Item 1. Financial Statements.
46K characters. Original on sec.gov · Markdown
Item 1. Financial Statements.
Domino’s Pizza, Inc. and Subsidiaries
Conden****sed Consolidated Balance Sheets
(Unaudited)
| (In thousands) | March 22, 2026 | December 28, 2025 | ||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 232,922 | $ | 125,675 | ||||
| Restricted cash and cash equivalents | 183,628 | 216,110 | ||||||
| Accounts receivable, net | 306,098 | 315,958 | ||||||
| Inventories | 69,154 | 79,189 | ||||||
| Prepaid expenses and other | 41,377 | 39,767 | ||||||
| Advertising fund assets, restricted | 115,814 | 117,502 | ||||||
| Total current assets | 948,993 | 894,201 | ||||||
| Property, plant and equipment: | ||||||||
| Land and buildings | 171,913 | 105,559 | ||||||
| Leasehold and other improvements | 202,801 | 193,673 | ||||||
| Equipment | 397,671 | 413,303 | ||||||
| Construction in progress | 28,848 | 46,184 | ||||||
| 801,233 | 758,719 | |||||||
| Accumulated depreciation and amortization | (414,503 | ) | (434,697 | ) | ||||
| Property, plant and equipment, net | 386,730 | 324,022 | ||||||
| Other assets: | ||||||||
| Operating lease right-of-use assets | 238,908 | 219,485 | ||||||
| Goodwill | 10,689 | 10,726 | ||||||
| Capitalized software, net | 158,768 | 159,256 | ||||||
| Investment in DPC Dash | 30,080 | 36,070 | ||||||
| Deferred income tax assets, net | 18,634 | 22,101 | ||||||
| Other assets | 51,686 | 50,598 | ||||||
| Total other assets | 508,765 | 498,236 | ||||||
| Total assets | $ | 1,844,488 | $ | 1,716,459 | ||||
| Liabilities and stockholders’ deficit | ||||||||
| Current liabilities: | ||||||||
| Current portion of long-term debt | $ | 7,411 | $ | 6,131 | ||||
| Accounts payable | 124,376 | 135,029 | ||||||
| Operating lease liabilities | 49,490 | 47,553 | ||||||
| Insurance reserves | 26,304 | 26,169 | ||||||
| Dividends payable | 68,533 | 2,714 | ||||||
| Advertising fund liabilities | 113,449 | 115,412 | ||||||
| Other accrued liabilities | 202,437 | 208,613 | ||||||
| Total current liabilities | 592,000 | 541,621 | ||||||
| Long-term liabilities: | ||||||||
| Long-term debt, less current portion | 4,876,122 | 4,810,683 | ||||||
| Operating lease liabilities | 202,750 | 183,917 | ||||||
| Insurance reserves | 33,614 | 32,959 | ||||||
| Other accrued liabilities | 46,775 | 48,421 | ||||||
| Total long-term liabilities | 5,159,261 | 5,075,980 | ||||||
| Stockholders’ deficit: | ||||||||
| Common stock | 335 | 336 | ||||||
| Additional paid-in capital | 161 | 1,910 | ||||||
| Retained deficit | (3,902,172 | ) | (3,898,622 | ) | ||||
| Accumulated other comprehensive loss | (5,097 | ) | (4,766 | ) | ||||
| Total stockholders’ deficit | (3,906,773 | ) | (3,901,142 | ) | ||||
| Total liabilities and stockholders’ deficit | $ | 1,844,488 | $ | 1,716,459 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Domino’s Pizza, Inc. and Subsidiaries
Condense****d Consolidated Statements of Income
(Unaudited)
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| (In thousands, except per share data) | 2026 | 2025 | ||||||
| Revenues: | ||||||||
| U.S. Company-owned stores | $ | 82,098 | $ | 91,598 | ||||
| U.S. franchise royalties and fees | 158,014 | 151,000 | ||||||
| Supply chain | 698,973 | 669,924 | ||||||
| International franchise royalties and fees | 80,980 | 75,559 | ||||||
| U.S. franchise advertising | 130,529 | 123,975 | ||||||
| Total revenues | 1,150,594 | 1,112,056 | ||||||
| Cost of sales: | ||||||||
| U.S. Company-owned stores | 72,046 | 76,911 | ||||||
| Supply chain | 614,036 | 591,998 | ||||||
| Total cost of sales | 686,082 | 668,909 | ||||||
| Gross margin | 464,512 | 443,147 | ||||||
| General and administrative | 111,406 | 109,077 | ||||||
| U.S. franchise advertising | 130,529 | 123,975 | ||||||
| Gain on sale of assets | (7,780 | ) | — | |||||
| Income from operations | 230,357 | 210,095 | ||||||
| Other (expense) income | (5,990 | ) | 24,027 | |||||
| Interest income | 2,502 | 3,945 | ||||||
| Interest expense | (46,227 | ) | (45,585 | ) | ||||
| Income before provision for income taxes | 180,642 | 192,482 | ||||||
| Provision for income taxes | 40,831 | 42,831 | ||||||
| Net income | $ | 139,811 | $ | 149,651 | ||||
| Earnings per share: | ||||||||
| Common stock - basic | $ | 4.16 | $ | 4.37 | ||||
| Common stock - diluted | $ | 4.13 | $ | 4.33 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolida****ted Statements of Comprehensive Income
(Unaudited)
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| (In thousands) | 2026 | 2025 | ||||||
| Net income | $ | 139,811 | $ | 149,651 | ||||
| Currency translation adjustment | (331 | ) | 343 | |||||
| Comprehensive income | $ | 139,480 | $ | 149,994 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Domino’s Pizza, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| (In thousands) | 2026 | 2025 | ||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 139,811 | $ | 149,651 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 20,434 | 20,362 | ||||||
| Gain on sale of assets | (7,780 | ) | — | |||||
| Loss on disposal of assets | 357 | 266 | ||||||
| Amortization of debt issuance costs | 1,485 | 1,210 | ||||||
| Provision (benefit) for deferred income taxes | 3,319 | (2,290 | ) | |||||
| Non-cash equity-based compensation expense | 8,789 | 10,381 | ||||||
| Excess tax benefits from equity-based compensation | (463 | ) | (1,569 | ) | ||||
| Provision (benefit) for losses on accounts and notes receivable | 44 | (57 | ) | |||||
| Unrealized loss (gain) on investments | 5,990 | (24,027 | ) | |||||
| Changes in operating assets and liabilities | (370 | ) | 34,244 | |||||
| Changes in advertising fund assets and liabilities, restricted | (9,661 | ) | (9,095 | ) | ||||
| Net cash provided by operating activities | 161,955 | 179,076 | ||||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (15,043 | ) | (14,745 | ) | ||||
| Proceeds from sale of assets | 7,780 | — | ||||||
| Other | (804 | ) | (1,225 | ) | ||||
| Net cash used in investing activities | (8,067 | ) | (15,970 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Repayments of long-term debt and finance lease obligations | (840 | ) | (646 | ) | ||||
| Proceeds from exercise of stock options | 1,892 | 7,529 | ||||||
| Purchases of common stock | (75,098 | ) | (50,000 | ) | ||||
| Tax payments for restricted stock upon vesting | (12,895 | ) | (8,158 | ) | ||||
| Payments of common stock dividends and equivalents | (1,459 | ) | (617 | ) | ||||
| Net cash used in financing activities | (88,400 | ) | (51,892 | ) | ||||
| Effect of exchange rate changes on cash | (108 | ) | 296 | |||||
| Change in cash and cash equivalents, restricted cash and cash equivalents | 65,380 | 111,510 | ||||||
| Cash and cash equivalents, beginning of period | 125,675 | 186,126 | ||||||
| Restricted cash and cash equivalents, beginning of period | 216,110 | 195,370 | ||||||
| Cash and cash equivalents included in advertising fund assets, restricted, beginning of period | 92,200 | 80,928 | ||||||
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period | 433,985 | 462,424 | ||||||
| Cash and cash equivalents, end of period | 232,922 | 304,320 | ||||||
| Restricted cash and cash equivalents, end of period | 183,628 | 197,412 | ||||||
| Cash and cash equivalents included in advertising fund assets, restricted, end of period | 82,815 | 72,202 | ||||||
| Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period | $ | 499,365 | $ | 573,934 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Domino’s Pizza, Inc**. and Subsidiaries**
Notes to Condensed Consolidated Financial Statements
(Unaudited; tabular amounts in thousands, except share and per share amounts)
March 22, 2026
- Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. Additionally, the condensed consolidated balance sheet at December 28, 2025 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. Certain captions have been conformed to the current period presentation. For further information, refer to the consolidated financial statements and footnotes for the fiscal year ended December 28, 2025 included in the Company’s 2025 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 23, 2026 (the “2025 Form 10-K”).
In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair statement have been included. Operating results for the first quarter ended March 22, 2026 are not necessarily indicative of the results that may be expected for the 53-week fiscal year ending January 3, 2027.
- Segment Information
The Company has three reportable segments: (i) U.S. stores; (ii) supply chain; and (iii) international franchise.
The Company’s operations are organized by management on the combined basis of line of business and geography. The U.S. stores segment includes operations with respect to all franchised and Company-owned stores throughout the U.S. The supply chain segment primarily includes the distribution of food and, to a lesser extent, other products, from the Company’s supply chain center operations in the U.S. and Canada. The international franchise segment includes operations related to the Company’s franchising business in foreign markets. The Company’s chief operating decision maker is its Chief Executive Officer, and beginning in the first quarter of 2026, he evaluates the performance of the Company’s segments and allocates resources to them based on Segment Adjusted Income from Operations which represents income from operations for the reportable segments, excluding gains and losses from the sale of assets, refranchising gains and losses and certain corporate administrative costs that have not been allocated to a reportable segment. The Company’s chief operating decision maker uses Segment Adjusted Income from Operations to determine future business objectives and targets and for long-range planning for the reportable segments, as well as to evaluate their operating performance.
The tables below summarize the financial information, including revenues, significant segment expenses, Segment Adjusted Income from Operations, capital expenditures and depreciation and amortization, concerning the Company’s reportable segments for the first quarters ended March 22, 2026 and March 23, 2025. Intersegment revenues are comprised of sales of food and, to a lesser extent, other products, from the supply chain segment to the Company-owned stores in the U.S. stores segment. Intersegment sales prices are market based.
| Fiscal Quarter Ended March 22, 2026 | ||||||||||||||||
| U.S. Stores | Supply Chain | International Franchise | Total | |||||||||||||
| U.S. Company-owned stores | $ | 82,098 | $ | — | $ | — | $ | 82,098 | ||||||||
| U.S. franchise royalties and fees | 158,014 | — | — | 158,014 | ||||||||||||
| Supply chain | — | 724,414 | — | 724,414 | ||||||||||||
| Supply chain - intersegment revenues | — | (25,441 | ) | — | (25,441 | ) | ||||||||||
| International franchise royalties and fees | — | — | 80,980 | 80,980 | ||||||||||||
| U.S. franchise advertising | 130,529 | — | — | 130,529 | ||||||||||||
| Segment revenues | $ | 370,641 | $ | 698,973 | $ | 80,980 | $ | 1,150,594 | ||||||||
| Cost of sales - food | 24,935 | 489,102 | — | 514,037 | ||||||||||||
| Cost of sales - labor | 27,239 | 64,379 | — | 91,618 | ||||||||||||
| Cost of sales - other (1) | 19,873 | 60,554 | — | 80,427 | ||||||||||||
| U.S. franchise advertising | 130,529 | — | — | 130,529 | ||||||||||||
| General and administrative (2) | 35,696 | 19,426 | 11,474 | 66,596 | ||||||||||||
| Segment Adjusted Income from Operations | $ | 132,369 | $ | 65,512 | $ | 69,506 | $ | 267,387 | ||||||||
| Segment capital expenditures (3) | $ | 2,670 | $ | 5,248 | $ | — | $ | 7,918 | ||||||||
| Segment depreciation and amortization (4) | $ | 2,558 | $ | 9,753 | $ | 18 | $ | 12,329 |
Significant segment expenses and Segment Adjusted Income from Operations in the table below for the first quarter ended March 23, 2025 have been recast to reflect the change in the measure of segment profit used by the Company’s chief operating decision maker.
| Fiscal Quarter Ended March 23, 2025 | ||||||||||||||||
| U.S. Stores | Supply Chain | International Franchise | Total | |||||||||||||
| U.S. Company-owned stores | $ | 91,598 | $ | — | $ | — | $ | 91,598 | ||||||||
| U.S. franchise royalties and fees | 151,000 | — | — | 151,000 | ||||||||||||
| Supply chain | — | 697,910 | — | 697,910 | ||||||||||||
| Supply chain - intersegment revenues | — | (27,986 | ) | — | (27,986 | ) | ||||||||||
| International franchise royalties and fees | — | — | 75,559 | 75,559 | ||||||||||||
| U.S. franchise advertising | 123,975 | — | — | 123,975 | ||||||||||||
| Segment revenues | $ | 366,573 | $ | 669,924 | $ | 75,559 | $ | 1,112,056 | ||||||||
| Cost of sales - food | 27,211 | 471,616 | — | 498,827 | ||||||||||||
| Cost of sales - labor | 29,181 | 61,882 | — | 91,063 | ||||||||||||
| Cost of sales - other (1) | 20,520 | 58,499 | — | 79,019 | ||||||||||||
| U.S. franchise advertising | 123,975 | — | — | 123,975 | ||||||||||||
| General and administrative (2) | 36,755 | 14,321 | 11,815 | 62,891 | ||||||||||||
| Segment Adjusted Income from Operations | $ | 128,931 | $ | 63,606 | $ | 63,744 | $ | 256,281 | ||||||||
| Segment capital expenditures (3) | $ | 976 | $ | 5,510 | $ | — | $ | 6,486 | ||||||||
| Segment depreciation and amortization (4) | $ | 2,820 | $ | 9,212 | $ | 35 | $ | 12,067 |
| (1) | Cost of sales - other, includes delivery, occupancy costs (including rent, telephone, utilities, depreciation and amortization) and insurance expense. |
| (2) | General and administrative expense consists primarily of labor cost, depreciation and amortization, computer expenses, professional fees, travel and entertainment, rent, insurance and other. Gains and losses from the sale of assets and refranchising gains and losses are not included in the measurement of Segment Adjusted Income from Operations. Non-cash equity-based compensation expense is not allocated to the reportable segments. |
| (3) | The Company also had $8.6 million and $8.7 million of other capital expenditures not attributable to the reportable segments primarily representing capitalized software in the first quarters of 2026 and 2025, respectively. | |
| (4) | Segment depreciation and amortization reflects amounts included within cost of sales - other and general and administrative expenses. The Company also had $8.1 million and $8.3 million of depreciation and amortization expense included in general and administrative expense not allocated to the reportable segments in the first quarters of 2026 and 2025, respectively. |
The following table reconciles Segment Adjusted Income from Operations to income before provision for income taxes:
| Fiscal Quarter Ended | ||||||||
| March 22, 2026 | March 23, 2025 | |||||||
| Segment Adjusted Income from Operations | $ | 267,387 | $ | 256,281 | ||||
| General and administrative - unallocated (1) | (44,810 | ) | (46,186 | ) | ||||
| Gain on sale of assets | 7,780 | — | ||||||
| Income from operations | 230,357 | 210,095 | ||||||
| Other (expense) income | (5,990 | ) | 24,027 | |||||
| Interest income | 2,502 | 3,945 | ||||||
| Interest expense | (46,227 | ) | (45,585 | ) | ||||
| Income before provision for income taxes | $ | 180,642 | $ | 192,482 |
| (1) | Represents corporate administrative costs that have not been allocated to a reportable segment including labor (including non-cash equity-based compensation expense), depreciation and amortization, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs. |
The Company’s chief operating decision maker is not regularly provided financial information related to the assets of the reportable segments, and he does not evaluate their performance or allocate resources to them based on assets. Therefore, total assets by reportable segment are not included in the Company’s segment disclosures.
- Earnings Per Share
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| 2026 | 2025 | |||||||
| Net income available to common stockholders - basic and diluted | $ | 139,811 | $ | 149,651 | ||||
| Basic weighted average number of shares | 33,609,349 | 34,284,052 | ||||||
| Earnings per share – basic | $ | 4.16 | $ | 4.37 | ||||
| Diluted weighted average number of shares | 33,815,028 | 34,553,820 | ||||||
| Earnings per share – diluted | $ | 4.13 | $ | 4.33 |
The denominators used in calculating diluted earnings per share for common stock for the first quarters ended March 22, 2026 and March 23, 2025 do not include the following because the effect of including them would be anti-dilutive or because the performance conditions had not yet been met:
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| 2026 | 2025 | |||||||
| Anti-dilutive shares underlying stock-based awards | ||||||||
| Stock options | 198,668 | 91,269 | ||||||
| Restricted stock units | 26,548 | — | ||||||
| Performance condition not met | ||||||||
| Performance-based restricted stock units | 46,924 | 41,957 |
- Stockholders’ Deficit
The following table summarizes the changes in stockholders’ deficit for the first quarter of 2026.
| Accumulated | ||||||||||||||||||||
| Additional | Other | |||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | |||||||||||||||||
| Shares | Amount | Capital | Deficit | Loss | ||||||||||||||||
| Balance at December 28, 2025 | 33,627,992 | $ | 336 | $ | 1,910 | $ | (3,898,622 | ) | $ | (4,766 | ) | |||||||||
| Net income | — | — | — | 139,811 | — | |||||||||||||||
| Dividends declared on common stock and equivalents ($1.99 per share) | — | — | — | (67,278 | ) | — | ||||||||||||||
| Issuance and cancellation of stock awards, net | 89,881 | 1 | — | — | — | |||||||||||||||
| Tax payments for restricted stock upon vesting | (32,337 | ) | — | (337 | ) | (12,558 | ) | — | ||||||||||||
| Purchases of common stock | (188,304 | ) | (2 | ) | (12,093 | ) | (63,525 | ) | — | |||||||||||
| Exercise of stock options | 6,091 | — | 1,892 | — | — | |||||||||||||||
| Non-cash equity-based compensation expense | — | — | 8,789 | — | — | |||||||||||||||
| Currency translation adjustment | — | — | — | — | (331 | ) | ||||||||||||||
| Balance at March 22, 2026 | 33,503,323 | $ | 335 | $ | 161 | $ | (3,902,172 | ) | $ | (5,097 | ) |
Subsequent to the end of the first quarter of 2026, on April 21, 2026, the Company’s Board of Directors declared a $1.99 per share quarterly dividend on its outstanding common stock for shareholders of record as of June 15, 2026 to be paid on June 30, 2026.
Subsequent to the end of the first quarter of 2026 and through April 21, 2026, the Company repurchased and retired an additional 257,545 shares of common stock for a total of approximately $94.4 million. Subsequent to the end of the first quarter of 2026, on April 21, 2026, the Company’s Board of Directors authorized an additional share repurchase program to repurchase up to $1.0 billion of the Company’s common stock, in addition to the $290.2 million that was previously remaining for a total authorization of $1.29 billion for future share repurchases.
The following table summarizes the changes in stockholders’ deficit for the first quarter of 2025.
| Accumulated | ||||||||||||||||||||
| Additional | Other | |||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | |||||||||||||||||
| Shares | Amount | Capital | Deficit | Loss | ||||||||||||||||
| Balance at December 29, 2024 | 34,281,927 | $ | 343 | $ | 1,272 | $ | (3,956,474 | ) | $ | (7,432 | ) | |||||||||
| Net income | — | — | — | 149,651 | — | |||||||||||||||
| Dividends declared on common stock and equivalents ($1.74 per share) | — | — | — | (59,800 | ) | — | ||||||||||||||
| Issuance and cancellation of stock awards, net | 54,516 | — | — | — | — | |||||||||||||||
| Tax payments for restricted stock upon vesting | (18,630 | ) | — | (8,158 | ) | — | — | |||||||||||||
| Purchases of common stock | (115,280 | ) | (1 | ) | (10,132 | ) | (40,210 | ) | — | |||||||||||
| Exercise of stock options | 28,280 | — | 7,529 | — | — | |||||||||||||||
| Non-cash equity-based compensation expense | — | — | 10,381 | — | — | |||||||||||||||
| Currency translation adjustment | — | — | — | — | 343 | |||||||||||||||
| Balance at March 23, 2025 | 34,230,813 | $ | 342 | $ | 892 | $ | (3,906,833 | ) | $ | (7,089 | ) |
- Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
Fair Value of Cash Equivalents and Marketable Securities
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets.
Fair Value of Investments
The Company holds a non-controlling interest in DPC Dash Ltd (“DPC Dash”), the Company’s master franchisee in China that owns and operates Domino’s Pizza stores in that market. DPC Dash is listed on the Hong Kong Exchange (HK: 1405) and the Company accounts for its investment as a trading security and records it at fair value at the end of each reporting period, with gains and losses recorded in other income or expense in its consolidated statements of income. As of March 22, 2026 and December 28, 2025, the fair value of the Company’s investment in DPC Dash is based on the active exchange quoted price for the equity security (HK$60.40 per share as of March 22, 2026 and HK$71.90 per share as of December 28, 2025). The Company owned 3,901,019 ordinary shares as of March 22, 2026 and December 28, 2025, representing 3.0% of DPC Dash's ordinary shares as of the respective dates.
The Company recorded a negative adjustment to the carrying amount of its investment in DPC Dash of $6.0 million in the first quarter of 2026, with the loss recorded in other expense in its condensed consolidated statements of income. The Company recorded a positive adjustment to the carrying amount of its investment in DPC Dash of $24.0 million in the first quarter of 2025 with the gain recorded in other income in its condensed consolidated statements of income.
The following tables summarize the carrying amounts and fair values of certain assets at March 22, 2026 and December 28, 2025:
| At March 22, 2026 | ||||||||||||||||
| Fair Value Estimated Using | ||||||||||||||||
| Carrying | Level 1 | Level 2 | Level 3 | |||||||||||||
| Amount | Inputs | Inputs | Inputs | |||||||||||||
| Cash equivalents | $ | 138,976 | $ | 138,976 | $ | — | $ | — | ||||||||
| Restricted cash equivalents | 114,793 | 114,793 | — | — | ||||||||||||
| Investments in marketable securities | 25,890 | 25,890 | — | — | ||||||||||||
| Advertising fund cash equivalents, restricted | 61,749 | 61,749 | — | — | ||||||||||||
| Investment in DPC Dash | 30,080 | 30,080 | — | — |
| At December 28, 2025 | ||||||||||||||||
| Fair Value Estimated Using | ||||||||||||||||
| Carrying | Level 1 | Level 2 | Level 3 | |||||||||||||
| Amount | Inputs | Inputs | Inputs | |||||||||||||
| Cash equivalents | $ | 54,306 | $ | 54,306 | $ | — | $ | — | ||||||||
| Restricted cash equivalents | 146,517 | 146,517 | — | — | ||||||||||||
| Investments in marketable securities | 24,971 | 24,971 | — | — | ||||||||||||
| Advertising fund cash equivalents, restricted | 65,604 | 65,604 | — | — | ||||||||||||
| Investment in DPC Dash | 36,070 | 36,070 | — | — |
Fair Value of Debt
The estimated fair values of the Company’s notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the noteholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated below.
Management estimated the approximate fair values of the Company’s notes as follows:
| March 22, 2026 | December 28, 2025 | |||||||||||||||
| Principal Amount | Fair Value | Principal Amount | Fair Value | |||||||||||||
| 2017 Ten-Year Notes | $ | 940,000 | $ | 932,480 | $ | 940,000 | $ | 934,360 | ||||||||
| 2018 9.25-Year Notes | 379,000 | 377,863 | 379,000 | 377,863 | ||||||||||||
| 2019 Ten-Year Notes | 648,000 | 620,784 | 648,000 | 624,024 | ||||||||||||
| 2021 7.5-Year Notes | 826,625 | 782,814 | 826,625 | 785,294 | ||||||||||||
| 2021 Ten-Year Notes | 972,500 | 883,030 | 972,500 | 893,728 | ||||||||||||
| 2025 Five-Year Notes | 500,000 | 494,500 | 500,000 | 503,000 | ||||||||||||
| 2025 Seven-Year Notes | 500,000 | 498,000 | 500,000 | 506,000 |
The Company had no outstanding borrowings under its variable funding notes at March 22, 2026 or December 28, 2025.
- Leverage Ratio and Debt Classification
While the Company’s senior notes are outstanding, scheduled payments of principal and interest are required to be made on a quarterly basis. In accordance with the Company’s debt agreements, the payment of principal on the 2025 Five-Year Notes and the 2025 Seven-Year Notes may be suspended if either the Holdco Leverage Ratio or Senior Leverage Ratio is less than or equal to 5.5x total debt to either Consolidated Adjusted EBITDA or Securitized Net Cash Flow, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable. In accordance with the Company’s debt agreements, the payment of principal on the 2021 7.5-Year Notes, 2021 Ten-Year Notes, 2019 Ten-Year Notes, 2018 9.25-Year Notes and 2017 Ten-Year Notes may be suspended if the Holdco Leverage Ratio is less than or equal to 5.0x total debt to Consolidated Adjusted EBITDA, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable. As of the end of the first quarter of 2026 and the end of the fourth quarter of 2025, the Company satisfied the non-amortization tests for each respective series of notes, and accordingly, the outstanding principal amounts of the notes have been classified as long-term debt in the condensed consolidated balance sheets as of March 22, 2026 and December 28, 2025.
- Revenue Disclosures
Contract Liabilities
Contract liabilities primarily consist of deferred franchise fees and deferred development fees. Deferred franchise fees and deferred development fees of $4.8 million were included in current other accrued liabilities as of both March 22, 2026 and December 28, 2025. Deferred franchise fees and deferred development fees of $11.4 million and $12.5 million were included in long-term other accrued liabilities as of March 22, 2026 and December 28, 2025, respectively.
Changes in deferred franchise fees and deferred development fees for the first quarters of 2026 and 2025 were as follows:
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| 2026 | 2025 | |||||||
| Deferred franchise fees and deferred development fees, beginning of period | $ | 17,318 | $ | 20,946 | ||||
| Revenue recognized during the period | (1,686 | ) | (1,668 | ) | ||||
| New deferrals due to cash received and other | 592 | 726 | ||||||
| Deferred franchise fees and deferred development fees, end of period | $ | 16,224 | $ | 20,004 |
Advertising Fund Assets
As of March 22, 2026, advertising fund assets, restricted of $115.8 million consisted of $82.8 million of cash and cash equivalents, $20.6 million of accounts receivable and $12.4 million of prepaid expenses. As of March 22, 2026, advertising fund cash and cash equivalents included $2.4 million of cash contributed from U.S. Company-owned stores that had not yet been expended.
As of December 28, 2025, advertising fund assets, restricted of $117.5 million consisted of $92.2 million of cash and cash equivalents, $18.4 million of accounts receivable and $6.9 million of prepaid expenses. As of December 28, 2025, advertising fund cash and cash equivalents included $2.1 million of cash contributed from U.S. Company-owned stores that had not yet been expended.
- Leases
The Company leases certain retail store and supply chain center locations, vehicles, equipment and its corporate headquarters with expiration dates through 2046. Rent expense totaled $22.7 million and $21.8 million in the first quarter of 2026 and the first quarter of 2025, respectively. Rent expense includes operating lease cost, as well as expense for non-lease components including common area maintenance, real estate taxes and insurance for the Company’s real estate leases. Rent expense also includes the variable rate per mile driven and fixed maintenance charges for the Company’s supply chain center tractors and trailers and expense for short-term rentals. Rent expense for certain short-term supply chain center tractor and trailer rentals was $1.0 million and $2.0 million in the first quarter of 2026 and the first quarter of 2025, respectively. Variable rent expense and rent expense for other short-term leases were immaterial in both the first quarter of 2026 and 2025.
The components of operating and finance lease cost for the first quarters of 2026 and 2025 were as follows:
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| 2026 | 2025 | |||||||
| Operating lease cost | $ | 12,574 | $ | 12,112 | ||||
| Finance lease cost: | ||||||||
| Amortization of right-of-use assets | 1,373 | 1,258 | ||||||
| Interest on lease liabilities | 1,220 | 871 | ||||||
| Total finance lease cost | $ | 2,593 | $ | 2,129 |
Supplemental balance sheet information related to the Company’s finance leases as of March 22, 2026 and December 28, 2025 was as follows:
| March 22, 2026 | December 28, 2025 | |||||||
| Land and buildings | $ | 146,638 | $ | 80,457 | ||||
| Equipment | 4,169 | 4,225 | ||||||
| Finance lease assets | 150,807 | 84,682 | ||||||
| Accumulated depreciation and amortization | (34,178 | ) | (32,908 | ) | ||||
| Finance lease assets, net | $ | 116,629 | $ | 51,774 | ||||
| Current portion of long-term debt | $ | 7,294 | $ | 6,017 | ||||
| Long-term debt, less current portion | 119,965 | 55,991 | ||||||
| Total principal payable on finance leases | $ | 127,259 | $ | 62,008 |
Supplemental cash flow information related to leases for the first quarters of 2026 and 2025 were as follows:
| Fiscal Quarter Ended | ||||||||
| March 22, | March 23, | |||||||
| 2026 | 2025 | |||||||
| Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
| Operating cash flows from operating leases | $ | 11,211 | $ | 10,113 | ||||
| Operating cash flows from finance leases | 1,220 | 871 | ||||||
| Financing cash flows from finance leases | 823 | 631 | ||||||
| Cash paid for amounts included in the measurement of financing obligation from sale leaseback: | ||||||||
| Operating cash flows from sale leaseback | 197 | 198 | ||||||
| Financing cash flows from sale leaseback | 17 | 15 | ||||||
| Right-of-use assets obtained in exchange for lease obligations: | ||||||||
| Operating leases | 30,377 | 15,967 | ||||||
| Finance leases | 65,589 | — |
As of March 22, 2026, the Company had additional leases for certain supply chain vehicles that had not yet commenced with estimated future minimum rental commitments of $12.6 million. These leases are expected to commence in 2026 with lease terms of up to 9 years. These undiscounted amounts will be included in the Company’s condensed consolidated balance sheet at the respective commencement dates.
The Company has guaranteed lease payments related to certain franchisees’ lease arrangements. The maximum amount of potential future payments under these guarantees was $11.1 million and $12.6 million as of March 22, 2026 and December 28, 2025, respectively. The Company does not believe these arrangements have or are likely to have a material effect on its results of operations, financial condition, revenues, expenses or liquidity.
- Supplemental Disclosures of Cash Flow Information
The Company had non-cash investing activities related to accruals for capital expenditures of $4.0 million at March 22, 2026 and $2.4 million at December 28, 2025. The Company also had $0.5 million and $3.3 million in non-cash financing activity related to accruals for excise taxes on share repurchases as of March 22, 2026 and December 28, 2025, respectively.
- Asset Acquisitions and Dispositions
During the first quarter of 2026, the Company sold its fully depreciated corporate aircraft for net proceeds and a pre-tax realized gain of $7.8 million.
During the first quarter of 2025, the Company purchased two U.S. franchised stores from one of the Company’s former U.S. franchisees for $0.9 million, which was paid in the second quarter of 2025. The Company recorded $0.3 million of intangibles, $0.1 million of equipment and leasehold improvements and $0.5 million of goodwill.
- New Accounting Pronouncements
The Company has considered all new accounting standards issued by the Financial Accounting Standards Board (“FASB”). The Company has not yet adopted the following standards:
Accounting Standards Update (“ASU”) 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40)
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”), which requires disclosure in the notes to the consolidated financial statements on an annual and interim basis, amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization for all expense captions presented on the face of the consolidated statements of income. The standard also requires a qualitative description of the amounts remaining in those expense captions that are not separately disaggregated. The standard also requires disclosure of the composition and amount of selling expenses.
ASU 2024-03 is effective for annual reporting fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, and early adoption is permitted. The standard may be adopted either prospectively or retrospectively. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.
ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”), to modernize the accounting guidance for the costs to develop software for internal use. The standard applies to costs incurred to develop or obtain software for internal use. ASU 2025-06 amends the existing standard that refers to various stages of a software development project to align better with current software development methods, such as agile programming. Under the new standard, entities will commence capitalizing eligible costs when (i) management has authorized and committed to funding the software project, and (ii) it is probable that the project will be completed and the software will be used to perform the function intended. The new standard also supersedes the guidance related to costs incurred to develop a website.
ASU 2025-06 guidance is effective for annual periods beginning after December 15, 2027. The guidance can be applied on a prospective basis, a modified basis for in-process projects or on a retrospective basis. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.