A Dark Vector Cognition product

Item 2. Properties

18K characters. Original on sec.gov · Markdown

Item 2. Properties

We are organized to invest in income-producing healthcare-related facilities. In evaluating potential investments, we consider a multitude of factors, including:

•location, construction quality, age, condition and design of the property;
•geographic area, proximity to other healthcare facilities, type of property and demographic profile, including new competitive supply;
•whether the expected risk-adjusted return exceeds the incremental cost of capital;
•whether the rent or operating income provides a competitive market return to our investors;
•duration, rental rates, tenant and operator quality and other attributes of in-place leases, including master lease structures and coverage;
•current and anticipated cash flow and its adequacy to meet our operational needs;
•availability of security such as letters of credit, security deposits and guarantees;
•potential for capital appreciation;
•expertise and reputation of the tenant or operator;
•occupancy and demand for similar healthcare facilities in the same or nearby communities;
•availability of qualified operators or property managers and whether we can manage the property;
•potential alternative uses of the facilities;
•the regulatory and reimbursement environment in which the properties operate;
•tax laws related to REITs;
•prospects for liquidity through financing or refinancing; and
•our access to and cost of capital.

Property and Direct Financing Lease Investments

The following table summarizes our consolidated property and direct financing lease ("DFL") investments as of and for the year ended December 31, 2018 (square feet and dollars in thousands):

Facility LocationNumber of FacilitiesCapacityGross Asset Value(1)Real Estate Revenues(2)Operating Expenses
Senior housing triple-net—real estate:(Units)
California161,572$389,349$36,979$(3,219)
Virginia91,157257,29825,041—
Florida111,418228,04725,453(8)
Texas131,323189,14421,535—
Pennsylvania2623144,64513,832—
Washington10670137,71314,552(1)
Oregon10955137,18013,821(123)
Other (18 States)484,157772,10186,953(197)
11911,8752,255,477238,166(3,548)
Senior housing—DFLs(3):
Other (12 States)273,126629,21437,925(70)
Total senior housing triple-net14615,001$2,884,691$276,091$(3,618)
SHOP:(Units)
Texas193,171$479,786$136,560$(94,433)
Florida172,090338,843109,289(86,380)
Colorado5687206,59235,414(20,849)
Maryland7644185,98234,768(26,261)
Illinois4771143,92438,960(28,447)
Other (18 States)414,345707,302192,985(157,942)
Total SHOP9311,708$2,062,429$547,976$(414,312)
Facility LocationNumber of FacilitiesCapacityGross Asset Value(1)Real Estate Revenues(2)Operating Expenses
Life science:(Sq. Ft.)
California1135,805$3,765,565$357,868$(79,714)
Other (3 States)11910417,62937,196(12,028)
Total life science1246,715$4,183,194$395,064$(91,742)
Medical office:(Sq. Ft.)
Texas675,910$1,103,777$143,567$(59,163)
Pennsylvania41,054329,05428,875(12,364)
South Carolina201,028314,30410,758(1,601)
California17955302,72535,862(16,234)
Other (29 States)15910,3012,042,081289,957(100,497)
Total medical office26719,248$4,091,941$509,019$(189,859)
Other—Hospital(4):(Beds)
Texas41,077$232,715$39,196$(5,240)
California2111143,50019,406(127)
Other (7 States)8988150,96528,778(140)
142,176$527,180$87,380$(5,507)
Other—U.K.:(Units)
Other (U.K.)(5)———19,492—
Other—SNF:(Beds)
Virginia112016,7801,261—
Total other non-reportable segments15$543,960$108,133$(5,507)
Total properties645$13,766,215$1,836,283$(705,038)

(1)Represents gross real estate and the carrying value of DFLs. Gross real estate represents the carrying amount of real estate after adding back accumulated depreciation and amortization. Excludes real estate held for sale with an aggregate gross asset value of $131 million.
(2)Represent the combined amount of rental and related revenues, resident fees and services and income from DFLs.
(3)Represents leased properties that are classified as DFLs.
(4)Includes leased properties that are classified as DFLs.
(5)Represents real estate revenues generated from real estate assets that were deconsolidated in June 2018 (see Note 5 to the Consolidated Financial Statements).

Occupancy and Annual Rent Trends

The following table summarizes occupancy and average annual rent trends for our consolidated property and DFL investments for the years ended December 31 (average occupied square feet in thousands):

20182017201620152014
Senior housing triple-net:
Average annual rent per unit(1)$16,449$15,352$14,604$14,544$13,907
Average capacity (available units)16,91421,53628,45528,77733,917
SHOP:
Average annual rent per unit(1)$48,433$41,133$42,851$41,435$38,017
Average capacity (available units)11,24812,75816,02812,7046,408
Life science:
Average occupancy percentage95%96%98%97%93%
Average annual rent per square foot(1)$54$52$48$46$46
Average occupied square feet7,0786,8417,3327,1796,637
Medical office:
Average occupancy percentage92%92%91%91%91%
Average annual rent per square foot(1)$29$28$28$28$28
Average occupied square feet17,28016,67415,69714,67713,136
Other non-reportable segments:
Average annual rent per bed - Hospital(1)$39,246$38,017$39,076$39,834$38,756
Average capacity (available beds) - Hospital2,1472,1612,2712,1872,184
Average annual rent per unit - U.K.(1)(2)—9,0979,20010,04811,240
Average capacity (available units) - U.K.(2)—3,1883,1902,515501
Average annual rent per bed - SNF(1)10,50410,29810,8038,2928,062
Average capacity (available beds) - SNF1201204261,0471,022

(1)Average annual rent is presented as a ratio of revenues comprised of rental and related revenues and income from DFLs divided by the average capacity or average occupied square feet of the facilities. Average annual rent for leased properties (including DFLs) excludes termination fees and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and the impact of deferred community fee income).
(2)Our investments in the U.K. were deconsolidated in June 2018 (see Note 5 to the Consolidated Financial Statements).

Tenant Lease Expirations

The following table shows tenant lease expirations, including those related to DFLs, for the next 10 years and thereafter at our consolidated properties, assuming that none of the tenants exercise any of their renewal or purchase options, unless otherwise noted below, and excludes properties in our SHOP segment and assets held for sale as of and for the year ended December 31, 2018 (dollars and square feet in thousands):

Expiration Year
SegmentTotal2019(1)202020212022202320242025202620272028Thereafter
Senior housing triple-net:
Properties146222612495641552
Base rent(2)$263,173$2,305$40,753$7,969$1,548$46,215$13,445$9,354$4,316$12,359$36,949$87,960
% of segment base rent100115311854251432
Life science:
Square feet6,4886045468506326391111,035379489338865
Base rent(2)$285,294$24,653$19,890$50,365$21,345$36,210$6,213$46,238$17,955$22,898$15,079$24,448
% of segment base rent10097187132166859
Medical office:
Square feet17,7312,8062,4441,9231,7961,5308882,0847957351,3251,405
Base rent(2)$415,123$69,775$63,355$48,606$45,566$39,366$24,008$36,526$20,040$15,229$28,161$24,491
% of segment base rent100171512119695475
Other non-reportable segments:
Properties15—115—61———1
Base rent(2)$75,370$—$8,145$1,619$14,099$—$22,972$20,051$—$—$—$8,484
% of segment base rent100—11219—3027———11
Total:
Base rent(2)$1,038,960$96,733$132,143$108,559$82,558$121,791$66,638$112,169$42,311$50,486$80,189$145,383
% of total base rent1009131081261145814

(1)Includes month-to-month leases.
(2)The most recent month’s (or subsequent month’s, if acquired in the most recent month) base rent, including additional rent floors and cash income from DFLs, annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, DFL non-cash interest and deferred revenues).

See the “Tenant Purchase Options” section of Note 6 to the Consolidated Financial Statements for additional information on leases subject to purchase options. See Schedule III: Real Estate and Accumulated Depreciation, included in this report, which information is incorporated by reference in this Item 2.

Previous: Item 1B. Unresolved Staff Comments · Next: Item 3. Legal Proceedings