurance recoverable and other OCI | 1 | — | 1 | 37 | 8 | 29 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total OCI | 28 | 6 | 22 | (37) | (9) | (28) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | (316) | $ | (67) | $ | (249) | $ | (598) | $ | (128) | $ | (470) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 25
| (Dollars in millions) | Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||
| Before tax | Income tax | Net | Before tax | Income tax | Net | ||||||||||||||||||||||||||||||||||||
| Investments: | |||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | (553) | $ | (119) | $ | (434) | $ | (570) | $ | (123) | $ | (447) | |||||||||||||||||||||||||||||
| OCI before investment gains and losses, net, recognized in net income | 81 | 17 | 64 | (158) | (34) | (124) | |||||||||||||||||||||||||||||||||||
| Investment gains and losses, net, recognized in net income | 14 | 3 | 11 | 28 | 6 | 22 | |||||||||||||||||||||||||||||||||||
| OCI | 95 | 20 | 75 | (130) | (28) | (102) | |||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | (458) | $ | (99) | $ | (359) | $ | (700) | $ | (151) | $ | (549) | |||||||||||||||||||||||||||||
| Pension obligations: | |||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | 75 | $ | 17 | $ | 58 | $ | 30 | $ | 8 | $ | 22 | |||||||||||||||||||||||||||||
| OCI excluding amortization recognized in net income | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
| Amortization recognized in net income | (2) | — | (2) | 1 | — | 1 | |||||||||||||||||||||||||||||||||||
| OCI | (2) | — | (2) | 1 | — | 1 | |||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | 73 | $ | 17 | $ | 56 | $ | 31 | $ | 8 | $ | 23 | |||||||||||||||||||||||||||||
| Life policy reserves, reinsurance recoverable and other: | |||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | 85 | $ | 18 | $ | 67 | $ | (13) | $ | (3) | $ | (10) | |||||||||||||||||||||||||||||
| OCI before investment gains and losses, net, recognized in net income | (16) | (3) | (13) | 84 | 18 | 66 | |||||||||||||||||||||||||||||||||||
| Investment gains and losses, net, recognized in net income | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
| OCI | (16) | (3) | (13) | 84 | 18 | 66 | |||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | 69 | $ | 15 | $ | 54 | $ | 71 | $ | 15 | $ | 56 | |||||||||||||||||||||||||||||
| Summary of AOCI: | |||||||||||||||||||||||||||||||||||||||||
| AOCI, beginning of period | $ | (393) | $ | (84) | $ | (309) | $ | (553) | $ | (118) | $ | (435) | |||||||||||||||||||||||||||||
| Investments OCI | 95 | 20 | 75 | (130) | (28) | (102) | |||||||||||||||||||||||||||||||||||
| Pension obligations OCI | (2) | — | (2) | 1 | — | 1 | |||||||||||||||||||||||||||||||||||
| Life policy reserves, reinsurance recoverable and other OCI | (16) | (3) | (13) | 84 | 18 | 66 | |||||||||||||||||||||||||||||||||||
| Total OCI | 77 | 17 | 60 | (45) | (10) | (35) | |||||||||||||||||||||||||||||||||||
| AOCI, end of period | $ | (316) | $ | (67) | $ | (249) | $ | (598) | $ | (128) | $ | (470) | |||||||||||||||||||||||||||||
Investment gains and losses, net, and other investment gains and losses, net, are recorded in the investment gains and losses, net, line item in the condensed consolidated statements of income. Amortization of pension obligations is recorded in the insurance losses and contract holders' benefits and underwriting, acquisition and insurance expenses line items in the condensed consolidated statements of income.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 26
NOTE 8 – Reinsurance
Primary components of our property casualty reinsurance assumed operations include involuntary and voluntary assumed as well as contracts from our reinsurance assumed operations, known as Cincinnati Re. Primary components of our ceded reinsurance include a property per risk treaty, property excess treaty, casualty per occurrence treaty, casualty excess treaty, property catastrophe treaty and retrocessions on our reinsurance assumed operations. Management’s decisions about the appropriate level of risk retention are affected by various factors, including changes in our underwriting practices, capacity to retain risks and reinsurance market conditions.
The table below summarizes our consolidated property casualty insurance net written premiums, earned premiums and incurred loss and loss expenses:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Direct written premiums | $ | 2,672 | $ | 2,362 | $ | 5,060 | $ | 4,487 | ||||||||||||||||||
| Assumed written premiums | 196 | 236 | 499 | 475 | ||||||||||||||||||||||
| Ceded written premiums | (135) | (139) | (331) | (255) | ||||||||||||||||||||||
| Net written premiums | $ | 2,733 | $ | 2,459 | $ | 5,228 | $ | 4,707 | ||||||||||||||||||
| Direct earned premiums | $ | 2,333 | $ | 2,015 | $ | 4,580 | $ | 3,949 | ||||||||||||||||||
| Assumed earned premiums | 162 | 155 | 352 | 307 | ||||||||||||||||||||||
| Ceded earned premiums | (98) | (95) | (271) | (189) | ||||||||||||||||||||||
| Earned premiums | $ | 2,397 | $ | 2,075 | $ | 4,661 | $ | 4,067 | ||||||||||||||||||
| Direct incurred loss and loss expenses | $ | 1,508 | $ | 1,352 | $ | 3,657 | $ | 2,545 | ||||||||||||||||||
| Assumed incurred loss and loss expenses | 91 | 63 | 327 | 139 | ||||||||||||||||||||||
| Ceded incurred loss and loss expenses | (12) | (3) | (510) | (2) | ||||||||||||||||||||||
| Incurred loss and loss expenses | $ | 1,587 | $ | 1,412 | $ | 3,474 | $ | 2,682 | ||||||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 27
Our life insurance company purchases reinsurance for protection of a portion of the risks that are written. Primary components of our life reinsurance program include individual mortality coverage, aggregate catastrophe and accidental death coverage in excess of certain deductibles.
The table below summarizes our consolidated life insurance earned premiums and contract holders' benefits incurred:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Direct earned premiums | $ | 104 | $ | 101 | $ | 203 | $ | 200 | ||||||||||||||||||
| Ceded earned premiums | (21) | (20) | (40) | (40) | ||||||||||||||||||||||
| Earned premiums | $ | 83 | $ | 81 | $ | 163 | $ | 160 | ||||||||||||||||||
| Direct contract holders' benefits incurred | $ | 104 | $ | 76 | $ | 198 | $ | 170 | ||||||||||||||||||
| Ceded contract holders' benefits incurred | (31) | (8) | (44) | (23) | ||||||||||||||||||||||
| Contract holders' benefits incurred | $ | 73 | $ | 68 | $ | 154 | $ | 147 | ||||||||||||||||||
The ceded benefits incurred can vary depending on the type of life insurance policy held and the year the policy was issued.
The allowance for uncollectible property casualty premiums was $17 million and $18 million at June 30, 2025, and December 31, 2024, respectively. The allowances for credit losses on other premiums receivable and reinsurance recoverable assets were immaterial at June 30, 2025, and December 31, 2024.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 28
NOTE 9 – Income Taxes
The differences between the 21% statutory federal income tax rate and our effective income tax rate were as follows:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax at statutory rate: | $ | 180 | 21.0 | % | $ | 81 | 21.0 | % | $ | 153 | 21.0 | % | $ | 281 | 21.0 | % | ||||||||||||||||||||||||||||||||||
| Increase (decrease) resulting from: | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax-exempt income from municipal bonds | (6) | (0.7) | (6) | (1.6) | (11) | (1.5) | (11) | (0.8) | ||||||||||||||||||||||||||||||||||||||||||
| Dividend received exclusion | (6) | (0.7) | (5) | (1.3) | (11) | (1.5) | (10) | (0.7) | ||||||||||||||||||||||||||||||||||||||||||
| Other | 2 | 0.3 | 4 | 1.1 | 1 | 0.2 | 12 | 0.8 | ||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | $ | 170 | 19.9 | % | $ | 74 | 19.2 | % | $ | 132 | 18.2 | % | $ | 272 | 20.3 | % | ||||||||||||||||||||||||||||||||||
The provision for federal income taxes is based upon filing a consolidated income tax return for the company and its domestic subsidiaries.
The One Big Beautiful Bill Act (the "Tax Act") was enacted on July 4, 2025, and makes permanent several provisions from the 2017 Tax Cuts and Jobs Act. We do not expect the enactment of the Tax Act to have a material impact on our financial statements.
We continue to believe that after considering all positive and negative evidence of taxable income in the carryback and carryforward periods as permitted by law, it is more likely than not that all of the deferred tax assets on our U.S. domestic operations and those related to Cincinnati Global Underwriting Ltd.SM (Cincinnati Global) will be realized. As a result, we have no valuation allowance for our U.S. domestic operations or Cincinnati Global at both June 30, 2025, and December 31, 2024.
Cincinnati Global
Cincinnati Global had no operating loss carryforwards in the United States and $59 million and $78 million in the United Kingdom at June 30, 2025, and December 31, 2024, respectively. These Cincinnati Global losses can only be utilized within the Cincinnati Global group.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 29
NOTE 10 – Net Income Per Common Share
Basic earnings per share are computed based on the weighted average number of common shares outstanding. Diluted earnings per share are computed based on the weighted average number of common and dilutive potential common shares outstanding using the treasury stock method. The table shows calculations for basic and diluted earnings per share:
| (In millions, except per share data) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Numerator: | ||||||||||||||||||||||||||
| Net income—basic and diluted | $ | 685 | $ | 312 | $ | 595 | $ | 1,067 | ||||||||||||||||||
| Denominator: | ||||||||||||||||||||||||||
| Basic weighted-average common shares outstanding | 156.3 | 156.3 | 156.4 | 156.6 | ||||||||||||||||||||||
| Effect of share-based awards: | ||||||||||||||||||||||||||
| Stock options | 0.9 | 0.7 | 1.0 | 0.7 | ||||||||||||||||||||||
| Nonvested shares | 0.6 | 0.5 | 0.4 | 0.4 | ||||||||||||||||||||||
| Diluted weighted-average shares | 157.8 | 157.5 | 157.8 | 157.7 | ||||||||||||||||||||||
| Earnings per share: | ||||||||||||||||||||||||||
| Basic | $ | 4.38 | $ | 1.99 | $ | 3.81 | $ | 6.82 | ||||||||||||||||||
| Diluted | $ | 4.34 | $ | 1.98 | $ | 3.77 | $ | 6.77 | ||||||||||||||||||
| Number of anti-dilutive share-based awards | 0.3 | 1.2 | 0.4 | 1.3 | ||||||||||||||||||||||
The source of dilution of our common shares are certain equity-based awards. See our 2024 Annual Report on Form 10-K, Item 8, Note 17, Share-Based Associate Compensation Plans, Page 173, for information about share-based awards. The above table shows the number of anti-dilutive share-based awards for the three and six months ended June 30, 2025 and 2024.
NOTE 11 – Employee Retirement Benefits
The following summarizes the components of net periodic benefit for our qualified and supplemental pension plans:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Service cost | $ | 1 | $ | 2 | $ | 2 | $ | 3 | ||||||||||||||||||
| Non-service (benefit) costs: | ||||||||||||||||||||||||||
| Interest cost | 3 | 3 | 7 | 6 | ||||||||||||||||||||||
| Expected return on plan assets | (5) | (6) | (11) | (11) | ||||||||||||||||||||||
| Amortization of actuarial (gain) loss and prior service cost | (1) | 1 | (2) | 1 | ||||||||||||||||||||||
| Total non-service benefit | (3) | (2) | (6) | (4) | ||||||||||||||||||||||
| Net periodic benefit | $ | (2) | $ | — | $ | (4) | $ | (1) | ||||||||||||||||||
See our 2024 Annual Report on Form 10-K, Item 8, Note 13, Employee Retirement Benefits, Page 167, for information on our retirement benefits. The net periodic benefit is allocated in the same proportion primarily to the underwriting, acquisition and insurance expenses line item with the remainder allocated to the insurance losses and contract holders' benefits line item on the condensed consolidated statements of income for both 2025 and 2024.
We made matching contributions totaling $8 million and $7 million to our 401(k) and Top Hat savings plans during the second quarter of 2025 and 2024, respectively, and contributions of $19 million and $16 million for the first half of 2025 and 2024, respectively.
We made no contributions to our qualified pension plan during the first six months of 2025.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 30
NOTE 12 – Commitments and Contingent Liabilities
The company, through its insurance subsidiaries, is involved in claims litigation arising in the ordinary course of conducting its business, both as a liability insurer defending third-party claims brought against insureds and as an insurer defending against coverage claims. The company accounts for such activity through the establishment of unpaid loss and loss expense reserves. Subject to the uncertainties discussed in Note 4, Property Casualty Loss and Loss Expenses, and in the discussion in the balance of this Note, we believe that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses, costs of defense, and reinsurance recoveries, is immaterial to our consolidated financial position, results of operations and cash flows.
The company and its subsidiaries also are occasionally involved in other legal and regulatory proceedings, some of which assert claims for substantial amounts. These actions include, among others, putative class actions seeking certification of state or national classes. The company’s insurance subsidiaries also are occasionally parties to individual actions in which extra-contractual damages, punitive damages or penalties are sought, such as claims alleging bad faith handling of insurance claims or writing unauthorized coverage or claims alleging discrimination by former or current associates.
On a quarterly basis, we review these outstanding matters. Under current accounting guidance, we establish accruals when it is probable that a covered loss has been incurred and we can reasonably estimate its potential exposure. The company accounts for such probable and estimable losses, if any, through the establishment of legal expense reserves. Based on our quarterly review, we believe that our accruals for probable and estimable losses are reasonable and that the amounts accrued do not have a material effect on our consolidated financial position, results of operations and cash flows. However, if any one or more of these matters results in a judgment against us or settlement for an amount that is significantly greater than the amount accrued, the resulting liability could have a material effect on the company’s consolidated financial position, results of operations and cash flows. Based on our most recent review, our estimate for any other matters for which the risk of loss is not probable, but more than remote, is immaterial.
NOTE 13 – Segment Information
We operate primarily in two industries, property casualty insurance and life insurance. Our chief operating decision maker (CODM) is the chief executive officer who regularly reviews our reporting segments to make decisions about allocating resources and assessing performance. Our reporting segments are:
-
Commercial lines insurance
-
Personal lines insurance
-
Excess and surplus lines insurance
-
Life insurance
-
Investments
We report as Other the noninvestment operations of the parent company and its noninsurer subsidiary, CFC Investment Company. We also report as Other the underwriting results of Cincinnati Re and Cincinnati Global. See our 2024 Annual Report on Form 10-K, Item 8, Note 18, Segment Information, Page 176, for a description of revenue, income or loss before income taxes, including its components, and identifiable assets for each of the five segments.
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 31
Segment information is summarized in the following table:
| (Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Commercial lines insurance | |||||||||||||||||||||||
| Commercial lines insurance premiums | $ | 1,212 | $ | 1,107 | $ | 2,391 | $ | 2,189 | |||||||||||||||
| Fee revenues | — | 1 | 2 | 2 | |||||||||||||||||||
| Total commercial lines insurance revenues | 1,212 | 1,108 | 2,393 | 2,191 | |||||||||||||||||||
| Loss and loss expenses | 767 | 746 | 1,502 | 1,465 | |||||||||||||||||||
| Underwriting expenses | 358 | 352 | 707 | 677 | |||||||||||||||||||
| Total commercial lines income before income taxes | 87 | 10 | 184 | 49 | |||||||||||||||||||
| Personal lines insurance | |||||||||||||||||||||||
| Personal lines insurance premiums | 804 | 631 | 1,502 | 1,219 | |||||||||||||||||||
| Fee revenues | 2 | 1 | 3 | 2 | |||||||||||||||||||
| Total personal lines insurance revenues | 806 | 632 | 1,505 | 1,221 | |||||||||||||||||||
| Loss and loss expenses | 598 | 489 | 1,444 | 868 | |||||||||||||||||||
| Underwriting expenses | 222 | 185 | 432 | 358 | |||||||||||||||||||
| Total personal lines loss before income taxes | (14) | (42) | (371) | (5) | |||||||||||||||||||
| Excess and surplus lines insurance | |||||||||||||||||||||||
| Excess and surplus lines insurance premiums | 174 | 151 | 336 | 290 | |||||||||||||||||||
| Fee revenues | 1 | 1 | 2 | 2 | |||||||||||||||||||
| Total excess and surplus lines insurance revenues | 175 | 152 | 338 | 292 | |||||||||||||||||||
| Loss and loss expenses | 110 | 102 | 209 | 192 | |||||||||||||||||||
| Underwriting expenses | 49 | 42 | 93 | 80 | |||||||||||||||||||
| Total excess and surplus lines income before income taxes | 16 | 8 | 36 | 20 | |||||||||||||||||||
| Life insurance | |||||||||||||||||||||||
| Life insurance premiums | 83 | 81 | 163 | 160 | |||||||||||||||||||
| Fee revenues | 2 | 2 | 3 | 3 | |||||||||||||||||||
| Total life insurance revenues | 85 | 83 | 166 | 163 | |||||||||||||||||||
| Contract holders' benefits incurred | 73 | 68 | 154 | 147 | |||||||||||||||||||
| Investment interest credited to contract holders | (31) | (31) | (63) | (62) | |||||||||||||||||||
| Underwriting expenses incurred | 24 | 24 | 47 | 46 | |||||||||||||||||||
| Total life insurance income before income taxes | 19 | 22 | 28 | 32 | |||||||||||||||||||
| Investments | |||||||||||||||||||||||
| Investment income, net of expenses | 285 | 242 | 565 | 487 | |||||||||||||||||||
| Investment gains and losses, net | 473 | 137 | 406 | 749 | |||||||||||||||||||
| Total investment revenue | 758 | 379 | 971 | 1,236 | |||||||||||||||||||
| Investment interest credited to contract holders | 31 | 31 | 63 | 62 | |||||||||||||||||||
| Total investment income before income taxes | 727 | 348 | 908 | 1,174 | |||||||||||||||||||
| Reconciliation to condensed consolidated income before income taxes | |||||||||||||||||||||||
| Total segment revenues | 3,036 | 2,354 | 5,373 | 5,103 | |||||||||||||||||||
| Other earned premiums | 207 | 186 | 432 | 369 | |||||||||||||||||||
| Other revenues | 5 | 4 | 9 | 7 | |||||||||||||||||||
| Total revenues | 3,248 | 2,544 | 5,814 | 5,479 | |||||||||||||||||||
| Total segment benefits and expenses | 2,201 | 2,008 | 4,588 | 3,833 | |||||||||||||||||||
| Other loss and loss expenses | 112 | 75 | 319 | 157 | |||||||||||||||||||
| Other underwriting expenses | 56 | 52 | 132 | 110 | |||||||||||||||||||
| Other benefits and expenses | 24 | 23 | 48 | 40 | |||||||||||||||||||
| Total benefits and expenses | 2,393 | 2,158 | 5,087 | 4,140 | |||||||||||||||||||
| Total income before income taxes | $ | 855 | $ | 386 | $ | 727 | $ | 1,339 | |||||||||||||||
Cincinnati Financial Corporation Second-Quarter 2025 10-Q
Page 32
Identifiable assets by segment are summarized in the following table:
| (Dollars in millions) | June 30, | December 31, | ||||||||||||
| 2025 | 2024 | |||||||||||||
| Identifiable assets: | ||||||||||||||
| Property casualty insurance | $ | 6,999 | $ | 5,927 | ||||||||||
| Life insurance | 1,716 | 1,658 | ||||||||||||
| Investments | 29,057 | 27,887 | ||||||||||||
| Other | 1,070 | 1,029 | ||||||||||||
| Total | $ | 38,842 | $ | 36,501 | ||||||||||
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and