Item 1. Financial Statements

269K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Table of Contents

DTE Energy Company

Consolidated Statements of Operations (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except per share amounts)
Operating Revenues
Utility operations$2,223$1,903$6,509$5,938
Non-utility operations1,3041,0034,8773,083
3,5272,90611,3869,021
Operating Expenses
Fuel, purchased power, and gas — utility5024531,6311,488
Fuel, purchased power, gas, and other — non-utility1,1758324,5172,666
Operation and maintenance5835471,7541,680
Depreciation and amortization4644381,3671,288
Taxes other than income134119399364
Asset (gains) losses and impairments, net50—48(1)
2,9082,3899,7167,485
Operating Income6195171,6701,536
Other (Income) and Deductions
Interest expense271252777703
Interest income(26)(48)(74)(102)
Other income(54)(54)(147)(146)
Other expenses15114433
206161600488
Income Before Income Taxes4133561,0701,048
Income Tax Benefit(6)(121)(23)(64)
Net Income Attributable to DTE Energy Company$419$477$1,093$1,112
Basic Earnings per Common Share
Net Income Attributable to DTE Energy Company$2.02$2.30$5.26$5.37
Diluted Earnings per Common Share
Net Income Attributable to DTE Energy Company$2.01$2.30$5.26$5.36
Weighted Average Common Shares Outstanding
Basic207207207207
Diluted207207207207

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company

Consolidated Statements of Comprehensive Income (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Net Income$419$477$1,093$1,112
Other comprehensive income (loss), net of tax:
Benefit obligations, net of taxes of $—.$—,$1,$1, respectively1133
Net unrealized gains (losses) on derivatives, net of taxes of $(2), $(4), $(4), and $8, respectively(6)(14)(13)24
Foreign currency translation(2)12(2)
Other comprehensive income (loss)(7)(12)(8)25
Comprehensive Income Attributable to DTE Energy Company$412$465$1,085$1,137

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company

Consolidated Statements of Financial Position (Unaudited)

September 30,December 31,
20252024
(In millions)
ASSETS
Current Assets
Cash and cash equivalents$34$24
Restricted cash4564
Accounts receivable (less allowance for doubtful accounts of $72 and $70, respectively)
Customer1,3971,690
Other185137
Inventories
Fuel and gas443443
Materials, supplies, and other1,110802
Derivative assets103162
Regulatory assets8250
Prepaid property tax20992
Other154143
3,7623,607
Investments
Nuclear decommissioning trust funds2,4802,256
Investments in equity method investees130128
Other192176
2,8022,560
Property
Property, plant, and equipment43,36040,840
Accumulated depreciation and amortization(10,707)(9,947)
32,65330,893
Other Assets
Goodwill1,9931,993
Regulatory assets7,2476,771
Securitized regulatory assets637690
Intangible assets190144
Notes receivable1,272898
Derivative assets6985
Prepaid postretirement costs764705
Operating lease right-of-use assets263188
Other376312
12,81111,786
Total Assets$52,028$48,846

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company

Consolidated Statements of Financial Position (Unaudited) — (Continued)

September 30,December 31,
20252024
(In millions, except shares)
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable$1,312$1,387
Accrued interest300224
Dividends payable226226
Short-term borrowings2161,067
Current portion long-term debt, including securitization bonds and finance leases3261,296
Derivative liabilities48118
Regulatory liabilities114181
Operating lease liabilities2621
Deferred revenue260135
Other438451
3,2665,106
Long-Term Debt (net of current portion)
Mortgage bonds, notes, and other22,42419,153
Securitization bonds582635
Junior subordinated debentures1,475884
Finance lease liabilities1518
24,49620,690
Other Liabilities
Deferred income taxes3,0872,958
Regulatory liabilities2,8932,856
Asset retirement obligations4,4134,031
Unamortized investment tax credit401269
Derivative liabilities5557
Accrued pension liability187214
Accrued postretirement liability232233
Nuclear decommissioning393353
Operating lease liabilities232167
Other210208
12,10311,346
Commitments and Contingencies (Notes 7 and 14)
Equity
Common stock (No par value, 400,000,000 shares authorized, and 207,683,012 and 207,171,582 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively)6,8356,779
Retained earnings5,3574,946
Accumulated other comprehensive loss(34)(26)
Total DTE Energy Company Equity12,15811,699
Noncontrolling interests55
Total Equity12,16311,704
Total Liabilities and Equity$52,028$48,846

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company

Consolidated Statements of Cash Flows (Unaudited)

Nine Months Ended September 30,
20252024
(In millions)
Operating Activities
Net Income$1,093$1,112
Adjustments to reconcile Net Income to Net cash from operating activities:
Depreciation and amortization1,3671,288
Nuclear fuel amortization5038
Allowance for equity funds used during construction(72)(62)
Deferred income taxes7016
Equity (earnings) of equity method investees(16)(36)
Dividends from equity method investees22
Asset (gains) losses and impairments, net48(1)
Changes in assets and liabilities:
Accounts receivable, net252174
Inventories(304)(337)
Prepaid postretirement benefit costs(59)(51)
Accounts payable(97)(89)
Accrued pension liability(27)(64)
Accrued postretirement liability(1)—
Derivative assets and liabilities1743
Regulatory assets and liabilities144505
Other current and noncurrent assets and liabilities(106)21
Net cash from operating activities2,3612,559
Investing Activities
Plant and equipment expenditures — utility(2,999)(3,170)
Plant and equipment expenditures — non-utility(67)(50)
Acquisition related to business combination, net of cash acquired(211)—
Proceeds from sale of assets546
Proceeds from sale of nuclear decommissioning trust fund assets592438
Investment in nuclear decommissioning trust funds(596)(440)
Distributions from equity method investees820
Contributions to equity method investees—(4)
Notes receivable(351)(443)
Investment in time deposits—(1,050)
Other(64)(60)
Net cash used for investing activities(3,683)(4,713)
Financing Activities
Issuance of long-term debt, net of discount and issuance costs4,0244,215
Redemption of long-term debt(1,200)(143)
Short-term borrowings, net(851)(317)
Dividends paid on common stock(653)(607)
Other(7)(22)
Net cash from financing activities1,3133,126
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash(9)972
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period8851
Cash, Cash Equivalents, and Restricted Cash at End of Period$79$1,023
Supplemental disclosure of non-cash investing and financing activities
Plant and equipment expenditures in accounts payable$441$503

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company

Consolidated Statements of Changes in Equity (Unaudited)

Retained EarningsAccumulated Other Comprehensive Income (Loss)Noncontrolling Interests
Common Stock
SharesAmountTotal
(Dollars in millions, shares in thousands)
Balance, December 31, 2024207,172$6,779$4,946$(26)$5$11,704
Net Income——445——445
Dividends declared on common stock ($1.09 per Common Share)——(226)——(226)
Issuance of common stock739———9
Other comprehensive loss, net of tax———(2)—(2)
Stock-based compensation and other271(2)(2)—1(3)
Balance, March 31, 2025207,516$6,786$5,163$(28)$6$11,927
Net Income——229——229
Dividends declared on common stock ($2.18 per Common Share)——(453)——(453)
Issuance of common stock678———8
Other comprehensive income, net of tax———1—1
Stock-based compensation and other5151—(1)15
Balance, June 30, 2025207,588$6,809$4,940$(27)$5$11,727
Net Income——419——419
Issuance of common stock649———9
Other comprehensive loss, net of tax———(7)—(7)
Stock-based compensation and other3117(2)——15
Balance, September 30, 2025207,683$6,835$5,357$(34)$5$12,163
Retained EarningsAccumulated Other Comprehensive Income (Loss)Noncontrolling Interests
Common Stock
SharesAmountTotal
(Dollars in millions, shares in thousands)
Balance, December 31, 2023206,357$6,713$4,404$(67)$5$11,055
Net Income——313——313
Dividends declared on common stock ($1.02 per Common Share)——(211)——(211)
Issuance of common stock849———9
Other comprehensive income, net of tax———25—25
Stock-based compensation and other496(12)(1)——(13)
Balance, March 31, 2024206,937$6,710$4,505$(42)$5$11,178
Net Income——322——322
Dividends declared on common stock ($2.04 per Common Share)——(422)——(422)
Issuance of common stock839———9
Other comprehensive income, net of tax———12—12
Stock-based compensation and other—13(1)—113
Balance, June 30, 2024207,020$6,732$4,404$(30)$6$11,112
Net Income——477——477
Issuance of common stock758———8
Other comprehensive loss, net of tax———(12)—(12)
Stock-based compensation and other614(1)——13
Balance, September 30, 2024207,101$6,754$4,880$(42)$6$11,598

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Operations (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Operating Revenues — Utility operations$2,037$1,695$5,173$4,772
Operating Expenses
Fuel and purchased power — utility5484631,4001,256
Operation and maintenance3593501,0711,062
Depreciation and amortization3833601,1371,063
Taxes other than income10190283262
Asset (gains) losses and impairments, net47—47—
1,4381,2633,9383,643
Operating Income5994321,2351,129
Other (Income) and Deductions
Interest expense142128411369
Interest income(3)(2)(6)(6)
Non-operating retirement benefits, net(1)(3)(4)(3)
Other income(45)(41)(123)(105)
Other expenses14124033
10794318288
Income Before Income Taxes492338917841
Income Tax Benefit(13)(100)(27)(45)
Net Income$505$438$944$886

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Comprehensive Income (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Net Income$505$438$944$886
Other comprehensive income————
Comprehensive Income$505$438$944$886

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Financial Position (Unaudited)

September 30,December 31,
20252024
(In millions)
ASSETS
Current Assets
Cash and cash equivalents$6$11
Restricted cash4148
Accounts receivable (less allowance for doubtful accounts of $46 for both periods)
Customer797734
Affiliates156
Other6558
Inventories
Fuel109193
Materials and supplies669537
Notes receivable
Affiliates—42
Regulatory assets7839
Prepaid property tax15667
Other3734
1,9731,769
Investments
Nuclear decommissioning trust funds2,4802,256
Other7167
2,5512,323
Property
Property, plant, and equipment32,75230,801
Accumulated depreciation and amortization(8,023)(7,404)
24,72923,397
Other Assets
Regulatory assets6,6976,187
Securitized regulatory assets637690
Prepaid postretirement costs — affiliates463428
Operating lease right-of-use assets229159
Other468268
8,4947,732
Total Assets$37,747$35,221

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Financial Position (Unaudited) — (Continued)

September 30,December 31,
20252024
(In millions, except shares)
LIABILITIES AND SHAREHOLDER’S EQUITY
Current Liabilities
Accounts payable
Affiliates$71$64
Other689681
Accrued interest149128
Current portion long-term debt, including securitization bonds and finance leases255425
Regulatory liabilities60156
Short-term borrowings
Affiliates1,076—
Other216666
Operating lease liabilities2218
Other210204
2,7482,342
Long-Term Debt (net of current portion)
Mortgage bonds, notes, and other11,94110,825
Securitization bonds582635
Finance lease liabilities68
12,52911,468
Other Liabilities
Deferred income taxes3,5083,393
Regulatory liabilities1,8091,753
Asset retirement obligations4,1633,791
Unamortized investment tax credit401269
Nuclear decommissioning393353
Accrued pension liability — affiliates237248
Accrued postretirement liability — affiliates224225
Operating lease liabilities203142
Other6983
11,00710,257
Commitments and Contingencies (Notes 7 and 14)
Shareholder’s Equity
Common stock ($10 par value, 400,000,000 shares authorized, and 138,632,324 shares issued and outstanding for both periods)7,9957,995
Retained earnings3,4683,159
Total Shareholder’s Equity11,46311,154
Total Liabilities and Shareholder’s Equity$37,747$35,221

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Cash Flows (Unaudited)

Nine Months Ended September 30,
20252024
(In millions)
Operating Activities
Net Income$944$886
Adjustments to reconcile Net Income to Net cash from operating activities:
Depreciation and amortization1,1371,063
Nuclear fuel amortization5038
Allowance for equity funds used during construction(71)(60)
Deferred income taxes6532
Asset (gains) losses and impairments, net47—
Changes in assets and liabilities:
Accounts receivable, net(79)(127)
Inventories(48)(112)
Accounts payable329
Prepaid postretirement benefit costs — affiliates(35)(28)
Accrued pension liability — affiliates(11)(38)
Accrued postretirement liability — affiliates(1)(1)
Regulatory assets and liabilities86432
Other current and noncurrent assets and liabilities(254)(228)
Net cash from operating activities1,8621,866
Investing Activities
Plant and equipment expenditures(2,562)(2,609)
Proceeds from sale of nuclear decommissioning trust fund assets592438
Investment in nuclear decommissioning trust funds(596)(440)
Notes receivable and other(175)(41)
Net cash used for investing activities(2,741)(2,652)
Financing Activities
Issuance of long-term debt, net of discount and issuance costs1,291993
Redemption of long-term debt(400)(143)
Short-term borrowings, net — affiliates1,076142
Short-term borrowings, net — other(450)413
Dividends paid on common stock(635)(582)
Other(15)(15)
Net cash from financing activities867808
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash(12)22
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period5932
Cash, Cash Equivalents, and Restricted Cash at End of Period$47$54
Supplemental disclosure of non-cash investing and financing activities
Plant and equipment expenditures in accounts payable$352$394

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Electric Company

Consolidated Statements of Changes in Shareholder's Equity (Unaudited)

Additional Paid-in CapitalRetained Earnings
Common Stock
SharesAmountTotal
(Dollars in millions, shares in thousands)
Balance, December 31, 2024138,632$1,386$6,609$3,159$11,154
Net Income———121121
Dividends declared on common stock———(211)(211)
Balance, March 31, 2025138,632$1,386$6,609$3,069$11,064
Net Income———318318
Dividends declared on common stock———(212)(212)
Balance, June 30, 2025138,632$1,386$6,609$3,175$11,170
Net Income———505505
Dividends declared on common stock———(212)(212)
Balance, September 30, 2025138,632$1,386$6,609$3,468$11,463
Additional Paid-in CapitalRetained Earnings
Common Stock
SharesAmountTotal
(Dollars in millions, shares in thousands)
Balance, December 31, 2023138,632$1,386$5,975$2,863$10,224
Net Income———170170
Dividends declared on common stock———(194)(194)
Balance, March 31, 2024138,632$1,386$5,975$2,839$10,200
Net Income———278278
Dividends declared on common stock———(194)(194)
Balance, June 30, 2024138,632$1,386$5,975$2,923$10,284
Net Income———438438
Dividends declared on common stock———(194)(194)
Balance, September 30, 2024138,632$1,386$5,975$3,167$10,528

See Combined Notes to Consolidated Financial Statements (Unaudited)

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited)

Index of Combined Notes to Consolidated Financial Statements (Unaudited)

The Combined Notes to Consolidated Financial Statements (Unaudited) are a combined presentation for DTE Energy and DTE Electric. The following list indicates the Registrant(s) to which each note applies:

Note 1Organization and Basis of PresentationDTE Energy and DTE Electric
Note 2Significant Accounting PoliciesDTE Energy and DTE Electric
Note 3New Accounting PronouncementsDTE Energy and DTE Electric
Note 4AcquisitionDTE Energy
Note 5RevenueDTE Energy and DTE Electric
Note 6Asset Retirement ObligationsDTE Energy and DTE Electric
Note 7Regulatory MattersDTE Energy and DTE Electric
Note 8Earnings per ShareDTE Energy
Note 9Fair ValueDTE Energy and DTE Electric
Note 10Financial and Other Derivative InstrumentsDTE Energy and DTE Electric
Note 11Long-Term DebtDTE Energy and DTE Electric
Note 12Short-Term Credit Arrangements and BorrowingsDTE Energy and DTE Electric
Note 13LeasesDTE Energy
Note 14Commitments and ContingenciesDTE Energy and DTE Electric
Note 15Retirement Benefits and Trusteed AssetsDTE Energy and DTE Electric
Note 16Segment and Related InformationDTE Energy and DTE Electric

NOTE 1 — ORGANIZATION AND BASIS OF PRESENTATION

Corporate Structure

DTE Energy owns the following businesses:

  • DTE Electric is a public utility engaged in the generation, purchase, distribution, and sale of electricity to approximately 2.3 million customers in southeastern Michigan

  • DTE Gas is a public utility engaged in the purchase, storage, transportation, distribution, and sale of natural gas to approximately 1.3 million customers throughout Michigan and the sale of storage and transportation capacity

  • Other businesses include 1) DTE Vantage, which is primarily involved in renewable natural gas projects and providing custom energy solutions to industrial, commercial, and institutional customers, and 2) energy marketing and trading operations

DTE Electric and DTE Gas are regulated by the MPSC. Certain activities of DTE Electric and DTE Gas, as well as various other aspects of businesses under DTE Energy, are regulated by the FERC. In addition, the Registrants are regulated by other federal and state regulatory agencies including the NRC, the EPA, EGLE, and for DTE Energy, the CFTC and CARB.

Basis of Presentation

The Consolidated Financial Statements should be read in conjunction with the Combined Notes to Consolidated Financial Statements included in the combined DTE Energy and DTE Electric 2024 Annual Report on Form 10-K.

The accompanying Consolidated Financial Statements of the Registrants are prepared using accounting principles generally accepted in the United States of America. These accounting principles require management to use estimates and assumptions that impact reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results may differ from the Registrants' estimates.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The Consolidated Financial Statements are unaudited but, in the Registrants' opinions, include all adjustments necessary to present a fair statement of the results for the interim periods. All adjustments are of a normal recurring nature, except as otherwise disclosed in these Consolidated Financial Statements and Combined Notes to Consolidated Financial Statements. Financial results for this interim period are not necessarily indicative of results that may be expected for any other interim period or for the fiscal year ending December 31, 2025.

The information in these combined notes relates to each of the Registrants as noted in the Index of Combined Notes to Consolidated Financial Statements. However, DTE Electric does not make any representation as to information related solely to DTE Energy or the subsidiaries of DTE Energy other than itself.

Certain prior year balances for the Registrants were reclassified to match the current year's Consolidated Financial Statements presentation.

Principles of Consolidation

The Registrants consolidate all majority-owned subsidiaries and investments in entities in which they have controlling influence. Non-majority owned investments are accounted for using the equity method when the Registrants are able to significantly influence the operating policies of the investee. When the Registrants do not influence the operating policies of an investee, the equity investment is valued at cost minus any impairments, if applicable. These Consolidated Financial Statements also reflect the Registrants' proportionate interests in certain jointly-owned utility plants. The Registrants eliminate all intercompany balances and transactions.

The Registrants evaluate whether an entity is a VIE whenever reconsideration events occur. The Registrants consolidate VIEs for which they are the primary beneficiary. If a Registrant is not the primary beneficiary and an ownership interest is held, the VIE is accounted for under the equity method of accounting. When assessing the determination of the primary beneficiary, a Registrant considers all relevant facts and circumstances, including: the power, through voting or similar rights, to direct the activities of the VIE that most significantly impact the VIE's economic performance and the obligation to absorb the expected losses and/or the right to receive the expected returns of the VIE. The Registrants perform ongoing reassessments of all VIEs to determine if the primary beneficiary status has changed.

Legal entities within the DTE Vantage segment enter into long-term contractual arrangements with customers to supply energy-related products or services. The entities are generally designed to pass-through the commodity risk associated with these contracts to the customers, with DTE Energy retaining operational and customer default risk. These entities generally are VIEs and consolidated when DTE Energy is the primary beneficiary. In addition, DTE Energy has interests in certain VIEs through which control of all significant activities is shared with partners, and therefore are generally accounted for under the equity method.

The Registrants hold ownership interests in certain limited partnerships. The limited partnerships include investment funds which support regional development and economic growth, and an operational business providing energy-related products. These entities are generally VIEs as a result of certain characteristics of the limited partnership voting rights. The ownership interests are accounted for under the equity method as the Registrants are not the primary beneficiaries.

DTE Energy has variable interests in VIEs through certain of its long-term purchase and sale contracts. DTE Electric has variable interests in VIEs through certain of its long-term purchase contracts. As of September 30, 2025, the carrying amount of assets and liabilities in DTE Energy's Consolidated Statements of Financial Position that relate to its variable interests under long-term purchase and sale contracts are predominantly related to working capital accounts and generally represent the amounts owed by or to DTE Energy for the deliveries associated with the current billing cycle under the contracts. As of September 30, 2025, the carrying amount of assets and liabilities in DTE Electric's Consolidated Statements of Financial Position that relate to its variable interests under long-term purchase contracts are predominantly related to working capital accounts and generally represent the amounts owed by DTE Electric for the deliveries associated with the current billing cycle under the contracts. The Registrants have not provided any significant form of financial support associated with these long-term contracts. There is no material potential exposure to loss as a result of DTE Energy's variable interests through these long-term purchase and sale contracts. In addition, there is no material potential exposure to loss as a result of DTE Electric's variable interests through these long-term purchase contracts.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

DTE Electric previously financed regulatory assets for deferred costs related to certain retired generation plants and its tree trimming surge program through the sale of bonds by wholly-owned special purpose entities, DTE Securitization I and DTE Securitization II (collectively "the DTE Securitization entities"). The DTE Securitization entities are VIEs. DTE Electric has the power to direct the most significant activities of these entities, including performing servicing activities such as billing and collecting surcharge revenue. Accordingly, DTE Electric is the primary beneficiary and the DTE Securitization entities are consolidated by the Registrants. Securitization bond holders have no recourse to the Registrants' assets, except for those held by the DTE Securitization entities. Surcharges collected by DTE Electric to pay for bond servicing and other qualified costs reflect securitization property solely owned by the DTE Securitization entities. These surcharges are remitted to a trustee and are not available to other creditors of the Registrants.

The maximum risk exposure for consolidated VIEs is reflected on the Registrants' Consolidated Statements of Financial Position. For non-consolidated VIEs, the maximum risk exposure of the Registrants is generally limited to their investment and notes receivable.

The table below summarizes the major Consolidated Statements of Financial Position items for consolidated VIEs as of September 30, 2025 and December 31, 2024. All assets and liabilities of a consolidated VIE are presented where it has been determined that a consolidated VIE has either (1) assets that can be used only to settle obligations of the VIE or (2) liabilities for which creditors do not have recourse to the general credit of the primary beneficiary. Assets and liabilities of the DTE Securitization entities have been aggregated due to their similar nature and are separately stated in the table below, comprising the entirety of the DTE Electric amounts. For all other VIEs, assets and liabilities are also aggregated due to their similar nature and presented together with the DTE Securitization entities in the DTE Energy amounts below. VIEs, in which DTE Energy holds a majority voting interest and is the primary beneficiary, that meet the definition of a business and whose assets can be used for purposes other than the settlement of the VIE's obligations have been excluded from the table.

Amounts for the Registrants' consolidated VIEs are as follows:

September 30, 2025December 31, 2024
DTE EnergyDTE ElectricDTE EnergyDTE Electric
(In millions)
ASSETS
Cash and cash equivalents$6$—$6$—
Restricted cash45416448
Accounts receivable255276
Securitized regulatory assets637637690690
Notes receivable(a)665—657—
Other current and long-term assets1—1—
$1,379$683$1,445$744
LIABILITIES
Accounts payable$21$—$26$—
Accrued interest431212
Regulatory liabilities — current25252727
Securitization bonds(b)657657706706
Other current and long-term liabilities13—20—
$720$685$791$745

(a)At September 30, 2025 and December 31, 2024, Notes receivable includes $16 million and $14 million, respectively, reported in Current Assets — Other on DTE Energy's Consolidated Statements of Financial Position.

(b)Includes $75 million and $71 million reported in Current portion of long-term debt on the Registrants' Consolidated Statements of Financial Position for the periods ended September 30, 2025 and December 31, 2024, respectively.

DTE Energy has Investments in equity method investees relating to non-consolidated VIEs of $64 million and $65 million at September 30, 2025 and December 31, 2024, respectively.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES

Other Income

The following is a summary of DTE Energy's Other income:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Allowance for equity funds used during construction$26$24$72$62
Contract services1183121
Equity earnings of equity method investees5121636
Investment income(a)871616
Other431211
$54$54$147$146

(a)Investment losses are recorded separately to Other expenses on the Consolidated Statements of Operations.

The following is a summary of DTE Electric's Other income:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Allowance for equity funds used during construction$25$23$71$60
Contract services1183121
Investment income(a)561213
Other44911
$45$41$123$105

(a)Investment losses are recorded separately to Other expenses on the Consolidated Statements of Operations.

For information on equity earnings of equity method investees by segment, see Note 16 to the Consolidated Financial Statements, "Segment and Related Information."

Changes in Accumulated Other Comprehensive Income (Loss)

Comprehensive income (loss) is the change in common shareholders' equity during a period from transactions and events from non-owner sources, including Net Income. The amounts recorded to Accumulated other comprehensive income (loss) for DTE Energy include changes in benefit obligations, consisting of deferred actuarial losses and prior service costs, unrealized gains and losses from derivatives accounted for as cash flow hedges, and foreign currency translation adjustments, if any. DTE Energy releases income tax effects from accumulated other comprehensive income when the circumstances upon which they are premised cease to exist.

Changes in Accumulated other comprehensive income (loss) are presented in DTE Energy's Consolidated Statements of Changes in Equity and DTE Electric's Consolidated Statements of Changes in Shareholder's Equity, if any. For the three and nine months ended September 30, 2025 and 2024, reclassifications out of Accumulated other comprehensive income (loss) were not material.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Income Taxes

Tax rates are affected by estimated annual permanent items, production and investment tax credits, regulatory adjustments, and discrete items that may occur in any given period, but are not consistent from period to period. The tables below summarize how the Registrants' effective income tax rates have varied from the statutory federal income tax rate:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
DTE Energy
Statutory federal income tax rate21.0%21.0%21.0%21.0%
Increase (decrease) due to:
State and local income taxes, net of federal benefit4.25.04.24.3
Investment tax credits(13.2)(34.2)(13.5)(13.6)
Production tax credits(10.8)(17.2)(10.6)(10.9)
TCJA regulatory liability amortization(4.7)(6.2)(4.6)(5.1)
AFUDC equity(1.4)(1.6)(1.5)(1.3)
Enactment of Illinois income tax legislation, net of federal benefit——1.3—
Valuation allowance due to enactment of federal income tax legislation4.0—1.6—
Other(0.4)(0.6)—(0.5)
Effective income tax rate(1.3)%(33.8)%(2.1)%(6.1)%
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
DTE Electric
Statutory federal income tax rate21.0%21.0%21.0%21.0%
Increase (decrease) due to:
State and local income taxes, net of federal benefit5.66.25.65.7
Investment tax credits(15.6)(28.7)(15.9)(11.7)
Production tax credits(6.6)(19.3)(6.7)(13.1)
TCJA regulatory liability amortization(4.6)(6.4)(4.6)(5.3)
AFUDC equity(1.8)(1.9)(1.9)(1.6)
Other(0.8)(0.5)(0.5)(0.3)
Effective income tax rate(2.8)%(29.6)%(3.0)%(5.3)%

DTE Electric had federal income tax receivables with DTE Energy of $9 million and $5 million at September 30, 2025 and December 31, 2024, respectively, and a state income tax receivable with DTE Energy of $3 million at September 30, 2025. Income tax receivables with DTE Energy are included in Accounts receivable — Affiliates on the DTE Electric Consolidated Statements of Financial Position.

In the third quarter of 2025, DTE Electric sold $89 million of certain eligible nuclear PTCs generated in 2024, net of discount, under the transferability provisions of the Inflation Reduction Act of 2022. The benefit of these PTCs was provided to customers through the regulatory construct of the PSCR mechanism. These tax credit sales are subject to standard indemnifications up to the cash received. Payments under these indemnifications are considered remote.

On July 4, 2025, the One Big Beautiful Bill Act (OBBB) was enacted into law. As a result of the OBBB, DTE Energy recorded a valuation allowance of $16 million related to their charitable contribution carryforward in the third quarter. While the OBBB included many tax changes, the Registrants do not currently expect the bill to have any additional significant impacts to their financial statements for 2025.

Unrecognized Compensation Costs

As of September 30, 2025, DTE Energy had $78 million of total unrecognized compensation cost related to non-vested stock incentive plan arrangements. That cost is expected to be recognized over a weighted-average period of 1.9 years.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Allocated Stock-Based Compensation

DTE Electric received an allocation of costs from DTE Energy associated with stock-based compensation of $11 million and $9 million for the three months ended September 30, 2025 and 2024, respectively, while such allocation was $30 million and $26 million for the nine months ended September 30, 2025 and 2024, respectively.

Cash, Cash Equivalents, and Restricted Cash

Cash and cash equivalents include cash on hand, cash in banks, and temporary investments purchased with maturities of three months or less. Restricted cash includes funds held in separate bank accounts and principally consists of amounts at DTE Securitization I and DTE Securitization II to pay for debt service and other qualified costs. Restricted cash also consists of funds held to satisfy contractual obligations related to a large construction project at DTE Vantage. Restricted cash designated for payments within one year is classified as a Current Asset.

Financing Receivables

Financing receivables are primarily composed of trade receivables, notes receivable, and unbilled revenue. The Registrants' financing receivables are stated at net realizable value.

The Registrants monitor the credit quality of their financing receivables on a regular basis by reviewing credit quality indicators and monitoring for trigger events, such as a credit rating downgrade or bankruptcy. Credit quality indicators include, but are not limited to, ratings by credit agencies where available, collection history, collateral, counterparty financial statements and other internal metrics. Utilizing such data, the Registrants have determined three internal grades of credit quality. Internal grade 1 includes financing receivables for counterparties where credit rating agencies have ranked the counterparty as investment grade. To the extent credit ratings are not available, the Registrants utilize other credit quality indicators to determine the level of risk associated with the financing receivable. Internal grade 1 may include financing receivables for counterparties for which credit rating agencies have ranked the counterparty as below investment grade; however, due to favorable information on other credit quality indicators, the Registrants have determined the risk level to be similar to that of an investment grade counterparty. Internal grade 2 includes financing receivables for counterparties with limited credit information and those with a higher risk profile based upon credit quality indicators. Internal grade 3 reflects financing receivables for which the counterparties have the greatest level of risk, including those in bankruptcy status.

The following represents the Registrants' financing receivables by year of origination as determined by the date the original agreement was executed, classified by internal grade of credit risk, including current year-to-date gross write-offs, if any. The related credit quality indicators and risk ratings utilized to develop the internal grades have been updated through September 30, 2025.

DTE EnergyDTE Electric**(a)**
Year of Origination
202520242023 and PriorTotal2025 and Prior
(In millions)
Notes receivable
Internal grade 1$131$4$27$162$158
Internal grade 228532531,108—
Total notes receivable(b)$133$857$280$1,270$158
Net investment in leases
Internal grade 1$—$—$35$35$—
Internal grade 2—2—2—
Total net investment in leases(b)$—$2$35$37$—

(a)For DTE Electric, $131 million is included in Internal grade 1 with a 2025 year of origination.

(b)For DTE Energy, the current portion is included in Current Assets — Other on the Consolidated Statements of Financial Position. For DTE Electric, the amounts are included in Other Assets — Other on the Consolidated Statements of Financial Position.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The allowance for doubtful accounts on accounts receivable for the utility entities is generally calculated using an aging approach that utilizes rates developed in reserve studies. DTE Electric and DTE Gas establish an allowance for uncollectible accounts based on historical losses and management's assessment of existing and future economic conditions, customer trends and other factors. Customer accounts are generally considered delinquent if the amount billed is not received by the due date, which is typically in 21 days, however, factors such as assistance programs may delay aggressive action. DTE Electric and DTE Gas generally assess late payment fees on trade receivables based on past-due terms with customers. Customer accounts are written off when collection efforts have been exhausted. The time period for write-off is 150 days after service has been terminated.

The customer allowance for doubtful accounts for non-utility businesses and other receivables for both utility and non-utility businesses is generally calculated based on specific review of probable future collections based on receivable balances generally in excess of 30 days. Existing and future economic conditions, customer trends and other factors are also considered. Receivables are written off on a specific identification basis and determined based upon the specific circumstances of the associated receivable.

Notes receivable for DTE Energy are primarily comprised of finance lease receivables and loans that are included in Notes Receivable and Other current assets on DTE Energy's Consolidated Statements of Financial Position. Notes receivable for DTE Electric are primarily comprised of MISO deposits and loans.

The Registrants establish an allowance for credit loss for principal and interest amounts due that are estimated to be uncollectible in accordance with the contractual terms of the note receivable. In determining the allowance for credit losses for notes receivable, the Registrants consider the historical payment experience and other factors that are expected to have a specific impact on the counterparty's ability to pay including existing and future economic conditions. Notes receivable are typically considered delinquent when payment is not received for periods ranging from 60 to 120 days. If amounts are no longer probable of collection, the Registrants may consider the note receivable impaired, adjust the allowance, and cease accruing interest (nonaccrual status).

Cash payments received on nonaccrual status notes receivable, that do not bring the account contractually current, are first applied to the contractually owed past due interest, with any remainder applied to principal. Accrual of interest is generally resumed when the note receivable becomes contractually current.

The following tables present a roll-forward of the activity for the Registrants' financing receivables credit loss reserves:

DTE EnergyDTE Electric
Trade accounts receivableOther receivables**(a)**TotalTrade and other accounts receivable
(In millions)
Beginning reserve balance, January 1, 2025$69$3$72$46
Current period provision59—5936
Write-offs charged against allowance(85)—(85)(55)
Recoveries of amounts previously written off28—2819
Ending reserve balance, September 30, 2025$71$3$74$46

(a)Other receivables includes reserves on notes receivable and Accounts receivable — Other.

DTE EnergyDTE Electric
Trade accounts receivableOther receivables**(a)**TotalTrade and other accounts receivable
(In millions)
Beginning reserve balance, January 1, 2024$62$1$63$41
Current period provision7427649
Write-offs charged against allowance(108)—(108)(70)
Recoveries of amounts previously written off41—4126
Ending reserve balance, December 31, 2024$69$3$72$46

(a)Other receivables includes reserves on notes receivable and Accounts receivable — Other.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Uncollectible expense for the Registrants is primarily comprised of the current period provision for allowance for doubtful accounts and is summarized as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
DTE Energy$14$27$60$65
DTE Electric$13$22$36$43

There are no material amounts of past due financing receivables for the Registrants as of September 30, 2025.

NOTE 3 — NEW ACCOUNTING PRONOUNCEMENTS

Recently Issued Pronouncements

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this update require enhanced income tax disclosure, particularly related to a reporting entity's effective tax rate reconciliation and income taxes paid. For the rate reconciliation table, the update requires additional categories of information about federal, state, and foreign taxes and details about significant reconciling items, subject to a quantitative threshold. Income taxes paid must be similarly disaggregated by federal, state and foreign based on quantitative threshold. The ASU is effective for the Registrants for annual periods beginning after December 15, 2024. The guidance shall be applied on a prospective basis with the option to apply retrospectively. The Registrants will apply the guidance on a retrospective basis beginning with the combined DTE Energy and DTE Electric Annual Report on Form 10-K for the year ended December 31, 2025.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, as amended. The amendments in this update require disaggregated disclosure of income statement expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU is effective for the Registrants for annual reporting periods beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027. The guidance may be applied on a prospective or retrospective basis. Early adoption is permitted. The Registrants will apply the guidance upon the effective date.

In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC 606. The ASU is effective for the Registrants for annual and interim periods beginning after December 15, 2025. The guidance should be applied on a prospective basis. Early adoption is permitted. The Registrants are currently assessing the impact of this standard on their Consolidated Financial Statements.

In September 2025, the FASB issued ASU No. 2025-06, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The amendments in this update modernize the accounting guidance for the costs to develop software for internal use. The amendments remove all references to a sequential software development method (referred to as "project stages") throughout ASC 350-40 and clarifies the threshold entities should apply to begin capitalizing eligible costs. The ASU is effective for the Registrants for annual and interim periods beginning after December 15, 2027. The guidance may be applied on a prospective, retrospective, or modified transition basis. Early adoption is permitted. The Registrants are currently assessing the impact of this standard on their Consolidated Financial Statements.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 4 — ACQUISITION

Electric Segment Acquisition

Effective August 14, 2025, DTE Sustainable Generation closed on the purchase of a 123 MW cogeneration facility, located in Michigan, from Osaka Gas USA Corporation. The acquisition adds generating capacity to DTE Energy's portfolio. Direct transaction costs, primarily related to advisory fees, were immaterial and were included in Operation and maintenance in DTE Energy's Consolidated Statements of Operations for the period incurred. The fair value of consideration provided for the acquisition was approximately $216 million, including preliminary working capital adjustments. The purchase price, which was paid in cash, is subject to final working capital settlement adjustments that will be determined subsequent to the third quarter of 2025.

The acquisition was accounted for using the acquisition method of accounting for business combinations. Accordingly, the cost was allocated to the underlying net assets based on their respective fair values as shown below:

(In millions)
Cash$5
Contract intangibles57
Property, plant, and equipment, net135
Working capital, other assets and liabilities19
Total$216

The intangible assets recorded pertain to existing customer contracts and were estimated by applying the income approach, based on discounted projected cash flows attributable to the existing agreements. The contract intangible assets are amortized on a straight-line basis with remaining useful lives of 5 years in conjunction with the associated contracts' remaining terms. The pro forma financial information has not been presented for DTE Energy because the effects of the acquisition were not material to DTE Energy’s Consolidated Statements of Operations.

The acquired project constitutes non-utility operations and related revenues are classified accordingly as Operating Revenues — Non-utility operations within DTE Energy's Consolidated Statements of Operations and the Electric segment Results of Operations. Refer to Note 16 to the Consolidated Financial Statements, "Segment and Related Information."

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 5 — REVENUE

Disaggregation of Revenue

The following is a summary of revenues disaggregated by segment for DTE Energy:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Electric**(a)**
Residential$968$946$2,421$2,390
Commercial6066321,6711,759
Industrial169189493559
Other(b)308(70)61175
Total Electric operating revenues$2,051$1,697$5,196$4,783
Gas
Gas sales$112$125$1,033$891
End User Transportation4445186180
Intermediate Transportation15156260
Other(b)384512099
Total Gas operating revenues$209$230$1,401$1,230
Other segment operating revenues
DTE Vantage$163$190$520$555
Energy Trading$1,179$840$4,529$2,610

(a)Revenues generally represent those of DTE Electric, except $14 million and $2 million of Other revenues related to DTE Sustainable Generation for the three months ended September 30, 2025 and 2024, respectively, and $23 million and $11 million for the nine months ended September 30, 2025 and 2024, respectively.

(b)Includes revenue adjustments related to various regulatory mechanisms, including the PSCR at the Electric segment and GCR at the Gas segment. Revenues related to these mechanisms may vary based on changes in the cost of fuel, purchased power, and gas.

Revenues included the following which were outside the scope of Topic 606:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Electric — Alternative Revenue Programs$—$—$1$—
Electric — Other revenues$7$11$17$20
Gas — Alternative Revenue Programs$—$1$—$9
Gas — Other revenues$2$3$9$9
DTE Vantage — Leases$17$19$46$45
Energy Trading — Derivatives$778$536$3,243$1,781

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Deferred Revenue

The following is a summary of deferred revenue activity for DTE Energy:

Nine Months Ended September 30,
20252024
(In millions)
Beginning Balance, January 1$138$106
Increases due to cash received or receivable, excluding amounts recognized as revenue during the period180143
Revenue recognized that was included in the deferred revenue balance at the beginning of the period(53)(34)
Ending Balance, September 30$265$215

Non-current deferred revenues are included in Other Liabilities — Other on DTE Energy's Consolidated Statements of Financial Position. Deferred revenues generally represent amounts paid by or receivables from customers for which the associated performance obligation has not yet been satisfied. Deferred revenues include amounts associated with REC performance obligations under certain wholesale full requirements power contracts. Deferred revenues related to RECs are recognized as revenue when control of the RECs has transferred. Other performance obligations associated with deferred revenues include providing products and services related to customer prepayments. Deferred revenues associated with these products and services are recognized when control has transferred to the customer.

The following table represents deferred revenue amounts for DTE Energy that are expected to be recognized as revenue in future periods:

DTE Energy
(In millions)
2025$147
2026117
20271
2028—
2029—
2030 and thereafter—
$265

Transaction Price Allocated to the Remaining Performance Obligations

In accordance with optional exemptions available under Topic 606, the Registrants did not disclose the value of unsatisfied performance obligations for (1) contracts with an original expected length of one year or less, (2) with the exception of fixed consideration, contracts for which revenue is recognized at the amount to which the Registrants have the right to invoice for goods provided and services performed, and (3) contracts for which variable consideration relates entirely to an unsatisfied performance obligation.

Such contracts consist of varying types of performance obligations across the segments, including the supply and delivery of energy related products and services. Contracts with variable volumes and/or variable pricing, including those with pricing provisions tied to a consumer price or other index, have also been excluded as the related consideration under the contract is variable at inception of the contract. Contract lengths vary from cancellable to multi-year.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The Registrants expect to recognize revenue for the following amounts related to fixed consideration associated with remaining performance obligations in each of the future periods noted:

DTE EnergyDTE Electric
(In millions)
2025$47$4
20261911
2027146—
2028108—
202991—
2030 and thereafter372—
$955$5

NOTE 6 — ASSET RETIREMENT OBLIGATIONS

A reconciliation of the Asset retirement obligations for the nine months ended September 30, 2025 follows:

DTE EnergyDTE Electric
(In millions)
Asset retirement obligations at December 31, 2024$4,031$3,791
Accretion176166
Liabilities incurred3232
Liabilities settled(3)(3)
Revision in estimated cash flows(a)177177
Asset retirement obligations at September 30, 2025$4,413$4,163

(a)Revision in estimated cash flows was primarily due to the impact of the CCR regulations on DTE Electric's coal ash storage facility asset retirement obligations, as well as revision of estimated cash flows related to DTE Electric's Fermi 1 obligations. Refer to Note 14 to the Consolidated Financial Statements, "Commitments and Contingencies," for additional information regarding the CCR regulations.

In the third quarter of 2025, DTE Electric initiated preparatory steps to facilitate the license termination of the Fermi 1 facility, as required by the NRC. The NRC mandates license termination by 2032. Following management's reassessment of project timing and estimated cash flows, the Registrants recorded an additional $47 million accrual related to the decommissioning of Fermi 1. The expense is reflected in Asset (gains) losses and impairments, net in the Registrants' Consolidated Statements of Operations. Key risks to successful project completion remain, primarily due to uncertainties around contamination levels in piping and volume of waste material. The estimate may be revised as more site-specific information becomes available.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 7 — REGULATORY MATTERS

2022 Electric PSCR Reconciliation

In March 2023, DTE Electric filed its 2022 PSCR Reconciliation that included the under-recovery of approximately $421 million of power supply costs incurred under reasonable and prudent policies and practices. The request was subsequently reduced to $416 million. On February 27, 2025, the MPSC issued an order approving recovery of $387 million of these costs resulting in a disallowance of approximately $33 million, inclusive of interest. The disallowance was included in Operating Revenues – Utility operations and Interest expense on the Consolidated Statements of Operation in the first quarter of 2025.

2025 Electric Rate Case Filing

DTE Electric filed a rate case with the MPSC on April 24, 2025 requesting an increase in base rates of $574 million based on a projected twelve-month period ending December 31, 2026, and an increase in return on equity from 9.9% to 10.75%. The requested increase in base rates was primarily due to capital investments required to support continued reliability improvements and the ongoing transition to cleaner energy. A final MPSC order in this case is expected in February 2026.

NOTE 8 — EARNINGS PER SHARE

Basic earnings per share is calculated by dividing net income, adjusted for income allocated to participating securities, by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect the dilution that would occur if any potentially dilutive instruments were exercised or converted into common shares. DTE Energy’s participating securities are restricted shares under the stock incentive program that contain rights to receive non-forfeitable dividends. Performance shares do not receive cash dividends; as such, these awards are not considered participating securities.

The following is a reconciliation of DTE Energy's basic and diluted income per share calculation:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except per share amounts)
Basic Earnings per Share
Net Income Attributable to DTE Energy Company$419$477$1,093$1,112
Less: Allocation of earnings to net restricted stock awards1233
Net income available to common shareholders — basic$418$475$1,090$1,109
Average number of common shares outstanding — basic207207207207
Basic Earnings per Common Share$2.02$2.30$5.26$5.37
Diluted Earnings per Share
Net Income Attributable to DTE Energy Company$419$477$1,093$1,112
Less: Allocation of earnings to net restricted stock awards1233
Net income available to common shareholders — diluted$418$475$1,090$1,109
Average number of common shares outstanding — diluted207207207207
Diluted Earnings per Common Share$2.01$2.30$5.26$5.36

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 9 — FAIR VALUE

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in a principal or most advantageous market. Fair value is a market-based measurement that is determined based on inputs, which refer broadly to assumptions that market participants use in pricing assets or liabilities. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Registrants make certain assumptions they believe that market participants would use in pricing assets or liabilities, including assumptions about risk, and the risks inherent in the inputs to valuation techniques. Credit risk of the Registrants and their counterparties is incorporated in the valuation of assets and liabilities through the use of credit reserves, the impact of which was immaterial at September 30, 2025 and December 31, 2024. The Registrants believe they use valuation techniques that maximize the use of observable market-based inputs and minimize the use of unobservable inputs.

A fair value hierarchy has been established that prioritizes the inputs to valuation techniques used to measure fair value in three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. All assets and liabilities are required to be classified in their entirety based on the lowest level of input that is significant to the fair value measurement in its entirety. Assessing the significance of a particular input may require judgment considering factors specific to the asset or liability and may affect the valuation of the asset or liability and its placement within the fair value hierarchy. The Registrants classify fair value balances based on the fair value hierarchy defined as follows:

  • Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Registrants have the ability to access as of the reporting date.

  • Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.

  • Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints.

The following table presents assets and liabilities for DTE Energy measured and recorded at fair value on a recurring basis:

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

September 30, 2025December 31, 2024
Level 1Level 2Level 3Other**(a)**Netting**(b)**Net BalanceLevel 1Level 2Level 3Other**(a)**Netting**(b)**Net Balance
(In millions)
Assets
Cash equivalents and Restricted cash(c)$24$—$—$—$—$24$11$—$—$—$—$11
Nuclear decommissioning trusts
Equity securities958——181—1,139856——147—1,003
Fixed income securities129452—126—707124414—112—650
Private equity and other8——354—36216——333—349
Hedge funds and similar investments22516———24115116—61—228
Cash equivalents31————3126————26
Other investments(d)
Equity securities81————8172————72
Fixed income securities8————87————7
Cash equivalents31————3129————29
Derivative assets
Commodity contracts(e)
Natural gas2153099—(255)8924281105—(285)143
Electricity807635—(126)65676951—(116)71
Environmental & Other124319—(56)1814710—(46)12
Other contracts———————21———21
Total derivative assets307149153—(437)172310218166—(447)247
Total$1,802$617$153$661$(437)$2,796$1,602$648$166$653$(447)$2,622
Liabilities
Derivative liabilities
Commodity contracts(e)
Natural gas$(190)$(30)$(80)$—$230$(70)$(217)$(70)$(123)$—$272$(138)
Electricity(86)(47)(30)—131(32)(71)(52)(27)—114(36)
Environmental & Other(12)(29)——41—(2)(39)(3)—44—
Other contracts—(1)———(1)—(1)———(1)
Total$(288)$(107)$(110)$—$402$(103)$(290)$(162)$(153)$—$430$(175)
Net Assets (Liabilities) at end of period$1,514$510$43$661$(35)$2,693$1,312$486$13$653$(17)$2,447
Assets
Current$255$97$92$—$(317)$127$223$170$106$—$(326)$173
Noncurrent1,54752061661(120)2,6691,37947860653(121)2,449
Total Assets$1,802$617$153$661$(437)$2,796$1,602$648$166$653$(447)$2,622
Liabilities
Current$(219)$(74)$(55)$—$300$(48)$(219)$(129)$(93)$—$323$(118)
Noncurrent(69)(33)(55)—102(55)(71)(33)(60)—107(57)
Total Liabilities$(288)$(107)$(110)$—$402$(103)$(290)$(162)$(153)$—$430$(175)
Net Assets (Liabilities) at end of period$1,514$510$43$661$(35)$2,693$1,312$486$13$653$(17)$2,447

(a)Amounts represent assets valued at NAV as a practical expedient for fair value.

(b)Amounts represent the impact of master netting agreements that allow DTE Energy to net gain and loss positions and cash collateral held or placed with the same counterparties.

(c)Amounts include $22 million and $8 million recorded in Restricted cash on DTE Energy's Consolidated Statements of Financial Position at September 30, 2025 and December 31, 2024, respectively. All other amounts are included in Cash and cash equivalents on DTE Energy's Consolidated Statements of Financial Position.

(d)Excludes cash surrender value of life insurance investments and certain securities classified as held-to-maturity that are recorded at amortized cost and not material to the consolidated financial statements.

(e)For contracts with a clearing agent, DTE Energy nets all activity across commodities. This can result in some individual commodities having a contra balance.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The following table presents assets for DTE Electric measured and recorded at fair value on a recurring basis as of:

September 30, 2025December 31, 2024
Level 1Level 2Level 3Other**(a)**Net BalanceLevel 1Level 2Level 3Other**(a)**Net Balance
(In millions)
Assets
Restricted cash$22$—$—$—$22$8$—$—$—$8
Nuclear decommissioning trusts
Equity securities958——1811,139856——1471,003
Fixed income securities129452—126707124414—112650
Private equity and other8——35436216——333349
Hedge funds and similar investments22516——24115116—61228
Cash equivalents31———3126———26
Other investments
Equity securities30———3026———26
Cash equivalents19———1919———19
Derivative assets — FTRs——18—18——9—9
Total$1,422$468$18$661$2,569$1,226$430$9$653$2,318
Assets
Current$22$—$18$—$40$8$—$9$—$17
Noncurrent1,400468—6612,5291,218430—6532,301
Total Assets$1,422$468$18$661$2,569$1,226$430$9$653$2,318

(a)Amounts represent assets valued at NAV as a practical expedient for fair value.

Cash Equivalents

Cash equivalents include investments with maturities of three months or less when purchased. The cash equivalents shown in the fair value table are comprised of short-term investments in money market funds.

Nuclear Decommissioning Trusts and Other Investments

The nuclear decommissioning trusts and other investments hold debt and equity securities directly and indirectly through commingled funds. Exchange-traded debt and equity securities held directly, as well as publicly-traded commingled funds, are valued using quoted market prices in actively traded markets. Non-exchange traded fixed income securities are valued based upon quotations available from brokers or pricing services.

Non-publicly traded commingled funds holding exchange-traded equity or debt securities are valued based on stated NAVs. There are no significant restrictions for these funds and investments may be redeemed with 7 to 65 days notice depending on the fund. There is no intention to sell the investment in these commingled funds.

Private equity and other assets include a diversified group of funds that are primarily classified as NAV assets. These funds primarily invest in limited partnerships, including private equity, private real estate and private credit. Distributions are received through the liquidation of the underlying fund assets over the life of the funds. There are generally no redemption rights. The limited partner must hold the fund for its life or find a third-party buyer, which may need to be approved by the general partner. The funds are established with varied contractual durations generally in the range of 7 years to 12 years. The fund life can often be extended by several years by the general partner, and further extended with the approval of the limited partners. Unfunded commitments related to these investments totaled $173 million and $120 million as of September 30, 2025 and December 31, 2024, respectively.

Hedge funds and similar investments utilize a diversified group of strategies that attempt to capture uncorrelated sources of return. These investments include publicly traded mutual funds that are valued using quoted prices in actively traded markets, as well as insurance-linked and asset-backed securities that are valued using quotations from broker or pricing services and limited partnerships that are classified as NAV assets.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

For pricing the nuclear decommissioning trusts and other investments, a primary price source is identified by asset type, class, or issue for each security. The trustee monitors prices supplied by pricing services and may use a supplemental price source or change the primary source of a given security if the trustee determines that another price source is considered preferable. The Registrants have obtained an understanding of how these prices are derived, including the nature and observability of the inputs used in deriving such prices.

Derivative Assets and Liabilities

Derivative assets and liabilities are comprised of physical and financial derivative contracts, including futures, forwards, options, and swaps that are both exchange-traded and over-the-counter traded contracts. Various inputs are used to value derivatives depending on the type of contract and availability of market data. Exchange-traded derivative contracts are valued using quoted prices in active markets. The Registrants consider the following criteria in determining whether a market is considered active: frequency in which pricing information is updated, variability in pricing between sources or over time, and the availability of public information. Other derivative contracts are valued based upon a variety of inputs including commodity market prices, broker quotes, interest rates, credit ratings, default rates, market-based seasonality, and basis differential factors. The Registrants monitor the prices that are supplied by brokers and pricing services and may use a supplemental price source or change the primary price source of an index if prices become unavailable or another price source is determined to be more representative of fair value. The Registrants have obtained an understanding of how these prices are derived. Additionally, the Registrants selectively corroborate the fair value of their transactions by comparison of market-based price sources. Mathematical valuation models are used for derivatives for which external market data is not readily observable, such as contracts which extend beyond the actively traded reporting period. The Registrants have established a Risk Management Committee whose responsibilities include directly or indirectly ensuring all valuation methods are applied in accordance with predefined policies. The development and maintenance of the Registrants' forward price curves has been assigned to DTE Energy's Risk Management Department, which is separate and distinct from the trading functions within DTE Energy.

The following tables present the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for DTE Energy:

Three Months Ended September 30, 2025Three Months Ended September 30, 2024
Natural GasElectricityOtherTotalNatural GasElectricityOtherTotal
(In millions)
Net Assets (Liabilities) as of June 30$(9)$(8)$31$14$3$9$26$38
Transfers into Level 3 from Level 2—————2—2
Transfers from Level 3 into Level 2(4)——(4)————
Total gains (losses)
Included in earnings(a)28130—1587105—112
Recorded in Regulatory liabilities——(6)(6)——22
Purchases, issuances, and settlements
Settlements4(117)(6)(119)(15)(87)(9)(111)
Net Assets (Liabilities) as of September 30$19$5$19$43$(5)$29$19$43
Total gains (losses) included in Net Income attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30(a)$37$19$—$56$(6)$75$(10)$59
Total gains (losses) included in Regulatory liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30$—$—$(5)$(5)$—$—$2$2

(a)Amounts are reflected in Operating Revenues — Non-utility operations and Fuel, purchased power, gas, and other — non-utility in DTE Energy's Consolidated Statements of Operations.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Natural GasElectricityOtherTotalNatural GasElectricityOtherTotal
(In millions)
Net Assets (Liabilities) as of December 31$(18)$24$7$13$22$47$6$75
Transfers into Level 3 from Level 22——211—2
Transfers from Level 3 into Level 2——22————
Total gains (losses)
Included in earnings(a)(17)275226013196(1)208
Recorded in Regulatory liabilities——2020——2929
Purchases, issuances, and settlements
Settlements52(294)(12)(254)(41)(215)(15)(271)
Net Assets (Liabilities) as of September 30$19$5$19$43$(5)$29$19$43
Total gains (losses) included in Net Income attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30(a)$13$2$1$16$(25)$156$(41)$90
Total gains (losses) included in Regulatory liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30$—$—$18$18$—$—$21$21

(a)Amounts are reflected in Operating Revenues — Non-utility operations and Fuel, purchased power, gas, and other — non-utility in DTE Energy's Consolidated Statements of Operations.

The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for DTE Electric:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Net Assets as of beginning of period$30$28$9$7
Total gains (losses) recorded in Regulatory liabilities(6)22029
Purchases, issuances, and settlements
Settlements(6)(9)(11)(15)
Net Assets as of September 30$18$21$18$21
Total gains (losses) included in Regulatory liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30$(5)$2$18$21

Derivatives are transferred between levels primarily due to changes in the source data used to construct price curves as a result of changes in market liquidity. Transfers in and transfers out are reflected as if they had occurred at the beginning of the period. There were no transfers from or into Level 3 for DTE Electric during the three and nine months ended September 30, 2025 and 2024.

The following tables present the unobservable inputs related to DTE Energy's Level 3 assets and liabilities:

September 30, 2025
Commodity ContractsDerivative AssetsDerivative LiabilitiesValuation TechniquesUnobservable InputRangeWeighted Average
(In millions)
Natural Gas$99$(80)Discounted Cash FlowForward basis price (per MMBtu)$(1.34)—$3.25/MMBtu$(0.06)/MMBtu
Electricity$35$(30)Discounted Cash FlowForward basis price (per MWh)$(19.55)—$18.40/MWh$(4.36)/MWh

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

December 31, 2024
Commodity ContractsDerivative AssetsDerivative LiabilitiesValuation TechniquesUnobservable InputRangeWeighted Average
(In millions)
Natural Gas$105$(123)Discounted Cash FlowForward basis price (per MMBtu)$(1.24)—$9.96/MMBtu$(0.05)/MMBtu
Electricity$51$(27)Discounted Cash FlowForward basis price (per MWh)$(16.34)—$17.28/MWh$(2.74)/MWh

The unobservable inputs used in the fair value measurement of the electricity and natural gas commodity types consist of inputs that are less observable due in part to lack of available broker quotes, supported by little, if any, market activity at the measurement date or are based on internally developed models. Certain basis prices (i.e., the difference in pricing between two locations) included in the valuation of natural gas and electricity contracts were deemed unobservable. The weighted average price for unobservable inputs was calculated using the average of forward price curves for natural gas and electricity and the absolute value of monthly volumes.

The inputs listed above would have had a direct impact on the fair values of the above security types if they were adjusted. A significant increase (decrease) in the basis price would have resulted in a higher (lower) fair value for long positions, with offsetting impacts to short positions.

Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments for DTE Energy:

September 30, 2025December 31, 2024
CarryingFair ValueCarryingFair Value
AmountLevel 1Level 2Level 3AmountLevel 1Level 2Level 3
(In millions)
Notes receivable(a), excluding lessor finance leases$1,268$—$—$1,312$884$—$—$904
Short-term borrowings$216$—$216$—$1,067$—$1,067$—
Notes payable(b)$43$—$—$43$37$—$—$37
Long-term debt(c)$24,802$1,339$20,931$1,381$21,963$725$18,283$1,128

(a)Current portion included in Current Assets — Other on DTE Energy's Consolidated Statements of Financial Position. Carrying value includes credit loss reserves on Notes receivable.

(b)Included in Current Liabilities — Other and Other Liabilities — Other on DTE Energy's Consolidated Statements of Financial Position.

(c)Includes debt due within one year and excludes finance lease obligations. Carrying value also includes unamortized debt discounts and issuance costs.

The following table presents the carrying amount and fair value of financial instruments for DTE Electric:

September 30, 2025December 31, 2024
CarryingFair ValueCarryingFair Value
AmountLevel 1Level 2Level 3AmountLevel 1Level 2Level 3
(In millions)
Notes receivable — Affiliates$—$—$—$—$42$—$—$42
Notes receivable — Other(a)$158$—$—$164$2$—$—$2
Short-term borrowings — Affiliates$1,076$—$—$1,076$—$—$—$—
Short-term borrowings — Other$216$—$216$—$666$—$666$—
Notes payable(b)$24$—$—$24$35$—$—$35
Long-term debt(c)$12,775$—$11,724$131$11,881$—$10,449$127

(a)Included in Other Assets — Other on DTE Electric's Consolidated Statements of Financial Position.

(b)Included in Current Liabilities — Other and Other Liabilities — Other on DTE Electric's Consolidated Statements of Financial Position.

(c)Includes debt due within one year and excludes finance lease obligations. Carrying value also includes unamortized debt discounts and issuance costs.

For further fair value information on financial and derivative instruments, see Note 10 to the Consolidated Financial Statements, "Financial and Other Derivative Instruments."

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Nuclear Decommissioning Trust Funds

DTE Electric has a legal obligation to decommission its nuclear power plants following the expiration of its operating licenses. This obligation is reflected as an Asset retirement obligation on DTE Electric's Consolidated Statements of Financial Position. Rates approved by the MPSC provide for the recovery of decommissioning costs of Fermi 2 and the disposal of low-level radioactive waste.

The following table summarizes DTE Electric's fair value of the nuclear decommissioning trust fund assets:

September 30, 2025December 31, 2024
(In millions)
Fermi 2$2,453$2,234
Fermi 133
Low-level radioactive waste2419
$2,480$2,256

The costs of securities sold are determined on the basis of specific identification. The following table sets forth DTE Electric's gains and losses and proceeds from the sale of securities by the nuclear decommissioning trust funds:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Realized gains$27$11$40$41
Realized losses$(9)$(6)$(26)$(22)
Proceeds from sale of securities$221$91$592$438

Realized gains and losses from the sale of securities and unrealized gains and losses incurred by the Fermi 2 trust are recorded to Regulatory assets and the Nuclear decommissioning liability. Realized gains and losses from the sale of securities and unrealized gains and losses on the low-level radioactive waste funds are recorded to the Nuclear decommissioning liability.

The following table sets forth DTE Electric's fair value and unrealized gains and losses for the nuclear decommissioning trust funds:

September 30, 2025December 31, 2024
Fair ValueUnrealized GainsUnrealized LossesFair ValueUnrealized GainsUnrealized Losses
(In millions)
Equity securities$1,139$694$(9)$1,003$558$(16)
Fixed income securities70718(18)65016(29)
Private equity and other362122(9)349106(8)
Hedge funds and similar investments2416(5)2287(5)
Cash equivalents31——26——
$2,480$840$(41)$2,256$687$(58)

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The following table summarizes the fair value of the fixed income securities held in nuclear decommissioning trust funds by contractual maturity:

September 30, 2025
(In millions)
Due within one year$19
Due after one through five years91
Due after five through ten years121
Due after ten years350
$581

Fixed income securities held in nuclear decommissioning trust funds include $126 million of non-publicly traded commingled funds that do not have a contractual maturity date.

Other Securities

At September 30, 2025 and December 31, 2024, DTE Energy securities included in Other investments on the Consolidated Statements of Financial Position consisted primarily of investments within DTE Energy's rabbi trust. The rabbi trust is comprised primarily of trading securities recorded at fair value, as well as debt securities classified as held-to-maturity and recorded at amortized cost. The trust was established to fund certain non-qualified pension benefits, and therefore changes in market value of the trading securities and interest on the held-to-maturity securities are recognized in earnings. Gains and losses are allocated from DTE Energy to DTE Electric and are included in Other Income or Other Expense, respectively, in the Registrants' Consolidated Statements of Operations. Gains (losses) related to the trading securities were immaterial for the three and nine months ended September 30, 2025 and 2024.

NOTE 10 — FINANCIAL AND OTHER DERIVATIVE INSTRUMENTS

The Registrants recognize all derivatives at their fair value as Derivative assets or liabilities on their respective Consolidated Statements of Financial Position unless they qualify for certain scope exceptions, including the normal purchases and normal sales exception. Further, derivatives that qualify and are designated for hedge accounting are classified as either hedges of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge); or as hedges of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge). For cash flow hedges, the derivative gain or loss is deferred in Accumulated other comprehensive income (loss) and later reclassified into earnings when the underlying transaction occurs. For fair value hedges, changes in fair values for the derivative and hedged item are recognized in earnings each period. For derivatives that do not qualify or are not designated for hedge accounting, changes in fair value are recognized in earnings each period.

The Registrants' primary market risk exposure is associated with commodity prices, credit, and interest rates. The Registrants have risk management policies to monitor and manage market risks. The Registrants use derivative instruments to manage some of the exposure. DTE Energy uses derivative instruments for trading purposes in its Energy Trading segment. Contracts classified as derivative instruments include electricity, natural gas, oil, certain environmental contracts, forwards, futures, options, swaps, and foreign currency exchange contracts. Items not classified as derivatives include natural gas and environmental inventory, pipeline transportation contracts, certain environmental contracts, and natural gas storage assets.

DTE Electric — DTE Electric generates, purchases, distributes, and sells electricity. DTE Electric uses forward contracts to manage changes in the price of electricity and fuel. Substantially all of these contracts meet the normal purchases and normal sales exception and are therefore accounted for under the accrual method. Other derivative contracts are MTM and recoverable through the PSCR mechanism when settled. This results in the deferral of unrealized gains and losses as Regulatory assets or liabilities until realized.

DTE Gas — DTE Gas purchases, stores, transports, distributes, and sells natural gas, and buys and sells transportation and storage capacity. DTE Gas has fixed-priced contracts for portions of its expected natural gas supply requirements through March 2028. Substantially all of these contracts meet the normal purchases and normal sales exception and are therefore accounted for under the accrual method. Forward transportation and storage contracts are generally not derivatives and are therefore accounted for under the accrual method.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

DTE Vantage — DTE Vantage manages and operates renewable gas recovery projects, power generation assets, and other customer specific energy solutions. Long-term contracts and hedging instruments are used in the marketing and management of the segment assets. These contracts and hedging instruments are generally not derivatives and are therefore accounted for under the accrual method.

Energy Trading — Commodity Price Risk — Energy Trading markets and trades electricity, natural gas physical products, and energy financial instruments, and provides energy and asset management services utilizing energy commodity derivative instruments. Forwards, futures, options, and swap agreements are used to manage exposure to the risk of market price and volume fluctuations in its operations. These derivatives are accounted for by recording changes in fair value to earnings unless hedge accounting criteria are met.

Energy Trading — Foreign Currency Exchange Risk — Energy Trading has foreign currency exchange forward contracts to economically hedge fixed Canadian dollar commitments existing under natural gas and power purchase and sale contracts and natural gas transportation contracts. Energy Trading enters into these contracts to mitigate price volatility with respect to fluctuations of the Canadian dollar relative to the U.S. dollar. These derivatives are accounted for by recording changes in fair value to earnings unless hedge accounting criteria are met.

Corporate and Other — Interest Rate Risk — DTE Energy may use interest rate swaps, treasury locks, and other derivatives to hedge the risk associated with interest rate market volatility.

Credit Risk — DTE Energy maintains credit policies that significantly minimize overall credit risk. These policies include an evaluation of potential customers’ and counterparties’ financial condition, including the viability of underlying productive assets, credit rating, collateral requirements, or other credit enhancements such as letters of credit or guarantees. DTE Energy generally uses standardized agreements that allow the netting of positive and negative transactions associated with a single counterparty. DTE Energy maintains a provision for credit losses based on factors surrounding the credit risk of its customers, historical trends, and other information. Based on DTE Energy's credit policies and its September 30, 2025 provision for credit losses, DTE Energy’s exposure to counterparty nonperformance is not expected to have a material adverse effect on DTE Energy's Consolidated Financial Statements.

Derivative Activities

DTE Energy manages its MTM risk on a portfolio basis based upon the delivery period of its contracts and the individual components of the risks within each contract. Accordingly, it records and manages the energy purchase and sale obligations under its contracts in separate components based on the commodity (e.g. electricity or natural gas), the product (e.g. electricity for delivery during peak or off-peak hours), the delivery location (e.g. by region), the risk profile (e.g. forward or option), and the delivery period (e.g. by month and year). The following describes the categories of activities represented by their operating characteristics and key risks:

  • Asset Optimization — Represents derivative activity associated with assets owned and contracted by DTE Energy, including forward natural gas purchases and sales, natural gas transportation, and storage capacity. Changes in the value of derivatives in this category typically economically offset changes in the value of underlying non-derivative positions, which do not qualify for fair value accounting. The difference in accounting treatment of derivatives in this category and the underlying non-derivative positions can result in significant earnings volatility.

  • Marketing and Origination — Represents derivative activity transacted by originating substantially hedged positions with wholesale energy marketers, producers, end-users, utilities, retail aggregators, and alternative energy suppliers.

  • Fundamentals Based Trading — Represents derivative activity transacted with the intent of taking a view, capturing market price changes, or putting capital at risk. This activity is speculative in nature as opposed to hedging an existing exposure.

  • Other — Includes derivative activity at DTE Electric related to FTRs. Changes in the value of derivative contracts at DTE Electric are recorded as Derivative assets or liabilities, with an offset to Regulatory assets or liabilities as the settlement value of these contracts will be included in the PSCR mechanism when realized.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The following table presents the fair value of derivative instruments for DTE Energy:

September 30, 2025December 31, 2024
Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
(In millions)
Derivatives designated as hedging instruments
Interest rate contracts$—$—$20$—
Foreign currency exchange contracts—(1)—(1)
Total derivatives designated as hedging instruments$—$(1)$20$(1)
Derivatives not designated as hedging instruments
Commodity contracts
Natural gas$344$(300)$428$(410)
Electricity191(163)187(150)
Environmental & Other74(41)58(44)
Foreign currency exchange contracts——1—
Total derivatives not designated as hedging instruments$609$(504)$674$(604)
Current$420$(348)$488$(441)
Noncurrent189(157)206(164)
Total derivatives$609$(505)$694$(605)

The fair value of derivative instruments at DTE Electric was $18 million and $9 million at September 30, 2025 and December 31, 2024, respectively, comprised of FTRs recorded to Current Assets — Other on the Consolidated Statements of Financial Position and not designated as hedging instruments.

Certain of DTE Energy's derivative positions are subject to netting arrangements which provide for offsetting of asset and liability positions as well as related cash collateral. Such netting arrangements generally do not have restrictions. Under such netting arrangements, DTE Energy offsets the fair value of derivative instruments with cash collateral received or paid for those contracts executed with the same counterparty, which reduces DTE Energy's Total Assets and Liabilities. Cash collateral is allocated between the fair value of derivative instruments and customer accounts receivable and payable with the same counterparty on a pro-rata basis to the extent there is exposure. Any cash collateral remaining, after the exposure is netted to zero, is reflected in Accounts receivable and Accounts payable as collateral paid or received, respectively.

DTE Energy also provides and receives collateral in the form of letters of credit which can be offset against net Derivative assets and liabilities as well as Accounts receivable and payable. DTE Energy had letters of credit of $1 million issued and outstanding at September 30, 2025 and December 31, 2024, which could be used to offset net Derivative liabilities. There were $9 million letters of credit received from third parties which could be used to offset net Derivative assets at September 30, 2025 and there were none at December 31, 2024. Such balances of letters of credit are excluded from the tables below and are not netted with the recognized assets and liabilities in DTE Energy's Consolidated Statements of Financial Position.

For contracts with certain clearing agents, the fair value of derivative instruments is netted against realized positions with the net balance reflected as either 1) a Derivative asset or liability or 2) an Account receivable or payable. Other than certain clearing agents, Accounts receivable and Accounts payable that are subject to netting arrangements have not been offset against the fair value of Derivative assets and liabilities.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The following table presents net cash collateral offsetting arrangements for DTE Energy:

September 30, 2025December 31, 2024
(In millions)
Cash collateral netted against Derivative assets$(35)$(17)
Cash collateral recorded in Accounts receivable(a)6029
Cash collateral recorded in Accounts payable(a)(33)(5)
Total net cash collateral posted (received)$(8)$7

(a)Amounts are recorded net by counterparty.

The following table presents the netting offsets of Derivative assets and liabilities for DTE Energy:

September 30, 2025December 31, 2024
Gross Amounts of Recognized Assets (Liabilities)Gross Amounts Offset in the Consolidated Statements of Financial PositionNet Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial PositionGross Amounts of Recognized Assets (Liabilities)Gross Amounts Offset in the Consolidated Statements of Financial PositionNet Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position
(In millions)
Derivative assets
Commodity contracts(a)
Natural gas$344$(255)$89$428$(285)$143
Electricity191(126)65187(116)71
Environmental & Other74(56)1858(46)12
Interest rate contracts———20—20
Foreign currency exchange contracts———1—1
Total derivative assets$609$(437)$172$694$(447)$247
Derivative liabilities
Commodity contracts(a)
Natural gas$(300)$230$(70)$(410)$272$(138)
Electricity(163)131(32)(150)114(36)
Environmental & Other(41)41—(44)44—
Interest rate contracts——————
Foreign currency exchange contracts(1)—(1)(1)—(1)
Total derivative liabilities$(505)$402$(103)$(605)$430$(175)

(a)For contracts with a clearing agent, DTE Energy nets all activity across commodities. This can result in some individual commodities having a contra balance.

The following table presents the netting offsets of Derivative assets and liabilities showing the reconciliation of derivative instruments to DTE Energy's Consolidated Statements of Financial Position:

September 30, 2025December 31, 2024
Derivative AssetsDerivative LiabilitiesDerivative AssetsDerivative Liabilities
CurrentNoncurrentCurrentNoncurrentCurrentNoncurrentCurrentNoncurrent
(In millions)
Total fair value of derivatives$420$189$(348)$(157)$488$206$(441)$(164)
Counterparty netting(300)(102)300102(323)(107)323107
Collateral adjustment(17)(18)——(3)(14)——
Total derivatives as reported$103$69$(48)$(55)$162$85$(118)$(57)

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The effect of derivatives not designated as hedging instruments on DTE Energy's Consolidated Statements of Operations is as follows:

Location of Gain (Loss) Recognized in Income on DerivativesGain (Loss) Recognized in Income on Derivatives for the Three Months Ended September 30,Gain (Loss) Recognized in Income on Derivatives for the Nine Months Ended September 30,
2025202420252024
(In millions)
Commodity contracts
Natural gasOperating Revenues — Non-utility operations$(18)$(25)$66$(49)
Natural gasFuel, purchased power, gas, and other — non-utility4845(98)83
ElectricityOperating Revenues — Non-utility operations9099246189
Environmental & OtherOperating Revenues — Non-utility operations11(6)34(10)
Foreign currency exchange contractsOperating Revenues — Non-utility operations(1)(1)(1)1
Total$130$112$247$214

Revenues and energy costs related to trading contracts are presented on a net basis in DTE Energy's Consolidated Statements of Operations. Commodity derivatives used for trading purposes, and financial non-trading commodity derivatives, are accounted for using the MTM method with unrealized and realized gains and losses recorded in Operating Revenues — Non-utility operations. Non-trading physical commodity sale and purchase derivative contracts are generally accounted for using the MTM method with unrealized and realized gains and losses for sales recorded in Operating Revenues — Non-utility operations and purchases recorded in Fuel, purchased power, gas, and other — non-utility.

The following represents the cumulative gross volume of DTE Energy's derivative contracts outstanding as of September 30, 2025:

CommodityNumber of Units
Natural gas (MMBtu)2,291,617,186
Electricity (MWh)40,367,854
Foreign currency exchange ($ CAD)74,745,468
FTR (MWh)129,597
Renewable Energy Certificates (MWh)13,426,465
Carbon emissions (Metric Tons)1,655,907
Interest rate contracts ($ USD)100,000,000

Various subsidiaries and equity investees of DTE Energy have entered into derivative and non-derivative contracts which contain ratings triggers and are guaranteed by DTE Energy. These contracts contain provisions which allow the counterparties to require that DTE Energy post cash or letters of credit as collateral in the event that DTE Energy’s credit rating is downgraded below investment grade. Certain of these provisions (known as "hard triggers") state specific circumstances under which DTE Energy can be required to post collateral upon the occurrence of a credit downgrade, while other provisions (known as "soft triggers") are not as specific. For contracts with soft triggers, it is difficult to estimate the amount of collateral which may be requested by counterparties and/or which DTE Energy may ultimately be required to post. The amount of such collateral which could be requested fluctuates based on commodity prices (primarily natural gas, power, and environmental) and the provisions and maturities of the underlying transactions. As of September 30, 2025, DTE Energy's contractual obligation to post collateral in the form of cash or letters of credit in the event of a downgrade to below investment grade, under both hard trigger and soft trigger provisions, was $342 million.

As of September 30, 2025, DTE Energy had $416 million of derivatives in net liability positions, for which hard triggers exist. There is no collateral that has been posted against such liabilities, including cash and letters of credit. Associated derivative net asset positions for which contractual offset exists were $380 million. The net remaining amount of $36 million is derived from the $342 million noted above.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 11 — LONG-TERM DEBT

Debt Issuances

Refer to the table below for debt issued through September 30, 2025:

CompanyMonthTypeInterest RateMaturity DateAmount
(In millions)
DTE EnergyFebruarySenior Notes(a)5.20%2030$1,100
DTE ElectricMayMortgage Bonds(b)5.25%2035500
DTE ElectricMayMortgage Bonds(b)5.85%2055500
DTE ElectricMayMortgage Bonds(b)4.25%2027300
DTE EnergySeptemberSenior Notes(a)4.88%2028250
DTE EnergySeptemberSenior Notes(a)5.05%2035550
DTE EnergySeptemberJunior Subordinated Debentures(a)6.25%2085600
DTE GasSeptemberMortgage Bonds(b)4.71%203150
DTE GasSeptemberMortgage Bonds(b)5.36%203775
DTE GasSeptemberMortgage Bonds(b)5.96%2055135
$4,060

(a)Proceeds used for the repayment of short-term borrowings and for general corporate purposes.

(b)Proceeds used for the repayment of short-term borrowings, for capital expenditures, and for other general corporate purposes.

Debt Redemptions

Refer to the table below for debt redeemed through September 30, 2025:

CompanyMonthTypeInterest RateMaturity DateAmount
(In millions)
DTE ElectricMarchMortgage Bonds3.38%2025$350
DTE ElectricMarchSecuritization Bonds5.97%202515
DTE EnergyJuneSenior Notes1.05%2025800
DTE ElectricJuneSecuritization Bonds2.64%202520
DTE ElectricSeptemberSecuritization Bonds5.97%202515
$1,200

NOTE 12 — SHORT-TERM CREDIT ARRANGEMENTS AND BORROWINGS

DTE Energy, DTE Electric, and DTE Gas have unsecured revolving credit agreements that can be used for general corporate borrowings, but are intended to provide liquidity support for each of the companies’ commercial paper programs. Borrowings under the revolvers are available at prevailing short-term interest rates. Letters of credit of up to $500 million may also be issued under the DTE Energy revolver. DTE Energy and DTE Electric also have other facilities to support letter of credit issuance and increase liquidity.

The unsecured revolving credit agreements require a total funded debt to capitalization ratio of no more than 0.70 to 1 for DTE Energy and 0.65 to 1 for DTE Electric and DTE Gas. In the agreements, "total funded debt" means all indebtedness of each respective company and their consolidated subsidiaries, including finance lease obligations, hedge agreements, and guarantees of third parties’ debt, but excluding contingent obligations, nonrecourse and junior subordinated debt, and certain equity-linked securities and, except for calculations at the end of the second quarter, certain DTE Gas short-term debt. "Capitalization" means the sum of (a) total funded debt plus (b) "consolidated net worth," which is equal to consolidated total equity of each respective company and their consolidated subsidiaries (excluding pension effects under certain FASB statements), as determined in accordance with accounting principles generally accepted in the United States of America. At September 30, 2025, the total funded debt to total capitalization ratios for DTE Energy, DTE Electric, and DTE Gas were 0.65 to 1, 0.54 to 1, and 0.51 to 1, respectively, and were in compliance with this financial covenant.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The availability under these facilities as of September 30, 2025 is shown in the following table:

DTE EnergyDTE ElectricDTE GasTotal
(In millions)
Unsecured revolving credit facility, expiring October 2029$1,500$800$300$2,600
Unsecured letter of credit facility, expiring June 2026(a)150——150
Unsecured letter of credit facility, expiring February 2027150——150
Unsecured letter of credit facility, expiring June 2027100——100
Unsecured letter of credit facility(b)50——50
Unsecured letter of credit facility(c)—150—150
1,9509503003,200
Amounts outstanding at September 30, 2025
Commercial paper issuances—216—216
Letters of credit311133—444
311349—660
Net availability at September 30, 2025$1,639$601$300$2,540

(a)Uncommitted letter of credit facility.

(b)Uncommitted letter of credit facility with automatic renewal provision and therefore no expiration.

(c)Uncommitted letter of credit facility with automatic renewal provision and therefore no expiration. DTE Energy may also utilize availability under this facility.

In October 2025, the unsecured revolving credit agreements were amended and the maturity date was extended from October 2029 to October 2030. The amendment increased the total availability of DTE Energy's unsecured revolving credit facility from $2.6 billion to $2.8 billion, including an increase from $800 million to $1.0 billion at DTE Electric. Additionally, in October 2025, the Registrants amended the unsecured letter of credit facility that can be utilized for either DTE Energy or DTE Electric. The amendment increased the total availability of the credit facility from $150 million to $175 million. All other covenants and terms of the agreements were unchanged.

In conjunction with maintaining certain exchange-traded risk management positions, DTE Energy may be required to post collateral with a clearing agent. DTE Energy has a demand financing agreement with its clearing agent, which allows the right of setoff with posted collateral. At September 30, 2025, the capacity under the facility was $200 million. The amounts outstanding under demand financing agreements were $105 million and $49 million at September 30, 2025 and December 31, 2024, respectively, and were fully offset by posted collateral.

NOTE 13 — LEASES

Lessor

DTE Energy’s lease income associated with operating leases, included in Operating Revenues — Non-utility operations in the Consolidated Statements of Operations, was as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Fixed payments$4$4$11$11
Variable payments13153534
$17$19$46$45

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

NOTE 14 — COMMITMENTS AND CONTINGENCIES

Environmental

DTE Electric

Air — DTE Electric is subject to the EPA ozone and fine particulate transport and acid rain regulations that limit power plant emissions of SO2 and NOX. The EPA and the state of Michigan have also issued emission reduction regulations relating to ozone, fine particulate, regional haze, mercury, and other air pollution. These rules have led to controls on fossil-fueled power plants to reduce SO2, NOX, mercury, and other emissions. Additional rule making may occur over the next few years which could require additional controls for SO2, NOX, and other hazardous air pollutants.

In March 2024, the EPA finalized the NAAQS for fine particulate matter, particles of pollution with diameters generally 2.5 micrometers and smaller (PM2.5). It is likely that areas of Michigan in which DTE Electric operates will be designated as non-attainment in the future, and the state will be required to develop a SIP for such areas. However, the EPA has announced its intention to review the standard. No impact is expected in the near term, and any long-term financial impacts cannot be assessed at this time.

In April 2024, the EPA finalized new rules to address emissions of GHGs from existing, new, modified, or reconstructed sources in the power sector. In June 2025, the EPA proposed a rule to repeal the GHG standards along with an alternative to eliminate various portions of the standards. The EPA intends to finalize the repeal or alternative by the end of 2025. The financial impacts of the new rules are still being assessed.

Pending or future legislation or other regulatory actions could have a material impact on DTE Electric's operations and financial position and the rates charged to its customers. Potential impacts include expenditures for environmental equipment beyond what is currently planned, financing costs related to additional capital expenditures, the purchase of emission credits from market sources, higher costs of purchased power, and the retirement of facilities where control equipment is not economical. DTE Electric would seek to recover these incremental costs through increased rates charged to its utility customers, as authorized by the MPSC.

To comply with air pollution requirements, DTE Electric has spent approximately $2.4 billion. DTE Electric does not anticipate additional capital expenditures for air pollution requirements, subject to the results of future rulemakings.

Water — In response to EPA regulations and in accordance with the Clean Water Act section 316(b), DTE Electric was required to examine alternatives for reducing the environmental impacts of the cooling water intake structures at several of its facilities. A final rule became effective in October 2014, which required studies to be completed and submitted as part of the NPDES permit application process to determine the type of technology needed to reduce impacts to fish. DTE Electric has completed the required studies and submitted reports for most of its generation plants, and a final study was submitted to EGLE in April 2025 for Monroe power plant. Final compliance for the installation of any required technology to reduce the impacts of water intake structures will be determined by the state on a case by case, site specific basis.

As part of the Monroe power plant NPDES permit, EGLE has added an option to evaluate the thermal discharge of the facility as it relates to Clean Water Act section 316(a) regulations in order to establish an appropriate temperature discharge limit. DTE Electric has submitted to EGLE a biological demonstration study plan to evaluate the thermal discharge impacts to an aquatic community. EGLE approved the plan in May 2025. Field sampling has commenced, and data will be processed and compiled into a comprehensive report. At the present time, DTE Electric cannot predict the outcome of this evaluation or financial impact.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Contaminated and Other Sites — Prior to the construction of major interstate natural gas pipelines, gas for heating and other uses was manufactured locally from processes involving coal, coke, or oil. The facilities, which produced gas, have been designated as MGP sites. DTE Electric conducted remedial investigations at contaminated sites, including three former MGP sites. The investigations at the former MGP sites have revealed contamination related to the by-products of gas manufacturing. Cleanup of one of the MGP sites is complete, and that site is closed. DTE Electric has also completed partial closure of one additional site. Cleanup activities associated with the remaining sites will continue over the next several years. In addition to the MGP sites, DTE Electric is also in the process of cleaning up other contaminated sites, including the area surrounding an ash landfill, electrical distribution substations, electric generating power plants, and underground and above ground storage tank locations. The findings of these investigations indicated that the estimated cost to remediate these sites is expected to be incurred over the next several years. At September 30, 2025 and December 31, 2024, DTE Electric had $10 million accrued for remediation. These costs are not discounted to their present value. Any change in assumptions, such as remediation techniques, nature and extent of contamination, and regulatory requirements, could impact the estimate of remedial action costs for the sites and affect DTE Electric’s financial position and cash flows. DTE Electric believes the likelihood of a material change to the accrued amount is remote based on current knowledge of the conditions at each site.

Coal Combustion Residuals and Effluent Limitations Guidelines — A final EPA rule for the disposal of coal combustion residuals, commonly known as coal ash, became effective in October 2015 and has continued to be updated in subsequent years. The rule is based on the continued listing of coal ash as a non-hazardous waste and relies on various self-implementation design and performance standards. DTE Electric currently owns and operates multiple coal ash storage facilities to manage coal ash from coal-fired power plants that are subject to federal, state, and local CCR and solid waste regulations. At certain facilities, the rule required ongoing sampling and testing of monitoring wells, compliance with groundwater standards, and closure.

On May 8, 2024, the EPA finalized a new rule to regulate legacy CCR surface impoundments and CCR management units. The rule expands the reach of the CCR rule to inactive electric generation sites and previously unregulated CCR at any active facility. The rule also extends the dewatering and stabilization criteria of the closure in place performance standards to existing CCR landfills. DTE Electric has no legacy CCR surface impoundments, but has other regulated CCR units and is evaluating sites for CCR management units. DTE Electric continues to evaluate the final 2024 rule, which may have significant financial impacts depending on the site-specific characteristics of the units that are regulated by the new rule. Long-term financial impacts cannot be clearly defined at this time and likely will not be clearly defined until the regulated units are identified and fully characterized. Challenges to the rule have been filed, and DTE Electric will continue to monitor for regulatory developments. Recently, at the request of the EPA, the D.C. Circuit Court has held the pending litigation in abeyance to accommodate the EPA's reconsideration of the rule. The EPA recently announced their desire to revise the CCR regulations, but at this time the effective date and extent of any revisions are unknown. The current cost estimate to comply with the revised rule is approximately $430 million as of September 30, 2025, and is recorded to Asset retirement obligations. The estimate was increased by $130 million in the third quarter of 2025 based on findings from more thorough site investigations. The estimate will continue to be updated as necessary when site-specific details are more fully known. These costs are expected to be recoverable under the regulatory construct as part of removal costs.

At the state level, legislation was signed in December 2018 and provides for further regulation of the CCR program in Michigan. Additionally, the statutory revision provides the basis of a CCR program that EGLE has submitted to the EPA for approval to fully regulate the CCR program in Michigan in lieu of a federal permit program. The EPA is currently working with EGLE in reviewing the submitted state program, and DTE Electric will work with EGLE to implement the state program that may be approved in the future.

The EPA updated and revised the ELG in 2015, 2020, and 2024. In each revision, EPA has re-established technology-based standards applicable to wastewaters created at facilities with an electrical generating unit. In each revision, the EPA also established new applicability dates.

The Reconsideration Rule, finalized in 2020, provided additional opportunities by finalizing a group of compliance subcategories that provided cessation of coal as a compliance option. Additionally, the 2020 Reconsideration Rule established the Voluntary Incentives Program (VIP) for FGD wastewater compliance only. If a facility applies for the VIP, they must meet more stringent standards, but are allowed an extended time period to meet the compliance requirements by December 1, 2028. The Reconsideration Rule provided these new opportunities for DTE Electric to evaluate existing ELG compliance strategies and make any necessary adjustments to ensure full compliance with the ELGs in a cost-effective manner.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Compliance schedules for individual facilities and individual waste streams are determined through issuance of new NPDES permits by the state of Michigan. The state of Michigan issued an NPDES permit for the Belle River power plant establishing compliance deadlines based on the 2020 Reconsideration Rule. On October 11, 2021, DTE Electric submitted a Notice of Planned Participation (NOPP) to the state of Michigan that formally announced the intent to pursue compliance subcategories as ELG compliance options: the cessation of coal at the Belle River power plant no later than December 31, 2028 and the VIP for FGD wastewater at Monroe power plant by December 31, 2028.

The EPA also finalized Supplemental ELG Rules on May 9, 2024. This updated the regulations from the 2020 Reconsideration Rule for FGD wastewater, bottom ash transport water (BATW), combustion residual leachate (CRL), and legacy wastewater (LWW). The supplemental rule established new technology-based effluent limitations guidelines and standards applicable to FGD wastewater, BATW, CRL, and LWW. The applicability date for BATW is as soon as possible beginning July 8, 2024 and no later than December 31, 2029. FGD wastewater retrofits must be completed as soon as possible, beginning July 8, 2024 and no later than December, 31 2029 or December 31, 2028 if a permittee is pursuing the VIP subcategory for FGD wastewater. The Cessation of Coal compliance subcategory and VIP from the 2020 Reconsideration Rule were maintained in the 2024 Supplemental Rule and continue to be a fundamental component of DTE Electric's ELG compliance strategy. The EPA recently announced that they will be reviewing and possibly revising the 2024 Supplemental ELG Rule. At this time, DTE Electric cannot predict effective dates for any revisions or their financial impacts.

DTE Electric's compliance strategy includes the conversion of the two generating units at the Belle River power plant to a natural gas peaking resource in 2025-2026, which was included in the NOPP filed in 2021. DTE Electric also submitted a new NOPP to apply for the cessation of coal compliance subcategory for generating units 3 and 4 at the Monroe power plant. DTE Electric plans to retire Monroe's generating units 1 and 2 in 2032.

DTE Electric continues to evaluate compliance strategies, technologies and system designs to achieve compliance with the EPA rules at the Monroe power plant in accordance with the VIP subcategory for FGD and plans to meet new discharge requirements for BATW by December 31, 2025 for Monroe's generating units 1 and 2. Additionally, DTE Electric is evaluating compliance strategies and options to address new requirement and deadlines for other wastewater streams in the 2024 Supplemental Rule at both Belle River Power Plant and Sibley Quarry.

DTE Electric currently estimates the impact of the CCR and ELG rules to be $414 million of capital expenditures through 2029. This estimate may change in future periods as DTE Electric evaluates the CCR and ELG rules discussed above that have recently been finalized.

DTE Gas

Contaminated and Other Sites — DTE Gas owns or previously owned 14 former MGP sites. Investigations have revealed contamination related to the by-products of gas manufacturing at each site. Cleanup of eight MGP sites is complete and those sites are closed. DTE Gas has also completed partial closure of five additional sites. Cleanup activities associated with the remaining sites will continue over the next several years. The MPSC has established a cost deferral and rate recovery mechanism for investigation and remediation costs incurred at former MGP sites. In addition to the MGP sites, DTE Gas is also in the process of cleaning up other contaminated sites, including gate stations, gas pipeline releases, and underground storage tank locations. As of September 30, 2025 and December 31, 2024, DTE Gas had $25 million and $26 million, respectively, accrued for remediation. These costs are not discounted to their present value. Any change in assumptions, such as remediation techniques, nature and extent of contamination, and regulatory requirements, could impact the estimate of remedial action costs for the sites and affect DTE Gas' financial position and cash flows. DTE Gas anticipates the cost amortization methodology approved by the MPSC, which allows for amortization of the MGP costs over a ten-year period beginning with the year subsequent to the year the MGP costs were incurred, will prevent the associated investigation and remediation costs from having a material adverse impact on DTE Gas' results of operations.

Air — In March 2023, the EPA published the Good Neighbor Rule, which includes provisions for compressor engines operated for the transportation of natural gas. In June 2024, the United States Supreme Court issued an opinion granting emergency applications to stay the Good Neighbor Rule. The stay will remain in effect during other litigation. The status of the rule remains uncertain as litigation is ongoing. At this time, DTE Gas does not expect a significant financial impact.

As noted above for DTE Electric, the EPA finalized the NAAQS for fine particulate matter in March 2024. It is likely that areas of Michigan in which DTE Gas operates will be designated as non-attainment in the future and the state will be required to develop a SIP for such areas. However, the EPA has announced its intention to review the standard. No impact is expected in the near term, and any long-term financial impacts cannot be assessed at this time.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Non-utility

DTE Energy's non-utility businesses are subject to a number of environmental laws and regulations dealing with the protection of the environment from various pollutants.

In March 2019, the EPA issued an FOV to EES Coke Battery, LLC ("EES Coke"), the Michigan coke battery facility that is a wholly-owned subsidiary of DTE Energy, alleging that the 2008 and 2014 permits issued by EGLE did not comply with the Clean Air Act. In September 2020, the EPA issued another FOV alleging EES Coke's 2018 and 2019 SO2 emissions exceeded projections and hence violated non-attainment new source review permitting requirements. EES Coke evaluated the EPA's alleged violations and believes that the permits approved by EGLE complied with the Clean Air Act. EES Coke responded to the EPA's September 2020 allegations demonstrating its actual emissions are compliant with non-attainment new source review requirements. On June 1, 2022, the U.S. Department of Justice ("DOJ"), on behalf of the EPA, filed a complaint against EES Coke in the U.S. District Court for the Eastern District of Michigan alleging that EES Coke failed to comply with non-attainment new source review requirements under the Clean Air Act when it applied for the 2014 permit. In November 2022, the Sierra Club and City of River Rouge were granted intervention. On May 20, 2024, the court granted a motion allowing the DOJ to amend their complaint to add EES Coke's parent entities, including DTE Energy, as defendants. The parent entities were added in an attempt to share in any potential liability; there are no additional claims alleged. The EPA filed a motion for partial summary judgment on liability that was granted by the trial court on August 25, 2025. EES Coke sought certification for an interlocutory appeal to the Sixth Circuit Court of Appeals, which was denied on September 12, 2025. Trial was held on remedies and parent liability, and concluded on September 29, 2025. The case is presently stayed due to the federal government shutdown. DTE Energy has accrued $8 million as our best estimate of penalties as of September 30, 2025. At the present time, DTE Energy cannot predict the final outcome or financial impact of this matter.

Other

In 2010, the EPA finalized a new one-hour SO2 ambient air quality standard that requires states to submit plans and associated timelines for non-attainment areas that demonstrate attainment with the new SO2 standard in phases. Phase 1 addresses non-attainment areas designated based on ambient monitoring data. Phase 2 addresses non-attainment areas with large sources of SO2 and modeled concentrations exceeding the National Ambient Air Quality Standards for SO2. Phase 3 addresses smaller sources of SO2 with modeled or monitored exceedances of the new SO2 standard.

Michigan's Phase 1 non-attainment area included DTE Energy facilities. However, the EPA published a Federal Implementation Plan (FIP) for the area in June 2022 that did not impact any DTE Energy facilities. It is also not expected that Phase 3 will have any impact on DTE Energy.

Michigan's Phase 2 non-attainment area includes DTE Electric facilities in St. Clair County. The EPA approved a clean data determination request submitted by EGLE. This determination suspends certain planning requirements and sanctions for the non-attainment area for as long as the area continues to attain the 2010 SO2 air quality standards, but this does not automatically redesignate the area to attainment. Until the area is officially redesignated as attainment, DTE Energy is unable to determine the impacts.

REF Guarantees

DTE Energy provided certain guarantees and indemnities in conjunction with the sales of interests in or lease of its previously operated REF facilities. The guarantees cover potential commercial, environmental, and tax-related obligations that will survive until 90 days after expiration of all applicable statutes of limitations. DTE Energy estimates that its maximum potential liability under these guarantees at September 30, 2025 was $201 million. Payments under these guarantees are considered remote.

Other Guarantees

In certain limited circumstances, the Registrants enter into contractual guarantees. The Registrants may guarantee another entity’s obligation in the event it fails to perform and may provide guarantees in certain indemnification agreements. The Registrants may also provide indirect guarantees for the indebtedness of others. DTE Energy’s guarantees are not individually material with maximum potential payments totaling $69 million at September 30, 2025. Payments under these guarantees are considered remote.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The Registrants are periodically required to obtain performance surety bonds in support of obligations to various governmental entities and other companies in connection with its operations. As of September 30, 2025, DTE Energy had $424 million of performance bonds outstanding, including $248 million for DTE Electric. Performance bonds are not individually material, except for $131 million of bonds supporting Energy Trading operations. These bonds are meant to provide counterparties with additional assurance that Energy Trading will meet its contractual obligations for various commercial transactions. The terms of the bonds align with those of the underlying Energy Trading contracts and are estimated to be outstanding approximately 1 to 3 years. In the event that any performance bonds are called for nonperformance, the Registrants would be obligated to reimburse the issuer of the performance bond. The Registrants are released from the performance bonds as the contractual performance is completed and does not believe that a material amount of any currently outstanding performance bonds will be called.

Labor Contracts

There are several bargaining units for DTE Energy subsidiaries' approximately 4,800 represented employees, including DTE Electric's approximately 2,550 represented employees. This represents 50% and 58% of DTE Energy's and DTE Electric's total employees, respectively. Of these represented employees, approximately 15% have contracts expiring within one year for DTE Energy. Approximately 22% of the represented employees have contracts expiring within one year for DTE Electric.

Purchase Commitments

Utility capital expenditures and expenditures for non-utility businesses will be approximately $4.9 billion and $3.7 billion in 2025 for DTE Energy and DTE Electric, respectively. The Registrants have made certain commitments in connection with the estimated 2025 annual capital expenditures.

Ludington Plant Contract Dispute

DTE Electric and Consumers Energy Company ("Consumers"), joint owners of the Ludington Hydroelectric Pumped Storage plant ("Ludington"), entered into a 2010 engineering, procurement, and construction agreement with Toshiba International Corporation ("TIC"), under which TIC contracted to perform a major overhaul and upgrade of Ludington. TIC later assigned the contract and all its obligations to Toshiba America Energy Systems ("TAES"). TAES' work under the contract was incomplete, defective, and non-conforming. DTE Electric and Consumers repeatedly documented TAES' failures to perform under the contract and demanded that TAES provide a comprehensive plan to resolve those matters, including adherence to its warranty commitments and other contractual obligations. DTE Electric and Consumers engaged in extensive efforts to resolve these issues with TAES, including a formal demand to TAES' parent, Toshiba Corporation ("Toshiba"), under a parent guaranty it provided. TAES did not provide a comprehensive plan or otherwise met its performance obligations. As a result of TAES' defaults, DTE Electric and Consumers terminated the contract.

In order to enforce their rights under the contract and parent guaranty, and to pursue appropriate damages, DTE Electric and Consumers filed a complaint against TAES and Toshiba in the U.S. District Court for the Eastern District of Michigan in 2022. TAES and Toshiba filed a motion to dismiss the complaint, along with an answer and counterclaims seeking approximately $15 million in damages related to payments allegedly owed under the parties' contract. The motion to dismiss the complaint was denied. DTE Electric believes the outstanding counterclaims are without merit, but would be liable for 49% of the damages if approved. The parties are engaged in ongoing litigation pursuant to a court-ordered schedule. Trial is currently scheduled to begin in the fourth quarter of 2025. DTE Electric cannot predict the financial impact or outcome of this matter.

In 2023, the MPSC approved a jointly-filed request by DTE Electric and Consumers for authority to defer as a regulatory asset the costs associated with repairing or replacing the defective work performed by TAES while the litigation with TAES and Toshiba moves forward. DTE Electric currently estimates its share of these repair and replacement costs ranges from $350 million to $400 million. Such costs will be offset by any potential litigation proceeds received from TAES or Toshiba. DTE Electric and Consumers will have the opportunity to seek recovery and ratemaking treatment for amounts recorded as a regulatory asset following resolution of the litigation, including amounts not recovered from TAES or Toshiba.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Other Contingencies

The Registrants are involved in certain other legal, regulatory, administrative, and environmental proceedings before various courts, arbitration panels, and governmental agencies concerning claims arising in the ordinary course of business. These proceedings include certain contract disputes, additional environmental reviews and investigations, audits, inquiries from various regulators, and pending judicial matters. The Registrants cannot predict the final disposition of such proceedings. The Registrants regularly review legal matters and record provisions for claims that they can estimate and are considered probable of loss. The resolution of these pending proceedings is not expected to have a material effect on the Registrants' Consolidated Financial Statements in the periods they are resolved.

For a discussion of contingencies related to regulatory matters and derivatives, see Notes 7 and 10 to the Consolidated Financial Statements, "Regulatory Matters" and "Financial and Other Derivative Instruments," respectively.

NOTE 15 — RETIREMENT BENEFITS AND TRUSTEED ASSETS

DTE Energy's subsidiary, DTE Energy Corporate Services, LLC, sponsors defined benefit pension plans and other postretirement benefit plans covering certain employees of the Registrants. Participants of all plans are solely DTE Energy and affiliate participants.

The following tables detail the components of net periodic benefit costs (credits) for pension benefits and other postretirement benefits for DTE Energy:

Pension BenefitsOther Postretirement Benefits
2025202420252024
(In millions)
Three Months Ended September 30,
Service cost$12$14$4$4
Interest cost54521516
Expected return on plan assets(73)(86)(29)(30)
Amortization of:
Net actuarial loss2215—2
Prior service credit(1)——(3)
Net periodic benefit cost (credit)$14$(5)$(10)$(11)
Pension BenefitsOther Postretirement Benefits
2025202420252024
Nine Months Ended September 30,
Service cost$36$43$11$13
Interest cost1621564647
Expected return on plan assets(218)(256)(88)(90)
Amortization of:
Net actuarial loss664415
Prior service credit(1)(1)—(8)
Net periodic benefit cost (credit)$45$(14)$(30)$(33)

DTE Electric accounts for its participation in DTE Energy's qualified and non-qualified pension plans by applying multiemployer accounting. DTE Electric accounts for its participation in other postretirement benefit plans by applying multiple-employer accounting. Within multiemployer and multiple-employer plans, participants pool plan assets for investment purposes and to reduce the cost of plan administration. The primary difference between plan types is that assets contributed in multiemployer plans can be used to provide benefits for all participating employers, while assets contributed within a multiple-employer plan are restricted for use by the contributing employer.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

As a result of multiemployer accounting treatment, capitalized costs associated with these plans are reflected in Property, plant, and equipment in DTE Electric's Consolidated Statements of Financial Position. The same capitalized costs are reflected as Regulatory assets and liabilities in DTE Energy's Consolidated Statements of Financial Position.

DTE Energy's subsidiaries are responsible for their share of qualified and non-qualified pension benefit costs. DTE Electric's allocated portion of pension benefit costs included in regulatory assets and liabilities, operation and maintenance expense, and capital expenditures was $12 million and $39 million for the three and nine months ended September 30, 2025, respectively, and credits of $1 million and $4 million for the three and nine months ended September 30, 2024, respectively. These amounts may include recognized contractual termination benefit charges, curtailment gains, and settlement charges.

The following table details the components of net periodic benefit costs (credits) for other postretirement benefits for DTE Electric:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Service cost$2$3$8$10
Interest cost11113435
Expected return on plan assets(20)(20)(58)(59)
Amortization of:
Net actuarial (gain) loss(1)1(2)1
Prior service credit—(1)—(5)
Net periodic benefit credit$(8)$(6)$(18)$(18)

Pension and Other Postretirement Contributions

In September 2025, DTE Energy made a nominal contribution to the qualified pension plans and no contributions are currently expected for DTE Energy's postretirement benefit plans in 2025. Plans may be updated at the discretion of management and depending on economic and financial market conditions. DTE Energy anticipates a transfer of up to $25 million of non-represented qualified pension plan funds from DTE Gas to DTE Electric during the fourth quarter of 2025 in exchange for cash consideration.

NOTE 16 — SEGMENT AND RELATED INFORMATION

DTE Energy sets strategic goals, allocates resources, and evaluates performance based on the four reportable segments below. DTE Electric is a standalone registrant with one reportable segment.

Electric segment consists principally of DTE Electric, which is engaged in the generation, purchase, distribution, and sale of electricity to approximately 2.3 million residential, commercial, and industrial customers in southeastern Michigan.

Gas segment consists principally of DTE Gas, which is engaged in the purchase, storage, transportation, distribution, and sale of natural gas to approximately 1.3 million residential, commercial, and industrial customers throughout Michigan and the sale of storage and transportation capacity.

DTE Vantage segment is comprised primarily of renewable energy projects that sell electricity and pipeline-quality gas and projects that deliver custom energy solutions to industrial, commercial, and institutional customers.

Energy Trading segment consists of energy marketing and trading operations.

Corporate and Other includes various holding company activities, holds certain non-utility debt, and holds certain investments, including funds supporting regional development and economic growth.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

The chief operating decision maker (CODM) at DTE Energy is the Financial Objectives committee, which is comprised of the Chief Executive Officer, Chief Financial Officer, and other executive leaders of DTE Energy. The CODM at DTE Electric is comprised of the Chief Executive Officer and Chief Financial Officer. The CODMs assess performance for the reportable segments detailed above and decide how to allocate resources based on Net Income (Loss) Attributable to DTE Energy Company and monitoring budget versus actual results. The accounting policies of the segments are the same as those described in the summary of significant accounting policies.

Inter-segment billing for goods and services exchanged between segments is based upon tariffed or market-based prices of the provider. Such billing primarily consists of power sales, sale and transportation of natural gas, and renewable natural gas sales in the segments below, as well as charges from Electric to other segments for use of the shared capital assets of DTE Electric.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Electric segment(a)$17$18$53$54
Gas segment751512
DTE Vantage segment775825
Energy Trading segment442113466
$75$51$260$157

(a)Inter-segment billing for the Electric segment relating to Non-utility operations includes $1 million for the three months ended September 30, 2025, and $3 million and $2 million for the nine months ended September 30, 2025 and 2024, respectively.

All inter-segment transactions and balances are eliminated in consolidation for DTE Energy. Centrally incurred costs such as labor and overheads are assigned directly to DTE Energy's business segments or allocated based on various cost drivers, depending on the nature of service provided.

The federal income tax provisions or benefits of DTE Energy’s subsidiaries are determined on an individual company basis and recognize the tax benefit of tax credits and net operating losses, if applicable. The state and local income tax provisions of the utility subsidiaries are also determined on an individual company basis and recognize the tax benefit of various tax credits and net operating losses, if applicable. The subsidiaries record federal, state, and local income taxes payable to or receivable from DTE Energy based on the federal, state, and local tax provisions of each company.

The Reclassifications and Eliminations group below also includes the reclassification of deferred tax assets and prepaid pension assets, which are netted against deferred tax liabilities and accrued pension liabilities, respectively, for presentation on the DTE Energy Consolidated Statements of Financial Position.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Profit (loss) financial data of DTE Energy's business segments follows:

Electric**(a)**GasDTE VantageEnergy TradingTotal Reportable SegmentsCorporate and OtherReclassifications and EliminationsTotal
(In millions)
Three months ended September 30, 2025
Operating Revenues — Utility operations$2,037209——$2,246—(23)$2,223
Operating Revenues — Non-utility operations$14—1631,179$1,356—(52)$1,304
Depreciation and amortization$3905915—$464——$464
Interest expense$1433363$185104(18)$271
Interest income$(2)(3)(21)(1)$(27)(17)18$(26)
Equity earnings of equity method investees$——5—$5——$5
Other segment items (pre-tax)(b)$1,0281711411,133$2,4732(75)$2,400
Income Tax Expense (Benefit)$(14)(13)(16)11$(32)26—$(6)
Net Income (Loss) Attributable to DTE Energy Company$506(38)3333$534(115)—$419
Three months ended September 30, 2024
Operating Revenues — Utility operations$1,695230——$1,925—(22)$1,903
Operating Revenues — Non-utility operations$2—190840$1,032—(29)$1,003
Depreciation and amortization$36557142$438——$438
Interest expense$1282984$16997(14)$252
Interest income$(1)(2)(21)(2)$(26)(36)14$(48)
Equity earnings of equity method investees$——11—$111—$12
Other segment items (pre-tax)(b)$869164134780$1,947(51)$1,896
Income Tax Expense (Benefit)$(101)(5)1114$(81)(40)—$(121)
Net Income (Loss) Attributable to DTE Energy Company$437(13)3342$499(22)—$477

(a)The Electric segment consists principally of DTE Electric. Refer to the DTE Electric Consolidated Statements of Operations and the DTE Electric Consolidated Statements of Financial Position for the standalone DTE Electric amounts.

(b)Other segment items include Fuel, purchased power, and gas — utility; Fuel, purchased power, gas, and other — non-utility; Operation and maintenance; Taxes other than income; Asset (gains) losses and impairments, net; Non-operating retirement benefits, net; Other income; and Other expenses.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Electric**(a)**GasDTE VantageEnergy TradingTotal Reportable SegmentsCorporate and OtherReclassifications and EliminationsTotal
(In millions)
Nine months ended September 30, 2025
Operating Revenues — Utility operations$5,1731,401——$6,574—(65)$6,509
Operating Revenues — Non-utility operations$23—5204,529$5,072—(195)$4,877
Depreciation and amortization$1,152168443$1,367——$1,367
Interest expense$41497227$540297(60)$777
Interest income$(6)(9)(62)(6)$(83)(51)60$(74)
Equity earnings (losses) of equity method investees$—116—$17(1)—$16
Other segment items (pre-tax)(b)$2,7169184344,413$8,4819(260)$8,230
Income Tax Expense (Benefit)$(27)52(37)28$16(39)—$(23)
Net Income (Loss) Attributable to DTE Energy Company$94717410384$1,308(215)—$1,093
Nine months ended September 30, 2024
Operating Revenues — Utility operations$4,7721,230——$6,002—(64)$5,938
Operating Revenues — Non-utility operations$11—5552,610$3,176—(93)$3,083
Depreciation and amortization$1,075166434$1,288——$1,288
Interest expense$371862111$489259(45)$703
Interest income$(6)(8)(52)(12)$(78)(69)45$(102)
Equity earnings of equity method investees$—135—$36—$36
Other segment items (pre-tax)(b)$2,5027854152,498$6,2005(157)$6,048
Income Tax Expense (Benefit)$(45)471927$48(112)—$(64)
Net Income (Loss) Attributable to DTE Energy Company$8861537482$1,195(83)—$1,112

(a)The Electric segment consists principally of DTE Electric. Refer to the DTE Electric Consolidated Statements of Operations and the DTE Electric Consolidated Statements of Financial Position for the standalone DTE Electric amounts.

(b)Other segment items include Fuel, purchased power, and gas — utility; Fuel, purchased power, gas, and other — non-utility; Operation and maintenance; Taxes other than income; Asset (gains) losses and impairments, net; Non-operating retirement benefits, net; Other income; and Other expenses.

Table of Contents

DTE Energy Company — DTE Electric Company

Combined Notes to Consolidated Financial Statements (Unaudited) — (Continued)

Other financial data of DTE Energy's business segments follows:

Electric**(a)**GasDTE VantageEnergy TradingTotal Reportable SegmentsCorporate and OtherReclassifications and EliminationsTotal
(In millions)
September 30, 2025
Investment in equity method investees$41985—$10822—$130
Capital expenditures and acquisitions$2,770440634$3,277——$3,277
Goodwill$1,2087432517$1,993——$1,993
Total Assets$38,1378,8512,3281,010$50,3266,043(4,341)$52,028
December 31, 2024
Investment in equity method investees$51882—$10523—$128
Capital expenditures and acquisitions$3,659740653$4,467——$4,467
Goodwill$1,2087432517$1,993——$1,993
Total Assets$35,4008,4742,0651,159$47,0984,723(2,975)$48,846

(a)The Electric segment consists principally of DTE Electric. Refer to the DTE Electric Consolidated Statements of Operations and the DTE Electric Consolidated Statements of Financial Position for the standalone DTE Electric amounts.

Table of Contents

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations