Item 1. FINANCIAL STATEMENTS

518K characters. Original on sec.gov · Markdown

Item 1. FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions, except per share amounts)	2022		2021		2022		2021
Operating Revenues
Regulated electric	$	7,374	$	6,495	$	19,381	$	16,972
Regulated natural gas	397		263		1,824		1,314
Nonregulated electric and other	197		193		580		573
Total operating revenues	7,968		6,951		21,785		18,859
Operating Expenses
Fuel used in electric generation and purchased power	2,629		1,844		6,418		4,702
Cost of natural gas	189		75		859		430
Operation, maintenance and other	1,394		1,507		4,471		4,319
Depreciation and amortization	1,364		1,265		3,986		3,698
Property and other taxes	378		371		1,149		1,073
Impairment of assets and other charges	(4)		211		202		342
Total operating expenses	5,950		5,273		17,085		14,564
Gains on Sales of Other Assets and Other, net	6		9		16		11
Operating Income	2,024		1,687		4,716		4,306
Other Income and Expenses
Equity in earnings of unconsolidated affiliates	26		22		87		14
Other income and expenses, net	89		238		293		493
Total other income and expenses	115		260		380		507
Interest Expense	621		581		1,815		1,688
Income From Continuing Operations Before Income Taxes	1,518		1,366		3,281		3,125
Income Tax Expense From Continuing Operations	128		90		191		210
Income From Continuing Operations	1,390		1,276		3,090		2,915
Income From Discontinued Operations, net of tax	23		—		23		—
Net Income	1,413		1,276		3,113		2,915
Add: Net Loss Attributable to Noncontrolling Interests	9		129		73		247
Net Income Attributable to Duke Energy Corporation	1,422		1,405		3,186		3,162
Less: Preferred Dividends	39		39		92		92
Net Income Available to Duke Energy Corporation Common Stockholders	$	1,383	$	1,366	$	3,094	$	3,070

Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted	$	1.78	$	1.79	$	4.00	$	4.00

Income from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted	$	0.03	$	—	$	0.03	$	—

Net income available to Duke Energy Corporation common stockholders
Basic and Diluted	$	1.81	$	1.79	$	4.03	$	4.00

Weighted Average Shares Outstanding
Basic and Diluted	770		769		770		769

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Net Income	$	1,413	$	1,276	$	3,113	$	2,915
Other Comprehensive Income (Loss), net of tax(a)

Pension and OPEB adjustments	(7)		1		(3)		3
Net unrealized gains (losses) on cash flow hedges	14		9		276		(59)
Reclassification into earnings from cash flow hedges	—		2		9		9

Net unrealized losses on fair value hedges	(8)		—		(20)		—
Unrealized gains (losses) on available-for-sale securities	1		(2)		(20)		(6)

Other Comprehensive Income (Loss), net of tax	—		10		242		(53)
Comprehensive Income	1,413		1,286		3,355		2,862
Add: Comprehensive Loss Attributable to Noncontrolling Interests	4		128		56		240
Comprehensive Income Attributable to Duke Energy	1,417		1,414		3,411		3,102
Less: Preferred Dividends	39		39		92		92
Comprehensive Income Available to Duke Energy Corporation Common Stockholders	$	1,378	$	1,375	$	3,319	$	3,010

(a)Net of income tax expense of approximately $72 million for the nine months ended September, 30, 2022 and income tax benefit of $16 million for the nine months ended September 30, 2021. All other periods presented include immaterial income tax impacts.

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	453	$	343

Receivables (net of allowance for doubtful accounts of $38 at 2022 and $46 at 2021)	1,092		1,173
Receivables of VIEs (net of allowance for doubtful accounts of $136 at 2022 and $76 at 2021)	3,120		2,437
Inventory	3,487		3,199

Regulatory assets (includes $105 at 2022 and 2021 related to VIEs)	3,576		2,150
Other (includes $243 at 2022 and $256 at 2021 related to VIEs)	1,244		638
Total current assets	12,972		9,940
Property, Plant and Equipment
Cost	169,053		161,819
Accumulated depreciation and amortization	(53,241)		(50,555)
Facilities to be retired, net	95		144
Net property, plant and equipment	115,907		111,408
Other Noncurrent Assets
Goodwill	19,303		19,303
Regulatory assets (includes $1,742 at 2022 and $1,823 at 2021 related to VIEs)	13,835		12,487
Nuclear decommissioning trust funds	8,123		10,401
Operating lease right-of-use assets, net	1,199		1,266
Investments in equity method unconsolidated affiliates	951		970

Other (includes $164 at 2022 and $92 at 2021 related to VIEs)	4,050		3,812
Total other noncurrent assets	47,461		48,239
Total Assets	$	176,340	$	169,587
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	4,175	$	3,629
Notes payable and commercial paper	3,606		3,304
Taxes accrued	946		749
Interest accrued	596		533
Current maturities of long-term debt (includes $635 at 2022 and $243 at 2021 related to VIEs)	3,249		3,387

Asset retirement obligations	798		647
Regulatory liabilities	1,338		1,211
Other	2,204		2,471
Total current liabilities	16,912		15,931
Long-Term Debt (includes $4,387 at 2022 and $4,854 at 2021 related to VIEs)	66,060		60,448
Other Noncurrent Liabilities
Deferred income taxes	10,244		9,379
Asset retirement obligations	12,152		12,129
Regulatory liabilities	14,017		16,152
Operating lease liabilities	1,004		1,074
Accrued pension and other post-retirement benefit costs	995		855
Investment tax credits	851		833

Other (includes $202 at 2022 and $319 at 2021 related to VIEs)	1,936		1,650
Total other noncurrent liabilities	41,199		42,072
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2022 and 2021	973		973
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2022 and 2021	989		989
Common stock, $0.001 par value, 2 billion shares authorized; 770 million shares outstanding at 2022 and 769 million shares outstanding at 2021	1		1
Additional paid-in capital	44,397		44,371
Retained earnings	4,063		3,265
Accumulated other comprehensive loss	(78)		(303)
Total Duke Energy Corporation stockholders' equity	50,345		49,296
Noncontrolling interests	1,824		1,840
Total equity	52,169		51,136
Total Liabilities and Equity	$	176,340	$	169,587

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	3,113	$	2,915
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel)	4,414		4,189
Equity component of AFUDC	(151)		(126)

Impairment of assets and other charges	202		342
Deferred income taxes	209		206
Equity in earnings of unconsolidated affiliates	(87)		(14)

Contributions to qualified pension plans	(58)		—
Payments for asset retirement obligations	(418)		(389)
Provision for rate refunds	(97)		(41)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	33		116
Receivables	(356)		(167)

Inventory	(290)		268
Other current assets(a)	(2,403)		(643)
Increase (decrease) in
Accounts payable	504		(146)

Taxes accrued	206		431
Other current liabilities	263		10
Other assets	(84)		199
Other liabilities	188		77
Net cash provided by operating activities	5,188		7,227
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(8,148)		(7,089)
Contributions to equity method investments	(37)		(30)


Purchases of debt and equity securities	(3,619)		(4,292)
Proceeds from sales and maturities of debt and equity securities	3,691		4,335


Disbursements to canceled equity method investments	—		(855)

Other	(517)		(269)
Net cash used in investing activities	(8,630)		(8,200)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the:
Issuance of long-term debt	9,466		6,379

Issuance of common stock	—		5

Payments for the redemption of long-term debt	(3,803)		(3,696)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days	80		109
Payments for the redemption of short-term debt with original maturities greater than 90 days	(287)		(997)
Notes payable and commercial paper	476		165

Contributions from noncontrolling interests	132		1,556
Dividends paid	(2,389)		(2,340)

Other	(124)		(21)
Net cash provided by financing activities	3,551		1,160

Net increase in cash, cash equivalents and restricted cash	109		187
Cash, cash equivalents and restricted cash at beginning of period	520		556
Cash, cash equivalents and restricted cash at end of period	$	629	$	743
Supplemental Disclosures:






Significant non-cash transactions:
Accrued capital expenditures	$	1,387	$	998

(a) Includes approximately $2.2 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
											Accumulated Other Comprehensive
											(Loss) Income
											Net		Net Unrealized				Total
											Gains		(Losses) Gains				Duke Energy
			Common				Additional				(Losses)		on Available-		Pension and		Corporation		Non-
	Preferred		Stock		Common		Paid-in		Retained		on		for-Sale-		OPEB		Stockholders'		controlling		Total
(in millions)	Stock		Shares		Stock		Capital		Earnings		Hedges(c)		Securities		Adjustments		Equity		Interests		Equity
Balance at June 30, 2021	$	1,962	769		$	1	$	43,788	$	2,687	$	(234)	$	2	$	(74)	$	48,132	$	1,413	$	49,545
Net income (loss)	—		—		—		—		1,366		—		—		—		1,366		(129)		1,237
Other comprehensive income (loss)	—		—		—		—		—		10		(2)		1		9		1		10


Common stock issuances, including dividend reinvestment and employee benefits	—		—		—		20		—		—		—		—		20		—		20

Common stock dividends	—		—		—		—		(760)		—		—		—		(760)		—		(760)

Sale of noncontrolling interest(a)	—		—		—		545		—		—		—		—		545		454		999
Contribution from noncontrolling interests, net of transaction costs(b)	—		—		—		(3)		—		—		—		—		(3)		213		210
Distributions to noncontrolling interest in subsidiaries	—		—		—		—		—		—		—		—		—		(22)		(22)
Other	—		—		—		(2)		—		—		—		—		(2)		3		1
Balance at September 30, 2021	$	1,962	$	769	$	1	$	44,348	$	3,293	$	(224)	$	—	$	(73)	$	49,307	$	1,933	$	51,240

Balance at June 30, 2022	$	1,962	770		$	1	$	44,373	$	3,457	$	15	$	(23)	$	(65)	$	49,720	$	1,864	$	51,584
Net income (loss)	—		—		—		—		1,383		—		—		—		1,383		(9)		1,374
Other comprehensive income (loss)	—		—		—		—		—		1		1		(7)		(5)		5		—

Common stock issuances, including dividend reinvestment and employee benefits	—		—		—		21		—		—		—		—		21		—		21

Common stock dividends	—		—		—		—		(776)		—		—		—		(776)		—		(776)

Contribution from noncontrolling interests, net of transaction costs(b)	—		—		—		—		—		—		—		—		—		6		6
Distributions to noncontrolling interest in subsidiaries	—		—		—		—		—		—		—		—		—		(42)		(42)
Other	—		—		—		3		(1)		—		—		—		2		—		2
Balance at September 30, 2022	$	1,962	$	770	$	1	$	44,397	$	4,063	$	16	$	(22)	$	(72)	$	50,345	$	1,824	$	52,169

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CORPORATION

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Nine Months Ended September 30, 2021 and 2022
										Accumulated Other Comprehensive
										(Loss) Income
										Net		Net Unrealized				Total
										Gains		Gains (Losses)				Duke Energy
			Common			Additional				(Losses)		on Available-		Pension and		Corporation		Non-
	Preferred		Stock	Common		Paid-in		Retained		on		for-Sale-		OPEB		Stockholders'		controlling		Total
(in millions)	Stock		Shares	Stock		Capital		Earnings		Hedges(c)		Securities		Adjustments		Equity		Interests		Equity
Balance at December 31, 2020	$	1,962	769	$	1	$	43,767	$	2,471	$	(167)	$	6	$	(76)	$	47,964	$	1,220	$	49,184
Net income (loss)	—		—	—		—		3,070		—		—		—		3,070		(247)		2,823
Other comprehensive (loss) income	—		—	—		—		—		(57)		(6)		3		(60)		7		(53)


Common stock issuances, including dividend reinvestment and employee benefits	—		—	—		43		—		—		—		—		43		—		43

Common stock dividends	—		—	—		—		(2,248)		—		—		—		(2,248)		—		(2,248)

Sale of noncontrolling interest(a)	—		—	—		545		—		—		—		—		545		454		999
Contributions from noncontrolling interests, net of transaction costs(b)	—		—	—		(6)		—		—		—		—		(6)		531		525
Distributions to noncontrolling interest in subsidiaries	—		—	—		—		—		—		—		—		—		(34)		(34)
Other	—		—	—		(1)		—		—		—		—		(1)		2		1
Balance at September 30, 2021	$	1,962	769	$	1	$	44,348	$	3,293	$	(224)	$	—	$	(73)	$	49,307	$	1,933	$	51,240

Balance at December 31, 2021	$	1,962	769	$	1	$	44,371	$	3,265	$	(232)	$	(2)	$	(69)	$	49,296	$	1,840	$	51,136
Net income (loss)	—		—	—		—		3,094		—		—		—		3,094		(73)		3,021
Other comprehensive income (loss)	—		—	—		—		—		248		(20)		(3)		225		17		242


Common stock issuances, including dividend reinvestment and employee benefits	—		1	—		41		—		—		—		—		41		—		41

Common stock dividends	—		—	—		—		(2,297)		—		—		—		(2,297)		—		(2,297)
Sale of noncontrolling interest	—		—	—		(17)		—		—		—		—		(17)		38		21
Contributions from noncontrolling interests, net of transaction costs(b)	—		—	—		—		—		—		—		—		—		94		94
Distributions to noncontrolling interest in subsidiaries	—		—	—		—		—		—		—		—		—		(92)		(92)
Other	—		—	—		2		1		—		—		—		3		—		3
Balance at September 30, 2022	$	1,962	770	$	1	$	44,397	$	4,063	$	16	$	(22)	$	(72)	$	50,345	$	1,824	$	52,169

(a)Relates to the sale of a noncontrolling interest in Duke Energy Indiana. See Note 2 for additional discussion.

(b)Relates primarily to tax equity financing activity in the Commercial Renewables segment.

(c)See Duke Energy Condensed Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value hedges.

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues	$	2,175	$	2,104	$	5,844	$	5,430
Operating Expenses
Fuel used in electric generation and purchased power	544		452		1,423		1,218
Operation, maintenance and other	436		471		1,410		1,347
Depreciation and amortization	375		366		1,138		1,088
Property and other taxes	88		91		258		248
Impairment of assets and other charges	6		163		(3)		238
Total operating expenses	1,449		1,543		4,226		4,139
Gains (Losses) on Sales of Other Assets and Other, net	4		(1)		4		1
Operating Income	730		560		1,622		1,292
Other Income and Expenses, net	59		126		172		218
Interest Expense	131		137		415		400
Income Before Income Taxes	658		549		1,379		1,110
Income Tax Expense	34		16		87		40
Net Income and Comprehensive Income	$	624	$	533	$	1,292	$	1,070

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	36	$	7
Receivables (net of allowance for doubtful accounts of $2 at 2022 and $1 at 2021)	318		300
Receivables of VIEs (net of allowance for doubtful accounts of $60 at 2022 and $41 at 2021)	932		844
Receivables from affiliated companies	297		190

Inventory	1,112		1,026
Regulatory assets (includes $12 at 2022 and 2021 related to VIEs)	995		544
Other (includes $5 at 2022 and $0 at 2021 related to VIEs)	267		95
Total current assets	3,957		3,006
Property, Plant and Equipment
Cost	53,878		51,874
Accumulated depreciation and amortization	(18,504)		(17,854)
Facilities to be retired, net	86		102
Net property, plant and equipment	35,460		34,122
Other Noncurrent Assets
Regulatory assets (includes $211 at 2022 and $220 at 2021 related to VIEs)	3,969		2,935
Nuclear decommissioning trust funds	4,481		5,759
Operating lease right-of-use assets, net	87		92
Other	1,179		1,248
Total other noncurrent assets	9,716		10,034
Total Assets	$	49,133	$	47,162
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	1,184	$	988
Accounts payable to affiliated companies	196		266
Notes payable to affiliated companies	584		226
Taxes accrued	265		274
Interest accrued	118		125
Current maturities of long-term debt (includes $10 at 2022 and $5 at 2021 related to VIEs)	1,019		362
Asset retirement obligations	278		249
Regulatory liabilities	442		487
Other	565		546
Total current liabilities	4,651		3,523
Long-Term Debt (includes $718 at 2022 and $703 at 2021 related to VIEs)	12,903		12,595
Long-Term Debt Payable to Affiliated Companies	300		318
Other Noncurrent Liabilities
Deferred income taxes	4,107		3,634
Asset retirement obligations	5,115		5,052
Regulatory liabilities	5,974		7,198
Operating lease liabilities	73		78
Accrued pension and other post-retirement benefit costs	39		50
Investment tax credits	301		287
Other	537		536
Total other noncurrent liabilities	16,146		16,835
Commitments and Contingencies
Equity
Member's equity	15,139		13,897
Accumulated other comprehensive loss	(6)		(6)
Total equity	15,133		13,891
Total Liabilities and Equity	$	49,133	$	47,162

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	1,292	$	1,070
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel)	1,335		1,295
Equity component of AFUDC	(75)		(46)
Gains on sales of other assets	—		(1)
Impairment of assets and other charges	(3)		238
Deferred income taxes	230		(146)


Contributions to qualified pension plans	(15)		—
Payments for asset retirement obligations	(137)		(132)
Provision for rate refunds	(55)		(29)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	—		(1)
Receivables	(17)		(172)
Receivables from affiliated companies	(107)		39
Inventory	(86)		41
Other current assets(a)	(1,139)		(153)
Increase (decrease) in
Accounts payable	104		(254)
Accounts payable to affiliated companies	(88)		(15)
Taxes accrued	(9)		315
Other current liabilities	279		72
Other assets	22		52
Other liabilities	(269)		167
Net cash provided by operating activities	1,262		2,340
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(2,313)		(1,947)


Purchases of debt and equity securities	(2,083)		(2,465)
Proceeds from sales and maturities of debt and equity securities	2,083		2,465

Other	(185)		(122)
Net cash used in investing activities	(2,498)		(2,069)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,352		1,367
Payments for the redemption of long-term debt	(389)		(616)
Notes payable to affiliated companies	358		(421)
Distributions to parent	(50)		(600)
Other	(1)		(1)
Net cash provided by (used in) financing activities	1,270		(271)
Net increase in cash, cash equivalents and restricted cash	34		—
Cash, cash equivalents and restricted cash at beginning of period	8		21
Cash, cash equivalents and restricted cash at end of period	$	42	$	21
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	460	$	308

(a) Includes approximately $1.1 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
			Accumulated Other
			Comprehensive
			Loss
	Member's		Net Losses on		Total
(in millions)	Equity		Cash Flow Hedges		Equity
Balance at June 30, 2021	$	13,399	$	(7)	$	13,392
Net income	533		—		533

Distributions to parent	(300)		—		(300)
Other	(1)		—		(1)
Balance at September 30, 2021	$	13,631	$	(7)	$	13,624

Balance at June 30, 2022	$	14,515	$	(6)	$	14,509
Net income	624		—		624



Balance at September 30, 2022	$	15,139	$	(6)	$	15,133

	Nine Months Ended September 30, 2021 and 2022
			Accumulated Other
			Comprehensive
			Loss
	Member's		Net Losses on		Total
(in millions)	Equity		Cash Flow Hedges		Equity
Balance at December 31, 2020	$	13,161	$	(7)	$	13,154
Net income	1,070		—		1,070

Distributions to parent	(600)		—		(600)

Balance at September 30, 2021	$	13,631	$	(7)	$	13,624

Balance at December 31, 2021	$	13,897	$	(6)	$	13,891
Net income	1,292		—		1,292

Distributions to parent	(50)		—		(50)

Balance at September 30, 2022	$	15,139	$	(6)	$	15,133

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues	$	3,881	$	3,233	$	10,087	$	8,417
Operating Expenses
Fuel used in electric generation and purchased power	1,605		1,074		3,927		2,702
Operation, maintenance and other	581		636		1,829		1,863
Depreciation and amortization	562		504		1,607		1,430
Property and other taxes	169		144		472		419
Impairment of assets and other charges	—		42		4		79
Total operating expenses	2,917		2,400		7,839		6,493
Gains on Sales of Other Assets and Other, net	3		8		6		9
Operating Income	967		841		2,254		1,933
Other Income and Expenses, net	45		86		150		167
Interest Expense	197		200		616		592
Income Before Income Taxes	815		727		1,788		1,508
Income Tax Expense	129		94		289		174


Net Income	686		633		1,499		1,334
Less: Net Income Attributable to Noncontrolling Interests	—		1		1		1
Net Income Attributable to Parent	$	686	$	632	$	1,498	$	1,333

Net Income	$	686	$	633	$	1,499	$	1,334
Other Comprehensive Income, net of tax
Pension and OPEB adjustments	—		(1)		—		—
Net unrealized gains on cash flow hedges	—		1		1		2


Unrealized losses on available-for-sale securities	(1)		—		(4)		—

Other Comprehensive (Loss) Income, net of tax	(1)		—		(3)		2
Comprehensive Income	$	685	$	633	$	1,496	$	1,336
Less: Comprehensive Income Attributable to Noncontrolling Interests	—		1		1		1
Comprehensive Income Attributable to Parent	$	685	$	632	$	1,495	$	1,335

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	101	$	70
Receivables (net of allowance for doubtful accounts of $12 at 2022 and $11 at 2021)	292		247
Receivables of VIEs (net of allowance for doubtful accounts of $55 at 2022 and $25 at 2021)	1,344		1,006
Receivables from affiliated companies	29		121
Notes receivable from affiliated companies	232		—
Inventory	1,549		1,398
Regulatory assets (includes $93 at 2022 and 2021 related to VIEs)	1,871		1,030
Other (includes $34 at 2022 and $39 at 2021 related to VIEs)	365		125
Total current assets	5,783		3,997
Property, Plant and Equipment
Cost	63,753		60,894
Accumulated depreciation and amortization	(20,475)		(19,214)
Facilities to be retired, net	—		26
Net property, plant and equipment	43,278		41,706
Other Noncurrent Assets
Goodwill	3,655		3,655
Regulatory assets (includes $1,531 at 2022 and $1,603 at 2021 related to VIEs)	6,520		5,909
Nuclear decommissioning trust funds	3,642		4,642
Operating lease right-of-use assets, net	653		691
Other	1,227		1,242
Total other noncurrent assets	15,697		16,139
Total Assets	$	64,758	$	61,842
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	1,431	$	1,099
Accounts payable to affiliated companies	475		506
Notes payable to affiliated companies	887		2,809
Taxes accrued	301		128
Interest accrued	183		192
Current maturities of long-term debt (includes $340 at 2022 and $71 at 2021 related to VIEs)	696		1,082
Asset retirement obligations	311		275
Regulatory liabilities	586		478
Other	725		868
Total current liabilities	5,595		7,437
Long-Term Debt (includes $2,004 at 2022 and $2,293 at 2021 related to VIEs)	20,303		19,591
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	5,015		4,564
Asset retirement obligations	5,892		5,837
Regulatory liabilities	4,949		5,566
Operating lease liabilities	563		606
Accrued pension and other post-retirement benefit costs	397		417
Other	625		526
Total other noncurrent liabilities	17,441		17,516
Commitments and Contingencies
Equity
Common Stock, $0.01 par value, 100 shares authorized and outstanding at 2022 and 2021	—		—
Additional paid-in capital	9,626		9,149
Retained earnings	11,687		8,007
Accumulated other comprehensive loss	(14)		(11)
Total Progress Energy, Inc. stockholders' equity	21,299		17,145
Noncontrolling interests	(30)		3
Total equity	21,269		17,148
Total Liabilities and Equity	$	64,758	$	61,842

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	1,499	$	1,334
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion (including amortization of nuclear fuel)	1,826		1,707
Equity component of AFUDC	(50)		(37)

Impairment of assets and other charges	4		79
Deferred income taxes	284		235


Contributions to qualified pension plans	(13)		—
Payments for asset retirement obligations	(207)		(206)
Provision for rate refunds	(44)		(22)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	—		117
Receivables	(314)		(123)
Receivables from affiliated companies	110		96
Inventory	(154)		120
Other current assets(a)	(1,133)		(347)
Increase (decrease) in
Accounts payable	360		79
Accounts payable to affiliated companies	(31)		(68)
Taxes accrued	173		161
Other current liabilities	216		(36)
Other assets	(262)		(3)
Other liabilities	615		(139)
Net cash provided by operating activities	2,879		2,947
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(3,130)		(2,628)


Purchases of debt and equity securities	(1,301)		(1,583)
Proceeds from sales and maturities of debt and equity securities	1,357		1,649
Notes receivable from affiliated companies	(232)		—
Other	(88)		(131)
Net cash used in investing activities	(3,394)		(2,693)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,452		1,190
Payments for the redemption of long-term debt	(1,136)		(977)
Notes payable to affiliated companies	509		154



Dividends to parent	(250)		(700)
Other	(36)		(2)
Net cash provided by (used in) financing activities	539		(335)
Net increase (decrease) in cash, cash equivalents and restricted cash	24		(81)
Cash, cash equivalents and restricted cash at beginning of period	113		200
Cash, cash equivalents and restricted cash at end of period	$	137	$	119
Supplemental Disclosures:






Significant non-cash transactions:
Accrued capital expenditures	$	472	$	290

(a) Includes approximately $1 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PROGRESS ENERGY, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
					Accumulated Other Comprehensive Loss
					Net Gains		Net Unrealized				Total Progress
	Additional				(Losses) on		Losses on		Pension and		Energy, Inc.
	Paid-in		Retained		Cash Flow		Available-for-		OPEB		Stockholders'		Noncontrolling		Total
(in millions)	Capital		Earnings		Hedges		Sale Securities		Adjustments		Equity		Interests		Equity
Balance at June 30, 2021	$	9,143	$	7,809	$	(4)	$	(2)	$	(7)	$	16,939	$	3	$	16,942
Net income	—		632		—		—		—		632		1		633
Other comprehensive income (loss)	—		—		1		—		(1)		—		—		—

Dividends to parent	—		(700)		—		—		—		(700)		—		(700)
Other	6		2		—		—		—		8		(1)		7
Balance at September 30, 2021	$	9,149	$	7,743	$	(3)	$	(2)	$	(8)	$	16,879	$	3	$	16,882

Balance at June 30, 2022	$	9,149	$	11,001	$	(1)	$	(5)	$	(7)	$	20,137	$	3	$	20,140
Net income	—		686		—		—		—		686		—		686
Other comprehensive loss	—		—		—		(1)		—		(1)		—		(1)
Distributions to noncontrolling interests	—		—		—		—		—		—		(33)		(33)

Equitization of certain notes payable to affiliates	475		—		—		—		—		475		—		475
Other	2		—		—		—		—		2		—		2
Balance at September 30, 2022	$	9,626	$	11,687	$	(1)	$	(6)	$	(7)	$	21,299	$	(30)	$	21,269

	Nine Months Ended September 30, 2021 and 2022
					Accumulated Other Comprehensive Loss
					Net Gains		Net Unrealized				Total Progress
	Additional				(Losses) on		Gains (Losses) on		Pension and		Energy, Inc.
	Paid-in		Retained		Cash Flow		Available-for-		OPEB		Stockholders'		Noncontrolling		Total
	Capital		Earnings		Hedges		Sale Securities		Adjustments		Equity		Interests		Equity
Balance at December 31, 2020	$	9,143	$	7,109	$	(5)	$	(2)	$	(8)	$	16,237	$	4	$	16,241
Net income	—		1,333		—		—		—		1,333		1		1,334
Other comprehensive income	—		—		2		—		—		2		—		2

Distributions to noncontrolling interests	—		—		—		—		—		—		(1)		(1)
Dividends to parent	—		(700)		—		—		—		(700)		—		(700)


Other	6		1		—		—		—		7		(1)		6
Balance at September 30, 2021	$	9,149	$	7,743	$	(3)	$	(2)	$	(8)	$	16,879	$	3	$	16,882

Balance at December 31, 2021	$	9,149	$	8,007	$	(2)	$	(2)	$	(7)	$	17,145	$	3	$	17,148
Net income	—		1,498		—		—		—		1,498		1		1,499
Other comprehensive income (loss)	—		—		1		(4)		—		(3)		—		(3)
Distributions to noncontrolling interests	—		—		—		—		—		—		(34)		(34)
Dividends to parent	—		(250)		—		—		—		(250)		—		(250)
Equitization of certain notes payable to affiliates	475		2,431		—		—		—		2,906		—		2,906
Other	2		1		—		—		—		3		—		3
Balance at September 30, 2022	$	9,626	$	11,687	$	(1)	$	(6)	$	(7)	$	21,299	$	(30)	$	21,269

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues	$	1,969	$	1,667	$	5,182	$	4,417
Operating Expenses
Fuel used in electric generation and purchased power	749		523		1,916		1,368
Operation, maintenance and other	350		368		1,101		1,092
Depreciation and amortization	313		290		890		811
Property and other taxes	46		39		136		129
Impairment of assets and other charges	—		42		4		60
Total operating expenses	1,458		1,262		4,047		3,460
Gains on Sales of Other Assets and Other, net	1		7		2		8
Operating Income	512		412		1,137		965
Other Income and Expenses, net	29		67		83		111
Interest Expense	85		79		260		226
Income Before Income Taxes	456		400		960		850
Income Tax Expense	59		25		129		50
Net Income and Comprehensive Income	$	397	$	375	$	831	$	800

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	58	$	35
Receivables (net of allowance for doubtful accounts of $4 at 2022 and 2021)	130		127
Receivables of VIEs (net of allowance for doubtful accounts of $37 at 2022 and $17 at 2021)	733		574
Receivables from affiliated companies	19		65
Notes receivable from affiliated companies	329		—
Inventory	980		921
Regulatory assets (includes $39 at 2022 and 2021 related to VIEs)	658		533
Other (includes $17 at 2022 and $0 at 2021 related to VIEs)	189		83
Total current assets	3,096		2,338
Property, Plant and Equipment
Cost	38,503		37,018
Accumulated depreciation and amortization	(14,224)		(13,387)
Facilities to be retired, net	—		26
Net property, plant and equipment	24,279		23,657
Other Noncurrent Assets
Regulatory assets (includes $691 at 2022 and $720 at 2021 related to VIEs)	4,482		4,118
Nuclear decommissioning trust funds	3,204		4,089
Operating lease right-of-use assets, net	383		389
Other	749		792
Total other noncurrent assets	8,818		9,388
Total Assets	$	36,193	$	35,383
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	504	$	476
Accounts payable to affiliated companies	368		310
Notes payable to affiliated companies	—		172
Taxes accrued	161		163
Interest accrued	73		96
Current maturities of long-term debt (includes $34 at 2022 and $15 at 2021 related to VIEs)	368		556
Asset retirement obligations	310		274
Regulatory liabilities	336		381
Other	356		448
Total current liabilities	2,476		2,876
Long-Term Debt (includes $1,114 at 2022 and $1,097 at 2021 related to VIEs)	10,572		9,543
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	2,388		2,208
Asset retirement obligations	5,529		5,401
Regulatory liabilities	4,179		4,868
Operating lease liabilities	344		350
Accrued pension and other post-retirement benefit costs	212		221
Investment tax credits	125		128
Other	86		87
Total other noncurrent liabilities	12,863		13,263
Commitments and Contingencies
Equity
Member's Equity	10,132		9,551


Total Liabilities and Equity	$	36,193	$	35,383

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	831	$	800
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amortization of nuclear fuel)	1,034		951
Equity component of AFUDC	(37)		(25)

Impairment of assets and other charges	4		60
Deferred income taxes	66		22


Contributions to qualified pension plans	(8)		—
Payments for asset retirement obligations	(133)		(129)
Provision for rate refunds	(44)		(22)
(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	—		108
Receivables	(95)		(66)
Receivables from affiliated companies	64		(18)
Inventory	(58)		95
Other current assets	(266)		(79)
Increase (decrease) in
Accounts payable	7		20
Accounts payable to affiliated companies	58		(102)
Taxes accrued	(1)		75
Other current liabilities	122		(36)
Other assets	(105)		48
Other liabilities	39		(32)
Net cash provided by operating activities	1,478		1,670
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(1,506)		(1,313)


Purchases of debt and equity securities	(1,148)		(1,306)
Proceeds from sales and maturities of debt and equity securities	1,141		1,291
Notes receivable from affiliated companies	(329)		—
Other	(11)		(36)
Net cash used in investing activities	(1,853)		(1,364)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	1,448		1,190

Payments for the redemption of long-term debt	(612)		(605)
Notes payable to affiliated companies	(172)		(178)

Distributions to parent	(250)		(700)
Other	(1)		(1)
Net cash provided by (used in) financing activities	413		(294)
Net increase in cash, cash equivalents and restricted cash	38		12
Cash, cash equivalents and restricted cash at beginning of period	39		39
Cash, cash equivalents and restricted cash at end of period	$	77	$	51
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	184	$	82

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY PROGRESS, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended
	September 30, 2021 and 2022

(in millions)	Member's Equity
Balance at June 30, 2021	$	9,685
Net income	375
Distributions to parent	(700)


Balance at September 30, 2021	$	9,360

Balance at June 30, 2022	$	9,735
Net income	397



Balance at September 30, 2022	$	10,132

	Nine Months Ended
	September 30, 2021 and 2022

(in millions)	Member's Equity
Balance at December 31, 2020	$	9,260
Net income	800
Distributions to parent	(700)


Balance at September 30, 2021	$	9,360

Balance at December 31, 2021	$	9,551
Net income	831


Distributions to parent	(250)

Balance at September 30, 2022	$	10,132

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues	$	1,907	$	1,561	$	4,890	$	3,987
Operating Expenses
Fuel used in electric generation and purchased power	856		552		2,011		1,335
Operation, maintenance and other	226		263		716		760
Depreciation and amortization	249		214		717		619
Property and other taxes	123		105		335		290
Impairment of assets and other charges	—		—		—		19
Total operating expenses	1,454		1,134		3,779		3,023
Gains on Sales of Other Assets and Other, net	3		1		5		1
Operating Income	456		428		1,116		965
Other Income and Expenses, net	19		18		74		54
Interest Expense	84		79		258		239
Income Before Income Taxes	391		367		932		780
Income Tax Expense	72		70		181		149
Net Income	$	319	$	297	$	751	$	631




Other Comprehensive Loss, net of tax

Unrealized losses on available-for-sale securities	(1)		—		(3)		—





Comprehensive Income	$	318	$	297	$	748	$	631

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	25	$	23
Receivables (net of allowance for doubtful accounts of $8 at 2022 and 2021)	159		117
Receivables of VIEs (net of allowance for doubtful accounts of $18 at 2022 and $8 at 2021)	611		432
Receivables from affiliated companies	6		16

Inventory	569		477
Regulatory assets (includes $54 at 2022 and $54 at 2021 related to VIEs)	1,212		497
Other (includes $17 at 2022 and $39 at 2021 related to VIEs)	162		80
Total current assets	2,744		1,642
Property, Plant and Equipment
Cost	25,243		23,865
Accumulated depreciation and amortization	(6,244)		(5,819)
Net property, plant and equipment	18,999		18,046
Other Noncurrent Assets
Regulatory assets (includes $840 at 2022 and $883 at 2021 related to VIEs)	2,038		1,791
Nuclear decommissioning trust funds	438		553
Operating lease right-of-use assets, net	269		302
Other	431		399
Total other noncurrent assets	3,176		3,045
Total Assets	$	24,919	$	22,733
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	926	$	623
Accounts payable to affiliated companies	119		209
Notes payable to affiliated companies	983		199
Taxes accrued	174		51
Interest accrued	82		68
Current maturities of long-term debt (includes $306 at 2022 and $56 at 2021 related to VIEs)	328		76
Asset retirement obligations	1		1
Regulatory liabilities	250		98
Other	338		408
Total current liabilities	3,201		1,733
Long-Term Debt (includes $890 at 2022 and $1,196 at 2021 related to VIEs)	8,089		8,406
Other Noncurrent Liabilities
Deferred income taxes	2,723		2,434
Asset retirement obligations	363		436
Regulatory liabilities	770		698
Operating lease liabilities	219		256
Accrued pension and other post-retirement benefit costs	156		166
Other	355		309
Total other noncurrent liabilities	4,586		4,299
Commitments and Contingencies
Equity
Member's equity	9,049		8,298
Accumulated other comprehensive loss	(6)		(3)
Total equity	9,043		8,295
Total Liabilities and Equity	$	24,919	$	22,733

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	751	$	631
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion	790		752
Equity component of AFUDC	(13)		(12)

Impairment of assets and other charges	—		19
Deferred income taxes	237		207


Contributions to qualified pension plans	(5)		—
Payments for asset retirement obligations	(73)		(77)

(Increase) decrease in
Net realized and unrealized mark-to-market and hedging transactions	—		7
Receivables	(218)		(57)
Receivables from affiliated companies	10		—
Inventory	(95)		25
Other current assets(a)	(814)		(247)
Increase (decrease) in
Accounts payable	354		59
Accounts payable to affiliated companies	(90)		44
Taxes accrued	123		95
Other current liabilities	72		(5)
Other assets	(162)		(46)
Other liabilities	37		(94)
Net cash provided by operating activities	904		1,301
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(1,624)		(1,316)


Purchases of debt and equity securities	(153)		(277)
Proceeds from sales and maturities of debt and equity securities	216		358

Other	(76)		(95)
Net cash used in investing activities	(1,637)		(1,330)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	4		—
Payments for the redemption of long-term debt	(74)		(372)
Notes payable to affiliated companies	784		408

Other	(1)		—
Net cash provided by financing activities	713		36
Net (decrease) increase in cash, cash equivalents and restricted cash	(20)		7
Cash, cash equivalents and restricted cash at beginning of period	62		50
Cash, cash equivalents and restricted cash at end of period	$	42	$	57
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	288	$	208

(a) Includes approximately $746 million of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY FLORIDA, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
			Accumulated
			Other
			Comprehensive
			Loss
			Net Unrealized
			Losses on
	Member's		Available-for-Sale		Total
(in millions)	Equity		Securities		Equity
Balance at June 30, 2021	$	7,893	$	(2)	$	7,891
Net income	297		—		297






Balance at September 30, 2021	$	8,190	$	(2)	$	8,188

Balance at June 30, 2022	$	8,730	$	(5)	$	8,725
Net income	319		—		319
Other comprehensive loss	—		(1)		(1)

Balance at September 30, 2022	$	9,049	$	(6)	$	9,043

	Nine Months Ended September 30, 2021 and 2022
			Accumulated
			Other
			Comprehensive
			Loss
			Net Unrealized
			Losses on
	Member's		Available-for-Sale		Total
(in millions)	Equity		Securities		Equity
Balance at December 31, 2020	$	7,560	$	(2)	$	7,558
Net income	631		—		631





Other	(1)		—		(1)
Balance at September 30, 2021	$	8,190	$	(2)	$	8,188

Balance at December 31, 2021	$	8,298	$	(3)	$	8,295
Net income	751		—		751
Other comprehensive loss	—		(3)		(3)




Balance at September 30, 2022	$	9,049	$	(6)	$	9,043

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues
Regulated electric	$	507	$	413	$	1,320	$	1,119
Regulated natural gas	121		93		491		375

Total operating revenues	628		506		1,811		1,494
Operating Expenses
Fuel used in electric generation and purchased power	185		119		439		294

Cost of natural gas	21		9		174		76
Operation, maintenance and other	121		116		408		335
Depreciation and amortization	84		79		247		228
Property and other taxes	79		91		272		266
Impairment of assets and other charges	(11)		—		(11)		5
Total operating expenses	479		414		1,529		1,204
Losses on Sales of Other Assets and Other, net	(1)		—		—		—
Operating Income	148		92		282		290
Other Income and Expenses, net	4		4		16		14
Interest Expense	32		29		92		82
Income Before Income Taxes	120		67		206		222
Income Tax Expense (Benefit)	17		9		(30)		34


Net Income and Comprehensive Income	$	103	$	58	$	236	$	188

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	9	$	13
Receivables (net of allowance for doubtful accounts of $6 at 2022 and $4 at 2021)	88		96
Receivables from affiliated companies	211		122
Notes receivable from affiliated companies	—		15
Inventory	118		116

Regulatory assets	81		72
Other	115		57
Total current assets	622		491
Property, Plant and Equipment
Cost	12,283		11,725
Accumulated depreciation and amortization	(3,203)		(3,106)
Generation facilities to be retired, net	—		6
Net property, plant and equipment	9,080		8,625
Other Noncurrent Assets
Goodwill	920		920
Regulatory assets	584		635

Operating lease right-of-use assets, net	18		19

Other	91		84
Total other noncurrent assets	1,613		1,658
Total Assets	$	11,315	$	10,774
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	327	$	348
Accounts payable to affiliated companies	60		64
Notes payable to affiliated companies	501		103
Taxes accrued	231		275
Interest accrued	33		30
Current maturities of long-term debt	300		—

Asset retirement obligations	23		13
Regulatory liabilities	71		62
Other	86		82
Total current liabilities	1,632		977
Long-Term Debt	2,919		3,168
Long-Term Debt Payable to Affiliated Companies	25		25
Other Noncurrent Liabilities
Deferred income taxes	1,133		1,050
Asset retirement obligations	132		123
Regulatory liabilities	572		739
Operating lease liabilities	18		18
Accrued pension and other post-retirement benefit costs	86		109

Other	97		101
Total other noncurrent liabilities	2,038		2,140
Commitments and Contingencies
Equity
Common Stock, $8.50 par value, 120 million shares authorized; 90 million shares outstanding at 2022 and 2021	762		762
Additional paid-in capital	3,100		3,100
Retained earnings	839		602

Total equity	4,701		4,464
Total Liabilities and Equity	$	11,315	$	10,774

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	236	$	188
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	251		231
Equity component of AFUDC	(7)		(5)

Impairment of assets and other charges	(11)		5
Deferred income taxes	(13)		27


Contributions to qualified pension plans	(3)		—
Payments for asset retirement obligations	(7)		(1)
Provision for rate refunds	5		12
(Increase) decrease in

Receivables	8		(9)
Receivables from affiliated companies	11		(11)
Inventory	(2)		(4)
Other current assets	(60)		(34)
Increase (decrease) in
Accounts payable	(6)		27
Accounts payable to affiliated companies	(4)		(9)
Taxes accrued	(44)		(37)
Other current liabilities	(76)		(12)
Other assets	(54)		(35)
Other liabilities	80		8
Net cash provided by operating activities	304		341
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(623)		(615)




Notes receivable from affiliated companies	(85)		36
Other	(47)		(42)
Net cash used in investing activities	(755)		(621)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	50		—

Notes payable to affiliated companies	399		282

Other	(2)		—
Net cash provided by financing activities	447		282
Net (decrease) increase in cash and cash equivalents	(4)		2
Cash and cash equivalents at beginning of period	13		14
Cash and cash equivalents at end of period	$	9	$	16
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	119	$	103

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY OHIO, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
			Additional
	Common		Paid-in		Retained		Total
(in millions)	Stock		Capital		Earnings		Equity
Balance at June 30, 2021	$	762	$	2,776	$	527	$	4,065
Net income	—		—		58		58


Balance at September 30, 2021	$	762	$	2,776	$	585	$	4,123

Balance at June 30, 2022	$	762	$	3,100	$	735	$	4,597
Net income	—		—		103		103


Other	—		—		1		1
Balance at September 30, 2022	$	762	$	3,100	$	839	$	4,701

	Nine Months Ended September 30, 2021 and 2022
			Additional
	Common		Paid-in		Retained		Total
(in millions)	Stock		Capital		Earnings		Equity
Balance at December 31, 2020	$	762	$	2,776	$	397	$	3,935
Net income	—		—		188		188


Balance at September 30, 2021	$	762	$	2,776	$	585	$	4,123

Balance at December 31, 2021	$	762	$	3,100	$	602	$	4,464
Net income	—		—		236		236


Other	—		—		1		1
Balance at September 30, 2022	$	762	$	3,100	$	839	$	4,701

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021
Operating Revenues	$	1,095	$	886	$	2,835	$	2,366
Operating Expenses
Fuel used in electric generation and purchased power	556		292		1,234		710
Operation, maintenance and other	177		173		551		543
Depreciation and amortization	167		154		478		458
Property and other taxes	13		16		60		57
Impairment of assets and other charges	—		—		211		8
Total operating expenses	913		635		2,534		1,776
Gains on Sales of Other Assets and Other, net	—		1		—		—
Operating Income	182		252		301		590
Other Income and Expenses, net	9		12		27		31
Interest Expense	48		49		138		148
Income Before Income Taxes	143		215		190		473
Income Tax Expense	24		34		1		77
Net Income and Comprehensive Income	$	119	$	181	$	189	$	396

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets
Cash and cash equivalents	$	32	$	6
Receivables (net of allowance for doubtful accounts of $4 at 2022 and $3 at 2021)	106		100
Receivables from affiliated companies	247		98
Notes receivable from affiliated companies	—		134
Inventory	452		418
Regulatory assets	384		277
Other	245		68
Total current assets	1,466		1,101
Property, Plant and Equipment
Cost	17,916		17,343
Accumulated depreciation and amortization	(5,920)		(5,583)

Net property, plant and equipment	11,996		11,760
Other Noncurrent Assets
Regulatory assets	1,030		1,278

Operating lease right-of-use assets, net	49		53
Other	275		296
Total other noncurrent assets	1,354		1,627
Total Assets	$	14,816	$	14,488
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	310	$	282
Accounts payable to affiliated companies	72		221
Notes payable to affiliated companies	483		—
Taxes accrued	74		73
Interest accrued	59		49
Current maturities of long-term debt	3		84
Asset retirement obligations	185		110
Regulatory liabilities	175		127
Other	178		105
Total current liabilities	1,539		1,051
Long-Term Debt	4,157		4,089
Long-Term Debt Payable to Affiliated Companies	150		150
Other Noncurrent Liabilities
Deferred income taxes	1,323		1,303
Asset retirement obligations	773		877
Regulatory liabilities	1,468		1,565
Operating lease liabilities	47		50
Accrued pension and other post-retirement benefit costs	135		167
Investment tax credits	186		177
Other	59		44
Total other noncurrent liabilities	3,991		4,183
Commitments and Contingencies
Equity
Member's Equity	4,979		5,015
Total Liabilities and Equity	$	14,816	$	14,488

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	189	$	396
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion	481		460
Equity component of AFUDC	(12)		(19)

Impairment of assets and other charges	211		8
Deferred income taxes	(26)		19


Contributions to qualified pension plans	(5)		—
Payments for asset retirement obligations	(67)		(49)

(Increase) decrease in

Receivables	(1)		(7)
Receivables from affiliated companies	17		17
Inventory	(34)		106
Other current assets	(181)		(58)
Increase (decrease) in
Accounts payable	44		46
Accounts payable to affiliated companies	(24)		(15)
Taxes accrued	5		25
Other current liabilities	18		23
Other assets	8		11
Other liabilities	9		3
Net cash provided by operating activities	632		966
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(643)		(584)


Purchases of debt and equity securities	(43)		(34)
Proceeds from sales and maturities of debt and equity securities	32		16
Notes receivable from affiliated companies	(32)		(218)
Other	(38)		(8)
Net cash used in investing activities	(724)		(828)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	67		—
Payments for the redemption of long-term debt	(81)		—
Notes payable to affiliated companies	483		(131)
Distributions to parent	(350)		—
Other	(1)		—
Net cash provided by (used in) financing activities	118		(131)
Net increase in cash and cash equivalents	26		7
Cash and cash equivalents at beginning of period	6		7
Cash and cash equivalents at end of period	$	32	$	14
Supplemental Disclosures:
Significant non-cash transactions:
Accrued capital expenditures	$	102	$	105

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

DUKE ENERGY INDIANA, LLC

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended
	September 30, 2021 and 2022

(in millions)	Member's Equity
Balance at June 30, 2021	$	4,999
Net income	181

Distributions to parent	(125)
Balance at September 30, 2021	$	5,055

Balance at June 30, 2022	$	4,861
Net income	119

Other	$	(1)
Balance at September 30, 2022	$	4,979

	Nine Months Ended
	September 30, 2021 and 2022

(in millions)	Member's Equity
Balance at December 31, 2020	$	4,783
Net income	396

Distributions to parent	(125)
Other	1
Balance at September 30, 2021	$	5,055

Balance at December 31, 2021	$	5,015
Net income	189

Distributions to parent	(225)


Balance at September 30, 2022	$	4,979

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income

(Unaudited)


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2022		2021		2022		2021



Operating Revenues	$	306	$	195	$	1,421	$	1,016
Operating Expenses
Cost of natural gas	168		66		685		354
Operation, maintenance and other	87		77		270		231
Depreciation and amortization	56		51		166		150
Property and other taxes	13		16		44		44
Impairment of assets and other charges	1		4		1		9
Total operating expenses	325		214		1,166		788
Gains on Sales of Other Assets and Other, net	—		—		4		—
Operating (Loss) Income	(19)		(19)		259		228



Other Income and Expenses, net	13		16		41		51

Interest Expense	36		29		102		88
(Loss) Income Before Income Taxes	(42)		(32)		198		191
Income Tax (Benefit) Expense	(9)		(8)		18		16
Net (Loss) Income and Comprehensive (Loss) Income	$	(33)	$	(24)	$	180	$	175

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)


(in millions)	September 30, 2022		December 31, 2021
ASSETS
Current Assets

Receivables (net of allowance for doubtful accounts of $14 at 2022 and $15 at 2021)	$	116	$	318
Receivables from affiliated companies	10		11

Inventory	135		109
Regulatory assets	161		141

Other	90		9
Total current assets	512		588
Property, Plant and Equipment
Cost	10,561		9,918
Accumulated depreciation and amortization	(2,028)		(1,899)
Facilities to be retired, net	9		11
Net property, plant and equipment	8,542		8,030
Other Noncurrent Assets
Goodwill	49		49
Regulatory assets	379		316
Operating lease right-of-use assets, net	13		16
Investments in equity method unconsolidated affiliates	79		95
Other	299		288
Total other noncurrent assets	819		764
Total Assets	$	9,873	$	9,382
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable	$	284	$	196
Accounts payable to affiliated companies	35		40

Notes payable to affiliated companies	308		518
Taxes accrued	45		63
Interest accrued	43		37

Regulatory liabilities	65		56
Other	84		81
Total current liabilities	864		991
Long-Term Debt	3,363		2,968

Other Noncurrent Liabilities
Deferred income taxes	870		815
Asset retirement obligations	23		22
Regulatory liabilities	1,032		1,058
Operating lease liabilities	11		14
Accrued pension and other post-retirement benefit costs	7		7

Other	174		158
Total other noncurrent liabilities	2,117		2,074
Commitments and Contingencies
Equity
Common stock, no par value: 100 shares authorized and outstanding at 2022 and 2021	1,635		1,635

Retained earnings	1,894		1,714

Total equity	3,529		3,349
Total Liabilities and Equity	$	9,873	$	9,382

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Nine Months Ended
	September 30,
(in millions)	2022		2021
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	180	$	175
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	168		152
Equity component of AFUDC	(7)		(19)

Impairment of assets and other charges	1		10
Deferred income taxes	13		10
Equity in earnings from unconsolidated affiliates	(5)		(7)

Contributions to qualified pension plans	(2)		—

Provision for rate refunds	(3)		(3)
(Increase) decrease in

Receivables	198		151
Receivables from affiliated companies	1		(1)
Inventory	(26)		—
Other current assets	(91)		7
Increase (decrease) in
Accounts payable	24		(55)
Accounts payable to affiliated companies	(5)		(48)
Taxes accrued	(18)		17
Other current liabilities	23		(32)
Other assets	(8)		3
Other liabilities	(3)		2
Net cash provided by operating activities	440		362
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures	(598)		(628)
Contributions to equity method investments	(8)		(9)
Return of investment capital	—		1





Other	(17)		(23)
Net cash used in investing activities	(623)		(659)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the issuance of long-term debt	394		347
Payments for the redemption of long-term debt	—		(160)
Notes payable to affiliated companies	(210)		(215)


Capital contributions from parent	—		325

Other	(1)		—
Net cash provided by financing activities	183		297
Net increase in cash and cash equivalents	—		—
Cash and cash equivalents at beginning of period	—		—
Cash and cash equivalents at end of period	$	—	$	—
Supplemental Disclosures:


Significant non-cash transactions:
Accrued capital expenditures	$	163	$	115

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS

PIEDMONT NATURAL GAS COMPANY, INC.

Condensed Consolidated Statements of Changes in Equity

(Unaudited)


	Three Months Ended September 30, 2021 and 2022
	Common		Retained		Total
(in millions)	Stock		Earnings		Equity
Balance at June 30, 2021	$	1,635	$	1,604	$	3,239
Net loss	—		(24)		(24)



Other	—		(1)		(1)
Balance at September 30, 2021	$	1,635	$	1,579	$	3,214

Balance at June 30, 2022	$	1,635	$	1,927	$	3,562
Net loss	—		(33)		(33)





Balance at September 30, 2022	$	1,635	$	1,894	$	3,529

	Nine Months Ended September 30, 2021 and 2022
	Common		Retained		Total
(in millions)	Stock		Earnings		Equity
Balance at December 31, 2020	$	1,310	$	1,405	$	2,715
Net income	—		175		175

Contribution from parent	325		—		325




Other	—		(1)		(1)
Balance at September 30, 2021	$	1,635	$	1,579	$	3,214

Balance at December 31, 2021	$	1,635	$	1,714	$	3,349
Net income	—		180		180




Balance at September 30, 2022	$	1,635	$	1,894	$	3,529

See Notes to Condensed Consolidated Financial Statements


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION

Index to Combined Notes to Condensed Consolidated Financial Statements

The unaudited notes to the Condensed Consolidated Financial Statements that follow are a combined presentation. The following list indicates the registrants to which the footnotes apply.


	Applicable Notes
Registrant	1	2	3	4	5	6	7	8	9	10	11	12	13	14	15	16	17
Duke Energy	•	•	•	•	•	•	•		•	•	•	•	•	•	•	•	•
Duke Energy Carolinas	•	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Progress Energy	•	•	•	•	•	•	•	•	•	•	•	•	•		•	•	•
Duke Energy Progress	•	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Duke Energy Florida	•	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Duke Energy Ohio	•	•	•	•	•	•	•	•	•		•	•	•		•	•	•
Duke Energy Indiana	•	•	•	•	•	•		•	•	•	•	•	•		•	•	•
Piedmont	•	•	•	•	•	•	•	•	•		•		•		•	•	•

Tables within the notes may not sum across due to (i) Progress Energy's consolidation of Duke Energy Progress, Duke Energy Florida and other subsidiaries that are not registrants and (ii) subsidiaries that are not registrants but included in the consolidated Duke Energy balances.

1. ORGANIZATION AND BASIS OF PRESENTATION

BASIS OF PRESENTATION

These Condensed Consolidated Financial Statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for annual financial statements and should be read in conjunction with the Consolidated Financial Statements in the Duke Energy's Annual Report on Form 10-K for the year ended December 31, 2021.

The information in these combined notes relates to each of the Duke Energy Registrants as noted in the Index to Combined Notes to Condensed Consolidated Financial Statements. However, none of the registrants make any representations as to information related solely to Duke Energy or the subsidiaries of Duke Energy other than itself.

These Condensed Consolidated Financial Statements, in the opinion of the respective companies’ management, reflect all normal recurring adjustments necessary to fairly present the financial position and results of operations of each of the Duke Energy Registrants. Amounts reported in Duke Energy’s interim Condensed Consolidated Statements of Operations and each of the Subsidiary Registrants’ interim Condensed Consolidated Statements of Operations and Comprehensive Income are not necessarily indicative of amounts expected for the respective annual periods due to effects of seasonal temperature variations on energy consumption, regulatory rulings, timing of maintenance on electric generating units, changes in mark-to-market valuations, changing commodity prices and other factors.

In preparing financial statements that conform to GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses and the disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.

BASIS OF CONSOLIDATION

These Condensed Consolidated Financial Statements include, after eliminating intercompany transactions and balances, the accounts of the Duke Energy Registrants and subsidiaries or VIEs where the respective Duke Energy Registrants have control. See Note 12 for additional information on VIEs. These Condensed Consolidated Financial Statements also reflect the Duke Energy Registrants’ proportionate share of certain jointly owned generation and transmission facilities.

COMMERCIAL RENEWABLES STRATEGIC REVIEW

On November 1, 2022, the Board of Directors committed to a plan to sell the Commercial Renewables business segment, excluding the offshore wind lease for Carolina Long Bay. Duke Energy is actively marketing the business as two separate disposal units, the utility scale solar and wind unit and the distributed generation unit. Non-binding offers were received for the utility scale solar and wind unit in late October 2022. We are evaluating the initial offers and expect to receive final offers from select bidders in early 2023. Non-binding offers for the distributed generation unit are also expected in early 2023. Duke Energy expects to dispose of both units in mid-2023. In the fourth quarter of 2022, Duke Energy will reclassify the Commercial Renewables business segment to assets held for sale and report it as a discontinued operation. Duke Energy could record a material impairment loss in the fourth quarter of 2022 if the carrying value of one or both of the units is not expected to be recovered. If the proceeds exceed the carrying value of one or both of the units, a gain would be recognized at the closing of the transaction in mid-2023. Proceeds from a successful sale are expected to be used for debt reduction and avoidance.

NONCONTROLLING INTEREST

Duke Energy maintains a controlling financial interest in certain less than wholly owned nonregulated subsidiaries. As a result, Duke Energy consolidates these subsidiaries and presents the third-party investors' portion of Duke Energy's net income (loss), net assets and comprehensive income (loss) as noncontrolling interest. Noncontrolling interest is included as a component of equity on the Condensed Consolidated Balance Sheets.


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION

Several operating agreements of Duke Energy's subsidiaries with noncontrolling interest are subject to allocations of earnings, tax attributes and cash flows in accordance with contractual agreements that vary throughout the lives of the subsidiaries. Therefore, Duke Energy and the other investors' (the owners) interests in the subsidiaries are not fixed, and the subsidiaries apply the Hypothetical Liquidation at Book Value (HLBV) method in allocating income or loss and other comprehensive income or loss (all measured on a pretax basis) to the owners. The HLBV method measures the amounts that each owner would hypothetically claim at each balance sheet reporting date, including tax benefits realized by the owners over the IRS recapture period, upon a hypothetical liquidation of the subsidiary at the net book value of its underlying assets. The change in the amount that each owner would hypothetically receive at the reporting date compared to the amount it would have received on the previous reporting date represents the amount of income or loss allocated to each owner for the reporting period.

During September 2021, Duke Energy completed the initial minority interest investment in a portion of Duke Energy Indiana to an affiliate of GIC. GIC's ownership interest in Duke Energy Indiana represents a noncontrolling interest. See Note 2 for additional information on the sale.

Other operating agreements of Duke Energy's subsidiaries with noncontrolling interest allocate profit and loss based on their pro rata shares of the ownership interest in the respective subsidiary. Therefore, Duke Energy allocates net income or loss and other comprehensive income or loss of these subsidiaries to the owners based on their pro rata shares.

The following table presents allocated losses to noncontrolling interest for the three and nine months ended September 30, 2022, and 2021.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2022		2021		2022		2021




Noncontrolling Interest Allocation of Income
Allocated losses to noncontrolling tax equity members utilizing the HLBV method	$	11	$	119	$	78	$	217
Allocated (income) losses to noncontrolling members based on pro rata shares of ownership	(2)		10		(5)		30
Total Noncontrolling Interest Allocated Losses	$	9	$	129	$	73	$	247

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress and Duke Energy Florida have restricted cash balances related primarily to collateral assets, escrow deposits and VIEs. See Notes 10 and 12 for additional information. Restricted cash amounts are included in Other within Current Assets and Other Noncurrent Assets on the Condensed Consolidated Balance Sheets. The following table presents the components of cash, cash equivalents and restricted cash included in the Condensed Consolidated Balance Sheets.


	September 30, 2022										December 31, 2021
			Duke				Duke		Duke				Duke				Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Duke		Energy		Progress		Energy		Energy
	Energy		Carolinas		Energy		Progress		Florida		Energy		Carolinas		Energy		Progress		Florida
Current Assets
Cash and cash equivalents	$	453	$	36	$	101	$	58	$	25	$	343	$	7	$	70	$	35	$	23
Other	164		5		34		17		17		170		—		39		—		39
Other Noncurrent Assets
Other	12		1		2		2		—		7		1		4		4		—
Total cash, cash equivalents and restricted cash	$	629	$	42	$	137	$	77	$	42	$	520	$	8	$	113	$	39	$	62

INVENTORY

Provisions for inventory write-offs were not material at September 30, 2022, and December 31, 2021. The components of inventory are presented in the tables below.


	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Materials and supplies	$	2,583	$	863	$	1,167	$	786	$	381	$	91	$	329	$	13
Coal	556		215		202		87		115		18		121		—
Natural gas, oil and other fuel	348		34		180		107		73		9		2		122
Total inventory	$	3,487	$	1,112	$	1,549	$	980	$	569	$	118	$	452	$	135


FINANCIAL STATEMENTS			ORGANIZATION AND BASIS OF PRESENTATION


	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Materials and supplies	$	2,397	$	793	$	1,067	$	729	$	338	$	80	$	311	$	14
Coal	486		195		167		94		73		19		105		—
Natural gas, oil and other fuel	316		38		164		98		66		17		2		95
Total inventory	$	3,199	$	1,026	$	1,398	$	921	$	477	$	116	$	418	$	109

OTHER NONCURRENT ASSETS

Duke Energy, through a nonregulated subsidiary, was the winner of the Carolina Long Bay offshore wind auction in May 2022 and recorded an asset of $150 million related to the arrangement in Other within Other noncurrent assets.

NEW ACCOUNTING STANDARDS

No new accounting standards were adopted by the Duke Energy Registrants in 2022.

2. BUSINESS SEGMENTS

Duke Energy

Duke Energy's segment structure includes the following segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables.

The Electric Utilities and Infrastructure segment primarily includes Duke Energy's regulated electric utilities in the Carolinas, Florida and the Midwest. On January 28, 2021, Duke Energy executed an agreement providing for an investment by an affiliate of GIC in Duke Energy Indiana in exchange for a 19.9% minority interest issued by Duke Energy Indiana Holdco, LLC, the holding company for Duke Energy Indiana. The transaction will be completed following two closings for an aggregate purchase price of approximately $2 billion. The first closing, which occurred on September 8, 2021, resulted in Duke Energy Indiana Holdco, LLC issuing 11.05% of its membership interests in exchange for approximately $1,025 million or 50% of the purchase price. Duke Energy retained indirect control of these assets, and, therefore, no gain or loss was recognized on the Condensed Consolidated Statements of Operations. Duke Energy has the discretion to determine the timing of the second closing, but it will occur no later than January 2023. At the second closing, Duke Energy will issue and sell additional membership interests such that GIC will own 19.9% of the membership interests for the remaining 50% of the purchase price.

The Gas Utilities and Infrastructure segment includes Piedmont, Duke Energy's natural gas local distribution companies in Ohio and Kentucky and Duke Energy's natural gas storage, midstream pipeline and renewable natural gas investments.

The Commercial Renewables segment is primarily comprised of nonregulated utility-scale wind and solar generation assets located throughout the U.S. See Note 1 for information on the strategic review of the Commercial Renewables business segment. Duke Energy continued to monitor recoverability of its renewable merchant plants located in the ERCOT West market and in the PJM West market during the third quarter of 2022 due to fluctuating market pricing and long-term forecasted energy prices. The assets were not impaired as of September 30, 2022, because the carrying value of approximately $192 million continued to be supported by the expected cash flows. Duke Energy has a 51% ownership interest in these assets.

The remainder of Duke Energy’s operations is presented as Other, which is primarily comprised of interest expense on holding company debt, unallocated corporate costs, Duke Energy’s wholly owned captive insurance company, Bison, and Duke Energy's ownership interest in National Methanol Company.

Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.


	Three Months Ended September 30, 2022
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	7,431	$	404	$	127	$	7,962	$	6	$	—	$	7,968
Intersegment revenues	8		23		3		34		23		(57)		—
Total revenues	$	7,439	$	427	$	130	$	7,996	$	29	$	(57)	$	7,968
Segment income (loss)(a)	$	1,540	$	4	$	2	$	1,546	$	(186)	$	—	$	1,360
Less: Noncontrolling interests													9
Add: Preferred stock dividend													39
Income from discontinued operations, net of tax(b)													23
Net Income													$	1,413
Segment assets	$	149,518	$	15,800	$	7,507	$	172,825	$	3,519	$	(4)	$	176,340


FINANCIAL STATEMENTS			BUSINESS SEGMENTS


	Three Months Ended September 30, 2021
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	6,560	$	266	$	117	$	6,943	$	8	$	—	$	6,951
Intersegment revenues	9		23		—		32		20		(52)		—
Total revenues	$	6,569	$	289	$	117	$	6,975	$	28	$	(52)	$	6,951
Segment income (loss)(c)(d)	$	1,425	$	(3)	$	78	$	1,500	$	(134)	$	—	$	1,366
Less: Noncontrolling interests													129
Add: Preferred stock dividend													39

Net Income													$	1,276

(a)Commercial Renewables includes a $6 million gain recorded within Nonregulated electric and other revenues related to mark-to-market derivative contracts on the Condensed Consolidated Statements of Operations.

(b)Discontinued operations includes a reduction to a previously accrued liability as a result of the expiration of tax statutes related to the International Disposal Group.

(c)Electric Utilities and Infrastructure includes $160 million recorded within Impairment of assets and other charges, $77 million within Other Income and expenses, $5 million within Operations, maintenance and other, $13 million within Regulated electric operating revenues and $3 million within Interest expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the 2018 South Carolina rate cases and the CCR settlement and insurance proceeds distributed in accordance with that agreement; it also includes $42 million recorded within Impairment of assets and other charges, $34 million within Other Income and expenses, $7 million within Operations, maintenance, and other, $15 million within Regulated electric operating revenues and $5 million within Interest expense on the Duke Energy Progress' Condensed Consolidated Statement of Operations.

(d)Other includes $8 million recorded within Impairment of assets and other charges, $1 million within Operations, maintenance and other on the Condensed Consolidated Statements of Operations, related to the workplace and workforce realignment.


	Nine Months Ended September 30, 2022
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	19,552	$	1,843	$	369	$	21,764	$	21	$	—	$	21,785
Intersegment revenues	24		69		3		96		68		(164)		—
Total revenues	$	19,576	$	1,912	$	372	$	21,860	$	89	$	(164)	$	21,785
Segment income (loss)(a)(b)	$	3,237	$	277	$	43	$	3,557	$	(486)	$	—	$	3,071
Less: Noncontrolling interests													73
Add: Preferred stock dividend													92
Income from discontinued operations, net of tax(c)													23
Net Income													$	3,113


	Nine Months Ended September 30, 2021
	Electric		Gas				Total
	Utilities and		Utilities and		Commercial		Reportable
(in millions)	Infrastructure		Infrastructure		Renewables		Segments		Other		Eliminations		Total
Unaffiliated revenues	$	17,161	$	1,323	$	355	$	18,839	$	20	$	—	$	18,859
Intersegment revenues	24		68		—		92		61		(153)		—
Total revenues	$	17,185	$	1,391	$	355	$	18,931	$	81	$	(153)	$	18,859
Segment income (loss)(d)(e)(f)(g)	$	3,180	$	259	$	152	$	3,591	$	(521)	$	—	$	3,070
Less: Noncontrolling interests													247
Add: Preferred stock dividend													92

Net Income													$	2,915


FINANCIAL STATEMENTS			BUSINESS SEGMENTS

(a)Electric Utilities and Infrastructure includes $211 million recorded within Impairment of assets and other charges, $46 million within Regulated electric revenues and $20 million within Noncontrolling Interests related to the Duke Energy Indiana Supreme Court ruling on the Condensed Consolidated Statements of Operations. See Note 3 for additional information.

(b)Commercial Renewables includes a $15 million loss recorded within Nonregulated electric and other revenues related to mark-to-market derivative contracts on the Condensed Consolidated Statements of Operations.

(c)Discontinued operations includes a reduction to a previously accrued liability as a result of the expiration of tax statutes related to the International Disposal Group.

(d)Electric Utilities and Infrastructure includes $160 million recorded within Impairment of assets and other charges, $77 million within Other Income and expenses, $5 million within Operations, maintenance and other, $13 million within regulated operating revenues and $3 million within interest expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the 2018 South Carolina rate cases and the CCR settlement and insurance proceeds distributed in accordance with that agreement; it also includes $42 million recorded within Impairment of assets and other charges, $34 million within Other Income and expenses, $7 million within Operations, maintenance, and other, $15 million within Regulated electric operating revenues and $5 million within interest expense on the Duke Energy Progress' Condensed Consolidated Statement of Operations.

(e)Gas Utilities and Infrastructure includes $19 million, recorded within Equity in earnings of unconsolidated affiliates on the Condensed Consolidated Statements of Operations, related to gas pipeline investments.

(f)Commercial Renewables includes a $35 million loss related to Texas Storm Uri, of which ($8 million) is recorded within Nonregulated electric and other revenues, $2 million within Operations, maintenance and other, $29 million within Equity in earnings of unconsolidated affiliates and $12 million within Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.

(g)Other includes $139 million recorded within Impairment of assets and other charges, $28 million within Operations, maintenance and other, and $17 million within Depreciation and amortization on the Condensed Consolidated Statements of Operations, related to the workplace and workplace realignment.

Duke Energy Ohio

Duke Energy Ohio has two reportable segments, Electric Utilities and Infrastructure and Gas Utilities and Infrastructure. The remainder of Duke Energy Ohio's operations is presented as Other.


	Three Months Ended September 30, 2022
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Eliminations		Total


Total revenues	$	507	$	121	$	628	$	—	$	—	$	628
Segment income (loss)/Net income	$	74	$	30	$	104	$	(1)	$	—	$	103

Segment assets	$	7,400	$	4,023	$	11,423	$	14	$	(122)	$	11,315


	Three Months Ended September 30, 2021
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	413	$	93	$	506	$	—	$	506
Segment income (loss)/Net income	$	48	$	11	$	59	$	(1)	$	58


	Nine Months Ended September 30, 2022
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	1,320	$	491	$	1,811	$	—	$	1,811
Segment income (loss)/Net income	$	152	$	87	$	239	$	(3)	$	236


	Nine Months Ended September 30, 2021
	Electric		Gas		Total
	Utilities and		Utilities and		Reportable
(in millions)	Infrastructure		Infrastructure		Segments		Other		Total


Total revenues	$	1,119	$	375	$	1,494	$	—	$	1,494
Segment income (loss)/Net income	$	122	$	77	$	199	$	(11)	$	188

3. REGULATORY MATTERS

RATE-RELATED INFORMATION

The NCUC, PSCSC, FPSC, IURC, PUCO, TPUC and KPSC approve rates for retail electric and natural gas services within their states. The FERC approves rates for electric sales to wholesale customers served under cost-based rates (excluding Ohio and Indiana), as well as sales of transmission service. The FERC also regulates certification and siting of new interstate natural gas pipeline projects.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Duke Energy Carolinas and Duke Energy Progress

Hurricane Ian

In late September and early October 2022, Hurricane Ian inflicted severe damage to the Duke Energy Carolinas and Duke Energy Progress territories in North Carolina and South Carolina. Approximately 950,000 customers were impacted. Total storm restoration costs, including capital, are currently expected to be in the range of $100 million to $125 million and most of the costs were incurred in October 2022. Duke Energy Carolinas and Duke Energy Progress have regulatory tools to recover storm costs including deferral and securitization. Duke Energy Carolinas and Duke Energy Progress are estimating recovery of the majority of the incremental operation and maintenance costs through one or more of these mechanisms. These estimates will change as Duke Energy Carolinas and Duke Energy Progress receive additional information on actual costs.

Car****bon Plan Proceeding

The NCUC is required by North Carolina Session Law 2021-165 (HB 951) to adopt an initial Carbon Plan on or before December 31, 2022. Duke Energy Carolinas and Duke Energy Progress filed their proposed Carbon Plan on May 16, 2022. The NCUC Public Staff and other parties filed their reply comments on July 15, 2022, including alternative Carbon Plans filed by some of the other parties. The NCUC conducted public hearings across North Carolina in July 2022 and August 2022 and held an evidentiary hearing in September 2022. Proposed orders and briefs were filed on October 24, 2022, and a final order is expected by the end of 2022. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of this matter.

Storm Cost Securitization Legislation

On June 15, 2022, the South Carolina General Assembly unanimously adopted S. 1077 (Act 227) in both the House and Senate and the bill was signed into law on June 17, 2022. The legislation enables the PSCSC to permit the issuance of bonds for the payment of storm costs and the creation of a storm charge for repayment.

On August 5, 2022, Duke Energy Progress filed a petition with the PSCSC for review and approval of deferred storm costs to be securitized of approximately $223 million. On September 1, 2022, the PSCSC approved a procedural schedule and scheduled an evidentiary hearing for February 1, 2023. Duke Energy Progress cannot predict the outcome of this matter.

Duke Energy Carolinas

2023 North Carolina Rate Case

On September 8, 2022, Duke Energy Carolinas requested initiation of the process necessary to file a performance-based regulation application (PBR Application). The request notified the NCUC that such PBR Application would be targeted for filing no earlier than January 6, 2023. In addition, the NCUC held a technical conference on November 2, 2022, in which Duke Energy Carolinas presented information on approximately $4 billion of planned transmission and distribution capital spending projects that it intends to include in the Multiyear Rate Plan (MYRP) portion of its PBR Application.

Oconee Nuclear Station Subsequent License Renewal

On June 7, 2021, Duke Energy Carolinas filed a subsequent license renewal (SLR) application for the Oconee Nuclear Station (ONS) with the U.S. Nuclear Regulatory Commission (NRC) to renew ONS’s operating license for an additional 20 years. The SLR would extend operations of the facility from 60 to 80 years. The current licenses for units 1 and 2 expire in 2033 and the license for unit 3 expires in 2034. By a Federal Register Notice dated July 28, 2021, the NRC provided a 60-day comment period for persons whose interest may be affected by the issuance of a subsequent renewed license for ONS to file a request for a hearing and a petition for leave to intervene. On September 27, 2021, Beyond Nuclear and Sierra Club (Petitioners) filed a Hearing Request and Petition to Intervene (Hearing Request) and a Petition for Waiver. The Hearing Request proposed three contentions purporting to challenge Duke Energy Carolinas’ environmental report (ER). In general, the proposed contentions claimed that the ER did not consider certain information regarding the environmental aspects of severe accidents caused by a hypothetical failure of the Jocassee Dam in South Carolina and, therefore, did not satisfy the National Environmental Policy Act (NEPA) of 1969, as amended, or the NRC’s NEPA-implementing regulations. Duke Energy Carolinas filed its answer to the proposed contentions on October 22, 2021, and the Petitioners filed their reply to Duke Energy Carolinas’ answer on November 5, 2021. On February 11, 2022, the Atomic Safety and Licensing Board (ASLB) issued its decision on the Hearing Request and found that the Petitioners failed to establish that the proposed contentions are litigable. The ASLB also denied the Petitioners' Petition for Waiver and terminated the proceeding.

On February 24, 2022, the NRC issued a decision in the SLR appeal related to the Turkey Point nuclear generating station in Florida and ruled that the NRC’s license renewal Generic Environmental Impact Statement (GEIS) does not apply to SLR because the GEIS does not address SLR. The decision overturned a 2020 NRC decision that found the GEIS applies to SLR. While Turkey Point is not owned or operated by a Duke Energy Registrant, the NRC’s order applies to all SLR applicants, including ONS. The NRC order also indicated no subsequent renewed licenses will be issued until the NRC staff has completed an adequate NEPA review for each application. On April 5, 2022, the NRC approved a 24-month rulemaking plan that will enable the NRC staff to complete an adequate NEPA review. Although an SLR applicant may wait until the rulemaking is completed, the NRC also noted that an applicant may submit a supplement to its ER providing information on environmental impacts during the SLR period prior to the rulemaking being completed. Duke Energy is evaluating the two options to determine which is preferable for ONS. Although the NRC’s decision will delay completion of the SLR proceeding, Duke Energy Carolinas does not believe it changes the probability that the ONS subsequent renewed licenses will ultimately be issued, although Duke Energy Carolinas cannot guarantee the outcome of the license application process.

Duke Energy Carolinas and Duke Energy Progress intend to seek renewal of operating licenses and 20-year license extensions for all of their nuclear stations. New depreciation rates were implemented for all of the nuclear facilities during the second quarter of 2021. Duke Energy Carolinas and Duke Energy Progress cannot predict the outcome of these additional relicensing proceedings.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Duke Energy Progress

2022 North Carolina Rate Case

On October 6, 2022, Duke Energy Progress filed an application with the NCUC to request an increase in base rate retail revenues. The rate request before the NCUC includes a PBR Application, which includes a MYRP and proposes rates for three years within the MYRP period. In addition to the MYRP, the PBR Application includes an Earnings Sharing Mechanism, Residential Decoupling Mechanism and Performance Incentive Mechanisms as required by HB 951. If approved, the overall retail revenue increase would be $326 million in Year 1, $151 million in Year 2 and $138 million in Year 3, for a combined total of $615 million or 16% by late 2025. The rate increase is driven primarily by major transmission and distribution investments since the last rate case and projected in the MYRP, as well as investments in energy storage and solar assets included in the MYRP consistent with the Carbon Plan filing. Duke Energy Progress plans to implement temporary rates, subject to refund, on June 1, 2023, and has requested permanent rates be effective by October 1, 2023. Duke Energy Progress cannot predict the outcome of this matter.

2022 South Carolina Rate Case

On September 1, 2022, Duke Energy Progress filed an application with the PSCSC to request an increase in base rate retail revenues. Duke Energy Progress' rate request proposes a step in of the proposed rate increase over two years. If approved, the overall retail revenue increase in Year 1 would be approximately $53 million or 8.6%. In Year 2, the remaining portion of the request would take effect for a net cumulative increase in retail revenues of approximately $68 million or 11%. The rate increase is driven by major capital investments, including grid improvements and advanced metering infrastructure, the addition of two new combined-cycle units located in Asheville, North Carolina, and environmental compliance costs, including recovery over a seven-year period of $108 million of deferred coal ash related compliance costs. Duke Energy Progress is proposing to accelerate flow back of the remaining portion of the federal unprotected EDIT associated with Property, Plant and Equipment over 26 months compared to the amortization over 20 years that was approved in the last base rate case. Duke Energy Progress also requested approval to establish a storm reserve for future incremental storm costs. Hearings are scheduled to begin in January 2023, and Duke Energy Progress has requested to implement new customer rates by April 1, 2023. Duke Energy Progress cannot predict the outcome of this matter.

FERC Return on Equity Complaint

On October 16, 2020, North Carolina Electric Membership Corporation (NCEMC) filed a complaint at the FERC against Duke Energy Progress pursuant to Section 206 of the Federal Power Act (FPA), alleging that the 11% stated return on equity (ROE) component in the demand formula rate in the Power Supply and Coordination Agreement between NCEMC and Duke Energy Progress is unjust and unreasonable. On June 16, 2022, Duke Energy Progress submitted to the FERC an Offer of Settlement and Settlement Agreement (Settlement Agreement) between NCEMC and Duke Energy Progress. The Settlement Agreement provides for an ROE of 10%, effective January 1, 2022, among other contract modifications. On July 5, 2022, NCEMC filed comments in support of the Settlement Agreement. The parties are awaiting FERC approval of the Settlement Agreement. The final disposition of these proceedings is not expected to have a material effect on the results of operations, cash flows or financial position of Duke Energy Progress.

Duke Energy Florida

2021 Settlement Agreement

On January 14, 2021, Duke Energy Florida filed a Settlement Agreement (the “2021 Settlement”) with the FPSC. The parties to the 2021 Settlement include Duke Energy Florida, the Office of Public Counsel (OPC), the Florida Industrial Power Users Group, White Springs Agricultural Chemicals, Inc. d/b/a PCS Phosphate and NUCOR Steel Florida, Inc. (collectively, the “Parties”).

Pursuant to the 2021 Settlement, the Parties agreed to a base rate stay-out provision that expires year-end 2024; however, Duke Energy Florida is allowed an increase to its base rates of an incremental $67 million in 2022, $49 million in 2023 and $79 million in 2024, subject to adjustment in the event of tax reform during the years 2021, 2022 and 2023. The Parties also agreed to an ROE band of 8.85% to 10.85% with a midpoint of 9.85% based on a capital structure of 53% equity and 47% debt. The ROE band can be increased by 25 basis points if the average 30-year U.S. Treasury rate increases 50 basis points or more over a six-month period in which case the midpoint ROE would rise from 9.85% to 10.10%. On July 25, 2022, this provision was triggered. Duke Energy Florida filed a petition with the FPSC on August 12, 2022, to increase the ROE effective August 2022 with a base rate increase effective January 1, 2023. The FPSC approved this request on October 4, 2022. The 2021 Settlement Agreement also provided that Duke Energy Florida will be able to retain the $173 million retail portion of the expected DOE award from its lawsuit to recover spent nuclear fuel to mitigate customer rates over the term of the 2021 Settlement. In return, Duke Energy Florida will be able to recognize the $173 million into earnings from 2022 through 2024. Duke Energy Florida settled the DOE lawsuit and received payment of approximately $180 million on June 15, 2022, of which the retail portion was approximately $154 million. The 2021 Settlement authorizes Duke Energy Florida to collect the difference between $173 million and the $154 million retail portion of the amount received through the capacity cost recovery clause.

The 2021 Settlement also contained a provision to recover or flow-back the effects of tax law changes. As a result of the IRA enacted on August 16, 2022, Duke Energy Florida is eligible for production tax credits associated with solar facilities placed in service beginning in January 2022. Duke Energy Florida filed a petition with the FPSC on October 17, 2022, to reduce base rates effective January 1, 2023, by $56 million to flow back the expected 2023 production tax credits and to flow back the expected 2022 production tax credits via an adjustment to the capacity cost recovery clause. Duke Energy Florida cannot predict the outcome of this matter. See Note 16 for additional information on the IRA.

In addition to these terms, the 2021 Settlement contained provisions related to the accelerated depreciation of Crystal River Units 4-5, the approval of approximately $1 billion in future investments in new cost-effective solar power, the implementation of a new Electric Vehicle Charging Station Program and the deferral and recovery of costs in connection with the implementation of Duke Energy Florida’s Vision Florida program, which explores various emerging non-carbon emitting generation technology, distributed technologies and resiliency projects, among other things. The 2021 Settlement also resolved remaining unrecovered storm costs for Hurricane Michael and Hurricane Dorian.

The FPSC approved the 2021 Settlement on May 4, 2021, issuing an order on June 4, 2021. Revised customer rates became effective January 1, 2022, with subsequent base rate increases effective January 1, 2023, and January 1, 2024.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Clean Energy Connection

On July 1, 2020, Duke Energy Florida petitioned the FPSC for approval of a voluntary solar program. The program consists of 10 new solar generating facilities with combined capacity of approximately 750 MW. The program allows participants to support cost-effective solar development in Florida by paying a subscription fee based on per kilowatt subscriptions and receiving a credit on their bill based on the actual generation associated with their portion of the solar portfolio. The estimated cost of the 10 new solar generation facilities is approximately $1 billion and the projects are expected to be completed by the end of 2024. This investment will be included in base rates offset by the revenue from the subscription fees and the credits will be included for recovery in the fuel cost recovery clause. The FPSC approved the program in January 2021.

On February 24, 2021, the League of United Latin American Citizens (LULAC) filed a notice of appeal of the FPSC’s order approving the Clean Energy Connection to the Supreme Court of Florida. The Supreme Court of Florida heard the oral argument on February 9, 2022. On May 27, 2022, the Supreme Court of Florida issued an order remanding the case back to the FPSC so that the FPSC can amend its order to better address some of the arguments raised by LULAC. On September 23, 2022, the FPSC issued a revised order and submitted it on September 26, 2022, to the Supreme Court of Florida. The FPSC approval order remains in effect pending the outcome of the appeal. Duke Energy Florida cannot predict the outcome of this matter.

Storm Protection Plan

On April 11, 2022, Duke Energy Florida filed a Storm Protection Plan for approval with the FPSC. The plan, which covers investments for the 2023-2032 time frame, reflects approximately $7 billion of capital investment in transmission and distribution meant to strengthen its infrastructure, reduce outage times associated with extreme weather events, reduce restoration costs and improve overall service reliability. The evidentiary hearing began on August 2, 2022. On October 4, 2022, the FPSC voted to approve Duke Energy Florida’s plan with one modification to remove the transmission loop radially fed program, representing a reduction of approximately $80 million over the 10-year period starting in 2025.

Hurricane Ian

On September 28, 2022, much of Duke Energy Florida’s service territory was impacted by Hurricane Ian, which caused significant damage resulting in more than 1.1 million outages. Duke Energy Florida's September 30, 2022 Condensed Consolidated Balance Sheets included an estimate of approximately $162 million related to deferred Hurricane Ian storm costs incurred through September 30, 2022, consistent with the FPSC's storm rule, in Regulatory assets within Other Noncurrent Assets. Total storm restoration costs, including capital, are estimated to be in the range of $325 million to $375 million by the end of the year. The estimate will change as Duke Energy Florida receives additional information on actual costs. After depleting any existing storm reserves, which were approximately $107 million before Hurricane Ian, Duke Energy Florida is permitted to petition the FPSC for recovery of additional incremental operation and maintenance costs resulting from the storm and to replenish the retail customer storm reserve to approximately $132 million. Duke Energy Florida plans to make this petition in late 2022 or early 2023.

Duke Energy Ohio

Duke Energy Ohio Electric Base Rate Case

Duke Energy Ohio filed with the PUCO an electric distribution base rate case application on October 1, 2021, with supporting testimony filed on October 15, 2021, requesting an increase in electric distribution base rates of approximately $55 million and an ROE of 10.3%. This is an approximate 3.3% average increase in the customer's total bill across all customer classes. The drivers for this case are capital invested since Duke Energy Ohio's last electric distribution base rate case in 2017. Duke Energy Ohio is also seeking to adjust the caps on its Distribution Capital Investment Rider (DCI Rider). The Staff of the PUCO (Staff) report was issued on May 19, 2022, recommending an increase in electric distribution base rates of $2 million to $15 million with an ROE range of 8.84% to 9.85%. On September 19, 2022, Duke Energy Ohio filed a Stipulation and Recommendation with the PUCO, which includes an increase in overall electric distribution base rates of approximately $23 million and an ROE of 9.5%. The stipulation is among all but one party to the proceeding. The four-day hearing ended on October 11, 2022. Initial briefs were filed on October 31, 2022, and reply briefs are due November 14, 2022. Duke Energy Ohio cannot predict the outcome of this matter.

Energy Efficiency Cost Recovery

In response to changes in Ohio law that eliminated Ohio's energy efficiency mandates, the PUCO issued an order on February 26, 2020, directing utilities to wind down their demand-side management programs by September 30, 2020, and to terminate the programs by December 31, 2020. Duke Energy Ohio took the following actions:

On March 27, 2020, Duke Energy Ohio filed an application for rehearing seeking clarification on the final true up and reconciliation process after 2020. On November 18, 2020, the PUCO issued an order replacing the cost cap previously imposed upon Duke Energy Ohio with a cap on shared savings recovery. On December 18, 2020, Duke Energy Ohio filed an additional application for rehearing challenging, among other things, the imposition of the cap on shared savings. On January 13, 2021, the application for rehearing was granted for further consideration.
On October 9, 2020, Duke Energy Ohio filed an application to implement a voluntary energy efficiency program portfolio to commence on January 1, 2021. The application proposed a mechanism for recovery of program costs and a benefit associated with avoided transmission and distribution costs. The application remains under review.
On November 18, 2020, the PUCO issued an order directing all utilities to set their energy efficiency riders to zero effective January 1, 2021, and to file a separate application for final reconciliation of all energy efficiency costs prior to December 31, 2020. Effective January 1, 2021, Duke Energy Ohio suspended its energy efficiency programs.
On June 14, 2021, the PUCO requested each utility to file by July 15, 2021, a proposal to reestablish low-income programs through December 31, 2021. Duke Energy Ohio filed its application on July 14, 2021.


FINANCIAL STATEMENTS			REGULATORY MATTERS

On February 23, 2022, the PUCO issued its Fifth Entry on Rehearing that 1) affirmed its reduction in Duke Energy Ohio's shared savings cap; 2) denied rehearing/clarification regarding lost distribution revenues and shared savings recovery for periods after December 31, 2020; and 3) directed Duke Energy Ohio to submit an updated application with exhibits.
On March 25, 2022, Duke Energy Ohio filed its Amended Application consistent with the PUCO's order.

Duke Energy Ohio cannot predict the outcome of this matter.

Duke Energy Ohio Natural Gas Base Rate Case

Duke Energy Ohio filed with the PUCO a natural gas base rate case application on June 30, 2022, with supporting testimony filed on July 14, 2022, requesting an increase in natural gas base rates of approximately $49 million and an ROE of 10.3%. This is an approximate 5.6% average increase in the customer's total bill across all customer classes. The drivers for this case are capital invested since Duke Energy Ohio's last natural gas base rate case in 2012. Duke Energy Ohio is also seeking to adjust the caps on its Capital Expenditure Program Rider (CEP Rider). Duke Energy Ohio cannot predict the outcome of this matter.

Natural Gas Pipeline Extension

Duke Energy Ohio installed a new natural gas pipeline (the Central Corridor Project) in its Ohio service territory to increase system reliability and enable the retirement of older infrastructure. Construction of the pipeline extension was completed and placed in service on March 14, 2022, with a total cost of approximately $170 million (excluding overheads and AFUDC).

MGP Cost Recovery

In an order issued in 2013, the PUCO approved Duke Energy Ohio's deferral and recovery of costs related to environmental remediation at two sites (East End and West End) that housed former MGP operations. Duke Energy Ohio made annual applications with the PUCO to recover its incremental remediation costs consistent with the PUCO’s directive in Duke Energy Ohio’s 2012 natural gas base rate case. The Staff issued reports recommending a disallowance of MGP remediation costs incurred that the Staff believes are not eligible for recovery. The Staff interprets the PUCO’s 2013 order granting Duke Energy Ohio recovery of MGP remediation as limiting the recovery to work directly on the East End and West End sites. Duke Energy Ohio filed reply comments objecting to the Staff’s recommendations and explaining, among other things, the obligation Duke Energy Ohio has under Ohio law to remediate all areas impacted by the former MGPs and not just physical property that housed the former plants and equipment. Additionally, the Staff recommended that any discussion pertaining to Duke Energy Ohio's recovery of ongoing MGP costs should be directly tied to or netted against insurance proceeds collected by Duke Energy Ohio. An evidentiary hearing concluded on November 21, 2019. Initial briefs were filed on January 17, 2020, and reply briefs were filed on February 14, 2020.

The 2013 PUCO order also contained conditional deadlines for completing the MGP environmental remediation and the deferral of related remediation costs. Subsequent to the order, the deadline was extended to December 31, 2019. On May 10, 2019, Duke Energy Ohio filed an application requesting a continuation of its existing deferral authority for MGP remediation that must occur after December 31, 2019. On July 12, 2019, the Staff recommended the commission deny the deferral authority request. On September 13, 2019, intervenor comments were filed opposing Duke Energy Ohio's request for continuation of existing deferral authority and on October 2, 2019, Duke Energy Ohio filed reply comments.

A Stipulation and Recommendation was filed jointly by Duke Energy Ohio, the Staff, the Office of the Ohio Consumers' Counsel and the Ohio Energy Group on August 31, 2021, which was approved without modification by the PUCO on April 20, 2022. The Stipulation and Recommendation resolved all open issues regarding MGP remediation costs incurred between 2013 and 2019, Duke Energy Ohio’s request for additional deferral authority beyond 2019 and the pending issues related to the Tax Cuts and Jobs Act (the Tax Act) described below as it related to Duke Energy Ohio’s natural gas operations. As a result of the approval of the Stipulation and Recommendation, Duke Energy Ohio recognized pretax charges of approximately $15 million to Operating revenues, regulated natural gas and $58 million to Operation, maintenance and other and a tax benefit of $72 million to Income Tax (Benefit) Expense in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2022. The Stipulation and Recommendation further acknowledged Duke Energy Ohio’s ability to file a request for additional deferral authority in the future related to environmental remediation of any MGP impacts in the Ohio River, if necessary, subject to specific conditions. On June 15, 2022, the PUCO granted the rehearing requests of Interstate Gas Supply, Inc. (IGS) and The Retail Energy Supply Association (RESA), which were filed on May 20, 2022, for further consideration. Duke Energy Ohio cannot predict the outcome of this matter.

Tax Act – Ohio

On December 21, 2018, Duke Energy Ohio filed an application to change its base rate tariffs and establish a new rider to implement the benefits of the Tax Act for natural gas customers. The new rider would flow through to customers the benefit of the reduction in the statutory federal tax rate from 35% to 21% since January 1, 2018, all future benefits of the lower tax rates and a full refund of deferred income taxes collected at the higher tax rates in prior years. Deferred income taxes subject to normalization rules would be refunded consistent with federal law and deferred income taxes not subject to normalization rules will be refunded over a 10-year period. An evidentiary hearing occurred on August 7, 2019. The Stipulation and Recommendation filed on August 31, 2021, and approved on April 20, 2022, disclosed in the MGP Cost Recovery matter above, resolves the outstanding issues in this proceeding by providing customers a one-time bill credit for the reduction in the statutory federal tax rate from 35% to 21% since January 1, 2018, through June 1, 2022, and reducing base rates going forward. Deferred income taxes subject to normalization rules will be refunded consistent with federal law through a new rider. Deferred income taxes not subject to normalization rules were written off. The commission granted the rehearing requests of IGS and RESA for further consideration. Duke Energy Ohio cannot predict the outcome of this matter.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Midwest Propane Caverns

Duke Energy Ohio used propane stored in caverns to meet peak demand during winter for several decades. Once the Central Corridor Project was complete and placed in service, the propane peaking facilities were no longer necessary and were retired. On October 7, 2021, Duke Energy Ohio requested deferral treatment of the property, plant and equipment as well as costs related to propane inventory and decommissioning costs. On January 6, 2022, the Staff issued a report recommending deferral authority for costs related to propane inventory and decommissioning costs, but not for the net book value of the remaining plant assets. As a result of the Staff's report, Duke Energy Ohio recorded a $19 million charge to Impairment of assets and other charges on the Condensed Consolidated Statements of Operations and Comprehensive Income in the fourth quarter of 2021. A Stipulation and Recommendation was filed jointly by Duke Energy Ohio and the Staff on April 27, 2022, recommending, among other things, approval of deferral treatment of a portion of the net book value of the property, plant and equipment prior to the 2021 impairment at the time of the next natural gas base rate case, excluding operations and maintenance savings, decommissioning costs not to exceed $7 million and costs related to propane inventory. The Stipulation and Recommendation states that Duke Energy Ohio will seek recovery of the deferral through its next natural gas base rate case proceeding with a proposed amortization period of at least 10 years and include an independent engineering study analyzing the necessity and prudency of the incremental investments made at the facilities since March 31, 2012. Duke Energy Ohio will not seek a return on the deferred amounts. An evidentiary hearing was held on September 8, 2022. On October 5, 2022, the PUCO issued an order approving the Stipulation and Recommendation as filed. As a result of the order, Duke Energy Ohio recorded a reversal of $12 million to Impairment of assets and other charges on the Condensed Consolidated Statements of Operations and Comprehensive Income for the three months and nine months ended September 30, 2022.

Duke Energy Indiana

2019 Indiana Rate Case

On July 2, 2019, Duke Energy Indiana filed a general rate case with the IURC for a rate increase for retail customers of approximately $395 million. The rebuttal case, filed on December 4, 2019, updated the requested revenue requirement to result in a 15.6% or $396 million average retail rate increase, including the impacts of the Utility Receipts Tax. Hearings concluded on February 7, 2020. On June 29, 2020, the IURC issued an order in the rate case approving a revenue increase of $146 million before certain adjustments and ratemaking refinements. The order approved Duke Energy Indiana’s requested forecasted rate base of $10.2 billion as of December 31, 2020, including the Edwardsport Integrated Gasification Combined Cycle (IGCC) Plant. The IURC reduced Duke Energy Indiana’s request by slightly more than $200 million, when accounting for the utility receipts tax and other adjustments. Approximately 50% of the reduction was due to a prospective change in depreciation and use of regulatory asset for the end-of-life inventory at retired generating plants, approximately 20% was due to the approved ROE of 9.7% versus the requested ROE of 10.4% and approximately 20% was related to miscellaneous earnings neutral adjustments. Step one rates were estimated to be approximately 75% of the total and became effective on July 30, 2020. Step two rates estimated to be the remaining 25% of the total rate increase were approved on July 28, 2021, and implemented in August 2021.

Several groups appealed the IURC order to the Indiana Court of Appeals. Appellate briefs were filed on October 14, 2020, focusing on three issues: wholesale sales allocations, coal ash basin cost recovery and the Edwardsport IGCC operating and maintenance expense level approved. The Indiana Court of Appeals affirmed the IURC decision on May 13, 2021. The Indiana Office of Utility Consumer Counselor (OUCC) and the Duke Industrial Group filed a joint petition to transfer the rate case appeal to the Indiana Supreme Court on June 28, 2021. The Indiana Supreme Court issued its opinion on March 10, 2022, finding that the IURC erred in allowing Duke Energy Indiana to recover coal ash costs incurred before the IURC’s rate case order in June 2020. The Indiana Supreme Court found that allowing Duke Energy Indiana to recover coal ash costs incurred between rate cases that exceeded the amount built into base rates violated the prohibition against retroactive ratemaking. The IURC’s order has been remanded to the IURC for additional proceedings consistent with the Indiana Supreme Court’s opinion. As a result of the court's opinion, Duke Energy Indiana recognized pretax charges of approximately $211 million to Impairment of assets and other charges and $46 million to Operating revenues in the Condensed Consolidated Statements of Operations for the nine months ended September 30, 2022. Duke Energy Indiana filed a request for rehearing with the Supreme Court on April 11, 2022, which the court denied on May 26, 2022. Duke Energy Indiana filed its testimony in the remand proceeding on August 18, 2022. An evidentiary hearing is scheduled to begin January 20, 2023. Duke Energy Indiana cannot predict the outcome of this matter.

2020 Indiana Coal Ash Recovery Case

In Duke Energy Indiana’s 2019 rate case, the IURC also opened a subdocket for post-2018 coal ash related expenditures. Duke Energy Indiana filed testimony on April 15, 2020, in the coal ash subdocket requesting recovery for the post-2018 coal ash basin closure costs for plans that have been approved by the Indiana Department of Environmental Management (IDEM) as well as continuing deferral, with carrying costs, on the balance. An evidentiary hearing was held on September 14, 2020. Briefing was completed by mid-September 2021. On November 3, 2021, the IURC issued an order allowing recovery for post-2018 coal ash basin closure costs for the plans that have been approved by IDEM, as well as continuing deferral, with carrying costs, on the balance. The OUCC filed a notice of appeal to the Indiana Court of Appeals on December 3, 2021. The OUCC's opening brief was filed on October 12, 2022. Duke Energy Indiana cannot predict the outcome of this matter.

TDSIC 2.0

On November 23, 2021, Duke Energy Indiana filed for approval of the Transmission, Distribution, Storage Improvement Charge 2.0 investment plan for 2023-2028 (TDSIC 2.0). On June 15, 2022, the IURC approved, without modification, TDSIC 2.0, which includes approximately $2 billion in transmission and distribution investments selected to improve reliability to our customers, harden and improve resiliency of the grid, enable expansion of renewable and distributed energy projects and encourage economic development. In addition, the IURC set up a subdocket to consider the targeted economic development project, which the IURC approved on March 2, 2022. On July 15, 2022, the OUCC filed a notice of appeal to the Indiana Court of Appeals in Duke Energy Indiana’s TDSIC 2.0 proceeding. An appellant brief was filed on October 28, 2022. Duke Energy Indiana cannot predict the outcome of this matter.


FINANCIAL STATEMENTS			REGULATORY MATTERS

Piedmont

2022 South Carolina Rate Case

On April 1, 2022, Piedmont filed an application with the PSCSC for a rate increase for retail customers of approximately $7 million, which represents an approximate 3.4% increase in retail revenues. The rate increase is driven by customer growth and infrastructure upgrade investments (plant additions) since Piedmont’s last proceeding in 2021 under South Carolina’s Rate Stabilization Act. In addition, Piedmont agreed with the South Carolina Office of Regulatory Staff (ORS) in 2019 to file a general rate case no later than April 1, 2022, to conduct a more comprehensive review of rates including the allocation of costs to residential, commercial and industrial customers. In addition to the ORS, the South Carolina Department of Consumer Affairs (DCA) and the South Carolina Energy Users Committee (SCEUC) intervened in the case and filed testimony on July 12, 2022, each recommending downward adjustments relating to several issues, including ROE, capital structure, depreciation and employee compensation. Prior to hearing, Piedmont entered into a comprehensive settlement with the ORS and the SCEUC, which included a stipulated ROE of 9.49% and capital structure of 53.5% equity. The DCA stipulated to all terms with the exception of ROE and capital structure. An evidentiary hearing was held on August 15, 2022. On September 15, 2022, the PSCSC delivered its decision, which included an ROE of 9.3% and a capital structure of 52.2% equity and 47.8% debt and issued its final order on October 6, 2022. Revised customer rates became effective in October 2022 and resulted in a rate decrease for retail customers of approximately $1 million.

Tennessee Annual Review Mechanism

On October 10, 2022, the TPUC approved Piedmont’s petition to adopt an Annual Review Mechanism (ARM) as allowed by Tennessee law. Under the ARM, Piedmont will adjust rates annually to achieve its allowed 9.80% ROE over the upcoming year and to true up any variance between its allowed ROE and actual ROE from the prior calendar year. The initial year subject to the true up is 2022, and the initial rate adjustments request will be filed in May 2023 for rates effective October 1, 2023.

OTHER REGULATORY MATTERS

Potential Coal Plant Retirements

The Subsidiary Registrants periodically file integrated resource plans (IRPs) with their state regulatory commissions. The IRPs provide a view of forecasted energy needs over a long term (10 to 20 years) and options being considered to meet those needs. IRPs filed by the Subsidiary Registrants included planning assumptions to potentially retire certain coal-fired generating facilities in North Carolina and Indiana earlier than their current estimated useful lives. Duke Energy continues to evaluate the potential need to retire these coal-fired generating facilities earlier than the current estimated useful lives and plans to seek regulatory recovery for amounts that would not be otherwise recovered when any of these assets are retired.

The table below contains the net carrying value of generating facilities planned for retirement or included in recent IRPs as evaluated for potential retirement. Dollar amounts in the table below are included in Net property, plant and equipment on the Condensed Consolidated Balance Sheets as of September 30, 2022, and exclude capitalized asset retirement costs.








		Remaining Net
	Capacity	Book Value
	(in MW)	(in millions)
Duke Energy Carolinas
Allen Steam Station Unit 1(a)	167	$	11
Allen Steam Station Unit 5(b)	259	243
Cliffside Unit 5(b)	546	351
Duke Energy Progress
Mayo Unit 1(b)	713	623
Roxboro Units 3-4(b)	1,409	433
Duke Energy Florida
Crystal River Units 4-5(c)	1,442	1,578
Duke Energy Indiana
Gibson Units 1-5(d)	2,845	2,019
Cayuga Units 1-2(d)	1,005	644
Total Duke Energy	8,386	$	5,902

(a)As part of the 2015 resolution of a lawsuit involving alleged New Source Review violations, Duke Energy Carolinas must retire Allen Steam Station Unit 1 by December 31, 2024. The long-term energy options considered in the IRP could result in retirement of this unit earlier than its current estimated useful life.

(b)These units were included in the IRP filed by Duke Energy Carolinas and Duke Energy Progress in North Carolina and South Carolina on September 1, 2020. The long-term energy options considered in the IRP could result in retirement of these units earlier than their current estimated useful lives.

(c)On January 14, 2021, Duke Energy Florida filed the 2021 Settlement agreement with the FPSC, which proposed depreciation rates reflecting retirement dates for Duke Energy Florida's last two coal-fired generating facilities, Crystal River Units 4-5, eight years ahead of schedule in 2034 rather than in 2042. The FPSC approved the 2021 Settlement on May 4, 2021. The remaining net book value reflected in the table above excludes $200 million of accelerated deprecation collected from retail customers pursuant to Duke Energy Florida's 2017 Settlement.

(d)The rate case filed July 2, 2019, included proposed depreciation rates reflecting retirement dates from 2026 to 2038. The depreciation rates reflecting these updated retirement dates were approved by the IURC as part of the rate case order issued on June 29, 2020.


FINANCIAL STATEMENTS			COMMITMENTS AND CONTINGENCIES

4. COMMITMENTS AND CONTINGENCIES

ENVIRONMENTAL

The Duke Energy Registrants are subject to federal, state and local regulations regarding air and water quality, hazardous and solid waste disposal, coal ash and other environmental matters. These regulations can be changed from time to time, imposing new obligations on the Duke Energy Registrants. The following environmental matters impact all Duke Energy Registrants.

Remediation Activities

In addition to AROs recorded as a result of various environmental regulations, the Duke Energy Registrants are responsible for environmental remediation at various sites. These include certain properties that are part of ongoing operations and sites formerly owned or used by Duke Energy entities. These sites are in various stages of investigation, remediation and monitoring. Managed in conjunction with relevant federal, state and local agencies, remediation activities vary based upon site conditions and location, remediation requirements, complexity and sharing of responsibility. If remediation activities involve joint and several liability provisions, strict liability, or cost recovery or contribution actions, the Duke Energy Registrants could potentially be held responsible for environmental impacts caused by other potentially responsible parties and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. Liabilities are recorded when losses become probable and are reasonably estimable. The total costs that may be incurred cannot be estimated because the extent of environmental impact, allocation among potentially responsible parties, remediation alternatives and/or regulatory decisions have not yet been determined at all sites. Additional costs associated with remediation activities are likely to be incurred in the future and could be significant. Costs are typically expensed as Operation, maintenance and other on the Condensed Consolidated Statements of Operations unless regulatory recovery of the costs is deemed probable.

The following table contains information regarding reserves for probable and estimable costs related to the various environmental sites. These reserves are recorded in Other within Other Noncurrent Liabilities on the Condensed Consolidated Balance Sheets.


(in millions)	September 30, 2022		December 31, 2021
Reserves for Environmental Remediation
Duke Energy	$	89	$	88
Duke Energy Carolinas	23		19
Progress Energy	24		23
Duke Energy Progress	12		11
Duke Energy Florida	11		11
Duke Energy Ohio	32		34
Duke Energy Indiana	3		4
Piedmont	7		9

Additional losses in excess of recorded reserves that could be incurred for the stages of investigation, remediation and monitoring for environmental sites that have been evaluated at this time are not material.

LITIGATION

D****uke Energy

Michael Johnson et al. v. Duke Energy Corporation et al.

On September 23, 2020, plaintiff Michael Johnson, a former Duke Energy employee and participant in the Duke Energy Retirement Savings Plan (Plan) brought suit on his own behalf and on behalf of other participants and beneficiaries similarly situated against Duke Energy Corporation, the Duke Energy Benefits Committee, and other unnamed individual defendants. The complaint, which was subsequently amended to add a current participant as a plaintiff on November 23, 2020, alleges that the defendants breached their fiduciary duties with respect to certain fees associated with the Plan in violation of the Employee Retirement Income Security Act of 1974 and seeks certification of a class of all individuals who were participants or beneficiaries of the Plan at any time on or after September 23, 2014. The defendants filed a motion to dismiss the plaintiffs’ amended complaint on December 18, 2020. On January 31, 2022, the court denied the defendants' motion to dismiss. On February 28, 2022, Duke Energy responded to the amended complaint. Discovery commenced and the parties exchanged preliminary disclosures. After review of these disclosures, the plaintiff agreed to voluntarily dismiss its suit and the parties subsequently filed a joint stipulation of voluntary dismissal with prejudice on April 29, 2022, ending this litigation.

Texas Storm Uri Tort Litigation

Several Duke Energy renewables project companies, located in the ERCOT market, were named in lawsuits arising out of Texas Storm Uri in mid-February 2021. Duke Energy Corporation, which had originally been named in several suits, was dismissed from the lawsuits. The lawsuits against the Duke Energy renewables project companies seek recovery for property damages, personal injury and for wrongful death allegedly caused by the power outages, which the plaintiffs claim was the result of collective failures of generators, transmission and distribution operators, retail energy providers and others, including ERCOT. The cases have been consolidated into a Texas state court multidistrict litigation (MDL) proceeding for discovery and pre-litigation purposes. Five MDL cases have been designated for motions to dismiss while all other cases are stayed. Duke Energy renewables projects are named as defendants in three of these five cases. Plaintiffs in these five cases have filed amended petitions, which are subject to renewed omnibus motions to dismiss focusing on lack of duty, tariff defenses and sovereign immunity. The motions were heard by the court on October 11 and 12, 2022. The court is expected to make a decision on all motions within two months. Thereafter, the parties expect an appeal which may have the effect of staying all or some of the litigation. Duke Energy cannot predict the outcomes of these matters.


FINANCIAL STATEMENTS			COMMITMENTS AND CONTINGENCIES

Duke Energy Carolinas

Ruben Villano, et al. v. Duke Energy Carolinas, LLC

On June 16, 2021, a group of nine individuals went over a low head dam adjacent to the Dan River Steam Station in Eden, North Carolina, while water tubing. Emergency personnel rescued four people and five others were confirmed deceased. On August 11, 2021, Duke Energy Carolinas was served with the complaint filed in Durham County Superior Court on behalf of four survivors, which was later amended to include all the decedents along with the survivors, except for one minor. The lawsuit alleges that Duke Energy Carolinas knew that the river was used for recreational purposes and that Duke Energy did not adequately warn about the dam, and that Duke Energy Carolinas created a dangerous and hidden hazard on the Dan River in building and maintaining the low head dam. On September 30, 2021, Duke Energy Carolinas filed its motion to dismiss and motion for transfer of venue from Durham County to Rockingham County, both of which were denied on November 15, 2021. On November 15, 2021, Duke Energy Carolinas was also served with Plaintiffs Second Amended Complaint, which added the final minor plaintiff and consolidated all the actions into one lawsuit. Duke Energy Carolinas has filed its Answer and Affirmative Defenses to the Second Amended Complaint. Discovery has commenced and is scheduled to be completed on or before April 28, 2023. The parties are preparing for mediation in December 2022. If the case is not resolved, dispositive motions are due to be filed by September 6, 2023. The case is scheduled to be trial-ready by October 2, 2023. Duke Energy Carolinas cannot predict the outcome of this matter.

NTE Carolinas II, LLC Litigation

In November 2017, Duke Energy Carolinas entered into a standard FERC large generator interconnection agreement (LGIA) with NTE Carolinas II, LLC (NTE), a company that proposed to build a combined-cycle natural gas plant in Rockingham County, North Carolina. On September 6, 2019, Duke Energy Carolinas filed a lawsuit in Mecklenburg County Superior Court against NTE for breach of contract, alleging that NTE's failure to pay benchmark payments for Duke Energy Carolinas' transmission system upgrades required under the interconnection agreement constituted a termination of the interconnection agreement. Duke Energy Carolinas sought a monetary judgment against NTE because NTE failed to make multiple milestone payments. The lawsuit was moved to federal court in North Carolina. NTE filed a motion to dismiss Duke Energy Carolinas’ complaint and brought counterclaims alleging anti-competitive conduct and violations of state and federal statutes. Duke Energy Carolinas filed a motion to dismiss NTE's counterclaims.

On May 21, 2020, in response to a NTE petition challenging Duke Energy Carolinas' termination of the LGIA, FERC issued a ruling that 1) it has exclusive jurisdiction to determine whether a transmission provider may terminate a LGIA; 2) FERC approval is required to terminate a conforming LGIA if objected to by the interconnection customer; and 3) Duke Energy may not announce the termination of a conforming LGIA unless FERC has approved the termination. FERC's Office of Enforcement also initiated an investigation of Duke Energy Carolinas into matters pertaining to the LGIA. Duke Energy Carolinas is cooperating with the Office of Enforcement but cannot predict the outcome of this investigation.

On August 17, 2020, the court denied both NTE’s and Duke Energy Carolinas’ motions to dismiss. In October 2021, NTE filed a Second Amended Counterclaim and Complaint, and in January 2022, NTE filed a Third Amended Counterclaim and Complaint. Duke Energy Carolinas has responded to these pleadings. On December 6, 2021, Duke Energy Carolinas filed an Amended Complaint. Following completion of discovery, Duke Energy Carolinas filed a motion for summary judgment seeking a ruling in its favor as to some of its affirmative claims against NTE and to all of NTE’s counterclaims. On June 24, 2022, the court issued an order partially granting Duke Energy Carolinas' motion by dismissing NTE's counterclaims that Duke Energy Carolinas engaged in anti-competitive behavior that violated various federal and state antitrust and deceptive trade practices statutes. On October 12, 2022, the parties executed a settlement agreement with respect to the remaining breach of contract claims in the litigation and a Stipulation of Dismissal was filed with the court on October 13, 2022. NTE has until November 14, 2022 to appeal the District Court's summary judgment ruling in Duke Energy Carolinas' favor on NTE's antitrust and unfair competition claims. Duke Energy Carolinas cannot predict the outcome of this matter.

Asbestos-related Injuries and Damages Claims

Duke Energy Carolinas has experienced numerous claims for indemnification and medical cost reimbursement related to asbestos exposure. These claims relate to damages for bodily injuries alleged to have arisen from exposure to or use of asbestos in connection with construction and maintenance activities conducted on its electric generation plants prior to 1985.

Duke Energy Carolinas has recognized asbestos-related reserves of $467 million at September 30, 2022, and $501 million at December 31, 2021. These reserves are classified in Other within Other Noncurrent Liabilities and Other within Current Liabilities on the Condensed Consolidated Balance Sheets. These reserves are based upon Duke Energy Carolinas' best estimate for current and future asbestos claims through 2041 and are recorded on an undiscounted basis. In light of the uncertainties inherent in a longer-term forecast, management does not believe they can reasonably estimate the indemnity and medical costs that might be incurred after 2041 related to such potential claims. It is possible Duke Energy Carolinas may incur asbestos liabilities in excess of the recorded reserves.

Duke Energy Carolinas has third-party insurance to cover certain losses related to asbestos-related injuries and damages above an aggregate self-insured retention. Receivables for insurance recoveries were $595 million at September 30, 2022, and $644 million at December 31, 2021. These amounts are classified in Other within Other Noncurrent Assets and Receivables within Current Assets on the Condensed Consolidated Balance Sheets. Any future payments up to the policy limit will be reimbursed by the third-party insurance carrier. Duke Energy Carolinas is not aware of any uncertainties regarding the legal sufficiency of insurance claims. Duke Energy Carolinas believes the insurance recovery asset is probable of recovery as the insurance carrier continues to have a strong financial strength rating.

The reserve for credit losses for insurance receivables is $12 million for Duke Energy and Duke Energy Carolinas as of September 30, 2022, and December 31, 2021. The insurance receivable is evaluated based on the risk of default and the historical losses, current conditions and expected conditions around collectability. Management evaluates the risk of default annually based on payment history, credit rating and changes in the risk of default from credit agencies.


FINANCIAL STATEMENTS			COMMITMENTS AND CONTINGENCIES

Duke Energy Progress and Duke Energy Florida

Spent Nuclear Fuel Matters

On June 18, 2018, Duke Energy Progress and Duke Energy Florida sued the U.S. in the U.S. Court of Federal Claims for damages incurred for the period 2014 through 2018. The lawsuit claimed the DOE breached a contract in failing to accept spent nuclear fuel under the Nuclear Waste Policy Act of 1982 and asserted damages for the cost of on-site storage in the amount of $100 million and $200 million for Duke Energy Progress and Duke Energy Florida, respectively.

On March 30, 2022, the DOE and Duke Energy Progress executed a settlement agreement, pursuant to which Duke Energy Progress will receive damages for costs incurred between 2014 and 2018, and will be able to submit future costs on a defined schedule. In April 2022, Duke Energy Progress received $87 million in proceeds that related to damages incurred in 2014 through 2018.

On May 2, 2022, the DOE and Duke Energy Florida executed a settlement agreement, pursuant to which Duke Energy Florida will receive damages for costs incurred between 2014 and 2018, and will be able to submit costs incurred in 2019 and 2020 pursuant to an audit process. In June 2022, Duke Energy Florida received $180 million in proceeds that related to damages incurred in 2014 through 2018.

Duke Energy Indiana

Coal Ash Basin Closure Plan Appeal

On January 27, 2020, Hoosier Environmental Council (HEC) filed a Petition for Administrative Review with the Indiana Office of Environmental Adjudication challenging the Indiana Department of Environmental Management’s (IDEM's) December 10, 2019, partial approval of Duke Energy Indiana’s ash pond closure plan at Duke Energy's Gallagher power station. After hearing oral arguments in early April 2021 on Duke Energy Indiana's and HEC's competing Motions for Summary Judgment, on May 4, 2021, the administrative court rejected all of HEC’s claims and issued a ruling in favor of Duke Energy Indiana. On June 3, 2021, HEC filed an appeal in Superior Court to seek judicial review of the order. On June 25, 2021, Duke Energy Indiana filed its response to the Petition to Review. On August 30, 2021, HEC served Duke Energy Indiana with its Brief in Support of Petition for Judicial Review. On October 29, 2021, Duke Energy Indiana and IDEM filed their response briefs. On December 13, 2021, HEC filed and served its Reply Brief.

On January 11, 2022, Duke Energy Indiana received a compliance obligation letter from the Environmental Protection Agency (EPA) notifying the company that the two basins at issue in the litigation are subject to requirements of the CCR Rule. The letter does not provide a deadline for compliance. Duke Energy Indiana is evaluating the EPA letter, its potential impacts on the litigation and the extent to which this letter could apply to CCR surface impoundments at its other Indiana sites.

Following the January 11, 2022 EPA notice of compliance letter, the parties filed a joint motion to stay the litigation for 45 days, which was approved by the court. As a result, the oral argument scheduled for February 1, 2022, was postponed. Duke Energy Indiana and HEC engaged in settlement discussions, but the parties were unable to reach resolution. On April 21, 2022, HEC filed a Motion to Lift Stay and Motion for Judicial Notice. HEC also requested that the court hold a hearing within 45 days and also take judicial notice of the EPA's January 11, 2022 letter. On April 22, 2022, Duke Energy Indiana sent IDEM a letter withdrawing the closure plans for the Gallagher North Ash Pond and Primary Pond Ash Fill. After acknowledgment by IDEM of withdrawal of these closure plans, Duke Energy Indiana filed a Motion to Dismiss the litigation as moot on April 28, 2022, which IDEM supported, and the court granted the Motion to Dismiss on July 8, 2022.

Coal Ash Insurance Coverage Litigation

In June 2022, Duke Energy Indiana filed a civil action in Indiana Superior Court against various insurance companies seeking declaratory relief with respect to insurance coverage for coal combustion residuals-related expenses and liabilities covered by third-party liability insurance policies. The insurance policies cover the 1969-1972 and 1984-1985 periods and provide third-party liability insurance for claims and suits alleging property damage, bodily injury and personal injury (or a combination thereof). A case schedule has not yet been set. Duke Energy Indiana cannot predict the outcome of this matter.

Other Litigation and Legal Proceedings

The Duke Energy Registrants are involved in other legal, tax and regulatory proceedings arising in the ordinary course of business, some of which involve significant amounts. The Duke Energy Registrants believe the final disposition of these proceedings will not have a material effect on their results of operations, cash flows or financial position. Reserves are classified on the Condensed Consolidated Balance Sheets in Other within Other Noncurrent Liabilities and Other within Current Liabilities.

OTHER COMMITMENTS AND CONTINGENCIES

General

As part of their normal business, the Duke Energy Registrants are party to various financial guarantees, performance guarantees and other contractual commitments to extend guarantees of credit and other assistance to various subsidiaries, investees and other third parties. These guarantees involve elements of performance and credit risk, which are not fully recognized on the Condensed Consolidated Balance Sheets and have uncapped maximum potential payments. However, the Duke Energy Registrants do not believe these guarantees will have a material effect on their results of operations, cash flows or financial position.

In addition, the Duke Energy Registrants enter into various fixed-price, noncancelable commitments to purchase or sell power or natural gas, take-or-pay arrangements, transportation, or throughput agreements and other contracts that may or may not be recognized on their respective Condensed Consolidated Balance Sheets. Some of these arrangements may be recognized at fair value on their respective Condensed Consolidated Balance Sheets if such contracts meet the definition of a derivative and the NPNS exception does not apply. In most cases, the Duke Energy Registrants’ purchase obligation contracts contain provisions for price adjustments, minimum purchase levels and other financial commitments.


FINANCIAL STATEMENTS			DEBT AND CREDIT FACILITIES

5. DEBT AND CREDIT FACILITIES

SUMMARY OF SIGNIFICANT DEBT ISSUANCES

The following table summarizes significant debt issuances (in millions).


				Nine Months Ended September 30, 2022
						Duke		Duke		Duke
	Maturity	Interest		Duke		Energy		Energy		Energy
Issuance Date	Date	Rate		Energy		(Parent)		Carolinas		Progress		Piedmont
Unsecured Debt
May 2022(a)	May 2052	5.050	%	$	400	$	—	$	—	$	—	$	400
June 2022(b)	June 2028	4.750	%	645		645		—		—		—
June 2022(b)	June 2034	5.306	%	537		537		—		—		—
August 2022(c)	March 2028	4.300	%	900		900		—		—		—
August 2022(c)	August 2032	4.500	%	1,150		1,150		—		—		—
August 2022(c)	August 2052	5.000	%	1,150		1,150		—		—		—

First Mortgage Bonds
March 2022(d)	March 2032	2.850	%	500		—		500		—		—
March 2022(d)	March 2052	3.550	%	650		—		650		—		—
March 2022(d)	April 2032	3.400	%	500		—		—		500		—
March 2022(d)	April 2052	4.000	%	400		—		—		400		—
Tax-exempt Bonds
June 2022(e)	September 2030	4.000	%	168		168		—		—		—
June 2022(e)	November 2039	4.250	%	234		234		—		—		—
September 2022(f)	October 2046	3.300	%	200		—		—		200		—
September 2022(g)	October 2046	3.700	%	210		—		—		210		—
September 2022(g)	October 2046	4.000	%	42		—		—		42		—

Total issuances				$	7,686	$	4,784	$	1,150	$	1,352	$	400

(a)Proceeds were used to pay down a portion of outstanding intercompany short-term debt and for general corporate purposes.

(b)Duke Energy (Parent) issued 600 million euros aggregate principal amount of 3.10% senior notes due June 2028 and 500 million euros aggregate principal amount of 3.85% senior notes due June 2034. Proceeds were used to repay a $500 million debt maturity, pay down short-term debt and for general corporate purposes. Duke Energy's obligations under its euro-denominated fixed-rate notes were effectively converted to fixed-rate U.S. dollars at issuance through cross-currency swaps, mitigating foreign currency exchange risk associated with the interest and principal payments. See Note 9 for additional information.

(c)Proceeds will be used to repay a portion of short-term debt and for general corporate purposes.

(d)Proceeds were used to finance or refinance, in whole or in part, existing or new eligible projects under the sustainable financing framework.

(e)Proceeds were used to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain solid waste disposal facilities. The mandatory purchase date of these bonds is June 1, 2027.

(f)Proceeds were used to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2026.

(g)Proceeds were used to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2030.


FINANCIAL STATEMENTS			DEBT AND CREDIT FACILITIES

CURRENT MATURITIES OF LONG-TERM DEBT

The following table shows the significant components of Current maturities of long-term debt on the Condensed Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.


(in millions)	Maturity Date	Interest Rate		September 30, 2022
Unsecured Debt(a)
Duke Energy (Parent)	April 2023	2.875	%	$	350
Duke Energy (Parent)(b)	June 2023	2.048	%	500


First Mortgage Bonds
Duke Energy Carolinas	March 2023	2.500	%	500
Duke Energy Carolinas	March 2023	3.050	%	500
Duke Energy Progress	September 2023	3.375	%	300
Duke Energy Ohio	September 2023	3.800	%	300
Other(c)				799
Current maturities of long-term debt				$	3,249

(a)In May 2022, Duke Energy (Parent) early retired $500 million of unsecured debt with an original maturity date of August 2022.

(b)Debt has a floating interest rate.

(c)Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities.

AVAILABLE CREDIT FACILITIES

Master Credit Facility

In March 2022, Duke Energy amended its existing Master Credit Facility to increase the amount of the facility from $8 billion to $9 billion and to extend the termination date to March 2027. The Duke Energy Registrants, excluding Progress Energy, have borrowing capacity under the Master Credit Facility up to a specified sublimit for each borrower. Duke Energy has the unilateral ability at any time to increase or decrease the borrowing sublimits of each borrower, subject to a maximum sublimit for each borrower. The amount available under the Master Credit Facility has been reduced to backstop issuances of commercial paper, certain letters of credit and variable-rate demand tax-exempt bonds that may be put to the Duke Energy Registrants at the option of the holder.

The table below includes the current borrowing sublimits and available capacity under these credit facilities.


	September 30, 2022
			Duke		Duke		Duke		Duke		Duke		Duke
	Duke		Energy		Energy		Energy		Energy		Energy		Energy
(in millions)	Energy		(Parent)		Carolinas		Progress		Florida		Ohio		Indiana		Piedmont
Facility size(a)	$	9,000	$	3,000	$	1,225	$	950	$	1,350	$	775	$	900	$	800
Reduction to backstop issuances
Commercial paper(b)	(3,339)		(135)		(827)		(150)		(887)		(476)		(586)		(278)
Outstanding letters of credit	(38)		(25)		(4)		(2)		(7)		—		—		—
Tax-exempt bonds	(81)		—		—		—		—		—		(81)		—

Available capacity under the Master Credit Facility	$	5,542	$	2,840	$	394	$	798	$	456	$	299	$	233	$	522

(a)Represents the sublimit of each borrower.

(b)Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies on the Condensed Consolidated Balance Sheets.

Other Credit Facilities

Duke Energy (Parent) Term Loan Facility

On March 9, 2022, Duke Energy (Parent) entered into a Term Loan Credit Agreement (Credit Agreement) with commitments totaling $1.4 billion maturing March 9, 2024. The maturity date of the Credit Agreement may be extended for up to two years by request of Duke Energy (Parent), upon satisfaction of certain conditions contained in the Credit Agreement. Borrowings under the facility were used to repay amounts drawn under the Three-Year Revolving Credit Facility and for general corporate purposes, including repayment of a portion of Duke Energy's outstanding commercial paper. The balance is classified as Long-Term Debt on Duke Energy's Condensed Consolidated Balance Sheets. The Three-Year Revolving Credit Facility was terminated in March 2022.

Duke Energy Florida Term Loan Facility

In October 2022, Duke Energy Florida entered into a term loan facility with commitments totaling $800 million expiring in April 2024. The term loan was fully drawn at the time of closing in October and borrowings were used for storm costs, under-collected fuel and general company purposes. The balance will be classified as Long-Term Debt on Duke Energy Florida's Consolidated Balance Sheet.


FINANCIAL STATEMENTS			DEBT AND CREDIT FACILITIES

Other Debt Matters

In September 2022, Duke Energy filed a Form S-3 with the SEC. Under this Form S-3, which is uncapped, the Duke Energy Registrants, excluding Progress Energy, may issue debt and other securities, including preferred stock, in the future at amounts, prices and with terms to be determined at the time of future offerings. The registration statement was filed to replace a similar prior filing upon expiration of its three-year term and also allows for the issuance of common and preferred stock by Duke Energy. Also in September 2022, Duke Energy filed a Form S-3 that allows Duke Energy to sell up to $4 billion of variable denomination floating-rate demand notes, called PremierNotes. The Form S-3 states that no more than $2 billion of the notes will be outstanding at any particular time.

Intercompany Credit Agreements

In March 2022, Progress Energy closed a revolving credit agreement with Duke Energy (Parent), which allowed up to $2.5 billion in intercompany borrowings.

6. ASSET RETIREMENT OBLIGATIONS

The Duke Energy Registrants record AROs when there is a legal obligation to incur retirement costs associated with the retirement of a long-lived asset and the obligation can be reasonably estimated. Actual costs incurred could be materially different from current estimates that form the basis of the recorded AROs.

The following table presents the AROs recorded on the Condensed Consolidated Balance Sheets.


	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Decommissioning of nuclear power facilities(a)	$	7,206	$	2,968	$	4,202	$	3,908	$	294	$	—	$	—	$	—
Closure of ash impoundments	5,293		2,360		1,914		1,885		29		99		919		—
Other	451		65		87		46		41		56		39		23
Total ARO	$	12,950	$	5,393	$	6,203	$	5,839	$	364	$	155	$	958	$	23
Less: Current portion	798		278		311		310		1		23		185		—
Total noncurrent ARO	$	12,152	$	5,115	$	5,892	$	5,529	$	363	$	132	$	773	$	23

(a)Duke Energy amount includes purchase accounting adjustments related to the merger with Progress Energy.

ARO Liability Rollforward

The following table presents the change in liability associated with AROs for the Duke Energy Registrants.


			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Balance at December 31, 2021(a)	$	12,776	$	5,301	$	6,112	$	5,675	$	437	$	136	$	987	$	22

Accretion expense(b)	376		180		170		159		11		4		21		1
Liabilities settled(c)	(488)		(163)		(239)		(160)		(79)		(8)		(77)		—

Revisions in estimates of cash flows(d)	286		75		160		165		(5)		23		27		—
Balance at September 30, 2022	$	12,950	$	5,393	$	6,203	$	5,839	$	364	$	155	$	958	$	23

(a)Primarily relates to decommissioning nuclear power facilities, closure of ash impoundments, asbestos removal, closure of landfills at fossil generation facilities, retirement of natural gas mains and removal of renewable energy generation assets.

(b)For the nine months ended September 30, 2022, substantially all accretion expense relates to Duke Energy's regulated operations and has been deferred in accordance with regulatory accounting treatment.

(c)Primarily relates to ash impoundment closures and nuclear decommissioning.

(d)The amounts recorded represent the discounted cash flows for estimated closure costs as evaluated on a site-by-site basis. The increases primarily relate to higher unit costs associated with basin closure, routine maintenance and beneficiation activities, partially offset by lower post closure maintenance costs, a reduction in monitoring wells needed, and higher discount rates applied to future cash flows.

Asset retirement costs associated with the AROs for operating plants and retired plants are included in Net property, plant and equipment and Regulatory assets within Other Noncurrent Assets, respectively, on the Condensed Consolidated Balance Sheets.


FINANCIAL STATEMENTS			GOODWILL

7. GOODWILL

Duke Energy

The following table presents the goodwill by reportable segment included on Duke Energy's Condensed Consolidated Balance Sheets at September 30, 2022, and December 31, 2021.


	Electric Utilities		Gas Utilities		Commercial
(in millions)	and Infrastructure		and Infrastructure		Renewables		Total




Goodwill balance	$	17,379	$	1,924	$	122	$	19,425
Accumulated impairment charges	—		—		(122)		(122)
Goodwill, adjusted for accumulated impairment charges	$	17,379	$	1,924	$	—	$	19,303

Duke Energy Ohio

Duke Energy Ohio's Goodwill balance of $920 million, allocated $596 million to Electric Utilities and Infrastructure and $324 million to Gas Utilities and Infrastructure, is presented net of accumulated impairment charges of $216 million on the Condensed Consolidated Balance Sheets at September 30, 2022, and December 31, 2021.

Progress Energy

Progress Energy's Goodwill is included in the Electric Utilities and Infrastructure segment and there are no accumulated impairment charges.

Piedmont

Piedmont's Goodwill is included in the Gas Utilities and Infrastructure segment and there are no accumulated impairment charges.

Impairment Testing

Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont are required to perform an annual goodwill impairment test as of the same date each year and, accordingly, perform their annual impairment testing of goodwill as of August 31. Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont update their test between annual tests if events or circumstances occur that would more likely than not reduce the fair value of a reporting unit below its carrying value. As the fair value for Duke Energy, Progress Energy, Duke Energy Ohio and Piedmont exceeded their respective carrying values at the date of the annual impairment analysis, no goodwill impairment charges were recorded in the third quarter of 2022.


FINANCIAL STATEMENTS			RELATED PARTY TRANSACTIONS

8. RELATED PARTY TRANSACTIONS

The Subsidiary Registrants engage in related party transactions in accordance with applicable state and federal commission regulations. Refer to the Condensed Consolidated Balance Sheets of the Subsidiary Registrants for balances due to or due from related parties. Material amounts related to transactions with related parties included on the Condensed Consolidated Statements of Operations and Comprehensive Income are presented in the following table.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2022		2021		2022		2021
Duke Energy Carolinas
Corporate governance and shared service expenses(a)	$	193	$	207	$	590	$	653
Indemnification coverages(b)	7		6		21		18
Joint Dispatch Agreement (JDA) revenue(c)	16		6		54		32
JDA expense(c)	210		68		477		133
Intercompany natural gas purchases(d)	5		14		14		43
Progress Energy
Corporate governance and shared service expenses(a)	$	188	$	201	$	568	$	615
Indemnification coverages(b)	10		10		32		31
JDA revenue(c)	210		68		477		133
JDA expense(c)	16		6		54		32
Intercompany natural gas purchases(d)	19		19		57		56
Duke Energy Progress
Corporate governance and shared service expenses(a)	$	111	$	121	$	338	$	367
Indemnification coverages(b)	5		4		15		14
JDA revenue(c)	210		68		477		133
JDA expense(c)	16		6		54		32
Intercompany natural gas purchases(d)	19		19		57		56
Duke Energy Florida
Corporate governance and shared service expenses(a)	$	77	$	80	$	230	$	248
Indemnification coverages(b)	5		6		17		17
Duke Energy Ohio
Corporate governance and shared service expenses(a)	$	87	$	79	$	251	$	237
Indemnification coverages(b)	2		1		4		3
Duke Energy Indiana
Corporate governance and shared service expenses(a)	$	115	$	96	$	330	$	302
Indemnification coverages(b)	2		2		6		6
Piedmont
Corporate governance and shared service expenses(a)	$	37	$	32	$	109	$	101
Indemnification coverages(b)	1		1		2		3
Intercompany natural gas sales(d)	24		33		71		99
Natural gas storage and transportation costs(e)	6		6		17		17

(a)The Subsidiary Registrants are charged their proportionate share of corporate governance and other shared services costs, primarily related to human resources, employee benefits, information technology, legal and accounting fees, as well as other third-party costs. These amounts are primarily recorded in Operation, maintenance and other and Impairment of assets and other charges on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(b)The Subsidiary Registrants incur expenses related to certain indemnification coverages through Bison, Duke Energy’s wholly owned captive insurance subsidiary. These expenses are recorded in Operation, maintenance and other on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(c)Duke Energy Carolinas and Duke Energy Progress participate in a JDA, which allows the collective dispatch of power plants between the service territories to reduce customer rates. Revenues from the sale of power and expenses from the purchase of power pursuant to the JDA are recorded in Operating Revenues and Fuel used in electric generation and purchased power, respectively, on the Condensed Consolidated Statements of Operations and Comprehensive Income.

(d)Piedmont provides long-term natural gas delivery service to certain Duke Energy Carolinas and Duke Energy Progress natural gas-fired generation facilities. Piedmont records the sales in Operating Revenues, and Duke Energy Carolinas and Duke Energy Progress record the related purchases as a component of Fuel used in electric generation and purchased power on their respective Condensed Consolidated Statements of Operations and Comprehensive Income.

(e)Piedmont has related party transactions as a customer of its equity method investments in Pine Needle LNG Company, LLC, Hardy Storage Company, LLC and Cardinal Pipeline Company, LLC natural gas storage and transportation facilities. These expenses are included in Cost of natural gas on Piedmont's Condensed Consolidated Statements of Operations and Comprehensive Income.


FINANCIAL STATEMENTS			RELATED PARTY TRANSACTIONS

In addition to the amounts presented above, the Subsidiary Registrants have other affiliate transactions, including rental of office space, participation in a money pool arrangement, other operational transactions, such as pipeline lease arrangements, and their proportionate share of certain charged expenses. These transactions of the Subsidiary Registrants are incurred in the ordinary course of business and are eliminated in consolidation.

As discussed in Note 12, certain trade receivables have been sold by Duke Energy Ohio and Duke Energy Indiana to CRC, an affiliate formed by a subsidiary of Duke Energy. The proceeds obtained from the sales of receivables are largely cash but do include a subordinated note from CRC for a portion of the purchase price.

Intercompany Income Taxes

Duke Energy and the Subsidiary Registrants file a consolidated federal income tax return and other state and jurisdictional returns. The Subsidiary Registrants have a tax sharing agreement with Duke Energy for the allocation of consolidated tax liabilities and benefits. Income taxes recorded represent amounts the Subsidiary Registrants would incur as separate C-Corporations. The following table includes the balance of intercompany income tax receivables and payables for the Subsidiary Registrants.


	Duke				Duke		Duke		Duke		Duke
	Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
September 30, 2022
Intercompany income tax receivable	$	80	$	114	$	—	$	102	$	14	$	27	$	25
Intercompany income tax payable	—		—		33		—		—		—		—

December 31, 2021
Intercompany income tax receivable	$	—	$	—	$	—	$	40	$	19	$	—	$	—
Intercompany income tax payable	62		—		84		—		—		10		27

9. DERIVATIVES AND HEDGING

The Duke Energy Registrants use commodity, interest rate and foreign currency contracts to manage commodity price risk, interest rate risk and foreign currency exchange rate risk. The primary use of commodity derivatives is to hedge the generation portfolio against changes in the prices of electricity and natural gas. Piedmont enters into natural gas supply contracts to provide diversification, reliability and natural gas cost benefits to its customers. Interest rate derivatives are used to manage interest rate risk associated with borrowings. Foreign currency derivatives are used to manage risk related to foreign currency exchange rates on certain issuances of debt.

All derivative instruments not identified as NPNS are recorded at fair value as assets or liabilities on the Condensed Consolidated Balance Sheets. Cash collateral related to derivative instruments executed under master netting arrangements is offset against the collateralized derivatives on the Condensed Consolidated Balance Sheets. The cash impacts of settled derivatives are recorded as operating activities or financing activities on the Condensed Consolidated Statements of Cash Flows consistent with the classification of the hedged transaction.

INTEREST RATE RISK

The Duke Energy Registrants are exposed to changes in interest rates as a result of their issuance or anticipated issuance of variable-rate and fixed-rate debt and commercial paper. Interest rate risk is managed by limiting variable-rate exposures to a percentage of total debt and by monitoring changes in interest rates. To manage risk associated with changes in interest rates, the Duke Energy Registrants may enter into interest rate swaps, U.S. Treasury lock agreements and other financial contracts. In anticipation of certain fixed-rate debt issuances, a series of forward-starting interest rate swaps or Treasury locks may be executed to lock in components of current market interest rates. These instruments are later terminated prior to or upon the issuance of the corresponding debt.

Cash Flow Hedges

For a derivative designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the effective portion of the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Amounts for interest rate contracts are reclassified to earnings as interest expense over the term of the related debt. Gains and losses reclassified out of accumulated other comprehensive loss for the three and nine months ended September 30, 2022, and 2021, were not material. Duke Energy's interest rate derivatives designated as hedges include interest rate swaps used to hedge existing debt within the Commercial Renewables segment and forward-starting interest rate swaps not accounted for under regulatory accounting.

Undesignated Contracts

Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.

Duke Energy’s interest rate swaps for its regulated operations employ regulatory accounting. With regulatory accounting, the mark-to-market gains or losses on the swaps are deferred as regulatory liabilities or regulatory assets, respectively. Regulatory assets and liabilities are amortized consistent with the treatment of the related costs in the ratemaking process. The accrual of interest on the swaps is recorded as Interest Expense on the Duke Energy Registrant's Condensed Consolidated Statements of Operations and Comprehensive Income.


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING

The following table shows notional amounts of outstanding derivatives related to interest rate risk.


	September 30, 2022
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Indiana		Ohio
Cash flow hedges	$	1,125	$	—	$	—	$	—	$	—	$	—
Undesignated contracts	1,102		625		150		150		300		27
Total notional amount(a)	$	2,227	$	625	$	150	$	150	$	300	$	27


	December 31, 2021
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Indiana		Ohio
Cash flow hedges	$	2,415	$	—	$	—	$	—	$	—	$	—
Undesignated contracts	1,177		350		500		500		300		27
Total notional amount(a)	$	3,592	$	350	$	500	$	500	$	300	$	27

(a)Duke Energy includes amounts related to consolidated VIEs of $625 million and $665 million in cash flow hedges as of September 30, 2022, and December 31, 2021, respectively.

COMMODITY PRICE RISK

The Duke Energy Registrants are exposed to the impact of changes in the prices of electricity purchased and sold in bulk power markets and natural gas purchases, including Piedmont's natural gas supply contracts. Exposure to commodity price risk is influenced by a number of factors including the term of contracts, the liquidity of markets and delivery locations. To manage risk associated with commodity prices, the Duke Energy Registrants may enter into long-term power purchase or sales contracts and long-term natural gas supply agreements.

Cash Flow Hedges

For derivatives designated as hedging the exposure to variable cash flows of a future transaction, referred to as a cash flow hedge, the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings once the future transaction impacts earnings. Gains and losses reclassified out of accumulated other comprehensive loss for the three and nine months ended September 30, 2022, and 2021, were not material. Duke Energy’s commodity derivatives designated as hedges include long-term electricity sales in the Commercial Renewables segment.

Undesignated Contracts

Undesignated contracts primarily include contracts not designated as a hedge because they are accounted for under regulatory accounting or contracts that do not qualify for hedge accounting.

For the Subsidiary Registrants, bulk power electricity and natural gas purchases flow through fuel adjustment clauses, formula-based contracts or other cost-sharing mechanisms. Differences between the costs included in rates and the incurred costs, including undesignated derivative contracts, are largely deferred as regulatory assets or regulatory liabilities. Piedmont policies allow for the use of financial instruments to hedge commodity price risks. The strategy and objective of these hedging programs are to use the financial instruments to reduce natural gas costs volatility for customers.

Duke Energy’s undesignated contracts include long-term electricity sales in the Commercial Renewables segment.

Volumes

The tables below include volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.


	September 30, 2022
		Duke		Duke	Duke	Duke
	Duke	Energy	Progress	Energy	Energy	Energy
	Energy	Carolinas	Energy	Progress	Ohio	Indiana	Piedmont
Electricity (GWh)(a)	32,282	—	—	—	3,067	18,633	—
Natural gas (millions of dekatherms)	862	274	265	265	—	14	309


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


	December 31, 2021
		Duke		Duke	Duke	Duke
	Duke	Energy	Progress	Energy	Energy	Energy
	Energy	Carolinas	Energy	Progress	Ohio	Indiana	Piedmont
Electricity (GWh)(a)	22,344	—	—	—	1,681	10,688	—
Natural gas (millions of dekatherms)	823	264	215	215	—	8	336

(a)Duke Energy includes 4,335 GWh and 9,975 GWh related to cash flow hedges as of September 30, 2022, and December 31, 2021, respectively.

FOREIGN CURRENCY RISK

Duke Energy may enter into foreign currency derivatives to hedge exposure to changes in foreign currency exchange rates, such as that arising from the issuance of debt denominated in a currency other than U.S. dollars.

Fair Value Hedges

Derivatives related to existing fixed rate securities are accounted for as fair value hedges, where the derivatives’ fair value gains or losses and hedged items’ fair value gains or losses are both recorded directly to earnings on the same income statement line item, including foreign currency gains or losses arising from changes in the U.S. currency exchange rates. Duke Energy has elected to exclude the cross-currency basis spread from the assessment of effectiveness in the fair value hedges of its foreign currency risk and record any difference between the change in the fair value of the excluded components and the amounts recognized in earnings as a component of other comprehensive income or loss.

The following table shows Duke Energy's outstanding derivatives related to foreign currency risk. There were no fair value hedges in 2021.


	September 30, 2022
					Receive					Fair Value
	Pay Notional				Notional		Receive		Hedge	Gain (Loss)(a)
	(in millions)		Pay Rate		(in millions)		Rate		Maturity Date	(in millions)
Fair value hedges
	$	645	4.75	%	600	euros	3.10	%	June 2028	$	(57)
	537		5.31	%	500	euros	3.85	%	June 2034	(47)
Total notional amount	$	1,182			1,100	euros				$	(104)

(a) Amounts are recorded in Other Income and expenses, net on the Condensed Consolidated Statement of Operations, which offsets an equal translation adjustment of the foreign denominated debt. See the Condensed Consolidated Statements of Comprehensive Income for amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and periodic amortization is recorded.


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING

LOCATION AND FAIR VALUE OF DERIVATIVE ASSETS AND LIABILITIES RECOGNIZED ON THE CONDENSED CONSOLIDATED BALANCE SHEETS

The following tables show the fair value and balance sheet location of derivative instruments. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.


Derivative Assets	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts



Not Designated as Hedging Instruments
Current	$	615	$	282	$	263	$	241	$	22	$	4	$	58	$	—
Noncurrent	340		172		162		162		—		—		—		—
Total Derivative Assets – Commodity Contracts	$	955	$	454	$	425	$	403	$	22	$	4	$	58	$	—
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	103	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	35		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	85		—		12		12		—		—		73		—
Noncurrent	81		81		—		—		—		—		—		—
Total Derivative Assets – Interest Rate Contracts	$	304	$	81	$	12	$	12	$	—	$	—	$	73	$	—








Total Derivative Assets	$	1,259	$	535	$	437	$	415	$	22	$	4	$	131	$	—


Derivative Liabilities	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Designated as Hedging Instruments
Current	$	24	$	—	$	—	$	—	$	—	$	—	$	—	—
Noncurrent	106		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	168		99		—		—		—		—		18		31
Noncurrent	233		14		9		9		—		—		—		140
Total Derivative Liabilities – Commodity Contracts	$	531	$	113	$	9	$	9	$	—	$	—	$	18	$	171
Interest Rate Contracts



Not Designated as Hedging Instruments
Current	1		—		—		—		—		1		—		—
Noncurrent	2		—		—		—		—		2		—		—
Total Derivative Liabilities – Interest Rate Contracts	$	3	$	—	$	—	$	—	$	—	$	3	$	—	$	—
Foreign Currency Contracts
Designated as Hedging Instruments
Current	$	21	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	116		—		—		—		—		—		—		—



Total Derivative Liabilities – Foreign Currency Contracts	$	137	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total Derivative Liabilities	$	671	$	113	$	9	$	9	$	—	$	3	$	18	$	171


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


Derivative Assets	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts



Not Designated as Hedging Instruments
Current	$	199	$	99	$	72	$	72	$	—	$	2	$	23	$	3
Noncurrent	113		63		50		50		—		—		—		—
Total Derivative Assets – Commodity Contracts	$	312	$	162	$	122	$	122	$	—	$	2	$	23	$	3
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	3	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	3		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	2		—		2		2		—		—		—		—

Total Derivative Assets – Interest Rate Contracts	$	8	$	—	$	2	$	2	$	—	$	—	$	—	$	—








Total Derivative Assets	$	320	$	162	$	124	$	124	$	—	$	2	$	23	$	3


Derivative Liabilities	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Commodity Contracts
Designated as Hedging Instruments
Current	$	27	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	117		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	72		18		19		5		14		—		13		21
Noncurrent	132		9		5		5		—		—		—		118
Total Derivative Liabilities – Commodity Contracts	$	348	$	27	$	24	$	10	$	14	$	—	$	13	$	139
Interest Rate Contracts
Designated as Hedging Instruments
Current	$	75	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Noncurrent	21		—		—		—		—		—		—		—
Not Designated as Hedging Instruments
Current	10		8		—		—		—		1		—		—
Noncurrent	18		—		—		—		—		4		14		—
Total Derivative Liabilities – Interest Rate Contracts	$	124	$	8	$	—	$	—	$	—	$	5	$	14	$	—








Total Derivative Liabilities	$	472	$	35	$	24	$	10	$	14	$	5	$	27	$	139


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING

OFFSETTING ASSETS AND LIABILITIES

The following tables present the line items on the Condensed Consolidated Balance Sheets where derivatives are reported. Substantially all of Duke Energy's outstanding derivative contracts are subject to enforceable master netting arrangements. The gross amounts offset in the tables below show the effect of these netting arrangements on financial position, and include cash collateral posted to offset the net position. The amounts shown are calculated by counterparty. Accounts receivable or accounts payable and letters of credit may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.


Derivative Assets	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	803	$	282	$	275	$	253	$	22	$	4	$	131	$	—
Gross amounts offset	(232)		(124)		(109)		(109)		—		—		—		—
Net amounts presented in Current Assets: Other	$	571	$	158	$	166	$	144	$	22	$	4	$	131	$	—
Noncurrent
Gross amounts recognized	$	456	$	253	$	162	$	162	$	—	$	—	$	—	$	—
Gross amounts offset	(191)		(86)		(105)		(105)		—		—		—		—
Net amounts presented in Other Noncurrent Assets: Other	$	265	$	167	$	57	$	57	$	—	$	—	$	—	$	—


Derivative Liabilities	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	214	$	99	$	—	$	—	$	—	$	1	$	18	$	31
Gross amounts offset	(18)		—		—		—		—		—		(18)		—
Net amounts presented in Current Liabilities: Other	$	196	$	99	$	—	$	—	$	—	$	1	$	—	$	31
Noncurrent
Gross amounts recognized	$	457	$	14	$	9	$	9	$	—	$	2	$	—	$	140
Gross amounts offset	(17)		(9)		(9)		(9)		—		—		—		—
Net amounts presented in Other Noncurrent Liabilities: Other	$	440	$	5	$	—	$	—	$	—	$	2	$	—	$	140


Derivative Assets	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	204	$	99	$	74	$	74	$	—	$	2	$	23	$	3
Gross amounts offset	(25)		(16)		(9)		(9)		—		—		—		—
Net amounts presented in Current Assets: Other	$	179	$	83	$	65	$	65	$	—	$	2	$	23	$	3
Noncurrent
Gross amounts recognized	$	116	$	63	$	50	$	50	$	—	$	—	$	—	$	—
Gross amounts offset	(23)		(15)		(8)		(8)		—		—		—		—
Net amounts presented in Other Noncurrent Assets: Other	$	93	$	48	$	42	$	42	$	—	$	—	$	—	$	—


FINANCIAL STATEMENTS			DERIVATIVES AND HEDGING


Derivative Liabilities	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Current
Gross amounts recognized	$	184	$	26	$	19	$	5	$	14	$	1	$	13	$	21
Gross amounts offset	(11)		(6)		(5)		(5)		—		—		—		—
Net amounts presented in Current Liabilities: Other	$	173	$	20	$	14	$	—	$	14	$	1	$	13	$	21
Noncurrent
Gross amounts recognized	$	288	$	9	$	5	$	5	$	—	$	4	$	14	$	118
Gross amounts offset	(12)		(8)		(5)		(5)		—		—		—		—
Net amounts presented in Other Noncurrent Liabilities: Other	$	276	$	1	$	—	$	—	$	—	$	4	$	14	$	118

10. INVESTMENTS IN DEBT AND EQUITY SECURITIES

Duke Energy’s investments in debt and equity securities are primarily comprised of investments held in (i) the NDTF at Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, (ii) the grantor trusts at Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana related to OPEB plans and (iii) Bison. The Duke Energy Registrants classify investments in debt securities as Available for Sale (AFS) and investments in equity securities as fair value through net income (FV-NI).

For investments in debt securities classified as AFS, the unrealized gains and losses are included in other comprehensive income until realized, at which time they are reported through net income. For investments in equity securities classified as FV-NI, both realized and unrealized gains and losses are reported through net income. Substantially all of Duke Energy’s investments in debt and equity securities qualify for regulatory accounting, and accordingly, all associated realized and unrealized gains and losses on these investments are deferred as a regulatory asset or liability.

Duke Energy classifies the majority of investments in debt and equity securities as long term, unless otherwise noted.

Investment Trusts

The investments within the Investment Trusts are managed by independent investment managers with discretion to buy, sell and invest pursuant to the guidelines set forth by the investment manager agreements and trust agreements. The Duke Energy Registrants have limited oversight of the day-to-day management of these investments. As a result, the ability to hold investments in unrealized loss positions is outside the control of the Duke Energy Registrants. Accordingly, all unrealized losses associated with debt securities within the Investment Trusts are recognized immediately and deferred to regulatory accounts where appropriate.

Other AFS Securities

Unrealized gains and losses on all other AFS securities are included in other comprehensive income until realized, unless it is determined the carrying value of an investment has a credit loss. The Duke Energy Registrants analyze all investment holdings each reporting period to determine whether a decline in fair value is related to a credit loss. If a credit loss exists, the unrealized credit loss is included in earnings. There were no material credit losses as of September 30, 2022, and December 31, 2021.

Other Investments amounts are recorded in Other within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets.


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DUKE ENERGY

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	120	$	—	$	—	$	160
Equity securities	3,238		181		5,447		4,905		43		7,350
Corporate debt securities	—		116		682		39		6		829
Municipal bonds	—		49		319		14		1		314
U.S. government bonds	—		139		1,391		31		12		1,568

Other debt securities	—		20		164		3		1		180
Total NDTF Investments	$	3,238	$	505	$	8,123	$	4,992	$	63	$	10,401
Other Investments
Cash and cash equivalents	$	—	$	—	$	37	$	—	$	—	$	36
Equity securities	15		20		116		36		—		156
Corporate debt securities	—		14		81		2		1		119
Municipal bonds	—		4		80		3		1		80
U.S. government bonds	—		1		63		—		—		56
Other debt securities	—		3		40		—		1		45
Total Other Investments	$	15	$	42	$	417	$	41	$	3	$	492
Total Investments	$	3,253	$	547	$	8,540	$	5,033	$	66	$	10,893

Realized gains and losses, which were determined on a specific identification basis, from sales of FV-NI and AFS securities for the three and nine months ended September 30, 2022, and 2021, were as follows.


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
FV-NI:
Realized gains	$	25	$	34	$	170	$	320
Realized losses	61		40		247		100
AFS:
Realized gains	7		17		22		51
Realized losses	40		15		105		46

DUKE ENERGY CAROLINAS

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	41	$	—	$	—	$	53
Equity securities	1,903		87		3,154		2,887		19		4,265
Corporate debt securities	—		86		433		24		4		506
Municipal bonds	—		13		57		2		—		48
U.S. government bonds	—		65		637		16		3		712
Other debt securities	—		19		159		3		1		175
Total NDTF Investments	$	1,903	$	270	$	4,481	$	2,932	$	27	$	5,759


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
FV-NI:
Realized gains	$	16	$	25	$	109	$	243
Realized losses	39		29		143		68
AFS:
Realized gains	7		10		19		35
Realized losses	20		10		57		32

PROGRESS ENERGY

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	79	$	—	$	—	$	107
Equity securities	1,335		94		2,293		2,018		24		3,085
Corporate debt securities	—		30		249		15		2		323
Municipal bonds	—		36		262		12		1		266
U.S. government bonds	—		74		754		15		9		856

Other debt securities	—		1		5		—		—		5
Total NDTF Investments	$	1,335	$	235	$	3,642	$	2,060	$	36	$	4,642
Other Investments
Cash and cash equivalents	$	—	$	—	$	13	$	—	$	—	$	20

Municipal bonds	—		—		25		2		—		26
Total Other Investments	$	—	$	—	$	38	$	2	$	—	$	46
Total Investments	$	1,335	$	235	$	3,680	$	2,062	$	36	$	4,688


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
FV-NI:
Realized gains	$	9	$	9	$	61	$	77
Realized losses	22		11		104		32
AFS:
Realized gains	—		7		3		14
Realized losses	9		6		32		12


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DUKE ENERGY PROGRESS

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	47	$	—	$	—	$	94
Equity securities	1,261		94		2,206		1,915		23		2,970
Corporate debt securities	—		29		234		15		2		282
Municipal bonds	—		36		262		12		1		266
U.S. government bonds	—		47		450		15		3		472
Other debt securities	—		1		5		—		—		5
Total NDTF Investments	$	1,261	$	207	$	3,204	$	1,957	$	29	$	4,089
Other Investments
Cash and cash equivalents	$	—	$	—	$	11	$	—	$	—	$	16
Total Other Investments	$	—	$	—	$	11	$	—	$	—	$	16
Total Investments	$	1,261	$	207	$	3,215	$	1,957	$	29	$	4,105


	Three Months Ended				Nine Months Ended
(in millions)	September 30, 2022		September 30, 2021		September 30, 2022		September 30, 2021
FV-NI:
Realized gains	$	9	$	9	$	60	$	76
Realized losses	21		11		101		31
AFS:
Realized gains	—		6		3		13
Realized losses	9		5		29		11

DUKE ENERGY FLORIDA

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are classified as FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
NDTF
Cash and cash equivalents	$	—	$	—	$	32	$	—	$	—	$	13
Equity securities	74		—		87		103		1		115
Corporate debt securities	—		1		15		—		—		41

U.S. government bonds	—		27		304		—		6		384


Total NDTF Investments(a)	$	74	$	28	$	438	$	103	$	7	$	553
Other Investments
Cash and cash equivalents	$	—	$	—	$	1	$	—	$	—	$	3

Municipal bonds	—		—		25		2		—		26
Total Other Investments	$	—	$	—	$	26	$	2	$	—	$	29
Total Investments	$	74	$	28	$	464	$	105	$	7	$	582

(a)During the nine months ended September 30, 2022, and the year ended December 31, 2021, Duke Energy Florida received reimbursements from the NDTF for costs related to ongoing decommissioning activity of Crystal River Unit 3.


FINANCIAL STATEMENTS			INVESTMENTS IN DEBT AND EQUITY SECURITIES

DUKE ENERGY INDIANA

The following table presents the estimated fair value of investments in debt and equity securities; equity investments are measured at FV-NI and debt investments are classified as AFS.


	September 30, 2022						December 31, 2021
	Gross		Gross				Gross		Gross
	Unrealized		Unrealized		Estimated		Unrealized		Unrealized		Estimated
	Holding		Holding		Fair		Holding		Holding		Fair
(in millions)	Gains		Losses		Value		Gains		Losses		Value
Investments
Cash and cash equivalents	$	—	$	—	$	1	$	—	$	—	$	—
Equity securities	—		20		72		6		—		97
Corporate debt securities	—		1		7		—		—		6
Municipal bonds	—		4		45		1		1		46
U.S. government bonds	—		—		7		—		—		12

Total Investments	$	—	$	25	$	132	$	7	$	1	$	161

DEBT SECURITY MATURITIES

The table below summarizes the maturity date for debt securities.


	September 30, 2022
			Duke				Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Indiana
Due in one year or less	$	139	$	7	$	115	$	35	$	80	$	8
Due after one through five years	854		301		473		259		214		22
Due after five through 10 years	451		208		191		176		15		7
Due after 10 years	1,376		770		516		481		35		22
Total	$	2,820	$	1,286	$	1,295	$	951	$	344	$	59

11. FAIR VALUE MEASUREMENTS

Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.

Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. Certain investments are not categorized within the fair value hierarchy. These investments are measured at fair value using the net asset value (NAV) per share practical expedient. The NAV is derived based on the investment cost, less any impairment, plus or minus changes resulting from observable price changes for an identical or similar investment of the same issuer.

Fair value accounting guidance permits entities to elect to measure certain financial instruments that are not required to be accounted for at fair value, such as equity method investments or the company’s own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.

Valuation methods of the primary fair value measurements disclosed below are as follows.

Investments in equity securities

The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as the New York Stock Exchange and Nasdaq Stock Market. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in the reported fair value measurements.


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

Investments in debt securities

Most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed-income security is relatively inactive or illiquid, the measurement is Level 3.

Commodity derivatives

Commodity derivatives with clearinghouses are classified as Level 1. Commodity derivatives with observable forward curves are classified as Level 2. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3. In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for natural gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate the fair value of natural gas commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.

Interest rate derivatives

Most over-the-counter interest rate contract derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.

Foreign currency derivatives

Most over-the-counter foreign currency derivatives are valued using financial models that utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward foreign currency rate curves, notional amounts, rates and credit quality of the counterparties.

Other fair value considerations

See Note 11 in Duke Energy's Annual Report on Form 10-K for the year ended December 31, 2021, for a discussion of the valuation of goodwill and intangible assets.

DUKE ENERGY

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the tables below for all Duke Energy Registrants exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type for the Duke Energy Registrants.


	September 30, 2022
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Not Categorized
NDTF cash and cash equivalents	$	120	$	120	$	—	$	—	$	—
NDTF equity securities	5,447		5,402		—		—		45
NDTF debt securities	2,556		778		1,778		—		—
Other equity securities	116		116		—		—		—
Other debt securities	264		56		208		—		—
Other cash and cash equivalents	37		37		—		—		—

Derivative assets	1,259		3		1,196		60		—
Total assets	9,799		6,512		3,182		60		45

Derivative liabilities	(671)		(18)		(432)		(221)		—
Net assets (liabilities)	$	9,128	$	6,494	$	2,750	$	(161)	$	45


	December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Not Categorized
NDTF cash and cash equivalents	$	160	$	160	$	—	$	—	$	—
NDTF equity securities	7,350		7,300		—		—		50
NDTF debt securities	2,891		967		1,924		—		—
Other equity securities	156		156		—		—		—
Other debt securities	300		45		255		—		—
Other cash and cash equivalents	36		36		—		—		—
Derivative assets	320		3		293		24		—
Total assets	11,213		8,667		2,472		24		50

Derivative liabilities	(472)		(13)		(314)		(145)		—
Net assets (liabilities)	$	10,741	$	8,654	$	2,158	$	(121)	$	50


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.


	Derivatives (net)
	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2022		2021		2022		2021
Balance at beginning of period	$	(156)	$	(131)	$	(121)	$	(77)
Total pretax realized or unrealized gains included in earnings	15		—		15		—
Total pretax realized or unrealized losses included in comprehensive income	(5)		(11)		(115)		(86)
Purchases, sales, issuances and settlements:
Purchases	—		—		77		21


Settlements	(6)		4		12		(4)

Total (losses) gains included on the Condensed Consolidated Balance Sheet	(9)		7		(29)		15
Balance at end of period	$	(161)	$	(131)	$	(161)	$	(131)

DUKE ENERGY CAROLINAS

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022
(in millions)	Total Fair Value		Level 1		Level 2		Not Categorized
NDTF cash and cash equivalents	$	41	$	41	$	—	$	—
NDTF equity securities	3,154		3,109		—		45
NDTF debt securities	1,286		276		1,010		—

Derivative assets	535		—		535		—
Total assets	5,016		3,426		1,545		45
Derivative liabilities	(113)		—		(113)		—
Net assets	$	4,903	$	3,426	$	1,432	$	45


	December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Not Categorized
NDTF cash and cash equivalents	$	53	$	53	$	—	$	—
NDTF equity securities	4,265		4,215		—		50
NDTF debt securities	1,441		339		1,102		—

Derivative assets	162		—		162		—
Total assets	5,921		4,607		1,264		50
Derivative liabilities	(35)		—		(35)		—
Net assets	$	5,886	$	4,607	$	1,229	$	50

PROGRESS ENERGY

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022						December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	79	$	79	$	—	$	107	$	107	$	—
NDTF equity securities	2,293		2,293		—		3,085		3,085		—
NDTF debt securities	1,270		502		768		1,450		628		822
Other debt securities	25		—		25		26		—		26
Other cash and cash equivalents	13		13		—		20		20		—

Derivative assets	437		—		437		124		—		124
Total assets	4,117		2,887		1,230		4,812		3,840		972

Derivative liabilities	(9)		—		(9)		(24)		—		(24)
Net assets	$	4,108	$	2,887	$	1,221	$	4,788	$	3,840	$	948


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

DUKE ENERGY PROGRESS

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022						December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	47	$	47	$	—	$	94	$	94	$	—
NDTF equity securities	2,206		2,206		—		2,970		2,970		—
NDTF debt securities	951		243		708		1,025		289		736

Other cash and cash equivalents	11		11		—		16		16		—
Derivative assets	415		—		415		124		—		124
Total assets	3,630		2,507		1,123		4,229		3,369		860
Derivative liabilities	(9)		—		(9)		(10)		—		(10)
Net assets	$	3,621	$	2,507	$	1,114	$	4,219	$	3,369	$	850

DUKE ENERGY FLORIDA

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022						December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Total Fair Value		Level 1		Level 2
NDTF cash and cash equivalents	$	32	$	32	$	—	$	13	$	13	$	—
NDTF equity securities	87		87		—		115		115		—
NDTF debt securities	319		259		60		425		339		86
Other debt securities	25		—		25		26		—		26
Other cash and cash equivalents	1		1		—		3		3		—

Derivative assets	22		—		22		—		—		—
Total assets	486		379		107		582		470		112

Derivative liabilities	—		—		—		(14)		—		(14)
Net assets	$	486	$	379	$	107	$	568	$	470	$	98

DUKE ENERGY OHIO

The recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets were not material at September 30, 2022, and December 31, 2021.

DUKE ENERGY INDIANA

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022								December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2		Level 3		Total Fair Value		Level 1		Level 2		Level 3
Other equity securities	$	72	$	72	$	—	$	—	$	97	$	97	$	—	$	—
Other debt securities	59		—		59		—		64		—		64		—
Other cash and cash equivalents	1		1		—		—		—		—		—		—
Derivative assets	131		2		73		56		23		1		—		22
Total assets	263		75		132		56		184		98		64		22
Derivative liabilities	(18)		(18)		—		—		(27)		(13)		(14)		—
Net assets	$	245	$	57	$	132	$	56	$	157	$	85	$	50	$	22


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.


	Derivatives (net)
	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions)	2022		2021		2022		2021
Balance at beginning of period	$	84	$	22	$	22	$	6


Purchases, sales, issuances and settlements:
Purchases	—		—		74		18


Settlements	(20)		(3)		(10)		(12)

Total (losses) gains included on the Condensed Consolidated Balance Sheet	(8)		5		(30)		12
Balance at end of period	$	56	$	24	$	56	$	24

PIEDMONT

The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets.


	September 30, 2022						December 31, 2021
(in millions)	Total Fair Value		Level 1		Level 2			Total Fair Value		Level 1		Level 2


Derivative assets	$	—	$	—	$	—		$	3	$	3	$	—

Derivative liabilities	(171)		—		(171)			(139)		—		(139)
Net (liabilities) assets	$	(171)	$	—	$	(171)		$	(136)	$	3	$	(139)

QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS

The following tables include quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.


	September 30, 2022
										Weighted
	Fair Value									Average
Investment Type	(in millions)		Valuation Technique	Unobservable Input	Range					Range
Duke Energy




Electricity contracts	$	(221)	RTO forward pricing	Forward electricity curves – price per MWh	$	24.46	-	$	145.44	$	52.10



Duke Energy Ohio


FTRs	4		RTO auction pricing	FTR price – per MWh	—		-	3.00		1.49


Duke Energy Indiana
FTRs	56		RTO auction pricing	FTR price – per MWh	(0.64)		-	21.81		3.41


Duke Energy
Total Level 3 derivatives	$	(161)


	December 31, 2021
									Weighted
	Fair Value								Average
Investment Type	(in millions)		Valuation Technique	Unobservable Input	Range				Range
Duke Energy



Electricity contracts	$	(145)	RTO forward pricing	Forward electricity curves – price per MWh	$	19.04	-	$139.11	$37.57

















Duke Energy Ohio


FTRs	2		RTO auction pricing	FTR price – per MWh	0.06		-	1.79	0.96

Duke Energy Indiana
FTRs	22		RTO auction pricing	FTR price – per MWh	(1.18)		-	13.11	2.68


Duke Energy
Total Level 3 derivatives	$	(121)


FINANCIAL STATEMENTS			FAIR VALUE MEASUREMENTS

OTHER FAIR VALUE DISCLOSURES

The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.


	September 30, 2022				December 31, 2021
(in millions)	Book Value		Fair Value		Book Value		Fair Value
Duke Energy(a)	$	69,309	$	60,247	$	63,835	$	69,683
Duke Energy Carolinas	14,222		12,614		13,275		15,101
Progress Energy	21,149		18,744		20,823		23,751
Duke Energy Progress	11,090		9,495		10,249		11,252
Duke Energy Florida	8,417		7,528		8,482		9,772
Duke Energy Ohio	3,244		2,891		3,193		3,570
Duke Energy Indiana	4,310		3,821		4,323		5,067
Piedmont	3,363		2,857		2,968		3,278

(a)Book value of long-term debt includes $1.19 billion and $1.25 billion at September 30, 2022, and December 31, 2021, respectively, of net unamortized debt discount and premium of purchase accounting adjustments related to the mergers with Progress Energy and Piedmont that are excluded from fair value of long-term debt.

At both September 30, 2022, and December 31, 2021, fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper and nonrecourse notes payable of VIEs are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

12. VARIABLE INTEREST ENTITIES

CONSOLIDATED VIEs

The obligations of the consolidated VIEs discussed in the following paragraphs are nonrecourse to the Duke Energy Registrants. The registrants have no requirement to provide liquidity to, purchase assets of or guarantee performance of these VIEs unless noted in the following paragraphs.

No financial support was provided to any of the consolidated VIEs during the nine months ended September 30, 2022, and the year ended December 31, 2021, or is expected to be provided in the future that was not previously contractually required.

Receivables Financing – DERF/DEPR/DEFR

DERF, DEPR and DEFR are bankruptcy remote, special purpose subsidiaries of Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida, respectively. DERF, DEPR and DEFR are wholly owned LLCs with separate legal existence from their parent companies, and their assets are not generally available to creditors of their parent companies. On a revolving basis, DERF, DEPR and DEFR buy certain accounts receivable arising from the sale of electricity and related services from their parent companies.

DERF, DEPR and DEFR borrow amounts under credit facilities to buy these receivables. Borrowing availability from the credit facilities is limited to the amount of qualified receivables purchased, which generally exclude receivables past due more than a predetermined number of days and reserves for expected past-due balances. The sole source of funds to satisfy the related debt obligations is cash collections from the receivables. Amounts borrowed under the credit facilities are reflected on the Condensed Consolidated Balance Sheets as Long-Term Debt.

The most significant activity that impacts the economic performance of DERF, DEPR and DEFR are the decisions made to manage delinquent receivables. Duke Energy Carolinas, Duke Energy Progress and Duke Energy Florida are considered the primary beneficiaries and consolidate DERF, DEPR and DEFR, respectively, as they make those decisions.

Receivables Financing – CRC

CRC is a bankruptcy remote, special purpose entity indirectly owned by Duke Energy. On a revolving basis, CRC buys certain accounts receivable arising from the sale of electricity, natural gas and related services from Duke Energy Ohio and Duke Energy Indiana. CRC borrows amounts under a credit facility to buy the receivables from Duke Energy Ohio and Duke Energy Indiana. Borrowing availability from the credit facility is limited to the amount of qualified receivables sold to CRC, which generally exclude receivables past due more than a predetermined number of days and reserves for expected past-due balances. The sole source of funds to satisfy the related debt obligation is cash collections from the receivables. Amounts borrowed under the credit facility are reflected on Duke Energy's Condensed Consolidated Balance Sheets as Long-Term Debt.

The proceeds Duke Energy Ohio and Duke Energy Indiana receive from the sale of receivables to CRC are approximately 75% cash and 25% in the form of a subordinated note from CRC. The subordinated note is a retained interest in the receivables sold. Depending on collection experience, additional equity infusions to CRC may be required by Duke Energy to maintain a minimum equity balance of $3 million.

CRC is considered a VIE because (i) equity capitalization is insufficient to support its operations, (ii) power to direct the activities that most significantly impact the economic performance of the entity is not held by the equity holder and (iii) deficiencies in net worth of CRC are funded by Duke Energy. The most significant activities that impact the economic performance of CRC are decisions made to manage delinquent receivables. Duke Energy is considered the primary beneficiary and consolidates CRC as it makes these decisions. Neither Duke Energy Ohio nor Duke Energy Indiana consolidate CRC.


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES

Receivables Financing – Credit Facilities

The following table summarizes the amounts and expiration dates of the credit facilities and associated restricted receivables described above.


	Duke Energy
			Duke Energy		Duke Energy		Duke Energy
			Carolinas		Progress		Florida
(in millions)	CRC		DERF		DEPR		DEFR
Expiration date	February 2025		January 2025		April 2025		April 2023
Credit facility amount	$	350	$	500	$	400	$	250
Amounts borrowed at September 30, 2022	350		500		400		250
Amounts borrowed at December 31, 2021	350		475		350		250
Restricted Receivables at September 30, 2022	844		932		733		603
Restricted Receivables at December 31, 2021	587		844		574		427

Nuclear Asset-Recovery Bonds – DEFPF

DEFPF is a bankruptcy remote, wholly owned special purpose subsidiary of Duke Energy Florida. DEFPF was formed in 2016 for the sole purpose of issuing nuclear asset-recovery bonds to finance Duke Energy Florida's unrecovered regulatory asset related to Crystal River Unit 3.

In 2016, DEFPF issued senior secured bonds and used the proceeds to acquire nuclear asset-recovery property from Duke Energy Florida. The nuclear asset-recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable nuclear asset-recovery charge from all Duke Energy Florida retail customers until the bonds are paid in full and all financing costs have been recovered. The nuclear asset-recovery bonds are secured by the nuclear asset-recovery property and cash collections from the nuclear asset-recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Florida.

DEFPF is considered a VIE primarily because the equity capitalization is insufficient to support its operations. Duke Energy Florida has the power to direct the significant activities of the VIE as described above and therefore Duke Energy Florida is considered the primary beneficiary and consolidates DEFPF.

The following table summarizes the impact of DEFPF on Duke Energy Florida's Condensed Consolidated Balance Sheets.


(in millions)	September 30, 2022		December 31, 2021
Receivables of VIEs	$	8	$	5
Regulatory Assets: Current	54		54
Current Assets: Other	17		39
Other Noncurrent Assets: Regulatory assets	840		883
Current Liabilities: Other	2		9
Current maturities of long-term debt	56		56
Long-Term Debt	890		946

Storm Recovery Bonds – Duke Energy Carolinas NC Storm Funding and Duke Energy Progress NC Storm Funding

Duke Energy Carolinas NC Storm Funding, LLC (DECNCSF) and Duke Energy Progress NC Storm Funding, LLC (DEPNCSF) are bankruptcy remote, wholly owned special purpose subsidiaries of Duke Energy Carolinas and Duke Energy Progress, respectively. These entities were formed in 2021 for the sole purpose of issuing storm recovery bonds to finance certain of Duke Energy Carolinas’ and Duke Energy Progress’ unrecovered regulatory assets related to storm costs.

In November 2021, DECNCSF and DEPNCSF issued $237 million and $770 million of senior secured bonds, respectively and used the proceeds to acquire storm recovery property from Duke Energy Carolinas and Duke Energy Progress. The storm recovery property was created by state legislation and NCUC financing orders for the purpose of financing storm costs incurred in 2018 and 2019. The storm recovery property acquired includes the right to impose, bill, collect and adjust a non-bypassable charge from all Duke Energy Carolinas’ and Duke Energy Progress’ retail customers until the bonds are paid in full and all financing costs have been recovered. The storm recovery bonds are secured by the storm recovery property and cash collections from the storm recovery charges are the sole source of funds to satisfy the debt obligation. The bondholders have no recourse to Duke Energy Carolinas or Duke Energy Progress.

DECNCSF and DEPNCSF are considered VIEs primarily because the equity capitalization is insufficient to support their operations. Duke Energy Carolinas and Duke Energy Progress have the power to direct the significant activities of the VIEs as described above and therefore Duke Energy Carolinas and Duke Energy Progress are considered the primary beneficiaries and consolidate DECNCSF and DEPNCSF, respectively.


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES

The following table summarizes the impact of these VIEs on Duke Energy Carolinas’ and Duke Energy Progress’ Consolidated Balance Sheets.


	September 30, 2022				December 31, 2021
	Duke Energy		Duke Energy		Duke Energy		Duke Energy
(in millions)	Carolinas		Progress		Carolinas		Progress
Regulatory Assets: Current	$	12	$	39	$	12	$	39
Current Assets: Other	5		17		—		—
Other Noncurrent Assets: Regulatory assets	211		691		220		720
Other Noncurrent Assets: Other	1		2		1		4

Current Liabilities: Other	1		4		1		2
Current maturities of long-term debt	10		34		5		15
Long-Term Debt	219		714		228		747

Commercial Renewables

Certain of Duke Energy’s renewable energy facilities are VIEs due to Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Assets are restricted and cannot be pledged as collateral or sold to third parties without prior approval of debt holders. Additionally, Duke Energy has VIEs associated with tax equity arrangements entered into with third-party investors in order to finance the cost of renewable assets eligible for tax credits. The activities that most significantly impacted the economic performance of these renewable energy facilities were decisions associated with siting, negotiating PPAs and Engineering, Procurement and Construction agreements, and decisions associated with ongoing operations and maintenance-related activities. Duke Energy is considered the primary beneficiary and consolidates the entities as it is responsible for all of these decisions.

The table below presents material balances reported on Duke Energy's Condensed Consolidated Balance Sheets related to Commercial Renewables VIEs.


(in millions)	September 30, 2022		December 31, 2021
Current Assets: Other	$	201	$	215
Property, Plant and Equipment: Cost	7,554		7,339
Accumulated depreciation and amortization	(1,710)		(1,474)
Other Noncurrent Assets: Other	115		62
Current maturities of long-term debt	285		167
Long-Term Debt	1,252		1,475
Other Noncurrent Liabilities: AROs	178		173
Other Noncurrent Liabilities: Other	202		319

NON-CONSOLIDATED VIEs

The following tables summarize the impact of non-consolidated VIEs on the Condensed Consolidated Balance Sheets.


	September 30, 2022
	Duke Energy				Duke		Duke
	Natural Gas		Commercial				Energy		Energy
(in millions)	Investments		Renewables		Total		Ohio		Indiana
Receivables from affiliated companies	$	—	$	—	$	—	$	178	$	263

Investments in equity method unconsolidated affiliates	34		505		539		—		—
Other noncurrent assets	60		—		60		—		—
Total assets	$	94	$	505	$	599	$	178	$	263

Other current liabilities	56		2		58		—		—

Other noncurrent liabilities	49		2		51		—		—
Total liabilities	$	105	$	4	$	109	$	—	$	—
Net (liabilities) assets	$	(11)	$	501	$	490	$	178	$	263


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES


	December 31, 2021
	Duke Energy				Duke		Duke
	Natural Gas		Commercial				Energy		Energy
(in millions)	Investments		Renewables		Total		Ohio		Indiana
Receivables from affiliated companies	$	—	$	—	$	—	$	79	$	97

Investments in equity method unconsolidated affiliates	15		508		523		—		—
Other noncurrent assets	61		—		61		—		—
Total assets	$	76	$	508	$	584	$	79	$	97

Other current liabilities	47		4		51		—		—

Other noncurrent liabilities	54		3		57		—		—
Total liabilities	$	101	$	7	$	108	$	—	$	—
Net (liabilities) assets	$	(25)	$	501	$	476	$	79	$	97

The Duke Energy Registrants are not aware of any situations where the maximum exposure to loss significantly exceeds the carrying values shown above.

Natural Gas Investments

Duke Energy has investments in various joint ventures to construct and operate pipeline and renewable natural gas projects. These entities are considered VIEs due to having insufficient equity to finance their own activities without subordinated financial support. Duke Energy does not have the power to direct the activities that most significantly impact the economic performance, the obligation to absorb losses or the right to receive benefits of these VIEs and therefore does not consolidate these entities.

Commercial Renewables

Duke Energy has investments in various renewable energy project entities. Duke Energy has a 50% ownership in a VIE, which owns a portfolio of wind projects. This entity is a VIE as a result of Duke Energy issuing guarantees for debt service and operations and maintenance reserves in support of debt financings. Duke Energy does not consolidate this VIE because power to direct and control key activities is shared jointly by Duke Energy and the other owner. Duke Energy also has equity ownership in an entity, which owns a portfolio of fuel cell projects. Duke Energy does not consolidate the fuel cell portfolio as it does not have the power to direct the activities that most significantly impact the economic performance of the entity.

OVEC

Duke Energy Ohio’s 9% ownership interest in OVEC is considered a non-consolidated VIE due to OVEC having insufficient equity to finance its activities without subordinated financial support. The activities that most significantly impact OVEC's economic performance include fuel strategy and supply activities and decisions associated with ongoing operations and maintenance-related activities. Duke Energy Ohio does not have the unilateral power to direct these activities, and therefore, does not consolidate OVEC.

As a counterparty to an Inter-Company Power Agreement (ICPA), Duke Energy Ohio has a contractual arrangement to receive entitlements to capacity and energy from OVEC’s power plants through June 2040 commensurate with its power participation ratio, which is equivalent to Duke Energy Ohio's ownership interest. Costs, including fuel, operating expenses, fixed costs, debt amortization and interest expense, are allocated to counterparties to the ICPA based on their power participation ratio. The value of the ICPA is subject to variability due to fluctuation in power prices and changes in OVEC's cost of business.

CRC

See discussion under Consolidated VIEs for additional information related to CRC.

Amounts included in Receivables from affiliated companies in the above table for Duke Energy Ohio and Duke Energy Indiana reflect their retained interest in receivables sold to CRC. These subordinated notes held by Duke Energy Ohio and Duke Energy Indiana are stated at fair value.

The following table shows the gross and net receivables sold.


	Duke Energy Ohio				Duke Energy Indiana
(in millions)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Receivables sold	$	334	$	269	$	531	$	328
Less: Retained interests	178		79		263		97
Net receivables sold	$	156	$	190	$	268	$	231


FINANCIAL STATEMENTS			VARIABLE INTEREST ENTITIES

The following table shows sales and cash flows related to receivables sold.


		Duke Energy Ohio						Duke Energy Indiana
	Nine Months Ended						Nine Months Ended
	September 30,						September 30,
(in millions)			2022		2021				2022		2021
Sales
Receivables sold			$	1,869	$	1,490			$	2,646	$	2,176
Loss recognized on sale			11		7				15		10
Cash flows
Cash proceeds from receivables sold			$	1,757	$	1,519			$	2,465	$	2,199
Collection fees received			1		1				1		1
Return received on retained interests			6		3				9		4

Cash flows from sales of receivables are reflected within Cash Flows From Operating Activities and Cash Flows from Investing Activities on Duke Energy Ohio’s and Duke Energy Indiana’s Condensed Consolidated Statements of Cash Flows.

13. REVENUE

Duke Energy earns substantially all of its revenues through its reportable segments, Electric Utilities and Infrastructure, Gas Utilities and Infrastructure and Commercial Renewables.

Electric Utilities and Infrastructure

Electric Utilities and Infrastructure earns the majority of its revenues through retail and wholesale electric service through the generation, transmission, distribution and sale of electricity. Duke Energy generally provides retail and wholesale electric service customers with their full electric load requirements or with supplemental load requirements when the customer has other sources of electricity.

The majority of wholesale revenues are full requirements contracts where the customers purchase the substantial majority of their energy needs and do not have a fixed quantity of contractually required energy or capacity. As such, related forecasted revenues are considered optional purchases. Supplemental requirements contracts that include contracted blocks of energy and capacity at contractually fixed prices have the following estimated remaining performance obligations:


	Remaining Performance Obligations
(in millions)	2022		2023		2024		2025		2026		Thereafter		Total

Progress Energy	$	27	$	53	$	45	$	7	$	7	$	43	$	182
Duke Energy Progress	2		8		8		—		—		—		18
Duke Energy Florida	25		45		37		7		7		43		164

Duke Energy Indiana	1		11		16		17		15		12		72

Revenues for block sales are recognized monthly as energy is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates.

Gas Utilities and Infrastructure

Gas Utilities and Infrastructure earns its revenue through retail and wholesale natural gas service through the transportation, distribution and sale of natural gas. Duke Energy generally provides retail and wholesale natural gas service customers with all natural gas load requirements. Additionally, while natural gas can be stored, substantially all natural gas provided by Duke Energy is consumed by customers simultaneously with receipt of delivery.

Fixed-capacity payments under long-term contracts for the Gas Utilities and Infrastructure segment include minimum margin contracts and supply arrangements with municipalities and power generation facilities. Revenues for related sales are recognized monthly as natural gas is delivered and stand-ready service is provided, consistent with invoiced amounts and unbilled estimates. Estimated remaining performance obligations are as follows:


	Remaining Performance Obligations
(in millions)	2022		2023		2024		2025		2026		Thereafter		Total

Piedmont	$	16	$	64	$	62	$	61	$	51	$	290	$	544

Commercial Renewables

Commercial Renewables earns the majority of its revenues through long-term PPAs and generally sells all of its wind and solar facility output, electricity and Renewable Energy Certificates (RECs) to customers. Some of these PPAs have been accounted for as leases. For PPAs that are not accounted for as leases, the delivery of electricity and the delivery of RECs are considered separate performance obligations.

Other

The remainder of Duke Energy’s operations is presented as Other, which does not include material revenues from contracts with customers.


FINANCIAL STATEMENTS			REVENUE

Disaggregated Revenues

Disaggregated revenues are presented as follows:


	Three Months Ended September 30, 2022
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	3,250	$	887	$	1,719	$	670	$	1,049	$	249	$	396	$	—
General	2,077		686		947		419		528		150		291		—
Industrial	986		366		298		216		82		62		260		—
Wholesale	874		140		588		403		185		32		115		—
Other revenues	248		105		317		259		58		15		19		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	7,435	$	2,184	$	3,869	$	1,967	$	1,902	$	508	$	1,081	$	—

Gas Utilities and Infrastructure
Residential	$	167	$	—	$	—	$	—	$	—	$	88	$	—	$	79
Commercial	108		—		—		—		—		26		—		82
Industrial	34		—		—		—		—		4		—		30
Power Generation	—		—		—		—		—		—		—		24
Other revenues	103		—		—		—		—		4		—		83
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	412	$	—	$	—	$	—	$	—	$	122	$	—	$	298

Commercial Renewables
Revenue from contracts with customers	$	89	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	6	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total revenue from contracts with customers	$	7,942	$	2,184	$	3,869	$	1,967	$	1,902	$	630	$	1,081	$	298

Other revenue sources(a)	$	26	$	(9)	$	12	$	2	$	5	$	(2)	$	14	$	8
Total revenues	$	7,968	$	2,175	$	3,881	$	1,969	$	1,907	$	628	$	1,095	$	306

(a)Other revenue sources include revenues from leases, derivatives and alternative revenue programs that are not considered revenues from contracts with customers. Alternative revenue programs in certain jurisdictions include regulatory mechanisms that periodically adjust for over or under collection of related revenues.


FINANCIAL STATEMENTS			REVENUE


	Three Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	2,955	$	892	$	1,525	$	619	$	906	$	223	$	316	$	—
General	1,873		685		826		400		426		119		240		—
Industrial	861		360		264		195		69		35		202		—
Wholesale	619		111		399		324		75		19		89		—
Other revenues	252		72		198		118		80		17		23		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	6,560	$	2,120	$	3,212	$	1,656	$	1,556	$	413	$	870	$	—

Gas Utilities and Infrastructure
Residential	$	129	$	—	$	—	$	—	$	—	$	62	$	—	$	66
Commercial	78		—		—		—		—		24		—		58
Industrial	30		—		—		—		—		3		—		26
Power Generation	—		—		—		—		—		—		—		23
Other revenues	33		—		—		—		—		4		—		9
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	270	$	—	$	—	$	—	$	—	$	93	$	—	$	182

Commercial Renewables
Revenue from contracts with customers	$	56	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	8	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Total revenue from contracts with customers	$	6,894	$	2,120	$	3,212	$	1,656	$	1,556	$	506	$	870	$	182

Other revenue sources(a)	$	57	$	(16)	$	21	$	11	$	5	$	—	$	16	$	13
Total revenues	$	6,951	$	2,104	$	3,233	$	1,667	$	1,561	$	506	$	886	$	195


FINANCIAL STATEMENTS			REVENUE


	Nine Months Ended September 30, 2022
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	8,642	$	2,454	$	4,487	$	1,824	$	2,663	$	656	$	1,046	$	—
General	5,498		1,796		2,562		1,114		1,448		377		760		—
Industrial	2,582		938		842		594		248		130		672		—
Wholesale	2,129		356		1,388		1,033		355		90		296		—
Other revenues	652		308		775		608		167		56		6		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	19,503	$	5,852	$	10,054	$	5,173	$	4,881	$	1,309	$	2,780	$	—

Gas Utilities and Infrastructure
Residential	$	936	$	—	$	—	$	—	$	—	$	331	$	—	$	605
Commercial	504		—		—		—		—		128		—		376
Industrial	125		—		—		—		—		17		—		108
Power Generation	—		—		—		—		—		—		—		71
Other revenues	284		—		—		—		—		16		—		220
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	1,849	$	—	$	—	$	—	$	—	$	492	$	—	$	1,380

Commercial Renewables
Revenue from contracts with customers	$	217	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	21	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Total Revenue from contracts with customers	$	21,590	$	5,852	$	10,054	$	5,173	$	4,881	$	1,801	$	2,780	$	1,380

Other revenue sources(a)	$	195	$	(8)	$	33	$	9	$	9	$	10	$	55	$	41
Total revenues	$	21,785	$	5,844	$	10,087	$	5,182	$	4,890	$	1,811	$	2,835	$	1,421


FINANCIAL STATEMENTS			REVENUE


	Nine Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
(in millions)	Duke		Energy		Progress		Energy		Energy		Energy		Energy
By market or type of customer	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Electric Utilities and Infrastructure
Residential	$	7,753	$	2,368	$	3,903	$	1,657	$	2,246	$	589	$	894	$	—
General	4,805		1,685		2,170		1,036		1,134		329		619		—
Industrial	2,228		872		700		500		200		99		558		—
Wholesale	1,644		341		1,056		901		155		45		202		—
Other revenues	712		208		509		272		237		61		64		—
Total Electric Utilities and Infrastructure revenue from contracts with customers	$	17,142	$	5,474	$	8,338	$	4,366	$	3,972	$	1,123	$	2,337	$	—

Gas Utilities and Infrastructure
Residential	$	747	$	—	$	—	$	—	$	—	$	241	$	—	$	505
Commercial	373		—		—		—		—		99		—		273
Industrial	110		—		—		—		—		14		—		96
Power Generation	—		—		—		—		—		—		—		69
Other revenues	100		—		—		—		—		21		—		34
Total Gas Utilities and Infrastructure revenue from contracts with customers	$	1,330	$	—	$	—	$	—	$	—	$	375	$	—	$	977

Commercial Renewables
Revenue from contracts with customers	$	163	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other
Revenue from contracts with customers	$	20	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Total Revenue from contracts with customers	$	18,655	$	5,474	$	8,338	$	4,366	$	3,972	$	1,498	$	2,337	$	977

Other revenue sources(a)	$	204	$	(44)	$	79	$	51	$	15	$	(4)	$	29	$	39
Total revenues	$	18,859	$	5,430	$	8,417	$	4,417	$	3,987	$	1,494	$	2,366	$	1,016


FINANCIAL STATEMENTS			REVENUE

Duke Energy adopted the new guidance for credit losses effective January 1, 2020, using the modified retrospective method of adoption, which does not require restatement of prior year reported results. The following table presents the reserve for credit losses for trade and other receivables based on adoption of the new standard.


	Three Months Ended September 30, 2021 and 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Balance at June 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	13
Write-Offs	(13)		(3)		(6)		(3)		(3)		—		—		(4)
Credit Loss Expense	11		4		6		3		3		—		—		2
Other Adjustments	2		(1)		—		—		—		—		—		4
Balance at September 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	15

Balance at June 30, 2022	$	136	$	52	$	52	$	31	$	21	$	4	$	3	$	15
Write-Offs	(49)		(19)		(26)		(11)		(15)		—		—		(4)
Credit Loss Expense	36		10		20		5		15		2		1		3
Other Adjustments	51		19		21		16		5		—		—		—
Balance at September 30, 2022	$	174	$	62	$	67	$	41	$	26	$	6	$	4	$	14

	Nine Months Ended September 30, 2021 and 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Balance at December 31, 2020	$	146	$	23	$	37	$	23	$	14	$	4	$	3	$	12

Write-Offs	(39)		(10)		(20)		(11)		(9)		—		—		(7)
Credit Loss Expense	40		20		19		9		10		—		—		6
Other Adjustments	(24)		9		—		—		1		—		—		4
Balance at September 30, 2021	$	123	$	42	$	36	$	21	$	16	$	4	$	3	$	15

Balance at December 31, 2021	$	122	$	42	$	36	$	21	$	16	$	4	$	3	$	15
Write-Offs	(103)		(44)		(45)		(18)		(28)		—		—		(10)
Credit Loss Expense	80		23		39		11		28		2		1		9
Other Adjustments	75		41		37		27		10		—		—		—
Balance at September 30, 2022	$	174	$	62	$	67	$	41	$	26	$	6	$	4	$	14

Trade and other receivables are evaluated based on an estimate of the risk of loss over the life of the receivable and current and historical conditions using supportable assumptions. Management evaluates the risk of loss for trade and other receivables by comparing the historical write-off amounts to total revenue over a specified period. Historical loss rates are adjusted due to the impact of current conditions, as well as forecasted conditions over a reasonable time period. The calculated write-off rate can be applied to the receivable balance for which an established reserve does not already exist. Management reviews the assumptions and risk of loss periodically for trade and other receivables.

The aging of trade receivables is presented in the table below. Duke Energy considers receivables greater than 30 days outstanding past due.


	September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Unbilled Revenue(a)(b)	$	1,046	$	342	$	328	$	233	$	95	$	3	$	32	$	14
0-30 days	2,589		728		1,132		534		595		34		50		100
30-60 days	169		60		48		34		14		6		6		6
60-90 days	95		27		40		28		12		2		3		3
90+ days	308		97		76		35		41		45		19		7
Deferred Payment Arrangements(c)	179		58		79		40		39		4		—		—
Trade and Other Receivables	$	4,386	$	1,312	$	1,703	$	904	$	796	$	94	$	110	$	130


FINANCIAL STATEMENTS			REVENUE


	December 31, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Unbilled Revenue(a)(b)	$	964	$	316	$	266	$	193	$	73	$	4	$	27	$	106
0-30 days	2,104		595		800		405		393		42		51		202
30-60 days	212		77		72		44		28		4		13		12
60-90 days	88		37		41		21		20		1		1		2
90+ days	249		106		65		37		28		47		11		7
Deferred Payment Arrangements(c)	115		55		45		22		23		2		—		4
Trade and Other Receivables	$	3,732	$	1,186	$	1,289	$	722	$	565	$	100	$	103	$	333

(a)Unbilled revenues are recognized by applying customer billing rates to the estimated volumes of energy or natural gas delivered but not yet billed and are included within Receivables and Receivables of VIEs on the Condensed Consolidated Balance Sheets.

(b)Duke Energy Ohio and Duke Energy Indiana sell, on a revolving basis, nearly all of their retail accounts receivable, including receivables for unbilled revenues, to an affiliate, CRC, and account for the transfers of receivables as sales. Accordingly, the receivables sold are not reflected on the Condensed Consolidated Balance Sheets of Duke Energy Ohio and Duke Energy Indiana. See Note 12 for further information. These receivables for unbilled revenues are $100 million and $168 million for Duke Energy Ohio and Duke Energy Indiana, respectively, as of September 30, 2022, and $82 million and $121 million for Duke Energy Ohio and Duke Energy Indiana, respectively, as of December 31, 2021.

(c)Due to certain customer financial hardships created by the COVID-19 pandemic and resulting stay-at-home orders, Duke Energy permitted customers to defer payment of past-due amounts through an installment payment plan over a period of several months.

14. STOCKHOLDERS' EQUITY

Basic EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to Duke Energy common stockholders, as adjusted for distributed and undistributed earnings allocated to participating securities and accumulated preferred dividends, by the diluted weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as equity forward sale agreements, were exercised or settled. Duke Energy’s participating securities are restricted stock units that are entitled to dividends declared on Duke Energy common stock during the restricted stock unit’s vesting periods. Dividends declared on preferred stock are recorded on the Condensed Consolidated Statements of Operations as a reduction of net income to arrive at net income available to Duke Energy common stockholders. Dividends accumulated on preferred stock are an adjustment to net income used in the calculation of basic and diluted EPS.

The following table presents Duke Energy’s basic and diluted EPS calculations, the weighted average number of common shares outstanding and common and preferred share dividends declared.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in millions, except per share amounts)	2022		2021		2022		2021
Net income available to Duke Energy common stockholders	$	1,383	$	1,366	$	3,094	$	3,070
Less: Income from discontinued operations	23		—		23		—
Accumulated preferred stock dividends adjustment	12		12		12		12
Less: Impact of participating securities	1		1		2		3
Income from continuing operations available to Duke Energy common stockholders	$	1,371	$	1,377	$	3,081	$	3,079

Weighted average common shares outstanding – basic and diluted	770		769		770		769


EPS available to Duke Energy common stockholders
Basic and diluted	$	1.78	$	1.79	$	4.00	$	4.00

Potentially dilutive items excluded from the calculation(a)	2		2		2		2
Dividends declared per common share	$	1.005	$	0.985	$	2.975	$	2.915
Dividends declared on Series A preferred stock per depositary share(b)	$	0.359	$	0.359	$	1.078	$	1.078
Dividends declared on Series B preferred stock per share(c)	$	24.375	$	24.375	$	48.750	$	48.750

(a)Performance stock awards were not included in the dilutive securities calculation because the performance measures related to the awards had not been met.

(b)5.75% Series A Cumulative Redeemable Perpetual Preferred Stock dividends are payable quarterly in arrears on the 16th day of March, June, September and December. The preferred stock has a $25 liquidation preference per depositary share.

(c)4.875% Series B Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock dividends are payable semiannually in arrears on the 16th day of March and September. The preferred stock has a $1,000 liquidation preference per share.


FINANCIAL STATEMENTS			EMPLOYEE BENEFIT PLANS

15. EMPLOYEE BENEFIT PLANS

DEFINED BENEFIT RETIREMENT PLANS

Duke Energy and certain subsidiaries maintain, and the Subsidiary Registrants participate in, qualified and non-qualified, non-contributory defined benefit retirement plans. Duke Energy's policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants.

The following table includes information related to the Duke Energy Registrants' contributions to its qualified defined benefit pension plans.


	Nine Months Ended September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Contributions made	$	58	$	15	$	13	$	8	$	5	$	3	$	5	$	2

Duke Energy uses a December 31 measurement date for its qualified non-contributory defined benefit retirement plan assets and obligations. However, because Duke Energy believes it is probable in 2022 that total lump-sum benefit payments will exceed the settlement threshold, which is defined as the sum of the service cost and interest cost on projected benefit obligation components of net periodic pension costs, Duke Energy remeasured the plan assets and plan obligations associated with one of its qualified pension plans as of September 30, 2022. The discount rate used for the remeasurement was 5.7% as of September 30, 2022. The cash balance interest crediting rate was 4.5% as of September 30, 2022. The interest rate for lump sum and annuity conversions was updated to reflect current market conditions. All other assumptions used for the September 30, 2022, remeasurement were consistent with the measurement as of December 31, 2021.

As a result of the remeasurement, Duke Energy recognized a remeasurement loss of $276 million, of which $266 million was recorded in Regulatory Assets within Other Noncurrent Assets and $10 million was recorded in Accumulated Other Comprehensive Loss within the Condensed Consolidated Balance Sheets as of September 30, 2022. The remeasurement loss, which represents a decrease in funded status, reflects a decrease of $1,198 million in the fair value of plan assets and a decrease of $922 million in the projected benefit obligation.

As the result of settlement accounting, Duke Energy recognized settlement charges of $66 million, of which $55 million was recorded to Regulatory Assets within Other Noncurrent Assets on the Condensed Consolidated Balance Sheets and $11 million was recorded to Other Income and Expenses, net, within the Condensed Consolidated Statement of Operations as of September 30, 2022. Settlement charges recognized by the Subsidiary Registrants as of September 30, 2022, were $28 million for Duke Energy Carolinas, $16 million for Duke Energy Progress, $5 million for Duke Energy Florida, $4 million for Duke Energy Indiana, $2 million for Duke Energy Ohio and $11 million for Piedmont.

QUALIFIED PENSION PLANS

The following tables include the components of net periodic pension costs for qualified pension plans.


	Three Months Ended September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	39	$	12	$	11	$	6	$	4	$	1	$	3	$	1
Interest cost on projected benefit obligation	58		14		19		9		10		3		4		2
Expected return on plan assets	(140)		(38)		(46)		(22)		(24)		(6)		(9)		(6)
Amortization of actuarial loss	24		5		6		3		3		2		3		2
Amortization of prior service credit	(5)		(1)		—		—		—		—		—		(2)
Amortization of settlement charges	14		3		5		4		1		2		1		2
Net periodic pension costs	$	(10)	$	(5)	$	(5)	$	—	$	(6)	$	2	$	2	$	(1)


	Three Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	43	$	14	$	13	$	7	$	5	$	2	$	2	$	1
Interest cost on projected benefit obligation	55		13		17		8		10		2		5		2
Expected return on plan assets	(139)		(36)		(47)		(21)		(25)		(7)		(10)		(5)
Amortization of actuarial loss	33		7		10		5		5		2		3		2
Amortization of prior service credit	(7)		(2)		(1)		—		(1)		—		—		(1)
Amortization of settlement charges	2		1		1		—		—		—		—		1
Net periodic pension costs	$	(13)	$	(3)	$	(7)	$	(1)	$	(6)	$	(1)	$	—	$	—


FINANCIAL STATEMENTS			EMPLOYEE BENEFIT PLANS


	Nine Months Ended September 30, 2022
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	120	$	38	$	34	$	20	$	14	$	3	$	7	$	4
Interest cost on projected benefit obligation	175		41		55		25		30		9		14		6
Expected return on plan assets	(421)		(114)		(139)		(66)		(72)		(17)		(28)		(18)
Amortization of actuarial loss	71		15		19		10		9		4		8		5
Amortization of prior service credit	(14)		(3)		—		—		—		—		(1)		(6)
Amortization of settlement charges	18		6		6		5		1		2		1		2
Net periodic pension costs	$	(51)	$	(17)	$	(25)	$	(6)	$	(18)	$	1	$	1	$	(7)


	Nine Months Ended September 30, 2021
			Duke				Duke		Duke		Duke		Duke
	Duke		Energy		Progress		Energy		Energy		Energy		Energy
(in millions)	Energy		Carolinas		Energy		Progress		Florida		Ohio		Indiana		Piedmont
Service cost	$	131	$	42	$	38	$	22	$	16	$	4	$	7	$	4
Interest cost on projected benefit obligation	165		38		52		23		29		9		14		6
Expected return on plan assets	(418)		(106)		(141)		(63)		(76)		(21)		(30)		(15)
Amortization of actuarial loss	100		22		29		14		15		5		10		7
Amortization of prior service credit	(22)		(6)		(2)		(1)		(1)		—		(1)		(6)
Amortization of settlement charges	6		4		2		1		—		—		—		1
Net periodic pension costs	$	(38)	$	(6)	$	(22)	$	(4)	$	(17)	$	(3)	$	—	$	(3)

NON-QUALIFIED PENSION PLANS

Net periodic pension costs for non-qualified pension plans were not material for the three and nine months ended September 30, 2022, and 2021.

OTHER POST-RETIREMENT BENEFIT PLANS

Net periodic costs for OPEB plans were not material for the three and nine months ended September 30, 2022, and 2021.

16. INCOME TAXES

Inflation Reduction Act

On August 16, 2022, the IRA was signed into law. Among other provisions, the IRA implemented a new 15% corporate alternative minimum tax based on GAAP net income, with certain adjustments as defined by the IRA, and clean energy-related provisions. The IRA's clean energy provisions include, among other provisions, the extension and modification of existing investment and production tax credits for projects placed in service through 2024 and introduces new technology-neutral clean energy related credits beginning in 2025. In addition, the IRA created a new, zero-emission nuclear power production tax credit and a clean hydrogen production tax credit.

Duke Energy has preliminarily reviewed the provisions of the IRA and has determined there were no material impacts on the results of operations, financial position, or cash flows in the periods presented for the Duke Energy Registrants as a result of the IRA being signed into law. Based on the preliminary review of the IRA provisions, future annual cash flow impacts related to the energy credits could be material to the Duke Energy Registrants. However, the majority of Duke Energy's operations are regulated and the FERC and state utility commissions will determine the regulatory treatment. We anticipate the Subsidiary Registrants will defer and expect to pass along the net financial impact associated with the IRA to customers over time. See Note 3 for further details on the IRA as it relates to Duke Energy Florida. Duke Energy will continue to assess the IRA as new information and anticipated guidance from the U.S. Department of the Treasury becomes available.


FINANCIAL STATEMENTS			INCOME TAXES

EFFECTIVE TAX RATES

The ETRs from continuing operations for each of the Duke Energy Registrants are included in the following table.


	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2022		2021		2022		2021
Duke Energy	8.4	%	6.6	%	5.8	%	6.7	%
Duke Energy Carolinas	5.2	%	2.9	%	6.3	%	3.6	%
Progress Energy	15.8	%	12.9	%	16.2	%	11.5	%
Duke Energy Progress	12.9	%	6.3	%	13.4	%	5.9	%
Duke Energy Florida	18.4	%	19.1	%	19.4	%	19.1	%
Duke Energy Ohio	14.2	%	13.4	%	(14.6)	%	15.3	%
Duke Energy Indiana	16.8	%	15.8	%	0.5	%	16.3	%
Piedmont	21.4	%	25.0	%	9.1	%	8.4	%

The increase in the ETR for Duke Energy for the three months ended September 30, 2022, was primarily due to a decrease in the amortization of excess deferred taxes.

The increase in the ETR for Duke Energy Carolinas for the three and nine months ended September 30, 2022, was primarily due to the amortization of excess deferred taxes in relation to higher pretax income.

The increase in the ETR for Progress Energy for the three and nine months ended September 30, 2022, was primarily due to a decrease in the amortization of excess deferred taxes.

The increase in the ETR for Duke Energy Progress for the three and nine months ended September 30, 2022, was primarily due to a decrease in the amortization of excess deferred taxes.

The decrease in the ETR for Duke Energy Ohio for the nine months ended September 30, 2022, was primarily due to an increase in the amortization of excess deferred taxes related to the MGP Settlement.

The decrease in the ETR for Duke Energy Indiana for the nine months ended September 30, 2022, was primarily due to the coal ash impairment based on the Indiana Supreme Court Opinion recorded and an increase in the amortization of excess deferred taxes.

The decrease in the ETR for Piedmont for the three months ended September 30, 2022, was primarily due to a decrease in research tax credits.

17. SUBSEQUENT EVENTS

For information on subsequent events related to organization and basis of presentation, regulatory matters, commitments and contingencies, and debt and credit facilities see Notes 1, 3, 4, and 5.


MD&A			DUKE ENERGY

Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS