Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
106K characters. Original on sec.gov · Markdown
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Fir****m
To the Shareholders and the Board of Directors of
Dollar General Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Dollar General Corporation and subsidiaries (the Company) as of January 31, 2020 and February 1, 2019, the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended January 31, 2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at January 31, 2020 and February 1, 2019, and the results of its operations and its cash flows for each of the three years in the period ended January 31, 2020, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of January 31, 2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated March 19, 2020, expressed an unqualified opinion thereon.
Adoption of New Accounting Standard
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for lease contracts on February 2, 2019, due to the adoption of ASU 2016-02 Leases (ASC 842). See below for discussion of our related critical audit matter.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our
opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
| | ||
|---|---|---|
| | Estimate of Workers’ Compensation and General Liability Reserves | |
| | | |
| Description of the Matter | The Company records expenses and reserves for workers’ compensation matters related to alleged work-related employee accidents and injuries, as well as general liability matters related to alleged non-employee incidents and injuries. At January 31, 2020, the Company’s reserves for self-insurance risks were $240.6 million, which includes workers’ compensation and general liability reserves. As discussed in Note 1 of the consolidated financial statements, the Company retains a significant portion of risk related to its workers’ compensation and general liability exposures. Accordingly, provisions are recorded for the Company’s estimates of such losses. The undiscounted future claim costs for the workers’ compensation and general liability exposures are estimated using actuarial methods. Auditing management’s assessment of the recorded self-insurance exposure reserves was complex and judgmental due to the significant assumptions required in projecting the exposure on incurred claims (including those which have not been reported to the Company). In particular, the estimate was sensitive to significant assumptions such as loss development factors, trend factors, pure loss rates, and projected claim counts. | |
| | | |
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s accounting for these self-insurance exposures. For example, we tested controls over the appropriateness of the assumptions management used in the calculation and the completeness and accuracy of the data underlying the reserves. To test the Company’s determination of the estimated required self-insurance reserves, we performed audit procedures that included, among others, assessing the actuarial valuation methodologies utilized by management, testing the significant assumptions discussed above, testing the completeness and accuracy of the underlying data used by the Company in its evaluation, and testing the mathematical accuracy of the calculations. We also compared the significant assumptions used by management to industry accepted actuarial assumptions, reassessed the accuracy of management’s historical estimates utilized in prior period evaluations, and utilized an actuarial valuation specialist to assist in assessing the valuation methodologies and significant assumptions used in the valuation analysis, as well as to compare the Company’s recorded reserve to an independently developed range of actuarial reserves. |
| | | |
|---|---|---|
| | ||
| | Adoption of New Lease Accounting Standard | |
| | | |
| Description of the Matter | As described above and in Note 1 to the consolidated financial statements, the Company adopted ASU 2016-02, Leases (ASC 842), on February 2, 2019. The adoption of ASC 842 resulted in the recognition of right-of-use operating lease assets and lease liabilities of approximately $8.0 billion as of February 2, 2019. The cumulative effect of adopting the standard resulted in an adjustment to retained earnings of $28.8 million at the same date. Among the elements of management estimation in connection with the adoption was the determination of incremental borrowing rates (“IBR”) which were used to calculate its operating right-of-use assets and lease liabilities. Management estimates certain adjustments to observed borrowing rates in order to derive the IBRs that are representative of the rate the lessee would have to borrow on a collateralized basis over a similar term as the subject lease. Auditing the Company’s adoption of ASC 842 was complex and involved subjective auditor judgement because the Company is party to a significant number of lease contracts, and certain aspects of adopting ASC 842 required management to exercise significant judgment in applying ASC 842 to its portfolio of lease contracts. In particular, auditing management’s estimate of the IBRs used to determine the operating right-of-use assets and lease liabilities was especially challenging and required the evaluation of the significant assumptions utilized by management including the selection of appropriate yield curves and adjustments for collateralization. | |
| | | |
| How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s accounting for the adoption of ASC 842. For example, we tested controls over management’s review of the application of accounting policy elections to its portfolio of leases and over management’s review of the estimation of the IBRs. To test the Company’s adoption of ASC 842, we performed audit procedures that included, among others, evaluating the completeness of the population of contracts that meet the definition of a lease under ASC 842, testing the accuracy of lease terms by agreement of such terms to the original lease contract, and testing the accuracy of the Company’s calculations of initial right-of-use assets and lease liabilities. We involved our specialist to assist in our evaluation of the Company’s methodology, model and significant assumptions utilized in developing the IBRs. We also compared the Company’s IBRs to ranges developed by our specialists based on independently observed data. |
| | |
|---|---|
| | /s/ Ernst & Young LLP |
We have served as the Company’s auditor since 2001.
Nashville, Tennessee
March 19, 2020
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | |||||
| | | 2020 | | 2019 | |||
| ASSETS | | | | | | ||
| Current assets: | | | | | | | |
| Cash and cash equivalents | | $ | 240,320 | | $ | 235,487 | |
| Merchandise inventories | | 4,676,848 | | 4,097,004 | | ||
| Income taxes receivable | | | 76,537 | | | 57,804 | |
| Prepaid expenses and other current assets | | 184,163 | | 272,725 | | ||
| Total current assets | | 5,177,868 | | 4,663,020 | | ||
| Net property and equipment | | 3,278,359 | | 2,970,806 | | ||
| Operating lease assets | | | 8,796,183 | | | — | |
| Goodwill | | 4,338,589 | | 4,338,589 | | ||
| Other intangible assets, net | | 1,200,006 | | 1,200,217 | | ||
| Other assets, net | | 34,079 | | 31,406 | | ||
| Total assets | | $ | 22,825,084 | | $ | 13,204,038 | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
| Current liabilities: | | | | | | | |
| Current portion of long-term obligations | | $ | 555 | | $ | 1,950 | |
| Current portion of operating lease liabilities | | | 964,805 | | | — | |
| Accounts payable | | 2,860,682 | | 2,385,469 | | ||
| Accrued expenses and other | | 709,156 | | 618,405 | | ||
| Income taxes payable | | 8,362 | | 10,033 | | ||
| Total current liabilities | | 4,543,560 | | 3,015,857 | | ||
| Long-term obligations | | 2,911,438 | | 2,862,740 | | ||
| Long-term operating lease liabilities | | | 7,819,683 | | | — | |
| Deferred income taxes | | 675,227 | | 609,687 | | ||
| Other liabilities | | 172,676 | | 298,361 | | ||
| Commitments and contingencies | | | | | | | |
| Shareholders’ equity: | | | | | | | |
| Preferred stock | | — | | | — | | |
| Common stock; $0.875 par value, 1,000,000 shares authorized, 251,936 and 259,511 shares issued and outstanding at January 31, 2020 and February 1, 2019, respectively | | 220,444 | | 227,072 | | ||
| Additional paid-in capital | | 3,322,531 | | 3,252,421 | | ||
| Retained earnings | | 3,162,660 | | 2,941,107 | | ||
| Accumulated other comprehensive loss | | (3,135) | | (3,207) | | ||
| Total shareholders’ equity | | 6,702,500 | | 6,417,393 | | ||
| Total liabilities and shareholders' equity | | $ | 22,825,084 | | $ | 13,204,038 | |
The accompanying notes are an integral part of the consolidated financial statements.
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | For the Year Ended | ||||||||
| | January 31, | February 1, | February 2, | |||||||
| | | 2020 | | 2019 | | 2018 | ||||
| Net sales | | $ | 27,753,973 | | $ | 25,625,043 | | $ | 23,470,967 | |
| Cost of goods sold | | 19,264,912 | | 17,821,173 | | 16,249,608 | | |||
| Gross profit | | 8,489,061 | | 7,803,870 | | 7,221,359 | | |||
| Selling, general and administrative expenses | | 6,186,757 | | 5,687,564 | | 5,213,541 | | |||
| Operating profit | | 2,302,304 | | 2,116,306 | | 2,007,818 | | |||
| Interest expense | | 100,574 | | 99,871 | | 97,036 | | |||
| Other (income) expense | | — | | 1,019 | | 3,502 | | |||
| Income before income taxes | | 2,201,730 | | 2,015,416 | | 1,907,280 | | |||
| Income tax expense | | 489,175 | | 425,944 | | 368,320 | | |||
| Net income | | $ | 1,712,555 | | $ | 1,589,472 | | $ | 1,538,960 | |
| Earnings per share: | | | | | | | | | | |
| Basic | | $ | 6.68 | | $ | 5.99 | | $ | 5.64 | |
| Diluted | | $ | 6.64 | | $ | 5.97 | | $ | 5.63 | |
| Weighted average shares outstanding: | | | | | | | | | | |
| Basic | | 256,553 | | 265,155 | | 272,751 | | |||
| Diluted | | | 258,053 | | 266,105 | | 273,362 | | ||
| | | | | | | | | | | |
| Dividends per share | | $ | 1.28 | | $ | 1.16 | | $ | 1.04 | |
The accompanying notes are an integral part of the consolidated financial statements.
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | For the Year Ended | ||||||||
| | | January 31, | February 1, | February 2, | ||||||
| | | 2020 | | 2019 | | 2018 | ||||
| Net income | | $ | 1,712,555 | | $ | 1,589,472 | | $ | 1,538,960 | |
| Unrealized net gain (loss) on hedged transactions, net of related income tax expense (benefit) of $345, $344, and $509, respectively | | 973 | | 974 | | 809 | | |||
| Comprehensive income | | $ | 1,713,528 | | $ | 1,590,446 | | $ | 1,539,769 | |
The accompanying notes are an integral part of the consolidated financial statements.
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands except per share amounts)
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | Accumulated | | | ||||||||
| | | Common | | | | | Additional | | | | | Other | | | | |||
| | | Stock | | Common | | Paid-in | | Retained | | Comprehensive | | | | |||||
| | | Shares | | Stock | | Capital | | Earnings | | Loss | | Total | ||||||
| Balances, February 3, 2017 | 275,212 | | $ | 240,811 | | $ | 3,154,606 | | $ | 2,015,867 | | $ | (4,990) | | $ | 5,406,294 | | |
| Net income | — | | — | | — | | 1,538,960 | | — | | 1,538,960 | | ||||||
| Dividends paid, $1.04 per common share | | — | | | — | | | — | | | (282,941) | | | — | | | (282,941) | |
| Unrealized net gain (loss) on hedged transactions | — | | — | | — | | — | | 809 | | 809 | | ||||||
| Share-based compensation expense | — | | — | | 34,323 | | — | | — | | 34,323 | | ||||||
| Repurchases of common stock | (7,060) | | (6,178) | | — | | (573,534) | | — | | (579,712) | | ||||||
| Other equity and related transactions | 581 | | 508 | | 7,533 | | — | | — | | 8,041 | | ||||||
| Balances, February 2, 2018 | 268,733 | | $ | 235,141 | | $ | 3,196,462 | | $ | 2,698,352 | | $ | (4,181) | | $ | 6,125,774 | | |
| Net income | — | | — | | — | | 1,589,472 | | — | | 1,589,472 | | ||||||
| Dividends paid, $1.16 per common share | | — | | | — | | | — | | | (306,562) | | | — | | | (306,562) | |
| Unrealized net gain (loss) on hedged transactions | — | | — | | — | | — | | 974 | | 974 | | ||||||
| Share-based compensation expense | — | | — | | 40,879 | | — | | — | | 40,879 | | ||||||
| Repurchases of common stock | (9,891) | | (8,655) | | — | | (998,839) | | — | | (1,007,494) | | ||||||
| Transition adjustment upon adoption of accounting standard (see Note 1) | | — | | — | | — | | (41,316) | | — | | (41,316) | | |||||
| Other equity and related transactions | 669 | | 586 | | 15,080 | | — | | — | | 15,666 | | ||||||
| Balances, February 1, 2019 | 259,511 | | $ | 227,072 | | $ | 3,252,421 | | $ | 2,941,107 | | $ | (3,207) | | $ | 6,417,393 | | |
| Net income | — | | — | | — | | 1,712,555 | | — | | 1,712,555 | | ||||||
| Dividends paid, $1.28 per common share | | — | | | — | | | — | | | (327,578) | | | — | | | (327,578) | |
| Unrealized net gain (loss) on hedged transactions | — | | — | | — | | — | | 973 | | 973 | | ||||||
| Share-based compensation expense | — | | — | | 48,589 | | — | | — | | 48,589 | | ||||||
| Repurchases of common stock | (8,252) | | (7,221) | | — | | (1,193,155) | | — | | (1,200,376) | | ||||||
| Transition adjustment upon adoption of accounting standard (see Note 1) | | — | | — | | — | | 28,830 | | — | | 28,830 | | |||||
| Other equity and related transactions | 677 | | 593 | | 21,521 | | 901 | | (901) | | 22,114 | | ||||||
| Balances, January 31, 2020 | 251,936 | | $ | 220,444 | | $ | 3,322,531 | | $ | 3,162,660 | | $ | (3,135) | | $ | 6,702,500 | |
The accompanying notes are an integral part of the consolidated financial statements.
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | For the Year Ended | ||||||||
| | January 31, | February 1, | February 2, | |||||||
| | | 2020 | | 2019 | | 2018 | ||||
| Cash flows from operating activities: | | | | | | | | | | |
| Net income | | $ | 1,712,555 | | $ | 1,589,472 | | $ | 1,538,960 | |
| Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | | | |
| Depreciation and amortization | | 504,804 | | 454,134 | | 404,231 | | |||
| Deferred income taxes | | 55,407 | | 52,325 | | (137,648) | | |||
| Loss on debt retirement | | — | | 1,019 | | 3,502 | | |||
| Noncash share-based compensation | | 48,589 | | 40,879 | | 34,323 | | |||
| Other noncash (gains) and losses | | 8,293 | | 41,851 | | 11,088 | | |||
| Change in operating assets and liabilities: | | | | | | | | | | |
| Merchandise inventories | | (578,783) | | (521,342) | | (348,363) | | |||
| Prepaid expenses and other current assets | | (14,453) | | (12,097) | | (49,406) | | |||
| Accounts payable | | 428,627 | | 375,214 | | 427,911 | | |||
| Accrued expenses and other liabilities | | 100,322 | | 65,857 | | 75,647 | | |||
| Income taxes | | (20,404) | | 56,390 | | (156,504) | | |||
| Other | | (6,959) | | (152) | | (1,633) | | |||
| Net cash provided by (used in) operating activities | | 2,237,998 | | 2,143,550 | | 1,802,108 | | |||
| Cash flows from investing activities: | | | | | | | | | | |
| Purchases of property and equipment | | (784,843) | | (734,380) | | (646,456) | | |||
| Proceeds from sales of property and equipment | | 2,358 | | 2,777 | | 1,428 | | |||
| Net cash provided by (used in) investing activities | | (782,485) | | (731,603) | | (645,028) | | |||
| Cash flows from financing activities: | | | | | | | | | | |
| Issuance of long-term obligations | | — | | 499,495 | | 599,556 | | |||
| Repayments of long-term obligations | | (1,465) | | (577,321) | | (752,676) | | |||
| Net increase (decrease) in commercial paper outstanding | | | 58,300 | | | (63,300) | | | (60,300) | |
| Costs associated with issuance and retirement of debt | | (1,675) | | (4,384) | | (9,524) | | |||
| Repurchases of common stock | | (1,200,376) | | (1,007,494) | | (579,712) | | |||
| Payments of cash dividends | | | (327,568) | | | (306,523) | | | (282,931) | |
| Other equity and related transactions | | 22,104 | | 15,626 | | 8,033 | | |||
| Net cash provided by (used in) financing activities | | (1,450,680) | | (1,443,901) | | (1,077,554) | | |||
| Net increase (decrease) in cash and cash equivalents | | 4,833 | | (31,954) | | 79,526 | | |||
| Cash and cash equivalents, beginning of period | | 235,487 | | 267,441 | | 187,915 | | |||
| Cash and cash equivalents, end of period | | $ | 240,320 | | $ | 235,487 | | $ | 267,441 | |
| Supplemental cash flow information: | | | | | | | | | | |
| Cash paid for: | | | | | | | | | | |
| Interest | | $ | 100,033 | | $ | 98,012 | | $ | 88,749 | |
| Income taxes | | $ | 457,119 | | $ | 313,457 | | $ | 660,510 | |
| Supplemental noncash investing and financing activities: | | | | | | | | | | |
| Right of use assets obtained in exchange for new operating lease liabilities | | $ | 1,705,988 | | | | | | | |
| Purchases of property and equipment awaiting processing for payment, included in Accounts payable | | $ | 110,248 | | $ | 63,662 | | $ | 63,178 | |
The accompanying notes are an integral part of the consolidated financial statements.
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
**1.**Basis of presentation and accounting policies
Basis of presentation
These notes contain references to the years 2019, 2018, and 2017, which represent fiscal years ended January 31, 2020, February 1, 2019, and February 2, 2018, respectively. The Company’s 2019, 2018 and 2017 accounting periods were each comprised of 52-weeks. The Company’s fiscal year ends on the Friday closest to January 31. The consolidated financial statements include all subsidiaries of the Company, except for its not-for-profit subsidiary which the Company does not control. Intercompany transactions have been eliminated.
The Company sells general merchandise on a retail basis through 16,278 stores (as of January 31, 2020) in 44 states with the greatest concentration of stores in the southern, southwestern, midwestern and eastern United States. The Company owns 13 and leases four distribution centers for non-refrigerated merchandise. At January 31, 2020, the Company also operated one owned and four leased cold storage and distribution facilities.
Cash and cash equivalents
Cash and cash equivalents include highly liquid investments with insignificant interest rate risk and original maturities of three months or less when purchased. Such investments primarily consist of money market funds, bank deposits, certificates of deposit, and commercial paper. The carrying amounts of these items are a reasonable estimate of their fair value due to the short maturity of these investments.
Payments due from processors for electronic tender transactions classified as cash and cash equivalents totaled approximately $101.9 million and $99.5 million at January 31, 2020 and February 1, 2019, respectively.
Investments in debt and equity securities
The Company accounts for investments in debt and marketable equity securities as held-to-maturity, available-for-sale, or trading, depending on their classification. Debt securities categorized as held-to-maturity are stated at amortized cost. Debt and equity securities categorized as available-for-sale are stated at fair value, with any unrealized gains and losses, net of deferred income taxes, reported as a component of Accumulated other comprehensive loss. Trading securities are stated at fair value, with changes in fair value recorded as a component of Selling, general and administrative (“SG&A”) expense. The cost of securities sold is based upon the specific identification method.
Merchandise inventories
Inventories are stated at the lower of cost or market (“LCM”) with cost determined using the retail last-in, first-out (“LIFO”) method as this method results in a better matching of costs and revenues. Under the Company’s retail inventory method (“RIM”), the calculation of gross profit and the resulting valuation of inventories at cost are computed by applying a calculated cost-to-retail inventory ratio to the retail value of sales at a department level. The use of the RIM will result in valuing inventories at LCM if markdowns are currently taken as a reduction of the retail value of inventories. Costs directly associated with warehousing and distribution are capitalized into inventory.
The excess of current cost over LIFO cost was approximately $110.7 million and $103.7 million at January 31, 2020 and February 1, 2019, respectively. Current cost is determined using the RIM on a first-in, first-out basis. Under the LIFO inventory method, the impacts of rising or falling market price changes increase or decrease cost of sales (the LIFO provision or benefit). The Company recorded a LIFO provision (benefit) of $7.0
million in 2019, $25.2 million in 2018, and $(2.2) million in 2017, which is included in cost of goods sold in the consolidated statements of income.
The Company purchases its merchandise from a wide variety of suppliers. The Company’s two largest suppliers each accounted for approximately 8% of the Company’s purchases in 2019.
Vendor rebates
The Company accounts for all cash consideration received from vendors in accordance with applicable accounting standards pertaining to such arrangements. Cash consideration received from a vendor is generally presumed to be a rebate or an allowance and is accounted for as a reduction of merchandise purchase costs as earned. However, certain specific, incremental and otherwise qualifying SG&A expenses related to the promotion or sale of vendor products may be offset by cash consideration received from vendors, in accordance with arrangements such as cooperative advertising, when earned for dollar amounts up to but not exceeding actual incremental costs.
Prepaid expenses and other current assets
Prepaid expenses and other current assets include prepaid amounts for maintenance, business licenses, advertising, and insurance, and amounts receivable for certain vendor rebates (primarily those expected to be collected in cash) and coupons.
Property and equipment
In 2007, the Company’s property and equipment was recorded at estimated fair values as the result of a merger transaction. Property and equipment acquired subsequent to the merger has been recorded at cost. The Company records depreciation and amortization on a straight-line basis over the assets’ estimated useful lives. The Company’s property and equipment balances and depreciable lives are summarized as follows:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | Depreciable | January 31, | February 1, | ||||||||
| (In thousands) | | Life | | 2020 | | 2019 | |||||
| Land | Indefinite | | $ | 220,228 | | $ | 214,632 | | |||
| Land improvements | | | 20 | | 86,636 | | 85,093 | | |||
| Buildings | 39 | - | 40 | | 1,290,673 | | 1,219,852 | | |||
| Leasehold improvements | | | (a) | | 656,234 | | 583,531 | | |||
| Furniture, fixtures and equipment | 3 | - | 10 | | 3,782,016 | | 3,298,594 | | |||
| Construction in progress | | | | | | 62,183 | | 117,275 | | ||
| | | | | | | 6,097,970 | | 5,518,977 | | ||
| Less accumulated depreciation and amortization | | | | | | 2,819,611 | | 2,548,171 | | ||
| Net property and equipment | | | | | | $ | 3,278,359 | | $ | 2,970,806 | |
| (a) | Amortized over the lesser of the life of the applicable lease term or the estimated useful life of the asset. |
|---|
Depreciation expense related to property and equipment was approximately $500.4 million, $454.1 million and $403.3 million for 2019, 2018 and 2017, respectively. Interest on borrowed funds during the construction of property and equipment is capitalized where applicable. Interest costs of $2.7 million, $3.7 million, and $2.0 million were capitalized in 2019, 2018 and 2017, respectively.
Impairment of long-lived assets
When indicators of impairment are present, the Company evaluates the carrying value of long-lived assets, excluding goodwill and other indefinite-lived intangible assets, in relation to the operating performance and future cash flows or the appraised values of the underlying assets. Generally, the Company’s policy is to review
for impairment stores open more than three years for which current cash flows from operations are negative. Impairment results when the carrying value of the assets exceeds the undiscounted future cash flows expected to be generated by the assets. The Company’s estimate of undiscounted future cash flows is based upon historical operations of the stores and estimates of future store profitability which encompasses many factors that are subject to variability and difficult to predict. If a long-lived asset is found to be impaired, the amount recognized for impairment is equal to the difference between the carrying value and the asset’s estimated fair value. The fair value is estimated based primarily upon estimated future cash flows over the asset’s remaining useful life (discounted at the Company’s credit adjusted risk-free rate) or other reasonable estimates of fair market value. Assets to be disposed of are adjusted to the fair value less the cost to sell if less than the book value.
The Company recorded impairment charges included in SG&A expense of approximately $3.6 million in 2019, $4.1 million in 2018 and $7.8 million in 2017, to reduce the carrying value of certain of its stores’ assets. Such action was deemed necessary based on the Company’s evaluation that such amounts would not be recoverable primarily due to insufficient sales or excessive costs resulting in the carrying value of the assets exceeding the estimated undiscounted future cash flows generated by the assets at these locations.
Goodwill and other intangible assets
If not deemed indefinite, the Company amortizes intangible assets over their estimated useful lives. Goodwill and intangible assets with indefinite lives are tested for impairment annually or more frequently if indicators of impairment are present. Definite lived intangible assets are tested for impairment if indicators of impairment are present. Impaired assets are written down to fair value as required. No impairment of intangible assets has been identified during any of the periods presented.
In accordance with accounting standards for goodwill and indefinite-lived intangible assets, an entity has the option first to assess qualitative factors to determine whether events and circumstances indicate that it is more likely than not that goodwill or an indefinite-lived intangible asset is impaired. If after such assessment an entity concludes that the asset is not impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the asset using a quantitative impairment test, and if impaired, the associated assets must be written down to fair value as described in further detail below.
The quantitative goodwill impairment test is a two-step process that would require management to make judgments in determining what assumptions to use in the calculation. The first step of the process consists of estimating the fair value of an entity’s reporting units based on valuation techniques (including a discounted cash flow model using revenue and profit forecasts) and comparing that estimated fair value with the recorded carrying value, which includes goodwill. If the estimated fair value is less than the carrying value, a second step is performed to compute the amount of the impairment by determining an “implied fair value” of goodwill. The determination of the implied fair value of goodwill would require the entity to allocate the estimated fair value of its reporting unit to its assets and liabilities. Any unallocated fair value would represent the implied fair value of goodwill, which would be compared to its corresponding carrying value.
The quantitative impairment test for intangible assets compares the fair value of the intangible asset with its carrying amount. If the carrying amount of an intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
The Company’s goodwill balance has an indefinite life and is not expected to be deductible for tax purposes. Substantially all of the Company’s other intangible assets are trade names and trademarks which have an indefinite life.
Other assets
Noncurrent Other assets consist primarily of qualifying prepaid expenses for maintenance, beer and wine licenses, and utility, security and other deposits.
Accrued expenses and other liabilities
Accrued expenses and other consist of the following:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | |||||
| (In thousands) | | 2020 | | 2019 | |||
| Compensation and benefits | | $ | 135,492 | | $ | 121,375 | |
| Self-insurance reserves | | 109,291 | | 107,380 | | ||
| Taxes (other than taxes on income) | | 192,656 | | 183,941 | | ||
| Other | | 271,717 | | 205,709 | | ||
| | | $ | 709,156 | | $ | 618,405 | |
Included in other accrued expenses are liabilities for freight expense, interest, utilities, and maintenance.
Insurance liabilities
The Company retains a significant portion of risk for its workers’ compensation, employee health, general liability, property, automobile, and third-party landlord liability claim exposures. Accordingly, provisions are made for the Company’s estimates of such risks which are recorded as self-insurance reserves pursuant to Company policy. The undiscounted future claim costs for the workers’ compensation, general liability, landlord liability, and health claim risks are derived using actuarial methods which are sensitive to significant assumptions such as loss development factors, trend factors, pure loss rates, and projected claim counts. To the extent that subsequent claim costs vary from the Company’s estimates, future results of operations will be affected as the reserves are adjusted.
Ashley River Insurance Company (“ARIC”), a Tennessee-based wholly owned captive insurance subsidiary of the Company, charges the operating subsidiary companies premiums to insure the retained workers’ compensation, medical stop-loss, and non-property general liability exposures. Pursuant to Tennessee insurance regulations, ARIC maintains certain levels of cash and cash equivalents related to its self-insured exposures.
Leases
Effective in 2019, the Company records right of use lease assets and lease liabilities on its balance sheet. Lease liabilities are recorded at a discount based upon the Company’s estimated collateralized incremental borrowing rate. Factors incorporated into the calculation of lease discount rates include the valuations and yields of the Company’s senior notes, their credit spread over comparable U.S. Treasury rates, and an index of the credit spreads for all North American investment grade companies by rating. To determine an indicative secured rate, the Company uses the estimated credit spread improvement that would result from an upgrade of one ratings classification by tenor.
Also effective in 2019, the Company records single lease cost on a straight-line basis over the base, non-cancelable lease term commencing on the date that the Company takes physical possession of the property from the landlord, which may include a period prior to the opening of a store or other facility to make any necessary leasehold improvements and install fixtures. Any tenant allowances received are recorded as a reduction of the right of use asset. Leases with an initial term of 12 months or less are not recorded on the balance sheet and lease expense for such leases is recognized on a straight-line basis over the lease term. The Company combines lease and nonlease components. Many leases include one or more options to renew, and the exercise of lease renewal options is at the Company’s sole discretion. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
For periods prior to 2019, rent expense was recognized over the term of the lease. The Company recorded minimum rental expense on a straight-line basis over the base, non-cancelable lease term commencing
on the date that the Company took physical possession of the property from the landlord. When a lease contained a predetermined fixed escalation of the minimum rent, the Company recognized the related rent expense on a straight-line basis and recorded the difference between the recognized rental expense and the amounts payable under the lease as deferred rent. Tenant allowances, to the extent received, were recorded as deferred incentive rent and were amortized as a reduction to rent expense over the term of the lease. The difference between the calculated expense and the amounts paid result in a liability which was classified in other long-term liabilities in the consolidated balance sheet, totaling approximately $70.1 million at February 1, 2019.
The Company recognizes contingent rental expense when the achievement of specified sales targets is considered probable. The amount expensed but not paid as of January 31, 2020 and February 1, 2019 was approximately $2.3 million and $2.4 million, respectively, and is included in Accrued expenses and other in the consolidated balance sheets.
Other liabilities
Noncurrent Other liabilities consist of the following:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | |||||
| (In thousands) | | 2020 | | 2019 | |||
| Self-insurance reserves | | $ | 131,281 | | $ | 130,022 | |
| Deferred rent | | — | | 70,139 | | ||
| Deferred gain on sale leaseback | | — | | 40,303 | | ||
| Other | | 41,395 | | 57,897 | | ||
| | | $ | 172,676 | | $ | 298,361 | |
The deferred rent balance was reclassified and the deferred gain on sale leaseback balance was eliminated on February 2, 2019 as a result of the adoption of a new lease accounting standard discussed in greater detail in Note 1 and Note 4 below.
Fair value accounting
The Company utilizes accounting standards for fair value, which include the definition of fair value, the framework for measuring fair value, and disclosures about fair value measurements. Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are based on an entity’s own assumptions, as there is little, if any, observable market activity. In instances where the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Other comprehensive income
The Company previously recorded a loss on the settlement of derivatives associated with the issuance of long-term debt in 2013 which was deferred to other comprehensive income and is being amortized as an increase to interest expense over the 10-year period of the debt’s maturity.
Revenue recognition
The Company recognizes retail sales in its stores at the time the customer takes possession of merchandise. All sales are net of discounts and are presented net of taxes assessed by governmental authorities that are imposed concurrent with those sales.
The Company recognizes gift card sales revenue at the time of redemption. The liability for gift cards is established for the cash value at the time of purchase of the gift card. The liability for outstanding gift cards was approximately $6.0 million and $5.2 million at January 31, 2020 and February 1, 2019, respectively, and is recorded in Accrued expenses and other liabilities. Estimated breakage revenue, a percentage of gift cards that will never be redeemed based on historical redemption rates, is recognized over time in proportion to actual gift card redemptions. The Company recorded breakage revenue of $1.0 million, $0.8 million and $0.6 million in 2019, 2018 and 2017, respectively.
Advertising costs
Advertising costs are expensed upon performance, “first showing” or distribution, and are reflected in SG&A expenses net of earned cooperative advertising amounts provided by vendors which are specific, incremental and otherwise qualifying expenses related to the promotion or sale of vendor products for dollar amounts up to but not exceeding actual incremental costs. Advertising costs were $91.0 million, $70.5 million and $68.8 million in 2019, 2018 and 2017, respectively. These costs primarily include promotional circulars, targeted circulars supporting new stores, television and radio advertising, and in-store signage. Vendor funding for cooperative advertising offset reported expenses by $34.7 million, $35.0 million and $33.8 million in 2019, 2018 and 2017, respectively.
Share-based payments
The Company recognizes compensation expense for share-based compensation based on the fair value of the awards on the grant date. Forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period. This estimate may be adjusted periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the prior estimate. The forfeiture rate is the estimated percentage of share-based awards granted that are expected to be forfeited or canceled before becoming fully vested. The Company bases this estimate on historical experience or estimates of future trends, as applicable. An increase in the forfeiture rate will decrease compensation expense.
The fair value of each option grant is separately estimated and amortized into compensation expense on a straight-line basis between the applicable grant date and each vesting date. The Company has estimated the fair value of all stock option awards as of the grant date by applying the Black-Scholes-Merton option pricing valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense.
The Company calculates compensation expense for restricted stock, share units and similar awards as the difference between the market price of the underlying stock or similar award on the grant date and the purchase price, if any. Such expense is recognized on a straight-line basis for time-based awards and on an accelerated or straight-line basis for performance awards depending on the period over which the recipient earns the awards.
Store pre-opening costs
Pre-opening costs related to new store openings and the related construction periods are expensed as incurred.
Income taxes
Under the accounting standards for income taxes, the asset and liability method is used for computing the future income tax consequences of events that have been recognized in the Company’s consolidated financial statements or income tax returns. Deferred income tax expense or benefit is the net change during the year in the Company’s deferred income tax assets and liabilities.
The Company includes income tax related interest and penalties as a component of the provision for income tax expense.
Income tax reserves are determined using a methodology which requires companies to assess each income tax position taken using a two-step process. A determination is first made as to whether it is more likely than not that the position will be sustained, based upon the technical merits, upon examination by the taxing authorities. If the tax position is expected to meet the more likely than not criteria, the benefit recorded for the tax position equals the largest amount that is greater than 50% likely to be realized upon ultimate settlement of the respective tax position. Uncertain tax positions require determinations and estimated liabilities to be made based on provisions of the tax law which may be subject to change or varying interpretation. If the Company’s determinations and estimates prove to be inaccurate, the resulting adjustments could be material to the Company’s future financial results.
Management estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Accounting standards
The Company adopted new accounting guidance related to leases as of February 2, 2019, using the modified retrospective approach. Under this approach, existing leases were recorded at the adoption date, and comparative periods were not restated and are presented under previously existing guidance. In addition, the Company elected the package of practical expedients permitted under the transition guidance in the standard, which among other things, allowed the carry forward of historical conclusions for lease identification, lease classification, and initial direct costs. The Company is accounting for leases with a term of less than one year under the short-term policy election. The Company also elected the practical expedient to not separate lease components from the nonlease components (typically fixed common-area maintenance costs at its retail store locations) for all classes of leased assets. The Company chose not to elect the hindsight practical expedient. Factors incorporated into the calculation of lease discount rates include the valuations and yields of the Company’s senior notes, their credit spread over comparable U.S. Treasury rates, and an index of the credit spreads for all North American investment grade companies by rating. To determine an indicative secured rate, the Company uses the estimated credit spread improvement that would result from an upgrade of one ratings classification by tenor.
Adoption of the leasing standard resulted in right of use operating lease assets and operating lease liabilities of approximately $8.0 billion each as of February 2, 2019. The cumulative effect of applying the standard resulted in an adjustment to retained earnings of $28.8 million at February 2, 2019, primarily for the
elimination of deferred gain on a 2013 sale-leaseback transaction. Because the standard was adopted under the modified retrospective approach, it did not impact the Company’s historical consolidated net income or cash flows.
In February 2018, the FASB issued new accounting guidance for the reclassification of certain tax effects from accumulated other comprehensive income which gives entities the option to reclassify to retained earnings tax effects related to items that have been stranded in accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act (“TCJA”). An entity that elects to reclassify these amounts must reclassify stranded tax effects related to the TCJA’s change in US federal tax rate for all items accounted for in other comprehensive income. These entities can also elect to reclassify other stranded effects that relate to the TCJA but do not directly relate to the change in the federal tax rate. The Company adopted this standard in the first quarter of 2019 and recorded a transition adjustment of $0.9 million, which is reflected as a reclassification from accumulated other comprehensive loss to retained earnings in the accompanying consolidated financial statements.
In October 2016, the FASB issued amendments to existing guidance related to accounting for intra-entity transfers of assets other than inventory, which affected the Company’s historical accounting for intra-entity transfers of certain intangible assets. This guidance was effective for the Company in 2018. The amendments were applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company adopted this guidance effective February 3, 2018 which resulted in an increase in deferred income tax liabilities and a decrease in retained earnings of $41.3 million.
In January 2017, the FASB issued amendments to existing guidance related to the subsequent measurement of goodwill. These amendments modify the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. Subsequent to adoption, an entity will perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. This guidance is effective for public business entities for fiscal years, and interim periods within those years, beginning after December 15, 2019, and early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The amendments should be applied on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. The Company does not anticipate a material effect on its consolidated results of operations, financial position or cash flows to result from the adoption of this guidance.
Reclassifications
Certain financial disclosures relating to prior periods have been reclassified to conform to the current year presentation where applicable.
**2.**Earnings per share
Earnings per share is computed as follows (in thousands except per share data):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2019 | | ||||||
| | | | Weighted | | | ||||
| | | Net | | Average | | Per Share | | ||
| | | Income | | Shares | | Amount | | ||
| Basic earnings per share | | $ | 1,712,555 | 256,553 | | $ | 6.68 | | |
| Effect of dilutive share-based awards | | | | 1,500 | | | | | |
| Diluted earnings per share | | $ | 1,712,555 | 258,053 | | $ | 6.64 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2018 | | ||||||
| | | | Weighted | | | ||||
| | | Net | | Average | | Per Share | | ||
| | | Income | | Shares | | Amount | | ||
| Basic earnings per share | | $ | 1,589,472 | 265,155 | | $ | 5.99 | | |
| Effect of dilutive share-based awards | | | | 950 | | | | | |
| Diluted earnings per share | | $ | 1,589,472 | 266,105 | | $ | 5.97 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2017 | | ||||||
| | | | Weighted | | | ||||
| | | Net | | Average | | Per Share | | ||
| | | Income | | Shares | | Amount | | ||
| Basic earnings per share | | $ | 1,538,960 | 272,751 | | $ | 5.64 | | |
| Effect of dilutive share-based awards | | | | 611 | | | | | |
| Diluted earnings per share | | $ | 1,538,960 | 273,362 | | $ | 5.63 | |
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is determined based on the dilutive effect of share-based awards using the treasury stock method.
Share-based awards that were outstanding at the end of the respective periods, but were not included in the computation of diluted earnings per share because the effect of exercising such options would be antidilutive, were 0.3 million, 0.8 million and 2.1 million in 2019, 2018 and 2017, respectively.
**3.**Income taxes
The provision (benefit) for income taxes consists of the following:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2019 | 2018 | 2017 | |||||||
| Current: | | | | | | | | | | |
| Federal | | $ | 368,451 | | $ | 320,361 | | $ | 426,933 | |
| Foreign | | 102 | | 159 | | 105 | | |||
| State | | 65,215 | | 53,091 | | 79,011 | | |||
| | | 433,768 | | 373,611 | | 506,049 | | |||
| Deferred: | | | | | | | | | | |
| Federal | | 45,966 | | 48,262 | | (159,728) | | |||
| Foreign | | | (15) | | | (38) | | | (22) | |
| State | | 9,456 | | 4,109 | | 22,021 | | |||
| | | 55,407 | | 52,333 | | (137,729) | | |||
| | | $ | 489,175 | | $ | 425,944 | | $ | 368,320 | |
A reconciliation between actual income taxes and amounts computed by applying the federal statutory rate to income before income taxes is summarized as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | | 2019 | | 2018 | | 2017 | ||||||||||
| U.S. federal statutory rate on earnings before income taxes | $ | 462,364 | 21.0 | % | $ | 423,237 | 21.0 | % | $ | 643,326 | 33.7 | % | ||||
| Impact of federal tax rate changes | | | — | | — | | | (12,222) | | (0.6) | | | (310,756) | | (16.3) | |
| State income taxes, net of federal income tax benefit | | 60,936 | 2.8 | | 44,584 | 2.2 | | 61,201 | 3.2 | | ||||||
| Jobs credits, net of federal income taxes | | (27,768) | (1.3) | | (27,506) | (1.4) | | (26,759) | (1.4) | | ||||||
| Increase (decrease) in valuation allowances, net of federal taxes | | (356) | (0.0) | | — | — | | 4,435 | 0.2 | | ||||||
| Stock-based compensation programs | | | (6,177) | | (0.3) | | | (3,682) | | (0.2) | | | (2,227) | | (0.1) | |
| Increase (decrease) in income tax reserves | | (513) | (0.0) | | 3,952 | 0.2 | | (1,837) | (0.1) | | ||||||
| Other, net | | 689 | 0.0 | | (2,419) | (0.1) | | 937 | 0.1 | | ||||||
| | | $ | 489,175 | 22.2 | % | $ | 425,944 | 21.1 | % | $ | 368,320 | 19.3 | % |
The effective income tax rate for 2019 was 22.2% compared to a rate of 21.1% for 2018 which represents a net increase of 1.1 percentage points. The effective income tax rate was higher in 2019 primarily due to an increase in income taxes resulting from changes in state income tax laws and a federal income tax benefit arising from the Tax Cuts and Jobs Act (the “TCJA”) in 2018 that did not reoccur in 2019.
The effective income tax rate for 2018 was 21.1% compared to a rate of 19.3% for 2017 which represents a net increase of 1.8 percentage points. The effective income tax rate was higher in 2018 primarily due to the one-time remeasurement of the deferred tax assets and liabilities at 21% in 2017, which was offset by the reduction in the current federal tax rate from 33.7% in 2017 to 21% in 2018.
On December 22, 2017, the TCJA was signed into law. Among other changes, the TCJA reduced the federal corporate tax rate to 21% from 35% effective January 1, 2018, including a reduction in the Company’s federal corporate tax rate for 2017 to 33.7% as a result of the Company’s 2017 fiscal year ending approximately one month after the effective date of the TCJA.
The Company’s 2017 provision for income taxes reflected an estimate due to the changes in the federal income tax law arising from the TCJA. The provisional tax benefit consisted of $310.8 million related to the one-time remeasurement of the federal portion of our deferred tax assets and liabilities at the 21% rate and $24.2 million related to the reduced statutory tax rate of 33.7%, compared to 35% in prior years. Subsequent to the signing of the TCJA, the Securities and Exchange Commission staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which allowed companies to record provisional amounts during a measurement period not to extend beyond one year after the enactment date while the accounting impact is still under analysis. In 2018, the Company concluded its analysis of the accounting impact of the TCJA pursuant to SAB 118 and recorded immaterial adjustments related to its 2017 provision for income taxes.
Deferred taxes reflect the effects of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | |||||
| (In thousands) | | 2020 | | 2019 | |||
| Deferred tax assets: | | | | | | | |
| Deferred compensation expense | | $ | 7,556 | | $ | 6,490 | |
| Accrued expenses | | 16,788 | | 3,278 | | ||
| Accrued rent | | 401 | | 22,668 | | ||
| Operating lease liabilities | | | 2,167,780 | | | — | |
| Accrued insurance | | 5,895 | | 6,869 | | ||
| Accrued incentive compensation | | 16,721 | | 15,219 | | ||
| Share based compensation | | | 16,321 | | | 15,713 | |
| Interest rate hedges | | 1,076 | | 1,421 | | ||
| Tax benefit of income tax and interest reserves related to uncertain tax positions | | 164 | | 472 | | ||
| Deferred gain on sale-leaseback | | — | | 11,649 | | ||
| Other | | 3,702 | | 3,942 | | ||
| State tax net operating loss carry forwards, net of federal tax | | 555 | | 598 | | ||
| State tax credit carry forwards, net of federal tax | | 7,534 | | 8,245 | | ||
| | | 2,244,493 | | 96,564 | | ||
| Less valuation allowances, net of federal income taxes | | (4,077) | | (4,433) | | ||
| Total deferred tax assets | | 2,240,416 | | 92,131 | | ||
| Deferred tax liabilities: | | | | | | | |
| Property and equipment | | (389,080) | | (322,575) | | ||
| Operating lease assets | | | (2,143,996) | | | — | |
| Inventories | | (59,075) | | (56,221) | | ||
| Trademarks | | (310,862) | | (308,793) | | ||
| Prepaid insurance | | | (11,933) | | | (12,639) | |
| Other | | (697) | | (1,590) | | ||
| Total deferred tax liabilities | | (2,915,643) | | (701,818) | | ||
| Net deferred tax liabilities | | $ | (675,227) | | $ | (609,687) | |
In the year ended January 31, 2020, the Company recorded a deferred tax asset related to its operating lease liabilities and a deferred tax liability related to its operating lease assets pursuant to the adoption of a new lease accounting standard as described in Note 1 above.
The Company has state tax credit carryforwards of approximately $7.5 million (net of federal benefit) that will expire beginning in 2022 through 2028 and the Company has approximately $15.6 million of state apportioned net operating loss carryforwards, which will begin to expire in 2033 and will continue through 2039.
The Company established a valuation allowance for the state tax credit carryforwards, in the amount of $4.4 million (net of federal benefit) increasing income tax expense in 2017. In 2019, the Company updated its projections, releasing $0.4 million of valuation allowance (net of federal benefit), but management continues to believe that results from operations will not generate sufficient taxable income to realize the remaining state tax credits before they expire.
Management believes that it is more likely than not that the Company’s results of operations and its existing deferred tax liabilities will generate sufficient taxable income to realize the remaining deferred tax assets.
The Company’s 2015 and earlier tax years are not open for further examination by the Internal Revenue Service (“IRS”). The IRS, at its discretion, may choose to examine the Company’s 2016 through 2018 fiscal year income tax filings. The Company has various state income tax examinations that are currently in progress.
Generally, with few exceptions, the Company’s 2016 and later tax years remain open for examination by the various state taxing authorities.
As of January 31, 2020, accruals for uncertain tax benefits, interest expense related to income taxes and potential income tax penalties were $5.1 million, $0.4 million and $0.0 million, respectively, for a total of $5.5 million. As of February 1, 2019, accruals for uncertain tax benefits, interest expense related to income taxes and potential income tax penalties were $5.0 million, $0.8 million and $0.9 million, respectively, for a total of $6.7 million. These totals are reflected in noncurrent Other liabilities in the consolidated balance sheets.
The Company’s reserve for uncertain tax positions is not expected to be reduced in the coming twelve months as a result of expiring statutes of limitations. As of January 31, 2020 and February 1, 2019, approximately $5.1 million and $5.0 million, respectively, of the uncertain tax positions would impact the Company’s effective income tax rate if the Company were to recognize the tax benefit for these positions.
The amounts associated with uncertain tax positions included in income tax expense consists of the following:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2019 | 2018 | 2017 | |||||||
| Income tax expense (benefit) | | $ | 130 | | $ | 3,919 | | $ | (2,076) | |
| Income tax related interest expense (benefit) | | (406) | | 133 | | (123) | | |||
| Income tax related penalty expense (benefit) | | (882) | | 33 | | (9) | |
A reconciliation of the uncertain income tax positions from February 4, 2017 through January 31, 2020 is as follows:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2019 | 2018 | 2017 | |||||||
| Beginning balance | | $ | 4,960 | | $ | 1,041 | | $ | 3,117 | |
| Increases—tax positions taken in the current year | | — | | 95 | | 66 | | |||
| Increases—tax positions taken in prior years | | 1,239 | | 3,914 | | 27 | | |||
| Decreases—tax positions taken in prior years | | (1,109) | | — | | — | | |||
| Statute expirations | | — | | — | | (2,169) | | |||
| Settlements | | — | | (90) | | — | | |||
| Ending balance | | $ | 5,090 | | $ | 4,960 | | $ | 1,041 | |
**4.**Leases
As of January 31, 2020, the Company’s primary leasing activities were real estate leases for most of its retail store locations and certain of its distribution facilities. Many of the Company’s store locations are subject to build-to-suit arrangements with landlords which typically carry a primary lease term of up to 15 years. The Company does not control build-to-suit properties during the construction period. Store locations not subject to build-to-suit arrangements are typically shorter-term leases. Certain of the Company’s leased store locations have variable payments based upon actual costs of common area maintenance, real estate taxes and property and liability insurance. In addition, some of the Company’s leased store locations have provisions for variable payments based upon a specified percentage of defined sales volume. The Company’s lease agreements generally do not contain material restrictive covenants.
Most of the Company’s leases include one or more options to renew and extend the lease term. The exercise of lease renewal options is at the Company’s sole discretion. Generally, a renewal option is not deemed to be reasonably certain to be exercised until such option is legally executed. The Company’s leases do not include purchase options or residual value guarantees on the leased property. The depreciable life of leasehold improvements is limited by the expected lease term.
All of the Company’s leases are classified as operating leases and the associated assets and liabilities are presented as separate captions in the consolidated balance sheet. At January 31, 2020, the weighted-average remaining lease term for the Company’s leases is 10.1 years, and the weighted average discount rate is 4.2%. For 2019, operating lease cost of $1.27 billion and variable lease cost of $0.23 billion were reflected as selling, general and administrative expenses in the consolidated statement of income. Cash paid for amounts included in the measurement of operating lease liabilities of $1.28 billion was reflected in cash flows from operating activities in the consolidated statement of cash flows for 2019.
The scheduled maturity of the Company’s operating lease liabilities is as follows:
| | | | | |
|---|---|---|---|---|
| (In thousands) | | | ||
| 2020 | | $ | 1,312,605 | |
| 2021 | | 1,264,655 | | |
| 2022 | | 1,200,056 | | |
| 2023 | | 1,132,968 | | |
| 2024 | | 1,052,032 | | |
| Thereafter | | 4,806,745 | | |
| Total lease payments (a) | | | 10,769,061 | |
| Less imputed interest | | | (1,984,573) | |
| Present value of lease liabilities | | $ | 8,784,488 | |
| a) | Excludes approximately $0.6 billion of legally binding minimum lease payments for leases signed which have not yet commenced. |
|---|
Rent expense under all operating leases prior to the adoption of new lease accounting guidance in 2019 is as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (In thousands) | | 2018 | 2017 | ||||
| Minimum rentals | | $ | 1,154,429 | | $ | 1,075,984 | |
| Contingent rentals | | 4,656 | | 5,532 | | ||
| | | $ | 1,159,085 | | $ | 1,081,516 | |
**5.**Current and long-term obligations
Consolidated current and long-term obligations consist of the following:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | |||||
| (In thousands) | | 2020 | | 2019 | |||
| Revolving Facility | | $ | — | | $ | — | |
| 3.250% Senior Notes due April 15, 2023 (net of discount of $837 and $1,084) | | 899,163 | | 898,916 | | ||
| 4.150% Senior Notes due November 1, 2025 (net of discount of $489 and $562) | | | 499,511 | | | 499,438 | |
| 3.875% Senior Notes due April 15, 2027 (net of discount of $336 and $375) | | | 599,664 | | | 599,625 | |
| 4.125% Senior Notes due May 1, 2028 (net of discount of $428 and $471) | | | 499,572 | | | 499,529 | |
| Unsecured commercial paper notes | | | 425,200 | | | 366,900 | |
| Other | | | 4,895 | | | 17,337 | |
| Debt issuance costs, net | | (16,012) | | (17,055) | | ||
| | | 2,911,993 | | 2,864,690 | | ||
| Less: current portion | | (555) | | (1,950) | | ||
| Long-term portion | | $ | 2,911,438 | | $ | 2,862,740 | |
At January 31, 2020, the Company maintained a $1.25 billion senior unsecured revolving credit facility (the “Revolving Facility”) that provides for the issuance of letters of credit up to $175.0 million and is scheduled to mature on September 10, 2024.
Borrowings under the Revolving Facility bear interest at a rate equal to an applicable interest rate margin plus, at the Company’s option, either (a) LIBOR or (b) a base rate (which is usually equal to the prime rate). The applicable interest rate margin for borrowings as of January 31, 2020 was 1.015% for LIBOR borrowings and 0.015% for base-rate borrowings. The Company is also required to pay a facility fee, payable on any used and unused commitment amounts of the Revolving Facility, and customary fees on letters of credit issued under the Revolving Facility. As of January 31, 2020, the facility fee rate was 0.11%. The applicable interest rate margins for borrowings, the facility fees and the letter of credit fees under the Revolving Facility are subject to adjustment from time to time based on the Company’s long-term senior unsecured debt ratings.
The Revolving Facility contains a number of customary affirmative and negative covenants that, among other things, restrict, subject to certain exceptions, the Company’s ability to: incur additional liens; sell all or substantially all of the Company’s assets; consummate certain fundamental changes or change in the Company’s lines of business; and incur additional subsidiary indebtedness. The Revolving Facility also contains financial covenants which require the maintenance of a minimum fixed charge coverage ratio and a maximum leverage ratio. As of January 31, 2020, the Company was in compliance with all such covenants. The Revolving Facility also contains customary events of default.
On June 11, 2018, the Company voluntarily prepaid the entire $175.0 million outstanding balance of its senior unsecured term loan facility and recognized an associated loss of $1.0 million which is reflected in Other (income) expense in the consolidated statement of income for the year ended February 1, 2019.
As of January 31, 2020, the Company had no outstanding borrowings, outstanding letters of credit of $5.4 million, and borrowing availability of $1.24 billion under the Revolving Facility that, due to its intention to maintain borrowing availability related to the commercial paper program described below, could contribute incremental liquidity of $638.4 million. In addition, the Company had outstanding letters of credit of $41.4 million which were issued pursuant to separate agreements.
As of January 31, 2020, the Company had a commercial paper program under which the Company may issue unsecured commercial paper notes (the “CP Notes”) from time to time in an aggregate amount not to exceed $1.0 billion outstanding at any time. The CP Notes have maturities of up to 364 days from the date of issue and rank equal in right of payment with all of the Company’s other unsecured and unsubordinated indebtedness. The Company intends to maintain available commitments under the Revolving Facility in an amount at least equal to the amount of CP Notes outstanding at any time. As of January 31, 2020, the Company’s consolidated balance sheet reflected outstanding CP notes of $425.2 million, which were classified as long-term obligations due to the Company’s intent and ability to refinance these obligations as long-term debt. An additional $181.0 million of outstanding CP Notes were held by a wholly-owned subsidiary of the Company and are therefore not reflected on the consolidated balance sheet. As of January 31, 2020, the outstanding CP Notes had a weighted average borrowing rate of 1.7%.
On April 10, 2018, the Company issued $500.0 million aggregate principal amount of 4.125% senior notes due 2028 (the “2028 Senior Notes”), net of discount of $0.5 million, which are scheduled to mature on May 1, 2028. Interest on the 2028 Senior Notes is payable in cash on May 1 and November 1 of each year. The Company incurred $4.4 million of debt issuance costs associated with the issuance of the 2028 Senior Notes.
Effective April 15, 2018, the Company redeemed $400.0 million aggregate principal amount of outstanding 1.875% senior notes due 2018 (the “2018 Senior Notes”). There was no gain or loss associated with the redemption. The Company funded the redemption price for the 2018 Senior Notes with proceeds from the issuance of the 2028 Senior Notes.
On April 11, 2017, the Company issued $600.0 million aggregate principal amount of 3.875% senior notes due 2027 (the “2027 Senior Notes”), at a discount of $0.4 million, which are scheduled to mature on April 15, 2027. Interest on the 2027 Senior Notes is payable in cash on April 15 and October 15 of each year. The Company incurred $5.2 million of debt issuance costs associated with the issuance of the 2027 Senior Notes.
On April 27, 2017, the Company redeemed $500.0 million aggregate principal amount of outstanding 4.125% senior notes due 2017 (the “2017 Senior Notes”), resulting in a pretax loss of $3.4 million which is reflected in Other (income) expense in the consolidated statement of income for the year ended February 2, 2018.
Collectively, the 2028 Senior Notes, the 2027 Senior Notes and the Company’s other Senior Notes due 2023 and 2025 as reflected in the table above comprise the “Senior Notes”, each of which were issued pursuant to an indenture as supplemented and amended by supplemental indentures relating to each series of Senior Notes (as so supplemented and amended, the “Senior Indenture”). The Company may redeem some or all of its Senior Notes at any time at redemption prices set forth in the Senior Indenture. Upon the occurrence of a change of control triggering event, which is defined in the Senior Indenture, each holder of the Senior Notes has the right to require the Company to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.
The Senior Indenture contains covenants limiting, among other things, the ability of the Company and its subsidiaries to (subject to certain exceptions): consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets; and to incur or guarantee indebtedness secured by liens on any shares of voting stock of significant subsidiaries.
The Senior Indenture also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable, as applicable.
Scheduled debt maturities at January 31, 2020 for the Company’s fiscal years listed below are as follows (in thousands): 2020 - $425,755; 2021 - $580; 2022 - $610; 2023 - $900,635; 2024 - $665; thereafter - $1,601,850.
**6.**Assets and liabilities measured at fair value
The following table presents the Company’s assets and liabilities required to be measured at fair value as of January 31, 2020, aggregated by the level in the fair value hierarchy within which those measurements are classified.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Quoted Prices | | | | | | | ||||||
| | | in Active | | | | | | | | | | | |
| | | Markets | | Significant | | | | | | | | ||
| | | for Identical | | Other | | Significant | | Total Fair | | ||||
| | | Assets and | | Observable | | Unobservable | | Value at | | ||||
| | | Liabilities | | Inputs | | Inputs | | January 31, | | ||||
| (In thousands) | | (Level 1) | | (Level 2) | | (Level 3) | | 2020 | | ||||
| Liabilities: | | | | | | | | | | | | | |
| Long-term obligations (a) | | $ | 2,711,924 | | $ | 430,095 | | $ | — | | $ | 3,142,019 | |
| Deferred compensation (b) | | 28,862 | | — | | — | | 28,862 | |
| (a) | Included in the consolidated balance sheet at book value as Current portion of long-term obligations of $555 and Long-term obligations of $2,911,438. |
|---|
| (b) | Reflected at fair value in the consolidated balance sheet as a component of Accrued expenses and other current liabilities of $1,644 and a component of noncurrent Other liabilities of $27,218. |
|---|
The carrying amounts reflected in the consolidated balance sheets for cash, cash equivalents, short-term investments, receivables and payables approximate their respective fair values. The Company does not have any recurring fair value measurements using significant unobservable inputs (Level 3) as of January 31, 2020.
**7.**Commitments and contingencies
Legal proceedings
From time to time, the Company is a party to various legal matters in the ordinary course of its business, including actions by employees, consumers, suppliers, government agencies, or others. The Company has recorded accruals with respect to these matters, where appropriate, which are reflected in the Company’s consolidated financial statements. For some matters, a liability is not probable or the amount cannot be reasonably estimated and therefore an accrual has not been made. In 2019, the Company recorded an accrual of $31.0 million for losses the Company believes are both probable and reasonably estimable relating to certified class actions and associated matters, including certain wage and hour litigation as well as the matters discussed below under Consumer/Product Litigation.
Except as described below and based on information currently available, the Company believes that its pending legal matters, both individually and in the aggregate, will be resolved without a material adverse effect on the Company’s consolidated financial statements as a whole. However, litigation and other legal matters involve an element of uncertainty. Adverse decisions and settlements, including any required changes to the Company’s business, or other developments in such matters could affect our consolidated operating results in future periods or result in liability or other amounts material to the Company’s annual consolidated financial statements.
Consumer/Product Litigation
In December 2015 the Company was first notified of several lawsuits in which plaintiffs allege violation of state law, including state consumer protection laws, relating to the labeling, marketing and sale of certain Dollar General private-label motor oil. Each of these lawsuits, as well as additional, similar lawsuits filed after December 2015, was filed in, or removed to, various federal district courts of the United States (collectively “Motor Oil Lawsuits”).
On June 2, 2016, the Motor Oil Lawsuits were centralized in a matter styled In re Dollar General Corp. Motor Oil Litigation, Case MDL No. 2709, before the United States District Court for the Western District of Missouri (“Motor Oil MDL”). In their consolidated amended complaint, the plaintiffs in the Motor Oil MDL sought to certify two nationwide classes and multiple statewide sub-classes and for each putative class member some or all of the following relief: compensatory damages, injunctive relief, statutory damages, punitive damages and attorneys’ fees. The Company’s motion to dismiss the allegations raised in the consolidated amended complaint was granted in part and denied in part on August 3, 2017. To the extent additional consumer lawsuits alleging violation of laws relating to the labeling, marketing and sale of Dollar General private-label motor oil have been or will be filed, the Company expects that such lawsuits will be transferred to the Motor Oil MDL.
In May 2017, the Company received a Notice of Proposed Action from the Office of the New Mexico Attorney General (the “New Mexico AG”) which alleges that the Company’s labeling, marketing and sale of certain Dollar General private-label motor oil violated New Mexico law (the “New Mexico Motor Oil Matter”). The State is represented in connection with this matter by counsel for plaintiffs in the Motor Oil MDL.
On June 20, 2017, the New Mexico AG filed an action in the First Judicial District Court, County of Santa Fe, New Mexico pertaining to the New Mexico Motor Oil Matter. (Hector H. Balderas v. Dolgencorp, LLC, Case No. D-101-cv-2017-01562). The Company’s motion to dismiss the action is pending.
On September 1, 2017, the Mississippi Attorney General (the “Mississippi AG”), who also is represented by the counsel for plaintiffs in the Motor Oil MDL, filed an action in the Chancery Court of the First Judicial District of Hinds County, Mississippi alleging that the Company’s labeling, marketing and sale of certain Dollar
General private-label motor oil violated Mississippi law. (Jim Hood v. Dollar General Corporation, Case No. G2017-1229 T/1) (the “Mississippi Motor Oil Matter”). The Company removed this matter to Mississippi federal court on October 5, 2017, and filed a motion to dismiss the action. The matter was transferred to the Motor Oil MDL and the Mississippi AG moved to remand it to state court. (Jim Hood v. Dollar General Corporation, N.D. Miss., Case No. 3:17-cv-801-LG-LRA). On May 7, 2019, the Mississippi AG renewed its motion to remand. The Company’s and the Mississippi AG’s above-referenced motions are pending.
On January 30, 2018, the Company received a Civil Investigative Demand (“CID”) from the Office of the Louisiana Attorney General (the “Louisiana AG”) requesting information concerning the Company’s labeling, marketing and sale of certain Dollar General private-label motor oil (the “Louisiana Motor Oil Matter”). In response to the CID, the Company filed a petition for a protective order on February 20, 2018 in the 19th Judicial District Court for the Parish of East Baton Rouge, Louisiana seeking to set aside the CID. (In re Dollar General Corp. and Dolgencorp, LLC, Case No. 666499). On February 7, 2020, the Company reached an agreement with the Louisiana AG to resolve this matter for an amount that is immaterial to the Company’s consolidated financial statements as a whole.
On August 20, 2018, plaintiffs moved to certify two nationwide classes relating to their claims of alleged unjust enrichment and breach of implied warranties. In addition, plaintiffs moved to certify a multi-state class relating to their claims of breach of implied warranties and multiple statewide classes relating to alleged unfair trade practices/consumer fraud, unjust enrichment and breach of implied warranty claims. The Company opposed the plaintiffs’ certification motion. On March 21, 2019, the court granted the plaintiffs’ certification motion as to 16 statewide classes regarding claims of unjust enrichment and 16 statewide classes regarding state consumer protection laws. Subsequently, the court certified an additional class, bringing the total to 17 statewide classes. The court denied plaintiffs’ certification motion in all other respects. On June 25, 2019, the United States Court of Appeals for the Eighth Circuit granted the Company’s Petition to Appeal the lower court’s certification rulings. The Company’s appeal is pending.
The Company is vigorously defending these matters and believes that the labeling, marketing and sale of its private-label motor oil comply with applicable federal and state requirements and are not misleading. The Company further believes that these matters are not appropriate for class or similar treatment. At this time, however, except as to the Louisiana Motor Oil Matter, it is not possible to predict whether these matters ultimately will be permitted to proceed as a class or in a similar fashion or the size of any putative class or classes. Likewise, except as to the Louisiana Motor Oil Matter, no assurances can be given that the Company will be successful in its defense of these matters on the merits or otherwise. Based on its belief that a loss in these matters is both probable and reasonably estimable, during 2019, the Company recorded an accrual for an amount that is immaterial to the Company’s consolidated financial statements as a whole.
**8.**Benefit plans
The Dollar General Corporation 401(k) Savings and Retirement Plan, which became effective on January 1, 1998, is a safe harbor defined contribution plan and is subject to the Employee Retirement and Income Security Act (“ERISA”).
A participant’s right to claim a distribution of his or her account balance is dependent on the plan, ERISA guidelines and Internal Revenue Service regulations. All active participants are fully vested in all contributions to the 401(k) plan. During 2019, 2018 and 2017, the Company expensed approximately $25.0 million, $20.2 million and $17.5 million, respectively, for matching contributions.
The Company also has a compensation deferral plan (“CDP”) and a nonqualified supplemental retirement plan (“SERP”), known as the Dollar General Corporation CDP/SERP Plan, for a select group of management and other key employees. The Company incurred compensation expense for these plans of approximately $0.8 million in 2019, and $0.7 million in each of 2018 and 2017, respectively.
The deferred compensation liability associated with the CDP/SERP Plan is reflected in the consolidated balance sheets as further disclosed in Note 6.
**9.**Share-based payments
The Company accounts for share-based payments in accordance with applicable accounting standards, under which the fair value of each award is separately estimated and amortized into compensation expense over the service period. The fair value of the Company’s stock option grants are estimated on the grant date using the Black-Scholes-Merton valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense. The fair value of the Company’s other share-based awards discussed below are estimated using the Company’s closing stock price on the grant date. Forfeitures are estimated at the time of valuation and reduce expense ratably over the vesting period.
On July 6, 2007, the Company’s Board of Directors adopted the 2007 Stock Incentive Plan, which plan was subsequently amended and restated on several occasions (as so amended and restated, the “Plan”). The Plan allows the granting of stock options, stock appreciation rights, and other stock-based awards or dividend equivalent rights to key employees, directors, consultants or other persons having a service relationship with the Company, its subsidiaries and certain of its affiliates. The number of shares of Company common stock authorized for grant under the Plan is 31,142,858.
Generally, share-based awards issued by the Company are in the form of stock options, restricted stock units and performance share units, and unless noted otherwise, the disclosures that follow refer to such awards. With limited exceptions, stock options and restricted stock units granted to employees generally vest ratably on an annual basis over four-year and three-year periods, respectively. Awards granted to board members generally vest over a one-year period. The number of performance share units earned are based on performance criteria measured over a period of one to three years, and such awards generally vest over a three-year period. With limited exceptions, the performance share unit and restricted stock unit awards are payable in shares of common stock on the vesting date.
The weighted average for key assumptions used in determining the fair value of all stock options granted in the years ended January 31, 2020, February 1, 2019, and February 2, 2018, and a summary of the methodology applied to develop each assumption, are as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | January 31, | February 1, | February 2, | ||||
| | | 2020 | | 2019 | | 2018 | |
| Expected dividend yield | 1.1 | % | 1.2 | % | 1.3 | % | |
| Expected stock price volatility | 25.3 | % | 25.0 | % | 25.5 | % | |
| Weighted average risk-free interest rate | 2.3 | % | 2.7 | % | 2.1 | % | |
| Expected term of options (years) | 6.2 | | 6.3 | | 6.3 | |
Expected dividend yield - This is an estimate of the expected dividend yield on the Company’s stock. An increase in the dividend yield will decrease compensation expense.
Expected stock price volatility - This is a measure of the amount by which the price of the Company’s common stock has fluctuated or is expected to fluctuate. An increase in the expected volatility will increase compensation expense.
Weighted average risk-free interest rate - This is the U.S. Treasury rate for the week of the grant having a term approximating the expected life of the option. An increase in the risk-free interest rate will increase compensation expense.
Expected term of options - This is the period of time over which the options granted are expected to remain outstanding. An increase in the expected term will increase compensation expense.
A summary of the Company’s stock option activity during the year ended January 31, 2020 is as follows:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Average | Remaining | | | ||||||
| | | Options | | Exercise | | Contractual | | Intrinsic | |||
| (Intrinsic value amounts reflected in thousands) | | Issued | | Price | | Term in Years | | Value | |||
| Balance, February 1, 2019 | 3,257,250 | | $ | 76.76 | | | | | | | |
| Granted | 649,139 | | 119.05 | | | | | | | ||
| Exercised | (470,777) | | 71.33 | | | | | | | ||
| Canceled | (115,893) | | 90.13 | | | | | | | ||
| Balance, January 31, 2020 | 3,319,719 | | $ | 85.34 | 6.9 | | $ | 225,983 | | ||
| Exercisable at January 31, 2020 | 1,533,231 | | $ | 72.81 | 5.6 | | $ | 123,582 | |
The weighted average grant date fair value per share of options granted was $30.67, $24.37 and $17.66 during 2019, 2018 and 2017, respectively. The intrinsic value of options exercised during 2019, 2018 and 2017, was $26.6 million, $15.4 million and $7.3 million, respectively.
The number of performance share unit awards earned is based upon the Company’s financial performance as specified in the award agreement. A summary of performance share unit award activity during the year ended January 31, 2020 is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Units | Intrinsic | ||||
| (Intrinsic value amounts reflected in thousands) | | Issued | | Value | ||
| Balance, February 1, 2019 | 210,989 | | | | | |
| Granted | 108,584 | | | | | |
| Converted to common stock | (89,562) | | | | | |
| Canceled | (12,563) | | | | | |
| Balance, January 31, 2020 | 217,448 | | $ | 33,359 | |
All performance share unit awards at January 31, 2020 are unvested, and the number of such awards which will ultimately vest will be based in part on the Company’s financial performance in future years. The weighted average grant date fair value per share of performance share units granted was $117.13, $92.98 and $70.68 during 2019, 2018 and 2017, respectively.
A summary of restricted stock unit award activity during the year ended January 31, 2020 is as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Units | Intrinsic | ||||
| (Intrinsic value amounts reflected in thousands) | | Issued | | Value | ||
| Balance, February 1, 2019 | 450,039 | | | | | |
| Granted | 230,577 | | | | | |
| Converted to common stock | (211,511) | | | | | |
| Canceled | (50,436) | | | | | |
| Balance, January 31, 2020 | 418,669 | | $ | 64,228 | |
The weighted average grant date fair value per share of restricted stock units granted was $117.20, $93.16 and $70.90 during 2019, 2018 and 2017, respectively.
At January 31, 2020, the total unrecognized compensation cost related to unvested stock-based awards was $76.1 million with an expected weighted average expense recognition period of 2.1 years.
The fair value method of accounting for share-based awards resulted in share-based compensation expense (a component of SG&A expenses) and a corresponding reduction in income before and net of income taxes as follows:
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Stock | | Performance | | Restricted | | | | ||||
| (In thousands) | Options | Share Units | Stock Units | Total | |||||||||
| Year ended January 31, 2020 | | | | | | | | | | | | | |
| Pre-tax | | $ | 16,128 | | $ | 13,343 | | $ | 19,118 | | $ | 48,589 | |
| Net of tax | | $ | 12,080 | | $ | 9,994 | | $ | 14,319 | | $ | 36,393 | |
| Year ended February 1, 2019 | | | | | | | | | | | | | |
| Pre-tax | | $ | 14,556 | | $ | 8,597 | | $ | 17,726 | | $ | 40,879 | |
| Net of tax | | $ | 10,902 | | $ | 6,439 | | $ | 13,277 | | $ | 30,618 | |
| Year ended February 2, 2018 | | | | | | | | | | | | | |
| Pre-tax | | $ | 11,599 | | $ | 6,159 | | $ | 16,565 | | $ | 34,323 | |
| Net of tax | | $ | 7,223 | | $ | 3,835 | | $ | 10,315 | | $ | 21,373 | |
**10.**Segment reporting
The Company manages its business on the basis of one reportable operating segment. See Note 1 for a brief description of the Company’s business. As of January 31, 2020, all of the Company’s operations were located within the United States with the exception of certain subsidiaries in Hong Kong and China, which collectively are not material with regard to assets, results of operations or otherwise, to the consolidated financial statements. The following net sales data is presented in accordance with accounting standards related to disclosures about segments of an enterprise.
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2019 | 2018 | 2017 | |||||||
| Classes of similar products: | | | | | | | | | | |
| Consumables | | $ | 21,635,890 | | $ | 19,865,086 | | $ | 18,054,785 | |
| Seasonal | | 3,258,874 | | 3,050,282 | | 2,837,310 | | |||
| Home products | | 1,611,899 | | 1,506,054 | | 1,400,618 | | |||
| Apparel | | 1,247,310 | | 1,203,621 | | 1,178,254 | | |||
| Net sales | | $ | 27,753,973 | | $ | 25,625,043 | | $ | 23,470,967 | |
**11.**Common stock transactions
On August 29, 2012, the Company’s Board of Directors authorized a common stock repurchase program, which the Board has since increased on several occasions. On December 3, 2019, the Company’s Board of Directors authorized a $1.0 billion increase to the existing common stock repurchase program and a cumulative total of $8.0 billion has been authorized under the program since its inception. The repurchase authorization has no expiration date and allows repurchases from time to time in the open market or in privately negotiated transactions. The timing and number of shares purchased depends on a variety of factors, such as price, market conditions, compliance with the covenants and restrictions under the Company’s debt agreements and other factors. Repurchases under the program may be funded from available cash or borrowings including under the Company’s Revolving Facility and issuance of CP Notes discussed in further detail in Note 5.
During the years ended January 31, 2020, February 1, 2019, and February 2, 2018, the Company repurchased approximately 8.3 million shares of its common stock at a total cost of $1.2 billion, approximately 9.9 million shares of its common stock at a total cost of $1.0 billion, and approximately 7.1 million shares of its common stock at a total cost of $0.6 billion, respectively, pursuant to its common stock repurchase program.
The Company paid quarterly cash dividends of $0.32 per share in 2019. On March 11, 2020, the Company’s Board of Directors declared a quarterly cash dividend of $0.36 per share, which is payable on or before April 21, 2020 to shareholders of record on April 7, 2020. The amount and declaration of future cash dividends is subject to the sole discretion of the Company’s Board of Directors and will depend upon, among
other things, the Company’s results of operations, cash requirements, financial condition, contractual restrictions and other factors that the Board may deem relevant in its sole discretion.
**12.**Quarterly financial data (unaudited)
The following is selected unaudited quarterly financial data for the fiscal years ended January 31, 2020 and February 1, 2019. Each quarterly period listed below was a 13-week accounting period. The sum of the four quarters for any given year may not equal annual totals due to rounding.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | First | Second | Third | Fourth | |||||||||
| (In thousands) | | Quarter | | Quarter | | Quarter | | Quarter | |||||
| 2019: | | | | | | | | | | | | | |
| Net sales | | $ | 6,623,185 | | $ | 6,981,753 | | $ | 6,991,393 | | $ | 7,157,642 | |
| Gross profit | | 2,002,276 | | 2,148,936 | | 2,065,086 | | 2,272,763 | | ||||
| Operating profit | | 512,237 | | 577,775 | | 491,417 | | 720,875 | | ||||
| Net income | | 385,013 | | 426,555 | | 365,550 | | 535,437 | | ||||
| Basic earnings per share | | 1.49 | | 1.65 | | 1.43 | | 2.11 | | ||||
| Diluted earnings per share | | 1.48 | | 1.65 | | 1.42 | | 2.10 | |
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | First | Second | Third | Fourth | |||||||||
| (In thousands) | | Quarter | | Quarter | | Quarter | | Quarter | |||||
| 2018: | | | | | | | | | | | | | |
| Net sales | | $ | 6,114,463 | | $ | 6,443,309 | | $ | 6,417,462 | | $ | 6,649,809 | |
| Gross profit | | 1,862,249 | | 1,974,873 | | 1,895,059 | | 2,071,689 | | ||||
| Operating profit | | 490,184 | | 545,476 | | 442,143 | | 638,503 | | ||||
| Net income | | 364,852 | | 407,237 | | 334,142 | | 483,241 | | ||||
| Basic earnings per share | | 1.36 | | 1.53 | | 1.26 | | 1.85 | | ||||
| Diluted earnings per share | | 1.36 | | 1.52 | | 1.26 | | 1.84 | |
In the second quarter of 2019, the Company incurred expenses for losses the Company believes are both probable and reasonably estimable relating to certified class actions and associated legal matters totaling $31.0 million ($24.1 million net of tax, or $0.09 per diluted share), which was recognized in Selling, general and administrative expense in the second quarter of 2019.
Previous: Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK · Next: Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE