Item 1. FINANCIAL STATEMENTS

529K characters. Original on sec.gov · Markdown

Item 1. FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions, except per share amounts)	2021		2020		2021		2020
Operating Revenues
Regulated electric	$	6,495	$	6,315	$	16,972	$	16,402
Regulated natural gas	263		214		1,314		1,115
Nonregulated electric and other	193		192		573		574
Total operating revenues	6,951		6,721		18,859		18,091
Operating Expenses
Fuel used in electric generation and purchased power	1,844		1,849		4,702		4,645
Cost of natural gas	75		41		430		299
Operation, maintenance and other	1,507		1,450		4,319		4,142
Depreciation and amortization	1,265		1,217		3,698		3,497
Property and other taxes	371		324		1,073		1,003
Impairment of assets and other charges	211		28		342		36
Total operating expenses	5,273		4,909		14,564		13,622
Gains on Sales of Other Assets and Other, net	9		2		11		10
Operating Income	1,687		1,814		4,306		4,479
Other Income and Expenses
Equity in earnings (losses) of unconsolidated affiliates	22		(80)		14		(2,004)
Other income and expenses, net	238		127		493		310
Total other income and expenses	260		47		507		(1,694)
Interest Expense	581		522		1,688		1,627
Income Before Income Taxes	1,366		1,339		3,125		1,158
Income Tax Expense (Benefit)	90		105		210		(74)


Net Income	1,276		1,234		2,915		1,232
Add: Net Loss Attributable to Noncontrolling Interests	129		70		247		208
Net Income Attributable to Duke Energy Corporation	1,405		1,304		3,162		1,440
Less: Preferred Dividends	39		39		92		93
Net Income Available to Duke Energy Corporation Common Stockholders	$	1,366	$	1,265	$	3,070	$	1,347

Earnings Per Share – Basic and Diluted






Net income available to Duke Energy Corporation common stockholders
Basic and Diluted	$	1.79	$	1.74	$	4.00	$	1.85

Weighted Average Shares Outstanding
Basic and Diluted	769		735		769		735

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Net Income	$	1,276	$	1,234	$	2,915	$	1,232
Other Comprehensive Income (Loss), net of tax(a)

Pension and OPEB adjustments	1		1		3		1
Net unrealized gains (losses) on cash flow hedges	9		(83)		(59)		(159)
Reclassification into earnings from cash flow hedges	2		4		9		8

Unrealized (losses) gains on available-for-sale securities	(2)		(2)		(6)		5

Other Comprehensive Income (Loss), net of tax	10		(80)		(53)		(145)
Comprehensive Income	1,286		1,154		2,862		1,087
Add: Comprehensive Loss Attributable to Noncontrolling Interests	128		70		240		220
Comprehensive Income Attributable to Duke Energy	1,414		1,224		3,102		1,307
Less: Preferred Dividends	39		39		92		93
Comprehensive Income Available to Duke Energy Corporation Common Stockholders	$	1,375	$	1,185	$	3,010	$	1,214

(a)Net of income tax impacts of approximately $24 million for the three months ended September 30, 2020, and $16 million and $43 million for the nine months ended September 30, 2021, and 2020, respectively. All other periods presented include immaterial income tax impacts.

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	548	$	259

Receivables (net of allowance for doubtful accounts of $48 at 2021 and $29 at 2020)	998		1,009
Receivables of VIEs (net of allowance for doubtful accounts of $75 at 2021 and $117 at 2020)	2,431		2,144
Inventory	2,900		3,167

Regulatory assets (includes $54 at 2021 and $53 at 2020 related to VIEs)	1,791		1,641
Other (includes $347 at 2021 and $296 at 2020 related to VIEs)	768		462
Total current assets	9,436		8,682
Property, Plant and Equipment
Cost	160,652		155,580
Accumulated depreciation and amortization	(50,543)		(48,827)
Facilities to be retired, net	127		29
Net property, plant and equipment	110,236		106,782
Other Noncurrent Assets
Goodwill	19,303		19,303
Regulatory assets (includes $896 at 2021 and $937 at 2020 related to VIEs)	12,247		12,421
Nuclear decommissioning trust funds	9,861		9,114
Operating lease right-of-use assets, net	1,287		1,524
Investments in equity method unconsolidated affiliates	951		961

Other (includes $134 at 2021 and $81 at 2020 related to VIEs)	3,686		3,601
Total other noncurrent assets	47,335		46,924
Total Assets	$	167,007	$	162,388
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	2,888	$	3,144
Notes payable and commercial paper	2,098		2,873
Taxes accrued	908		482
Interest accrued	558		537
Current maturities of long-term debt (includes $221 at 2021 and $472 at 2020 related to VIEs)	4,873		4,238

Asset retirement obligations	673		718
Regulatory liabilities	1,319		1,377
Other	2,239		2,936
Total current liabilities	15,556		16,305
Long-Term Debt (includes $3,923 at 2021 and $3,535 at 2020 related to VIEs)	57,929		55,625
Other Noncurrent Liabilities
Deferred income taxes	9,875		9,244
Asset retirement obligations	12,278		12,286
Regulatory liabilities	15,530		15,029
Operating lease liabilities	1,093		1,340
Accrued pension and other post-retirement benefit costs	988		969
Investment tax credits	804		687

Other (includes $341 at 2021 and $316 at 2020 related to VIEs)	1,714		1,719
Total other noncurrent liabilities	42,282		41,274
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2021 and 2020	973		973
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2021 and 2020	989		989
Common stock, $0.001 par value, 2 billion shares authorized; 769 million shares outstanding at 2021 and 2020	1		1
Additional paid-in capital	44,348		43,767
Retained earnings	3,293		2,471
Accumulated other comprehensive loss	(297)		(237)
Total Duke Energy Corporation stockholders' equity	49,307		47,964
Noncontrolling interests	1,933		1,220
Total equity	51,240		49,184
Total Liabilities and Equity	$	167,007	$	162,388

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	2,915	$	1,232
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel)	4,189		4,081
Equity in (earnings) losses of unconsolidated affiliates	(14)		2,004
Equity component of AFUDC	(126)		(112)


Impairment of assets and other charges	342		36
Deferred income taxes	206		210



Payments for asset retirement obligations	(389)		(463)


Provision for rate refunds	(41)		(15)
Refund of AMT credit carryforwards	—		572
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	116		87
Receivables	(167)		58
Inventory	268		43
Other current assets	(643)		199
Increase (decrease) in
Accounts payable	(146)		(563)
Taxes accrued	431		386
Other current liabilities	10		(284)
Other assets	199		(338)
Other liabilities	77		(367)
Net cash provided by operating activities	7,227		6,766
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(7,089)		(7,408)

Contributions to equity method investments	(30)		(276)


Purchases of debt and equity securities	(4,292)		(6,160)
Proceeds from sales and maturities of debt and equity securities	4,335		6,087



Disbursements to canceled equity method investments	(855)		—
Other	(269)		(207)
Net cash used in investing activities	(8,200)		(7,964)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the:
Issuance of long-term debt	6,379		6,162

Issuance of common stock	5		75

Payments for the redemption of long-term debt	(3,696)		(3,468)

Proceeds from the issuance of short-term debt with original maturities greater than 90 days	109		2,372
Payments for the redemption of short-term debt with original maturities greater than 90 days	(997)		(1,143)
Notes payable and commercial paper	165		(969)


Contributions from noncontrolling interests	1,556		402
Dividends paid	(2,340)		(2,113)

Other	(21)		(93)
Net cash provided by financing activities	1,160		1,225

Net increase in cash, cash equivalents and restricted cash	187		27
Cash, cash equivalents and restricted cash at beginning of period	556		573
Cash, cash equivalents and restricted cash at end of period	$	743	$	600
Supplemental Disclosures:






Significant non-cash transactions:
Accrued capital expenditures	$	998	$	992
Non-cash dividends	—		82

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
											Accumulated Other Comprehensive
											(Loss) Income
													Net Unrealized				Total
											Net Gains		(Losses) Gains				Duke Energy
			Common				Additional				(Losses) on		on Available-		Pension and		Corporation
	Preferred		Stock		Common		Paid-in		Retained		Cash Flow		for-Sale-		OPEB		Stockholders'		Noncontrolling		Total
(in millions)	Stock		Shares		Stock		Capital		Earnings		Hedges		Securities		Adjustments		Equity		Interests		Equity
Balance at June 30, 2020	$	1,962	735		$	1	$	40,997	$	2,707	$	(111)	$	10	$	(82)	$	45,484	$	1,127	$	46,611
Net income (loss)	—		—		—		—		1,265		—		—		—		1,265		(70)		1,195
Other comprehensive (loss) income	—		—		—		—		—		(79)		(2)		1		(80)		—		(80)


Common stock issuances, including dividend reinvestment and employee benefits	—		1		—		65		—		—		—		—		65		—		65

Common stock dividends	—		—		—		—		(712)		—		—		—		(712)		—		(712)


Contribution from noncontrolling interests, net of transaction costs(a)	—		—		—		(17)		—		—		—		—		(17)		239		222
Distributions to noncontrolling interest in subsidiaries	—		—		—		—		—		—		—		—		—		(8)		(8)
Other	—		—		—		1		—		—		—		—		1		1		2
Balance at September 30, 2020	$	1,962	$	736	$	1	$	41,046	$	3,260	$	(190)	$	8	$	(81)	$	46,006	$	1,289	$	47,295

Balance at June 30, 2021	$	1,962	769		$	1	$	43,788	$	2,687	$	(234)	$	2	$	(74)	$	48,132	$	1,413	$	49,545
Net income (loss)	—		—		—		—		1,366		—		—		—		1,366		(129)		1,237
Other comprehensive income (loss)	—		—		—		—		—		10		(2)		1		9		1		10

Common stock issuances, including dividend reinvestment and employee benefits	—		—		—		20		—		—		—		—		20		—		20

Common stock dividends	—		—		—		—		(760)		—		—		—		(760)		—		(760)
Sale of noncontrolling interest(c)	—		—		—		545		—		—		—		—		545		454		999
Contribution from noncontrolling interests, net of transaction costs(a)	—		—		—		(3)		—		—		—		—		(3)		213		210
Distributions to noncontrolling interest in subsidiaries	—		—		—		—		—		—		—		—		—		(22)		(22)
Other	—		—		—		(2)		—		—		—		—		(2)		3		1
Balance at September 30, 2021	$	1,962	$	769	$	1	$	44,348	$	3,293	$	(224)	$	—	$	(73)	$	49,307	$	1,933	$	51,240

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Nine Months Ended September 30, 2020 and 2021
										Accumulated Other Comprehensive
										(Loss) Income
												Net Unrealized				Total
										Net Gains		Gains (Losses)				Duke Energy
			Common			Additional				(Losses) on		on Available-		Pension and		Corporation
	Preferred		Stock	Common		Paid-in		Retained		Cash Flow		for-Sale-		OPEB		Stockholders'		Noncontrolling		Total
(in millions)	Stock		Shares	Stock		Capital		Earnings		Hedges		Securities		Adjustments		Equity		Interests		Equity
Balance at December 31, 2019	$	1,962	733	$	1	$	40,881	$	4,108	$	(51)	$	3	$	(82)	$	46,822	$	1,129	$	47,951
Net income (loss)	—		—	—		—		1,347		—		—		—		1,347		(208)		1,139
Other comprehensive (loss) income	—		—	—		—		—		(139)		5		1		(133)		(12)		(145)


Common stock issuances, including dividend reinvestment and employee benefits	—		3	—		181		—		—		—		—		181		—		181

Common stock dividends	—		—	—		—		(2,103)		—		—		—		(2,103)		—		(2,103)


Contributions from noncontrolling interests, net of transaction costs(a)	—		—	—		(17)		—		—		—		—		(17)		402		385
Distributions to noncontrolling interest in subsidiaries	—		—	—		—		—		—		—		—		—		(22)		(22)
Other(b)	—		—	—		1		(92)		—		—		—		(91)		—		(91)
Balance at September 30, 2020	$	1,962	736	$	1	$	41,046	$	3,260	$	(190)	$	8	$	(81)	$	46,006	$	1,289	$	47,295

Balance at December 31, 2020	$	1,962	769	$	1	$	43,767	$	2,471	$	(167)	$	6	$	(76)	$	47,964	$	1,220	$	49,184
Net income (loss)	—		—	—		—		3,070		—		—		—		3,070		(247)		2,823
Other comprehensive (loss) income	—		—	—		—		—		(57)		(6)		3		(60)		7		(53)


Common stock issuances, including dividend reinvestment and employee benefits	—		—	—		43		—		—		—		—		43		—		43

Common stock dividends	—		—	—		—		(2,248)		—		—		—		(2,248)		—		(2,248)
Sale of noncontrolling interest(c)	—		—	—		545		—		—		—		—		545		454		999
Contributions from noncontrolling interests, net of transaction costs(a)	—		—	—		(6)		—		—		—		—		(6)		531		525
Distributions to noncontrolling interest in subsidiaries	—		—	—		—		—		—		—		—		—		(34)		(34)
Other	—		—	—		(1)		—		—		—		—		(1)		2		1
Balance at September 30, 2021	$	1,962	769	$	1	$	44,348	$	3,293	$	(224)	$	—	$	(73)	$	49,307	$	1,933	$	51,240

(a)Relates to tax equity financing activity in the Commercial Renewables segment.

(b)Amounts in Retained earnings primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.

(c)Relates to the sale of a noncontrolling interest in Duke Energy Indiana. See Note 2 for additional discussion.

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues	$	2,104	$	2,058	$	5,430	$	5,416
Operating Expenses
Fuel used in electric generation and purchased power	452		497		1,218		1,326
Operation, maintenance and other	471		402		1,347		1,218
Depreciation and amortization	366		372		1,088		1,090
Property and other taxes	91		57		248		213
Impairment of assets and other charges	163		20		238		22
Total operating expenses	1,543		1,348		4,139		3,869
(Losses) Gains on Sales of Other Assets and Other, net	(1)		1		1		1
Operating Income	560		711		1,292		1,548
Other Income and Expenses, net	126		42		218		128
Interest Expense	137		122		400		370
Income Before Income Taxes	549		631		1,110		1,306
Income Tax Expense	16		76		40		178
Net Income and Comprehensive Income	$	533	$	555	$	1,070	$	1,128

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	21	$	21
Receivables (net of allowance for doubtful accounts of $2 at 2021 and $1 at 2020)	278		247
Receivables of VIEs (net of allowance for doubtful accounts of $40 at 2021 and $22 at 2020)	915		696
Receivables from affiliated companies	85		124

Inventory	969		1,010
Regulatory assets	460		473
Other	104		20
Total current assets	2,832		2,591
Property, Plant and Equipment
Cost	51,790		50,640
Accumulated depreciation and amortization	(17,959)		(17,453)
Facilities to be retired, net	89		—
Net property, plant and equipment	33,920		33,187
Other Noncurrent Assets
Regulatory assets	2,743		2,996
Nuclear decommissioning trust funds	5,434		4,977
Operating lease right-of-use assets, net	95		110
Other	1,197		1,187
Total other noncurrent assets	9,469		9,270
Total Assets	$	46,221	$	45,048
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	673	$	1,000
Accounts payable to affiliated companies	184		199
Notes payable to affiliated companies	86		506
Taxes accrued	391		76
Interest accrued	137		117
Current maturities of long-term debt	357		506
Asset retirement obligations	245		264
Regulatory liabilities	503		473
Other	516		546
Total current liabilities	3,092		3,687
Long-Term Debt	12,318		11,412
Long-Term Debt Payable to Affiliated Companies	300		300
Other Noncurrent Liabilities
Deferred income taxes	3,893		3,842
Asset retirement obligations	5,134		5,086
Regulatory liabilities	6,867		6,535
Operating lease liabilities	83		97
Accrued pension and other post-retirement benefit costs	64		73
Investment tax credits	288		236
Other	558		626
Total other noncurrent liabilities	16,887		16,495
Commitments and Contingencies
Equity
Member's equity	13,631		13,161
Accumulated other comprehensive loss	(7)		(7)
Total equity	13,624		13,154
Total Liabilities and Equity	$	46,221	$	45,048

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	1,070	$	1,128
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel)	1,295		1,295
Equity component of AFUDC	(46)		(46)

Loss on sales of other assets	(1)		—
Impairment of assets and other charges	238		22
Deferred income taxes	(146)		(103)



Payments for asset retirement obligations	(132)		(127)
Provision for rate refunds	(29)		(1)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	(1)		—
Receivables	(172)		41
Receivables from affiliated companies	39		50
Inventory	41		4
Other current assets	(153)		197
Increase (decrease) in
Accounts payable	(254)		(313)
Accounts payable to affiliated companies	(15)		(55)
Taxes accrued	315		352
Other current liabilities	72		(121)
Other assets	52		(72)
Other liabilities	167		(23)
Net cash provided by operating activities	2,340		2,228
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(1,947)		(1,931)

Purchases of debt and equity securities	(2,465)		(1,313)
Proceeds from sales and maturities of debt and equity securities	2,465		1,313
Notes receivable from affiliated companies	—		(65)
Other	(122)		(105)
Net cash used in investing activities	(2,069)		(2,101)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,367		965
Payments for the redemption of long-term debt	(616)		(457)
Notes payable to affiliated companies	(421)		(29)
Distributions to parent	(600)		(600)
Other	(1)		(1)
Net cash used in financing activities	(271)		(122)
Net increase in cash and cash equivalents	—		5
Cash and cash equivalents at beginning of period	21		18
Cash and cash equivalents at end of period	$	21	$	23
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	308	$	295

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
			Accumulated Other
			Comprehensive
			Loss
	Member's		Net Losses on		Total
(in millions)	Equity		Cash Flow Hedges		Equity
Balance at June 30, 2020	$	13,079	$	(7)	$	13,072
Net income	555		—		555

Distributions to parent	(300)		—		(300)
Other	(1)		—		(1)
Balance at September 30, 2020	$	13,333	$	(7)	$	13,326

Balance at June 30, 2021	$	13,399	$	(7)	$	13,392
Net income	533		—		533

Distributions to parent	(300)		—		(300)
Other	(1)		—		(1)
Balance at September 30, 2021	$	13,631	$	(7)	$	13,624

	Nine Months Ended September 30, 2020 and 2021
			Accumulated Other
			Comprehensive
			Loss
	Member's		Net Losses on		Total
(in millions)	Equity		Cash Flow Hedges		Equity
Balance at December 31, 2019	$	12,818	$	(7)	$	12,811
Net income	1,128		—		1,128

Distributions to parent	(600)		—		(600)
Other(a)	(13)		—		(13)
Balance at September 30, 2020	$	13,333	$	(7)	$	13,326

Balance at December 31, 2020	$	13,161	$	(7)	$	13,154
Net income	1,070		—		1,070

Distributions to parent	(600)		—		(600)

Balance at September 30, 2021	$	13,631	$	(7)	$	13,624

(a)Amounts primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues	$	3,233	$	3,197	$	8,417	$	8,117
Operating Expenses
Fuel used in electric generation and purchased power	1,074		1,088		2,702		2,628
Operation, maintenance and other	636		646		1,863		1,789
Depreciation and amortization	504		472		1,430		1,356
Property and other taxes	144		147		419		419
Impairment of assets and other charges	42		1		79		1
Total operating expenses	2,400		2,354		6,493		6,193
Gains on Sales of Other Assets and Other, net	8		3		9		9
Operating Income	841		846		1,933		1,933
Other Income and Expenses, net	86		24		167		89
Interest Expense	200		194		592		599
Income Before Income Taxes	727		676		1,508		1,423
Income Tax Expense	94		70		174		190


Net Income	633		606		$	1,334	$	1,233
Less: Net Income Attributable to Noncontrolling Interests	1		1		1		1
Net Income Attributable to Parent	$	632	$	605	$	1,333	$	1,232

Net Income	$	633	$	606	$	1,334	$	1,233
Other Comprehensive Income, net of tax
Pension and OPEB adjustments	(1)		—		—		1
Net unrealized gains on cash flow hedges	1		1		2		3


Unrealized gains on available-for-sale securities	—		1		—		1

Other Comprehensive Income, net of tax	—		2		2		5
Comprehensive Income	633		608		$	1,336	$	1,238
Less: Comprehensive Income Attributable to Noncontrolling Interests	1		1		1		1
Comprehensive Income Attributable to Parent	$	632	$	607	$	1,335	$	1,237

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	102	$	59
Receivables (net of allowance for doubtful accounts of $11 at 2021 and $8 at 2020)	268		228
Receivables of VIEs (net of allowance for doubtful accounts of $25 at 2021 and $29 at 2020)	981		901
Receivables from affiliated companies	61		157

Inventory	1,255		1,375
Regulatory assets (includes $54 at 2021 and $53 at 2020 related to VIEs)	864		758
Other (includes $17 at 2021 and $39 at 2020 related to VIEs)	178		109
Total current assets	3,709		3,587
Property, Plant and Equipment
Cost	59,976		57,892
Accumulated depreciation and amortization	(19,211)		(18,368)
Facilities to be retired, net	27		29
Net property, plant and equipment	40,792		39,553
Other Noncurrent Assets
Goodwill	3,655		3,655
Regulatory assets (includes $896 at 2021 and $937 at 2020 related to VIEs)	5,785		5,775
Nuclear decommissioning trust funds	4,427		4,137
Operating lease right-of-use assets, net	714		690
Other	1,175		1,227
Total other noncurrent assets	15,756		15,484
Total Assets	$	60,257	$	58,624
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	898	$	919
Accounts payable to affiliated companies	221		289
Notes payable to affiliated companies	3,123		2,969
Taxes accrued	284		121
Interest accrued	175		202
Current maturities of long-term debt (includes $56 at 2021 and $305 at 2020 related to VIEs)	1,932		1,426
Asset retirement obligations	234		283
Regulatory liabilities	541		640
Other	856		793
Total current liabilities	8,264		7,642
Long-Term Debt (includes $1,546 at 2021 and $1,252 at 2020 related to VIEs)	17,406		17,688
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	4,784		4,396
Asset retirement obligations	5,850		5,866
Regulatory liabilities	5,335		5,051
Operating lease liabilities	623		623
Accrued pension and other post-retirement benefit costs	490		505
Other	473		462
Total other noncurrent liabilities	17,555		16,903
Commitments and Contingencies
Equity
Common Stock, $0.01 par value, 100 shares authorized and outstanding at 2021 and 2020	—		—
Additional paid-in capital	9,149		9,143
Retained earnings	7,743		7,109
Accumulated other comprehensive loss	(13)		(15)
Total Progress Energy, Inc. stockholders' equity	16,879		16,237
Noncontrolling interests	3		4
Total equity	16,882		16,241
Total Liabilities and Equity	$	60,257	$	58,624

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	1,334	$	1,233
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel)	1,707		1,734
Equity component of AFUDC	(37)		(30)




Impairment of assets and other charges	79		1
Deferred income taxes	235		(3)


Payments for asset retirement obligations	(206)		(287)

Provision for rate refunds	(22)		4
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	117		(13)
Receivables	(123)		(207)
Receivables from affiliated companies	96		32
Inventory	120		46
Other current assets	(347)		214
Increase (decrease) in
Accounts payable	79		(124)
Accounts payable to affiliated companies	(68)		(102)
Taxes accrued	161		263
Other current liabilities	(36)		(41)
Other assets	(3)		(154)
Other liabilities	(139)		(102)
Net cash provided by operating activities	2,947		2,464
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(2,628)		(2,602)


Purchases of debt and equity securities	(1,583)		(4,554)
Proceeds from sales and maturities of debt and equity securities	1,649		4,543



Notes receivable from affiliated companies	—		164

Other	(131)		(114)
Net cash used in investing activities	(2,693)		(2,563)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,190		1,791

Payments for the redemption of long-term debt	(977)		(1,555)




Notes payable to affiliated companies	154		338



Dividends to parent	(700)		(400)
Other	(2)		(13)
Net cash (used in) provided by financing activities	(335)		161
Net (decrease) increase in cash, cash equivalents and restricted cash	(81)		62
Cash, cash equivalents and restricted cash at beginning of period	200		126
Cash, cash equivalents and restricted cash at end of period	$	119	$	188
Supplemental Disclosures:






Significant non-cash transactions:
Accrued capital expenditures	$	290	$	311

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
					Accumulated Other Comprehensive Loss
					Net Gains		Net Unrealized				Total Progress
	Additional				(Losses) on		Gains (Losses) on		Pension and		Energy, Inc.
	Paid-in		Retained		Cash Flow		Available-for-		OPEB		Stockholders'		Noncontrolling		Total
(in millions)	Capital		Earnings		Hedges		Sale Securities		Adjustments		Equity		Interests		Equity
Balance at June 30, 2020	$	9,143	$	7,090	$	(8)	$	(1)	$	(6)	$	16,218	$	3	$	16,221
Net income	—		605		—		—		—		605		1		606
Other comprehensive income	—		—		1		1		—		2		—		2

Dividends to parent	—		(400)		—		—		—		(400)		—		(400)
Other	—		1		—		—		—		1		(1)		—
Balance at September 30, 2020	$	9,143	$	7,296	$	(7)	$	—	$	(6)	$	16,426	$	3	$	16,429

Balance at June 30, 2021	$	9,143	$	7,809	$	(4)	$	(2)	$	(7)	$	16,939	$	3	$	16,942
Net income	—		632		—		—		—		632		1		633
Other comprehensive income (loss)	—		—		1		—		(1)		—		—		—

Dividends to parent	—		(700)		—		—		—		(700)		—		(700)

Other	6		2		—		—		—		8		(1)		7
Balance at September 30, 2021	$	9,149	$	7,743	$	(3)	$	(2)	$	(8)	$	16,879	$	3	$	16,882

	Nine Months Ended September 30, 2020 and 2021
					Accumulated Other Comprehensive Loss
					Net Gains		Net Unrealized				Total Progress
	Additional				(Losses) on		Gains (Losses) on		Pension and		Energy, Inc.
	Paid-in		Retained		Cash Flow		Available-for-		OPEB		Stockholders'		Noncontrolling		Total
	Capital		Earnings		Hedges		Sale Securities		Adjustments		Equity		Interests		Equity
Balance at December 31, 2019	$	9,143	$	6,465	$	(10)	$	(1)	$	(7)	$	15,590	$	3	$	15,593
Net income	—		1,232		—		—		—		1,232		1		1,233
Other comprehensive income	—		—		3		1		1		5		—		5

Distributions to noncontrolling interests	—		—		—		—		—		—		(1)		(1)
Dividends to parent	—		(400)		—		—		—		(400)		—		(400)


Other	—		(1)		—		—		—		(1)		—		(1)
Balance at September 30, 2020	$	9,143	$	7,296	$	(7)	$	—	$	(6)	$	16,426	$	3	$	16,429

Balance at December 31, 2020	$	9,143	$	7,109	$	(5)	$	(2)	$	(8)	$	16,237	$	4	$	16,241
Net income	—		1,333		—		—		—		1,333		1		1,334
Other comprehensive income	—		—		2		—		—		2		—		2
Distributions to noncontrolling interests	—		—		—		—		—		—		(1)		(1)
Dividends to parent	—		(700)		—		—		—		(700)		—		(700)

Other	6		1		—		—		—		7		(1)		6
Balance at September 30, 2021	$	9,149	$	7,743	$	(3)	$	(2)	$	(8)	$	16,879	$	3	$	16,882

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues	$	1,667	$	1,626	$	4,417	$	4,207
Operating Expenses
Fuel used in electric generation and purchased power	523		537		1,368		1,337
Operation, maintenance and other	368		348		1,092		970
Depreciation and amortization	290		289		811		833
Property and other taxes	39		38		129		129
Impairment of assets and other charges	42		5		60		5
Total operating expenses	1,262		1,217		3,460		3,274
Gains on Sales of Other Assets and Other, net	7		3		8		8
Operating Income	412		412		965		941
Other Income and Expenses, net	67		11		111		52
Interest Expense	79		66		226		203
Income Before Income Taxes	400		357		850		790
Income Tax Expense	25		11		50		79
Net Income and Comprehensive Income	$	375	$	346	$	800	$	711

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	51	$	39
Receivables (net of allowance for doubtful accounts of $4 at 2021 and 2020)	162		132
Receivables of VIEs (net of allowance for doubtful accounts of $17 at 2021 and $19 at 2020)	532		500
Receivables from affiliated companies	68		50

Inventory	815		911
Regulatory assets	499		492
Other	116		60
Total current assets	2,243		2,184
Property, Plant and Equipment
Cost	36,666		35,759
Accumulated depreciation and amortization	(13,365)		(12,801)
Facilities to be retired, net	27		29
Net property, plant and equipment	23,328		22,987
Other Noncurrent Assets
Regulatory assets	3,955		3,976
Nuclear decommissioning trust funds	3,857		3,500
Operating lease right-of-use assets, net	402		346
Other	772		740
Total other noncurrent assets	8,986		8,562
Total Assets	$	34,557	$	33,733
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	392	$	454
Accounts payable to affiliated companies	113		215
Notes payable to affiliated companies	117		295
Taxes accrued	163		85
Interest accrued	68		99
Current maturities of long-term debt	1,207		603
Asset retirement obligations	234		283
Regulatory liabilities	439		530
Other	442		411
Total current liabilities	3,175		2,975
Long-Term Debt	8,491		8,505
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	2,488		2,298
Asset retirement obligations	5,407		5,352
Regulatory liabilities	4,685		4,394
Operating lease liabilities	359		323
Accrued pension and other post-retirement benefit costs	234		242
Investment tax credits	129		132
Other	79		102
Total other noncurrent liabilities	13,381		12,843
Commitments and Contingencies
Equity
Member's Equity	9,360		9,260


Total Liabilities and Equity	$	34,557	$	33,733

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	800	$	711
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel)	951		972
Equity component of AFUDC	(25)		(22)


Impairment of assets and other charges	60		5
Deferred income taxes	22		(33)


Payments for asset retirement obligations	(129)		(249)

Provision for rate refunds	(22)		4
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	108		—
Receivables	(66)		(34)
Receivables from affiliated companies	(18)		7
Inventory	95		24
Other current assets	(79)		82
Increase (decrease) in
Accounts payable	20		(185)
Accounts payable to affiliated companies	(102)		(59)
Taxes accrued	75		190
Other current liabilities	(36)		(24)
Other assets	48		(185)
Other liabilities	(32)		21
Net cash provided by operating activities	1,670		1,225
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(1,313)		(1,142)


Purchases of debt and equity securities	(1,306)		(1,269)
Proceeds from sales and maturities of debt and equity securities	1,291		1,238



Other	(36)		(31)
Net cash used in investing activities	(1,364)		(1,204)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,190		1,296

Payments for the redemption of long-term debt	(605)		(985)


Notes payable to affiliated companies	(178)		101

Distributions to parent	(700)		(400)

Other	(1)		(12)
Net cash used in financing activities	(294)		—
Net increase in cash and cash equivalents	12		21
Cash and cash equivalents at beginning of period	39		22
Cash and cash equivalents at end of period	$	51	$	43
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	82	$	124

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended
	September 30, 2020 and 2021

(in millions)	Member's Equity
Balance at June 30, 2020	$	9,610
Net income	346
Distributions to parent	(400)


Balance at September 30, 2020	$	9,556

Balance at June 30, 2021	$	9,685
Net income	375

Distributions to parent	(700)

Balance at September 30, 2021	$	9,360

	Nine Months Ended
	September 30, 2020 and 2021

(in millions)	Member's Equity
Balance at December 31, 2019	$	9,246
Net income	711
Distributions to parent	(400)
Other	(1)

Balance at September 30, 2020	$	9,556

Balance at December 31, 2020	$	9,260
Net income	800


Distributions to parent	(700)

Balance at September 30, 2021	$	9,360

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues	$	1,561	$	1,567	$	3,987	$	3,897
Operating Expenses
Fuel used in electric generation and purchased power	552		551		1,335		1,291
Operation, maintenance and other	263		292		760		806
Depreciation and amortization	214		183		619		523
Property and other taxes	105		110		290		290
Impairment of assets and other charges	—		(4)		19		(4)
Total operating expenses	1,134		1,132		3,023		2,906
Gains on Sales of Other Assets and Other, net	1		—		1		—
Operating Income	428		435		965		991
Other Income and Expenses, net	18		11		54		36
Interest Expense	79		81		239		245
Income Before Income Taxes	367		365		780		782
Income Tax Expense	70		78		149		159
Net Income	$	297	$	287	$	631	$	623




Other Comprehensive Income, net of tax

Unrealized gains on available-for-sale securities	—		1		—		1





Comprehensive Income	$	297	$	288	$	631	$	624

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	40	$	11
Receivables (net of allowance for doubtful accounts of $8 at 2021 and $4 at 2020)	104		94
Receivables of VIEs (net of allowance for doubtful accounts of $8 at 2021 and $10 at 2020)	449		401
Receivables from affiliated companies	3		3

Inventory	439		464
Regulatory assets (includes $54 at 2021 and $53 at 2020 related to VIEs)	365		265
Other (includes $17 at 2021 and $39 at 2020 related to VIEs)	35		41
Total current assets	1,435		1,279
Property, Plant and Equipment
Cost	23,300		22,123
Accumulated depreciation and amortization	(5,839)		(5,560)
Net property, plant and equipment	17,461		16,563
Other Noncurrent Assets
Regulatory assets (includes $896 at 2021 and $937 at 2020 related to VIEs)	1,829		1,799
Nuclear decommissioning trust funds	570		637
Operating lease right-of-use assets, net	312		344
Other	351		335
Total other noncurrent assets	3,062		3,115
Total Assets	$	21,958	$	20,957
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	506	$	465
Accounts payable to affiliated companies	129		85
Notes payable to affiliated companies	603		196
Taxes accrued	177		82
Interest accrued	72		69
Current maturities of long-term debt (includes $56 at 2021 and $305 at 2020 related to VIEs)	276		823

Regulatory liabilities	102		110
Other	403		374
Total current liabilities	2,268		2,204
Long-Term Debt (includes $1,196 at 2021 and $1,002 at 2020 related to VIEs)	7,273		7,092
Other Noncurrent Liabilities
Deferred income taxes	2,382		2,191
Asset retirement obligations	443		514
Regulatory liabilities	649		658
Operating lease liabilities	265		300
Accrued pension and other post-retirement benefit costs	225		231
Other	265		209
Total other noncurrent liabilities	4,229		4,103
Commitments and Contingencies
Equity
Member's equity	8,190		7,560
Accumulated other comprehensive loss	(2)		(2)
Total equity	8,188		7,558
Total Liabilities and Equity	$	21,958	$	20,957

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	631	$	623
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion	752		755
Equity component of AFUDC	(12)		(8)

Impairment of assets and other charges	19		(4)
Deferred income taxes	207		19



Payments for asset retirement obligations	(77)		(38)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	7		(17)
Receivables	(57)		(172)
Receivables from affiliated companies	—		(3)
Inventory	25		22
Other current assets	(247)		41
Increase (decrease) in
Accounts payable	59		63
Accounts payable to affiliated companies	44		(54)
Taxes accrued	95		217
Other current liabilities	(5)		(20)
Other assets	(46)		48
Other liabilities	(94)		(136)
Net cash provided by operating activities	1,301		1,336
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(1,316)		(1,460)


Purchases of debt and equity securities	(277)		(3,284)
Proceeds from sales and maturities of debt and equity securities	358		3,305


Notes receivable from affiliated companies	—		173

Other	(95)		(82)
Net cash used in investing activities	(1,330)		(1,348)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	—		495

Payments for the redemption of long-term debt	(372)		(570)


Notes payable to affiliated companies	408		66



Net cash provided by (used in) financing activities	36		(9)
Net increase (decrease) in cash, cash equivalents and restricted cash	7		(21)
Cash, cash equivalents and restricted cash at beginning of period	50		56
Cash, cash equivalents and restricted cash at end of period	$	57	$	35
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	208	$	187

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
			Accumulated
			Other
			Comprehensive
			Income (Loss)
			Net Unrealized
			Losses on
	Member's		Available-for-Sale		Total
(in millions)	Equity		Securities		Equity
Balance at June 30, 2020	$	7,125	$	(1)	$	7,124
Net income	287		—		287
Other comprehensive income	—		1		1




Other	(1)		—		(1)
Balance at September 30, 2020	$	7,411	$	—	$	7,411

Balance at June 30, 2021	$	7,893	$	(2)	$	7,891
Net income	297		—		297


Balance at September 30, 2021	$	8,190	$	(2)	$	8,188

	Nine Months Ended September 30, 2020 and 2021
			Accumulated
			Other
			Comprehensive
			Income (Loss)
			Net Unrealized
			Losses on
	Member's		Available-for-Sale		Total
(in millions)	Equity		Securities		Equity
Balance at December 31, 2019	$	6,789	$	(1)	$	6,788
Net income	623		—		623
Other comprehensive income	—		1		1




Other	(1)		—		(1)
Balance at September 30, 2020	$	7,411	$	—	$	7,411

Balance at December 31, 2020	$	7,560	$	(2)	$	7,558
Net income	631		—		631




Other	(1)		—		(1)
Balance at September 30, 2021	$	8,190	$	(2)	$	8,188

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues
Regulated electric	$	413	$	394	$	1,119	$	1,070
Regulated natural gas	93		79		375		324

Total operating revenues	506		473		1,494		1,394
Operating Expenses
Fuel used in electric generation and purchased power	119		94		294		258

Cost of natural gas	9		3		76		46
Operation, maintenance and other	116		115		335		333
Depreciation and amortization	79		72		228		208
Property and other taxes	91		83		266		244
Impairment of assets and other charges	—		—		5		—
Total operating expenses	414		367		1,204		1,089

Operating Income	92		106		290		305
Other Income and Expenses, net	4		4		14		11
Interest Expense	29		26		82		75
Income Before Income Taxes	67		84		222		241
Income Tax Expense	9		14		34		40


Net Income and Comprehensive Income	$	58	$	70	$	188	$	201

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	16	$	14
Receivables (net of allowance for doubtful accounts of $4 at 2021 and 2020)	107		98
Receivables from affiliated companies	77		102

Inventory	114		110

Regulatory assets	61		39
Other	45		31
Total current assets	420		394
Property, Plant and Equipment
Cost	11,531		11,022
Accumulated depreciation and amortization	(3,102)		(3,013)

Net property, plant and equipment	8,429		8,009
Other Noncurrent Assets
Goodwill	920		920
Regulatory assets	634		610

Operating lease right-of-use assets, net	19		20

Other	83		72
Total other noncurrent assets	1,656		1,622
Total Assets	$	10,505	$	10,025
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	304	$	279
Accounts payable to affiliated companies	59		68
Notes payable to affiliated companies	451		169
Taxes accrued	210		247
Interest accrued	32		31
Current maturities of long-term debt	50		50

Asset retirement obligations	17		3
Regulatory liabilities	63		65
Other	68		70
Total current liabilities	1,254		982
Long-Term Debt	3,017		3,014
Long-Term Debt Payable to Affiliated Companies	25		25
Other Noncurrent Liabilities
Deferred income taxes	1,032		981
Asset retirement obligations	95		108
Regulatory liabilities	734		748
Operating lease liabilities	19		20
Accrued pension and other post-retirement benefit costs	114		113

Other	92		99
Total other noncurrent liabilities	2,086		2,069
Commitments and Contingencies
Equity
Common Stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2021 and 2020	762		762
Additional paid-in capital	2,776		2,776
Retained earnings	585		397

Total equity	4,123		3,935
Total Liabilities and Equity	$	10,505	$	10,025

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	188	$	201
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	231		211
Equity component of AFUDC	(5)		(4)

Impairment of assets and other charges	5		—
Deferred income taxes	27		31


Payments for asset retirement obligations	(1)		(1)
Provision for rate refunds	12		10
(Increase) decrease in

Receivables	(9)		(5)
Receivables from affiliated companies	(11)		35
Inventory	(4)		5
Other current assets	(34)		5
Increase (decrease) in
Accounts payable	27		(28)
Accounts payable to affiliated companies	(9)		(14)
Taxes accrued	(37)		(23)
Other current liabilities	(12)		6
Other assets	(35)		(24)
Other liabilities	8		(7)
Net cash provided by operating activities	341		398
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(615)		(611)


Notes receivable from affiliated companies	36		—

Other	(42)		(34)
Net cash used in investing activities	(621)		(645)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	—		467

Notes payable to affiliated companies	282		(227)


Net cash provided by financing activities	282		240
Net increase (decrease) in cash and cash equivalents	2		(7)
Cash and cash equivalents at beginning of period	14		17
Cash and cash equivalents at end of period	$	16	$	10
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	103	$	92

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
			Additional
	Common		Paid-in		Retained		Total
(in millions)	Stock		Capital		Earnings		Equity
Balance at June 30, 2020	$	762	$	2,776	$	276	$	3,814
Net income	—		—		70		70


Balance at September 30, 2020	$	762	$	2,776	$	346	$	3,884

Balance at June 30, 2021	$	762	$	2,776	$	527	$	4,065
Net income	—		—		58		58



Balance at September 30, 2021	$	762	$	2,776	$	585	$	4,123

	Nine Months Ended September 30, 2020 and 2021
			Additional
	Common		Paid-in		Retained		Total
(in millions)	Stock		Capital		Earnings		Equity
Balance at December 31, 2019	$	762	$	2,776	$	145	$	3,683
Net income	—		—		201		201


Balance at September 30, 2020	$	762	$	2,776	$	346	$	3,884

Balance at December 31, 2020	$	762	$	2,776	$	397	$	3,935
Net income	—		—		188		188



Balance at September 30, 2021	$	762	$	2,776	$	585	$	4,123

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020
Operating Revenues	$	886	$	761	$	2,366	$	2,070
Operating Expenses
Fuel used in electric generation and purchased power	292		222		710		577
Operation, maintenance and other	173		207		543		564
Depreciation and amortization	154		149		458		415
Property and other taxes	16		15		57		57
Impairment of assets and other charges	—		—		8		—
Total operating expenses	635		593		1,776		1,613
Gains on Sales of Other Assets and Other, net	1		—		—		—
Operating Income	252		168		590		457
Other Income and Expenses, net	12		9		31		28
Interest Expense	49		29		148		114
Income Before Income Taxes	215		148		473		371
Income Tax Expense	34		29		77		72
Net Income and Comprehensive Income	$	181	$	119	$	396	$	299

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets
Cash and cash equivalents	$	14	$	7
Receivables (net of allowance for doubtful accounts of $3 at 2021 and 2020)	81		55
Receivables from affiliated companies	62		112
Notes receivable from affiliated companies	252		—
Inventory	367		473
Regulatory assets	196		125
Other	59		37
Total current assets	1,031		809
Property, Plant and Equipment
Cost	17,320		17,382
Accumulated depreciation and amortization	(5,550)		(5,661)

Net property, plant and equipment	11,770		11,721
Other Noncurrent Assets
Regulatory assets	1,300		1,203

Operating lease right-of-use assets, net	51		55
Other	276		253
Total other noncurrent assets	1,627		1,511
Total Assets	$	14,428	$	14,041
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	239	$	188
Accounts payable to affiliated companies	198		88
Notes payable to affiliated companies	—		131
Taxes accrued	83		62
Interest accrued	59		51
Current maturities of long-term debt	151		70
Asset retirement obligations	177		168
Regulatory liabilities	147		111
Other	104		83
Total current liabilities	1,158		952
Long-Term Debt	3,791		3,871
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	1,289		1,228
Asset retirement obligations	966		1,008
Regulatory liabilities	1,573		1,627
Operating lease liabilities	49		53
Accrued pension and other post-retirement benefit costs	172		171
Investment tax credits	172		168
Other	53		30
Total other noncurrent liabilities	4,274		4,285
Commitments and Contingencies
Equity
Member's Equity	5,055		4,783
Total Liabilities and Equity	$	14,428	$	14,041

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	396	$	299
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion	460		416
Equity component of AFUDC	(19)		(18)

Impairment of assets and other charges	8		—
Deferred income taxes	19		11


Payments for asset retirement obligations	(49)		(48)

(Increase) decrease in

Receivables	(7)		15
Receivables from affiliated companies	17		(5)
Inventory	106		10
Other current assets	(58)		12
Increase (decrease) in
Accounts payable	46		(1)
Accounts payable to affiliated companies	(15)		(22)
Taxes accrued	25		65
Other current liabilities	23		(2)
Other assets	11		(41)
Other liabilities	3		104
Net cash provided by operating activities	966		795
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(584)		(669)

Purchases of debt and equity securities	(34)		(24)
Proceeds from sales and maturities of debt and equity securities	16		15

Notes receivable from affiliated companies	(218)		—
Other	(8)		(24)
Net cash used in investing activities	(828)		(702)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	—		544
Payments for the redemption of long-term debt	—		(500)
Notes payable to affiliated companies	(131)		53

Distributions to parent	—		(200)

Net cash used in financing activities	(131)		(103)
Net increase (decrease) in cash and cash equivalents	7		(10)
Cash and cash equivalents at beginning of period	7		25
Cash and cash equivalents at end of period	$	14	$	15
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	105	$	73

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended
	September 30, 2020 and 2021

(in millions)	Member's Equity
Balance at June 30, 2020	$	4,655
Net income	119

Distributions to parent	(100)
Balance at September 30, 2020	$	4,674

Balance at June 30, 2021	$	4,999
Net income	181
Distributions to parent	(125)
Balance at September 30, 2021	$	5,055

	Nine Months Ended
	September 30, 2020 and 2021

(in millions)	Member's Equity
Balance at December 31, 2019	$	4,575
Net income	299

Distributions to parent	(200)

Balance at September 30, 2020	$	4,674

Balance at December 31, 2020	$	4,783
Net income	396

Distributions to parent	(125)
Other	1

Balance at September 30, 2021	$	5,055

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2021		2020		2021		2020



Operating Revenues	$	195	$	162	$	1,016	$	871
Operating Expenses
Cost of natural gas	66		39		354		254
Operation, maintenance and other	77		75		231		234
Depreciation and amortization	51		45		150		133
Property and other taxes	16		13		44		37
Impairment of assets and other charges	4		7		9		7
Total operating expenses	214		179		788		665

Operating (Loss) Income	(19)		(17)		228		206



Other Income and Expenses, net	16		16		51		44

Interest Expense	29		29		88		89
(Loss) Income Before Income Taxes	(32)		(30)		191		161
Income Tax (Benefit) Expense	(8)		(5)		16		6
Net (Loss) Income and Comprehensive (Loss) Income	$	(24)	$	(25)	$	175	$	155

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2021		December 31, 2020
ASSETS
Current Assets

Receivables (net of allowance for doubtful accounts of $15 at 2021 and $12 at 2020)	$	96	$	250
Receivables from affiliated companies	11		10

Inventory	68		68
Regulatory assets	125		153

Other	59		20
Total current assets	359		501
Property, Plant and Equipment
Cost	9,733		9,134
Accumulated depreciation and amortization	(1,862)		(1,749)
Facilities to be retired, net	11		—
Net property, plant and equipment	7,882		7,385
Other Noncurrent Assets
Goodwill	49		49
Regulatory assets	335		302
Operating lease right-of-use assets, net	17		20
Investments in equity method unconsolidated affiliates	100		88
Other	282		270
Total other noncurrent assets	783		729
Total Assets	$	9,024	$	8,615
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	184	$	230
Accounts payable to affiliated companies	31		79

Notes payable to affiliated companies	315		530
Taxes accrued	41		23
Interest accrued	35		34
Current maturities of long-term debt	—		160
Regulatory liabilities	64		88
Other	76		69
Total current liabilities	746		1,213
Long-Term Debt	2,968		2,620

Other Noncurrent Liabilities
Deferred income taxes	875		821
Asset retirement obligations	21		20
Regulatory liabilities	1,004		1,044
Operating lease liabilities	15		19
Accrued pension and other post-retirement benefit costs	6		8

Other	175		155
Total other noncurrent liabilities	2,096		2,067
Commitments and Contingencies
Equity
Common stock, no par value: 100 shares authorized and outstanding at 2021 and 2020	1,635		1,310

Retained earnings	1,579		1,405

Total equity	3,214		2,715
Total Liabilities and Equity	$	9,024	$	8,615

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2021		2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	175	$	155
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	152		135
Equity component of AFUDC	(19)		(14)



Impairment of assets and other charges	10		7
Deferred income taxes	10		24
Equity in earnings from unconsolidated affiliates	(7)		(7)



Provision for rate refunds	(3)		(27)
(Increase) decrease in

Receivables	151		164
Receivables from affiliated companies	(1)		(1)
Inventory	—		25
Other current assets	7		(59)
Increase (decrease) in
Accounts payable	(55)		(53)
Accounts payable to affiliated companies	(48)		60
Taxes accrued	17		16
Other current liabilities	(32)		(4)
Other assets	3		(14)
Other liabilities	2		7
Net cash provided by operating activities	362		414
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(628)		(641)

Contributions to equity method investments	(9)		—






Return of investment capital	1		—

Other	(23)		(18)
Net cash used in investing activities	(659)		(659)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	347		394

Payments for the redemption of long-term debt	(160)		—


Notes payable to affiliated companies	(215)		(149)


Capital contributions from parent	325		—



Net cash provided by financing activities	297		245
Net increase in cash and cash equivalents	—		—
Cash and cash equivalents at beginning of period	—		—
Cash and cash equivalents at end of period	$	—	$	—
Supplemental Disclosures:


Significant non-cash transactions:
Accrued capital expenditures	$	115	$	123

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2020 and 2021
	Common		Retained		Total
(in millions)	Stock		Earnings		Equity
Balance at June 30, 2020	$	1,310	$	1,312	$	2,622
Net loss	—		(25)		(25)




Balance at September 30, 2020	$	1,310	$	1,287	$	2,597

Balance at June 30, 2021	$	1,635	$	1,604	$	3,239
Net loss	—		(24)		(24)



Other	—		(1)		(1)

Balance at September 30, 2021	$	1,635	$	1,579	$	3,214

	Nine Months Ended September 30, 2020 and 2021
	Common		Retained		Total
(in millions)	Stock		Earnings		Equity
Balance at December 31, 2019	$	1,310	$	1,133	$	2,443
Net income	—		155		155






Other	—		(1)		(1)
Balance at September 30, 2020	$	1,310	$	1,287	$	2,597

Balance at December 31, 2020	$	1,310	$	1,405	$	2,715
Net income	—		175		175

Contribution from parent	325		—		325

Other	—		(1)		(1)
Balance at September 30, 2021	$	1,635	$	1,579	$	3,214

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION

Index to Combined Notes to Condensed Consolidated Financial Statements

The unaudited notes to the Condensed Consolidated Financial Statements that follow are a combined presentation. The following list indicates the registrants to which the footnotes apply.


	Applicable Notes
Registrant	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16
Duke Energy	•	•	•	•	•	•		•	•	•	•	•	•	•	•	•
Duke Energy Carolinas	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Progress Energy	•	•	•	•	•	•	•	•	•	•	•	•		•	•	•
Duke Energy Progress	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Duke Energy Florida	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Duke Energy Ohio	•	•	•	•	•	•	•	•		•	•	•		•	•	•
Duke Energy Indiana	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Piedmont	•	•	•	•	•	•	•	•		•		•		•	•	•

Tables within the notes may not sum across due to (i) Progress Energy's consolidation of Duke Energy Progress, Duke Energy Florida and other subsidiaries that are not registrants and (ii) subsidiaries that are not registrants but included in the consolidated Duke Energy balances.

1. ORGANIZATION AND BASIS OF PRESENTATION

BASIS OF PRESENTATION

These Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for annual financial statements and should be read in conjunction with the Consolidated Financial Statements in the Duke Energy Registrants’ combined Annual Report on Form 10-K for the year ended December 31, 2020.

The information in these combined notes relates to each of the Duke Energy Registrants as noted in the Index to Combined Notes to Condensed Consolidated Financial Statements. However, none of the registrants make any representations as to information related solely to Duke Energy or the subsidiaries of Duke Energy other than itself.

These Condensed Consolidated Financial Statements, in the opinion of the respective companies’ management, reflect all normal recurring adjustments necessary to fairly present the financial position and results of operations of each of the Duke Energy Registrants. Amounts reported in Duke Energy’s interim Condensed Consolidated Statements of Operations and each of the Subsidiary Registrants’ interim Condensed Consolidated Statements of Operations and Comprehensive Income are not necessarily indicative of amounts expected for the respective annual periods due to effects of seasonal temperature variations on energy consumption, regulatory rulings, timing of maintenance on electric generating units, changes in mark-to-market valuations, changing commodity prices and other factors.

In preparing financial statements that conform to GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

BASIS OF CONSOLIDATION

These Condensed Consolidated Financial Statements include, after eliminating intercompany transactions and balances, the accounts of the Duke Energy Registrants and subsidiaries or VIEs where the respective Duke Energy Registrants have control. See Note 11 for additional information on VIEs. These Condensed Consolidated Financial Statements also reflect the Duke Energy Registrants’ proportionate share of certain jointly owned generation and transmission facilities.

OTHER CURRENT LIABILITIES

Included in Other within Current Liabilities on the Duke Energy Condensed Consolidated Balance Sheet is a current liability of $36 million and $936 million as of September 30, 2021, and December 31, 2020, respectively. The current liability, initially recorded in 2020, primarily represented Duke Energy's share of ACP's obligations of outstanding debt and to satisfy ARO requirements to restore construction sites. See Notes 3 and 11 for further information.

NONCONTROLLING INTEREST

Duke Energy maintains a controlling financial interest in certain less than wholly owned nonregulated subsidiaries. As a result, Duke Energy consolidates these subsidiaries and presents the third-party investors' portion of Duke Energy's net income (loss), net assets and comprehensive income (loss) as noncontrolling interest. Noncontrolling interest is included as a component of equity on the Condensed Consolidated Balance Sheet.

Several operating agreements of Duke Energy's subsidiaries with noncontrolling interest are subject to allocations of earnings, tax attributes and cash flows in accordance with contractual agreements that vary throughout the lives of the subsidiaries. Therefore, Duke Energy and the other investors' (the owners) interests in the subsidiaries are not fixed, and the subsidiaries apply the Hypothetical Liquidation at Book Value (HLBV) method in allocating income or loss and other comprehensive income or loss (all measured on a pretax basis) to the owners. The HLBV method measures the amounts that each owner would hypothetically claim at each balance sheet reporting date, including tax benefits realized by the owners over the IRS recapture period, upon a hypothetical liquidation of the subsidiary at the net book value of its underlying assets. The change in the amount that each owner would hypothetically receive at the reporting date compared to the amount it would have received on the previous reporting date represents the amount of income or loss allocated to each owner for the reporting period.


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION

During September 2021, Duke Energy completed the initial minority interest investment in a portion of Duke Energy Indiana to an affiliate of GIC. GIC's ownership interest in Duke Energy Indiana represents a noncontrolling interest. See Note 2 for additional information on the sale.

Other operating agreements of Duke Energy's subsidiaries with noncontrolling interest allocate profit and loss based on their pro rata shares of the ownership interest in the respective subsidiary. Therefore, Duke Energy allocates net income or loss and other comprehensive income or loss of these subsidiaries to the owners based on their pro rata shares.

The following table presents allocated losses to noncontrolling interest for the three and nine months ended September 30, 2021, and 2020.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2021		2020		2021		2020




Noncontrolling Interest Allocation of Income
Allocated losses to noncontrolling tax equity members utilizing the HLBV method	$	119	$	59	$	217	$	187
Allocated losses to noncontrolling members based on pro rata shares of ownership	10		11		30		21
Total Noncontrolling Interest Allocated Losses	$	129	$	70	$	247	$	208

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Duke Energy, Progress Energy and Duke Energy Florida have restricted cash balances related primarily to collateral assets, escrow deposits and VIEs. See Notes 9 and 11 for additional information. Restricted cash amounts are included in Other within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets. The following table presents the components of cash, cash equivalents and restricted cash included in the Condensed Consolidated Balance Sheets.


	September 30, 2021						December 31, 2020
					Duke						Duke
	Duke		Progress		Energy		Duke		Progress		Energy
	Energy		Energy		Florida		Energy		Energy		Florida
Current Assets
Cash and cash equivalents	$	548	$	102	$	40	$	259	$	59	$	11
Other	194		17		17		194		39		39
Other Noncurrent Assets
Other	1		—		—		103		102		—
Total cash, cash equivalents and restricted cash	$	743	$	119	$	57	$	556	$	200	$	50

INVENTORY

Provisions for inventory write-offs were not material at September 30, 2021, and December 31, 2020. The components of inventory are presented in the tables below.


	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Materials and supplies	$	2,317	$	779	$	1,009	$	674	$	336	$	85	$	305	$	11
Coal	312		152		89		45		43		10		61		—
Natural gas, oil and other fuel	271		38		157		96		60		19		1		57
Total inventory	$	2,900	$	969	$	1,255	$	815	$	439	$	114	$	367	$	68


	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Materials and supplies	$	2,312	$	785	$	999	$	673	$	325	$	78	$	307	$	12
Coal	561		186		193		131		63		16		165		—
Natural gas, oil and other fuel	294		39		183		107		76		16		1		56
Total inventory	$	3,167	$	1,010	$	1,375	$	911	$	464	$	110	$	473	$	68


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION

PROPERTY, PLANT & EQUIPMENT AND LEASES

Duke Energy continues to execute on its business transformation strategy, including the evaluation of in-office work policies considering the experience with the COVID-19 pandemic and also workforce realignment of roles and responsibilities. In May 2021, Duke Energy management approved the sale of certain properties and entered into an agreement to exit certain leased space on December 31, 2021. The sale of the properties is subject to abandonment accounting and resulted in an impairment charge. Additionally, the exit of the leased space resulted in the impairment of related furniture, fixtures and equipment. The total 2021 charges related to the reduction in physical workspace, including these impairments, are expected to be approximately $200 million. During the three months ended September 30, 2021, Duke Energy recorded a pretax charge to earnings of $9 million on the Condensed Consolidated Statements of Operations, which includes $8 million within Impairment of assets and other charges and $1 million within Operations, maintenance and other. During the nine months ended September 30, 2021, Duke Energy recorded a pretax charge to earnings of $184 million on the Condensed Consolidated Statements of Operations, which includes $139 million within Impairment of assets and other charges, $28 million within Operations, maintenance and other and $17 million within Depreciation and amortization.

NEW ACCOUNTING STANDARDS

The following new accounting standard was adopted by the Duke Energy Registrants in 2021.

Leases with Variable Lease Payments. In July 2021, the Financial Accounting Standards Board (FASB) issued new accounting guidance requiring lessors to classify a lease with variable lease payments that do not depend on a reference index or rate as an operating lease if both of the following are met: (1) the lease would have to be classified as a sales-type or direct financing lease under prior guidance, and (2) the lessor would have recognized a day-one loss. Duke Energy elected to adopt the guidance immediately upon issuance of the new standard and will be applying the new standard prospectively to new lease arrangements meeting the criteria. Duke Energy does not currently have any lease arrangements that this new accounting guidance will materially impact.

The following accounting standard was adopted by the Duke Energy Registrants in 2020.

Current Expected Credit Losses. In June 2016, the FASB issued new accounting guidance for credit losses. Duke Energy adopted the new accounting guidance for credit losses effective January 1, 2020, using the modified retrospective method of adoption, which does not require restatement of prior year results. Duke Energy did not adopt any practical expedients.

Duke Energy recognizes allowances for credit losses based on management's estimate of losses expected to be incurred over the lives of certain assets or guarantees. Management monitors credit quality, changes in expected credit losses and the appropriateness of the allowance for credit losses on a forward-looking basis. Management reviews the risk of loss periodically as part of the existing assessment of collectability of receivables.

Duke Energy reviews the credit quality of its counterparties as part of its regular risk management process and requires credit enhancements, such as deposits or letters of credit, as appropriate and as allowed by regulators.

Duke Energy recorded cumulative effects of changes in accounting principles related to the adoption of the new credit loss standard for allowances for credit losses of trade and other receivables, insurance receivables and financial guarantees. These amounts are included in the Condensed Consolidated Balance Sheets in Receivables, Receivables of VIEs, Other Noncurrent Assets and Other Noncurrent Liabilities. See Notes 4 and 12 for more information.

Duke Energy recorded an adjustment for the cumulative effect of a change in accounting principle due to the adoption of this standard on January 1, 2020, as shown in the table below:


	January 1, 2020
			Duke				Duke		Duke
	Duke		Energy		Progress		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Piedmont
Total pretax impact to Retained Earnings	$	120	$	16	$	2	$	1	$	1	$	1

The following new accounting standard has been issued but not yet adopted by the Duke Energy Registrants as of September 30, 2021.

Reference Rate Reform. In March 2020, the FASB issued new accounting guidance for reference rate reform. This guidance is elective and provides expedients to facilitate financial reporting for the anticipated transition away from the London Inter-bank Offered Rate (LIBOR) and other interbank reference rates by the end of 2022. The optional expedients are effective for modification of existing contracts or new arrangements executed between March 12, 2020, through December 31, 2022.

Duke Energy has variable-rate debt and manages interest rate risk by entering into financial contracts including interest rate swaps that are generally indexed to LIBOR. Impacted financial arrangements extending beyond 2022 may require contractual amendment or termination to fully adapt to a post-LIBOR environment. Duke Energy is assessing these financial arrangements and is evaluating the use of optional expedients outlined in the new accounting guidance. Alternative index provisions are also being assessed and incorporated into new financial arrangements that extend beyond 2022. The full outcome of the transition away from LIBOR cannot be determined at this time, but is not expected to have a material impact on the financial statements.

2. BUSINESS SEGMENTS

Duke Energy

Duke Energy's segment structure includes the following segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables.


FINANCIAL STATEMENTS			BUSINESS SEGMENTS

The Electric Utilities and Infrastructure segment primarily includes Duke Energy's regulated electric utilities in the Carolinas, Florida and the Midwest. On January 28, 2021, Duke Energy executed an agreement providing for an investment by an affiliate of GIC in Duke Energy Indiana in exchange for a 19.9% minority interest issued by Duke Energy Indiana Holdco, LLC, the holding company for Duke Energy Indiana. The transaction will be completed following two closings for an aggregate purchase price of approximately $2 billion. The first closing, which occurred on September 8, 2021, resulted in Duke Energy Indiana Holdco, LLC issuing 11.05% of its membership interests in exchange for approximately $1,025 million or 50% of the purchase price. Duke Energy retained indirect control of these assets, and, therefore, no gain or loss was recognized on the Condensed Consolidated Statements of Operations. The difference between the cash consideration received, net of transaction costs of approximately $27 million, and the carrying value of the noncontrolling interest is $545 million and was recorded as an increase to equity.

The Gas Utilities and Infrastructure segment includes Piedmont, Duke Energy's natural gas local distribution companies in Ohio and Kentucky and Duke Energy's natural gas storage, midstream pipeline and renewable natural gas investments.

The Commercial Renewables segment is primarily comprised of nonregulated utility-scale wind and solar generation assets located throughout the U.S. In 2021, Duke Energy continues to monitor recoverability of its renewable merchant plants located in the Electric Reliability Council of Texas West market and in the PJM West market due to fluctuating market pricing and long-term forecasted energy prices. The assets were not impaired as of September 30, 2021, because the carrying value of approximately $206 million continues to approximate the aggregate estimated future undiscounted cash flows. Duke Energy has a 50% ownership interest in these assets. A continued decline in energy market pricing or other factors unfavorably impacting the economics would likely result in a future impairment.

The remainder of Duke Energy’s operations is presented as Other, which is primarily comprised of interest expense on holding company debt, unallocated corporate costs, Duke Energy’s wholly owned captive insurance company, Bison, and Duke Energy's ownership interest in National Methanol Company.

Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.


	Three Months Ended September 30, 2021
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	6,560	$	266	$	117	$	6,943	$	8	$	—	$	6,951
Intersegment revenues	9		23		—		32		20		(52)		—
Total revenues	$	6,569	$	289	$	117	$	6,975	$	28	$	(52)	$	6,951
Segment income (loss)(a)	$	1,425	$	(3)	$	78	$	1,500	$	(134)	$	—	$	1,366
Less: Noncontrolling interests													129
Add: Preferred stock dividend													39

Net Income													$	1,276
Segment assets	$	141,565	$	14,692	$	7,037	$	163,294	$	3,717	$	(4)	$	167,007


	Three Months Ended September 30, 2020
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	6,371	$	217	$	126	$	6,714	$	7	$	—	$	6,721
Intersegment revenues	8		24		—		32		17		(49)		—
Total revenues	$	6,379	$	241	$	126	$	6,746	$	24	$	(49)	$	6,721
Segment income (loss)(b)	$	1,381	$	(73)	$	60	$	1,368	$	(103)	$	—	$	1,265
Less: Noncontrolling interests													70
Add: Preferred stock dividend													39

Net Income													$	1,234


FINANCIAL STATEMENTS			BUSINESS SEGMENTS

(a)Gas Utilities and Infrastructure includes $3 million, recorded within Equity in earnings (losses) of unconsolidated affiliates on the Condensed Consolidated Statements of Operations, related to gas pipeline investments. See Note 3 for additional information. Other includes $8 million recorded within Impairment of assets and other charges, $1 million within Operations, maintenance and other on the Condensed Consolidated Statements of Operations, related to the workplace and workforce realignment. See Note 1 for additional information. Electric Utilities and Infrastructure includes $160 million recorded within Impairment of assets and other charges, $77 million within Other Income and expenses, $5 million within Operations, maintenance and other, $13 million within Regulated electric operating revenues and $3 million within Interest expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the 2018 South Carolina rate cases and the CCR settlement and insurance proceeds distributed in accordance with that agreement; it also includes $42 million recorded within Impairment of assets and other charges, $34 million within Other Income and expenses, $7 million within Operations, maintenance, and other, $15 million within Regulated electric operating revenues and $5 million within Interest expense on the Duke Energy Progress' Condensed Consolidated Statement of Operations. See Notes 3 and 4 for more information.

(b)Electric Utilities and Infrastructure includes $19 million recorded within Impairment charges and $8 million recorded within Operations, maintenance and other on the Duke Energy Carolinas' Condensed Consolidated Statements of Operations related to a partial settlement in the Duke Energy Carolinas' 2019 North Carolina rate case and $8 million recorded within Operations, maintenance and other on Duke Energy Progress' Condensed Consolidated Statements of Operation related to a partial settlement in the Duke Energy Progress' 2019 North Carolina rate case. See Note 3 for more information. Additionally, Electric Utilities and Infrastructure includes $5 million of Impairment charges related to gas pipeline assets recorded on Duke Energy Progress' Condensed Consolidated Statement of Operations. Gas Utilities and Infrastructure includes $78 million recorded within Equity in earnings (losses) of unconsolidated affiliates on the Condensed Consolidated Statements of Operations and $7 million in Impairment charges recorded on the Piedmont Condensed Consolidated Statements of Operations related to gas pipeline investments.


	Nine Months Ended September 30, 2021
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	17,161	$	1,323	$	355	$	18,839	$	20	$	—	$	18,859
Intersegment revenues	24		68		—		92		61		(153)		—
Total revenues	$	17,185	$	1,391	$	355	$	18,931	$	81	$	(153)	$	18,859
Segment income (loss)(a)	$	3,180	$	259	$	152	$	3,591	$	(521)	$	—	$	3,070
Less: Noncontrolling interests													247
Add: Preferred stock dividend													92

Net Income													$	2,915


	Nine Months Ended September 30, 2020
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	16,571	$	1,122	$	378	$	18,071	$	20	$	—	$	18,091
Intersegment revenues	25		72		—		97		53		(150)		—
Total revenues	$	16,596	$	1,194	$	378	$	18,168	$	73	$	(150)	$	18,091
Segment income (loss)(b)	$	2,839	$	(1,400)	$	207	$	1,646	$	(299)	$	—	$	1,347
Less: Noncontrolling interests													208
Add: Preferred stock dividend													93

Net Income													$	1,232


FINANCIAL STATEMENTS			BUSINESS SEGMENTS

(a)Gas Utilities and Infrastructure includes $19 million, recorded within Equity in earnings (losses) of unconsolidated affiliates on the Condensed Consolidated Statements of Operations, related to gas pipeline investments. See Note 3 for additional information. Commercial Renewables includes a $35 million loss related to Texas Storm Uri, of which ($8 million) is recorded within Nonregulated electric and other revenues, $2 million within Operations, maintenance and other, $29 million within Equity in earnings (losses) of unconsolidated affiliates and $12 million within Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations. See Note 4 for additional information. Other includes $139 million recorded within Impairment of assets and other charges, $28 million within Operations, maintenance and other, and $17 million within Depreciation and amortization on the Condensed Consolidated Statements of Operations, related to the workplace and workplace realignment. See Note 1 for additional information. Electric Utilities and Infrastructure includes $160 million recorded within Impairment of assets and other charges, $77 million within Other Income and expenses, $5 million within Operations, maintenance and other, $13 million within regulated operating revenues and $3 million within interest expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the 2018 South Carolina rate cases and the CCR settlement and insurance proceeds distributed in accordance with that agreement; it also includes $42 million recorded within Impairment of assets and other charges, $34 million within Other Income and expenses, $7 million within Operations, maintenance, and other, $15 million within Regulated electric operating revenues and $5 million within interest expense on the Duke Energy Progress' Condensed Consolidated Statement of Operations. See Notes 3 and 4 for more information.

(b)Gas Utilities and Infrastructure includes $2 billion recorded within Equity in earnings (losses) of unconsolidated affiliates on the Condensed Consolidated Statements of Operations, related to gas pipeline investments. See Note 3 for additional information. Other includes a $98 million reversal, included in Operations, maintenance and other on the Condensed Consolidated Statements of Operations, of 2018 severance costs due to a partial settlement in the Duke Energy Carolinas' 2019 North Carolina rate case. See Note 3 for additional information. Electric Utilities and Infrastructure includes $19 million recorded within Impairment charges and $8 million recorded within Operations, maintenance and other on the Duke Energy Carolinas' Condensed Consolidated Statements of Operations related to a partial settlement in the Duke Energy Carolinas' 2019 North Carolina rate case and $8 million recorded within Operations, maintenance and other on Duke Energy Progress' Condensed Consolidated Statements of Operation related to a partial settlement in the Duke Energy Progress' 2019 North Carolina rate case. See Note 3 for more information. Additionally, Electric Utilities and Infrastructure includes $5 million of Impairment charges related to gas pipeline assets recorded on Duke Energy Progress' Condensed Consolidated Statement of Operations in the prior year.

Duke Energy Ohio

Duke Energy Ohio has two reportable segments, Electric Utilities and Infrastructure and Gas Utilities and Infrastructure. The remainder of Duke Energy Ohio's operations is presented as Other.


	Three Months Ended September 30, 2021
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Eliminations		Total


Total revenues	$	413	$	93	$	506	$	—	$	—	$	506
Segment income/Net (loss) income	$	48	$	11	$	59	$	(1)	$	—	$	58

Segment assets	$	6,716	$	3,783	$	10,499	$	27	$	(21)	$	10,505


	Three Months Ended September 30, 2020
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	394	$	79	$	473	$	—	$	473
Segment income/Net (loss) income	$	63	$	9	$	72	$	(2)	$	70


	Nine Months Ended September 30, 2021
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	1,119	$	375	$	1,494	$	—	$	1,494
Segment income/Net (loss) income	$	122	$	77	$	199	$	(11)	$	188


	Nine Months Ended September 30, 2020
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	1,070	$	324	$	1,394	$	—	$	1,394
Segment income/Net (loss) income	$	137	$	68	$	205	$	(4)	$	201


FINANCIAL STATEMENTS			REGULATORY MATTERS

3. REGULATORY MATTERS

RATE-RELATED INFORMATION

The NCUC, PSCSC, FPSC, IURC, PUCO, TPUC and KPSC approve rates for retail electric and natural gas services within their states. The FERC approves rates for electric sales to wholesale customers served under cost-based rates (excluding Ohio and Indiana), as well as sales of transmission service. The FERC also regulates certification and siting of new interstate natural gas pipeline projects.

Duke Energy Carolinas and Duke Energy Progress

2021 Coal Ash Settlement

On January 22, 2021, Duke Energy Carolinas and Duke Energy Progress entered into the Coal Combustion Residuals Settlement Agreement (the “CCR Settlement Agreement”) with the North Carolina Public Staff (Public Staff), the North Carolina Attorney General’s Office and the Sierra Club (collectively, the "Settling Parties"), which was filed with the NCUC on January 25, 2021. The CCR Settlement Agreement resolves all coal ash prudence and cost recovery issues in connection with 2019 rate cases filed by Duke Energy Carolinas and Duke Energy Progress with the NCUC, as well as the equitable sharing issue on remand from the 2017 Duke Energy Carolinas and Duke Energy Progress North Carolina rate cases as a result of the December 11, 2020 North Carolina Supreme Court opinion. The settlement also provides clarity on coal ash cost recovery in North Carolina for Duke Energy Carolinas and Duke Energy Progress through January 2030 and February 2030 (the "Term"), respectively.

Duke Energy Carolinas and Duke Energy Progress agreed not to seek recovery of approximately $1 billion of systemwide deferred coal ash expenditures, but will retain the ability to earn a debt and equity return during the amortization period, which shall be five years under the 2019 North Carolina rate cases and will be set by the NCUC in future rate case proceedings. The equity return and the amortization period on deferred coal ash costs under the 2017 Duke Energy Carolinas and Duke Energy Progress North Carolina rate cases will remain unaffected. The equity return on deferred coal ash costs under the 2019 North Carolina rate cases and future rate cases in North Carolina will be set at 150 basis points lower than the authorized return on equity (ROE) then in effect, with a capital structure composed of 48% debt and 52% equity. Duke Energy Carolinas and Duke Energy Progress retain the ability to earn a full WACC return during the deferral period, which is the period from when costs are incurred until they are recovered in rates.

The Settling Parties agreed that execution by Duke Energy Carolinas and Duke Energy Progress of a settlement agreement between themselves and the NCDEQ dated December 31, 2019, (the “DEQ Settlement”) and the coal ash management plans included therein or subsequently approved by DEQ are reasonable and prudent. The Settling Parties retain the right to challenge the reasonableness and prudence of actions taken by Duke Energy Carolinas and Duke Energy Progress and costs incurred to implement the scope of work agreed upon in the DEQ Settlement, after February 1, 2020, and March 1, 2020, for Duke Energy Carolinas and Duke Energy Progress, respectively. The Settling Parties further agreed to waive rights through the Term to challenge the reasonableness or prudence of Duke Energy Carolinas’ and Duke Energy Progress’ historical coal ash management practices, and to waive the right to assert any arguments that future coal ash costs, including financing costs, shall be shared between either company and customers through equitable sharing or any other rate base or return adjustment that shares the revenue requirement burden of coal ash costs not otherwise disallowed due to imprudence.

The Settling Parties agreed to a sharing arrangement for future coal ash insurance litigation proceeds between Duke Energy Carolinas and Duke Energy Progress and North Carolina customers. For more information, see Note 4 "Commitments and Contingencies."

As a result of the CCR Settlement Agreement, Duke Energy Carolinas and Duke Energy Progress recorded a pretax charge of approximately $454 million and $494 million, respectively, in the fourth quarter of 2020 to Impairment charges and a reversal of approximately $50 million and $102 million, respectively, to Regulated electric operating revenues on the respective Consolidated Statements of Operations.

The Coal Ash Settlement was approved without modification in the NCUC Orders in the 2019 rate cases on March 31, 2021, and April 16, 2021, for Duke Energy Carolinas and Duke Energy Progress, respectively. The NCUC issued an Order on Remand Accepting CCR Settlement and Affirming Previous Orders Setting Rates and Imposing Penalties in the 2017 rate cases on June 25, 2021.

2020 North Carolina Storm Securitization Filings

On October 26, 2020, Duke Energy Carolinas and Duke Energy Progress filed a joint petition with the NCUC, as agreed to in partial settlements reached in the 2019 North Carolina Rate Cases for Duke Energy Carolinas and Duke Energy Progress, seeking authorization for the financing of the costs of each utility's storm recovery activities required as a result of Hurricane Florence, Hurricane Michael, Hurricane Dorian and Winter Storm Diego. Specifically, Duke Energy Carolinas and Duke Energy Progress requested that the NCUC find that their storm recovery costs and related financing costs are appropriately financed by debt secured by storm recovery property, and that the commission issue financing orders by which each utility may accomplish such financing using a securitization structure. On January 27, 2021, Duke Energy Carolinas, Duke Energy Progress and the Public Staff filed an Agreement and Stipulation of Partial Settlement, subject to review and approval of the NCUC, resolving certain accounting issues, including agreement to support an 18- to 20-year bond period. The total revenue requirement over a proposed 20-year bond period for the storm recovery charges is approximately $287 million for Duke Energy Carolinas and $920 million for Duke Energy Progress and will be finalized upon issuance of the bonds. A remote evidentiary hearing ended on January 29, 2021. In the NCUC Orders in the 2019 rate cases issued on March 31, 2021, and April 16, 2021, for Duke Energy Carolinas and Duke Energy Progress, respectively, the reasonableness and prudence of the deferred storm costs was approved. On May 10, 2021, the NCUC issued financing orders authorizing the companies to issue storm recovery bonds, subject to the terms of the financing orders, and approving the Agreement and Stipulation of Partial Settlement in its entirety. Duke Energy Carolinas and Duke Energy Progress are currently in the process of structuring and marketing the bonds that will be presented to the market. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.


FINANCIAL STATEMENTS			REGULATORY MATTERS

COVID-19 Filings

North Carolina

Duke Energy Carolinas and Duke Energy Progress filed a joint petition on August 7, 2020, with the NCUC for deferral treatment of incremental costs and the cost of waived customer fees due to the COVID-19 pandemic. Comments on the joint petition were filed on November 5, 2020, and reply comments were filed on November 30, 2020. A summary of incremental COVID-19 costs incurred as of June 30, 2021, was filed with the NCUC by Duke Energy Carolinas and Duke Energy Progress on August 6, 2021. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

South Carolina

Duke Energy Carolinas and Duke Energy Progress filed a report on June 30, 2020, as required by PSCSC order, reporting revenue impact, costs and savings related to COVID-19 to date. On August 14, 2020, Duke Energy Carolinas and Duke Energy Progress filed a joint petition with the PSCSC for approval of an accounting order to defer incremental COVID-19 related costs incurred through June 30, 2020, and for the ongoing months during the duration of the COVID-19 pandemic. Duke Energy Carolinas and Duke Energy Progress withdrew their joint petition on May 17, 2021.

Duke Energy Carolinas

2017 North Carolina Rate Case

On August 25, 2017, Duke Energy Carolinas filed an application with the NCUC for a rate increase for retail customers of approximately $647 million. On February 28, 2018, Duke Energy Carolinas and the Public Staff filed an Agreement and Stipulation of Partial Settlement resolving certain portions of the proceeding. Terms of the settlement included an ROE of 9.9% and a capital structure of 52% equity and 48% debt. On June 22, 2018, the NCUC issued an order approving the Stipulation of Partial Settlement and requiring a revenue reduction.

The North Carolina Attorney General and other parties separately filed Notices of Appeal to the North Carolina Supreme Court. The North Carolina Supreme Court consolidated the Duke Energy Carolinas and Duke Energy Progress appeals. On December 11, 2020, the North Carolina Supreme Court issued an opinion, which affirmed, in part, and reversed and remanded, in part, the NCUC’s decisions. In the Opinion, the court upheld the NCUC's decision to include coal ash costs in the cost of service, as well as the NCUC’s discretion to allow a return on the unamortized balance of coal ash costs. The court also remanded to the NCUC a single issue to consider the assessment of support for the Public Staff’s equitable sharing argument. On January 22, 2021, Duke Energy Carolinas and Duke Energy Progress entered into the CCR Settlement Agreement with the Settling Parties, which was filed with the NCUC on January 25, 2021, and approved by the NCUC on March 31, 2021. The NCUC issued an Order on Remand Accepting CCR Settlement and Affirming Previous Orders Setting Rates and Imposing Penalties on June 25, 2021.

2019 North Carolina Rate Case

On September 30, 2019, Duke Energy Carolinas filed an application with the NCUC for a net rate increase for retail customers of approximately $291 million, which represented an approximate 6% increase in annual base revenues. The gross rate case revenue increase request was $445 million, which was offset by an EDIT rider of $154 million to return to customers North Carolina and federal EDIT resulting from recent reductions in corporate tax rates. The request for a rate increase was driven by major capital investments subsequent to the previous base rate case, coal ash pond closure costs, accelerated coal plant depreciation and deferred 2018 storm costs. Duke Energy Carolinas requested rates be effective no later than August 1, 2020.

On March 25, 2020, Duke Energy Carolinas and the Public Staff filed an Agreement and Stipulation of Partial Settlement, subject to review and approval of the NCUC, resolving certain issues in the base rate proceeding. On July 24, 2020, Duke Energy Carolinas filed its request for approval of its notice to customers required to implement temporary rates. On July 27, 2020, Duke Energy Carolinas filed a joint motion with Duke Energy Progress and the Public Staff notifying the commission that the parties reached a joint partial settlement with the Public Staff. Also on July 27, 2020, Duke Energy Carolinas filed a letter stating that it intended to update its temporary rates calculation to reflect the terms of the partial settlement. On July 31, 2020, Duke Energy Carolinas and the Public Staff filed a Second Agreement and Stipulation of Partial Settlement (Second Partial Settlement), subject to review and approval of the NCUC, resolving certain remaining issues in the base rate proceeding. The remaining items litigated at hearing included recovery of deferred coal ash compliance costs that are subject to asset retirement obligation accounting, implementation of new depreciation rates and the amortization period of the loss on the hydro station sale.

On August 4, 2020, Duke Energy Carolinas filed an amended motion for approval of its amended notice to customers, seeking to exercise its statutory right to implement temporary rates subject to refund on or after August 24, 2020. The revenue requirement to be recovered, subject to refund, through the temporary rates was based on and consistent with the base rate component of the Second Partial Settlement and excluded the items to be litigated noted above. The NCUC approved the August 4, 2020 amended temporary rates motion on August 6, 2020, and temporary rates went into effect on August 24, 2020.

The Duke Energy Carolinas evidentiary hearing concluded on September 18, 2020, and post-hearing filings were made with the NCUC from all parties by November 4, 2020. On January 22, 2021, Duke Energy Carolinas and Duke Energy Progress entered into the CCR Settlement Agreement with the Settling Parties, which was filed with the NCUC on January 25, 2021.

On March 31, 2021, the NCUC issued an order approving the March 25, 2020, and July 31, 2020, partial settlements. The order includes approval of 1) an ROE of 9.6% based upon a capital structure of 52% equity and 48% debt; 2) deferral treatment of approximately $800 million of grid improvement projects with a return; 3) a flow back period of five years for unprotected federal EDIT; and 4) the reasonableness and prudence of $213 million of deferred storm costs, which were removed from the rate case and for which Duke Energy Carolinas filed a petition seeking securitization in October 2020. Additionally, the order approved without modification the CCR Settlement Agreement.


FINANCIAL STATEMENTS			REGULATORY MATTERS

The order denied Duke Energy Carolinas' proposal to shorten the remaining depreciable lives of certain Duke Energy Carolinas coal-fired generating units, indicating the NCUC has not had the chance to fully examine the issue within the context of an integrated resource planning (IRP) proceeding, and upon retirement the remaining net book value of these units should be placed in a regulatory asset account to be amortized over an appropriate period to be determined in a future rate case.

On May 21, 2021, the NCUC issued an Order Approving Rate Schedules, which resulted in a net increase of approximately $33 million. Revised customer rates became effective on June 1, 2021. The deadline to appeal has passed and no parties appealed the NCUC's order.

2018 South Carolina Rate Case

On November 8, 2018, Duke Energy Carolinas filed an application with the PSCSC for a rate increase for retail customers of approximately $168 million.

After hearings in March 2019, the PSCSC issued an order on May 21, 2019, which included an ROE of 9.5% and a capital structure of 53% equity and 47% debt. The order also included the following material components:

Approval of cancellation of the Lee Nuclear Project, with Duke Energy Carolinas maintaining the Combined Operating License;
Approval of recovery of $125 million (South Carolina retail portion) of Lee Nuclear Project development costs (including AFUDC through December 2017) over a 12-year period, but denial of a return on the deferred balance of costs;
Approval of recovery of $96 million of coal ash costs over a five-year period with a return at Duke Energy Carolinas' WACC;
Denial of recovery of $115 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
Approval of a $66 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
Approval of a $45 million decrease through the EDIT Rider to return EDIT resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with the Average Rate Assumption Method (ARAM) for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a five-year period for the deferred revenues; and
Approval of a $17 million decrease through the EDIT Rider related to reductions in the North Carolina state income tax rate from 6.9% to 2.5% to be returned over a five-year period.

As a result of the order, revised customer rates were effective June 1, 2019. On May 31, 2019, Duke Energy Carolinas filed a Petition for Rehearing or Reconsideration of that order contending substantial rights of Duke Energy Carolinas were prejudiced by unlawful, arbitrary and capricious rulings by the PSCSC on certain issues presented in the proceeding. On June 19, 2019, the PSCSC issued a Directive denying Duke Energy Carolinas' request to rehear or reconsider the commission's rulings on certain issues presented in the proceeding including coal ash remediation and disposal costs, ROE and the recovery of a return on deferred operation and maintenance expenses. An order detailing the commission's decision in the Directive was issued on October 18, 2019. Duke Energy Carolinas filed a notice of appeal on November 15, 2019, with the Supreme Court of South Carolina. On November 20, 2019, the South Carolina Energy Users Committee filed a Notice of Appeal with the Supreme Court of South Carolina. Initial briefs were filed on April 21, 2020, which included the South Carolina Energy User's Committee brief arguing that the PSCSC erred in allowing Duke Energy Carolinas' recovery of costs related to the Lee Nuclear Station. Response briefs were filed on July 6, 2020, and reply briefs were filed on August 11, 2020. Oral arguments were heard before the Supreme Court of South Carolina on May 26, 2021.

On October 27, 2021, the Supreme Court of South Carolina affirmed the PSCSC's May 2019 order to:

Disallow cost recovery on certain CCR compliance costs the PSCSC deemed to be incremental to the federal CCR rules;
Disallow recovery of certain coal ash litigation expenses;
Disallow a return on certain deferred expenses; and
Allow recovery of Lee Nuclear Project preconstruction costs.

The Supreme Court's decision notes the prior determination made by the PSCSC that Duke Energy could submit coal ash costs for recovery that were not initially approved in the rate case order if such costs can be attributed to the CCR rules. As a result of the Court's opinion, Duke Energy Carolinas recognized a pretax charge of approximately $160 million to Impairment of assets and other charges, and a $31 million increase in Other income and expenses, net, in the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2021, principally related to coal ash remediation at retired coal ash basin sites. Duke Energy Carolinas is evaluating whether to file a Petition for rehearing on the Supreme Court's decision. Petitions are due November 11, 2021, unless an extension is sought and granted.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Oconee Nuclear Station Subsequent License Renewal

On June 7, 2021, Duke Energy Carolinas filed a subsequent license renewal application for the Oconee Nuclear Station (ONS) with the U.S. Nuclear Regulatory Commission (NRC) to renew ONS’s operating license for an additional 20 years. The subsequent license renewal would extend operations of the facility from 60 to 80 years. The current license for units 1 and 2 expire in 2033 and the license for unit 3 expires in 2034. By a Federal Register Notice dated July 28, 2021, the NRC provided a 60-day comment period for persons whose interest may be affected by the issuance of a subsequent renewed license for ONS to file a request for a hearing and a petition for leave to intervene. On September 27, 2021, Beyond Nuclear and Sierra Club (Petitioners) filed a Hearing Request and Petition to Intervene (Hearing Request) and a Petition for Waiver. The Hearing Request proposes three contentions purporting to challenge Duke Energy Carolinas’ environmental report (ER). In general, the proposed contentions claim that the ER does not consider certain information regarding the environmental aspects of Severe Accidents caused by a hypothetical failure of the Jocassee Dam, and therefore does not satisfy the National Environmental Policy Act of 1969, as amended (NEPA), or the NRC’s NEPA-implementing regulations. Duke Energy Carolinas filed its answer to the proposed contentions on October 22, 2021, and the Petitioners have until November 5, 2021, to respond to Duke Energy Carolina’s answer.

Duke Energy Carolinas and Duke Energy Progress intend to seek renewal of operating licenses and 20-year license extensions for all of their nuclear stations. New depreciation rates were implemented for all of the nuclear facilities during the second quarter of 2021. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

Duke Energy Progress

2017 North Carolina Rate Case

On June 1, 2017, Duke Energy Progress filed an application with the NCUC for a rate increase for retail customers of approximately $477 million, which was subsequently adjusted to $420 million. On November 22, 2017, Duke Energy Progress and the Public Staff filed an Agreement and Stipulation of Partial Settlement resolving certain portions of the proceeding. Terms of the settlement included an ROE of 9.9% and a capital structure of 52% equity and 48% debt. On February 23, 2018, the NCUC issued an order approving the stipulation. The Public Staff, the North Carolina Attorney General and the Sierra Club filed notices of appeal to the North Carolina Supreme Court.

The North Carolina Supreme Court consolidated the Duke Energy Carolinas and Duke Energy Progress appeals. On December 11, 2020, the North Carolina Supreme Court issued an opinion, which affirmed, in part, and reversed and remanded, in part, the NCUC’s decisions. In the Opinion, the court upheld the NCUC's decision to include coal ash costs in the cost of service, as well as the NCUC’s discretion to allow a return on the unamortized balance of coal ash costs. The court also remanded to the NCUC a single issue to consider the assessment of support for the Public Staff’s equitable sharing argument. On January 22, 2021, Duke Energy Progress and Duke Energy Carolinas entered into the CCR Settlement Agreement with the Settling Parties, which was filed with the NCUC on January 25, 2021, and approved by the NCUC on April 16, 2021. The NCUC issued an Order on Remand Accepting CCR Settlement and Affirming Previous Orders Setting Rates and Imposing Penalties on June 25, 2021.

2019 North Carolina Rate Case

On October 30, 2019, Duke Energy Progress filed an application with the NCUC for a net rate increase for retail customers of approximately $464 million, which represented an approximate 12.3% increase in annual base revenues. The gross rate case revenue increase request was $586 million, which was offset by riders of $122 million, primarily an EDIT rider of $120 million to return to customers North Carolina and federal EDIT resulting from recent reductions in corporate tax rates. The request for a rate increase was driven by major capital investments subsequent to the previous base rate case, coal ash pond closure costs, accelerated coal plant depreciation and deferred 2018 storm costs. Duke Energy Progress sought to defer and recover incremental Hurricane Dorian storm costs in this proceeding and requested rates be effective no later than September 1, 2020. As a result of the COVID-19 pandemic, on March 24, 2020, the NCUC suspended the procedural schedule and postponed the previously scheduled evidentiary hearing on this matter indefinitely.

On June 2, 2020, Duke Energy Progress and the Public Staff filed an Agreement and Stipulation of Partial Settlement, subject to review and approval of the NCUC, resolving certain issues in the base rate proceeding. On July 27, 2020, Duke Energy Progress filed a joint motion with Duke Energy Carolinas and the Public Staff notifying the commission that the parties reached a joint partial settlement with the Public Staff. On July 31, 2020, Duke Energy Progress and the Public Staff filed a Second Agreement and Stipulation of Partial Settlement, subject to review and approval of the NCUC, resolving certain remaining issues in the base rate proceeding. The remaining items litigated at hearing included recovery of deferred coal ash compliance costs that are subject to asset retirement obligation accounting and implementation of new depreciation rates.

On August 7, 2020, Duke Energy Progress filed a motion for approval of notice required to implement temporary rates, seeking to exercise its statutory right to implement temporary rates subject to refund on or after September 1, 2020. The revenue requirement to be recovered subject to refund through the temporary rates was based on and consistent with the terms of the base rate component of the settlement agreements with the Public Staff and excluded items to be litigated noted above. In addition, Duke Energy Progress also sought authorization to place a temporary decrement EDIT Rider into effect, concurrent with the temporary base rate change. The NCUC approved the August 7, 2020 temporary rates motion on August 11, 2020, and temporary rates went into effect on September 1, 2020.

The Duke Energy Progress evidentiary hearing concluded on October 6, 2020, and post-hearing filings were filed with the NCUC from all parties by December 4, 2020. On January 22, 2021, Duke Energy Progress and Duke Energy Carolinas entered into the CCR Settlement Agreement with the Settling Parties, which was filed with the NCUC on January 25, 2021.

On April 16, 2021, the NCUC issued an order approving the June 2, 2020, and July 31, 2020, partial settlements. The order includes approval of 1) an ROE of 9.6% based upon a capital structure of 52% equity and 48% debt; 2) deferral treatment of approximately $400 million of grid improvement projects with a return; 3) a flow back period of five years for unprotected federal EDIT; and 4) the reasonableness and prudence of approximately $714 million of deferred storm costs, which were removed from the rate case and for which Duke Energy Progress filed a petition seeking securitization in October 2020. Additionally, the order approved without modification the CCR Settlement Agreement.


FINANCIAL STATEMENTS			REGULATORY MATTERS

The order denied Duke Energy Progress' proposal to shorten the remaining depreciable lives of certain Duke Energy Progress coal-fired generating units, indicating the NCUC has not had the chance to fully examine the issue within the context of an IRP proceeding, and upon retirement the remaining net book value of these units should be placed in a regulatory asset account to be amortized over an appropriate period to be determined in a future rate case.

On May 21, 2021, the NCUC issued an Order Approving Rate Schedules, which resulted in a net increase of approximately $178 million. Revised customer rates became effective on June 1, 2021. The deadline to appeal has passed and no parties appealed the NCUC's order.

2018 South Carolina Rate Case

On November 8, 2018, Duke Energy Progress filed an application with the PSCSC for a rate increase for retail customers of approximately $59 million.

After hearings in April 2019, the PSCSC issued an order on May 21, 2019, which included an ROE of 9.5% and a capital structure of 53% equity and 47% debt. The order also included the following material components:

Approval of recovery of $4 million of coal ash costs over a five-year period with a return at Duke Energy Progress' WACC;
Denial of recovery of $65 million of certain coal ash costs deemed to be related to the Coal Ash Act and incremental to the federal CCR rule;
Approval of a $17 million decrease to base rates to reflect the change in ongoing tax expense, primarily the reduction in the federal income tax rate from 35% to 21%;
Approval of a $12 million decrease through the EDIT Tax Savings Rider resulting from the federal tax rate change and deferred revenues since January 2018 related to the change, to be returned in accordance with ARAM for protected EDIT, over a 20-year period for unprotected EDIT associated with Property, Plant and Equipment, over a five-year period for unprotected EDIT not associated with Property, Plant and Equipment and over a three-year period for the deferred revenues; and
Approval of a $12 million increase due to the expiration of EDIT related to reductions in the North Carolina state income tax rate from 6.9% to 2.5%.

As a result of the order, revised customer rates were effective June 1, 2019. On May 31, 2019, Duke Energy Progress filed a Petition for Rehearing or Reconsideration of that order contending substantial rights of Duke Energy Progress were prejudiced by unlawful, arbitrary and capricious rulings by the PSCSC on certain issues presented in the proceeding. On June 19, 2019, the PSCSC issued a Directive denying Duke Energy Progress' request to rehear or reconsider the commission's rulings on certain issues presented in the proceeding including coal ash remediation and disposal costs, ROE and the recovery of a return on deferred operation and maintenance expenses, but allowing additional litigation-related costs. As a result of the Directive allowing litigation-related costs, customer rates were revised effective July 1, 2019. An order detailing the commission's decision in the Directive was issued on October 18, 2019. Duke Energy Progress filed a notice of appeal on November 15, 2019, with the Supreme Court of South Carolina. Initial briefs were filed on April 21, 2020. Response briefs were filed on July 6, 2020, and reply briefs were filed on August 11, 2020. Oral arguments were heard before the Supreme Court of South Carolina on May 26, 2021.

On October 27, 2021, the Supreme Court of South Carolina affirmed the PSCSC's May 2019 order to:

Disallow cost recovery on certain CCR compliance costs the PSCSC deemed to be incremental to the federal CCR rules;
Disallow recovery of certain coal ash litigation expenses; and
Disallow a return on certain deferred expenses.

The Supreme Court's decision notes the prior determination made by the PSCSC that Duke Energy could submit coal ash costs for recovery that were not initially approved in the rate case order if such costs can be attributed to the CCR rules. As a result of the Court's opinion, Duke Energy Progress recognized a pretax charge of approximately $42 million to Impairment of assets and other charges, and a $6 million increase in Other income and expenses, net, in the Condensed Consolidated Statement of Operations for the three and nine months ended September 30, 2021, principally related to coal ash remediation at retired coal ash basin sites. Duke Energy Progress is evaluating whether to file a Petition for rehearing on the Supreme Court's decision. Petitions are due November 11, 2021, unless an extension is sought and granted.

Western Carolinas Modernization Plan

On October 8, 2018, Duke Energy Progress filed an application with the NCUC for a CPCN to construct the Hot Springs Microgrid Solar and Battery Storage Facility, which was approved with certain conditions on May 10, 2019. A hearing to update the NCUC on the status of the project was held on March 5, 2020. Construction began in May 2020 with commercial operation expected to begin in December 2021.

On July 27, 2020, Duke Energy Progress filed an application with the NCUC for a CPCN to construct the Woodfin Solar Facility, a 5-MW solar generating facility to be constructed on a closed landfill in Buncombe County. The expert hearing was held on November 18, 2020. The application was approved and a CPCN was granted by order of the NCUC on April 20, 2021. Construction began in April 2021 with an expected in-service date in March 2022.


FINANCIAL STATEMENTS			REGULATORY MATTERS

FERC Return on Equity Complaints

On October 11, 2019, North Carolina Eastern Municipal Power Agency (NCEMPA) filed a complaint at the FERC against Duke Energy Progress pursuant to Section 206 of the Federal Power Act (FPA), alleging that the 11% stated ROE component contained in the demand formula rate in the Full Requirements Power Purchase Agreement (FRPPA) between NCEMPA and Duke Energy Progress is unjust and unreasonable. On July 16, 2020, the FERC set this matter for hearing and settlement judge procedures and established a refund effective date of October 11, 2019. In its order setting the matter for settlement, the FERC allowed for the consideration of variations to the base transmission-related ROE methodology developed in its Order No. 569-A, through the introduction of “specific facts and circumstances” involving issues specific to the case. The parties reached a settlement in principle at a settlement conference on January 7, 2021, and filed a settlement package on March 10, 2021. The FERC Trial Staff filed comments in support of the settlement. On April 19, 2021, the Settlement Judge certified the settlement to the FERC as an uncontested settlement. The FERC approved the settlement on May 25, 2021, and Duke Energy Progress filed compliance documents on June 10, 2021. The FERC accepted the compliance filing on October 8, 2021.

On October 16, 2020, North Carolina Electric Membership Corporation (NCEMC) filed a complaint at the FERC against Duke Energy Progress pursuant to Section 206 of the FPA, alleging that the 11% stated ROE component in the demand formula rate in the Power Supply and Coordination Agreement between NCEMC and Duke Energy Progress is unjust and unreasonable. Under FPA Section 206, the earliest refund effective date that the FERC can establish is the date of the filing of the complaint. Duke Energy Progress responded to the complaint on November 20, 2020, seeking dismissal, demonstrating that the 11% ROE is just and reasonable for the service provided. The parties filed responsive pleadings and are awaiting an order from the FERC. Duke Energy Progress cannot predict the outcome of this matter.

Duke Energy Florida

2021 Settlement Agreement

On January 14, 2021, Duke Energy Florida filed a Settlement Agreement (the “2021 Settlement”) with the FPSC. The parties to the 2021 Settlement include Duke Energy Florida, the Office of Public Counsel (OPC), the Florida Industrial Power Users Group, White Springs Agricultural Chemicals, Inc. d/b/a PCS Phosphate and NUCOR Steel Florida, Inc. (collectively, the “Parties”).

Pursuant to the 2021 Settlement, the Parties agreed to a base rate stay-out provision that expires year-end 2024; however, Duke Energy Florida is allowed an increase to its base rates of an incremental $67 million in 2022, $49 million in 2023 and $79 million in 2024, subject to adjustment in the event of tax reform during the years 2021, 2022 and 2023. The Parties also agreed to an ROE band of 8.85% to 10.85% with a midpoint of 9.85% based on a capital structure of 53% equity and 47% debt. The ROE band can be increased by 25 basis points if the average 30-year U.S. Treasury rate increases 50 basis points or more over a six-month period in which case the midpoint ROE would rise from 9.85% to 10.10%. Duke Energy Florida will also be able to retain the DOE award of approximately $173 million for spent nuclear fuel, which is expected to be received in 2022, in order to mitigate customer rates over the term of the 2021 Settlement. In return, Duke Energy Florida will be able to recognize the $173 million into earnings from 2022 through 2024.

In addition to these terms, the 2021 Settlement contains provisions related to the accelerated depreciation of Crystal River Units 4-5, the approval of approximately $1 billion in future investments in new cost-effective solar power, the implementation of a new Electric Vehicle Charging Station Program and the deferral and recovery of costs in connection with the implementation of Duke Energy Florida’s Vision Florida program, which explores various emerging non-carbon emitting generation technology, distributed technologies and resiliency projects, among other things. The 2021 Settlement also resolves remaining unrecovered storm costs for Hurricane Dorian and Hurricane Michael.

The FPSC approved the 2021 Settlement on May 4, 2021, issuing an order on June 4, 2021. Revised customer rates will be effective January 1, 2022, with subsequent base rate increases effective January 1, 2023, and January 1, 2024.

Storm Restoration Cost Recovery

Duke Energy Florida filed a petition with the FPSC on April 30, 2019, to recover $223 million of estimated retail incremental storm restoration costs for Hurricane Michael, consistent with the provisions in the 2017 Settlement, and the FPSC approved the petition on June 11, 2019. The FPSC also approved allowing Duke Energy Florida to use the tax savings resulting from the Tax Act to recover these storm costs in lieu of implementing a storm surcharge. Approved storm costs are currently expected to be fully recovered by year-end 2021. On November 22, 2019, Duke Energy Florida filed a petition for approval of actual retail recoverable storm restoration costs related to Hurricane Michael in the amount of $191 million plus interest. On May 19, 2020, Duke Energy Florida filed a supplemental true up reducing the actual retail recoverable storm restoration costs related to Hurricane Michael by approximately $3 million, resulting in a total request to recover $188 million actual retail recoverable storm restoration costs, plus interest. Approximately $80 million of these costs are included in Regulatory assets within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets as of December 31, 2020.

Duke Energy Florida filed a petition with the FPSC on December 19, 2019, to recover $169 million of estimated retail incremental storm restoration costs for Hurricane Dorian, consistent with the provisions in the 2017 Settlement and the FPSC approved the petition on February 24, 2020. The final actual amount of $145 million was filed on September 30, 2020. The 2021 Settlement resolved all matters regarding storm cost recovery relating to Hurricane Michael and Hurricane Dorian.

Clean Energy Connection

On July 1, 2020, Duke Energy Florida petitioned the FPSC for approval of a voluntary solar program. The program consists of 10 new solar generating facilities with combined capacity of approximately 750 MW. The program allows participants to support cost-effective solar development in Florida by paying a subscription fee based on per kilowatt-subscriptions and receiving a credit on their bill based on the actual generation associated with their portion of the solar portfolio. The estimated cost of the 10 new solar generation facilities is approximately $1 billion over the next four years, and this investment will be included in base rates offset by the revenue from the subscription fees. The credits will be included for recovery in the fuel cost recovery clause. A remote hearing was held on November 17, 2020, and post-hearing briefs were filed with the FPSC from all parties by December 9, 2020. The FPSC voted to approve the program on January 5, 2021, and issued its written order on January 26, 2021.


FINANCIAL STATEMENTS			REGULATORY MATTERS

On February 24, 2021, the League of United Latin American Citizens (LULAC) filed a notice of appeal of the FPSC’s order approving the Clean Energy Connection to the Supreme Court of Florida. LULAC's initial brief was filed on May 26, 2021, and Appellees' response briefs were filed on July 26, 2021. LULAC's reply brief was filed on September 24, 2021, and its request for oral argument was filed on September 28, 2021. The FPSC approval order remains in effect pending the outcome of the appeal. Duke Energy Florida cannot predict the outcome of this matter.

Duke Energy Ohio

Duke Energy Ohio Electric Base Rate Case

Duke Energy Ohio filed with the PUCO an electric distribution base rate case application on October 1, 2021, with supporting testimony filed on October 15, 2021, requesting an increase in electric distribution base rates of approximately $55 million and an ROE of 10.3%. This is an approximate 3.3% average increase across all customer classes. The drivers for this case are capital invested since Duke Energy Ohio's last electric distribution base rate case in 2017. Duke Energy Ohio is also seeking to adjust the caps on its Distribution Capital Investment Rider (DCI Rider). Duke Energy Ohio anticipates the PUCO will rule on the request by the summer of 2022. Duke Energy Ohio cannot predict the outcome of this matter.

Ohio House Bill 6

On July 23, 2019, House Bill 6 was signed into law and became effective January 1, 2020. Among other things, the bill allows for funding, through a rider mechanism referred to as the Clean Air Fund (Rider CAF), of two nuclear generating facilities located in Northern Ohio owned by Energy Harbor (f/k/a FirstEnergy Solutions) and certain renewable resources, repeal of energy efficiency mandates and recovery of prudently incurred costs, net of any revenues, for Ohio investor-owned utilities that are participants under the OVEC power agreement. The OVEC recovery is through a non-bypassable rider that replaced any existing recovery mechanism approved by the PUCO and will remain in place through 2030. As such, Duke Energy Ohio created the Legacy Generation Rider (Rider LGR) that replaced Rider PSR effective January 1, 2020. The amounts recoverable from customers are subject to an annual cap, with incremental costs that exceed such cap eligible for deferral and recovery subject to review. See Note 11 for additional discussion of Duke Energy Ohio's ownership interest in OVEC. House Bill 128 was signed into law on March 31, 2021, and became effective June 30, 2021. The bill removes nuclear plant funding included in HB 6, eliminates Rider CAF and establishes the Solar Generation Fund Rider (Rider SGF) to recover the renewable investments originally included in HB 6. HB 128 does not impact OVEC cost recovery or any transmission or distribution rider.

Energy Efficiency Cost Recovery

On February 26, 2020, the PUCO issued an order directing utilities to wind down their demand-side management programs by September 30, 2020, and to terminate the programs by December 31, 2020, in response to changes in Ohio law that eliminated Ohio's energy efficiency mandates. On March 27, 2020, Duke Energy Ohio filed an Application for Rehearing seeking clarification on the final true up and reconciliation process after 2020. On November 18, 2020, the PUCO issued two orders on the application for rehearing. The first order was a Third Entry on Rehearing on the Duke Energy Ohio portfolio holding the cost cap previously imposed was unlawful, a shared savings cap of $8 million pretax should be imposed and lost distribution revenues could not be recovered after December 31, 2020. The second order directs all utilities set the rider to zero effective January 1, 2021, and to file a separate application for final reconciliation of all energy efficiency costs prior to December 31, 2020. On December 18, 2020, Duke Energy Ohio filed an application for rehearing. On January 13, 2021, the application for rehearing was granted for further consideration. Duke Energy Ohio cannot predict the outcome of this matter.

On October 9, 2020, Duke Energy Ohio filed an application to implement a voluntary energy efficiency program portfolio to commence on January 1, 2021. The application proposes a mechanism for recovery of program costs and a benefit associated with avoided transmission and distribution costs. The application remains under review. Effective January 1, 2021, Duke Energy Ohio suspended its energy efficiency programs due to changes in Ohio law. On June 14, 2021, the PUCO issued an entry for each utility to file by July 15, 2021, a proposal to reestablish low-income programs through December 31, 2021. Duke Energy Ohio filed its application on July 14, 2021. Duke Energy Ohio cannot predict the outcome of this matter.

Natural Gas Pipeline Extension

Duke Energy Ohio is installing a new natural gas pipeline (the Central Corridor Project) in its Ohio service territory to increase system reliability and enable the retirement of older infrastructure. Duke Energy Ohio currently estimates the pipeline development costs and construction activities will range from $185 million to $205 million in direct costs (excluding overheads and AFUDC) and that construction of the pipeline extension will be completed in time for use during the 2021/2022 winter season. An evidentiary hearing on Duke Energy Ohio's application for a Certificate of Environmental Compatibility and Public Need concluded on April 11, 2019. On November 21, 2019, the Ohio Power Siting Board (OPSB) approved Duke Energy Ohio's application subject to 41 conditions on construction. Applications for rehearing were filed by several stakeholders on December 23, 2019, arguing that the OPSB approval was incorrect. On February 20, 2020, the OPSB denied the rehearing requests. On April 15, 2020, those stakeholders filed a notice of appeal at the Supreme Court of Ohio of the OPSB’s decision approving Duke Energy Ohio’s Central Corridor project application. The Ohio Supreme Court affirmed the OPSB order on September 22, 2021.

On September 22, 2020, Duke Energy Ohio filed an application with the OPSB for approval to amend the certificated pipeline route due to changes in the route negotiated with property owners and municipalities. On January 21, 2021, the OPSB approved the amended filing with recommended conditions that reaffirm previous conditions and provide guidance regarding local permitting and construction supervision.


FINANCIAL STATEMENTS			REGULATORY MATTERS

MGP Cost Recovery

In an order issued in 2013, the PUCO approved Duke Energy Ohio's deferral and recovery of costs related to environmental remediation at two sites (East End and West End) that housed former MGP operations. Duke Energy Ohio has collected approximately $55 million in environmental remediation costs incurred between 2008 through 2012 through Rider MGP, which is currently suspended. Duke Energy Ohio has made annual applications with the PUCO to recover its incremental remediation costs consistent with the PUCO’s directive in Duke Energy Ohio’s 2012 natural gas base rate case. To date, the PUCO has not ruled on Duke Energy Ohio’s annual applications for the calendar years 2013 through 2019. On September 28, 2018, the Staff of the PUCO (Staff) issued a report recommending a disallowance of approximately $12 million of the $26 million in MGP remediation costs incurred between 2013 through 2017 that Staff believes are not eligible for recovery. Staff interprets the PUCO’s 2013 order granting Duke Energy Ohio recovery of MGP remediation as limiting the recovery to work directly on the East End and West End sites. On October 30, 2018, Duke Energy Ohio filed reply comments objecting to the Staff’s recommendations and explaining, among other things, the obligation Duke Energy Ohio has under Ohio law to remediate all areas impacted by the former MGPs and not just physical property that housed the former plants and equipment. On March 29, 2019, Duke Energy Ohio filed its annual application to recover incremental remediation expense for the calendar year 2018 seeking recovery of approximately $20 million in remediation costs. On July 12, 2019, the Staff recommended a disallowance of approximately $11 million for work that the Staff believes occurred in areas not authorized for recovery. Additionally, the Staff recommended that any discussion pertaining to Duke Energy Ohio's recovery of ongoing MGP costs should be directly tied to or netted against insurance proceeds collected by Duke Energy Ohio. An evidentiary hearing concluded on November 21, 2019. Initial briefs were filed on January 17, 2020, and reply briefs were filed on February 14, 2020.

On March 31, 2020, Duke Energy Ohio filed its annual application to recover incremental MGP remediation expense, seeking recovery of approximately $39 million in remediation costs incurred during 2019. On July 23, 2020, the Staff recommended a disallowance of approximately $4 million for work the Staff believes occurred in areas not authorized for recovery. Additionally, the Staff recommended insurance proceeds, net of litigation costs and attorney fees, should be paid to customers and not be held by Duke Energy Ohio until all investigation and remediation is complete. Duke Energy Ohio filed comments in response to the Staff report on August 21, 2020, and intervenor comments were filed on November 9, 2020.

The 2013 PUCO order also contained conditional deadlines for completing the MGP environmental remediation and the deferral of related remediation costs. Subsequent to the order, the deadline was extended to December 31, 2019. On May 10, 2019, Duke Energy Ohio filed an application requesting a continuation of its existing deferral authority for MGP remediation that must occur after December 31, 2019. On July 12, 2019, the Staff recommended the commission deny the deferral authority request. On September 13, 2019, intervenor comments were filed opposing Duke Energy Ohio's request for continuation of existing deferral authority and on October 2, 2019, Duke Energy Ohio filed reply comments.

A Stipulation and Recommendation was filed jointly by Duke Energy Ohio, the Staff, the Office of the Ohio Consumers' Counsel and the Ohio Energy Group on August 31, 2021, which is subject to review and approval by the PUCO. If approved, the Stipulation and Recommendation would, among other things, resolve all open issues regarding MGP remediation costs incurred between 2013 and 2019, including Duke Energy Ohio’s request for additional deferral authority beyond 2019, and the pending issues related to the Tax Act as it relates to Duke Energy Ohio’s natural gas operations. These impacts are not expected to have a material impact on the Duke Energy Ohio financial statements. The Stipulation and Recommendation further acknowledges Duke Energy Ohio’s ability to file a request for additional deferral authority in the future related to environmental remediation of any MGP impacts in the Ohio River if necessary, subject to specific conditions. On October 15, 2021, the PUCO granted motions to intervene filed in September 2021 by Interstate Gas Supply, Inc. and Retail Energy Supply Association on a limited basis. An evidentiary hearing is scheduled for November 22, 2021. Duke Energy Ohio cannot predict the outcome of this matter.

Tax Act – Ohio

On December 21, 2018, Duke Energy Ohio filed an application to change its base rate tariffs and establish a new rider to implement the benefits of the Tax Act for natural gas customers. Duke Energy Ohio requested commission approval to implement the tariff changes and rider effective April 1, 2019. The new rider will flow through to customers the benefit of the reduction in the statutory federal tax rate from 35% to 21% since January 1, 2018, all future benefits of the lower tax rates and a full refund of deferred income taxes collected at the higher tax rates in prior years. Deferred income taxes subject to normalization rules will be refunded consistent with federal law and deferred income taxes not subject to normalization rules will be refunded over a 10-year period. The PUCO established a procedural schedule and testimony was filed on July 31, 2019. An evidentiary hearing occurred on August 7, 2019. Initial briefs were filed on September 11, 2019. Reply briefs were filed on September 25, 2019. The Stipulation and Recommendation filed on August 31, 2021, disclosed in the MGP Cost Recovery matter above, also resolves the outstanding issues in this proceeding. On October 15, 2021, the PUCO granted motions to intervene filed in September 2021 by Interstate Gas Supply, Inc. and Retail Energy Supply Association on a limited basis. An evidentiary hearing is scheduled for November 22, 2021. Duke Energy Ohio cannot predict the outcome of this matter.

Duke Energy Kentucky Natural Gas Base Rate Case

On June 1, 2021, Duke Energy Kentucky filed an application with the KPSC requesting an increase in natural gas base rates of approximately $15 million, an approximate 13% average increase across all customer classes. The drivers for this case are capital invested since Duke Energy Kentucky's last natural gas base rate case in 2018. Duke Energy Kentucky is also seeking implementation of a Governmental Mandate Adjustment mechanism (Rider GMA) in order to recover from or pay to customers the financial impact of governmental directives and mandates, including changes in federal or state tax rates and regulations issued by the Pipeline and Hazardous Materials Safety Administration (PHMSA). On October 8, 2021, Duke Energy Kentucky filed a Stipulation and Recommendation jointly with the Kentucky Attorney General, subject to review and approval by the KPSC, which if approved, would resolve the case. The Stipulation and Recommendation includes a $9 million increase in base revenues, an ROE of 9.375% for natural gas base rates and 9.3% for natural gas riders, a rider for PHMSA-required capital investments with an annual 5% rate increase cap and a four-year natural gas base rate case stay-out. The hearing was held on October 18, 2021. Duke Energy Kentucky anticipates the KPSC will rule on the request by the end of 2021. Duke Energy Kentucky cannot predict the outcome of this matter.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Midwest Propane Caverns

Duke Energy Ohio uses propane stored in caverns to meet peak demand during winter. Once the Central Corridor Project is complete, the propane peaking facilities will no longer be necessary and will be retired. On October 7, 2021, Duke Energy Ohio requested deferral treatment of the property, plant and equipment as well as costs related to propane inventory and decommissioning costs. There is approximately $27 million in Property, Plant and Equipment on the Condensed Consolidated Balance Sheets as of September 30, 2021, and December 31, 2020, related to the propane caverns. Duke Energy Ohio cannot predict the outcome of this matter.

Duke Energy Indiana

2019 Indiana Rate Case

On July 2, 2019, Duke Energy Indiana filed a general rate case with the IURC for a rate increase for retail customers of approximately $395 million. The rebuttal case, filed on December 4, 2019, updated the requested revenue requirement to result in a 15.6% or $396 million average retail rate increase, including the impacts of the Utility Receipts Tax. Hearings concluded on February 7, 2020. On June 29, 2020, the IURC issued an order in the rate case approving a revenue increase of $146 million before certain adjustments and ratemaking refinements. The order approved Duke Energy Indiana’s requested forecasted rate base of $10.2 billion as of December 31, 2020, including the Edwardsport Integrated Gasification Combined Cycle (IGCC) Plant. The IURC reduced Duke Energy Indiana’s request by slightly more than $200 million, when accounting for the utility receipts tax and other adjustments. Approximately 50% of the reduction was due to a prospective change in depreciation and use of regulatory asset for the end-of-life inventory at retired generating plants, approximately 20% was due to the approved ROE of 9.7% versus the requested ROE of 10.4% and approximately 20% was related to miscellaneous earnings neutral adjustments. Step one rates were estimated to be approximately 75% of the total and became effective on July 30, 2020. Step two rates are estimated to be the remaining 25% of the total rate increase. Step two rates were approved July 28, 2021, and implemented in August 2021. Step two rates are based on a return on equity of 9.7% and actual December 31, 2020 capital structure with a 54% equity component. Step two rates will be reconciled to January 1, 2021. Several groups appealed the IURC order to the Indiana Court of Appeals. Appellate briefs were filed on October 14, 2020, focusing on three issues: wholesale sales allocations, coal ash basin cost recovery and the Edwardsport IGCC operating and maintenance expense level approved. The appeal was fully briefed in January 2021 and an oral argument was held on April 8, 2021. The Indiana Court of Appeals affirmed the IURC decision on May 13, 2021. The Indiana Office of Utility Consumer Counselor (OUCC) and the Duke Industrial Group filed a joint petition to transfer the rate case appeal to the Indiana Supreme Court on June 28, 2021. Response briefs were filed July 19, 2021. The Indiana Supreme Court granted the petition to transfer on September 16, 2021, and scheduled oral argument for November 16, 2021. Duke Energy Indiana cannot predict the outcome of this matter.

2020 Indiana Coal Ash Recovery Case

In Duke Energy Indiana’s 2019 rate case, the IURC approved coal ash basin closure costs expended through 2018 including financing costs as a regulatory asset and included in rate base. The IURC also opened a subdocket for post-2018 coal ash related expenditures. Duke Energy Indiana filed testimony on April 15, 2020, in the coal ash subdocket requesting recovery for the post-2018 coal ash basin closure costs for plans that have been approved by the Indiana Department of Environmental Management (IDEM) as well as continuing deferral, with carrying costs, on the balance. An evidentiary hearing was held on September 14, 2020. Briefing was completed by mid-September 2021. On November 3, 2021, the IURC issued an order allowing recovery for post-2018 coal ash basin closure costs for the plans that have been approved by IDEM, as well as continuing deferral, with carrying costs, on the balance. The IURC order is subject to appeal within 30 days to the IURC or the Indiana Court of Appeals. Duke Energy Indiana cannot predict the outcome of this matter.

Piedmont

2020 Tennessee Rate Case

On July 2, 2020, Piedmont filed an application with the TPUC, its first general rate case in Tennessee in nine years, for a rate increase for retail customers of approximately $30 million, which represents an approximate 15% increase in annual revenues. The rate increase is driven by significant infrastructure upgrade investments since Piedmont's previous rate case. Approximately half of the plant additions being added to rate base are categories of capital investment not covered under the IMR mechanism, which was approved in 2013. Piedmont amended its requested increase to approximately $26 million in December 2020. As authorized under Tennessee law, Piedmont implemented interim rates on January 2, 2021, at the level requested in its adjusted request. A settlement reached with the Tennessee Consumer Advocate in mid-January was filed with the TPUC on February 2, 2021. The settlement results in an increase of revenues of approximately $16 million and an ROE of 9.8%. On May 6, 2021, the TPUC issued an order approving the settlement. Revised customer rates became effective January 2, 2021. Piedmont refunded customers the difference between bills previously rendered under interim rates and such bills if rendered under approved rates, plus interest, in April 2021.

2021 North Carolina Rate Case

On March 22, 2021, Piedmont filed an application with the NCUC for a rate increase for retail customers of approximately $109 million, which represents an approximate 10% increase in retail revenues. The rate increase is driven by customer growth and significant infrastructure upgrade investments (plant additions) since the last general rate case. Approximately 70% of the plant additions being rolled into rate base are categories of plant investment not covered under the IMR mechanism, which was originally approved as part of the 2013 North Carolina Rate Case. On July 28, 2021, Piedmont amended its requested increase to approximately $97 million.


FINANCIAL STATEMENTS			REGULATORY MATTERS

On September 7, 2021, Piedmont and the Public Staff, the Carolina Utility Customers Association, Inc. and the Carolina Industrial Group for Fair Utility Rates IV filed a Stipulation of Partial Settlement (Stipulation), which is subject to review and approval by the NCUC, resolving most issues between these parties. Major components of the Stipulation include:

A return on equity of 9.6% and a capital structure of 51.6% equity and 48.4% debt;
Continuation of the IMR mechanism and margin decoupling; and
A revenue increase of $67 million, subject to completion of the Robeson County LNG facility and the Pender Onslow County expansion project.

An evidentiary hearing to review the Stipulation and other issues concluded on September 9, 2021. On October 12, 2021, Piedmont notified the NCUC of its intent to implement the stipulated rates effective November 1, 2021, on a temporary basis and subject to refund. On October 18, 2021, Piedmont and the Public Staff filed supplemental testimony attesting to the completion of the Robeson County LNG facility and the Pender Onslow County expansion project and to the propriety of including the capital investment for these two projects in this proceeding. Piedmont cannot predict the outcome of this matter.

OTHER REGULATORY MATTERS

Atlantic Coast Pipeline, LLC

Atlantic Coast Pipeline (ACP pipeline) was planned to be an approximately 600-mile interstate natural gas pipeline running from West Virginia to North Carolina. Duke Energy indirectly owns a 47% interest, which is accounted for as an equity method investment through its Gas Utilities and Infrastructure segment.

As a result of the uncertainty created by various legal rulings, the potential impact on the cost and schedule for the project, the ongoing legal challenges and the risk of additional legal challenges and delays through the construction period and Dominion’s decision to sell substantially all of its gas transmission and storage segment assets, Duke Energy's Board of Directors and management decided that it was not prudent to continue to invest in the project. On July 5, 2020, Duke Energy and Dominion announced the cancellation of the ACP pipeline project.

As part of the pretax charges to earnings of approximately $2.1 billion recorded in June 2020, within Equity in (losses) earnings of unconsolidated affiliates on the Duke Energy Condensed Consolidated Statements of Operations, Duke Energy established liabilities related to the cancellation of the ACP pipeline project. In February 2021, Duke Energy paid approximately $855 million to fund ACP's outstanding debt, relieving Duke Energy of its guarantee. At September 30, 2021, there is $36 million and $63 million within Other Current Liabilities and Other Noncurrent Liabilities, respectively, in the Gas Utilities and Infrastructure segment. The liabilities represent Duke Energy's obligation of approximately $99 million to satisfy remaining ARO requirements to restore construction sites.

See Notes 1 and 11 for additional information regarding this transaction.

Potential Coal Plant Retirements

The Subsidiary Registrants periodically file IRPs with their state regulatory commissions. The IRPs provide a view of forecasted energy needs over a long term (10 to 20 years) and options being considered to meet those needs. IRPs filed by the Subsidiary Registrants included planning assumptions to potentially retire certain coal-fired generating facilities in North Carolina and Indiana earlier than their current estimated useful lives. Duke Energy continues to evaluate the potential need to retire these coal-fired generating facilities earlier than the current estimated useful lives and plans to seek regulatory recovery for amounts that would not be otherwise recovered when any of these assets are retired.

The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement. Dollar amounts in the table below are included in Net property, plant and equipment on the Condensed Consolidated Balance Sheets as of September 30, 2021, and exclude capitalized asset retirement costs.








		Remaining Net
	Capacity	Book Value
	(in MW)	(in millions)
Duke Energy Carolinas
Allen Steam Station Units 1-2(a)	324	$	19
Allen Steam Station Units 4-5(b)	516	362
Cliffside Unit 5(b)	544	367
Duke Energy Progress
Mayo Unit 1(b)	704	640
Roxboro Units 3-4(b)	1,392	465
Duke Energy Florida
Crystal River Units 4-5(c)	1,410	1,658
Duke Energy Indiana (d)
Gibson Units 1-5(e)	2,822	1,814
Cayuga Units 1-2(e)	995	713
Total Duke Energy	8,707	$	6,038


FINANCIAL STATEMENTS			REGULATORY MATTERS

(a)As part of the 2015 resolution of a lawsuit involving alleged New Source Review violations, Duke Energy Carolinas must retire Allen Steam Station Units 1 through 3 by December 31, 2024. The long-term energy options considered in the IRP could result in retirement of these units earlier than their current estimated useful lives. Unit 3 with a capacity of 270 MW and a net book value of $26 million at December 31, 2020, was retired in March 2021.

(b)These units were included in the IRP filed by Duke Energy Carolinas and Duke Energy Progress in North Carolina and South Carolina on September 1, 2020. The long-term energy options considered in the IRP could result in retirement of these units earlier than their current estimated useful lives. In 2019, Duke Energy Carolinas and Duke Energy Progress filed North Carolina rate cases that included depreciation studies that accelerate end-of-life dates for these plants. The NCUC issued orders in the 2019 rate cases of Duke Energy Carolinas and Duke Energy Progress on March 31, 2021, and April 16, 2021, respectively, in which the proposals to shorten the remaining depreciable lives of these units were denied, while indicating the IRP proceeding was the appropriate proceeding for the review of generating plant retirements.

(c)On January 14, 2021, Duke Energy Florida filed a settlement agreement with the FPSC, which proposed depreciation rates reflecting retirement dates for Duke Energy Florida's last two coal-fired generating facilities, Crystal River Units 4-5, eight years ahead of schedule in 2034 rather than in 2042. The settlement was approved by the FPSC on May 4, 2021.

(d)Gallagher Units 2 and 4 with a total capacity of 280 MW and a total net book value of $102 million at December 31, 2020, were retired on June 1, 2021.

(e)The rate case filed July 2, 2019, included proposed depreciation rates reflecting retirement dates from 2026 to 2038. The depreciation rates reflecting these updated retirement dates were approved by the IURC as part of the rate case order issued on June 29, 2020.

4. COMMITMENTS AND CONTINGENCIES

ENVIRONMENTAL

The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time, imposing new obligations on the Duke Energy Registrants. The following environmental matters impact all Duke Energy Registrants.

Remediation Activities

In addition to AROs recorded as a result of various environmental regulations, the Duke Energy Registrants are responsible for environmental remediation at various sites. These include certain properties that are part of ongoing operations and sites formerly owned or used by Duke Energy entities. These sites are in various stages of investigation, remediation and monitoring. Managed in conjunction with relevant federal, state and local agencies, remediation activities vary based upon site conditions and location, remediation requirements, complexity and sharing of responsibility. If remediation activities involve joint and several liability provisions, strict liability, or cost recovery or contribution actions, the Duke Energy Registrants could potentially be held responsible for environmental impacts caused by other potentially responsible parties and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. Liabilities are recorded when losses become probable and are reasonably estimable. The total costs that may be incurred cannot be estimated because the extent of environmental impact, allocation among potentially responsible parties, remediation alternatives and/or regulatory decisions have not yet been determined at all sites. Additional costs associated with remediation activities are likely to be incurred in the future and could be significant. Costs are typically expensed as Operation, maintenance and other on the Condensed Consolidated Statements of Operations unless regulatory recovery of the costs is deemed probable.

The following table contains information regarding reserves for probable and estimable costs related to the various environmental sites. These reserves are recorded in Other within Other Noncurrent Liabilities on the Condensed Consolidated Balance Sheets.


(in millions)	September 30, 2021		December 31, 2020
Reserves for Environmental Remediation
Duke Energy	$	74	$	75
Duke Energy Carolinas	19		19
Progress Energy	17		19
Duke Energy Progress	6		6
Duke Energy Florida	11		12
Duke Energy Ohio	21		22
Duke Energy Indiana	5		6
Piedmont	12		10

Additional losses in excess of recorded reserves that could be incurred for the stages of investigation, remediation and monitoring for environmental sites that have been evaluated at this time are not material.

LITIGATION

D****uke Energy

Texas Storm Uri Tort Litigation

Duke Energy and several Duke Energy renewables project companies have been named in multiple lawsuits arising out of Texas Storm Uri in mid-February 2021, and particularly, in the deregulated market managed by the Electric Reliability Council of Texas. There are 30 state court actions pending. These lawsuits seek recovery for property damages, personal injury and for wrongful death allegedly incurred by the plaintiffs as a result of power outages, which the plaintiffs claim was the result of the defendants' failures. The cases pending in state court have been consolidated into a Texas state court multidistrict litigation proceeding before a single judge to handle all pretrial coordination. Duke Energy cannot predict the outcomes of these matters.


FINANCIAL STATEMENTS			COMMITMENTS AND CONTINGENCIES

Duke Energy Carolinas and Duke Energy Progress

Coal Ash Insurance Coverage Litigation

In March 2017, Duke Energy Carolinas and Duke Energy Progress filed a civil action in the North Carolina Business Court against various insurance providers. The lawsuit seeks payment for coal ash related liabilities covered by third-party liability insurance policies. The insurance policies were issued between 1971 and 1986 and provide third-party liability insurance for property damage. The civil action seeks damages for breach of contract and indemnification for costs arising from the Coal Ash Act and the U.S. Environmental Protection Agency CCR rule at 15 coal-fired plants in North Carolina and South Carolina.

Duke Energy Carolinas and Duke Energy Progress have resolved claims against all, but two of the insurers, sued in this litigation and are dismissing their claims against the settling insurers. Duke Energy Carolinas and Duke Energy Progress have received approximately $418 million of coal ash insurance litigation proceeds from settlements with insurer-defendants and these proceeds will be distributed in accordance with the terms of the CCR settlement agreement. The companies are assessing their options with regard to the two remaining foreign insurers that have defaulted. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

Duke Energy Carolinas

Ruben Villano, et al. v. Duke Energy Carolinas, LLC

On June 16, 2021, a group of nine individuals went over a low head dam adjacent to the Dan River Steam Station in Eden, North Carolina, while water tubing. Emergency personnel rescued four people and five others were confirmed deceased. On August 11, 2021, Duke Energy Carolinas was served with the complaint filed in Durham County Superior Court on behalf of four survivors, which was later amended to include all the decedents along with the survivors. The lawsuit alleges that Duke Energy Carolinas knew that the river was used for recreational purposes and that Duke Energy did not adequately warn about the dam. On September 30, 2021, Duke Energy Carolinas filed its Motion to Dismiss and Motion for Transfer of Venue from Durham County to Rockingham County. A hearing on these motions is set for November 15, 2021, and discovery has commenced. Duke Energy Carolinas cannot predict the outcome of this matter.

NTE Carolinas II, LLC Litigation

In November 2017, Duke Energy Carolinas entered into a standard FERC large generator interconnection agreement (LGIA) with NTE Carolinas II, LLC (NTE), a company that proposed to build a combined-cycle natural gas plant in Rockingham County, North Carolina. On September 6, 2019, Duke Energy Carolinas filed a lawsuit in Mecklenburg County Superior Court against NTE for breach of contract, alleging that NTE's failure to pay benchmark payments for Duke Energy Carolinas' transmission system upgrades required under the interconnection agreement constituted a termination of the interconnection agreement. Duke Energy Carolinas is seeking a monetary judgment against NTE because NTE failed to make multiple milestone payments. The lawsuit was moved to federal court in North Carolina. NTE filed a motion to dismiss Duke Energy Carolinas’ complaint and brought counterclaims alleging anti-competitive conduct and violations of state and federal statutes. Duke Energy Carolinas filed a motion to dismiss NTE's counterclaims.

On May 21, 2020, in response to a NTE petition challenging Duke Energy Carolinas' termination of the LGIA, FERC issued a ruling that 1) it has exclusive jurisdiction to determine whether a transmission provider may terminate a LGIA; 2) FERC approval is required to terminate a conforming LGIA if objected to by the interconnection customer; and 3) Duke Energy may not announce the termination of a conforming LGIA unless FERC has approved the termination. FERC's Office of Enforcement also initiated an investigation of Duke Energy Carolinas into matters pertaining to the LGIA. Duke Energy Carolinas is cooperating with the Office of Enforcement but cannot predict the outcome of this investigation.

On August 17, 2020, the court denied both NTE’s and Duke Energy Carolinas’ Motion to Dismiss. The parties are in active discovery and trial is scheduled for June 20, 2022. Duke Energy Carolinas cannot predict the outcome of this matter.

Asbestos-related Injuries and Damages Claims

Duke Energy Carolinas has experienced numerous claims for indemnification and medical cost reimbursement related to asbestos exposure. These claims relate to damages for bodily injuries alleged to have arisen from exposure to or use of asbestos in connection with construction and maintenance activities conducted on its electric generation plants prior to 1985. As of September 30, 2021, there were 74 asserted claims for non-malignant cases with cumulative relief sought of up to $15 million, and 58 asserted claims for malignant cases with cumulative relief sought of up to $21 million. Based on Duke Energy Carolinas’ experience, it is expected that the ultimate resolution of most of these claims likely will be less than the amount claimed.

Duke Energy Carolinas has recognized asbestos-related reserves of $508 million at September 30, 2021, and $572 million at December 31, 2020. These reserves are classified in Other within Other Noncurrent Liabilities and Other within Current Liabilities on the Condensed Consolidated Balance Sheets. These reserves are based upon Duke Energy Carolinas' best estimate for current and future asbestos claims through 2041 and are recorded on an undiscounted basis. In light of the uncertainties inherent in a longer-term forecast, management does not believe they can reasonably estimate the indemnity and medical costs that might be incurred after 2041 related to such potential claims. It is possible Duke Energy Carolinas may incur asbestos liabilities in excess of the recorded reserves.

Duke Energy Carolinas has third-party insurance to cover certain losses related to asbestos-related injuries and damages above an aggregate self-insured retention. Duke Energy Carolinas’ cumulative payments began to exceed the self-insured retention in 2008. Future payments up to the policy limit will be reimbursed by the third-party insurance carrier. The insurance policy limit for potential future insurance recoveries indemnification and medical cost claim payments is $697 million in excess of the self-insured retention. Receivables for insurance recoveries were $644 million at September 30, 2021, and $704 million at December 31, 2020. These amounts are classified in Other within Other Noncurrent Assets and Receivables within Current Assets on the Condensed Consolidated Balance Sheets. Duke Energy Carolinas is not aware of any uncertainties regarding the legal sufficiency of insurance claims. Duke Energy Carolinas believes the insurance recovery asset is probable of recovery as the insurance carrier continues to have a strong financial strength rating.


FINANCIAL STATEMENTS			COMMITMENTS AND CONTINGENCIES

As described in Note 1, Duke Energy adopted the new guidance for credit losses effective January 1, 2020, using the modified retrospective method of adoption, which does not require restatement of prior year reported results. The reserve for credit losses for insurance receivables based on adoption of the new standard is $15 million for Duke Energy and Duke Energy Carolinas as of September 30, 2021, and December 31, 2020. The insurance receivable is evaluated based on the risk of default and the historical losses, current conditions and expected conditions around collectability. Management evaluates the risk of default annually based on payment history, credit rating and changes in the risk of default from credit agencies.

Duke Energy Progress and Duke Energy Florida

Spent Nuclear Fuel Matters

On June 18, 2018, Duke Energy Progress and Duke Energy Florida sued the U.S. in the U.S. Court of Federal Claims for damages incurred for the period 2014 through 2018. The lawsuit claimed the Department of Energy breached a contract in failing to accept spent nuclear fuel under the Nuclear Waste Policy Act of 1982 and asserted damages for the cost of on-site storage in the amount of $100 million and $200 million for Duke Energy Progress and Duke Energy Florida, respectively. Discovery is now complete, and trial is anticipated to be scheduled in 2022. Duke Energy Progress and Duke Energy Florida cannot predict the outcome of this matter.

Duke Energy Florida

Power Purchase Dispute Arbitration

Duke Energy Florida, on behalf of its customers, entered into a PPA for the purchase of firm capacity and energy from a qualifying facility under the Public Utilities Regulatory Policies Act of 1978. Duke Energy Florida determined the qualifying facility did not perform in accordance with the PPA, and Duke Energy Florida terminated the PPA. The qualifying facility counterparty filed a confidential American Arbitration Association (AAA) arbitration demand, challenging the termination of the PPA and seeking damages.

The final arbitration hearing occurred during the week of December 7, 2020. An interim arbitral award was issued in March 2021, upholding Duke Energy Florida's positions on all issues and awarding the company termination costs. In May 2021, the final arbitral award was issued awarding Duke Energy Florida its claimed fees and costs. On August 18, 2021, Duke Energy Florida filed a motion in Florida state court to confirm the arbitral award.

Duke Energy Indiana

Coal Ash Basin Closure Plan Appeal

On January 27, 2020, Hoosier Environmental Council (HEC) filed a Petition for Administrative Review with the Indiana Office of Environmental Adjudication challenging the Indiana Department of Environmental Management’s (IDEM's) December 10, 2019, partial approval of Duke Energy Indiana’s ash pond closure plan. After hearing oral arguments in early April 2021 on Duke Energy Indiana's and HEC's competing Motions for Summary Judgment, on May 4, 2021, the administrative court rejected all of HEC’s claims and issued a ruling in favor of Duke Energy Indiana. On June 3, 2021, HEC filed an appeal in Superior Court to seek judicial review of the order. On June 25, 2021, Duke Energy Indiana filed its response to the Petition to Review. On August 30, 2021, HEC served Duke Energy Indiana with its Brief in Support of Petition for Judicial Review. On October 29, 2021, Duke Energy Indiana and IDEM filed their response briefs. HEC's Reply Brief is due on or before November 22, 2021. Oral argument will be heard in December 2021, in Marion County Superior Court. Duke Energy Indiana cannot predict the outcome of this matter.

Other Litigation and Legal Proceedings

The Duke Energy Registrants are involved in other legal, tax and regulatory proceedings arising in the ordinary course of business, some of which involve significant amounts. The Duke Energy Registrants believe the final disposition of these proceedings will not have a material effect on their results of operations, cash flows or financial position. Reserves are classified on the Condensed Consolidated Balance Sheets in Other within Other Noncurrent Liabilities and Other within Current Liabilities.

OTHER COMMITMENTS AND CONTINGENCIES

General

As part of their normal business, the Duke Energy Registrants are party to various financial guarantees, performance guarantees and other contractual commitments to extend guarantees of credit and other assistance to various subsidiaries, investees and other third parties. These guarantees involve elements of performance and credit risk, which are not fully recognized on the Condensed Consolidated Balance Sheets and have uncapped maximum potential payments. However, the Duke Energy Registrants do not believe these guarantees will have a material effect on their results of operations, cash flows or financial position.

In addition, the Duke Energy Registrants enter into various fixed-price, noncancelable commitments to purchase or sell power or natural gas, take-or-pay arrangements, transportation, or throughput agreements and other contracts that may or may not be recognized on their respective Condensed Consolidated Balance Sheets. Some of these arrangements may be recognized at fair value on their respective Condensed Consolidated Balance Sheets if such contracts meet the definition of a derivative and the NPNS exception does not apply. In most cases, the Duke Energy Registrants’ purchase obligation contracts contain provisions for price adjustments, minimum purchase levels and other financial commitments.


FINANCIAL STATEMENTS			DEBT AND CREDIT FACILITIES

5. DEBT AND CREDIT FACILITIES

SUMMARY OF SIGNIFICANT DEBT ISSUANCES

The following table summarizes significant debt issuances (in millions).


				Nine Months Ended September 30, 2021
						Duke		Duke		Duke
	Maturity	Interest		Duke		Energy		Energy		Energy
Issuance Date	Date	Rate		Energy		(Parent)		Carolinas		Progress		Piedmont
Unsecured Debt
March 2021(a)	March 2031	2.500	%	$	350	$	—	$	—	$	—	$	350
June 2021(b)(c)	June 2023	2.500	%	500		500		—		—		—
June 2021(c)	June 2031	2.550	%	1,000		1,000		—		—		—
June 2021(c)	June 2041	3.300	%	750		750		—		—		—
June 2021(c)	June 2051	3.500	%	750		750		—		—		—
September 2021(d)	January 2082	3.250	%	500		500		—		—		—

First Mortgage Bonds
April 2021(e)	April 2031	2.550	%	550		—		550		—		—
April 2021(e)	April 2051	3.450	%	450		—		450		—		—
August 2021(f)	August 2031	2.000	%	650		—		—		650		—
August 2021(f)	August 2051	2.900	%	450		—		—		450		—

Total issuances				$	5,950	$	3,500	$	1,000	$	1,100	$	350

(a)Debt issued to repay at maturity $160 million senior unsecured notes due June 2021, pay down short-term debt and for general corporate purposes.

(b)Debt issuance has a floating interest rate.

(c)Debt issued to repay $1.75 billion of Duke Energy (Parent) 2021 debt maturities, to repay a portion of short-term debt and for general corporate purposes.

(d)Debt issued to repay in October 2021 $500 million of Duke Energy (Parent) unsecured notes. The interest rate resets every five years.

(e)Debt issued to repay at maturity $500 million first mortgage bonds due June 2021, pay down short-term debt and for general company purposes.

(f)Debt issued to repay at maturity a total of $600 million first mortgage bonds due September 2021, pay down short-term debt and for general company purposes.

CURRENT MATURITIES OF LONG-TERM DEBT

The following table shows the significant components of Current maturities of long-term debt on the Condensed Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.


(in millions)	Maturity Date	Interest Rate		September 30, 2021
Unsecured Debt
Duke Energy (Parent)(a)	October 2021	5.125	%	500
Duke Energy Florida(b)	November 2021	0.372	%	200
Duke Energy Progress(b)	February 2022	0.305	%	700
Duke Energy (Parent)	March 2022	3.227	%	300
Duke Energy (Parent)(b)	March 2022	0.764	%	300
Progress Energy	April 2022	3.150	%	450
Duke Energy (Parent)	August 2022	3.050	%	500
Duke Energy (Parent)	August 2022	2.400	%	500


First Mortgage Bonds
Duke Energy Indiana	January 2022	8.850	%	53
Duke Energy Carolinas	May 2022	3.350	%	350
Duke Energy Progress	May 2022	2.800	%	500
Other(c)				520
Current maturities of long-term debt				$	4,873

(a)Junior unsecured notes due January 2073 were redeemed on October 7, 2021.

(b)Debt has a floating interest rate.

(c)Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities.


FINANCIAL STATEMENTS			DEBT AND CREDIT FACILITIES

AVAILABLE CREDIT FACILITIES

Master Credit Facility

In March 2021, Duke Energy amended its existing $8 billion Master Credit Facility to extend the termination date to March 2026. The Duke Energy Registrants, excluding Progress Energy, have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder.

The table below includes the current borrowing sublimits and available capacity under these credit facilities.


	September 30, 2021
			Duke		Duke		Duke		Duke		Duke		Duke
	Duke		Energy		Energy		Energy		Energy		Energy		Energy
(in millions)	Energy		(Parent)		Carolinas		Progress		Florida		Ohio		Indiana		Piedmont
Facility size(a)	$	8,000	$	2,650	$	1,275	$	1,150	$	850	$	775	$	600	$	700
Reduction to backstop issuances
Commercial paper(b)	(1,611)		389		(375)		(253)		(527)		(419)		(150)		(276)
Outstanding letters of credit	(31)		(25)		(4)		(2)		—		—		—		—
Tax-exempt bonds	(81)		—		—		—		—		—		(81)		—

Available capacity under the Master Credit Facility	$	6,277	$	3,014	$	896	$	895	$	323	$	356	$	369	$	424

(a)Represents the sublimit of each borrower.

(b)Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies on the Condensed Consolidated Balance Sheets.

Other Credit Facilities


	September 30, 2021
(in millions)	Facility size		Amount drawn
Duke Energy (Parent) Three-Year Revolving Credit Facility(a)	$	1,000	$	500

(a)During March 2021, Duke Energy extended the maturity date of the Three-Year Revolving Credit Facility from May 2022 to May 2024.

Duke Energy Ohio Term Loan Facility

In October 2021, Duke Energy Ohio entered into a two-year term loan facility with commitments totaling $100 million**.** Borrowings under the facility will be used to pay down short-term debt and for general corporate purposes. The term loan was fully drawn at the time of closing in October. The balance will be classified as Long-Term Debt on Duke Energy Ohio’s Condensed Consolidated Balance Sheets.

Duke Energy Kentucky Term Loan Facility

In October 2021, Duke Energy Kentucky entered into a two-year term loan facility with commitments totaling $50 million**.** Borrowings under the facility will be used to pay down short-term debt and for general corporate purposes. The term loan was fully drawn at the time of closing in October. The balance will be classified as Long-Term Debt on Duke Energy Ohio's Condensed Consolidated Balance Sheet.

Duke Energy Indiana Term Loan Facility

In October 2021, Duke Energy Indiana entered into a two-year term loan facility with commitments totaling $300 million. Borrowings under the facility will be used to pay down short-term debt and for general corporate purposes. The term loan was fully drawn at the time of closing in October. The balance will be classified as Long-Term Debt on Duke Energy Indiana’s Condensed Consolidated Balance Sheet.

6. GOODWILL

Duke Energy

The following table presents the goodwill by reportable segment included on Duke Energy's Condensed Consolidated Balance Sheets at September 30, 2021, and December 31, 2020.


	Electric Utilities		Gas Utilities		Commercial
(in millions)	and Infrastructure		and Infrastructure		Renewables		Total




Goodwill balance	$	17,379	$	1,924	$	122	$	19,425
Accumulated impairment charges	—		—		(122)		(122)
Goodwill, adjusted for accumulated impairment charges	$	17,379	$	1,924	$	—	$	19,303


FINANCIAL STATEMENTS			GOODWILL

Duke Energy Ohio

Duke Energy Ohio's Goodwill balance of $920 million, allocated $596 million to Electric Utilities and Infrastructure and $324 million to Gas Utilities and Infrastructure, is presented net of accumulated impairment charges of $216 million on the Condensed Consolidated Balance Sheets at September 30, 2021, and December 31, 2020.

Progress Energy

Progress Energy's Goodwill is included in the Electric Utilities and Infrastructure segment and there are no accumulated impairment charges.

Piedmont

Piedmont's Goodwill is included in the Gas Utilities and Infrastructure segment and there are no accumulated impairment charges.

Impairment Testing

Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont are required to perform an annual goodwill impairment test as of the same date each year and, accordingly, perform their annual impairment testing of goodwill as of August 31. Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont update their test between annual tests if events or circumstances occur that would more likely than not reduce the fair value of a reporting unit below its carrying value. As the fair value for Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont exceeded their respective carrying values at the date of the annual impairment analysis, no goodwill impairment charges were recorded in the third quarter of 2021.

7. RELATED PARTY TRANSACTIONS

The Subsidiary Registrants engage in related party transactions in accordance with applicable state and federal commission regulations. Refer to the Condensed Consolidated Balance Sheets of the Subsidiary Registrants for balances due to or due from related parties. Material amounts related to transactions with related parties included on the Condensed Consolidated Statements of Operations and Comprehensive Income are presented in the following table.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2021		2020		2021		2020
Duke Energy Carolinas
Corporate governance and shared service expenses(a)	$	207	$	198	$	653	$	528
Indemnification coverages(b)	6		5		18		15
Joint Dispatch Agreement (JDA) revenue(c)	6		6		32		16
JDA expense(c)	68		28		133		72
Intercompany natural gas purchases(d)	14		10		43		26
Progress Energy
Corporate governance and shared service expenses(a)	$	201	$	185	$	615	$	520
Indemnification coverages(b)	10		9		31		27
JDA revenue(c)	68		28		133		72
JDA expense(c)	6		6		32		16
Intercompany natural gas purchases(d)	19		18		56		56
Duke Energy Progress
Corporate governance and shared service expenses(a)	$	121	$	113	$	367	$	301
Indemnification coverages(b)	4		4		14		13
JDA revenue(c)	68		28		133		72
JDA expense(c)	6		6		32		16
Intercompany natural gas purchases(d)	19		18		56		56
Duke Energy Florida
Corporate governance and shared service expenses(a)	$	80	$	72	$	248	$	219
Indemnification coverages(b)	6		5		17		14
Duke Energy Ohio
Corporate governance and shared service expenses(a)	$	79	$	80	$	237	$	241
Indemnification coverages(b)	1		1		3		3
Duke Energy Indiana
Corporate governance and shared service expenses(a)	$	96	$	102	$	302	$	300
Indemnification coverages(b)	2		2		6		6
Piedmont
Corporate governance and shared service expenses(a)	$	32	$	31	$	101	$	102
Indemnification coverages(b)	1		1		3		2
Intercompany natural gas sales(d)	33		28		99		82
Natural gas storage and transportation costs(e)	6		6		17		17


FINANCIAL STATEMENTS			RELATED PARTY TRANSACTIONS

(a)The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other and Impairment of assets and other charges on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(b)The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(c)Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(d)Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Condensed Consolidated Statements of Operations and Comprehensive Income.

(e)Piedmont has related party transactions as a customer of its equity method investments in Pine Needle LNG Company, LLC, Hardy Storage Company, LLC and Cardinal Pipeline Company, LLC natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Condensed Consolidated Statements of Operations and Comprehensive Income.

In addition to the amounts presented above, the Subsidiary Registrants have other affiliate transactions, including rental of office space, participation in a money pool arrangement, other operational transactions, such as pipeline lease arrangements, and their proportionate share of certain charged expenses. These transactions of the Subsidiary Registrants are incurred in the ordinary course of business and are eliminated in consolidation.

As discussed in Note 11, certain trade receivables have been sold by Duke Energy Ohio and Duke Energy Indiana to CRC, an affiliate formed by a subsidiary of Duke Energy. The proceeds obtained from the sales of receivables are largely cash but do include a subordinated note from CRC for a portion of the purchase price.

Intercompany Income Taxes

Duke Energy and the Subsidiary Registrants file a consolidated federal income tax return and other state and jurisdictional returns. The Subsidiary Registrants have a tax sharing agreement with Duke Energy for the allocation of consolidated tax liabilities and benefits. Income taxes recorded represent amounts the Subsidiary Registrants would incur as separate C-Corporations. The following table includes the balance of intercompany income tax receivables and payables for the Subsidiary Registrants.


	Duke				Duke		Duke		Duke		Duke
	Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
September 30, 2021
Intercompany income tax receivable	$	—	$	36	$	—	$	8	$	1	$	—	$	14
Intercompany income tax payable	133		—		51		—		—		17		—

December 31, 2020
Intercompany income tax receivable	$	—	$	—	$	—	$	—	$	—	$	9	$	10
Intercompany income tax payable	31		33		46		35		2		—		—

8. DERIVATIVES AND HEDGING

The Duke Energy Registrants use commodity and interest rate contracts to manage commodity price risk and interest rate risk. The primary use of commodity derivatives is to hedge the generation portfolio against changes in the prices of electricity and natural gas. Piedmont enters into natural gas supply contracts to provide diversification, reliability and natural gas cost benefits to its customers. Interest rate derivatives are used to manage interest rate risk associated with borrowings.

All derivative instruments not identified as NPNS are recorded at fair value as assets or liabilities on the Condensed Consolidated Balance Sheets. Cash collateral related to derivative instruments executed under master netting arrangements is offset against the collateralized derivatives on the Condensed Consolidated Balance Sheets. The cash impacts of settled derivatives are recorded as operating activities on the Condensed Consolidated Statements of Cash Flows.

INTEREST RATE RISK

The Duke Energy Registrants are exposed to changes in interest rates as a result of their issuance or anticipated issuance of variable-rate and fixed-rate debt and commercial paper. Interest rate risk is managed by limiting variable-rate exposures to a percentage of total debt and by monitoring changes in interest rates. To manage risk associated with changes in interest rates, the Duke Energy Registrants may enter into interest rate swaps, U.S. Treasury lock agreements and other financial contracts. In anticipation of certain fixed-rate debt issuances, a series of forward-starting interest rate swaps or Treasury locks may be executed to lock in components of current market interest rates. These instruments are later terminated prior to or upon the issuance of the corresponding debt.


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING

Cash Flow Hedges

For a derivative designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the effective portion of the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Amounts for interest rate contracts are reclassified to earnings as interest expense over the term of the related debt. Gains and losses reclassified out of accumulated other comprehensive loss for the three and nine months ended September 30, 2021, and 2020, were not material. Duke Energy's interest rate derivatives designated as hedges include interest rate swaps used to hedge existing debt within the Commercial Renewables segment and forward-starting interest rate swaps not accounted for under regulatory accounting.

Undesignated Contracts

Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.

Duke Energy’s interest rate swaps for its regulated operations employ regulatory accounting. With regulatory accounting, the mark-to-market gains or losses on the swaps are deferred as regulatory liabilities or regulatory assets, respectively. Regulatory assets and liabilities are amortized consistent with the treatment of the related costs in the ratemaking process. The accrual of interest on the swaps is recorded as Interest Expense on the Duke Energy Registrant's Condensed Consolidated Statements of Operations and Comprehensive Income.

The following table shows notional amounts of outstanding derivatives related to interest rate risk.


	September 30, 2021
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio
Cash flow hedges	$	2,094	$	—	$	—	$	—	$	—	$	—
Undesignated contracts	1,371		350		900		400		500		27
Total notional amount(a)	$	3,465	$	350	$	900	$	400	$	500	$	27


	December 31, 2020
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio
Cash flow hedges	$	632	$	—	$	—	$	—	$	—	$	—
Undesignated contracts	1,177		400		750		750		—		27
Total notional amount(a)	$	1,809	$	400	$	750	$	750	$	—	$	27

(a)Duke Energy includes amounts related to consolidated VIEs of $594 million in cash flow hedges and $94 million in undesignated contracts as of September 30, 2021, and $632 million in cash flow hedges as of December 31, 2020.

COMMODITY PRICE RISK

The Duke Energy Registrants are exposed to the impact of changes in the prices of electricity purchased and sold in bulk power markets and natural gas purchases, including Piedmont's natural gas supply contracts. Exposure to commodity price risk is influenced by a number of factors including the term of contracts, the liquidity of markets and delivery locations. To manage risk associated with commodity prices, the Duke Energy Registrants may enter into long-term power purchase or sales contracts and long-term natural gas supply agreements.

Cash Flow Hedges

For derivatives designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Gains and losses reclassified out of accumulated other comprehensive loss for the three and nine months ended September 30, 2021, and 2020, were not material. Duke Energy’s commodity derivatives designated as hedges include long-term electricity sales in the Commercial Renewables segment.

Undesignated Contracts

For the Subsidiary Registrants, bulk power electricity and natural gas purchases flow through fuel adjustment clauses, formula-based contracts or other cost-sharing mechanisms. Differences between the costs included in rates and the incurred costs, including undesignated derivative contracts, are largely deferred as regulatory assets or regulatory liabilities. Piedmont policies allow for the use of financial instruments to hedge commodity price risks. The strategy and objective of these hedging programs are to use the financial instruments to reduce natural gas costs volatility for customers.


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING

Volumes

The tables below include volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.


	September 30, 2021
		Duke		Duke	Duke	Duke
	Duke	Energy	Progress	Energy	Energy	Energy
	Energy	Carolinas	Energy	Progress	Ohio	Indiana	Piedmont
Electricity (GWh)(a)	29,044	—	—	—	3,004	15,881	—
Natural gas (millions of dekatherms)	772	230	190	190	—	7	345


	December 31, 2020
		Duke		Duke	Duke	Duke
	Duke	Energy	Progress	Energy	Energy	Energy
	Energy	Carolinas	Energy	Progress	Ohio	Indiana	Piedmont
Electricity (GWh)(a)	35,409	—	—	—	2,559	10,802	—
Natural gas (millions of dekatherms)	678	145	158	158	—	2	373

(a)Duke Energy includes 10,159 GWh and 22,048 GWh related to cash flow hedges as of September 30, 2021, and December 31, 2020, respectively.

LOCATION AND FAIR VALUE OF DERIVATIVE ASSETS AND LIABILITIES RECOGNIZED ON THE CONDENSED CONSOLIDATED BALANCE SHEETS

The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.


Derivative Assets	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts



Not Designated as Hedging Instruments
Current	$	359	$	171	$	135	$	135	$	—	$	4	$	36	$	12
Noncurrent	177		100		78		78		—		—		—		—
Total Derivative Assets – Commodity Contracts	$	536	$	271	$	213	$	213	$	—	$	4	$	36	$	12
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	2	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	3		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	$	2	$	—	$	2	$	2	$	—	$	—	$	—	$	—

Total Derivative Assets – Interest Rate Contracts	$	7	$	—	$	2	$	2	$	—	$	—	$	—	$	—








Total Derivative Assets	$	543	$	271	$	215	$	215	$	—	$	4	$	36	$	12


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


Derivative Liabilities	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Designated as Hedging Instruments
Current	$	37	$	—	$	—	$	—	$	—	$	—	$	—	—
Noncurrent	120		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	$	33	$	12	$	—	$	—	$	—	$	—	$	2	$	20
Noncurrent	128		—		—		—		—		—		—		128
Total Derivative Liabilities – Commodity Contracts	$	318	$	12	$	—	$	—	$	—	$	—	$	2	$	148
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	45	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	29		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	19		6		12		—		12		1		—		—
Noncurrent	4		—		—		—		—		4		—		—
Total Derivative Liabilities – Interest Rate Contracts	$	97	$	6	$	12	$	—	$	12	$	5	$	—	$	—








Total Derivative Liabilities	$	415	$	18	$	12	$	—	$	12	$	5	$	2	$	148


Derivative Assets	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts



Not Designated as Hedging Instruments
Current	$	30	$	14	$	9	$	9	$	—	$	1	$	6	$	1
Noncurrent	13		6		6		6		—		—		—		—
Total Derivative Assets – Commodity Contracts	$	43	$	20	$	15	$	15	$	—	$	1	$	6	$	1
Interest Rate Contracts



Not Designated as Hedging Instruments
Current	$	18	$	—	$	18	$	18	$	—	$	—	$	—	$	—

Total Derivative Assets – Interest Rate Contracts	$	18	$	—	$	18	$	18	$	—	$	—	$	—	$	—








Total Derivative Assets	$	61	$	20	$	33	$	33	$	—	$	1	$	6	$	1


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


Derivative Liabilities	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Designated as Hedging Instruments
Current	$	14	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	70		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	$	30	$	13	$	2	$	2	$	—	$	—	$	1	$	15
Noncurrent	137		3		27		12		—		—		—		107
Total Derivative Liabilities – Commodity Contracts	$	251	$	16	$	29	$	14	$	—	$	—	$	1	$	122
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	15	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	48		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	5		4		—		—		—		1		—		—
Noncurrent	5		—		—		—		—		5		—		—
Total Derivative Liabilities – Interest Rate Contracts	$	73	$	4	$	—	$	—	$	—	$	6	$	—	$	—








Total Derivative Liabilities	$	324	$	20	$	29	$	14	$	—	$	6	$	1	$	122

OFFSETTING ASSETS AND LIABILITIES

The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The gross amounts offset in the tables below show the effect of these netting arrangements on financial position, and include collateral posted to offset the net position. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.


Derivative Assets	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	363	$	171	$	137	$	137	$	—	$	4	$	36	$	12
Gross amounts offset	(143)		(87)		(56)		(56)		—		—		—		—
Net amounts presented in Current Assets: Other	$	220	$	84	$	81	$	81	$	—	$	4	$	36	$	12
Noncurrent
Gross amounts recognized	$	180	$	100	$	78	$	78	$	—	$	—	$	—	$	—
Gross amounts offset	(71)		(45)		(26)		(26)		—		—		—		—
Net amounts presented in Other Noncurrent Assets: Other	$	109	$	55	$	52	$	52	$	—	$	—	$	—	$	—


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


Derivative Liabilities	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	134	$	18	$	12	$	—	$	12	$	1	$	2	$	20
Gross amounts offset	—		—		—		—		—		—		—		—
Net amounts presented in Current Liabilities: Other	$	134	$	18	$	12	$	—	$	12	$	1	$	2	$	20
Noncurrent
Gross amounts recognized	$	281	$	—	$	—	$	—	$	—	$	4	$	—	$	128
Gross amounts offset	—		—		—		—		—		—		—		—
Net amounts presented in Other Noncurrent Liabilities: Other	$	281	$	—	$	—	$	—	$	—	$	4	$	—	$	128


Derivative Assets	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	48	$	14	$	27	$	27	$	—	$	1	$	6	$	1
Gross amounts offset	(3)		(2)		(2)		(2)		—		—		—		—
Net amounts presented in Current Assets: Other	$	45	$	12	$	25	$	25	$	—	$	1	$	6	$	1
Noncurrent
Gross amounts recognized	$	13	$	6	$	6	$	6	$	—	$	—	$	—	$	—
Gross amounts offset	(5)		(1)		(4)		(4)		—		—		—		—
Net amounts presented in Other Noncurrent Assets: Other	$	8	$	5	$	2	$	2	$	—	$	—	$	—	$	—


Derivative Liabilities	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	64	$	17	$	2	$	2	$	—	$	1	$	1	$	15
Gross amounts offset	(3)		(2)		(2)		(2)		—		—		—		—
Net amounts presented in Current Liabilities: Other	$	61	$	15	$	—	$	—	$	—	$	1	$	1	$	15
Noncurrent
Gross amounts recognized	$	260	$	3	$	27	$	12	$	—	$	5	$	—	$	107
Gross amounts offset	(5)		(1)		(4)		(4)		—		—		—		—
Net amounts presented in Other Noncurrent Liabilities: Other	$	255	$	2	$	23	$	8	$	—	$	5	$	—	$	107

9. INVESTMENTS IN DEBT AND EQUITY SECURITIES

Duke Energy’s investments in debt and equity securities are primarily comprised of investments held in (i) the NDTF at Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, (ii) the grantor trusts at Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana related to OPEB plans and (iii) Bison. The Duke Energy Registrants classify investments in debt securities as AFS and investments in equity securities as fair value through net income (FV-NI).

For investments in debt securities classified as AFS, the unrealized gains and losses are included in other comprehensive income until realized, at which time they are reported through net income. For investments in equity securities classified as FV-NI, both realized and unrealized gains and losses are reported through net income. Substantially all of Duke Energy’s investments in debt and equity securities qualify for regulatory accounting, and accordingly, all associated realized and unrealized gains and losses on these investments are deferred as a regulatory asset or liability.

Duke Energy classifies the majority of investments in debt and equity securities as long term, unless otherwise noted.


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Trusts

The investments within the Investment Trusts are managed by independent investment managers with discretion to buy, sell and invest pursuant to the objectives set forth by the investment manager agreements and trust agreements. The Duke Energy Registrants have limited oversight of the day-to-day management of these investments. As a result, the ability to hold investments in unrealized loss positions is outside the control of the Duke Energy Registrants. Accordingly, all unrealized losses associated with debt securities within the Investment Trusts are recognized immediately and deferred to regulatory accounts where appropriate.

Other AFS Securities

Unrealized gains and losses on all other AFS securities are included in other comprehensive income until realized, unless it is determined the carrying value of an investment has a credit loss. The Duke Energy Registrants analyze all investment holdings each reporting period to determine whether a decline in fair value is related to a credit loss. If a credit loss exists, the unrealized credit loss is included in earnings. There were no material credit losses as of September 30, 2021, and December 31, 2020.

Other Investments amounts are recorded in Other within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets.

DUKE ENERGY

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	164	$	—	$	—	$	177
Equity securities	4,700		35		6,754		4,138		54		6,235
Corporate debt securities	44		5		847		76		1		806
Municipal bonds	13		1		296		22		—		370
U.S. government bonds	34		8		1,605		51		—		1,361

Other debt securities	4		1		195		8		—		180
Total NDTF Investments	$	4,795	$	50	$	9,861	$	4,295	$	55	$	9,129
Other Investments
Cash and cash equivalents	$	—	$	—	$	87	$	—	$	—	$	127
Equity securities	83		—		145		79		—		146
Corporate debt securities	4		1		130		8		—		110
Municipal bonds	3		1		69		5		—		86
U.S. government bonds	—		—		50		—		—		42
Other debt securities	—		—		34		—		—		47
Total Other Investments	$	90	$	2	$	515	$	92	$	—	$	558
Total Investments	$	4,885	$	52	$	10,376	$	4,387	$	55	$	9,687

Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and nine months ended September 30, 2021, and 2020, were as follows.


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
FV-NI:
Realized gains	$	34	$	13	$	320	$	338
Realized losses	40		16		100		148
AFS:
Realized gains	17		26		51		73
Realized losses	15		19		46		38


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DUKE ENERGY CAROLINAS

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	60	$	—	$	—	$	30
Equity securities	2,725		14		3,912		2,442		23		3,685
Corporate debt securities	27		3		495		49		1		510
Municipal bonds	1		—		24		6		—		91
U.S. government bonds	18		2		752		25		—		475
Other debt securities	4		1		190		7		—		174
Total NDTF Investments	$	2,775	$	20	$	5,433	$	2,529	$	24	$	4,965


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
FV-NI:
Realized gains	$	25	$	10	$	243	$	46
Realized losses	29		12		68		82
AFS:
Realized gains	10		20		35		50
Realized losses	10		17		32		30

PROGRESS ENERGY

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	104	$	—	$	—	$	147
Equity securities	1,975		21		2,842		1,696		31		2,550
Corporate debt securities	17		2		352		27		—		296
Municipal bonds	12		1		272		16		—		279
U.S. government bonds	16		6		853		26		—		886

Other debt securities	—		—		5		1		—		6
Total NDTF Investments	$	2,020	$	30	$	4,428	$	1,766	$	31	$	4,164
Other Investments
Cash and cash equivalents	$	—	$	—	$	18	$	—	$	—	$	106

Municipal bonds	2		—		26		3		—		26
Total Other Investments	$	2	$	—	$	44	$	3	$	—	$	132
Total Investments	$	2,022	$	30	$	4,472	$	1,769	$	31	$	4,296


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
FV-NI:
Realized gains	$	9	$	3	$	77	$	292
Realized losses	11		4		32		66
AFS:
Realized gains	7		6		14		17
Realized losses	6		2		12		7

DUKE ENERGY PROGRESS

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	92	$	—	$	—	$	76
Equity securities	1,882		21		2,736		1,617		31		2,459
Corporate debt securities	17		2		287		27		—		296
Municipal bonds	12		1		272		16		—		279
U.S. government bonds	16		2		466		26		—		412
Other debt securities	—		—		5		1		—		6
Total NDTF Investments	$	1,927	$	26	$	3,858	$	1,687	$	31	$	3,528
Other Investments
Cash and cash equivalents	$	—	$	—	$	16	$	—	$	—	$	1
Total Other Investments	$	—	$	—	$	16	$	—	$	—	$	1
Total Investments	$	1,927	$	26	$	3,874	$	1,687	$	31	$	3,529


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
FV-NI:
Realized gains	$	9	$	3	$	76	$	43
Realized losses	11		4		31		51
AFS:
Realized gains	6		6		13		17
Realized losses	5		2		11		7


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DUKE ENERGY FLORIDA

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	12	$	—	$	—	$	71
Equity securities	93		—		106		79		—		91
Corporate debt securities	—		—		65		—		—		—

U.S. government bonds	—		4		387		—		—		474


Total NDTF Investments(a)	$	93	$	4	$	570	$	79	$	—	$	636
Other Investments
Cash and cash equivalents	$	—	$	—	$	1	$	—	$	—	$	1

Municipal bonds	2		—		26		3		—		26
Total Other Investments	$	2	$	—	$	27	$	3	$	—	$	27
Total Investments	$	95	$	4	$	597	$	82	$	—	$	663

(a)During the nine months ended September 30, 2021, and the year ended December 31, 2020, Duke Energy Florida received reimbursements from the NDTF for costs related to ongoing decommissioning activity of Crystal River Unit 3.


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020
FV-NI:
Realized gains	$	—	$	—	$	1	$	249
Realized losses	—		—		1		15
AFS:
Realized gains	1		—		1		—
Realized losses	1		—		1		—

DUKE ENERGY INDIANA

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are measured at FV-NI and debt investments are classified as AFS.


	September 30, 2021						December 31, 2020
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
Investments
Cash and cash equivalents	$	—	$	—	$	19	$	—	$	—	$	1
Equity securities	56		—		90		58		—		97
Corporate debt securities	—		—		5		—		—		3
Municipal bonds	1		1		36		1		—		38
U.S. government bonds	—		—		5		—		—		4

Total Investments	$	57	$	1	$	155	$	59	$	—	$	143


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DEBT SECURITY MATURITIES

The table below summarizes the maturity date for debt securities.


	September 30, 2021
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Indiana
Due in one year or less	$	151	$	3	$	121	$	22	$	99	$	5
Due after one through five years	954		343		548		244		304		18
Due after five through 10 years	639		268		286		247		39		8
Due after 10 years	1,482		847		553		517		36		15
Total	$	3,226	$	1,461	$	1,508	$	1,030	$	478	$	46

10. FAIR VALUE MEASUREMENTS

Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.

Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. Certain investments are not categorized within the fair value hierarchy. These investments are measured at fair value using the net asset value (NAV) per share practical expedient. The NAV is derived based on the investment cost, less any impairment, plus or minus changes resulting from observable price changes for an identical or similar investment of the same issuer.

Fair value accounting guidance permits entities to elect to measure certain financial instruments that are not required to be accounted for at fair value, such as equity method investments or the company’s own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.

Valuation methods of the primary fair value measurements disclosed below are as follows.

Investments in equity securities

The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as the New York Stock Exchange and Nasdaq Stock Market. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in the reported fair value measurements.

Investments in debt securities

Most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed-income security is relatively inactive or illiquid, the measurement is Level 3.

Commodity derivatives

Commodity derivatives with clearinghouses are classified as Level 1. Commodity derivatives with observable forward curves are classified as Level 2. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3. In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for natural gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate the fair value of natural gas commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.

Interest rate derivatives

Most over-the-counter interest rate contract derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.

Other fair value considerations

See Note 11 in Duke Energy's Annual Report on Form 10-K for the year ended December 31, 2020, for a discussion of the valuation of goodwill and intangible assets.


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

DUKE ENERGY

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the tables below for all Duke Energy Registrants exclude cash collateral, which is disclosed in Note 8. See Note 9 for additional information related to investments by major security type for the Duke Energy Registrants.


	September 30, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Not Categorized
NDTF cash and cash equivalents	$	164	$	164	$	—	$	—	$	—
NDTF equity securities	6,754		6,705		—		—		49
NDTF debt securities	2,943		998		1,945		—		—
Other equity securities	145		145		—		—		—
Other debt securities	283		45		238		—		—
Other cash and cash equivalents	87		87		—		—		—

Derivative assets	543		27		490		26		—
Total assets	10,919		8,171		2,673		26		49

Derivative liabilities	(415)		(2)		(256)		(157)		—
Net assets (liabilities)	$	10,504	$	8,169	$	2,417	$	(131)	$	49


	December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Not Categorized
NDTF cash and cash equivalents	$	177	$	177	$	—	$	—	$	—
NDTF equity securities	6,235		6,189		—		—		46
NDTF debt securities	2,717		874		1,843		—		—
Other equity securities	146		146		—		—		—
Other debt securities	285		37		248		—		—
Other cash and cash equivalents	127		127		—		—		—
Derivative assets	61		1		53		7		—
Total assets	9,748		7,551		2,144		7		46

Derivative liabilities	(324)		—		(240)		(84)		—
Net assets (liabilities)	$	9,424	$	7,551	$	1,904	$	(77)	$	46

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.


	Derivatives (net)
	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2021		2020		2021		2020
Balance at beginning of period	$	(131)	$	(92)	$	(77)	$	(102)

Total pretax realized or unrealized losses included in comprehensive income	(11)		(102)		(86)		(102)
Purchases, sales, issuances and settlements:
Purchases	—		—		21		14


Settlements	4		(3)		(4)		(18)

Total gains (losses) included on the Condensed Consolidated Balance Sheet	7		(6)		15		5
Balance at end of period	$	(131)	$	(203)	$	(131)	$	(203)


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

DUKE ENERGY CAROLINAS

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Not Categorized
NDTF cash and cash equivalents	$	60	$	60	$	—	$	—
NDTF equity securities	3,912		3,863		—		49
NDTF debt securities	1,461		359		1,102		—

Derivative assets	271		—		271		—
Total assets	5,704		4,282		1,373		49
Derivative liabilities	(18)		—		(18)		—
Net assets	$	5,686	$	4,282	$	1,355	$	49


	December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Not Categorized
NDTF cash and cash equivalents	$	30	$	30	$	—	$	—
NDTF equity securities	3,685		3,639		—		46
NDTF debt securities	1,250		192		1,058		—

Derivative assets	20		—		20		—
Total assets	4,985		3,861		1,078		46
Derivative liabilities	(20)		—		(20)		—
Net assets	$	4,965	$	3,861	$	1,058	$	46

PROGRESS ENERGY

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021						December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	104	$	104	$	—	$	147	$	147	$	—
NDTF equity securities	2,842		2,842		—		2,550		2,550		—
NDTF debt securities	1,482		639		843		1,467		682		785
Other debt securities	26		—		26		26		—		26
Other cash and cash equivalents	18		18		—		106		106		—

Derivative assets	215		—		215		33		—		33
Total assets	4,687		3,603		1,084		4,329		3,485		844

Derivative liabilities	(12)		—		(12)		(29)		—		(29)
Net assets	$	4,675	$	3,603	$	1,072	$	4,300	$	3,485	$	815

DUKE ENERGY PROGRESS

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021						December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	92	$	92	$	—	$	76	$	76	$	—
NDTF equity securities	2,736		2,736		—		2,459		2,459		—
NDTF debt securities	1,030		278		752		993		237		756

Other cash and cash equivalents	16		16		—		1		1		—
Derivative assets	215		—		215		33		—		33
Total assets	4,089		3,122		967		3,562		2,773		789
Derivative liabilities	—		—		—		(14)		—		(14)
Net assets	$	4,089	$	3,122	$	967	$	3,548	$	2,773	$	775


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

DUKE ENERGY FLORIDA

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021						December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	12	$	12	$	—	$	71	$	71	$	—
NDTF equity securities	106		106		—		91		91		—
NDTF debt securities	452		361		91		474		445		29
Other debt securities	26		—		26		26		—		26
Other cash and cash equivalents	1		1		—		1		1		—


Total assets	597		480		117		663		608		55

Derivative liabilities	(12)		—		(12)		—		—		—
Net assets	$	585	$	480	$	105	$	663	$	608	$	55

DUKE ENERGY OHIO

The recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets were not material at September 30, 2021, and December 31, 2020.

DUKE ENERGY INDIANA

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021								December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Total Fair Value		Level 1		Level 2		Level 3
Other equity securities	$	90	$	90	$	—	$	—	$	97	$	97	$	—	$	—
Other debt securities	46		—		46		—		45		—		45		—
Other cash and cash equivalents	19		19		—		—		1		1		—		—
Derivative assets	36		12		—		24		6		—		—		6
Total assets	191		121		46		24		149		98		45		6
Derivative liabilities	(2)		(2)		—		—		(1)		(1)		—		—
Net assets	$	189	$	119	$	46	$	24	$	148	$	97	$	45	$	6

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.


	Derivatives (net)
	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2021		2020		2021		2020
Balance at beginning of period	$	22	$	10	$	6	$	11


Purchases, sales, issuances and settlements:
Purchases	—		—		18		10


Settlements	(3)		(3)		(12)		(13)

Total gains included on the Condensed Consolidated Balance Sheet	5		1		12		—
Balance at end of period	$	24	$	8	$	24	$	8

PIEDMONT

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2021						December 31, 2020
(in millions)	Total Fair Value		Level 1		Level 2			Total Fair Value		Level 1		Level 2


Derivative assets	$	12	$	12	$	—		$	1	$	1	$	—

Derivative liabilities	(148)		—		(148)			(122)		—		(122)
Net (liabilities) assets	$	(136)	$	12	$	(148)		$	(121)	$	1	$	(122)


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.


	Derivatives (net)
	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2021		2020		2021		2020
Balance at beginning of period	$	—	$	(105)	$	—	$	(117)








Total (losses) gains and settlements	—		(6)		—		6
Balance at end of period	$	—	$	(111)	$	—	$	(111)

QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS

The following tables include quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.


	September 30, 2021
										Weighted
	Fair Value									Average
Investment Type	(in millions)		Valuation Technique	Unobservable Input	Range					Range
Duke Energy




Electricity contracts	$	(157)	RTO forward pricing	Forward electricity curves – price per MWh	$	18.02	-	$	143.85	$	38.43



Duke Energy Ohio


FTRs	2		RTO auction pricing	FTR price – per MWh	0.06		-	1.27		0.71


Duke Energy Indiana
FTRs	24		RTO auction pricing	FTR price – per MWh	(1.11)		-	8.55		1.61


Duke Energy
Total Level 3 derivatives	$	(131)


	December 31, 2020
									Weighted
	Fair Value								Average
Investment Type	(in millions)		Valuation Technique	Unobservable Input	Range				Range
Duke Energy



Electricity contracts	$	(84)	Discounted cash flow	Forward electricity curves – price per MWh	$	14.68	-	$151.84	$28.84

















Duke Energy Ohio


FTRs	1		RTO auction pricing	FTR price – per MWh	0.25		-	1.68	0.79

Duke Energy Indiana
FTRs	6		RTO auction pricing	FTR price – per MWh	(2.40)		-	7.41	1.05


Duke Energy
Total Level 3 derivatives	$	(77)

OTHER FAIR VALUE DISCLOSURES

The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.


	September 30, 2021				December 31, 2020
(in millions)	Book Value		Fair Value		Book Value		Fair Value
Duke Energy(a)	$	62,802	$	69,381	$	59,863	$	69,292
Duke Energy Carolinas	12,975		14,964		12,218		14,917
Progress Energy	19,488		22,593		19,264		23,470
Duke Energy Progress	9,848		10,915		9,258		10,862
Duke Energy Florida	7,549		8,932		7,915		9,756
Duke Energy Ohio	3,092		3,517		3,089		3,650
Duke Energy Indiana	4,092		4,883		4,091		5,204
Piedmont	2,968		3,320		2,780		3,306

(a)Book value of long-term debt includes $1.3 billion at September 30, 2021, and December 31, 2020, of net unamortized debt discount and premium of purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

At both September 30, 2021, and December 31, 2020, fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper and nonrecourse notes payable of VIEs are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

11. VARIABLE INTEREST ENTITIES

CONSOLIDATED VIEs

The obligations of the consolidated VIEs discussed in the following paragraphs are nonrecourse to the Duke Energy Registrants. The registrants have no requirement to provide liquidity to, purchase assets of or guarantee performance of these VIEs unless noted in the following paragraphs.

No financial support was provided to any of the consolidated VIEs during the nine months ended September 30, 2021, and the year ended December 31, 2020, or is expected to be provided in the future that was not previously contractually required.

Receivables Financing – DERF/DEPR/DEFR

DERF, DEPR and DEFR are bankruptcy remote, special purpose subsidiaries of Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, respectively. DERF, DEPR and DEFR are wholly owned LLCs with separate legal existence from their parent companies, and their assets are not generally available to creditors of their parent companies. On a revolving basis, DERF, DEPR and DEFR buy certain accounts receivable arising from the sale of electricity and related services from their parent companies.

DERF, DEPR and DEFR borrow amounts under credit facilities to buy these receivables. Borrowing availability from the credit facilities is limited to the amount of qualified receivables purchased, which generally exclude receivables past due more than a predetermined number of days and reserves for expected past-due balances. The sole source of funds to satisfy the related debt obligations is cash collections from the receivables. Amounts borrowed under the credit facilities for DERF and DEPR are reflected on the Condensed Consolidated Balance Sheets as Long-Term Debt. Amounts borrowed under the credit facilities for DEFR are reflected on the Condensed Consolidated Balance Sheets as Current maturities of long-term debt.

The most significant activity that impacts the economic performance of DERF, DEPR and DEFR are the decisions made to manage delinquent receivables. Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida are considered the primary beneficiaries and consolidate DERF, DEPR and DEFR, respectively, as they make those decisions.

Receivables Financing – CRC

CRC is a bankruptcy remote, special purpose entity indirectly owned by Duke Energy. On a revolving basis, CRC buys certain accounts receivable arising from the sale of electricity, natural gas and related services from Duke Energy Ohio and Duke Energy Indiana. CRC borrows amounts under a credit facility to buy the receivables from Duke Energy Ohio and Duke Energy Indiana. Borrowing availability from the credit facility is limited to the amount of qualified receivables sold to CRC, which generally exclude receivables past due more than a predetermined number of days and reserves for expected past-due balances. The sole source of funds to satisfy the related debt obligation is cash collections from the receivables. Amounts borrowed under the credit facility are reflected on Duke Energy's Condensed Consolidated Balance Sheets as Long-Term Debt.

The proceeds Duke Energy Ohio and Duke Energy Indiana receive from the sale of receivables to CRC are approximately 75% cash and 25% in the form of a subordinated note from CRC. The subordinated note is a retained interest in the receivables sold. Depending on collection experience, additional equity infusions to CRC may be required by Duke Energy to maintain a minimum equity balance of $3 million.

CRC is considered a VIE because (i) equity capitalization is insufficient to support its operations, (ii) power to direct the activities that most significantly impact the economic performance of the entity is not held by the equity holder and (iii) deficiencies in net worth of CRC are funded by Duke Energy. The most significant activities that impact the economic performance of CRC are decisions made to manage delinquent receivables. Duke Energy is considered the primary beneficiary and consolidates CRC as it makes these decisions. Neither Duke Energy Ohio nor Duke Energy Indiana consolidate CRC.

Receivables Financing – Credit Facilities

The following table summarizes the amounts and expiration dates of the credit facilities and associated restricted receivables described above.


	Duke Energy
			Duke Energy		Duke Energy		Duke Energy
			Carolinas		Progress		Florida
(in millions)	CRC		DERF		DEPR		DEFR
Expiration date	February 2023		December 2022		April 2023		April 2023
Credit facility amount	$	350	$	475	$	350	$	250
Amounts borrowed at September 30, 2021	350		475		350		250
Amounts borrowed at December 31, 2020	350		364		250		250
Restricted Receivables at September 30, 2021	535		915		532		443
Restricted Receivables at December 31, 2020	547		696		500		397

Nuclear Asset-Recovery Bonds – DEFPF

DEFPF is a bankruptcy remote, wholly owned special purpose subsidiary of Duke Energy Florida. DEFPF was formed in 2016 for the sole purpose of issuing nuclear asset-recovery bonds to finance Duke Energy Florida's unrecovered regulatory asset related to Crystal River Unit 3.


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES

In 2016, DEFPF issued senior secured bonds and used the proceeds to acquire nuclear asset-recovery property from Duke Energy Florida. The nuclear asset-recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable nuclear asset-recovery charge from all Duke Energy Florida retail customers until the bonds are paid in full and all financing costs have been recovered. The nuclear asset-recovery bonds are secured by the nuclear asset-recovery property and cash collections from the nuclear asset-recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Florida.

DEFPF is considered a VIE primarily because the equity capitalization is insufficient to support its operations. Duke Energy Florida has the power to direct the significant activities of the VIE as described above and therefore Duke Energy Florida is considered the primary beneficiary and consolidates DEFPF.

The following table summarizes the impact of DEFPF on Duke Energy Florida's Condensed Consolidated Balance Sheets.


(in millions)	September 30, 2021		December 31, 2020
Receivables of VIEs	$	6	$	4
Regulatory Assets: Current	54		53
Current Assets: Other	17		39
Other Noncurrent Assets: Regulatory assets	896		937
Current Liabilities: Other	2		10
Current maturities of long-term debt	56		55
Long-Term Debt	946		1,002

Commercial Renewables

Certain of Duke Energy’s renewable energy facilities are VIEs due to Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Assets are restricted and cannot be pledged as collateral or sold to third parties without prior approval of debt holders. Additionally, Duke Energy has VIEs associated with tax equity arrangements entered into with third-party investors in order to finance the cost of renewable assets eligible for tax credits. The activities that most significantly impacted the economic performance of these renewable energy facilities were decisions associated with siting, negotiating PPAs and Engineering, Procurement and Construction agreements, and decisions associated with ongoing operations and maintenance-related activities. Duke Energy is considered the primary beneficiary and consolidates the entities as it is responsible for all of these decisions.

The table below presents material balances reported on Duke Energy's Condensed Consolidated Balance Sheets related to Commercial Renewables VIEs.


(in millions)	September 30, 2021		December 31, 2020
Current Assets: Other	$	330	$	257
Property, Plant and Equipment: Cost	7,315		6,394
Accumulated depreciation and amortization	(1,414)		(1,242)
Other Noncurrent Assets: Other	110		67
Current maturities of long-term debt	165		167
Long-Term Debt	1,552		1,569
Other Noncurrent Liabilities: AROs	167		148
Other Noncurrent Liabilities: Other	341		316

NON-CONSOLIDATED VIEs

The following tables summarize the impact of non-consolidated VIEs on the Condensed Consolidated Balance Sheets.


	September 30, 2021
	Duke Energy				Duke		Duke
	Pipeline		Commercial				Energy		Energy
(in millions)	Investments		Renewables		Total		Ohio		Indiana
Receivables from affiliated companies	$	—	$	—	$	—	$	47	$	77

Investments in equity method unconsolidated affiliates	15		465		480		—		—
Deferred tax asset	58		—		58		—		—
Total assets	$	73	$	465	$	538	$	47	$	77

Other current liabilities	61		3		64		—		—

Other noncurrent liabilities	63		3		66		—		—
Total liabilities	$	124	$	6	$	130	$	—	$	—
Net (liabilities) assets	$	(51)	$	459	$	408	$	47	$	77


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES


	December 31, 2020
	Duke Energy				Duke		Duke
	Pipeline		Commercial				Energy		Energy
(in millions)	Investments		Renewables		Total		Ohio		Indiana
Receivables from affiliated companies	$	—	$	—	$	—	$	83	$	110

Investments in equity method unconsolidated affiliates	—		530		530		—		—
Other noncurrent assets	31		—		31		—		—
Total assets	$	31	$	530	$	561	$	83	$	110

Other current liabilities	928		5		933		—		—

Other noncurrent liabilities	8		10		18		—		—
Total liabilities	$	936	$	15	$	951	$	—	$	—
Net assets (liabilities)	$	(905)	$	515	$	(390)	$	83	$	110

The Duke Energy Registrants are not aware of any situations where the maximum exposure to loss significantly exceeds the carrying values shown above except for certain renewable energy project entities guarantees for debt services and operations and maintenance, as discussed below.

Pipeline Investments

Duke Energy has investments in various joint ventures to construct and operate pipeline projects. These entities are considered VIEs due to having insufficient equity to finance their own activities without subordinated financial support. Duke Energy does not have the power to direct the activities that most significantly impact the economic performance, the obligation to absorb losses or the right to receive benefits of these VIEs and therefore does not consolidate these entities.

Duke Energy has a 47% ownership interest in ACP. For the three and nine months ended September 30, 2020, the ACP investment was considered a significant subsidiary because its loss exceeded 10% of Duke Energy’s income. ACP's net loss for the three and nine months ended September 30, 2020, was $163 million and $4,505 million, respectively.

In 2020, Duke Energy determined that it would no longer invest in the construction of the ACP pipeline. In February 2021, Duke Energy paid approximately $855 million to fund ACP's outstanding debt, relieving Duke Energy of its guarantee. See Notes 1 and 3 for further information regarding this transaction.

Commercial Renewables

Duke Energy has investments in various renewable energy project entities. Duke Energy has a 50% ownership in a VIE, which owns a portfolio of wind projects. This entity is a VIE as a result of Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Duke Energy does not consolidate this VIE because power to direct and control key activities is shared jointly by Duke Energy and the other owner. Duke Energy also has equity ownership in an entity, which owns a portfolio of fuel cell projects. Duke Energy does not consolidate the fuel cell portfolio as it does not have the power to direct the activities that most significantly impact the economic performance of the entity.

OVEC

Duke Energy Ohio’s 9% ownership interest in OVEC is considered a non-consolidated VIE due to OVEC having insufficient equity to finance its activities without subordinated financial support. The activities that most significantly impact OVEC's economic performance include fuel strategy and supply activities and decisions associated with ongoing operations and maintenance-related activities. Duke Energy Ohio does not have the unilateral power to direct these activities, and therefore, does not consolidate OVEC.

As a counterparty to an Inter-Company Power Agreement (ICPA), Duke Energy Ohio has a contractual arrangement to receive entitlements to capacity and energy from OVEC’s power plants through June 2040 commensurate with its power participation ratio, which is equivalent to Duke Energy Ohio's ownership interest. Costs, including fuel, operating expenses, fixed costs, debt amortization and interest expense, are allocated to counterparties to the ICPA based on their power participation ratio. The value of the ICPA is subject to variability due to fluctuation in power prices and changes in OVEC's cost of business. Duke Energy cannot predict the outcome in this matter. See Note 3 for additional information.

CRC

See discussion under Consolidated VIEs for additional information related to CRC.

Amounts included in Receivables from affiliated companies in the above table for Duke Energy Ohio and Duke Energy Indiana reflect their retained interest in receivables sold to CRC. These subordinated notes held by Duke Energy Ohio and Duke Energy Indiana are stated at fair value.

The following table shows the gross and net receivables sold.


	Duke Energy Ohio				Duke Energy Indiana
(in millions)	September 30, 2021		December 31, 2020		September 30, 2021		December 31, 2020
Receivables sold	$	218	$	270	$	328	$	344
Less: Retained interests	47		83		77		110
Net receivables sold	$	171	$	187	$	251	$	234


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES

The following table shows sales and cash flows related to receivables sold.


	Duke Energy Ohio								Duke Energy Indiana
	Three Months Ended				Nine Months Ended				Three Months Ended				Nine Months Ended
	September 30,				September 30,				September 30,				September 30,
(in millions)	2021		2020		2021		2020		2021		2020		2021		2020
Sales
Receivables sold	$	486	$	462	$	1,490	$	1,428	$	794	$	717	$	2,176	$	1,947
Loss recognized on sale	2		2		7		8		4		3		10		9
Cash flows
Cash proceeds from receivables sold	$	490	$	449	$	1,519	$	1,439	$	798	$	689	$	2,199	$	1,941
Collection fees received	—		1		1		1		—		—		1		1
Return received on retained interests	1		1		3		3		1		1		4		4

Cash flows from sales of receivables are reflected within Cash Flows From Operating Activities and Cash Flows from Investing Activities on Duke Energy Ohio’s and Duke Energy Indiana’s Condensed Consolidated Statements of Cash Flows.

12. REVENUE

Duke Energy earns substantially all of its revenues through its reportable segments, Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables.

Electric Utilities and Infrastructure

Electric Utilities and Infrastructure earns the majority of its revenues through retail and wholesale electric service through the generation, transmission, distribution and sale of electricity. Duke Energy generally provides retail and wholesale electric service customers with their full electric load requirements or with supplemental load requirements when the customer has other sources of electricity.

The majority of wholesale revenues are full requirements contracts where the customers purchase the substantial majority of their energy needs and do not have a fixed quantity of contractually required energy or capacity. As such, related forecasted revenues are considered optional purchases. Supplemental requirements contracts that include contracted blocks of energy and capacity at contractually fixed prices have the following estimated remaining performance obligations:


	Remaining Performance Obligations
(in millions)	2021		2022		2023		2024		2025		Thereafter		Total

Progress Energy	$	24	$	107	$	44	$	45	$	7	$	51	$	278
Duke Energy Progress	2		8		8		8		—		—		26
Duke Energy Florida	22		99		36		37		7		51		252

Duke Energy Indiana	—		1		9		14		15		25		64

Revenues for block sales are recognized monthly as energy is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates.

Gas Utilities and Infrastructure

Gas Utilities and Infrastructure earns its revenue through retail and wholesale natural gas service through the transportation, distribution and sale of natural gas. Duke Energy generally provides retail and wholesale natural gas service customers with all natural gas load requirements. Additionally, while natural gas can be stored, substantially all natural gas provided by Duke Energy is consumed by customers simultaneously with receipt of delivery.

Fixed-capacity payments under long-term contracts for the Gas Utilities and Infrastructure segment include minimum margin contracts and supply arrangements with municipalities and power generation facilities. Revenues for related sales are recognized monthly as natural gas is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates. Estimated remaining performance obligations are as follows:


	Remaining Performance Obligations
(in millions)	2021		2022		2023		2024		2025		Thereafter		Total

Piedmont	$	17	$	67	$	64	$	61	$	60	$	336	$	605

Commercial Renewables

Commercial Renewables earns the majority of its revenues through long-term PPAs and generally sells all of its wind and solar facility output, electricity and Renewable Energy Certificates (RECs) to customers. Some of these PPAs have been accounted for as leases. For PPAs that are not accounted for as leases, the delivery of electricity and the delivery of RECs are considered separate performance obligations.

Other

The remainder of Duke Energy’s operations is presented as Other, which does not include material revenues from contracts with customers.


FINANCIAL STATEMENTS			REVENUE

Disaggregated Revenues

Disaggregated revenues are presented as follows:


	Three Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	2,955	$	892	$	1,525	$	619	$	906	$	223	$	316	$	—
General	1,873		685		826		400		426		119		240		—
Industrial	861		360		264		195		69		35		202		—
Wholesale	619		111		399		324		75		19		89		—
Other revenues	252		72		198		118		80		17		23		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	6,560	$	2,120	$	3,212	$	1,656	$	1,556	$	413	$	870	$	—

Gas Utilities and Infrastructure
Residential	$	129	$	—	$	—	$	—	$	—	$	62	$	—	$	66
Commercial	78		—		—		—		—		24		—		58
Industrial	30		—		—		—		—		3		—		26
Power Generation	—		—		—		—		—		—		—		23
Other revenues	33		—		—		—		—		4		—		9
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	270	$	—	$	—	$	—	$	—	$	93	$	—	$	182

Commercial Renewables
Revenue from contracts with customers	$	56	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	8	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total revenue from contracts with customers	$	6,894	$	2,120	$	3,212	$	1,656	$	1,556	$	506	$	870	$	182

Other revenue sources(a)	$	57	$	(16)	$	21	$	11	$	5	$	—	$	16	$	13
Total revenues	$	6,951	$	2,104	$	3,233	$	1,667	$	1,561	$	506	$	886	$	195

(a)Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.


FINANCIAL STATEMENTS			REVENUE


	Three Months Ended September 30, 2020
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	2,936	$	883	$	1,550	$	616	$	934	$	213	$	289	$	—
General	1,804		664		805		384		421		119		212		—
Industrial	797		342		245		179		66		35		175		—
Wholesale	603		117		412		358		54		10		64		—
Other revenues	238		62		167		75		92		23		22		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	6,378	$	2,068	$	3,179	$	1,612	$	1,567	$	400	$	762	$	—

Gas Utilities and Infrastructure
Residential	$	112	$	—	$	—	$	—	$	—	$	55	$	—	$	57
Commercial	64		—		—		—		—		20		—		44
Industrial	24		—		—		—		—		3		—		22
Power Generation	—		—		—		—		—		—		—		10
Other revenues	16		—		—		—		—		3		—		11
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	216	$	—	$	—	$	—	$	—	$	81	$	—	$	144

Commercial Renewables
Revenue from contracts with customers	$	57	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	7	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total revenue from contracts with customers	$	6,658	$	2,068	$	3,179	$	1,612	$	1,567	$	481	$	762	$	144

Other revenue sources(a)	$	63	$	(10)	$	18	$	14	$	—	$	(8)	$	(1)	$	18
Total revenues	$	6,721	$	2,058	$	3,197	$	1,626	$	1,567	$	473	$	761	$	162


FINANCIAL STATEMENTS			REVENUE


	Nine Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	7,753	$	2,368	$	3,903	$	1,657	$	2,246	$	589	$	894	$	—
General	4,805		1,685		2,170		1,036		1,134		329		619		—
Industrial	2,228		872		700		500		200		99		558		—
Wholesale	1,644		341		1,056		901		155		45		202		—
Other revenues	712		208		509		272		237		61		64		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	17,142	$	5,474	$	8,338	$	4,366	$	3,972	$	1,123	$	2,337	$	—

Gas Utilities and Infrastructure
Residential	$	747	$	—	$	—	$	—	$	—	$	241	$	—	$	505
Commercial	373		—		—		—		—		99		—		273
Industrial	110		—		—		—		—		14		—		96
Power Generation	—		—		—		—		—		—		—		69
Other revenues	100		—		—		—		—		21		—		34
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	1,330	$	—	$	—	$	—	$	—	$	375	$	—	$	977

Commercial Renewables
Revenue from contracts with customers	$	163	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	20	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Total Revenue from contracts with customers	$	18,655	$	5,474	$	8,338	$	4,366	$	3,972	$	1,498	$	2,337	$	977

Other revenue sources(a)	$	204	$	(44)	$	79	$	51	$	15	$	(4)	$	29	$	39
Total revenues	$	18,859	$	5,430	$	8,417	$	4,417	$	3,987	$	1,494	$	2,366	$	1,016


FINANCIAL STATEMENTS			REVENUE


	Nine Months Ended September 30, 2020
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	7,451	$	2,316	$	3,792	$	1,578	$	2,214	$	558	$	785	$	—
General	4,691		1,720		2,080		1,001		1,079		336		554		—
Industrial	2,148		871		673		487		186		103		502		—
Wholesale	1,535		332		1,018		877		141		22		163		—
Other revenues	713		184		476		208		268		62		63		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	16,538	$	5,423	$	8,039	$	4,151	$	3,888	$	1,081	$	2,067	$	—

Gas Utilities and Infrastructure
Residential	$	631	$	—	$	—	$	—	$	—	$	214	$	—	$	417
Commercial	308		—		—		—		—		86		—		222
Industrial	92		—		—		—		—		12		—		80
Power Generation	—		—		—		—		—		—		—		27
Other revenues	58		—		—		—		—		12		—		46
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	1,089	$	—	$	—	$	—	$	—	$	324	$	—	$	792

Commercial Renewables
Revenue from contracts with customers	$	170	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	20	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Total Revenue from contracts with customers	$	17,817	$	5,423	$	8,039	$	4,151	$	3,888	$	1,405	$	2,067	$	792

Other revenue sources(a)	$	274	$	(7)	$	78	$	56	$	9	$	(11)	$	3	$	79
Total revenues	$	18,091	$	5,416	$	8,117	$	4,207	$	3,897	$	1,394	$	2,070	$	871


FINANCIAL STATEMENTS			REVENUE


	Three Months Ended September 30, 2020 and 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Balance at June 30, 2020	$	102	$	14	$	29	$	14	$	14	$	5	$	3	$	6
Write-Offs	12		(2)		15		13		2		—		—		—
Credit Loss Expense	(9)		—		(16)		(15)		—		—		—		3
Other Adjustments	28		10		9		9		—		—		—		—
Balance at September 30, 2020	$	133	$	22	$	37	$	21	$	16	$	5	$	3	$	9

Balance at June 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	13
Write-Offs	(13)		(3)		(6)		(3)		(3)		—		—		(4)
Credit Loss Expense	11		4		6		3		3		—		—		2
Other Adjustments	2		(1)		—		—		—		—		—		4
Balance at September 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	15

	Nine Months Ended September 30, 2020 and 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Balance at December 31, 2019	$	76	$	10	$	16	$	8	$	7	$	4	$	3	$	6
Cumulative Change in Accounting Principle	5		1		2		1		1		—		—		1
Write-Offs	(7)		(8)		8		8		—		—		—		(5)
Credit Loss Expense	24		9		2		(5)		8		1		—		7
Other Adjustments	35		10		9		9		—		—		—		—
Balance at September 30, 2020	$	133	$	22	$	37	$	21	$	16	$	5	$	3	$	9

Balance at December 31, 2020	$	146	$	23	$	37	$	23	$	14	$	4	$	3	$	12
Write-Offs	(39)		(10)		(20)		(11)		(9)		—		—		(7)
Credit Loss Expense	40		20		19		9		10		—		—		6
Other Adjustments	(24)		9		—		—		1		—		—		4
Balance at September 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	15

Trade and other receivables are evaluated based on an estimate of the risk of loss over the life of the receivable and current and historical conditions using supportable assumptions. Management evaluates the risk of loss for trade and other receivables by comparing the historical write-off amounts to total revenue over a specified period. Historical loss rates are adjusted due to the impact of current conditions, as well as forecasted conditions over a reasonable time period. The calculated write-off rate can be applied to the receivable balance for which an established reserve does not already exist. Management reviews the assumptions and risk of loss periodically for trade and other receivables.

The aging of trade receivables is presented in the table below. Duke Energy considers receivables greater than 30 days outstanding past due.


	September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Unbilled Revenue(a)(b)	$	826	$	308	$	242	$	125	$	117	$	5	$	27	$	7
0-30 days	2,201		689		910		521		388		65		41		80
30-60 days	194		74		63		37		26		7		5		6
60-90 days	57		30		14		6		8		1		1		3
90+ days	161		68		27		5		22		31		10		9
Deferred Payment Arrangements(c)	113		66		29		21		8		2		—		6
Trade and Other Receivables	$	3,552	$	1,235	$	1,285	$	715	$	569	$	111	$	84	$	111


FINANCIAL STATEMENTS			REVENUE


	December 31, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Unbilled Revenue(a)(b)	$	969	$	328	$	283	$	167	$	116	$	2	$	16	$	86
0-30 days	1,789		445		707		398		307		60		26		149
30-60 days	185		80		54		25		29		8		3		8
60-90 days	22		1		10		4		6		2		1		3
90+ days	119		16		32		9		23		30		12		9
Deferred Payment Arrangements(c)	215		96		80		52		28		—		—		7
Trade and Other Receivables	$	3,299	$	966	$	1,166	$	655	$	509	$	102	$	58	$	262

(a)Unbilled revenues are recognized by applying customer billing rates to the estimated volumes of energy or natural gas delivered but not yet billed and are included within Receivables and Receivables of VIEs on the Condensed Consolidated Balance Sheets.

(b)Duke Energy Ohio and Duke Energy Indiana sell, on a revolving basis, nearly all of their retail accounts receivable, including receivables for unbilled revenues, to an affiliate, CRC, and account for the transfers of receivables as sales. Accordingly, the receivables sold are not reflected on the Condensed Consolidated Balance Sheets of Duke Energy Ohio and Duke Energy Indiana. See Note 11 for further information. These receivables for unbilled revenues are $64 million and $115 million for Duke Energy Ohio and Duke Energy Indiana, respectively, as of September 30, 2021, and $87 million and $134 million for Duke Energy Ohio and Duke Energy Indiana, respectively, as of December 31, 2020.

(c)Due to certain customer financial hardships created by the COVID-19 pandemic and resulting stay-at-home orders, Duke Energy permitted customers to defer payment of past-due amounts through an installment payment plan over a period of several months.

13. STOCKHOLDERS' EQUITY

Basic EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as equity forward sale agreements, were exercised or settled. Duke Energy’s participating securities are restricted stock units that are entitled to dividends declared on Duke Energy common stock during the restricted stock unit’s vesting periods. Dividends declared on preferred stock are recorded on the Condensed Consolidated Statements of Operations as a reduction of net income to arrive at net income available to Duke Energy common stockholders. Dividends accumulated on preferred stock are an adjustment to net income used in the calculation of basic and diluted EPS.

The following table presents Duke Energy’s basic and diluted EPS calculations, the weighted average number of common shares outstanding and common and preferred share dividends declared.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions, except per share amounts)	2021		2020		2021		2020
Net income available to Duke Energy common stockholders	$	1,366	$	1,265	$	3,070	$	1,347
Accumulated preferred stock dividends adjustment	12		12		12		13
Less: Impact of participating securities	1		1		3		2
Income from continuing operations available to Duke Energy common stockholders	$	1,377	$	1,276	$	3,079	$	1,358

Weighted average common shares outstanding – basic and diluted	769		735		769		735


EPS available to Duke Energy common stockholders
Basic and diluted	$	1.79	$	1.74	$	4.00	$	1.85

Potentially dilutive items excluded from the calculation(a)	2		2		2		2
Dividends declared per common share	$	0.985	$	0.965	$	2.915	$	2.855
Dividends declared on Series A preferred stock per depositary share(b)	$	0.359	$	0.359	$	1.078	$	1.078
Dividends declared on Series B preferred stock per share(c)	$	24.375	$	24.375	$	48.750	$	49.292

(a)Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.

(b)5.75% Series A Cumulative Redeemable Perpetual Preferred Stock dividends are payable quarterly in arrears on the 16th day of March, June, September and December. The preferred stock has a $25 liquidation preference per depositary share.

(c)4.875% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock dividends are payable semiannually in arrears on the 16th day of March and September. The preferred stock has a $1,000 liquidation preference per share.


FINANCIAL STATEMENTS			EMPLOYEE BENEFIT PLANS

14. EMPLOYEE BENEFIT PLANS

DEFINED BENEFIT RETIREMENT PLANS

Duke Energy and certain subsidiaries maintain, and the Subsidiary Registrants participate in, qualified and non-qualified, non-contributory defined benefit retirement plans. Duke Energy's policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants.

Duke Energy monitors lump-sum benefit payment activity associated with its defined benefit retirement plans. Duke Energy does not believe it is probable that total lump-sum benefit payments will exceed the settlement threshold, defined as the sum of service cost and interest cost on projected benefit obligation components of net periodic pension costs, for any of its defined benefit retirement plans in 2021. If Duke Energy believed it were probable that total lump-sum benefit payments would exceed the settlement threshold in 2021, then a settlement charge reflecting the recognition of a pro-rata portion of previously unrecognized actuarial losses, equal to the percentage of reduction in the projected benefit obligation resulting from total lump-sum benefit payments, would be recognized.

QUALIFIED PENSION PLANS

The following tables include the components of net periodic pension costs for qualified pension plans.


	Three Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	43	$	14	$	13	$	7	$	5	$	2	$	2	$	1
Interest cost on projected benefit obligation	55		13		17		8		10		2		5		2
Expected return on plan assets	(139)		(36)		(47)		(21)		(25)		(7)		(10)		(5)
Amortization of actuarial loss	33		7		10		5		5		2		3		2
Amortization of prior service credit	(7)		(2)		(1)		—		(1)		—		—		(1)
Amortization of settlement charges	2		1		1		—		—		—		—		1
Net periodic pension costs	$	(13)	$	(3)	$	(7)	$	(1)	$	(6)	$	(1)	$	—	$	—


	Three Months Ended September 30, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	41	$	12	$	12	$	6	$	5	$	1	$	2	$	1
Interest cost on projected benefit obligation	67		16		21		10		12		4		6		2
Expected return on plan assets	(143)		(36)		(48)		(22)		(25)		(7)		(11)		(5)
Amortization of actuarial loss	32		7		10		4		6		2		3		2
Amortization of prior service credit	(8)		(2)		—		—		—		—		—		(2)
Amortization of settlement charges	11		6		5		5		1		—		1		1
Net periodic pension costs	$	—	$	3	$	—	$	3	$	(1)	$	—	$	1	$	(1)


	Nine Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	131	$	42	$	38	$	22	$	16	$	4	$	7	$	4
Interest cost on projected benefit obligation	165		38		52		23		29		9		14		6
Expected return on plan assets	(418)		(106)		(141)		(63)		(76)		(21)		(30)		(15)
Amortization of actuarial loss	100		22		29		14		15		5		10		7
Amortization of prior service credit	(22)		(6)		(2)		(1)		(1)		—		(1)		(6)
Amortization of settlement charges	6		4		2		1		—		—		—		1
Net periodic pension costs	$	(38)	$	(6)	$	(22)	$	(4)	$	(17)	$	(3)	$	—	$	(3)


FINANCIAL STATEMENTS			EMPLOYEE BENEFIT PLANS


	Nine Months Ended September 30, 2020
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	124	$	38	$	36	$	20	$	16	$	3	$	6	$	4
Interest cost on projected benefit obligation	202		47		64		29		35		12		17		7
Expected return on plan assets	(429)		(108)		(143)		(66)		(76)		(21)		(32)		(16)
Amortization of actuarial loss	96		21		30		13		17		5		9		7
Amortization of prior service credit	(24)		(6)		(2)		(1)		(1)		—		(1)		(7)
Amortization of settlement charges	16		8		6		6		1		—		1		1
Net periodic pension costs	$	(15)	$	—	$	(9)	$	1	$	(8)	$	(1)	$	—	$	(4)

NON-QUALIFIED PENSION PLANS

Net periodic pension costs for non-qualified pension plans were not material for the three and nine months ended September 30, 2021, and 2020.

OTHER POST-RETIREMENT BENEFIT PLANS

Net periodic costs for OPEB plans were not material for the three and nine months ended September 30, 2021, and 2020.

15. INCOME TAXES

EFFECTIVE TAX RATES

The ETRs from continuing operations for each of the Duke Energy Registrants are included in the following table.


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2021		2020		2021		2020
Duke Energy	6.6	%	7.8	%	6.7	%	(6.4)	%
Duke Energy Carolinas	2.9	%	12.0	%	3.6	%	13.6	%
Progress Energy	12.9	%	10.4	%	11.5	%	13.4	%
Duke Energy Progress	6.3	%	3.1	%	5.9	%	10.0	%
Duke Energy Florida	19.1	%	21.4	%	19.1	%	20.3	%
Duke Energy Ohio	13.4	%	16.7	%	15.3	%	16.6	%
Duke Energy Indiana	15.8	%	19.6	%	16.3	%	19.4	%
Piedmont	25.0	%	16.7	%	8.4	%	3.7	%

The decrease in the ETR for Duke Energy for the three months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.

The increase in the ETR for Duke Energy for the nine months ended September 30, 2021, was primarily due to the cancellation of the ACP pipeline project recorded in the prior year, partially offset by an increase in the amortization of excess deferred taxes.

The decrease in the ETR for Duke Energy Carolinas for the three and nine months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.

The increase in the ETR for Progress Energy for the three months ended September 30, 2021, was primarily due to a decrease in the amortization of excess deferred taxes.

The decrease in the ETR for Progress Energy for the nine months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.

The increase in the ETR for Duke Energy Progress for the three months ended September 30, 2021, was primarily due to a decrease in the amortization of excess deferred taxes.

The decrease in the ETR for Duke Energy Progress for the nine months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.

The decrease in the ETR for Duke Energy Florida for the three and nine months ended September 30, 2021, was primarily due to unfavorable tax adjustments in the prior year.

The decrease in the ETR for Duke Energy Ohio for the three and nine months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.

The decrease in the ETR for Duke Energy Indiana for the three and nine months ended September 30, 2021, was primarily due to an increase in the amortization of excess deferred taxes.


FINANCIAL STATEMENTS			INCOME TAXES

The increase in the ETR for Piedmont for the three months ended September 30, 2021, was primarily due to a certain favorable tax credits.

The increase in the ETR for Piedmont for the nine months ended September 30, 2021, was primarily due to a decrease in AFUDC equity.

16. SUBSEQUENT EVENTS

For information on subsequent events related to regulatory matters, commitments and contingencies and debt and credit facilities, see Notes 3, 4 and 5.


MD&A			DUKE ENERGY

Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS