Item 6. Selected Financial Data

29K characters. Original on sec.gov · Markdown

Item 6. Selected Financial Data

The following table presents selected consolidated financial data and performance metrics for the three-year period ended December 31, 2021, 2020 and 2019. We also provide selected key metrics we use in evaluating our performance, including certain metrics that are computed using non-GAAP measures. We consider these metrics to be key financial measures that management uses in assessing our operating performance, capital adequacy and the level of returns generated. We believe these non-GAAP metrics provide useful insight to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated.

Three-Year Summary of Selected Financial Data

(Dollars in millions, except per share data and as noted)2021202020192021 vs. 20202020 vs. 2019
Income statement
Interest income$25,769$26,033$28,513(1)%(9)%
Interest expense1,5983,1205,173(49)(40)
Net interest income24,17122,91323,3405(2)
Non-interest income6,2645,6105,253127
Total net revenue30,43528,52328,5937—
Provision (benefit) for credit losses(1,944)10,2646,236**65
Non-interest expense:
Marketing2,8711,6102,27478(29)
Operating expense13,69913,44613,20922
Total non-interest expense16,57015,05615,48310(3)
Income from continuing operations before income taxes15,8093,2036,874**(53)
Income tax provision3,4154861,341**(64)
Income from continuing operations, net of tax12,3942,7175,533**(51)
Income (loss) from discontinued operations, net of tax(4)(3)1333**
Net income12,3902,7145,546**(51)
Dividends and undistributed earnings allocated to participating securities(105)(20)(41)**(51)
Preferred stock dividends(274)(280)(282)(2)(1)
Issuance cost for redeemed preferred stock(46)(39)(31)1826
Net income available to common stockholders$11,965$2,375$5,192**(54)
Common share statistics
Basic earnings per common share:
Net income from continuing operations$27.05$5.20$11.07**(53)%
Income (loss) from discontinued operations(0.01)(0.01)0.03—**
Net income per basic common share$27.04$5.19$11.10**(53)
Diluted earnings per common share:
Net income from continuing operations$26.95$5.19$11.02**(53)
Income (loss) from discontinued operations(0.01)(0.01)0.03—**
Net income per basic common share$26.94$5.18$11.05**(53)
Common shares outstanding (period-end, in millions)413.9459.0456.6(10)%1
Dividends declared and paid per common share$2.60$1.00$1.60160(38)
Book value per common share (period-end)147.46131.16127.05123
Tangible book value per common share (period-end)(1)99.7488.3483.72136
Common dividend payout ratio(2)9.62%19.27%14.41%(10)5
Stock price per common share (period end)$145.09$98.85$102.9147(4)
Total market capitalization (period-end)60,04745,37246,98932(3)
44Capital One Financial Corporation (COF)
(Dollars in millions, except per share data and as noted)2021202020192021 vs. 20202020 vs. 2019
Balance sheet (average balances)
Loans held for investment$252,730$253,335$247,450—2%
Interest-earning assets389,336378,362341,5103%11
Total assets424,521411,187374,924310
Interest-bearing deposits271,500263,279231,609314
Total deposits306,397290,835255,065514
Borrowings38,59046,58850,965(17)(9)
Common equity56,96652,95450,96084
Total stockholders’ equity62,55658,20155,69075
Selected performance metrics
Purchase volume$527,605$414,312$424,76527%(2)%
Total net revenue margin(3)7.82%7.54%8.37%28bps(83)bps
Net interest margin6.216.066.8315(77)
Return on average assets(4)2.920.661.48226(82)
Return on average tangible assets(5)3.030.691.54234(85)
Return on average common equity(6)21.014.4910.1617%(6)%
Return on average tangible common equity(7)28.396.2414.3722(8)
Equity-to-assets ratio(8)14.7414.1514.8559bps(70)bps
Non-interest expense as a percentage of average loans held for investment6.565.946.2662(32)
Efficiency ratio(9)54.4452.7954.15165(136)
Operating efficiency ratio(10)45.0147.1446.20(213)94
Effective income tax rate from continuing operations21.615.219.56%(4)%
Net charge-offs$2,234$5,225$6,252(57)(16)
Net charge-off rate0.88%2.06%2.53%(118)bps(47)bps
December 31,Change
(Dollars in millions, except as noted)2021202020192021 vs. 20202020 vs. 2019
Balance sheet (period-end)
Loans held for investment$277,340$251,624$265,80910%(5)%
Interest-earning assets397,341388,917355,20229
Total assets432,381421,602390,36538
Interest-bearing deposits272,937274,300239,209—15
Total deposits310,980305,442262,697216
Borrowings43,08640,53955,6976(27)
Common equity56,18455,35653,15714
Total stockholders’ equity61,02960,20458,01114
Credit quality metrics
Allowance for credit losses$11,430$15,564$7,208(27)%116%
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)4.12%6.19%2.71%(207)bps348bps
30+ day performing delinquency rate2.252.413.51(16)(110)
30+ day delinquency rate2.412.613.74(20)(113)
Capital ratios
Common equity Tier 1 capital(11)13.1%13.7%12.2%(60)bps150bps
Tier 1 capital(11)14.515.313.7(80)160
Total capital(11)16.917.716.1(80)160
Tier 1 leverage(11)11.611.211.740(50)
Tangible common equity(12)9.910.010.2(10)(20)
Supplementary leverage(11)(13)9.910.79.9(80)80
Other
Employees (period end, in thousands)50.852.051.9(2)%—
45Capital One Financial Corporation (COF)

(1)Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity (“TCE”) divided by common shares outstanding. See “MD&A—Table B —Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(2)Common dividend payout ratio is calculated based on dividends per common share for the period divided by basic earnings per common share for the period.

(3)Total net revenue margin is calculated based on total net revenue for the period divided by average interest-earning assets for the period.

(4)Return on average assets is calculated based on income from continuing operations, net of tax, for the period divided by average total assets for the period.

(5)Return on average tangible assets is a non-GAAP measure calculated based on income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table B —Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(6)Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(7)Return on average tangible common equity (“TCE”) is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average tangible common equity. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table B—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(8)Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.

(9)Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period.

(10)Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period.

(11)Capital ratios are calculated based on the Basel III Standardized Approach framework, see “MD&A—Capital Management” for additional information.

(12)Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table B—Reconciliation of Non-GAAP Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.

(13)The Company’s supplementary leverage ratio as of December 31, 2020 reflected the temporary exclusions of U.S Treasury securities and deposits with the Federal Reserve Banks from the denominator of the supplementary leverage ratio, pursuant to an interim final rule issued by the Federal Reserve. For more information see “Part II—Item 7. Business—Capital Management—Capital Standards and Prompt Corrective Action”.

** Not meaningful.

46Capital One Financial Corporation (COF)

Previous: Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities · Next: Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)