Item 8. Financial Statements and Supplementary Data
438K characters. Original on sec.gov · Markdown
Item 8. Financial Statements and Supplementary Data
All other schedules are omitted because they are not applicable or the required information is shown in financial statements or notes thereto.
| CON EDISON ANNUAL REPORT 2020 | 93 |
Supplementary Financial Information
Selected Quarterly Financial Data for the years ended December 31, 2020 and 2019 (Unaudited)
| 2020 | ||||||||||||||
| Con Edison | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
| (Millions of Dollars, except per share amounts) | ||||||||||||||
| Operating revenues | $3,234 | $2,719 | $3,333 | $2,960 | ||||||||||
| Operating income | 808 | 479 | 860 | 507 | ||||||||||
| Net income | 375 | 190 | 493 | 43 | ||||||||||
| Basic earnings per share | $1.13 | $0.57 | $1.47 | $0.13 | ||||||||||
| Diluted earnings per share | $1.12 | $0.57 | $1.47 | $0.13 |
.
| 2019 | ||||||||||||||
| Con Edison | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
| (Millions of Dollars, except per share amounts) | ||||||||||||||
| Operating revenues | $3,514 | $2,744 | $3,365 | $2,951 | ||||||||||
| Operating income | 786 | 458 | 867 | 565 | ||||||||||
| Net income | 424 | 152 | 473 | 295 | ||||||||||
| Basic earnings per share | $1.31 | $0.46 | $1.42 | $0.89 | ||||||||||
| Diluted earnings per share | $1.31 | $0.46 | $1.42 | $0.88 |
In the opinion of Con Edison, these quarterly amounts include all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation. The sum of the quarterly financial information may vary from the annual data due to rounding.
| 2020 | ||||||||||||||
| CECONY | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
| (Millions of Dollars) | ||||||||||||||
| Operating revenues | $2,854 | $2,345 | $2,872 | $2,576 | ||||||||||
| Operating income | 742 | 389 | 722 | 457 | ||||||||||
| Net income | 406 | 152 | 405 | 222 |
| 2019 | ||||||||||||||
| CECONY | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||
| (Millions of Dollars) | ||||||||||||||
| Operating revenues | $3,039 | $2,331 | $2,877 | $2,573 | ||||||||||
| Operating income | 726 | 376 | 723 | 524 | ||||||||||
| Net income | 412 | 152 | 414 | 272 |
In the opinion of CECONY, these quarterly amounts include all adjustments, consisting only of normal recurring accruals, necessary for a fair presentation. The sum of the quarterly financial information may vary from the annual data due to rounding.
| 94 | CON EDISON ANNUAL REPORT 2020 |
Report of Management on Internal Control Over Financial Reporting
Management of Consolidated Edison, Inc. and its subsidiaries (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable, but not absolute, assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of the effectiveness of controls to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Management of the Company assessed the effectiveness of internal control over financial reporting as of December 31, 2020, using the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013). Based on that assessment, management has concluded that the Company had effective internal control over financial reporting as of December 31, 2020.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2020, has been audited by PricewaterhouseCoopers LLP, the Company’s independent registered public accounting firm, as stated in their report which appears on the following page of this Annual Report on Form 10-K.
| /s/ Timothy P. Cawley | |||||
| Timothy P. Cawley | |||||
| President and Chief Executive Officer | |||||
| /s/ Robert Hoglund | |||||
| Robert Hoglund | |||||
| Senior Vice President and Chief Financial Officer |
February 18, 2021
| CON EDISON ANNUAL REPORT 2020 | 95 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Consolidated Edison, Inc.:
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the consolidated financial statements, including the related notes and financial statement schedules, of Consolidated Edison, Inc. and its subsidiaries (the "Company") as listed in the accompanying index (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Change in Accounting Principle
As discussed in Note J to the consolidated financial statements, the Company changed the manner in which it accounts for leases in 2019.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made
| 96 | CON EDISON ANNUAL REPORT 2020 |
only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Accounting for the Effects of Regulatory Matters
As described in Notes A and B to the consolidated financial statements, the Company applies the authoritative guidance for regulated operations, which specifies the economic effects that result from the causal relationship of costs and revenues in the rate-regulated environment and how these effects are to be accounted for by a regulated enterprise. As of December 31, 2020, there were $6,461 million of deferred costs included in regulatory assets and $4,549 million of regulatory liabilities awaiting potential refund or future rate reductions. Under regulatory accounting guidance, if it is probable that costs will be recovered in the future, those costs would be recorded as deferred charges or “regulatory assets.” Similarly, if revenues are recorded for costs expected to be incurred in the future, these revenues would be recorded as deferred credits or “regulatory liabilities.” The Company’s regulatory assets and liabilities will be recovered from customers, or applied for customer benefit, in accordance with rate provisions approved by the applicable state and federal regulators.
The principal considerations for our determination that performing procedures relating to the accounting for the effects of regulatory matters is a critical audit matter are the significant auditor judgment and subjectivity in performing procedures and evaluating audit evidence relating to the computation of regulatory assets and regulatory liabilities.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of regulatory proceedings, including the implementation of new regulatory orders or changes to existing regulatory balances. These procedures also included, among others, evaluating the reasonableness of management’s assessment of impacts arising from correspondence with regulators and changes in laws and regulations; evaluating management’s judgments related to the recoverability of regulatory assets and the establishment of regulatory liabilities; and recalculating regulatory assets and liabilities based on provisions and formulas outlined in rate orders and other correspondence with regulators.
Partial Impairment of the Equity Method Investment in Mountain Valley Pipeline LLC ("MVP")
As described in Note A to the consolidated financial statements, the balance of the Company’s equity method investment in MVP, a company developing a proposed gas transmission project (“Project”), was $342 million as of December 31, 2020. Management periodically evaluates its equity method investments to determine whether an other-than-temporary decline in carrying value has occurred and an impairment exists. Management determined that the uncertainty related to obtaining the necessary permits in lieu of the Nationwide Permit 12, the resulting Project costs and the likelihood of the Project not reaching eventual completion have increased, constituting a triggering event which required management to test its investment in MVP for an other-than-temporary impairment as of December 31, 2020. Management used a discounted cash flow analysis to estimate the fair value of its investment, resulting in a pre-tax impairment loss of $320 million. The analysis discounted probability-weighted future cash flows, including revenues based on long-term firm transportation contracts, that are secured for the first 20 years following completion of the Project. Management determined that the discount rate and the likelihood that the Project is completed are the most significant and sensitive assumptions.
| CON EDISON ANNUAL REPORT 2020 | 97 |
The principal considerations for our determination that performing procedures relating to the partial impairment of the equity method investment in MVP is a critical audit matter are (i) the significant judgment by management when developing the fair value measurement of the investment, (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to management’s significant assumptions related to the probability of completion of the Project and the discount rate, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s impairment assessment for the equity method investment in MVP, including controls over the discounted cash flow analysis and development of the significant assumptions related to the probability of completion of the Project and the discount rate. These procedures also included, among others, (i) evaluating management’s impairment assessment for MVP, (ii) evaluating the appropriateness of the discounted cash flow analysis, (iii) testing the completeness and accuracy of the underlying data used in the discounted cash flow analysis, and (iv) evaluating the significant assumptions used by management related to the probability of completion of the Project and the discount rate. Evaluating management’s assumption related to the probability of completion of the Project involved evaluating whether the assumption used by management was reasonable considering (i) the status of the permitting process with the relevant authorities and (ii) external market and industry data. Professionals with specialized skill and knowledge were used to assist in the evaluation of the discounted cash flow analysis and the discount rate assumption.
/s/ PricewaterhouseCoopers LLP
New York, New York
February 18, 2021
We have served as the Company’s or its predecessors' auditor since 1938.
| 98 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison, Inc.
Consolidated Income Statement
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars/Except Share Data) | 2020 | 2019 | 2018 | ||||||||||||||
| OPERATING REVENUES | |||||||||||||||||
| Electric | $8,730 | $8,694 | $8,612 | ||||||||||||||
| Gas | 2,269 | 2,391 | 2,327 | ||||||||||||||
| Steam | 508 | 627 | 631 | ||||||||||||||
| Non-utility | 739 | 862 | 767 | ||||||||||||||
| TOTAL OPERATING REVENUES | 12,246 | 12,574 | 12,337 | ||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||
| Purchased power | 1,600 | 1,546 | 1,644 | ||||||||||||||
| Fuel | 156 | 207 | 263 | ||||||||||||||
| Gas purchased for resale | 527 | 880 | 1,041 | ||||||||||||||
| Other operations and maintenance | 2,814 | 3,175 | 3,152 | ||||||||||||||
| Depreciation and amortization | 1,920 | 1,684 | 1,438 | ||||||||||||||
| Taxes, other than income taxes | 2,575 | 2,406 | 2,266 | ||||||||||||||
| TOTAL OPERATING EXPENSES | 9,592 | 9,898 | 9,804 | ||||||||||||||
| Gain on acquisition of Sempra Solar Holdings, LLC | — | — | 131 | ||||||||||||||
| OPERATING INCOME | 2,654 | 2,676 | 2,664 | ||||||||||||||
| OTHER INCOME (DEDUCTIONS) | |||||||||||||||||
| Investment income (loss) | (214) | 96 | 119 | ||||||||||||||
| Other income | 23 | 45 | 17 | ||||||||||||||
| Allowance for equity funds used during construction | 17 | 14 | 12 | ||||||||||||||
| Other deductions | (227) | (104) | (210) | ||||||||||||||
| TOTAL OTHER INCOME (DEDUCTIONS) | (401) | 51 | (62) | ||||||||||||||
| INCOME BEFORE INTEREST AND INCOME TAX EXPENSE | 2,253 | 2,727 | 2,602 | ||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||
| Interest on long-term debt | 915 | 888 | 780 | ||||||||||||||
| Other interest | 118 | 116 | 49 | ||||||||||||||
| Allowance for borrowed funds used during construction | (14) | (13) | (10) | ||||||||||||||
| NET INTEREST EXPENSE | 1,019 | 991 | 819 | ||||||||||||||
| INCOME BEFORE INCOME TAX EXPENSE | 1,234 | 1,736 | 1,783 | ||||||||||||||
| INCOME TAX EXPENSE | 90 | 296 | 401 | ||||||||||||||
| NET INCOME | $1,144 | $1,440 | $1,382 | ||||||||||||||
| Income attributable to non-controlling interest | $43 | $97 | $— | ||||||||||||||
| NET INCOME FOR COMMON STOCK | $1,101 | $1,343 | $1,382 | ||||||||||||||
| Net income per common share — basic | $3.29 | $4.09 | $4.43 | ||||||||||||||
| Net income per common share — diluted | $3.28 | $4.08 | $4.42 | ||||||||||||||
| AVERAGE NUMBER OF SHARES OUTSTANDING — BASIC (IN MILLIONS) | 334.8 | 328.5 | 311.7 | ||||||||||||||
| AVERAGE NUMBER OF SHARES OUTSTANDING — DILUTED (IN MILLIONS) | 335.7 | 329.5 | 312.9 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 99 |
Consolidated Edison, Inc.
Consolidated Statement of Comprehensive Income
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| NET INCOME | $1,144 | $1,440 | $1,382 | ||||||||||||||
| INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST | (43) | (97) | — | ||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | |||||||||||||||||
| Pension and other postretirement benefit plan liability adjustments, net of taxes | (6) | (5) | 10 | ||||||||||||||
| Other income, net of taxes | — | 2 | — | ||||||||||||||
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | (6) | (3) | 10 | ||||||||||||||
| COMPREHENSIVE INCOME | $1,095 | $1,340 | $1,392 |
The accompanying notes are an integral part of these financial statements.
| 100 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison, Inc.
Consolidated Statement of Cash Flows
| For the Years Ended December 31, | |||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net Income | $1,144 | $1,440 | $1,382 | ||||||||
| PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME | |||||||||||
| Depreciation and amortization | 1,920 | 1,684 | 1,438 | ||||||||
| Impairment of assets | 320 | — | — | ||||||||
| Deferred income taxes | 85 | 308 | 408 | ||||||||
| Rate case amortization and accruals | (40) | (116) | (117) | ||||||||
| Common equity component of allowance for funds used during construction | (17) | (14) | (12) | ||||||||
| Net derivative (gains)/losses | 57 | 27 | 8 | ||||||||
| (Gain) on Sale of Assets | — | (14) | — | ||||||||
| Unbilled revenue and net unbilled revenue deferrals | (1) | (3) | 18 | ||||||||
| (Gain) on existing project interests due to acquisition of Sempra Solar Holdings, LLC | — | — | (131) | ||||||||
| Other non-cash items, net | 127 | (18) | 115 | ||||||||
| CHANGES IN ASSETS AND LIABILITIES | |||||||||||
| Accounts receivable - customers | (543) | 23 | (140) | ||||||||
| Materials and supplies, including fuel oil and gas in storage | (4) | 6 | (20) | ||||||||
| Revenue decoupling mechanism receivable | (61) | (76) | — | ||||||||
| Other receivables and other current assets | (134) | 54 | (62) | ||||||||
| Taxes receivable | (6) | 29 | 27 | ||||||||
| Prepayments | (11) | (73) | (7) | ||||||||
| Accounts payable | 170 | 10 | (46) | ||||||||
| Pensions and retiree benefits obligations, net | 285 | 357 | 325 | ||||||||
| Pensions and retiree benefits contributions | (478) | (357) | (479) | ||||||||
| Accrued taxes | 74 | 10 | (49) | ||||||||
| Accrued interest | (4) | 24 | (35) | ||||||||
| Superfund and environmental remediation costs, net | (22) | (9) | (19) | ||||||||
| Distributions from equity investments | 39 | 57 | 107 | ||||||||
| System benefit charge | (119) | 20 | 92 | ||||||||
| Deferred charges, noncurrent assets and other regulatory assets | (653) | (492) | (393) | ||||||||
| Deferred credits and other regulatory liabilities | 10 | 278 | 436 | ||||||||
| Other current and noncurrent liabilities | 60 | (21) | (151) | ||||||||
| NET CASH FLOWS FROM OPERATING ACTIVITIES | 2,198 | 3,134 | 2,695 | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Utility construction expenditures | (3,326) | (3,238) | (3,251) | ||||||||
| Cost of removal less salvage | (310) | (295) | (258) | ||||||||
| Non-utility construction expenditures | (583) | (248) | (246) | ||||||||
| Investments in electric and gas transmission projects | (3) | (205) | (248) | ||||||||
| Investments in/acquisitions of renewable electric production projects | (24) | (10) | (19) | ||||||||
| Acquisition of Sempra Solar Holdings, LLC, net of cash acquired | — | — | (1,488) | ||||||||
| Proceeds from sale of assets | — | 192 | 5 | ||||||||
| Other investing activities | 22 | 22 | 34 | ||||||||
| NET CASH FLOWS USED IN INVESTING ACTIVITIES | (4,224) | (3,782) | (5,471) | ||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net (payment)/issuance of short-term debt | 178 | (874) | 1,989 | ||||||||
| Issuance of long-term debt | 2,925 | 3,017 | 3,030 | ||||||||
| Retirement of long-term debt | (518) | (1,195) | (1,938) | ||||||||
| Debt issuance costs | (47) | (32) | (61) | ||||||||
| Common stock dividends | (975) | (924) | (842) | ||||||||
| Issuance of common shares - public offering | 640 | 825 | 705 | ||||||||
| Issuance of common shares for stock plans | 58 | 54 | 53 | ||||||||
| Distribution to noncontrolling interest | (16) | (12) | 2 | ||||||||
| NET CASH FLOWS FROM FINANCING ACTIVITIES | 2,245 | 859 | 2,938 | ||||||||
| CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH: | |||||||||||
| NET CHANGE FOR THE PERIOD | 219 | 211 | 162 | ||||||||
| BALANCE AT BEGINNING OF PERIOD | 1,217 | 1,006 | 844 | ||||||||
| BALANCE AT END OF PERIOD | $1,436 | $1,217 | $1,006 | ||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | |||||||||||
| Cash paid/(received) during the period for: | |||||||||||
| Interest | $920 | $876 | $805 | ||||||||
| Income taxes | $38 | ($26) | $— | ||||||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | |||||||||||
| Construction expenditures in accounts payable | $478 | $336 | $369 | ||||||||
| Issuance of common shares for dividend reinvestment | $48 | $47 | $47 | ||||||||
| Debt assumed with business acquisitions | $— | $— | $568 | ||||||||
| Software licenses acquired but unpaid as of end of period | $51 | $80 | $100 | ||||||||
| Equipment acquired but unpaid as of end of period | $28 | 33 | $— |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 101 |
Consolidated Edison, Inc.
Consolidated Balance Sheet
| (Millions of Dollars) | December 31, 2020 | December 31, 2019 | |||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS | |||||||||||
| Cash and temporary cash investments | $1,272 | $981 | |||||||||
| Accounts receivable — customers, less allowance for uncollectible accounts of $148 and $70 in 2020 and 2019, respectively | 1,701 | 1,236 | |||||||||
| Other receivables, less allowance for uncollectible accounts of $7 and $4 in 2020 and 2019, respectively | 278 | 184 | |||||||||
| Taxes receivable | 26 | 20 | |||||||||
| Accrued unbilled revenue | 599 | 599 | |||||||||
| Fuel oil, gas in storage, materials and supplies, at average cost | 356 | 352 | |||||||||
| Prepayments | 271 | 260 | |||||||||
| Regulatory assets | 266 | 128 | |||||||||
| Restricted cash | 164 | 236 | |||||||||
| Revenue decoupling mechanism receivable | 137 | 76 | |||||||||
| Other current assets | 231 | 200 | |||||||||
| TOTAL CURRENT ASSETS | 5,301 | 4,272 | |||||||||
| INVESTMENTS | 1,816 | 2,065 | |||||||||
| UTILITY PLANT, AT ORIGINAL COST | |||||||||||
| Electric | 33,315 | 31,866 | |||||||||
| Gas | 10,847 | 10,107 | |||||||||
| Steam | 2,696 | 2,601 | |||||||||
| General | 3,880 | 3,562 | |||||||||
| TOTAL | 50,738 | 48,136 | |||||||||
| Less: Accumulated depreciation | 11,188 | 10,322 | |||||||||
| Net | 39,550 | 37,814 | |||||||||
| Construction work in progress | 2,474 | 1,937 | |||||||||
| NET UTILITY PLANT | 42,024 | 39,751 | |||||||||
| NON-UTILITY PLANT | |||||||||||
| Non-utility property, less accumulated depreciation of $522 and $391 in 2020 and 2019, respectively | 3,893 | 3,829 | |||||||||
| Construction work in progress | 638 | 309 | |||||||||
| NET PLANT | 46,555 | 43,889 | |||||||||
| OTHER NONCURRENT ASSETS | |||||||||||
| Goodwill | 446 | 446 | |||||||||
| Intangible assets, less accumulated amortization of $228 and $126 in 2020 and 2019, respectively | 1,460 | 1,557 | |||||||||
| Operating lease right-of-use-asset | 837 | 857 | |||||||||
| Regulatory assets | 6,195 | 4,859 | |||||||||
| Other deferred charges and noncurrent assets | 285 | 134 | |||||||||
| TOTAL OTHER NONCURRENT ASSETS | 9,223 | 7,853 | |||||||||
| TOTAL ASSETS | $62,895 | $58,079 |
The accompanying notes are an integral part of these financial statements.
| 102 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison, Inc.
Consolidated Balance Sheet
| (Millions of Dollars) | December 31, 2020 | December 31, 2019 | |||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Long-term debt due within one year | $1,967 | $1,446 | |||||||||
| Term Loan | 165 | — | |||||||||
| Notes payable | 1,705 | 1,692 | |||||||||
| Accounts payable | 1,475 | 1,164 | |||||||||
| Customer deposits | 311 | 346 | |||||||||
| Accrued taxes | 150 | 76 | |||||||||
| Accrued interest | 149 | 153 | |||||||||
| Accrued wages | 108 | 102 | |||||||||
| Fair value of derivative liabilities | 238 | 123 | |||||||||
| Regulatory liabilities | 36 | 102 | |||||||||
| System benefit charge | 528 | 647 | |||||||||
| Operating lease liabilities | 96 | 65 | |||||||||
| Other current liabilities | 426 | 371 | |||||||||
| TOTAL CURRENT LIABILITIES | 7,354 | 6,287 | |||||||||
| NONCURRENT LIABILITIES | |||||||||||
| Provision for injuries and damages | 178 | 130 | |||||||||
| Pensions and retiree benefits | 2,257 | 1,516 | |||||||||
| Superfund and other environmental costs | 857 | 734 | |||||||||
| Asset retirement obligations | 576 | 425 | |||||||||
| Fair value of derivative liabilities | 240 | 105 | |||||||||
| Deferred income taxes and unamortized investment tax credits | 6,475 | 6,227 | |||||||||
| Operating lease liabilities | 764 | 809 | |||||||||
| Regulatory liabilities | 4,513 | 4,827 | |||||||||
| Other deferred credits and noncurrent liabilities | 234 | 279 | |||||||||
| TOTAL NONCURRENT LIABILITIES | 16,094 | 15,052 | |||||||||
| LONG-TERM DEBT | 20,382 | 18,527 | |||||||||
| COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H) | |||||||||||
| EQUITY | |||||||||||
| Common shareholders’ equity | 18,847 | 18,022 | |||||||||
| Noncontrolling interest | 218 | 191 | |||||||||
| TOTAL EQUITY (See Statement of Equity) | 19,065 | 18,213 | |||||||||
| TOTAL LIABILITIES AND EQUITY | $62,895 | $58,079 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 103 |
Consolidated Edison, Inc.
Consolidated Statement of Equity
| (In Millions/Except Share Data) | Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Capital Stock Expense | Accumulated Other Comprehensive Income/(Loss) | Noncontrolling Interest | |||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | Total | ||||||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2017 | 310 | $34 | $6,298 | $10,235 | 23 | $(1,038) | $(85) | $(26) | $7 | $15,425 | ||||||||||||||||||||||
| Net income | 1,382 | $1,382 | ||||||||||||||||||||||||||||||
| Common stock dividends ($2.86 per share) | (889) | (889) | ||||||||||||||||||||||||||||||
| Issuance of common shares - public offering | 11 | 719 | (14) | 705 | ||||||||||||||||||||||||||||
| Issuance of common shares for stock plans | 100 | 100 | ||||||||||||||||||||||||||||||
| Other comprehensive income | 10 | 10 | ||||||||||||||||||||||||||||||
| Noncontrolling interest | 106 | 106 | ||||||||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2018 | 321 | $34 | $7,117 | $10,728 | 23 | $(1,038) | $(99) | $(16) | $113 | $16,839 | ||||||||||||||||||||||
| Net income | 1,343 | 97 | $1,440 | |||||||||||||||||||||||||||||
| Common stock dividends ($2.96 per share) | (971) | (971) | ||||||||||||||||||||||||||||||
| Issuance of common shares - public offering | 12 | 1 | 835 | (11) | 825 | |||||||||||||||||||||||||||
| Issuance of common shares for stock plans | 102 | 102 | ||||||||||||||||||||||||||||||
| Other comprehensive income | (3) | (3) | ||||||||||||||||||||||||||||||
| Noncontrolling interest | (19) | (19) | ||||||||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2019 | 333 | $35 | $8,054 | $11,100 | 23 | $(1,038) | $(110) | $(19) | $191 | $18,213 | ||||||||||||||||||||||
| Net income | 1,101 | 43 | $1,144 | |||||||||||||||||||||||||||||
| Common stock dividends ($3.06 per share) | (1,023) | (1,023) | ||||||||||||||||||||||||||||||
| Issuance of common shares - public offering | 9 | 1 | 641 | (2) | 640 | |||||||||||||||||||||||||||
| Issuance of common shares for stock plans | 113 | 113 | ||||||||||||||||||||||||||||||
| Other comprehensive income | (6) | (6) | ||||||||||||||||||||||||||||||
| Noncontrolling interest | (16) | (16) | ||||||||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2020 | 342 | $36 | $8,808 | $11,178 | 23 | $(1,038) | $(112) | $(25) | $218 | $19,065 |
The accompanying notes are an integral part of these financial statements.
| 104 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison, Inc.
Consolidated Statement of Capitalization
| Shares outstanding December 31, | At December 31, | |||||||||||||||||||||||||
| (In Millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
| TOTAL EQUITY BEFORE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | $342 | $333 | $18,872 | $18,041 | ||||||||||||||||||||||
| Pension plan liability adjustments, net of taxes | (23) | (17) | ||||||||||||||||||||||||
| Unrealized gains/(losses) on derivatives qualified as cash flow hedges, less reclassification adjustment for gains/(losses) included in net income and reclassification adjustment for unrealized losses included in regulatory assets, net of taxes | (2) | (2) | ||||||||||||||||||||||||
| TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | (25) | (19) | ||||||||||||||||||||||||
| Equity | 18,847 | 18,022 | ||||||||||||||||||||||||
| Noncontrolling interest | 218 | 191 | ||||||||||||||||||||||||
| TOTAL EQUITY (See Statement of Equity) | $19,065 | $18,213 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 105 |
Consolidated Edison, Inc.
Consolidated Statement of Capitalization
| LONG-TERM DEBT (Millions of Dollars) | At December 31, | ||||||||||||||||||||||
| Maturity | Interest Rate | Series | 2020 | 2019 | |||||||||||||||||||
| DEBENTURES: | |||||||||||||||||||||||
| 2020 | 4.45 | 2010A | $— | $350 | |||||||||||||||||||
| 2021 | 2.00 | 2016A | 500 | 500 | |||||||||||||||||||
| 2021 | 0.65 | (a) | 2018C | 640 | 640 | ||||||||||||||||||
| 2023 | 0.65 | 2020A | 650 | — | |||||||||||||||||||
| 2024 | 3.30 | 2014B | 250 | 250 | |||||||||||||||||||
| 2026 | 2.90 | 2016B | 250 | 250 | |||||||||||||||||||
| 2027 | 6.50 | 1997F | 80 | 80 | |||||||||||||||||||
| 2027 | 3.125 | 2017B | 350 | 350 | |||||||||||||||||||
| 2028 | 3.80 | 2018A | 300 | 300 | |||||||||||||||||||
| 2028 | 4.00 | 2018D | 500 | 500 | |||||||||||||||||||
| 2029 | 2.94 | 2019B | 44 | 44 | |||||||||||||||||||
| 2030 | 3.35 | 2020A | 600 | — | |||||||||||||||||||
| 2030 | 2.02 | 2020A | 35 | — | |||||||||||||||||||
| 2033 | 5.875 | 2003A | 175 | 175 | |||||||||||||||||||
| 2033 | 5.10 | 2003C | 200 | 200 | |||||||||||||||||||
| 2034 | 5.70 | 2004B | 200 | 200 | |||||||||||||||||||
| 2035 | 5.30 | 2005A | 350 | 350 | |||||||||||||||||||
| 2035 | 5.25 | 2005B | 125 | 125 | |||||||||||||||||||
| 2036 | 5.85 | 2006A | 400 | 400 | |||||||||||||||||||
| 2036 | 6.20 | 2006B | 400 | 400 | |||||||||||||||||||
| 2036 | 5.70 | 2006E | 250 | 250 | |||||||||||||||||||
| 2037 | 6.30 | 2007A | 525 | 525 | |||||||||||||||||||
| 2038 | 6.75 | 2008B | 600 | 600 | |||||||||||||||||||
| 2039 | 6.00 | 2009B | 60 | 60 | |||||||||||||||||||
| 2039 | 5.50 | 2009C | 600 | 600 | |||||||||||||||||||
| 2039 | 3.46 | 2019C | 38 | 38 | |||||||||||||||||||
| 2040 | 5.70 | 2010B | 350 | 350 | |||||||||||||||||||
| 2040 | 5.50 | 2010B | 115 | 115 | |||||||||||||||||||
| 2042 | 4.20 | 2012A | 400 | 400 | |||||||||||||||||||
| 2043 | 3.95 | 2013A | 700 | 700 | |||||||||||||||||||
| 2044 | 4.45 | 2014A | 850 | 850 | |||||||||||||||||||
| 2045 | 4.50 | 2015A | 650 | 650 | |||||||||||||||||||
| 2045 | 4.95 | 2015A | 120 | 120 | |||||||||||||||||||
| 2045 | 4.69 | 2015B | 100 | 100 | |||||||||||||||||||
| 2046 | 3.85 | 2016A | 550 | 550 | |||||||||||||||||||
| 2046 | 3.88 | 2016A | 75 | 75 | |||||||||||||||||||
| 2047 | 3.875 | 2017A | 500 | 500 | |||||||||||||||||||
| 2048 | 4.65 | 2018E | 600 | 600 | |||||||||||||||||||
| 2048 | 4.35 | 2018A | 125 | 125 | |||||||||||||||||||
| 2048 | 4.35 | 2018B | 25 | 25 | |||||||||||||||||||
| 2049 | 4.125 | 2019A | 700 | 700 | |||||||||||||||||||
| 2049 | 3.73 | 2019A | 43 | 43 | |||||||||||||||||||
| 2050 | 3.95 | 2020B | 1,000 | — | |||||||||||||||||||
| 2050 | 3.24 | 2020B | 40 | — | |||||||||||||||||||
| 2054 | 4.625 | 2014C | 750 | 750 | |||||||||||||||||||
| 2056 | 4.30 | 2016C | 500 | 500 | |||||||||||||||||||
| 2057 | 4.00 | 2017C | 350 | 350 | |||||||||||||||||||
| 2058 | 4.50 | 2018B | 700 | 700 | |||||||||||||||||||
| 2059 | 3.70 | 2019B | 600 | 600 | |||||||||||||||||||
| 2060 | 3.00 | 2020C | 600 | — | |||||||||||||||||||
| TOTAL DEBENTURES | 18,565 | 15,990 | |||||||||||||||||||||
| 106 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison, Inc.
Consolidated Statement of Capitalization
| LONG-TERM DEBT (Millions of Dollars) | At December 31, | |||||||||||||||||||||||||
| Maturity | Interest Rate | Series | 2020 | 2019 | ||||||||||||||||||||||
| TAX-EXEMPT DEBT - Notes issued to New York State Energy Research and Development Authority for Facilities Revenue Bonds: | ||||||||||||||||||||||||||
| 2036 | 0.11% | (a) | 2010A | 225 | 225 | |||||||||||||||||||||
| 2039 | 0.11 | (a) | 2004C | 99 | 99 | |||||||||||||||||||||
| 2039 | 0.09 | (a) | 2005A | 126 | 126 | |||||||||||||||||||||
| TOTAL TAX-EXEMPT DEBT | 450 | 450 | ||||||||||||||||||||||||
| PROJECT DEBT: | ||||||||||||||||||||||||||
| 2023 | 4.04 | (b) | Copper Mountain Solar 2 | 204 | 224 | |||||||||||||||||||||
| 2024-2032 | 3.78 - 4.52 | (b) | Coram | 141 | 150 | |||||||||||||||||||||
| 2025 | 4.10 | (b) | Copper Mountain Solar 3 | 264 | 289 | |||||||||||||||||||||
| 2026 | 3.72 | (b) | CED Southwest | 437 | 456 | |||||||||||||||||||||
| 2028 | 4.41 | Wind Holdings | 109 | 123 | ||||||||||||||||||||||
| 2028 | 3.41 | (b) | Copper Mountain Solar 1 | 56 | 67 | |||||||||||||||||||||
| 2031 | 2.24 - 3.03 | Mesquite Solar 1 | 180 | 193 | ||||||||||||||||||||||
| 2031-2038 | 5.25 - 4.95 | Texas Solar 4 | 54 | 56 | ||||||||||||||||||||||
| 2036 | 3.94 | California Solar 2 | 93 | 98 | ||||||||||||||||||||||
| 2036 | 4.07 | California Solar 3 | 82 | 86 | ||||||||||||||||||||||
| 2037 | 4.78 | California Solar | 178 | 184 | ||||||||||||||||||||||
| 2038 | 3.82 | California Solar 4 | 284 | 297 | ||||||||||||||||||||||
| 2039 | 4.82 | Broken Bow II | 67 | 68 | ||||||||||||||||||||||
| 2040 | 4.53 | Texas Solar 5 | 140 | 145 | ||||||||||||||||||||||
| 2041 | 4.21 | Texas Solar 7 | 192 | 199 | ||||||||||||||||||||||
| 2042 | 4.45 | Upton County Solar | 87 | 90 | ||||||||||||||||||||||
| Other project debt | 10 | 12 | ||||||||||||||||||||||||
| TOTAL PROJECT DEBT | 2,578 | 2,737 | ||||||||||||||||||||||||
| Other long-term debt | 971 | 974 | ||||||||||||||||||||||||
| Unamortized debt expense | (168) | (141) | ||||||||||||||||||||||||
| Unamortized debt discount | (47) | (37) | ||||||||||||||||||||||||
| TOTAL | 22,349 | 19,973 | ||||||||||||||||||||||||
| Less: Long-term debt due within one year | 1,967 | 1,446 | ||||||||||||||||||||||||
| TOTAL LONG-TERM DEBT | 20,382 | 18,527 | ||||||||||||||||||||||||
| TOTAL CAPITALIZATION | $39,229 | $36,549 |
(a) Rates reset weekly or quarterly; December 31, 2020 rates shown.
(b) December 31, 2020 effective rates shown, reflecting variable interest rates on the debt that are reset quarterly or semi-annually and the effect of applicable interest rate swaps, if any.
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 107 |
Report of Management on Internal Control Over Financial Reporting
Management of Consolidated Edison Company of New York, Inc. and its subsidiaries (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable, but not absolute, assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of the effectiveness of controls to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Management of the Company assessed the effectiveness of internal control over financial reporting as of December 31, 2020, using the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013). Based on that assessment, management has concluded that the Company had effective internal control over financial reporting as of December 31, 2020.
The effectiveness of the Company’s internal control over financial reporting as of December 31, 2020, has been audited by PricewaterhouseCoopers LLP, the Company’s independent registered public accounting firm, as stated in their report which appears on the following page of this Annual Report on Form 10-K.
| /s/ Timothy P. Cawley | |||||
| Timothy P. Cawley | |||||
| Chief Executive Officer | |||||
| /s/ Robert Hoglund | |||||
| Robert Hoglund | |||||
| Senior Vice President and Chief Financial Officer |
February 18, 2021
| 108 | CON EDISON ANNUAL REPORT 2020 |
Report of Independent Registered Public Accounting Firm
To the Board of Trustees and Shareholder of Consolidated Edison Company of New York, Inc.:
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the consolidated financial statements, including the related notes and financial statement schedule, of Consolidated Edison Company of New York, Inc. and its subsidiaries (the “Company”) as listed in the accompanying index (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Change in Accounting Principle
As discussed in Note J to the consolidated financial statements, the Company changed the manner in which it accounts for leases in 2019.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made
| CON EDISON ANNUAL REPORT 2020 | 109 |
only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Accounting for the Effects of Regulatory Matters
As described in Notes A and B to the consolidated financial statements, the Company applies the authoritative guidance for regulated operations, which specifies the economic effects that result from the causal relationship of costs and revenues in the rate-regulated environment and how these effects are to be accounted for by a regulated enterprise. As of December 31, 2020, there were $5,989 million of deferred costs included in regulatory assets and $4,105 million of regulatory liabilities awaiting potential refund or future rate reductions. Under regulatory accounting guidance, if it is probable that costs will be recovered in the future, those costs would be recorded as deferred charges or “regulatory assets.” Similarly, if revenues are recorded for costs expected to be incurred in the future, these revenues would be recorded as deferred credits or “regulatory liabilities.” The Company’s regulatory assets and liabilities will be recovered from customers, or applied for customer benefit, in accordance with rate provisions approved by the applicable state and federal regulators.
The principal considerations for our determination that performing procedures relating to the accounting for the effects of regulatory matters is a critical audit matter are the significant auditor judgment and subjectivity in performing procedures and evaluating audit evidence relating to the computation of regulatory assets and regulatory liabilities.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of regulatory proceedings, including the implementation of new regulatory orders or changes to existing regulatory balances. These procedures also included, among others, evaluating the reasonableness of management’s assessment of impacts arising from correspondence with regulators and changes in laws and regulations; evaluating management’s judgments related to the recoverability of regulatory assets and the establishment of regulatory liabilities; and recalculating regulatory assets and liabilities based on provisions and formulas outlined in rate orders and other correspondence with regulators.
/s/ PricewaterhouseCoopers LLP
New York, New York
February 18, 2021
We have served as the Company’s auditor since 1938.
| 110 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison Company of New York, Inc.
Consolidated Income Statement
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| OPERATING REVENUES | |||||||||||||||||
| Electric | $8,103 | $8,062 | $7,971 | ||||||||||||||
| Gas | 2,036 | 2,132 | 2,078 | ||||||||||||||
| Steam | 508 | 627 | 631 | ||||||||||||||
| TOTAL OPERATING REVENUES | 10,647 | 10,821 | 10,680 | ||||||||||||||
| OPERATING EXPENSES | |||||||||||||||||
| Purchased power | 1,432 | 1,357 | 1,433 | ||||||||||||||
| Fuel | 156 | 207 | 263 | ||||||||||||||
| Gas purchased for resale | 426 | 606 | 643 | ||||||||||||||
| Other operations and maintenance | 2,269 | 2,635 | 2,555 | ||||||||||||||
| Depreciation and amortization | 1,598 | 1,373 | 1,276 | ||||||||||||||
| Taxes, other than income taxes | 2,456 | 2,295 | 2,156 | ||||||||||||||
| TOTAL OPERATING EXPENSES | 8,337 | 8,473 | 8,326 | ||||||||||||||
| OPERATING INCOME | 2,310 | 2,348 | 2,354 | ||||||||||||||
| OTHER INCOME (DEDUCTIONS) | |||||||||||||||||
| Investment and other income | 19 | 40 | 13 | ||||||||||||||
| Allowance for equity funds used during construction | 14 | 12 | 11 | ||||||||||||||
| Other deductions | (204) | (87) | (167) | ||||||||||||||
| TOTAL OTHER INCOME (DEDUCTIONS) | (171) | (35) | (143) | ||||||||||||||
| INCOME BEFORE INTEREST AND INCOME TAX EXPENSE | 2,139 | 2,313 | 2,211 | ||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||
| Interest on long-term debt | 718 | 672 | 662 | ||||||||||||||
| Other interest | 33 | 67 | 36 | ||||||||||||||
| Allowance for borrowed funds used during construction | (12) | (11) | (9) | ||||||||||||||
| NET INTEREST EXPENSE | 739 | 728 | 689 | ||||||||||||||
| INCOME BEFORE INCOME TAX EXPENSE | 1,400 | 1,585 | 1,522 | ||||||||||||||
| INCOME TAX EXPENSE | 215 | 335 | 326 | ||||||||||||||
| NET INCOME | $1,185 | $1,250 | $1,196 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 111 |
Consolidated Edison Company of New York, Inc.
Consolidated Statement of Comprehensive Income
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| NET INCOME | $1,185 | $1,250 | $1,196 | ||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | |||||||||||||||||
| Pension and other postretirement benefit plan liability adjustments, net of taxes | (1) | (3) | 1 | ||||||||||||||
| Other income, net of taxes | — | 2 | — | ||||||||||||||
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | (1) | (1) | 1 | ||||||||||||||
| COMPREHENSIVE INCOME | $1,184 | $1,249 | $1,197 |
The accompanying notes are an integral part of these financial statements.
| 112 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison Company of New York, Inc.
Consolidated Statement of Cash Flows
| For the Years Ended December 31, | |||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $1,185 | $1,250 | $1,196 | ||||||||
| PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME | |||||||||||
| Depreciation and amortization | 1,598 | 1,373 | 1,276 | ||||||||
| Deferred income taxes | 168 | 128 | 354 | ||||||||
| Rate case amortization and accruals | (40) | (117) | (133) | ||||||||
| Common equity component of allowance for funds used during construction | (14) | (12) | (11) | ||||||||
| (Gain)/Loss on Sale of Assets | — | (14) | — | ||||||||
| Unbilled revenue and net unbilled revenue deferrals | (47) | (3) | (4) | ||||||||
| Other non-cash items, net | 66 | 7 | 13 | ||||||||
| CHANGES IN ASSETS AND LIABILITIES | |||||||||||
| Accounts receivable - customers | (516) | 3 | (153) | ||||||||
| Materials and supplies, including fuel oil and gas in storage | 2 | 11 | (17) | ||||||||
| Revenue decoupling mechanism receivable | (53) | (76) | — | ||||||||
| Other receivables and other current assets | (49) | 54 | (96) | ||||||||
| Accounts receivables from affiliated companies | (61) | 141 | (150) | ||||||||
| Prepayments | 19 | (61) | (9) | ||||||||
| Accounts payable | 145 | (7) | (27) | ||||||||
| Accounts payable to affiliated companies | 9 | (4) | 7 | ||||||||
| Pensions and retiree benefits obligations, net | 253 | 330 | 293 | ||||||||
| Pensions and retiree benefits contributions | (438) | (325) | (440) | ||||||||
| Superfund and environmental remediation costs, net | (30) | (12) | (18) | ||||||||
| Accrued taxes | 61 | 11 | (47) | ||||||||
| Accrued taxes to affiliated companies | 1 | — | (72) | ||||||||
| Accrued interest | 13 | 1 | (1) | ||||||||
| System benefit charge | (112) | 18 | 86 | ||||||||
| Deferred charges, noncurrent assets and other regulatory assets | (603) | (486) | (314) | ||||||||
| Deferred credits and other regulatory liabilities | 92 | 306 | 549 | ||||||||
| Other current and noncurrent liabilities | 44 | (14) | (78) | ||||||||
| NET CASH FLOWS FROM OPERATING ACTIVITIES | 1,693 | 2,502 | 2,204 | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Utility construction expenditures | (3,112) | (3,028) | (3,051) | ||||||||
| Cost of removal less salvage | (304) | (288) | (255) | ||||||||
| Proceeds from sale of assets | — | 192 | — | ||||||||
| NET CASH FLOWS USED IN INVESTING ACTIVITIES | (3,416) | (3,124) | (3,306) | ||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net (payment)/issuance of short-term debt | 523 | (55) | 1,042 | ||||||||
| Issuance of long-term debt | 2,200 | 1,300 | 2,740 | ||||||||
| Retirement of long-term debt | (350) | (475) | (1,836) | ||||||||
| Debt issuance costs | (34) | (21) | (30) | ||||||||
| Capital contribution by parent | 500 | 900 | 120 | ||||||||
| Dividend to parent | (982) | (912) | (846) | ||||||||
| NET CASH FLOWS FROM FINANCING ACTIVITIES | 1,857 | 737 | 1,190 | ||||||||
| CASH, TEMPORARY CASH INVESTMENTS AND RESTRICTED CASH: | |||||||||||
| NET CHANGE FOR THE PERIOD | 134 | 115 | 88 | ||||||||
| BALANCE AT BEGINNING OF PERIOD | 933 | 818 | 730 | ||||||||
| BALANCE AT END OF PERIOD | $1,067 | $933 | $818 | ||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION | |||||||||||
| Cash paid during the period for: | |||||||||||
| Interest | $693 | $676 | $662 | ||||||||
| Income taxes | $102 | $73 | $195 | ||||||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION | |||||||||||
| Construction expenditures in accounts payable | $417 | $285 | $299 | ||||||||
| Software licenses acquired but unpaid as of end of period | $48 | $76 | 95 | ||||||||
| Equipment acquired but unpaid as of end of period | $28 | 33 | — |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 113 |
Consolidated Edison Company of New York, Inc.
Consolidated Balance Sheet
| (Millions of Dollars) | December 31, 2020 | December 31, 2019 | |||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS | |||||||||||
| Cash and temporary cash investments | $1,067 | $933 | |||||||||
| Accounts receivable – customers, less allowance for uncollectible accounts of $138 and $65 in 2020 and 2019, respectively | 1,595 | 1,153 | |||||||||
| Other receivables, less allowance for uncollectible accounts of $4 and $3 in 2020 and 2019, respectively | 134 | 120 | |||||||||
| Taxes receivable | 8 | — | |||||||||
| Accrued unbilled revenue | 523 | 477 | |||||||||
| Accounts receivable from affiliated companies | 134 | 73 | |||||||||
| Fuel oil, gas in storage, materials and supplies, at average cost | 291 | 293 | |||||||||
| Prepayments | 159 | 178 | |||||||||
| Regulatory assets | 244 | 113 | |||||||||
| Revenue decoupling mechanism receivable | 129 | 76 | |||||||||
| Other current assets | 123 | 127 | |||||||||
| TOTAL CURRENT ASSETS | 4,407 | 3,543 | |||||||||
| INVESTMENTS | 541 | 461 | |||||||||
| UTILITY PLANT AT ORIGINAL COST | |||||||||||
| Electric | 31,327 | 29,989 | |||||||||
| Gas | 9,921 | 9,229 | |||||||||
| Steam | 2,696 | 2,601 | |||||||||
| General | 3,585 | 3,271 | |||||||||
| TOTAL | 47,529 | 45,090 | |||||||||
| Less: Accumulated depreciation | 10,297 | 9,490 | |||||||||
| Net | 37,232 | 35,600 | |||||||||
| Construction work in progress | 2,320 | 1,812 | |||||||||
| NET UTILITY PLANT | 39,552 | 37,412 | |||||||||
| NON-UTILITY PROPERTY | |||||||||||
| Non-utility property, less accumulated depreciation of $25 in 2020 and 2019 | 2 | 2 | |||||||||
| NET PLANT | 39,554 | 37,414 | |||||||||
| OTHER NONCURRENT ASSETS | |||||||||||
| Regulatory assets | 5,745 | 4,487 | |||||||||
| Operating lease right-of-use asset | 578 | 601 | |||||||||
| Other deferred charges and noncurrent assets | 142 | 51 | |||||||||
| TOTAL OTHER NONCURRENT ASSETS | 6,465 | 5,139 | |||||||||
| TOTAL ASSETS | $50,967 | $46,557 |
The accompanying notes are an integral part of these financial statements.
| 114 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison Company of New York, Inc.
Consolidated Balance Sheet
| (Millions of Dollars) | December 31, 2020 | December 31, 2019 | |||||||||
| LIABILITIES AND SHAREHOLDER’S EQUITY | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Long-term debt due within one year | $640 | $350 | |||||||||
| Notes payable | 1,660 | 1,137 | |||||||||
| Accounts payable | 1,232 | 956 | |||||||||
| Accounts payable to affiliated companies | 22 | 13 | |||||||||
| Customer deposits | 296 | 334 | |||||||||
| Accrued taxes | 132 | 71 | |||||||||
| Accrued taxes to affiliated companies | 1 | — | |||||||||
| Accrued interest | 126 | 113 | |||||||||
| Accrued wages | 97 | 92 | |||||||||
| Fair value of derivative liabilities | 163 | 81 | |||||||||
| Regulatory liabilities | 11 | 63 | |||||||||
| System benefit charge | 475 | 587 | |||||||||
| Operating lease liabilities | 73 | 54 | |||||||||
| Other current liabilities | 319 | 280 | |||||||||
| TOTAL CURRENT LIABILITIES | 5,247 | 4,131 | |||||||||
| NONCURRENT LIABILITIES | |||||||||||
| Provision for injuries and damages | 172 | 125 | |||||||||
| Pensions and retiree benefits | 1,943 | 1,241 | |||||||||
| Superfund and other environmental costs | 780 | 654 | |||||||||
| Asset retirement obligations | 508 | 362 | |||||||||
| Fair value of derivative liabilities | 105 | 65 | |||||||||
| Deferred income taxes and unamortized investment tax credits | 6,411 | 6,000 | |||||||||
| Operating lease liabilities | 512 | 551 | |||||||||
| Regulatory liabilities | 4,094 | 4,427 | |||||||||
| Other deferred credits and noncurrent liabilities | 197 | 240 | |||||||||
| TOTAL NONCURRENT LIABILITIES | 14,722 | 13,665 | |||||||||
| LONG-TERM DEBT | 16,149 | 14,614 | |||||||||
| COMMITMENTS AND CONTINGENCIES (Note B and Note G) | |||||||||||
| COMMON SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity) | 14,849 | 14,147 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDER’S EQUITY | $50,967 | $46,557 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 115 |
Consolidated Edison Company of New York, Inc.
Consolidated Statement of Shareholder’s Equity
| (In Millions) | Common Stock | Additional Paid-In Capital | Retained Earnings | Repurchased Con Edison Stock | Capital Stock Expense | Accumulated Other Comprehensive Income/(Loss) | Total | |||||||||||||||||||
| Shares | Amount | |||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2017 | 235 | $589 | $4,649 | $8,231 | $(962) | $(62) | $(6) | $12,439 | ||||||||||||||||||
| Net income | 1,196 | 1,196 | ||||||||||||||||||||||||
| Common stock dividend to parent | (846) | (846) | ||||||||||||||||||||||||
| Capital contribution by parent | 120 | 120 | ||||||||||||||||||||||||
| Other comprehensive income | 1 | 1 | ||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2018 | 235 | $589 | $4,769 | $8,581 | $(962) | $(62) | $(5) | $12,910 | ||||||||||||||||||
| Net income | 1,250 | 1,250 | ||||||||||||||||||||||||
| Common stock dividend to parent | (912) | (912) | ||||||||||||||||||||||||
| Capital contribution by parent | 900 | 900 | ||||||||||||||||||||||||
| Other comprehensive income | (1) | (1) | ||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2019 | 235 | $589 | $5,669 | $8,919 | $(962) | $(62) | $(6) | $14,147 | ||||||||||||||||||
| Net income | 1,185 | 1,185 | ||||||||||||||||||||||||
| Common stock dividend to parent | (982) | (982) | ||||||||||||||||||||||||
| Capital contribution by parent | 500 | 500 | ||||||||||||||||||||||||
| Other comprehensive income | (1) | (1) | ||||||||||||||||||||||||
| BALANCE AS OF DECEMBER 31, 2020 | 235 | $589 | $6,169 | $9,122 | $(962) | $(62) | $(7) | $14,849 |
The accompanying notes are an integral part of these financial statements.
| 116 | CON EDISON ANNUAL REPORT 2020 |
Consolidated Edison Company of New York, Inc.
Consolidated Statement of Capitalization
| Shares outstanding | |||||||||||||||||||||||
| December 31, | At December 31, | ||||||||||||||||||||||
| (In Millions) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| TOTAL SHAREHOLDER’S EQUITY BEFORE ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 235 | 235 | $14,856 | $14,153 | |||||||||||||||||||
| Pension plan liability adjustments, net of taxes | (5) | — | |||||||||||||||||||||
| Unrealized gains/(losses) on derivatives qualified as cash flow hedges, less reclassification adjustment for gains/(losses) included in net income and reclassification adjustment for unrealized losses included in regulatory assets, net of taxes | (2) | (6) | |||||||||||||||||||||
| TOTAL ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES | (7) | (6) | |||||||||||||||||||||
| TOTAL SHAREHOLDER’S EQUITY (See Statement of Shareholder’s Equity) | $14,849 | $14,147 |
The accompanying notes are an integral part of these financial statements.
| CON EDISON ANNUAL REPORT 2020 | 117 |
Consolidated Edison Company of New York, Inc.
Consolidated Statement of Capitalization
| LONG-TERM DEBT (Millions of Dollars) | At December 31, | |||||||||||||||||||||||||
| Maturity | Interest Rate | Series | 2020 | 2019 | ||||||||||||||||||||||
| DEBENTURES: | ||||||||||||||||||||||||||
| 2020 | 4.45 | 2010A | $— | $350 | ||||||||||||||||||||||
| 2021 | 0.65 | (a) | 2018C | 640 | 640 | |||||||||||||||||||||
| 2024 | 3.30 | 2014B | 250 | 250 | ||||||||||||||||||||||
| 2026 | 2.90 | 2016B | 250 | 250 | ||||||||||||||||||||||
| 2027 | 3.125 | 2017B | 350 | 350 | ||||||||||||||||||||||
| 2028 | 3.80 | 2018A | 300 | 300 | ||||||||||||||||||||||
| 2028 | 4.00 | 2018D | 500 | 500 | ||||||||||||||||||||||
| 2030 | 3.35 | 2020A | 600 | — | ||||||||||||||||||||||
| 2033 | 5.875 | 2003A | 175 | 175 | ||||||||||||||||||||||
| 2033 | 5.10 | 2003C | 200 | 200 | ||||||||||||||||||||||
| 2034 | 5.70 | 2004B | 200 | 200 | ||||||||||||||||||||||
| 2035 | 5.30 | 2005A | 350 | 350 | ||||||||||||||||||||||
| 2035 | 5.25 | 2005B | 125 | 125 | ||||||||||||||||||||||
| 2036 | 5.85 | 2006A | 400 | 400 | ||||||||||||||||||||||
| 2036 | 6.20 | 2006B | 400 | 400 | ||||||||||||||||||||||
| 2036 | 5.70 | 2006E | 250 | 250 | ||||||||||||||||||||||
| 2037 | 6.30 | 2007A | 525 | 525 | ||||||||||||||||||||||
| 2038 | 6.75 | 2008B | 600 | 600 | ||||||||||||||||||||||
| 2039 | 5.50 | 2009C | 600 | 600 | ||||||||||||||||||||||
| 2040 | 5.70 | 2010B | 350 | 350 | ||||||||||||||||||||||
| 2042 | 4.20 | 2012A | 400 | 400 | ||||||||||||||||||||||
| 2043 | 3.95 | 2013A | 700 | 700 | ||||||||||||||||||||||
| 2044 | 4.45 | 2014A | 850 | 850 | ||||||||||||||||||||||
| 2045 | 4.50 | 2015A | 650 | 650 | ||||||||||||||||||||||
| 2046 | 3.85 | 2016A | 550 | 550 | ||||||||||||||||||||||
| 2047 | 3.875 | 2017A | 500 | 500 | ||||||||||||||||||||||
| 2048 | 4.65 | 2018E | 600 | 600 | ||||||||||||||||||||||
| 2049 | 4.125 | 2019A | 700 | 700 | ||||||||||||||||||||||
| 2050 | 3.95 | 2020B | 1,000 | — | ||||||||||||||||||||||
| 2054 | 4.625 | 2014C | 750 | 750 | ||||||||||||||||||||||
| 2056 | 4.30 | 2016C | 500 | 500 | ||||||||||||||||||||||
| 2057 | 4.00 | 2017C | 350 | 350 | ||||||||||||||||||||||
| 2058 | 4.50 | 2018B | 700 | 700 | ||||||||||||||||||||||
| 2059 | 3.70 | 2019B | 600 | 600 | ||||||||||||||||||||||
| 2060 | 3.00 | 2020C | 600 | — | ||||||||||||||||||||||
| TOTAL DEBENTURES | 16,515 | 14,665 | ||||||||||||||||||||||||
| TAX-EXEMPT DEBT – Notes issued to New York State Energy Research and Development Authority for Facilities Revenue Bonds: | ||||||||||||||||||||||||||
| 2036 | 0.11 | (a) | 2010A | 225 | 225 | |||||||||||||||||||||
| 2039 | 0.11 | (a) | 2004C | 99 | 99 | |||||||||||||||||||||
| 2039 | 0.09 | (a) | 2005A | 126 | 126 | |||||||||||||||||||||
| TOTAL TAX-EXEMPT DEBT | 450 | 450 | ||||||||||||||||||||||||
| Unamortized debt expense | (130) | (115) | ||||||||||||||||||||||||
| Unamortized debt discount | (46) | (36) | ||||||||||||||||||||||||
| TOTAL | 16,789 | 14,964 | ||||||||||||||||||||||||
| Less: Long-term debt due within one year | 640 | 350 | ||||||||||||||||||||||||
| TOTAL LONG-TERM DEBT | $16,149 | 14,614 | ||||||||||||||||||||||||
| TOTAL CAPITALIZATION | $30,998 | $28,761 |
(a) Rates reset weekly or quarterly; December 31, 2020 rates shown.
The accompanying notes are an integral part of these financial statements.
| 118 | CON EDISON ANNUAL REPORT 2020 |
Notes to the Financial Statements
General
These combined notes accompany and form an integral part of the separate consolidated financial statements of each of the two separate registrants: Consolidated Edison, Inc. and its subsidiaries (Con Edison) and Consolidated Edison Company of New York, Inc. and its subsidiaries (CECONY). CECONY is a subsidiary of Con Edison and as such its financial condition and results of operations and cash flows, which are presented separately in the CECONY consolidated financial statements, are also consolidated, along with those of Orange and Rockland Utilities, Inc. (O&R), Con Edison Clean Energy Businesses, Inc. (together with its subsidiaries, the Clean Energy Businesses) and Con Edison Transmission, Inc. (together with its subsidiaries, Con Edison Transmission) in Con Edison’s consolidated financial statements. The term “Utilities” is used in these notes to refer to CECONY and O&R.
As used in these notes, the term “Companies” refers to Con Edison and CECONY and, except as otherwise noted, the information in these combined notes relates to each of the Companies. However, CECONY makes no representation as to information relating to Con Edison or the subsidiaries of Con Edison other than itself.
Con Edison has two regulated utility subsidiaries: CECONY and O&R. CECONY provides electric service and gas service in New York City and Westchester County. The company also provides steam service in parts of Manhattan. O&R, along with its regulated utility subsidiary, provides electric service in southeastern New York and northern New Jersey and gas service in southeastern New York. Con Edison Clean Energy Businesses, Inc., which through its subsidiaries develops, owns and operates renewable and sustainable energy infrastructure projects and provide energy-related products and services to wholesale and retail customers. In December 2018, the Clean Energy Businesses acquired Sempra Solar Holdings, LLC. Con Edison Transmission, Inc. invests in electric transmission facilities through its subsidiary, Consolidated Edison Transmission, LLC (CET Electric), and holds investments in gas pipeline and storage facilities through its subsidiary Con Edison Gas Pipeline and Storage, LLC (CET Gas). See Note V.
| CON EDISON ANNUAL REPORT 2020 | 119 |
Note A – Summary of Significant Accounting Policies and Other Matters
Principles of Consolidation
The Companies’ consolidated financial statements include the accounts of their respective majority-owned subsidiaries, and variable interest entities (see Note R), as required. All intercompany balances and intercompany transactions have been eliminated.
Accounting Policies
The accounting policies of Con Edison and its subsidiaries conform to generally accepted accounting principles in the United States of America (GAAP). For the Utilities, these accounting principles include the accounting rules for regulated operations and the accounting requirements of the Federal Energy Regulatory Commission (FERC) and the state regulators having jurisdiction.
The accounting rules for regulated operations specify the economic effects that result from the causal relationship of costs and revenues in the rate-regulated environment and how these effects are to be accounted for by a regulated enterprise. Revenues intended to cover some costs may be recorded either before or after the costs are incurred. If regulation provides assurance that incurred costs will be recovered in the future, these costs would be recorded as deferred charges or “regulatory assets” under the accounting rules for regulated operations. If revenues are recorded for costs that are expected to be incurred in the future, these revenues would be recorded as deferred credits or “regulatory liabilities” under the accounting rules for regulated operations.
The Utilities’ principal regulatory assets and liabilities are detailed in Note B. In general, the Utilities are receiving or being credited with a return on their regulatory assets for which a cash outflow has been made, and are paying or being charged with a return on their regulatory liabilities for which a cash inflow has been received. The Utilities’ regulatory assets and liabilities at December 31, 2020 are recoverable from customers, or to be applied for customer benefit, in accordance with rate provisions that have been approved by state regulators.
Other significant accounting policies of the Companies are referenced below in this Note A and in the notes that follow.
Financial Instruments – Credit Losses
Adoption of New Standard
In January 2020, the Companies adopted Accounting Standards Update (ASU) 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments replace the incurred loss impairment methodology which involved delayed recognition of credit losses. The amendments introduce an expected credit loss impairment model which requires immediate recognition of anticipated losses over the instrument’s life. A broader range of reasonable and supportable information must be considered in developing the credit loss estimates. The Companies' financial instruments subject to the amendments are included in the lines “Accounts receivable – customers” and “Other receivables.” Substantially all of these in-scope financial instruments are expected to be collected within one year of billing.
The Companies adopted the amendments using the modified retrospective method for all financial instruments measured at amortized costs. Results for reporting periods beginning after January 1, 2020 are presented under Accounting Standards Codification (ASC) 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. No prior period adjustment or charge to retained earnings for cumulative impact was required as a result of the Companies’ adoption of the amendments.
Allowance for Uncollectible Accounts
The Utilities’ “Account receivable – customers” balance consists of utility bills due (bills are generally due the month following billing) from customers who have energy delivered, generated, or services provided by the Utilities. The balance also reflects the Utilities’ purchase of receivables from energy service companies to support the retail choice programs.
“Other receivables” balance generally reflects costs billed by the Utilities for goods and services provided to external parties, such as accommodation work for private parties and certain governmental entities, real estate rental and pole attachments. The Clean Energy Businesses’ other receivables balance includes bills related to the sale of energy from renewable electric production projects.
| 120 | CON EDISON ANNUAL REPORT 2020 |
The Clean Energy Businesses’ customer accounts receivable balance generally reflects the management of energy supply assets, energy-efficiency services to government and commercial customers, and the engineering, procurement, and construction services of renewable energy projects. The Clean Energy Businesses calculate an allowance for uncollectible accounts related to their energy services customers based on an aging and customer-specific analysis. The amount of such reserves was not material at December 31, 2020.
The Companies develop expected loss estimates using past events data and consider current conditions and future reasonable and supportable forecasts. Changes to the Utilities’ reserve balances that result in write-offs of customer accounts receivable balances above existing rate allowances are not reflected in rates during the term of the current rate plans. For the Utilities’ customer accounts receivable allowance for uncollectible accounts, past events considered include write-offs relative to customer accounts receivable; current conditions include macro-and micro-economic conditions related to trends in the local economy, bankruptcy rates and aged customer accounts receivable balances, among other factors; and forecasts about the future include assumptions related to the level of write-offs and recoveries. Generally, the Utilities write off customer accounts receivable as uncollectible 90 days after the account is turned off for non-payment, or the account is closed during the collection process. See "COVID-19 Regulatory Matters" in Note B.
Other receivables allowance for uncollectible accounts is calculated based on a historical average of collections relative to total other receivables, including current receivables. Current macro- and micro-economic conditions are also considered when calculating the current reserve. Probable outcomes of pending litigation, whether favorable or unfavorable to the Companies, are also included in the consideration.
During the year of 2020, the potential economic impact of the COVID-19 pandemic was also considered in forward-looking projections related to write-off and recovery rates and resulted in increases to the allowance for uncollectible accounts. The increases to the allowance for customer uncollectible accounts for Con Edison and CECONY were $78 million and $73 million, respectively, for the year ended December 31, 2020.
Customer accounts receivable and the associated allowance for uncollectible accounts are included in the line “Accounts receivable – customers” on the Companies’ consolidated balance sheets. Other receivables and the associated allowance for uncollectible accounts are included in “Other receivables” on the consolidated balance sheets.
The table below presents a rollforward by major portfolio segment type for the year ended December 31, 2020:
| For the Year Ended December 31, 2020 | |||||||||||||||||||||||
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | Accounts receivable - customers | Other receivables | Accounts receivable - customers | Other receivables | |||||||||||||||||||
| Allowance for credit losses | |||||||||||||||||||||||
| Beginning Balance at January 1, 2020 | $70 | $4 | $65 | $3 | |||||||||||||||||||
| Recoveries | 8 | — | 6 | — | |||||||||||||||||||
| Write-offs | (54) | (2) | (50) | (1) | |||||||||||||||||||
| Reserve adjustments | 124 | 5 | 117 | 2 | |||||||||||||||||||
| Ending Balance December 31, 2020 | $148 | $7 | $138 | $4 |
Revenues
CECONY’s electric and gas rate plans and O&R’s New York electric and gas rate plans each contain a revenue decoupling mechanism, that covers all residential and most commercial customers, under which the company’s actual energy delivery revenues are compared with the authorized delivery revenues and the difference accrued, with interest, for refund to, or recovery from, customers, as applicable. See “Rate Plans” in Note B.
The NYSPSC requires utilities to record gross receipts tax revenues and expenses on a gross income statement presentation basis (i.e., included in both revenue and expense). The recovery of these taxes is generally provided for in the revenue requirement within each of the respective NYSPSC-approved rate plans. Total excise taxes (inclusive of gross receipts taxes) recorded in operating revenues were as follows:
| CON EDISON ANNUAL REPORT 2020 | 121 |
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| Con Edison | $335 | $323 | $330 | ||||||||||||||
| CECONY | 323 | 312 | 318 |
For information about the Companies' revenue recognition policies, see Note M.
Plant and Depreciation
Utility Plant
Utility plant is stated at original cost. The cost of repairs and maintenance is charged to expense and the cost of betterments is capitalized. The capitalized cost of additions to utility plant includes indirect costs such as engineering, supervision, payroll taxes, pensions, other benefits and an allowance for funds used during construction (AFUDC). The original cost of property is charged to expense over the estimated useful lives of the assets. Upon retirement, the original cost of property is charged to accumulated depreciation. See Note S.
Rates used for AFUDC include the cost of borrowed funds and a reasonable rate of return on the Utilities’ own funds when so used, determined in accordance with regulations of the FERC or the state public utility regulatory authority having jurisdiction. The rate is compounded semiannually, and the amounts applicable to borrowed funds are treated as a reduction of interest charges, while the amounts applicable to the Utilities’ own funds are credited to other income (deductions). The AFUDC rates for CECONY were 5.2 percent, 5.1 percent and 5.4 percent for 2020, 2019 and 2018, respectively. The AFUDC rates for O&R were 5.3 percent, 5.3 percent and 2.2 percent for 2020, 2019 and 2018, respectively.
The Utilities generally compute annual charges for depreciation using the straight-line method for financial statement purposes, with rates based on average service lives and net salvage factors. The average depreciation rates for CECONY were 3.5 percent for 2020 and 3.2 percent for 2019 and 2018. The average depreciation rates for O&R were 3.2 percent for 2020, 3.0 percent for 2019 and 2.9 percent for 2018.
The estimated lives for utility plant for CECONY range from 5 to 85 years for electric, 5 to 90 years for gas, 5 to 80 years for steam and 5 to 55 years for general plant. For O&R, the estimated lives for utility plant range from 5 to 75 years for electric and gas and 5 to 50 years for general plant.
At December 31, 2020 and 2019, the capitalized cost of the Companies’ utility plant, net of accumulated depreciation, was as follows:
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Electric | |||||||||||||||||||||||
| Generation | $572 | $591 | $572 | $591 | |||||||||||||||||||
| Transmission | 3,786 | 3,634 | 3,496 | 3,380 | |||||||||||||||||||
| Distribution | 21,481 | 20,676 | 20,366 | 19,602 | |||||||||||||||||||
| General | 52 | 43 | 52 | 43 | |||||||||||||||||||
| Gas (a) | 9,206 | 8,617 | 8,522 | 7,961 | |||||||||||||||||||
| Steam | 1,854 | 1,813 | 1,854 | 1,813 | |||||||||||||||||||
| General | 2,507 | 2,365 | 2,286 | 2,143 | |||||||||||||||||||
| Held for future use | 92 | 75 | 84 | 67 | |||||||||||||||||||
| Construction work in progress | 2,474 | 1,937 | 2,320 | 1,812 | |||||||||||||||||||
| Net Utility Plant | $42,024 | $39,751 | $39,552 | $37,412 |
(a) Primarily distribution.
General utility plant of Con Edison and CECONY included $86 million and $81 million, respectively, at December 31, 2020, and $93 million and $88 million, respectively, at December 31, 2019, related to a May 2018 acquisition of software licenses. The estimated aggregate annual amortization expense for Con Edison and CECONY is $7 million. The accumulated amortization for Con Edison and CECONY was $17 million at December 31, 2020 and $10 million at December 31, 2019.
| 122 | CON EDISON ANNUAL REPORT 2020 |
Under the Utilities’ rate plans, the aggregate annual depreciation allowance for the period ended December 31, 2020 was $1,694 million, including $1,604 million under CECONY’s electric, gas and steam rate plans that have been approved by the NYSPSC.
Non–Utility Plant
Non-utility plant is stated at original cost. For Con Edison, non-utility plant consists primarily of the Clean Energy Businesses’ renewable electric production projects. Property, plant and equipment are stated at cost, less accumulated depreciation and include capitalized interest during construction. Depreciation is computed under the straight-line method over the useful lives of the assets. Solar power generating assets and wind power generating assets have useful lives of 35 years and 30, respectively. For the Utilities, non-utility plant consists of land and conduit for telecommunication use. Depreciation on these assets is computed using the straight-line method for financial statement purposes over their estimated useful lives, which is 10 years.
Other Deferred Charges and Noncurrent Assets and Prepayments
Other deferred charges and noncurrent assets and prepayments of Con Edison, net of accumulated depreciation, included $54 million ($51 million for CECONY) and $12 million ($11 million for CECONY), respectively at December 31, 2020, related to implementation costs incurred in cloud computing arrangements. The amounts recorded in 2019 were not material. Depreciation on these assets is computed using the straight-line method for financial statement purposes over their estimated useful lives. Depreciation expense related to these assets incurred during the year ended December 31, 2020 for Con Edison and CECONY was $7 million and $6 million, respectively. Accumulated depreciation related to these assets for Con Edison and CECONY was $10 million and $8 million, respectively at December 31, 2020 and was not material at December 31, 2019.
Long–Lived and Intangible Assets
The Companies test long-lived and intangible assets for recoverability when events or changes in circumstances indicate that the carrying value of long-lived or intangible assets may not be recoverable. The carrying amount of a long-lived asset or intangible asset with a definite life is deemed not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the assets. In the event a test indicates that such cash flows cannot be expected to be sufficient to fully recover the assets, the assets are considered impaired and written down to their estimated fair value.
Con Edison's intangible assets with definite lives consist primarily of power purchase agreements, which were identified as part of purchase price allocations associated with acquisitions made by the Clean Energy Businesses in 2016 and 2018. At December 31, 2020 and 2019, intangible assets arising from power purchase agreements, including the PG&E PPAs (discussed below), were $1,457 million and $1,554 million, net of accumulated amortization of $220 million and $119 million, respectively, and are being amortized over the life of each agreement. Excluding power purchase agreements, Con Edison’s other intangible assets were $3 million, net of accumulated amortization of $8 million and $7 million, at December 31, 2020 and 2019, respectively. CECONY’s other intangible assets were immaterial at December 31, 2020 and 2019. Con Edison recorded amortization expense related to its intangible assets of $102 million in 2020, $99 million in 2019, and $14 million in 2018. Con Edison expects amortization expense to be $102 million per year over the next five years. Con Edison recorded $2 million of impairment charges in 2018. No impairment charges were recorded on Con Edison's long-lived assets or intangible assets with definite lives in 2020 or 2019.
In January 2019, Pacific Gas and Electric Company (PG&E) filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code. The output of certain of the Clean Energy Businesses' renewable electric production projects is sold to PG&E under long-term power purchase agreements. As a result of the PG&E bankruptcy, distributions from the related projects to the Clean Energy Businesses were restricted and PG&E-related project debt was reclassified on Con Edison’s consolidated balance sheet from long-term debt to long-term debt due within one year. In July 2020, PG&E’s plan of reorganization became effective and the Clean Energy Businesses began receiving previously restricted distributions and all related project debt with a maturity longer than one year was reclassified to long-term debt.
Recoverable Energy Costs
The Utilities generally recover all of their prudently incurred fuel, purchased power and gas costs, including hedging gains and losses, in accordance with rate provisions approved by the applicable state public utility regulators. If the actual energy supply costs for a given month are more or less than the amounts billed to customers for that month,
| CON EDISON ANNUAL REPORT 2020 | 123 |
the difference in most cases is recoverable from or refundable to customers. Differences between actual and billed electric and steam supply costs and costs of its electric demand management programs are generally deferred for charge or refund to customers during the next billing cycle (normally within one or two months). For the Utilities’ gas costs, differences between actual and billed gas costs during the 12-month period ending each August are charged or refunded to customers during a subsequent 12-month period.
New York Independent System Operator (NYISO)
The Utilities purchase electricity through the wholesale electricity market administered by the NYISO. The difference between purchased power and related costs initially billed to the Utilities by the NYISO and the actual cost of power subsequently calculated by the NYISO is refunded by the NYISO to the Utilities, or paid to the NYISO by the Utilities. The reconciliation payments or receipts are recoverable from or refundable to the Utilities’ customers.
Certain other payments to or receipts from the NYISO are also subject to reconciliation, with shortfalls or amounts in excess of specified rate allowances recoverable from or refundable to customers. These include proceeds from the sale through the NYISO of transmission rights on CECONY’s transmission system (transmission congestion contracts or TCCs).
Temporary Cash Investments
Temporary cash investments are short-term, highly-liquid investments that generally have maturities of three months or less at the date of purchase. They are stated at cost, which approximates market. The Companies consider temporary cash investments to be cash equivalents.
Investments
Accounting for Investments
Con Edison’s investments consist primarily of the investments of Con Edison Transmission that are accounted for under the equity method, and the fair value of the Utilities’ supplemental retirement income plan and deferred income plan assets.
The accounting rules require Con Edison to periodically evaluate its investments to determine whether they are impaired. The standard for determining whether an impairment exists and must be recorded is whether an other-than-temporary decline in carrying value has occurred. Changes in economic conditions, forecasted cash flows and the regulatory environment, among other factors, could require equity method investments to recognize a decrease in carrying value for an other-than-temporary decline. When management believes such a decline may have occurred, the fair value of the investment is estimated using a market valuation model such as a discounted cash flow analysis. The fair value is compared to the carrying value of the investment in order to determine the amount of impairment to record, if any.
The evaluation and measurement of impairments involves uncertainties. The judgments that Con Edison makes to estimate the fair value of its equity method investments are based on assumptions that management believes are reasonable, and variations in these estimates or the underlying assumptions could have a material impact on whether a triggering event is determined to exist or the amount of any such impairment. Additionally, if the projects in which Con Edison holds these investments recognize an impairment, Con Edison may record a share of that impairment loss and would evaluate its investment for an other-than-temporary decline in carrying value.
Con Edison evaluated its equity method investments and determined that there was an other-than-temporary decline in the value of its investment in Mountain Valley Pipeline LLC (MVP) and therefore recorded a partial impairment at December 31, 2020, as described below. Also, Con Edison is considering strategic alternatives with respect to its 50 percent interest in Stagecoach Gas Services, LLC (Stagecoach), a joint venture that owns and operates an existing gas pipeline and storage business located in northeastern Pennsylvania and the southern tier of New York. As such strategic alternatives are evaluated, Con Edison may be required to determine whether an other-than-temporary decline in value has occurred for its Stagecoach investment.
Partial Impairment of Investment in Mountain Valley Pipeline LLC (MVP)
In January 2016, Con Edison Gas Pipeline and Storage, LLC (CET Gas), an indirect subsidiary of Con Edison, acquired a 12.5 percent equity interest in MVP, a company developing a proposed gas transmission project (the Project) in West Virginia and Virginia. At December 31, 2020 and 2019, CET Gas' cash contributions to MVP were approximately $530 million, and the carrying value at December 31, 2020 prior to recording an impairment loss was
| 124 | CON EDISON ANNUAL REPORT 2020 |
$662 million, reflecting CET Gas' proportionate share of allowance for funds used during construction (AFUDC) income from the Project. During 2019, Con Edison determined that, as it was permitted to do under the MVP joint venture agreement, it would limit its cash contributions to the joint venture to approximately $530 million, which limit was reached in 2019, and that is expected to result in the further reduction of Con Edison’s ownership share in the joint venture. At December 31, 2020, CET Gas owned an 11.3 percent interest in MVP that is expected to be reduced to 8.8 percent based on the current project cost estimate and CET Gas’ previous capping of its cash contributions to the joint venture.
During 2020, progress was made on the construction of the Project, and the U.S. Supreme Court issued favorable decisions in cases unrelated to MVP, regarding the permitting process for pipeline construction and water crossings. In November 2020, the U.S. Court of Appeals for the Fourth Circuit issued a stay on the Nationwide Permit 12, effectively blocking the Project’s ability to pursue water crossings under that permit. As a result, in November 2020 the Project applied to the FERC for a certificate amendment to bore under water bodies in the first 77 miles of the Project in West Virginia, allowing this portion of the pipe to be completed and placed in-service while a plan for the remaining water crossings was pursued. If approved, this amendment would lead to additional Project costs and would extend the anticipated in-service date of the Project to late 2021. The uncertainty related to obtaining the necessary permits in lieu of the Nationwide Permit 12, the resulting Project costs and the likelihood of the Project not reaching eventual completion have increased, constituting a triggering event which required Con Edison to test its investment in MVP for an other-than-temporary impairment as of December 31, 2020. Further, in January 2021, the FERC did not approve the requested amendment. In its discussion, a FERC commissioner indicated that the commission should have the plan for the entire Project’s water crossings rather than the first 77 miles and that all of the Federal permits be restored before allowing additional construction to resume. Later in January 2021, the Project indicated its plans to apply for U.S. Army Corps of Engineers individual permits for certain water crossings and a certificate amendment for other water crossings that, in total, would cover the entire Project length. In addition, the second largest partner in the Project announced it had recorded a significant impairment of their investment in the Project at year-end 2020.
In response to the triggering event, Con Edison assessed the value of its equity investment in the Project to determine whether the fair value of its investment in MVP had declined below its carrying value on an other-than-temporary basis. The estimated fair value of the investment was determined using a discounted cash flow analysis, which is a level 3 fair value measurement. The analysis discounted probability-weighted future cash flows, including revenues based on long-term firm transportation contracts, that are secured for the first 20 years following completion of the Project. See Note T. Con Edison has also assumed cash flows extending beyond this period. All cash flows were discounted at a pre-tax discount rate of 8.3 percent and then weighted based on Con Edison’s estimate of the likelihood that the Project will be completed. Con Edison believes that the likelihood of Project completion is in the upper end of a reasonably possible range. The likelihood that the Project is completed and the discount rate are the most significant and sensitive assumptions; changes in these assumptions may materially change the results of the impairment calculation.
Based on the discounted cash flow analysis, Con Edison concluded that the fair value of its investment in MVP declined below its carrying value and the decline is other-than-temporary. Accordingly, Con Edison recorded a pre-tax impairment loss of $320 million ($223 million, after tax), for the year ended December 31, 2020 to reduce the carrying value of its investment in MVP from $662 million to $342 million. The impairment was recorded within “Investment income (loss)” on Con Edison’s Consolidated Income Statement. In addition, Con Edison will not record non-cash equity in earnings from allowance for funds used during construction, if any, from MVP beginning in 2021 and until such time as substantial construction activities are resumed, which would be indicative of probable Project completion.
There is risk that the fair value of Con Edison’s investment in MVP may be further or fully impaired in the future. There are ongoing legal and regulatory matters that must be resolved favorably before the Project can be completed. Assumptions and estimates used to test Con Edison’s investment in MVP for impairment may change if adverse or delayed resolutions to the Project’s pending legal and regulatory challenges were to occur, which could have a material adverse effect on the fair value of Con Edison’s investment in MVP.
Summary of Investment Balances
The following investment assets are included in the Companies' consolidated balance sheets at December 31, 2020 and 2019:
| CON EDISON ANNUAL REPORT 2020 | 125 |
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| CET Gas investment in Stagecoach Gas Services, LLC | $845 | $924 | $— | $— | |||||||||||||||||||
| CET Gas investment in Mountain Valley Pipeline, LLC (a) | 342 | 602 | — | — | |||||||||||||||||||
| Supplemental retirement income plan assets (b) | 465 | 397 | 439 | 371 | |||||||||||||||||||
| Deferred income plan assets | 92 | 81 | 92 | 81 | |||||||||||||||||||
| CET Electric investment in New York Transco, LLC | 69 | 59 | — | — | |||||||||||||||||||
| Other | 3 | 2 | 10 | 9 | |||||||||||||||||||
| Total investments | $1,816 | $2,065 | $541 | $461 |
(a)At December 31, 2020 and 2019, CET Gas' cash investment in MVP was $530 million. In January 2021, the operator of the Mountain Valley Pipeline indicated that, subject to receipt of certain authorizations and resolution of certain challenges, it is continuing to target an in-service date for the Project of late 2021 at an overall Project cost of $5,800 million to $6,000 million, excluding allowance for funds used during construction. For the year ended December 31, 2020, CET Gas owned an 11.3 percent interest in MVP and reduced the carrying value of its investment in MVP from $662 million to $342 million by recognizing a noncash impairment loss of $320 million, pre-tax ($223 million, after tax), and based on total estimated Project costs and CET Gas’ previous capping of its cash contributions to the joint venture, its ownership interest in the joint venture is expected to be reduced to 8.8%.
(b)See Note E.
Pension and Other Postretirement Benefits
The accounting rules for retirement benefits require an employer to recognize an asset or liability for the overfunded or underfunded status of its pension and other postretirement benefit plans. For a pension plan, the asset or liability is the difference between the fair value of the plan’s assets and the projected benefit obligation. For any other postretirement benefit plan, the asset or liability is the difference between the fair value of the plan’s assets and the accumulated postretirement benefit obligation. The accounting rules generally require employers to recognize all unrecognized prior service costs and credits and unrecognized actuarial gains and losses in accumulated other comprehensive income/(loss) (OCI), net of tax. Such amounts will be adjusted as they are subsequently recognized as components of total periodic benefit cost or income pursuant to the current recognition and amortization provisions.
For the Utilities’ pension and other postretirement benefit plans, regulatory accounting treatment is generally applied in accordance with the accounting rules for regulated operations. Unrecognized prior service costs or credits and unrecognized actuarial gains and losses are recorded to regulatory assets or liabilities, rather than OCI. See Notes E and F.
The total periodic benefit costs are recognized in accordance with the accounting rules for retirement benefits. Investment gains and losses are recognized in expense over a 15-year period and other actuarial gains and losses are recognized in expense over a 10-year period, subject to the deferral provisions in the rate plans.
In accordance with the Statement of Policy issued by the NYSPSC and its current electric, gas and steam rate plans, CECONY defers for payment to or recovery from customers the difference between such expenses and the amounts for such expenses reflected in rates. O&R also defers such difference pursuant to its New York rate plans. See Note B.
The Companies calculate the expected return on pension and other postretirement benefit plan assets by multiplying the expected rate of return on plan assets by the market-related value (MRV) of plan assets at the beginning of the year, taking into consideration anticipated contributions and benefit payments that are to be made during the year. The accounting rules allow the MRV of plan assets to be either fair value or a calculated value that recognizes changes in fair value in a systematic and rational manner over not more than five years. The Companies use a calculated value when determining the MRV of the plan assets that adjusts for 20 percent of the difference between fair value and expected MRV of plan assets. This calculated value has the effect of stabilizing variability in assets to which the Companies apply the expected return.
| 126 | CON EDISON ANNUAL REPORT 2020 |
Federal Income Tax
In accordance with accounting rules for income taxes, the Companies have recorded an accumulated deferred federal income tax liability at current tax rates for temporary differences between the book and tax basis of assets and liabilities. In accordance with rate plans, the Utilities have recovered amounts from customers for a portion of the tax liability they will pay in the future as a result of the reversal or “turn-around” of these temporary differences. As to the remaining deferred tax liability, the Utilities had established regulatory assets for the net revenue requirements to be recovered from customers for the related future tax expense pursuant to the NYSPSC's 1993 Policy Statement approving accounting procedures consistent with accounting rules for income taxes and providing assurances that these future increases in taxes will be recoverable in rates.
Upon enactment of the Tax Cuts and Jobs Act of 2017 on December 22, 2017 (the TCJA), the Companies re-measured their deferred tax assets and liabilities based upon the 21 percent corporate income tax rate under the TCJA. The tax effects of changes in tax laws are to be recognized in the period in which the law is enacted and deferred tax assets and liabilities are to be re-measured at the enacted tax rate expected to apply when temporary differences are to be realized or settled. For the Utilities, in accordance with their New York rate plans and the accounting rules for regulated operations, the change in deferred taxes was recorded as either an offset to a regulatory asset or a regulatory liability. For Con Edison’s other businesses, the change in deferred taxes was reflected as a decrease in income tax expense, which increased Con Edison's net income. See “Other Regulatory Matters” and “Regulatory Assets and Liabilities” in Note B and Note L.
Accumulated deferred investment tax credits are amortized ratably over the lives of the related properties and applied as a reduction to future federal income tax expense.
Con Edison and its subsidiaries file a consolidated federal income tax return. The consolidated income tax liability is allocated to each member of the consolidated group using the separate return method. Each member pays or receives an amount based on its own taxable income or loss in accordance with a consolidated tax allocation agreement. Tax loss and tax credit carryforwards are allocated among members in accordance with consolidated tax return regulations.
State Income Tax
Con Edison and its subsidiaries file a combined New York State Corporation Business Franchise Tax Return. Similar to a federal consolidated income tax return, the income of all entities in the combined group is subject to New York State taxation, after adjustments for differences between federal and New York law and apportionment of income among the states in which the company does business. Each member’s share of the New York State tax is based on its own New York State taxable income or loss.
Research and Development Costs
Research and development costs are charged to operating expenses as incurred. Research and development costs were as follows:
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| Con Edison | $24 | $24 | $24 | ||||||||||||||
| CECONY | 23 | 23 | 23 |
Reclassification
Certain prior year amounts have been reclassified within Note L to conform with current year presentation.
Earnings Per Common Share
Con Edison presents basic and diluted earnings per share (EPS) on the face of its consolidated income statement. Basic EPS is calculated by dividing earnings available to common shareholders (“Net income for common stock” on Con Edison’s consolidated income statement) by the weighted average number of Con Edison common shares outstanding during the period. In the calculation of diluted EPS, weighted average shares outstanding are increased for additional shares that would be outstanding if potentially dilutive securities were converted to common stock.
| CON EDISON ANNUAL REPORT 2020 | 127 |
Potentially dilutive securities for Con Edison consist of restricted stock units and deferred stock units for which the average market price of the common shares for the period was greater than the exercise price (see Note N) and its common shares that are subject to forward sale agreements (see Note C). Before the issuance of common shares upon settlement of the forward sale agreements, the shares will be reflected in the company’s diluted earnings per share calculations using the treasury stock method. Under this method, the number of common shares used in calculating diluted earnings per share is deemed to be increased by the excess, if any, of the number of shares that would be issued upon physical settlement of the forward sale agreements over the number of shares that could be purchased by the company in the market (based on the average market price during the period) using the proceeds due upon physical settlement (based on the adjusted forward sale price at the end of the reporting period).
Basic and diluted EPS for Con Edison are calculated as follows:
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars, except per share amounts/Shares in Millions) | 2020 | 2019 | 2018 | ||||||||||||||
| Net income for common stock | $1,101 | $1,343 | $1,382 | ||||||||||||||
| Weighted average common shares outstanding – basic | 334.8 | 328.5 | 311.7 | ||||||||||||||
| Add: Incremental shares attributable to effect of potentially dilutive securities | 0.9 | 1.0 | 1.2 | ||||||||||||||
| Adjusted weighted average common shares outstanding – diluted | 335.7 | 329.5 | 312.9 | ||||||||||||||
| Net Income per common share – basic | $3.29 | $4.09 | $4.43 | ||||||||||||||
| Net Income per common share – diluted | $3.28 | $4.08 | $4.42 |
The computation of diluted EPS for the years ended December 31, 2020, 2019 and 2018 excludes immaterial amounts of performance share awards that were not included because of their anti-dilutive effect.
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Changes in Accumulated Other Comprehensive Income/(Loss) by Component
Changes to accumulated other comprehensive income/(loss) (OCI) for Con Edison and CECONY are as follows:
| (Millions of Dollars) | Con Edison | CECONY | |||||||||
| Accumulated OCI, net of taxes, at December 31, 2017 (a) | $(26) | $(6) | |||||||||
| OCI before reclassifications, net of tax of $3 for Con Edison | 4 | — | |||||||||
| Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(2) for Con Edison (a)(b) | 6 | 1 | |||||||||
| Total OCI, net of taxes, at December 31, 2018 | 10 | 1 | |||||||||
| Accumulated OCI, net of taxes, at December 31, 2018 (a) | $(16) | $(5) | |||||||||
| OCI before reclassifications, net of tax of $(6) and $(1) for Con Edison and CECONY, respectively | (10) | (3) | |||||||||
| Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(2) for Con Edison (a)(b) | 7 | 2 | |||||||||
| Total OCI, net of taxes, at December 31, 2019 | (3) | (1) | |||||||||
| Accumulated OCI, net of taxes, at December 31, 2019 (a) | $(19) | $(6) | |||||||||
| OCI before reclassifications, net of tax of $4 and $1 for Con Edison and CECONY, respectively | (11) | (3) | |||||||||
| Amounts reclassified from accumulated OCI related to pension plan liabilities, net of tax of $(2) for Con Edison (a)(b) | 5 | 2 | |||||||||
| Total OCI, net of taxes, at December 31, 2020 | (6) | (1) | |||||||||
| Accumulated OCI, net of taxes, at December 31, 2020 (a) | $(25) | $(7) |
(a) Tax reclassified from accumulated OCI is reported in the income tax expense line item of the consolidated income statement.
(b) For the portion of unrecognized pension and other postretirement benefit costs relating to the Utilities, costs are recorded into, and amortized out of, regulatory assets and liabilities instead of OCI. The net actuarial losses and prior service costs recognized during the period are included in the computation of total periodic pension and other postretirement benefit cost. See Notes E and F.
| 128 | CON EDISON ANNUAL REPORT 2020 |
Reconciliation of Cash, Temporary Cash Investments and Restricted Cash
Cash, temporary cash investments and restricted cash are presented on a combined basis in the Companies’ consolidated statements of cash flows. At December 31, 2020 and 2019, cash, temporary cash investments and restricted cash for Con Edison and CECONY were as follows:
| At December 31, | |||||||||||||||||||||||
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Cash and temporary cash investments | $1,272 | $981 | $1,067 | $933 | |||||||||||||||||||
| Restricted cash (a) | 164 | 236 | — | — | |||||||||||||||||||
| Total cash, temporary cash investments and restricted cash | $1,436 | $1,217 | $1,067 | $933 |
(a)Restricted cash included cash of the Clean Energy Businesses' renewable electric production project subsidiaries ($164 million and $236 million at December 31, 2020 and 2019, respectively) that, under the related project debt agreements, is either restricted until the various maturity dates of the project debt to being used for normal operating expenses and capital expenditures, debt service, and required reserves or, for the December 31, 2019 amount, was restricted as a result of the PG&E bankruptcy. During the pendency of the PG&E bankruptcy, cash was not distributed from the related projects to the Clean Energy Businesses. In July 2020, PG&E's plan of reorganization became effective and the Clean Energy Businesses received previously restricted distributions and have resumed receiving distributions for all projects. See "Long-Lived and Intangible Assets,” above.
| CON EDISON ANNUAL REPORT 2020 | 129 |
Note B – Regulatory Matters
Rate Plans
The Utilities provide service to New York customers according to the terms of tariffs approved by the NYSPSC. Tariffs for service to customers of Rockland Electric Company (RECO), O&R’s New Jersey regulated utility subsidiary, are approved by the NJBPU. The tariffs include schedules of rates for service that limit the rates charged by the Utilities to amounts that recover from their customers costs approved by the regulator, including capital costs, of providing service to customers as defined by the tariff. The tariffs implement rate plans adopted by state utility regulators in rate orders issued at the conclusion of rate proceedings. Pursuant to the Utilities’ rate plans, there generally can be no change to the charges to customers during the respective terms of the rate plans other than specified adjustments provided for in the rate plans. The Utilities’ rate plans each cover specified periods, but rates determined pursuant to a plan generally continue in effect until a new rate plan is approved by the state utility regulator.
Common provisions of the Utilities’ New York rate plans include:
Recoverable energy costs that allow the Utilities to recover on a current basis the costs for the energy they supply with no mark-up to their full-service customers.
Cost reconciliations that reconcile pension and other postretirement benefit costs, environmental remediation costs, property taxes, variable-rate tax-exempt debt and certain other costs to amounts reflected in delivery rates for such costs. In addition, changes in the Utilities' costs not reflected in rates, in excess of certain amounts, resulting from changes in tax or changes in legislation, regulation or related actions, are deferred as a regulatory asset or regulatory liability to be reflected in the Utilities' next rate plan or in a manner to be determined by the NYSPSC. Also, the Utilities generally retain the right to petition for recovery or accounting deferral of extraordinary and material cost increases and provision is sometimes made for the utility to retain a share of cost reductions, for example, property tax refunds.
Revenue decoupling mechanisms that reconcile actual energy delivery revenues to the authorized delivery revenues approved by the NYSPSC. The difference is accrued with interest for refund to, or recovery from customers, as applicable.
Earnings sharing that require the Utilities to defer for customer benefit a portion of earnings over specified rates of return on common equity. There is no symmetric mechanism for earnings below specified rates of return on common equity.
Negative revenue adjustments for failure to meet certain performance standards relating to service, reliability, safety and other matters.
Positive revenue adjustments for achievement of performance standards related to achievement of clean energy goals, safety and other matters.
Net utility plant reconciliations that require deferral as a regulatory liability of the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates. There is generally no symmetric mechanism if actual average net utility plant balances are more than amounts reflected in rates.
Rate base, as reflected in the rate plans, is, in general, the sum of the Utilities’ net plant, working capital and certain regulatory assets less deferred taxes and certain regulatory liabilities. For each rate plan, the NYSPSC uses a forecast of the average rate base for each year that new rates would be in effect (“rate year”).
Weighted average cost of capital is determined based on the authorized common equity ratio, return on common equity, cost of long-term debt and cost of customer deposits reflected in each rate plan. For each rate plan, the revenues designed to provide the utility a return on invested capital for each rate year are determined by multiplying each utility rate base by its pre–tax weighted average cost of capital. The Utilities’ actual return on common equity will reflect their actual operations for each rate year, and may be more or less than the authorized return on equity reflected in their rate plans (and if more, may be subject to earnings sharing).
| 130 | CON EDISON ANNUAL REPORT 2020 |
The following tables contain a summary of the Utilities’ rate plans:
| CECONY – Electric | ||||||||||||||
| Effective period | January 2017 – December 2019 | January 2020 – December 2022 (a) | ||||||||||||
| Base rate changes | Yr. 1 – $195 million (b) Yr. 2 – $155 million (b) Yr. 3 – $155 million (b) | Yr. 1 – $113 million (c) Yr. 2 – $370 million (c) Yr. 3 – $326 million (c) | ||||||||||||
| Amortizations to income of net regulatory (assets) and liabilities | Yr. 1 – $84 million Yr. 2 – $83 million Yr. 3 – $69 million | Yr. 1 – $267 million (d) Yr. 2 – $269 million (d) Yr. 3 – $272 million (d) | ||||||||||||
| Other revenue sources | Retention of $75 million of annual transmission congestion revenues. Potential earnings adjustment mechanism incentives for energy efficiency and other potential incentives of up to: Yr. 1 – $28 million Yr. 2 – $47 million Yr. 3 – $64 million In 2017, 2018 and 2019, the company recorded $13 million, $25 million and $43 million of earnings adjustment mechanism incentives for energy efficiency, respectively. The company also achieved $5 million of incentives for service terminations in 2017, 2018 and 2019 that, pursuant to the rate plan, is being recorded ratably in earnings from 2018 to 2020. In 2018 and 2019, the company recorded $3 million and $7 million of incentives for service terminations, respectively. | Retention of $75 million of annual transmission congestion revenues. Potential earnings adjustment mechanism incentives for energy efficiency and other potential incentives of up to: Yr. 1 - $69 million Yr. 2 - $74 million Yr. 3 - $79 million In 2020, the company recorded $34 million primarily related to earnings adjustment mechanism incentives for energy efficiency. | ||||||||||||
| Revenue decoupling mechanisms | Continuation of reconciliation of actual to authorized electric delivery revenues. In 2017, 2018 and 2019, the company deferred for customer benefit $45 million, $(6) million and $169 million of revenues, respectively. | Continuation of reconciliation of actual to authorized electric delivery revenues. In 2020, the company deferred for recovery from customers $242 million of revenues. | ||||||||||||
| Recoverable energy costs | Continuation of current rate recovery of purchased power and fuel costs. | Continuation of current rate recovery of purchased power and fuel costs. | ||||||||||||
| Negative revenue adjustments | Potential charges if certain performance targets relating to service, reliability, safety and other matters are not met: Yr. 1 – $376 million Yr. 2 – $341 million Yr. 3 – $352 million In 2017 and 2018, the company did not record any negative revenue adjustments. In 2019, the company recorded negative revenue adjustments of $15 million. | Potential charges if certain performance targets relating to service, reliability, safety and other matters are not met: Yr. 1 - $450 million Yr. 2 - $461 million Yr. 3 - $476 million In 2020, the company recorded negative revenue adjustments of $5 million. | ||||||||||||
| Cost reconciliations | Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate tax-exempt debt, major storms, property taxes (e), municipal infrastructure support costs (f), the impact of new laws and environmental site investigation and remediation to amounts reflected in rates (g). In 2017, 2018 and 2019, the company deferred $35 million, $189 million and $10 million of net regulatory assets, respectively. | Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate debt, major storms, property taxes (e), municipal infrastructure support costs (f), the impact of new laws and environmental site investigation and remediation to amounts reflected in rates. (g) In 2020, the company deferred $288 million of net regulatory assets. | ||||||||||||
| Net utility plant reconciliations | Target levels reflected in rates: Electric average net plant target excluding advanced metering infrastructure (AMI): Yr. 1 – $21,689 million Yr. 2 – $22,338 million Yr. 3 – $23,002 million AMI: Yr. 1 – $126 million Yr. 2 – $257 million Yr. 3 – $415 million The company deferred $0.4 million as a regulatory asset in 2017. In 2018 and 2019, $0.4 and $11.8 million was deferred as a regulatory liability, respectively. | Target levels reflected in rates: Electric average net plant target excluding advanced metering infrastructure (AMI): Yr. 1 - $24,491 million Yr. 2 - $25,092 million Yr. 3 - $25,708 million AMI: Yr. 1 - $572 million Yr. 2 - $740 million Yr. 3 - $806 million (h) The company deferred $4.1 million as a regulatory asset in 2020. | ||||||||||||
| Average rate base | Yr. 1 – $18,902 million Yr. 2 – $19,530 million Yr. 3 – $20,277 million | Yr. 1 - $21,660 million Yr. 2 - $22,783 million Yr. 3 - $23,926 million | ||||||||||||
| Weighted average cost of capital (after-tax) | Yr. 1 – 6.82 percent Yr. 2 – 6.80 percent Yr. 3 – 6.73 percent | 6.61 percent | ||||||||||||
| Authorized return on common equity | 9.0 percent | 8.80 percent |
| CON EDISON ANNUAL REPORT 2020 | 131 |
| Actual return on common equity (i) | Yr. 1 – 9.30 percent Yr. 2 – 9.36 percent Yr. 3 – 8.82 percent | Yr. 1 – 8.50 percent | ||||||||||||
| Earnings sharing | Most earnings above an annual earnings threshold of 9.5 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2017, the company had no earnings above the threshold but recorded a positive adjustment related to 2016 of $5.7 million in earnings. In 2018 and 2019, the company had no earnings sharing above the threshold. | Most earnings above an annual earnings threshold of 9.3 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2020, the company had no earnings sharing above the threshold. | ||||||||||||
| Cost of long-term debt | Yr. 1 – 4.93 percent Yr. 2 – 4.88 percent Yr. 3 – 4.74 percent | 4.63 percent | ||||||||||||
| Common equity ratio | 48 percent | 48 percent |
(a)In January 2020, the NYSPSC approved the October 2019 Joint Proposal for CECONY's electric rate plan for January 2020 through December 2022. If at the end of any semi-annual period ending June 30 and December 31, Con Edison’s investments in its non-utility businesses exceed 15 percent of its total consolidated revenues, assets or cash flow, or if the ratio of holding company debt to total consolidated debt rises above 20 percent, CECONY is required to notify the NYSPSC and submit a ring-fencing plan or a demonstration why additional ring-fencing measures (see Note T) are not necessary.
(b)The electric base rate increases were in addition to a $48 million increase resulting from the December 2016 expiration of a temporary credit under the prior rate plan. At the NYSPSC’s option, these increases were implemented with increases of $199 million in each rate year. Base rates reflect recovery by the company of certain costs of its energy efficiency, system peak reduction and electric vehicle programs (Yr. 1 - $20.5 million; Yr. 2 - $49 million; and Yr. 3 - $107.5 million) over a 10-year period, including the overall pre-tax rate of return on such costs.
(c)Base rates reflect recovery by the company of certain costs of its energy efficiency, Reforming the Energy Vision demonstration projects, non-wire alternative projects (including the Brooklyn Queens demand management program), and off-peak electric vehicle charging programs (Yr. 1 - $206 million; Yr. 2 - $245 million; and Yr. 3 - $251 million) over a ten-year period, including the overall pre-tax rate of return on such costs.
(d)Amounts reflect amortization of the 2018 tax savings under the federal Tax Cuts and Jobs Act of 2017 (TCJA) allocable to CECONY’s electric customers ($377 million) over a three-year period ($126 million annually), the protected portion of the regulatory liability for excess deferred income taxes allocable to CECONY’s electric customers ($1,663 million) over the remaining lives of the related assets ($49 million in Yr. 1, $50 million in Yr. 2, and $53 million in Yr. 3) and the unprotected portion of the net regulatory liability ($784 million) over five years ($157 million annually). Amounts also reflect amortization of the regulatory asset for deferred MTA power reliability costs ($238 million) over a five-year period ($48 million annually).
(e)Deferrals for property taxes are limited to 90 percent of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a maximum number of basis points impact on return on common equity: Yr 1 - 10.0 basis points; Yr 2 - 7.5 basis points; and Yr 3 - 5.0 basis points.
(f)In general, if actual expenses for municipal infrastructure support (other than company labor) are below the amounts reflected in rates the company will defer the difference for credit to customers, and if the actual expenses are above the amount reflected in rates the company will defer for recovery from customers 80 percent of the difference subject to a maximum deferral, subject to certain conditions, of
30 percent of the amount reflected in the January 2017-December 2019 rate plan and 15 percent of the amount reflected in the January 2020-December 2022 rate plan.
(g)In addition, the NYSPSC staff has commenced a focused operations audit to investigate the income tax accounting of CECONY and other New York utilities. Any NYSPSC-ordered adjustment to CECONY’s income tax accounting will be refunded to or collected from customers, as determined by the NYSPSC. See "Other Regulatory Matters," below.
(h)Reconciliation of net utility plant for AMI will be done on a combined basis for electric and gas.
(i)Calculated in accordance with the earnings calculation method prescribed in the rate order.
| 132 | CON EDISON ANNUAL REPORT 2020 |
| CECONY – Gas | ||||||||||||||
| Effective period | January 2017 - December 2019 | January 2020 – December 2022 (a) | ||||||||||||
| Base rate changes | Yr. 1 – $(5) million (b) Yr. 2 – $92 million Yr. 3 – $90 million | Yr. 1 – $84 million (c) Yr. 2 – $122 million (c) Yr. 3 – $167 million (c) | ||||||||||||
| Amortizations to income of net regulatory (assets) and liabilities | Yr. 1 – $39 million Yr. 2 – $37 million Yr. 3 – $36 million | Yr. 1 – $45 million (d) Yr. 2 – $43 million (d) Yr. 3 – $10 million (d) | ||||||||||||
| Other revenue sources | Retention of annual revenues from non-firm customers of up to $65 million and 15 percent of any such revenues above $65 million. Potential incentives if performance targets related to gas leak backlog, leak prone pipe and service terminations are met: Yr. 1 – $7 million Yr. 2 – $8 million Yr. 3 – $8 million In 2017, 2018 and 2019, the company achieved incentives of $7 million, $6 million and $7 million, respectively, that, pursuant to the rate plan, was recorded ratably in earnings from 2018 to 2020. In 2018 and 2019, the company recorded incentives of $5 million and $9 million, respectively, for gas leak backlog, leak prone pipe and service terminations. | Retention of annual revenues from non-firm customers of up to $65 million and 15 percent of any such revenues above $65 million. Potential earnings adjusted mechanism incentives for energy efficiency and other potential incentives of up to: Yr. 1 - $20 million Yr. 2 - $22 million Yr. 3 - $25 million In 2020, the company recorded $3 million of earnings adjustment mechanism incentives for energy efficiency. In 2020, the company recorded positive incentives of $13 million. | ||||||||||||
| Revenue decoupling mechanisms | Continuation of reconciliation of actual to authorized gas delivery revenues. In 2017, 2018 and 2019, the company deferred $3 million, $12 million and $10 million of regulatory liabilities, respectively. | Continuation of reconciliation of actual to authorized gas delivery revenues, modified to be calculated based upon revenue per customer class instead of revenue per customer. In 2020, the company deferred for recovery from customers $27 million of revenues. | ||||||||||||
| Recoverable energy costs | Continuation of current rate recovery of purchased gas costs. | Continuation of current rate recovery of purchased gas costs. | ||||||||||||
| Negative revenue adjustments | Potential charges if performance targets relating to service, safety and other matters are not met: Yr. 1 – $68 million Yr. 2 – $63 million Yr. 3 – $70 million In 2017 and 2018, the company recorded negative revenue adjustments of $5 million and $4 million, respectively. In 2019, the company did not record any negative revenue adjustments. | Potential charges if performance targets relating to service, safety and other matters are not met: Yr. 1 - $81 million Yr. 2 - $88 million Yr. 3 - $96 million In 2020, the company did not record any negative revenue adjustments. | ||||||||||||
| Cost reconciliations | Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate tax-exempt debt, major storms, property taxes (e), municipal infrastructure support costs (f), the impact of new laws and environmental site investigation and remediation to amounts reflected in rates. (g) In 2017, 2018 and 2019, the company deferred $2 million of net regulatory liabilities, $44 million of net regulatory assets and $18 million of net regulatory assets, respectively. | Continuation of reconciliation of expenses for pension and other postretirement benefits, variable-rate debt, major storms, property taxes (e), municipal infrastructure support costs (f), the impact of new laws and environmental site investigation and remediation to amounts reflected in rates. (g) In 2020, the company deferred $91 million of net regulatory assets. | ||||||||||||
| Net utility plant reconciliations | Target levels reflected in rates: Gas average net plant target excluding AMI: Yr. 1 – $5,844 million Yr. 2 – $6,512 million Yr. 3 – $7,177 million AMI: Yr. 1 – $27 million Yr. 2 – $57 million Yr. 3 – $100 million In 2017 and 2018 the company deferred $2.2 million as regulatory liabilities. In 2019, the company deferred $1.7 million as a regulatory liability. | Target levels reflected in rates: Gas average net plant target excluding AMI: Yr. 1 - $8,108 million Yr. 2 - $8,808 million Yr. 3 - $9,510 million AMI: Yr. 1 - $142 million Yr. 2 - $183 million Yr. 3 - $211 million (h) In 2020, the company deferred $24.7 million as a regulatory liability. | ||||||||||||
| Average rate base | Yr. 1 – $4,841 million Yr. 2 – $5,395 million Yr. 3 – $6,005 million | Yr. 1 - $7,171 million Yr. 2 - $7,911 million Yr. 3 - $8,622 million | ||||||||||||
| Weighted average cost of capital (after-tax) | Yr. 1 – 6.82 percent Yr. 2 – 6.80 percent Yr. 3 – 6.73 percent | 6.61 percent | ||||||||||||
| Authorized return on common equity | 9.0 percent | 8.80 percent | ||||||||||||
| Actual return on common equity (i) | Yr. 1 – 9.22 percent Yr. 2 – 9.04 percent Yr. 3 – 8.72 percent | Yr. 1 – 8.40 percent |
| CON EDISON ANNUAL REPORT 2020 | 133 |
| Earnings sharing | Most earnings above an annual earnings threshold of 9.5 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2017, 2018 and 2019, the company had no earnings above the threshold. | Most earnings above an annual earnings threshold of 9.3 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2020, the company had no earnings above the threshold. | ||||||||||||
| Cost of long-term debt | Yr. 1 – 4.93 percent Yr. 2 – 4.88 percent Yr. 3 – 4.74 percent | 4.63 percent | ||||||||||||
| Common equity ratio | 48 percent | 48 percent |
(a)In January 2020, the NYSPSC approved the October 2019 Joint Proposal for CECONY's gas rate plan for January 2020 through December 2022. If at the end of any semi-annual period ending June 30 and December 31, Con Edison’s investments in its non-utility businesses exceed 15 percent of its total consolidated revenues, assets or cash flow, or if the ratio of holding company debt to total consolidated debt rises above 20 percent, CECONY is required to notify the NYSPSC and submit a ring-fencing plan or a demonstration why additional ring-fencing measures (see Note T) are not necessary.
(b)The gas base rate decrease was offset by a $41 million increase resulting from the December 2016 expiration of a temporary credit under the prior rate plan.
(c)The gas base rate increases shown above will be implemented with increases of $47 million in Yr. 1; $176 million in Yr. 2; and $170 million in Yr. 3 in order to levelize customer bill impacts. Base rates reflect recovery by the company of certain costs of its energy efficiency program (Yr. 1 - $30 million; Yr. 2 - $37 million; and Yr. 3 - $40 million) over a ten-year period, including the overall pre-tax rate of return on such costs.
(d)Amounts reflect amortization of the remaining 2018 TCJA tax savings allocable to CECONY’s gas customers ($63 million) over a two year period ($32 million annually), the protected portion of the regulatory liability for excess deferred income taxes allocable to CECONY’s gas customers ($725 million) over the remaining lives of the related assets ($14 million in Yr. 1, $14 million in Yr. 2, and $12 million in Yr. 3) and the unprotected portion of the net regulatory liability ($107 million) over five years ($21 million annually)
(e)-(i) See footnotes (e) - (i) to the table under “CECONY Electric,” above.
| 134 | CON EDISON ANNUAL REPORT 2020 |
| CECONY – Steam | ||||||||||||||
| Effective period | January 2014 – December 2016 (a) | |||||||||||||
| Base rate changes | Yr. 1 – $(22.4) million (b) Yr. 2 – $19.8 million (b) Yr. 3 – $20.3 million (b) Yr. 4 – None Yr. 5 – None Yr. 6 – None Yr. 7 – None | |||||||||||||
| Amortizations to income of net regulatory (assets) and liabilities | $37 million over three years | |||||||||||||
| Recoverable energy costs | Current rate recovery of purchased power and fuel costs. | |||||||||||||
| Negative revenue adjustments | Potential charges (up to $1 million annually) if certain steam performance targets are not met. In years 2014 through 2020, the company did not record any negative revenue adjustments. | |||||||||||||
| Cost reconciliations (c) | In 2014, 2015, 2016, 2017, 2018, 2019 and 2020, the company deferred $42 million of net regulatory liabilities, $17 million of net regulatory assets, $8 million and $14 million of net regulatory liabilities, $1 million of net regulatory assets, $8 million of net regulatory liabilities and $35 million of net regulatory assets, respectively. | |||||||||||||
| Net utility plant reconciliations | Target levels reflected in rates were: Production: Yr. 1 – $1,752 million Yr. 2 – $1,732 million Yr. 3 – $1,720 million Distribution: Yr. 1 – $6 million Yr. 2 – $11 million Yr. 3 – $25 million The company reduced its regulatory liability by $0.1 million in 2014 and immaterial amounts in 2015 and 2016 and no deferrals were recorded in 2017, 2018, 2019. The company reduced its regulatory liability by $1.6 million in 2020. | |||||||||||||
| Average rate base | Yr. 1 – $1,511 million Yr. 2 – $1,547 million Yr. 3 – $1,604 million | |||||||||||||
| Weighted average cost of capital (after-tax) | Yr. 1 – 7.10 percent Yr. 2 – 7.13 percent Yr. 3 – 7.21 percent | |||||||||||||
| Authorized return on common equity | 9.3 percent | |||||||||||||
| Actual return on common equity (d) | Yr. 1 – 9.82 percent Yr. 2 – 10.88 percent Yr. 3 – 10.54 percent Yr. 4 – 9.51 percent Yr. 5 – 11.73 percent Yr. 6 – 10.45 percent Yr. 7 – 7.91 percent | |||||||||||||
| Earnings sharing | Weather normalized earnings above an annual earnings threshold of 9.9 percent are to be applied to reduce regulatory assets for environmental remediation and other costs. In 2014, the company had no earnings above the threshold. Actual earnings were $11.5 million and $7.8 million above the threshold in 2015 and 2016, respectively. In 2017, actual earnings were $8.5 million above the threshold, offset in part by a positive adjustment related to 2016 of $4 million. In 2018, actual earnings were $16.5 million above the threshold, and an additional $1.1 million related to 2017 was recorded. In 2019 actual earnings were $5 million above the threshold, offset in part by an adjustment related to 2018 of $2.3 million. In 2020, the company had no earnings above the threshold. | |||||||||||||
| Cost of long-term debt | Yr. 1 – 5.17 percent Yr. 2 – 5.23 percent Yr. 3 – 5.39 percent | |||||||||||||
| Common equity ratio | 48 percent |
(a)Rates determined pursuant to this rate plan continue in effect until a new rate plan is approved by the NYSPSC.
(b)The impact of these base rate changes was deferred which resulted in an $8 million regulatory liability at December 31, 2016.
(c)Deferrals for property taxes are limited to 90 percent of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a 10 basis point impact on return on common equity.
(d)Calculated in accordance with the earnings calculation method prescribed in the rate order.
| CON EDISON ANNUAL REPORT 2020 | 135 |
| O&R New York – Electric | ||||||||||||||
| Effective period | November 2015 - October 2017 (a) | January 2019 – December 2021 (d) | ||||||||||||
| Base rate changes | Yr. 1 – $9.3 million Yr. 2 – $8.8 million Yr. 3 – None | Yr. 1 – $13.4 million (e) Yr. 2 – $8.0 million (e) Yr. 3 – $5.8 million (e) | ||||||||||||
| Amortizations to income of net regulatory (assets) and liabilities | Yr. 1 – $(8.5) million (b) Yr. 2 – $(9.4) million (b) Yr. 3 – None | Yr. 1 – $(1.5) million (f) Yr. 2 – $(1.5) million (f) Yr. 3 – $(1.5) million (f) | ||||||||||||
| Other revenue sources | Potential earnings adjustment mechanism incentives for peak reduction, energy efficiency, Distributed Energy Resources utilization and other potential incentives of up to: Yr. 1 - $3.6 million Yr. 2 - $4.0 million Yr. 3 - $4.2 million Potential incentive if performance target related to customer service is met: $0.5 million annually. In 2019 and 2020, the company recorded $2.6 million and $1.9 million of earnings adjustment mechanism incentives for energy efficiency, respectively. In 2019 and 2020, the company recorded $0.2 million and $0.5 million of incentives for customer service, respectively. | |||||||||||||
| Revenue decoupling mechanisms | In 2015, 2016, 2017 and 2018, the company deferred for the customer’s benefit an immaterial amount, $6.3 million as regulatory liabilities, $11.2 million as regulatory asset and $0.5 million as regulatory asset, respectively. | Continuation of reconciliation of actual to authorized electric delivery revenues. In 2019 and 2020, the company deferred $0.1 million and $6 million as regulatory assets. | ||||||||||||
| Recoverable energy costs | Continuation of current rate recovery of purchased power costs. | Continuation of current rate recovery of purchased power costs. | ||||||||||||
| Negative revenue adjustments | Potential charges (up to $4 million annually) if certain performance targets are not met. In 2015 the company recorded $1.25 million in negative revenue adjustments. In 2016, 2017 and 2018, the company did not record any negative revenue adjustments. | Potential charges if certain performance targets relating to service, reliability and other matters are not met: Yr. 1 - $4.4 million Yr. 2 - $4.4 million Yr. 3 - $4.5 million In 2019 and 2020, the company did not record any negative revenue adjustments. | ||||||||||||
| Cost reconciliations | In 2015, 2016 and 2017, the company deferred $0.3 million, $7.4 million and $3.2 million as net decreases to regulatory assets, respectively. In 2018, the company deferred $5 million as a net regulatory asset. | Reconciliation of expenses for pension and other postretirement benefits, environmental remediation costs, property taxes (g), energy efficiency program (h), major storms, the impact of new laws and certain other costs to amounts reflected in rates.(i) In 2019 and 2020, the company deferred $4.3 million and $30.3 million as net regulatory assets. | ||||||||||||
| Net utility plant reconciliations | Target levels reflected in rates are: Yr. 1 – $928 million (c) Yr. 2 – $970 million (c) The company increased/(reduced) its regulatory asset by $2.2 million, $(1.9) million, $(1.9) million and $1.4 million in 2015, 2016, 2017 and 2018, respectively. | Target levels reflected in rates were: Electric average net plant target excluding advanced metering infrastructure (AMI): Yr. 1 - $1,008 million Yr. 2 - $1,032 million Yr. 3 - $1,083 million AMI (j): Yr. 1 - $48 million Yr. 2 - $58 million Yr. 3 - $61 million The company increased regulatory asset by an immaterial amount in 2019 and deferred $0.4 million as a regulatory liability in 2020. | ||||||||||||
| Average rate base | Yr. 1 – $763 million Yr. 2 – $805 million Yr. 3 – $805 million | Yr. 1 – $878 million Yr. 2 – $906 million Yr. 3 – $948 million | ||||||||||||
| Weighted average cost of capital (after-tax) | Yr. 1 – 7.10 percent Yr. 2 – 7.06 percent Yr. 3 – 7.06 percent | Yr. 1 – 6.97 percent Yr. 2 – 6.96 percent Yr. 3 – 6.96 percent | ||||||||||||
| Authorized return on common equity | 9.0 percent | 9.0 percent | ||||||||||||
| Actual return on common equity (k) | Yr. 1 – 10.8 percent Yr. 2 – 9.7 percent Yr. 3 – 7.2 percent | Yr. 1 – 9.6 percent Yr. 2 – 8.76 percent |
| 136 | CON EDISON ANNUAL REPORT 2020 |
| Earnings sharing | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets. In 2015, earnings did not exceed the earnings threshold. Actual earnings were $6.1 million, $0.3 million above the threshold for 2016 and 2017, respectively. In 2018, earnings did not exceed the earnings threshold. | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2019 and 2020, earnings did not exceed the earnings threshold. | ||||||||||||
| Cost of long-term debt | Yr. 1 – 5.42 percent Yr. 2 – 5.35 percent Yr. 3 – 5.35 percent | Yr. 1 – 5.17 percent Yr. 2 – 5.14 percent Yr. 3 – 5.14 percent | ||||||||||||
| Common equity ratio | 48 percent | 48 percent |
(a)Rates determined pursuant to this rate plan continued in effect until the subsequent rate plan became effective.
(b)$59.3 million of the regulatory asset for deferred storm costs is to be recovered from customers over a 5 year period, including $11.85 million in each of years 1 and 2, $1 million of the regulatory asset for such costs will not be recovered from customers, and all outstanding issues related to Superstorm Sandy and other past major storms prior to November 2014 are resolved. Approximately $4 million of regulatory assets for property tax and interest rate reconciliations will not be recovered from customers. Amounts that will not be recovered from customers were charged-off in June 2015.
(c)Excludes electric AMI as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates: $1 million in year 1 and $9 million in year 2.
(d)If at the end of any year, Con Edison’s investments in its non-utility businesses exceed 15 percent of Con Edison’s total consolidated revenues, assets or cash flow, or if the ratio of holding company debt to total consolidated debt rises above 20 percent, O&R is required to notify the NYSPSC and submit a ring-fencing plan or a demonstration why additional ring-fencing measures (see Note T) are not necessary.
(e)The electric base rate increases shown above will be implemented with increases of: Yr. 1 - $8.6 million; Yr. 2 - $12.1 million; and Yr. 3 - $12.2 million.
(f)Reflects amortization of, among other things, the company’s net benefits under the TCJA prior to January 1, 2019, amortization of net regulatory liability for future income taxes and reduction of previously incurred regulatory assets for environmental remediation costs. Also, for electric, reflects amortization over a six year period of previously incurred incremental major storm costs. See "Other Regulatory Matters," below.
(g)Deferrals for property taxes are limited to 90 percent of the difference from amounts reflected in rates, subject to an annual maximum for the remaining difference of not more than a maximum number of basis points impact on return on common equity: Yr. 1 - 10.0 basis points; Yr. 2 - 7.5 basis points; and Yr. 3 - 5.0 basis points.
(h)Energy efficiency costs are expensed as incurred. Such costs are subject to a downward-only reconciliation over the terms of the electric and gas rate plans. The company will defer for the benefit of customers any cumulative shortfall over the terms of the electric and gas rate plans between actual expenditures and the levels provided in rates.
(i)In addition, amounts reflected in rates relating to income taxes and excess deferred federal income tax liability balances will be reconciled (i.e., refunded to or collected from customers) to any final, non-appealable NYSPSC-ordered findings in its investigation of O&R’s income tax accounting. See “Other Regulatory Matters,” in Note B.
(j)Net plant reconciliation for AMI expenditures will be implemented for a single category of AMI capital expenditures that includes amounts allocated to both electric and gas customers.
(k)Calculated in accordance with the earnings calculation method prescribed in the rate order.
In January 2021, O&R filed a request with the NYSPSC for an increase in the rates it charges for electric service rendered in New York, effective January 1, 2022, of $24.5 million. The filing reflects a return on common equity of 9.5 percent and a common equity ratio of 50 percent. The filing proposes continuation of the provisions with respect to recovery from customers of the cost of purchased power, and the reconciliation of actual expenses allocable to the electric business to the amounts for such costs reflected in electric rates for storm costs, pension and other postretirement benefit costs, environmental remediation and property taxes.
| CON EDISON ANNUAL REPORT 2020 | 137 |
| O&R New York – Gas | ||||||||||||||
| Effective period | November 2015 – October 2018 (a) | January 2019 – December 2021 (d) | ||||||||||||
| Base rate changes | Yr. 1 – $16.4 million Yr. 2 – $16.4 million Yr. 3 – $5.8 million Yr. 3 – $10.6 million collected through a surcharge | Yr. 1 – $(7.5) million (e) Yr. 2 – $3.6 million (e) Yr. 3 – $0.7 million (e) | ||||||||||||
| Amortization to income of net regulatory (assets) and liabilities | Yr. 1 – $(1.7) million (b) Yr. 2 – $(2.1) million (b) Yr. 3 – $(2.5) million (b) | Yr. 1 – $1.8 million (f) Yr. 2 – $1.8 million (f) Yr. 3 – $1.8 million (f) | ||||||||||||
| Other revenue sources | Continuation of retention of annual revenues from non-firm customers of up to $4.0 million, with variances to be shared 80 percent by customers and 20 percent by company. Potential earnings adjustment mechanism incentives of up to $0.3 million annually. Potential incentives if performance targets related to gas leak backlog, leak prone pipe, emergency response, damage prevention and customer service are met: Yr. 1 - $1.2 million; Yr. 2 - $1.3 million; and Yr. 3 - $1.3 million. In 2019 and 2020, the company recorded $0.3 million of earnings adjustment mechanism incentives for energy efficiency. In 2019 and 2020, the company recorded $0.7 million and $0.5 million of positive incentives, respectively. | |||||||||||||
| Revenue decoupling mechanisms | In 2015, 2016, 2017 and 2018, the company deferred $0.8 million of regulatory assets, $6.2 million of regulatory liabilities, $1.7 million of regulatory liabilities and $6.3 million of regulatory liabilities, respectively. | Continuation of reconciliation of actual to authorized gas delivery revenues. In 2019 and 2020, the company deferred $0.8 million and $0.5 million of regulatory assets, respectively. | ||||||||||||
| Recoverable energy costs | Current rate recovery of purchased gas costs. | Continuation of current rate recovery of purchased gas costs. | ||||||||||||
| Negative revenue adjustments | Potential charges (up to $3.7 million in Yr. 1, $4.7 million in Yr. 2 and $4.9 million in Yr. 3) if certain performance targets are not met. In 2015, 2016 and 2017, the company did not record any negative revenue adjustments. In 2018, the company recorded a $0.1 million negative revenue adjustment. | Potential charges if performance targets relating to service, safety and other matters are not met: Yr. 1 - $5.5 million; Yr. 2 - $5.7 million; and Yr. 3 - $6.0 million. In 2019 and 2020, the company recorded a $0.2 million and an immaterial amount of negative revenue adjustments, respectively. | ||||||||||||
| Cost reconciliations | In 2015 and 2016, the company deferred $4.5 million and $6.6 million as net regulatory liabilities and assets, respectively. In 2017 and 2018, the company deferred $3.5 million and $7.4 million as net regulatory liabilities, respectively. | Reconciliation of expenses for pension and other postretirement benefits, environmental remediation costs, property taxes (g), energy efficiency program (h), the impact of new laws and certain other costs to amounts reflected in rates.(i) In 2019 and 2020, the company deferred $6 million as net regulatory liabilities and $1.8 million as net regulatory assets, respectively. | ||||||||||||
| Net utility plant reconciliations | Target levels reflected in rates are: Yr. 1 – $492 million (c) Yr. 2 – $518 million (c) Yr. 3 – $546 million (c) No deferral was recorded for 2015 and immaterial amounts were recorded as regulatory liabilities in 2016 and 2017. In 2018, the company deferred $0.4 million as regulatory asset. | Target levels reflected in rates were: Gas average net plant target excluding AMI: Yr. 1 - $593 million Yr. 2 - $611 million Yr. 3 - $632 million AMI (j): Yr. 1 - $20 million Yr. 2 - $24 million Yr. 3 - $25 million In 2019 and 2020, the company deferred immaterial amounts as regulatory assets. | ||||||||||||
| Average rate base | Yr. 1 – $366 million Yr. 2 – $391 million Yr. 3 – $417 million | Yr. 1 – $454 million Yr. 2 – $476 million Yr. 3 – $498 million | ||||||||||||
| Weighted average cost of capital (after-tax) | Yr. 1 – 7.10 percent Yr. 2 – 7.06 percent Yr. 3 – 7.06 percent | Yr. 1 – 6.97 percent Yr. 2 – 6.96 percent Yr. 3 – 6.96 percent | ||||||||||||
| Authorized return on common equity | 9.0 percent | 9.0 percent | ||||||||||||
| Actual return on common equity (k) | Yr. 1 – 11.2 percent Yr. 2 – 9.7 percent Yr. 3 – 8.1 percent | Yr. 1 – 8.90 percent Yr. 2 – 9.58 percent |
| 138 | CON EDISON ANNUAL REPORT 2020 |
| Earnings sharing | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets. In 2015, earnings did not exceed the earnings threshold. Actual earnings were $4 million, $0.2 million above the threshold for 2016 and 2017, respectively. In 2018, earnings did not exceed the earnings threshold. | Most earnings above an annual earnings threshold of 9.6 percent are to be applied to reduce regulatory assets for environmental remediation and other costs accumulated in the rate year. In 2019 and 2020, earnings did not exceed the earnings threshold. | ||||||||||||
| Cost of long-term debt | Yr. 1 – 5.42 percent Yr. 2 – 5.35 percent Yr. 3 – 5.35 percent | Yr. 1 – 5.17 percent Yr. 2 – 5.14 percent Yr. 3 – 5.14 percent | ||||||||||||
| Common equity ratio | 48 percent | 48 percent |
(a)Rates pursuant to this rate plan continued in effect until the subsequent rate plan became effective.
(b)Reflects that the company will not recover from customers a total of approximately $14 million of regulatory assets for property tax and interest rate reconciliations. Amounts that will not be recovered from customers were charged-off in June 2015.
(c)Excludes gas AMI as to which the company will be required to defer as a regulatory liability the revenue requirement impact of the amount, if any, by which actual average net utility plant balances are less than amounts reflected in rates: $0.5 million in year 1, $4.2 million in year 2 and $7.2 million in year 3.
(d)If at the end of any year, Con Edison’s investments in its non-utility businesses exceed 15 percent of Con Edison’s total consolidated revenues, assets or cash flow, or if the ratio of holding company debt to total consolidated debt rises above 20 percent, O&R is required to notify the NYSPSC and submit a ring-fencing plan or a demonstration why additional ring-fencing measures (see Note T) are not necessary.
(e)The gas base rate changes shown above will be implemented with changes of: Yr. 1 - $(5.9) million; Yr. 2 - $1.0 million; and Yr. 3 - $1.0 million.
(f)-(k) See footnotes (f) - (k) to the table under “O&R New York - Electric,” above.
In January 2021, O&R filed a request with the NYSPSC for an increase in the rates it charges for gas service rendered in New York, effective January 1, 2022, of $9.8 million. The filing reflects a return on common equity of 9.5 percent and a common equity ratio of 50 percent. The filing proposes continuation of the provisions with respect to recovery from customers of the cost of purchased gas, and the reconciliation of actual expenses allocable to the gas business to the amounts for such costs reflected in gas rates for pension and other postretirement benefit costs, environmental remediation and property taxes.
| CON EDISON ANNUAL REPORT 2020 | 139 |
In January 2020, the NJBPU approved an electric rate increase, effective February 1, 2020, of $12 million for RECO. The following table contains a summary of the terms of the distribution rate plans.
| RECO | ||||||||||||||
| Effective period | March 2017 – January 2020 | February 2020 | ||||||||||||
| Base rate changes | Yr. 1 – $1.7 million | Yr. 1 – $12 million | ||||||||||||
| Amortization to income of net regulatory (assets) and liabilities | $0.2 million over three years and continuation of $(25.6) million of deferred storm costs over four years which expired on July 31, 2018 (a) | $4.8 million over four years. | ||||||||||||
| Recoverable energy costs | Current rate recovery of purchased power costs. | Current rate recovery of purchased power costs. | ||||||||||||
| Cost reconciliations | None | None | ||||||||||||
| Average rate base | Yr. 1 – $178.7 million | Yr. 1 – $229.9 million | ||||||||||||
| Weighted average cost of capital (after-tax) | 7.47 percent | 7.11 percent | ||||||||||||
| Authorized return on common equity | 9.6 percent | 9.5 percent | ||||||||||||
| Actual return on common equity | Yr. 1 – 7.5 percent Yr. 2 – 5.7 percent | Yr. 1 – 5.4 percent | ||||||||||||
| Cost of long-term debt | 5.37 percent | 4.88 percent | ||||||||||||
| Common equity ratio | 49.7 percent | 48.32 percent |
(a)In January 2016, the NJBPU approved RECO’s plan to spend $15.7 million in capital over three years to harden its electric system against storms, the costs of which RECO, beginning in 2017, is collecting through a customer surcharge.
In November 2017, FERC approved a September 2017 settlement agreement among RECO, the New Jersey Division of Rate Counsel and the NJBPU that increases RECO's annual transmission revenue requirement from $11.8 million to $17.7 million, effective April 2017. The revenue requirement reflects a return on common equity of 10.0 percent.
COVID-19 Regulatory Matters
Governors, public utility commissions and other regulatory agencies in the states in which the Utilities operate have issued orders related to the COVID-19 pandemic that impact the Utilities as described below.
New York State Regulation
In March 2020, New York State Governor Cuomo declared a State Disaster Emergency for the State of New York due to the COVID-19 pandemic and signed the "New York State on PAUSE" executive order that closed all non-essential businesses statewide. New York State designated utilities, including CECONY and O&R, as essential businesses that were able to continue a portion of their work during the effectiveness of the PAUSE order. In May 2020, the "New York Forward" plan went into effect. New York Forward is a phased plan to reopen businesses in geographic areas of New York State that meet metrics established by various public health organizations. In October 2020, Governor Cuomo announced a new cluster action initiative to address COVID-19 hotspots that have arisen in various areas of New York within the Utilities’ service territory and to impose new rules and restrictions targeted to areas with the highest concentration of COVID-19 cases and the surrounding communities. As a result of these COVID-19 clusters, the Utilities have limited their work in customer premises in the impacted areas to only address emergency, safety-related and selected service connections requested by customers. Since the emergency declaration, and due to economic conditions, the NYSPSC and the Utilities have worked to mitigate the potential impact of the COVID-19 pandemic on the Utilities, their customers and other stakeholders.
In March 2020, the Utilities began suspending service disconnections, certain collection notices, final bill collection agency activity, new late payment charges and certain other fees for all customers. The Utilities also began providing payment extensions for all customers that were scheduled to be disconnected prior to the start of the COVID-19 pandemic. In June 2020, the state of New York enacted a law prohibiting New York utilities, including CECONY and O&R, from disconnecting residential customers during the COVID-19 state of emergency. In addition, such prohibition will apply for an additional 180 days after the state of emergency ends for residential customers who have experienced a change in financial circumstances due to the COVID-19 pandemic. The law expires on March 31, 2021, although legislation has been introduced to extend the expiration date until December 31, 2021 or later. For the year ended December 31, 2020, the estimated foregone revenues that were not collected by CECONY and O&R were approximately $61 million and $3 million, respectively (see Note M). Also in March 2020, the Utilities requested and the NYSPSC granted extensions to file their 2019 Earnings Adjustment Mechanisms (EAMs) reports, which were filed in July 2020. The earned EAM incentives of approximately $46 million and $3 million for CECONY
| 140 | CON EDISON ANNUAL REPORT 2020 |
and O&R, respectively, are being recovered from customers over a twelve-month period that began September 2020.
In June 2020, the NYSPSC directed CECONY to implement a summer cooling credit program to help mitigate the cost of staying home and operating air conditioning for health-vulnerable low-income customers due to the limited availability of public cooling facilities as a result of the COVID-19 social distancing measures. The cost of the program is being recovered over a five-year period that began January 2021. As of December 31, 2020, CECONY deferred for later recovery $63.4 million of summer cooling credit costs.
The Utilities’ New York rate plans allow them to defer costs resulting from a change in legislation, regulation and related actions that have taken effect during the term of the rate plans once the costs exceed a specified threshold. For the year ended December 31, 2020, the reserve increases to the allowance for uncollectible accounts associated with the COVID-19 pandemic for CECONY electric and gas operations and O&R electric operations were $73 million and $2 million, respectively, and were deferred pursuant to the legislative, regulatory and related actions provisions of the rate plans as a result of the New York State on PAUSE and related executive orders. The reserve increase to the allowance for uncollectible accounts associated with the COVID-19 pandemic for O&R gas operations of $1 million did not meet the deferral threshold at December 31, 2020. The Utilities’ New York rate plans also provide for an allowance for write-offs of customer accounts receivable balances. The above amounts deferred pursuant to the legislative, regulatory and related actions provisions were reduced by the amount that the actual write-offs of customer accounts receivable balances were below the allowance reflected in rates (due to the New York State on PAUSE and related executive orders), which differences were $18 million and $1 million for CECONY and O&R, respectively, for the year ended December 31, 2020.
In June 2020, the NYSPSC established a generic proceeding on the impacts of the COVID-19 pandemic and sought comment on a variety of COVID-19 related issues. In July 2020, the Utilities submitted joint comments with other large utilities in New York State that included a formal request to defer all COVID-19 related costs and for a surcharge mechanism to collect such deferrals based upon the individual utility's need. In January 2021, NYSPSC staff provided guidance to New York utilities that no additional mechanisms are required because there are already established mechanisms for utility recovery of unexpected material expenses through rate plan change in legislation, regulation and related actions provisions and the filing of individual deferral petitions The guidance further provided that utilities deferring COVID-19 related costs pursuant to the provisions that allow deferral of costs resulting from a change in legislation, regulation and related actions must comply with the provisions of their rate plans, be able to demonstrate the nexus between the changes in law or regulation and the specific revenue and expense items, and consider any offsetting cost savings due to the pandemic.
In February 2021, the NYSPSC staff issued its report on New York State’s Energy Affordability Policy that provides recommendations to large New York utilities, including CECONY and O&R. The report recommends, among other things, that residential and commercial customers’ late payment fees and interest on deferred payment agreements be waived until two years after the expiration of the New York State moratorium on utility terminations (the moratorium currently expires on March 31, 2021, although legislation has been introduced to extend the expiration to December 31, 2021 or later) and each utility develop an arrears management program to mitigate the financial burdens of the COVID-19 pandemic on New York households and that program costs be shared, perhaps equally, between shareholders and customers. The NYSPSC staff has requested that the utilities and interested parties comment on the report prior to staff submitting the recommendations to the NYSPSC for consideration.
As of December 31, 2020, CECONY deferred, for New York City residential customers, $54.9 million of higher summer generation capacity supply costs. CECONY expects to recover such costs from customers by October 2021.
The Utilities’ rate plans have revenue decoupling mechanisms in their New York electric and gas businesses that reconcile actual energy delivery revenues to the authorized delivery revenues approved by the NYSPSC per month and accumulate the deferred balances semi-annually under CECONY's electric rate plan (January through June and July through December, respectively) and annually under CECONY's gas rate plan and O&R New York's electric and gas rate plans (January through December). Differences are accrued with interest each month for CECONY and O&R New York’s electric customers and after the annual deferral period ends for CECONY and O&R New York’s gas customers for refund to, or recovery from customers, as applicable. Generally, the refund to or recovery from customers begins August and February of each year over an ensuing six-month period for CECONY's electric customers and February of each year over an ensuing twelve-month period for CECONY's gas and O&R New York's electric and gas customers.
| CON EDISON ANNUAL REPORT 2020 | 141 |
New Jersey State Regulation
In March 2020, New Jersey Governor Murphy declared a Public Health Emergency and State of Emergency for the State of New Jersey. Since that declaration, the NJBPU and RECO have worked to mitigate the potential impact of the COVID-19 pandemic on RECO, its customers and other stakeholders. In March 2020, RECO began suspending late payment charges, terminations for non-payment, and no access fees during the COVID-19 pandemic. The suspension of these fees is not expected to be material.
In July 2020, the NJBPU authorized RECO and other New Jersey utilities to create a COVID-19-related regulatory asset by deferring prudently incurred incremental costs related to the COVID-19 pandemic beginning on March 9, 2020, and through the later of September 30, 2021, or 60 days after the emergency declaration is no longer in effect. RECO deferred net incremental COVID-19 related costs of $0.5 million through December 31, 2020.
Other Regulatory Matters
In August 2018, the NYSPSC ordered CECONY to begin on January 1, 2019 to credit the company's electric and gas customers, and to begin on October 1, 2018 to credit its steam customers, with the net benefits of the federal Tax Cuts and Jobs Act of 2017 (TCJA) as measured based on amounts reflected in its rate plans prior to the enactment of the TCJA in December 2017. The net benefits include the revenue requirement impact of the reduction in the corporate federal income tax rate to 21 percent, the elimination for utilities of bonus depreciation and the amortization of excess deferred federal income taxes.
CECONY, under its electric rate plan that was approved in January 2020, is amortizing its TCJA net benefits prior to January 1, 2019 allocable to its electric customers ($377 million) over a three-year period, the “protected” portion of its net regulatory liability for future income taxes related to certain accelerated tax depreciation benefits allocable to its electric customers ($1,663 million) over the remaining lives of the related assets and the remainder, or “unprotected” portion of the net regulatory liability allocable to its electric customers ($784 million) over a five-year period. CECONY, under its gas rate plan that was approved in January 2020, is amortizing its remaining TCJA net benefits prior to January 1, 2019 allocable to its gas customers ($63 million) over a two-year period, the protected portion of its net regulatory liability for future income taxes allocable to its gas customers ($725 million) over the remaining lives of the related assets and the unprotected portion of the net regulatory liability allocable to its gas customers ($107 million) over a five-year period. See footnote (d) to the CECONY - Electric and Gas tables under “Rate Plans,” above.
CECONY's net benefits prior to October 1, 2018 allocable to the company’s steam customers ($15 million) are being amortized over a three-year period. CECONY’s net regulatory liability for future income taxes, including both the protected and unprotected portions, allocable to the company’s steam customers ($185 million) is being amortized over the remaining lives of the related assets (with the amortization period for the unprotected portion subject to review in its next steam rate proceeding).
O&R, under its current electric and gas rate plans, has reflected its TCJA net benefits in its electric and gas rates beginning as of January 1, 2019. Under the rate plans, O&R is amortizing its net benefits prior to January 1, 2019 ($22 million) over a three-year period, the protected portion of its net regulatory liability for future income taxes ($123 million) over the remaining lives of the related assets and the unprotected portion ($30 million) over a fifteen-year period. See "Rate Plans," above.
In January 2018, the NYSPSC issued an order initiating a focused operations audit of the income tax accounting of certain utilities, including CECONY and O&R. The Utilities are unable to estimate the amount or range of their possible loss related to this matter. At December 31, 2020, the Utilities had not accrued a liability related to this matter.
In March 2018, Winter Storms Riley and Quinn caused damage to the Utilities’ electric distribution systems and interrupted service to approximately 209,000 CECONY customers, 93,000 O&R customers and 44,000 RECO customers. At December 31, 2020, CECONY's costs related to March 2018 storms, including Riley and Quinn, amounted to $134 million, including operation and maintenance expenses reflected in its electric rate plan ($15 million), operation and maintenance expenses charged against a storm reserve pursuant to its electric rate plan ($84 million), capital expenditures ($29 million) and removal costs ($6 million). At December 31, 2020, O&R and RECO costs related to 2018 storms amounted to $43 million and $17 million, respectively, most of which were deferred as regulatory assets pursuant to their electric rate plans. In January 2019, O&R began recovering its deferred storm costs over a six-year period in accordance with its New York electric rate plan. In February 2020, RECO began recovering its deferred storm costs over a four-year period in accordance with its New Jersey electric
| 142 | CON EDISON ANNUAL REPORT 2020 |
rate plan. The NYSPSC investigated the preparation and response to the storms by CECONY, O&R, and other New York electric utilities, including all aspects of their emergency response plans. In April 2019, following the issuance of a NYSPSC staff report on the investigation, the NYSPSC ordered the utilities to show cause why the NYSPSC should not commence a penalty action against them for violating their emergency response plans. During 2020, CECONY and O&R accrued $5.6 million and $0.85 million, respectively, related to this matter. In August 2020, the NYSPSC approved a July 2020 settlement agreement that provides for the Utilities to set aside $5.6 million and $0.85 million for the benefit of CECONY and O&R electric customers, respectively.
In July 2018, the NYSPSC commenced an investigation into the rupture of a CECONY steam main located on Fifth Avenue and 21st Street in Manhattan. Debris from the incident included dirt and mud containing asbestos. The response to the incident required the closing of buildings and streets for various periods. The NYSPSC has commenced an investigation. As of December 31, 2019, with respect to the incident, the company incurred operating costs of $17 million for property damage, clean-up and other response costs and invested $9 million in capital and retirement costs. During the second quarter of 2020, the company accrued a $3 million liability related to this matter.
In March 2019, the NYSPSC ordered CECONY to show cause why the NYSPSC should not commence a penalty action and prudence proceeding against CECONY for alleged violations of gas operator qualification, performance, and inspection requirements. At December 31, 2019, the company had an accrued regulatory liability related to this matter of $10 million, and at March 31, 2020, the company accrued an additional regulatory liability of $5 million. In April 2020, the NYSPSC approved a $15 million settlement agreement for the benefit of CECONY’s gas customers between CECONY and NYSPSC staff related to this matter.
In July 2019, electric service was interrupted to approximately 72,000 CECONY customers on the west side of Manhattan. Also in July 2019, electric service was interrupted to approximately 30,000 CECONY customers primarily in the Flatbush area of Brooklyn. In November 2020, the NYSPSC issued an order in its proceedings investigating these July 2019 power outages ordering CECONY to show cause why the NYSPSC should not commence a review of the prudency of CECONY’s actions and/or omissions prior to, during, and after the July 2019 outages in Manhattan and Brooklyn, and pursue civil or administrative penalties in the amount of up to $24.8 million for CECONY’s alleged failure to comply with certain requirements. The order further indicated that should the NYSPSC confirm some or all of the apparent violations identified in the order or other orders issued by the NYSPSC in the future in connection with this proceeding, and should such confirmed violations be classified as findings of repeated violations of the Public Service Law or rules or regulations adopted pursuant thereto that demonstrate a failure of CECONY to continue to provide safe and adequate service, the NYSPSC would be authorized to commence a proceeding under Public Service Law Section 68(2) to revoke or modify CECONY’s certificate as it relates to its service territory or any portion thereof.
In December 2020, CECONY filed a response to the NYSPSC order demonstrating why the NYSPSC should not commence a penalty or prudence action against CECONY. CECONY stated that the NYSPSC order misapplied Section 25-a of the Public Service Law by ignoring the reasonable compliance standard under the statute and instead, was imposing a strict liability standard. For both outages, CECONY presented evidence that it either had complied or reasonably complied with NYSPSC requirements. With respect to the Manhattan outage, CECONY stated that a prudency proceeding was not justified because CECONY’s actions with respect to the Manhattan outage were reasonable based on the information the company had at the time. With respect to the Brooklyn outage, the company stated that the order failed to allege that improper company actions caused the outage. During 2019, CECONY recorded negative revenue adjustments associated with reliability performance provisions of $15 million in aggregate primarily related to these outages. CECONY has not accrued any additional liability related to this matter and is unable to determine the outcome of this proceeding at this time.
In August 2020, Tropical Storm Isaias caused significant damage to the Utilities’ electric distribution systems and interrupted service to approximately 330,000 CECONY electric customers and approximately 200,000 O&R electric customers. As of December 31, 2020, CECONY incurred costs for Tropical Storm Isaias of $153 million (including $77 million of operation and maintenance expenses charged against a storm reserve pursuant to its electric rate plan, $58 million of capital expenditures and $18 million of operation and maintenance expenses). As of December 31, 2020, O&R incurred costs for Tropical Storm Isaias of $34 million (including $26 million of operation and maintenance expenses charged against a storm reserve pursuant to its New York electric rate plan and $8 million of capital expenditures). The Utilities’ electric rate plans provide for recovery of operating costs and capital expenditures under different provisions. The Utilities’ incremental operating costs attributable to storms are to be deferred for recovery as a regulatory asset under their electric rate plans, while capital expenditures, up to specified levels, are reflected in rates under their electric rate plans. In addition, as of December 31, 2020, CECONY and O&R incurred costs of $7.5 million and $2.9 million, respectively, for food and medicine spoilage claims. The provisions of the Utilities’ New York electric rate plans that impose negative revenue adjustments for operating
| CON EDISON ANNUAL REPORT 2020 | 143 |
performance provide for exceptions for major storms and catastrophic events beyond the control of the companies, including natural disasters such as hurricanes and floods.
In November 2020, the NYSPSC issued an order in its proceedings investigating the New York utilities’ preparation for and response to Tropical Storm Isaias that ordered the Utilities to show cause why (i) civil penalties or appropriate injunctive relief should not be imposed against CECONY (in the amount of up to $102.3 million relating to 33 alleged violations) and against O&R (in the amount of up to $19 million relating to 38 alleged violations) to remedy such noncompliance, and (ii) a prudence proceeding should not be commenced against the Utilities for potentially imprudent expenditures of ratepayer funds related to the matter. The order stated that given the continuing nature of the investigation of this matter by the New York State Department of Public Service (NYSDPS), the NYSPSC may amend the order to include any subsequently determined apparent violations identified by the NYSDPS. In addition, the order indicated that should the NYSPSC confirm some or all of the apparent violations identified in the order or other orders issued by the NYSPSC in the future in connection with this proceeding, and should such respective confirmed violations be classified as findings of repeated violations of the Public Service Law or rules or regulations adopted pursuant thereto that demonstrate a failure of CECONY and/or O&R to continue to provide safe and adequate service, the NYSPSC would be authorized to commence a proceeding under Public Service Law Section 68(2) to revoke or modify CECONY’s and/or O&R’s certificate as it relates to its service territory or any portion thereof.
In December 2020, CECONY and O&R filed responses to the NYSPSC order demonstrating why the NYSPSC should not commence penalty or prudence actions against them. The Utilities stated that the NYSPSC orders misapplied Section 25-a of the Public Service Law by ignoring the reasonable compliance standard under the statute and instead, was imposing a strict liability standard. CECONY and O&R also presented evidence that the order either misrepresented the applicable requirements or ignored that the Utilities were acting pursuant to practices approved by the NYSPSC. Finally, CECONY and O&R stated that there was no basis to commence a prudence proceeding because the Utilities acted reasonably based on the information available and the circumstances at the time. The Utilities have not accrued a liability related to this matter and are unable to determine the outcome of this proceeding at this time.
In October 2020, the NYSPSC issued an order instituting a proceeding to consider requiring New York’s large, investor-owned utilities, including CECONY and O&R, to annually disclose what risks climate change poses to their companies, investors and customers going forward. The order notes that some holding companies, including Con Edison, already disclose climate change risks at the holding company level, but states that the NYSPSC believes that climate-related risk disclosures should be issued specific to the operating companies in New York, such as CECONY and O&R, and that such climate-related risk disclosures should be included annually with the utilities’ financial reports. In December 2020, CECONY and O&R, along with other large New York utilities, filed comments supporting climate change risk disclosures in annual reports filed with the NYSPSC and recommended the use of an industry-specific template.
In May 2020, the president of the United States issued the "Securing the United States Bulk-Power System" executive order. The executive order declares threats to the bulk-power system by foreign adversaries constitute a national emergency and prohibits the acquisition, importation, transfer or installation of certain bulk-power system electric equipment that is sourced from foreign adversaries. The Department of Energy is expected to issue regulations implementing the executive order. In January 2021, the president of the United States suspended the May 2020 executive order for 90 days. The Companies are unable to predict the impact on them of regulations that may be adopted regarding the bulk-power system.
| 144 | CON EDISON ANNUAL REPORT 2020 |
Regulatory Assets and Liabilities
Regulatory assets and liabilities at December 31, 2020 and 2019 were comprised of the following items:
| Con Edison | CECONY | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Regulatory assets | ||||||||||||||
| Unrecognized pension and other postretirement costs | $3,241 | $2,541 | $3,065 | $2,403 | ||||||||||
| Environmental remediation costs | 865 | 732 | 791 | 647 | ||||||||||
| Revenue taxes | 356 | 321 | 342 | 308 | ||||||||||
| Pension and other postretirement benefits deferrals | 315 | 71 | 272 | 47 | ||||||||||
| Property tax reconciliation | 241 | 219 | 239 | 210 | ||||||||||
| Deferred storm costs | 195 | 77 | 83 | — | ||||||||||
| MTA power reliability deferral | 188 | 248 | 188 | 248 | ||||||||||
| System peak reduction and energy efficiency programs | 124 | 131 | 124 | 130 | ||||||||||
| Deferred derivative losses | 120 | 83 | 111 | 76 | ||||||||||
| COVID - 19 Deferrals | 115 | — | 113 | — | ||||||||||
| Municipal infrastructure support costs | 62 | 75 | 62 | 75 | ||||||||||
| Brooklyn Queens demand management program | 36 | 39 | 36 | 39 | ||||||||||
| Meadowlands heater odorization project | 32 | 35 | 32 | 35 | ||||||||||
| Gate station upgrade project | 25 | 19 | 25 | 19 | ||||||||||
| Unamortized loss on reacquired debt | 21 | 28 | 19 | 26 | ||||||||||
| Preferred stock redemption | 21 | 22 | 21 | 22 | ||||||||||
| Recoverable REV demonstration project costs | 20 | 21 | 18 | 19 | ||||||||||
| Non-wire alternative projects | 18 | 14 | 18 | 14 | ||||||||||
| Workers’ compensation | — | 3 | — | 3 | ||||||||||
| Other | 200 | 180 | 186 | 166 | ||||||||||
| Regulatory assets – noncurrent | 6,195 | 4,859 | 5,745 | 4,487 | ||||||||||
| Deferred derivative losses | 190 | 128 | 177 | 113 | ||||||||||
| Recoverable energy costs | 76 | — | 67 | — | ||||||||||
| Regulatory assets – current | 266 | 128 | 244 | 113 | ||||||||||
| Total Regulatory Assets | $6,461 | $4,987 | $5,989 | $4,600 | ||||||||||
| Regulatory liabilities | ||||||||||||||
| Future income tax* | $2,207 | $2,426 | $2,062 | $2,275 | ||||||||||
| Allowance for cost of removal less salvage | 1,090 | 989 | 932 | 843 | ||||||||||
| TCJA net benefits | 295 | 471 | 286 | 454 | ||||||||||
| Net unbilled revenue deferrals | 198 | 199 | 198 | 199 | ||||||||||
| Net proceeds from sale of property | 137 | 173 | 137 | 173 | ||||||||||
| Pension and other postretirement benefit deferrals | 85 | 75 | 46 | 46 | ||||||||||
| System benefit charge carrying charge | 64 | 48 | 57 | 44 | ||||||||||
| Property tax refunds | 36 | 45 | 35 | 45 | ||||||||||
| BQDM and REV Demo reconciliations | 27 | 27 | 25 | 26 | ||||||||||
| Settlement of gas proceedings | 21 | 10 | 21 | 10 | ||||||||||
| Sales and use tax refunds | 16 | 8 | 16 | 8 | ||||||||||
| Earnings sharing - electric, gas and steam | 15 | 22 | 10 | 15 | ||||||||||
| Unrecognized other postretirement costs | 11 | 9 | — | — | ||||||||||
| Settlement of prudence proceeding | 5 | 8 | 5 | 8 | ||||||||||
| Workers’ compensation | 3 | — | 3 | — | ||||||||||
| Energy efficiency portfolio standard unencumbered funds | 1 | 122 | — | 118 | ||||||||||
| Other | 302 | 195 | 261 | 163 | ||||||||||
| Regulatory liabilities – noncurrent | 4,513 | 4,827 | 4,094 | 4,427 | ||||||||||
| Refundable energy costs | 28 | 44 | 4 | 12 | ||||||||||
| Deferred derivative gains | 8 | 34 | 7 | 34 | ||||||||||
| Revenue decoupling mechanism | — | 24 | — | 17 | ||||||||||
| Regulatory liabilities—current | 36 | 102 | 11 | 63 | ||||||||||
| Total Regulatory Liabilities | $4,549 | $4,929 | $4,105 | $4,490 |
- See "Federal Income Tax" in Note A, "Other Regulatory Matters," above, and Note L.
Unrecognized pension and other postretirement costs represent the net regulatory asset associated with the accounting rules for retirement benefits. See Note A.
| CON EDISON ANNUAL REPORT 2020 | 145 |
MTA power reliability deferral represents CECONY’s costs in excess of those reflected in its prior electric rate plan to take certain actions relating to the electrical equipment that serves the Metropolitan Transportation Authority (MTA) subway system. The company is recovering this regulatory asset pursuant to its current electric rate plan. See footnote (d) to the CECONY - Electric table under “Rate Plans,” above.
Deferred storm costs represent response and restoration costs, other than capital expenditures, in connection with Tropical Storm Isaias, Superstorm Sandy and other major storms that were deferred by the Utilities.
Settlement of prudence proceeding represents the remaining amount to be credited to customers pursuant to a Joint Proposal, approved by the NYSPSC in April 2016, with respect to the prudence of certain CECONY expenditures and related matters.
Settlement of gas proceedings represents the amount to be credited to customers pursuant to a settlement agreement approved by the NYSPSC in February 2017 related to CECONY’s practices of qualifying persons to perform plastic fusions on gas facilities and alleged violations of gas safety violations identified by the NYSPSC staff in its investigation of a March 2014 Manhattan explosion and fire (see Note H).
COVID - 19 Deferrals represents both the amount to be collected from customers related to the Emergency Summer Cooling Credits program for CECONY and amounts related to the increase in the allowance for uncollectible accounts resulting from the COVID-19 pandemic and New York on PAUSE and related executive orders, for electric and gas operations for CECONY and electric operations for O&R.
The NYSPSC has authorized CECONY to accrue unbilled electric, gas and steam revenues. CECONY has deferred the net margin on the unbilled revenues for the future benefit of customers by recording a regulatory liability of $198 million and $199 million at December 31, 2020 and 2019, respectively, for the difference between the unbilled revenues and energy cost liabilities.
In general, the Utilities receive or are being credited with a return at the Other Customer-Provided Capital rate for regulatory assets that have not been included in rate base, and receive or are being credited with a return at the pre-tax weighted average cost of capital once the asset is included in rate base. Similarly, the Utilities pay to or credit customers with a return at the Other Customer-Provided Capital rate for regulatory liabilities that have not been included in rate base, and pay to or credit customers with a return at the pre-tax weighted average cost of capital once the liability is included in rate base.
In general, the Utilities are receiving or being credited with a return on their regulatory assets for which a cash outflow has been made ($1,696 million and $1,188 million for Con Edison, and $1,509 and $1,054 million for CECONY at December 31, 2020 and 2019, respectively). Regulatory liabilities are treated in a consistent manner. The Other Customer-Provided Capital rate for the years ended December 31, 2020 and 2019 was 2.65 percent and 4.2 percent, respectively. The recognition of the return on regulatory assets is determined by the Utilities’ rate plans or orders issued by state regulators.
Regulatory assets that represent future financial obligations and were deferred in accordance with the Utilities’ rate plans or orders issued by state regulators do not earn a return until such time as a cash outlay has been made. Regulatory liabilities are treated in a consistent manner. At December 31, 2020 and 2019, regulatory assets for Con Edison and CECONY that did not earn a return consisted of the following items:
| 146 | CON EDISON ANNUAL REPORT 2020 |
Regulatory Assets Not Earning a Return
| Con Edison | CECONY | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Unrecognized and other postretirement costs | $3,241 | $2,541 | $3,065 | $2,403 | ||||||||||
| Environmental remediation costs | 855 | 727 | 781 | 647 | ||||||||||
| Revenue taxes | 336 | 296 | 323 | 285 | ||||||||||
| Deferred derivative losses | 120 | 83 | 111 | 76 | ||||||||||
| Workers' compensation | — | 3 | — | 3 | ||||||||||
| Other | 24 | 21 | 24 | 20 | ||||||||||
| Deferred derivative losses - current | 190 | 128 | 177 | 112 | ||||||||||
| Total | 4,766 | 3,799 | 4,481 | 3,546 |
The recovery periods for regulatory assets for which a cash outflow has not been made and that do not earn a return have not yet been determined, except as noted below, and are expected to be determined pursuant to the Utilities’ future rate plans to be filed or orders issued by the state regulators in connection therewith.
The Utilities recover unrecognized pension and other postretirement costs over 10 years pursuant to NYSPSC policy.
The deferral for revenue taxes represent the Metropolitan transportation business tax surcharge on the cumulative temporary differences between the book and tax basis of assets and liabilities of the Utilities, as well as the difference between taxes collected and paid by the Utilities to fund mass transportation. The Utilities recover the majority of the revenue taxes over the remaining book lives of the electric and gas plant assets, as well as the steam plant assets for CECONY.
The Utilities recover deferred derivative losses – current within one year, and noncurrent generally within three years.
| CON EDISON ANNUAL REPORT 2020 | 147 |
Note C – Capitalization
Common Stock
Con Edison is authorized to issue 500,000,000 shares of its common stock and CECONY is authorized to issue 340,000,000 of its common stock. At December 31, 2020 and 2019, 342,297,534 and 332,629,597 shares, respectively, of Con Edison common stock were outstanding. At December 31, 2020 and 2019, 235,488,094 million shares of CECONY common stock were outstanding, all of which were owned by Con Edison. At December 31, 2020 and 2019, Con Edison had 23,210,700 treasury shares, including 21,976,200 shares of Con Edison stock that CECONY purchased prior to 2001 in connection with Con Edison’s stock repurchase plan. CECONY presents in the financial statements the cost of the Con Edison stock it owns as a reduction of common shareholder’s equity.
In May 2019, Con Edison entered into a forward sale agreement relating to 5,800,000 shares of its common stock. In June 2019, the company issued 4,750,000 shares for $400 million upon physical settlement of shares subject to the forward sale agreement. In January 2020, the company issued 1,050,000 shares for $88 million upon physical settlement of the remaining shares subject to the forward sale agreement.
In December 2020, Con Edison issued 7,200,000 shares of its common stock resulting in net proceeds of approximately $553 million, after issuance expenses. The net proceeds from the sale of the common shares, together with the net proceeds from the sale of $650 million aggregate principal amount of 0.65 percent debentures due 2023, were used to prepay in full a $820 million July 2020 term loan. The remaining net proceeds from the sale of the common shares were invested by Con Edison in its subsidiaries, principally CECONY and O&R, and for other general corporate purposes.
Capitalization of Con Edison
Con Edison's capitalization shown on its Consolidated Statement of Capitalization includes its outstanding common stock and long-term debt and the outstanding long-term debt of the Utilities and the Clean Energy Businesses.
Dividends
In accordance with NYSPSC requirements, the dividends that the Utilities generally pay are limited to not more than 100 percent of their respective income available for dividends calculated on a two–year rolling average basis. See Note T. Excluded from the calculation of “income available for dividends” are non-cash charges to income resulting from accounting changes or charges to income resulting from significant unanticipated events. The restriction also does not apply to dividends paid in order to transfer to Con Edison proceeds from major transactions, such as asset sales, or to dividends reducing each utility subsidiary’s equity ratio to a level appropriate to its business risk.
Long-term Debt
Long-term debt maturing in the period 2021-2025 is as follows:
| (Millions of Dollars) | Con Edison | CECONY | ||||||||||||
| 2021 | $1,967 | $640 | ||||||||||||
| 2022 | 437 | — | ||||||||||||
| 2023 | 966 | — | ||||||||||||
| 2024 | 385 | 250 | ||||||||||||
| 2025 | 315 | — |
CECONY has issued $450 million of tax–exempt debt through the New York State Energy Research and Development Authority (NYSERDA) that currently bear interest at a rate determined weekly and is subject to tender by bondholders for purchase by the company.
The carrying amounts and fair values of long-term debt at December 31, 2020 and 2019 are:
| (Millions of Dollars) | 2020 | 2019 | |||||||||||||||||||||
| Long-Term Debt (including current portion) (a) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||
| Con Edison | $22,349 | $26,808 | $19,973 | $22,738 | |||||||||||||||||||
| CECONY | $16,789 | $20,974 | $14,964 | $17,505 |
| 148 | CON EDISON ANNUAL REPORT 2020 |
(a)Amounts shown are net of unamortized debt expense and unamortized debt discount of $215 million and $176 million for Con Edison and CECONY, respectively, as of December 31, 2020 and $178 million and $151 million for Con Edison and CECONY, respectively, as of December 31, 2019.
The fair values of the Companies' long-term debt have been estimated primarily using available market information and at December 31, 2020 are classified as Level 2 (see Note Q).
Significant Debt Covenants
The significant debt covenants under the financing arrangements for the Companies' debentures and Con Edison's notes and February 2019 $825 million ($675 million of which was outstanding at December 31, 2020) variable-rate term loan that matures in June 2021 include obligations to pay principal and interest when due and covenants not to consolidate with or merge into any other entity unless certain conditions are met. In addition, the notes include a covenant that the company shall continue its utility business in New York City, the term loan includes a covenant that, subject to certain exceptions, the company and its subsidiaries will not mortgage, lien, pledge or otherwise encumber its assets, and the notes and term loan provide that the company shall not permit its ratio of consolidated debt to consolidated total capital to exceed certain amounts (0.675 to 1 for the notes and 0.65 for the term loan) and include cross default provisions with respect to the failure by the company or any material subsidiary to make one or more payments in respect of material financial obligations (in excess of an aggregate $100 million of debt for the notes and $150 million of debt or derivative obligations for the term loan, excluding non-recourse debt) of the company (or any of its material subsidiaries, in the case of the notes) and the occurrence of an event or condition which results in the acceleration of the maturity of any material debt (in excess of an aggregate $100 million for the notes and $150 million for the term loan, not including non-recourse debt) of the company (or any of its material subsidiaries, in the case of the notes) or enables the holders of such debt to accelerate the maturity thereof. The Companies' debentures have no cross default provisions. The tax–exempt financing arrangements of CECONY are subject to covenants for the debentures discussed above and the covenants discussed below. The Companies were in compliance with their significant debt covenants at December 31, 2020.
The tax-exempt financing arrangements involved the issuance of uncollateralized promissory notes of CECONY to NYSERDA in exchange for the net proceeds of a like amount of tax–exempt bonds with substantially the same terms sold to the public by NYSERDA. The tax-exempt financing arrangements include covenants with respect to the tax–exempt status of the financing, including covenants with respect to the use of the facilities financed. The arrangements include provisions for the maintenance of liquidity and credit facilities, the failure to comply with which would, except as otherwise provided, constitute an event of default for the debt to which such provisions applied.
The failure to comply with debt covenants would, except as otherwise provided, constitute an event of default for the debt to which such provisions applied. If an event of default were to occur, the principal and accrued interest on the debt to which such event of default applied and, in the case of the Con Edison notes, a make-whole premium might and, in the case of certain events of default would, become due and payable immediately.
The liquidity and credit facilities currently in effect for the tax–exempt financing include covenants that the ratio of debt to total capital of CECONY will not at any time exceed 0.65 to 1 and that, subject to certain exceptions, CECONY will not mortgage, lien, pledge or otherwise encumber its assets. Certain of the facilities also include as events of default, defaults in payments of other debt obligations in excess of specified levels ($150 million or $100 million, depending on the facility).
Note D – Short-Term Borrowing
In December 2016, Con Edison and the Utilities entered into a credit agreement (Credit Agreement), under which banks are committed to provide loans and letters of credit on a revolving credit basis. The Credit Agreement, as amended in 2019, expires in December 2023. There is a maximum of $2,250 million of credit available through December 2022 and $2,200 million of credit available from then through December 2023. The full amount is available to CECONY and $1,000 million (subject to increase up to $1,500 million) is available to Con Edison, including up to $1,200 million of letters of credit. The Credit Agreement supports the Companies’ commercial paper programs. The Companies have not borrowed under the Credit Agreement. At December 31, 2020, Con Edison had $1,705 million of commercial paper outstanding, of which $1,660 million was outstanding under CECONY’s program. The weighted average interest rate at December 31, 2020 was 0.3 percent for both Con Edison and CECONY. At December 31, 2019, Con Edison had $1,692 million of commercial paper outstanding of which $1,137 million was outstanding under CECONY’s program. The weighted average interest rate at December 31, 2019 was 2.0 percent for both Con Edison and CECONY.
| CON EDISON ANNUAL REPORT 2020 | 149 |
At December 31, 2020 and 2019, no loans were outstanding under the Credit Agreement. An immaterial amount of letters of credit were outstanding under the Credit Agreement as of December 31, 2020 and 2019.
The banks’ commitments under the Credit Agreement are subject to certain conditions, including that there be no event of default. The commitments are not subject to maintenance of credit rating levels or the absence of a material adverse change. Upon a change of control of, or upon an event of default by one of the Companies, the banks may terminate their commitments with respect to that company, declare any amounts owed by that company under the Credit Agreement immediately due and payable and require that company to provide cash collateral relating to the letters of credit issued for it under the Credit Agreement. Events of default for a company include that company exceeding at any time of a ratio of consolidated debt to consolidated total capital of 0.65 to 1 (at December 31, 2020 this ratio was 0.53 to 1 for Con Edison and 0.56 to 1 for CECONY); that company having liens on its assets in an aggregate amount exceeding five percent of its consolidated total capital, subject to certain exceptions; that company or any of its material subsidiaries failing to make one or more payments in respect of material financial obligations (in excess of an aggregate $150 million of debt or derivative obligations other than non-recourse debt) of that company; the occurrence of an event or condition which results in the acceleration of the maturity of any material debt (in excess of an aggregate $150 million of debt other than non-recourse debt) of that company or enables the holders of such debt to accelerate the maturity thereof; and other customary events of default. Interest and fees charged for the revolving credit facilities and any loans made or letters of credit issued under the Credit Agreement reflect the Companies’ respective credit ratings. The Companies were in compliance with their covenants at December 31, 2020.
In December 2020, a subsidiary of the Clean Energy Businesses borrowed $165 million under a $613 million variable-rate construction loan facility that matures no later than November 2021, (the Construction Loan Facility) and that is secured by and was used to fund construction costs for three of the company’s solar electric production projects. The banks’ commitments under the Construction Loan Facility are subject to certain conditions, including, among other customary conditions, demonstration of construction progress, that there be no event of default and no material adverse effect. The subsidiary of the Clean Energy Businesses was in compliance with its covenants at December 31, 2020.
See Note T for information about short-term borrowing between related parties.
Note E – Pension Benefits
Con Edison maintains a tax-qualified, non-contributory pension plan that covers substantially all employees of CECONY, O&R and Con Edison Transmission and certain employees of the Clean Energy Businesses. The plan is designed to comply with the Internal Revenue Code and the Employee Retirement Income Security Act of 1974. Con Edison also maintains additional non–qualified supplemental pension plans.
Total Periodic Benefit Cost
The components of the Companies’ total periodic benefit costs for 2020, 2019 and 2018 were as follows:
| Con Edison | CECONY | |||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||
| Service cost – including administrative expenses | $293 | $250 | $290 | $274 | $232 | $272 | ||||||||||||||
| Interest cost on projected benefit obligation | 549 | 601 | 561 | 515 | 564 | 525 | ||||||||||||||
| Expected return on plan assets | (1,034) | (988) | (1,033) | (980) | (936) | (979) | ||||||||||||||
| Recognition of net actuarial loss | 699 | 518 | 688 | 661 | 492 | 651 | ||||||||||||||
| Recognition of prior service credit | (16) | (17) | (17) | (19) | (19) | (19) | ||||||||||||||
| TOTAL PERIODIC BENEFIT COST | $491 | $364 | $489 | $451 | $333 | $450 | ||||||||||||||
| Cost capitalized | (130) | (108) | (127) | (123) | (102) | (119) | ||||||||||||||
| Reconciliation to rate level | (250) | (15) | (92) | (239) | (12) | (100) | ||||||||||||||
| Total expense recognized | $111 | $241 | $270 | $89 | $219 | $231 |
In March 2017, the FASB issued amendments to the guidance for retirement benefits through ASU 2017-07, “Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” The Companies adopted ASU 2017-07 beginning on January 1, 2018. The
| 150 | CON EDISON ANNUAL REPORT 2020 |
guidance requires that components of net periodic benefit cost other than service cost be presented outside of operating income on consolidated income statements, and that only the service cost component is eligible for capitalization. Accordingly, the service cost components are included in the line "Other operations and maintenance" and the non-service cost components are included in the line “Other deductions” in the Companies' consolidated income statements. In August 2018, the FASB issued amendments to the guidance for retirement benefits through ASU 2018-14, “Compensation-Retirement Benefits (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans." The guidance requires disclosure of the weighted-average interest crediting rate used for cash balance plans for all periods presented, and a narrative description of significant changes in the benefit obligation. The Companies adopted ASU 2018-14 for fiscal years ending after December 15, 2020 and the required disclosures are included below and, as applicable, in Note F.
Funded Status
The funded status at December 31, 2020, 2019 and 2018 was as follows:
| Con Edison | CECONY | |||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||
| CHANGE IN PROJECTED BENEFIT OBLIGATION | ||||||||||||||||||||
| Projected benefit obligation at beginning of year | $16,792 | $14,449 | $15,536 | $15,750 | $13,542 | $14,567 | ||||||||||||||
| Service cost – excluding administrative expenses | 288 | 245 | 286 | 269 | 228 | 267 | ||||||||||||||
| Interest cost on projected benefit obligation | 549 | 601 | 561 | 515 | 564 | 525 | ||||||||||||||
| Net actuarial loss/(gain) | 2,281 | 2,191 | (1,219) | 2,154 | 2,076 | (1,159) | ||||||||||||||
| Plan amendments | — | 15 | — | — | — | — | ||||||||||||||
| Benefits paid | (945) | (709) | (715) | (867) | (660) | (658) | ||||||||||||||
| PROJECTED BENEFIT OBLIGATION AT END OF YEAR | $18,965 | $16,792 | $14,449 | $17,821 | $15,750 | $13,542 | ||||||||||||||
| CHANGE IN PLAN ASSETS | ||||||||||||||||||||
| Fair value of plan assets at beginning of year | $15,608 | $13,450 | $14,274 | $14,790 | $12,744 | $13,519 | ||||||||||||||
| Actual return on plan assets | 1,927 | 2,556 | (536) | 1,830 | 2,425 | (507) | ||||||||||||||
| Employer contributions | 475 | 350 | 473 | 435 | 318 | 434 | ||||||||||||||
| Benefits paid | (945) | (709) | (715) | (867) | (660) | (658) | ||||||||||||||
| Administrative expenses | (43) | (39) | (46) | (41) | (37) | (44) | ||||||||||||||
| FAIR VALUE OF PLAN ASSETS AT END OF YEAR | $17,022 | $15,608 | $13,450 | $16,147 | $14,790 | $12,744 | ||||||||||||||
| FUNDED STATUS | $(1,943) | $(1,184) | $(999) | $(1,674) | $(960) | $(798) | ||||||||||||||
| Unrecognized net loss | $3,330 | $2,604 | $2,464 | $3,145 | $2,466 | $2,338 | ||||||||||||||
| Unrecognized prior service costs/(credits) | (156) | (173) | (205) | (183) | (202) | (222) | ||||||||||||||
| Accumulated benefit obligation | 16,768 | 15,015 | 13,030 | 15,676 | 14,010 | 12,161 |
The increase in the pension funded status liability at December 31, 2020 for Con Edison and CECONY of $759 million and $714 million, respectively, compared with December 31, 2019, was primarily due to an increase in the plan's projected benefit obligation as a result of a decrease in the discount rate. The increase in the pension funded status liability at December 31, 2019 for Con Edison and CECONY of $185 million and $162 million, respectively, compared with December 31, 2018, was primarily due to an increase in the plan’s projected benefit obligation as a result of a decrease in the discount rate, partially offset by an increase in plan assets as a result of the actual return on plan assets. See below for further information on the change in the discount rate and determination of the discount rate assumption. For Con Edison, the 2020 increase in pension funded status liability corresponds with an increase to regulatory assets of $734 million for unrecognized net losses and unrecognized prior service costs associated with the Utilities consistent with the accounting rules for regulated operations, a debit to OCI of $8 million (net of taxes) for the unrecognized net losses, and an immaterial change to OCI (net of taxes) for the unrecognized prior service costs associated with certain employees of the Clean Energy Businesses, Con Edison Transmission, and RECO who previously worked for the Utilities.
For CECONY, the increase in the pension funded status liability at December 31, 2020 corresponds with an increase to regulatory assets of $696 million for unrecognized net losses and unrecognized prior service costs consistent with the accounting rules for regulated operations, and also a debit to OCI of $2 million (net of taxes) for unrecognized net losses, and an immaterial change to OCI (net of taxes) for the unrecognized prior service costs associated with certain employees of the Clean Energy Businesses and Con Edison Transmission who previously worked for CECONY.
| CON EDISON ANNUAL REPORT 2020 | 151 |
At December 31, 2020 and 2019, Con Edison’s investments included $465 million and $397 million, respectively, held in external trust accounts for benefit payments pursuant to the supplemental retirement plans. Included in these amounts for CECONY were $439 million and $371 million, respectively. See Note Q. The accumulated benefit obligations for the supplemental retirement plans for Con Edison and CECONY were $414 million and $377 million as of December 31, 2020, respectively, and $395 million and $360 million as of December 31, 2019, respectively.
Assumptions
The actuarial assumptions were as follows:
| 2020 | 2019 | 2018 | |||||||||
| Weighted-average assumptions used to determine benefit obligations at December 31: | |||||||||||
| Discount rate | 2.55 | % | 3.35 | % | 4.25 | % | |||||
| Interest crediting rate for cash balance plan | 3.00 | % | 3.30 | % | 4.00 | % | |||||
| Rate of compensation increase | |||||||||||
| CECONY | 3.80 | % | 3.80 | % | 4.25 | % | |||||
| O&R | 3.20 | % | 3.20 | % | 4.00 | % | |||||
| Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31: | |||||||||||
| Discount rate | 3.35 | % | 4.25 | % | 3.70 | % | |||||
| Interest crediting rate for cash balance plan | 3.30 | % | 4.00 | % | 4.10 | % | |||||
| Expected return on plan assets | 7.00 | % | 7.00 | % | 7.50 | % | |||||
| Rate of compensation increase | |||||||||||
| CECONY | 3.80 | % | 4.25 | % | 4.25 | % | |||||
| O&R | 3.20 | % | 4.00 | % | 4.00 | % |
The expected return assumption reflects anticipated returns on the plan’s current and future assets. The Companies’ expected return was based on an evaluation of the current environment, market and economic outlook, relationships between the economy and asset class performance patterns, and recent and long-term trends in asset class performance. The projections were based on the plan’s target asset allocation.
Discount Rate Assumption
To determine the assumed discount rate, the Companies use a model that produces a yield curve based on yields on selected highly rated (Aa or higher by either Moody’s or S&P) corporate bonds. Bonds with insufficient liquidity, bonds with questionable pricing information and bonds that are not representative of the overall market are excluded from consideration. For example, the bonds used in the model cannot be callable (with the exception of "make whole" callable bonds), and the amount of the bond issue outstanding must be in excess of $50 million. The spot rates defined by the yield curve and the plan’s projected benefit payments are used to develop a weighted average discount rate.
Expected Benefit Payments
Based on current assumptions, the Companies expect to make the following benefit payments over the next ten years:
| (Millions of Dollars) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026-2030 | ||||||||||||||
| Con Edison | $764 | $776 | $793 | $807 | $821 | $4,295 | ||||||||||||||
| CECONY | 706 | 718 | 733 | 747 | 760 | 3,992 |
Expected Contributions
Based on estimates as of December 31, 2020, the Companies expect to make contributions to the pension plans during 2021 of $480 million (of which $441 million is to be made by CECONY). The Companies’ policy is to fund the total periodic benefit cost of the qualified plan to the extent tax deductible and to also contribute to the non-qualified supplemental plans.
| 152 | CON EDISON ANNUAL REPORT 2020 |
Plan Assets
The asset allocations for the pension plan at the end of 2020, 2019 and 2018, and the target allocation for 2021 are as follows:
| Target Allocation Range | Plan Assets at December 31, | ||||||||||||||||||||||
| Asset Category | 2021 | 2020 | 2019 | 2018 | |||||||||||||||||||
| Equity Securities | 45% - 55% | 51 | % | 51 | % | 51 | % | ||||||||||||||||
| Debt Securities | 33% - 43% | 38 | % | 38 | % | 39 | % | ||||||||||||||||
| Real Estate | 10% - 14% | 11 | % | 11 | % | 10 | % | ||||||||||||||||
| Total | 100% | 100 | % | 100 | % | 100 | % |
Con Edison has established a pension trust for the investment of assets to be used for the exclusive purpose of providing retirement benefits to participants and beneficiaries and payment of plan expenses.
Pursuant to resolutions adopted by Con Edison’s Board of Directors, the Management Development and Compensation Committee of the Board of Directors (the Committee) has general oversight responsibility for Con Edison’s pension and other employee benefit plans. The pension plan’s named fiduciaries have been granted the authority to control and manage the operation and administration of the plans, including overall responsibility for the investment of assets in the trust and the power to appoint and terminate investment managers.
The investment objectives of the Con Edison pension plan are to maintain a level and form of assets adequate to meet benefit obligations to participants, to achieve the expected long-term total return on the trust assets within a prudent level of risk and maintain a level of volatility that is not expected to have a material impact on the company’s expected contribution and expense or the company’s ability to meet plan obligations. The assets of the plan have no significant concentration of risk in one country (other than the United States), industry or entity.
The strategic asset allocation is intended to meet the objectives of the pension plan by diversifying its funds across asset classes, investment styles and fund managers. An asset/liability study typically is conducted every few years to determine whether the current strategic asset allocation continues to represent the appropriate balance of expected risk and reward for the plan to meet expected liabilities. Each study considers the investment risk of the asset allocation and determines the optimal asset allocation for the plan. The target asset allocation for 2021 reflects the results of such a study conducted in 2018.
Individual fund managers operate under written guidelines provided by Con Edison, which cover such areas as investment objectives, performance measurement, permissible investments, investment restrictions, trading and execution, and communication and reporting requirements. Con Edison management regularly monitors, and the named fiduciaries review and report to the Committee regarding, asset class performance, total fund performance, and compliance with asset allocation guidelines. Management changes fund managers and rebalances the portfolio as appropriate. At the direction of the named fiduciaries, such changes are reported to the Committee.
Assets measured at fair value on a recurring basis are summarized below as defined by the accounting rules for fair value measurements (see Note Q).
| CON EDISON ANNUAL REPORT 2020 | 153 |
The fair values of the pension plan assets at December 31, 2020 by asset category are as follows:
| (Millions of Dollars) | Level 1 | Level 2 | Total | ||||||||||||||
| Investments within the fair value hierarchy | |||||||||||||||||
| U.S. Equity (a) | $4,202 | $— | $4,202 | ||||||||||||||
| International Equity (b) | 3,693 | — | 3,693 | ||||||||||||||
| U.S. Government Issued Debt (c) | — | 1,424 | 1,424 | ||||||||||||||
| Corporate Bonds Debt (d) | — | 3,535 | 3,535 | ||||||||||||||
| Structured Assets Debt (e) | — | 188 | 188 | ||||||||||||||
| Other Fixed Income Debt (f) | — | 1,067 | 1,067 | ||||||||||||||
| Cash and Cash Equivalents (g) | 51 | 408 | 459 | ||||||||||||||
| Total investments within the fair value hierarchy | $7,946 | $6,622 | $14,568 | ||||||||||||||
| Investments measured at NAV per share (m) | |||||||||||||||||
| Private Equity (h) | 635 | ||||||||||||||||
| Real Estate (i) | 1,880 | ||||||||||||||||
| Hedge Funds (j) | 292 | ||||||||||||||||
| Total investments valued using NAV per share | $2,807 | ||||||||||||||||
| Funds for retiree health benefits (k) | (116) | (97) | (213) | ||||||||||||||
| Funds for retiree health benefits measured at NAV per share (k)(m) | (41) | ||||||||||||||||
| Total funds for retiree health benefits | $(254) | ||||||||||||||||
| Investments (excluding funds for retiree health benefits) | $7,830 | $6,525 | $17,121 | ||||||||||||||
| Pending activities (l) | (99) | ||||||||||||||||
| Total fair value of plan net assets | $17,022 |
(a)U.S. Equity includes both actively- and passively-managed assets with investments in domestic equity index funds and actively-managed small-capitalization equities.
(b)International Equity includes international equity index funds and actively-managed international equities.
(c)U.S. Government Issued Debt includes agency and treasury securities.
(d)Corporate Bonds Debt consists of debt issued by various corporations.
(e)Structured Assets Debt includes commercial-mortgage-backed securities and collateralized mortgage obligations.
(f)Other Fixed Income Debt includes municipal bonds, sovereign debt and regional governments.
(g)Cash and Cash Equivalents include short term investments, money markets, foreign currency and cash collateral.
(h)Private Equity consists of global equity funds that are not exchange-traded.
(i)Real Estate investments include real estate funds based on appraised values that are broadly diversified by geography and property type.
(j)Hedge Funds are within a commingled structure which invests in various hedge fund managers who can invest in all financial instruments.
(k)The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note F.
(l)Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received and reflects adjustments for available estimates at year end.
(m)In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
| 154 | CON EDISON ANNUAL REPORT 2020 |
The fair values of the pension plan assets at December 31, 2019 by asset category are as follows:
| (Millions of Dollars) | Level 1 | Level 2 | Total | ||||||||||||||
| Investments within the fair value hierarchy | |||||||||||||||||
| U.S. Equity (a) | $3,652 | $— | $3,652 | ||||||||||||||
| International Equity (b) | 3,354 | — | 3,354 | ||||||||||||||
| U.S. Government Issued Debt (c) | — | 1,496 | 1,496 | ||||||||||||||
| Corporate Bonds Debt (d) | — | 3,260 | 3,260 | ||||||||||||||
| Structured Assets Debt (e) | — | 173 | 173 | ||||||||||||||
| Other Fixed Income Debt (f) | — | 955 | 955 | ||||||||||||||
| Cash and Cash Equivalents (g) | — | 326 | 326 | ||||||||||||||
| Total investments within the fair value hierarchy | $7,006 | $6,210 | $13,216 | ||||||||||||||
| Investments measured at NAV per share (m) | |||||||||||||||||
| Private Equity (h) | 555 | ||||||||||||||||
| Real Estate (i) | 1,806 | ||||||||||||||||
| Hedge Funds (j) | 270 | ||||||||||||||||
| Total investments valued using NAV per share | $2,631 | ||||||||||||||||
| Funds for retiree health benefits (k) | (110) | (98) | (208) | ||||||||||||||
| Funds for retiree health benefits measured at NAV per share (k)(m) | (42) | ||||||||||||||||
| Total funds for retiree health benefits | $(250) | ||||||||||||||||
| Investments (excluding funds for retiree health benefits) | $6,896 | $6,112 | $15,597 | ||||||||||||||
| Pending activities (l) | 11 | ||||||||||||||||
| Total fair value of plan net assets | $15,608 |
(a) - (m) Reference is made to footnotes (a) through (m) in the above table of pension plan assets at December 31, 2020 by asset category.
The Companies also offer a defined contribution savings plan that covers substantially all employees and made contributions to the plan as follows:
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| Con Edison | $52 | $49 | $45 | ||||||||||||||
| CECONY | 43 | 42 | 39 |
Note F – Other Postretirement Benefits
The Utilities and Con Edison Transmission currently have contributory comprehensive hospital, medical and prescription drug programs for eligible retirees, their dependents and surviving spouses.
CECONY also has a contributory life insurance program for bargaining unit employees and provides basic life insurance benefits up to a specified maximum at no cost to certain retired management employees. O&R has a non-contributory life insurance program for retirees. Certain employees of the Clean Energy Businesses and Con Edison Transmission are eligible to receive benefits under these programs.
Total Periodic Benefit Cost
The components of the Companies’ total periodic postretirement benefit costs for 2020, 2019 and 2018 were as follows:
| CON EDISON ANNUAL REPORT 2020 | 155 |
| Con Edison | CECONY | |||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||
| Service cost | $21 | $18 | $20 | $16 | $13 | $14 | ||||||||||||||
| Interest cost on accumulated other postretirement benefit obligation | 37 | 44 | 42 | 31 | 36 | 34 | ||||||||||||||
| Expected return on plan assets | (66) | (66) | (73) | (54) | (54) | (63) | ||||||||||||||
| Recognition of net actuarial loss/(gain) | 37 | (9) | 8 | 36 | (10) | 3 | ||||||||||||||
| Recognition of prior service credit | (3) | (2) | (6) | (2) | (2) | (2) | ||||||||||||||
| TOTAL PERIODIC POSTRETIREMENT BENEFIT COST/(CREDIT) | $26 | $(15) | $(9) | $27 | $(17) | $(14) | ||||||||||||||
| Cost capitalized | (9) | (7) | (8) | (7) | (5) | (6) | ||||||||||||||
| Reconciliation to rate level | (17) | 12 | 8 | (25) | 7 | 9 | ||||||||||||||
| Total credit recognized | $— | $(10) | ($9) | $(5) | $(15) | ($11) | ||||||||||||||
For information about the adoption of ASU 2017-07, “Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” and ASU 2018-14, “Compensation-Retirement Benefits (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans," see Note E.
Funded Status
The funded status of the programs at December 31, 2020, 2019 and 2018 were as follows:
| Con Edison | CECONY | |||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||
| CHANGE IN BENEFIT OBLIGATION | ||||||||||||||||||||
| Benefit obligation at beginning of year | $1,357 | $1,114 | $1,219 | $1,154 | $913 | $985 | ||||||||||||||
| Service cost | 21 | 18 | 20 | 16 | 13 | 14 | ||||||||||||||
| Interest cost on accumulated postretirement benefit obligation | 37 | 44 | 42 | 31 | 36 | 34 | ||||||||||||||
| Amendments | — | (14) | — | — | — | — | ||||||||||||||
| Net actuarial loss/(gain) | 74 | 264 | (70) | 63 | 252 | (32) | ||||||||||||||
| Benefits paid and administrative expenses, net of subsidies | (117) | (110) | (135) | (107) | (100) | (125) | ||||||||||||||
| Participant contributions | 53 | 41 | 38 | 52 | 40 | 37 | ||||||||||||||
| BENEFIT OBLIGATION AT END OF YEAR | $1,425 | $1,357 | $1,114 | $1,209 | $1,154 | $913 | ||||||||||||||
| CHANGE IN PLAN ASSETS | ||||||||||||||||||||
| Fair value of plan assets at beginning of year | $1,026 | $885 | $1,039 | $872 | $759 | $893 | ||||||||||||||
| Actual return on plan assets | 142 | 198 | (66) | 117 | 165 | (54) | ||||||||||||||
| Employer contributions | 7 | 7 | 6 | 4 | 6 | 6 | ||||||||||||||
| Employer group waiver plan subsidies | 20 | 23 | 34 | 19 | 22 | 32 | ||||||||||||||
| Participant contributions | 53 | 40 | 37 | 51 | 40 | 37 | ||||||||||||||
| Benefits paid | (133) | (127) | (165) | (123) | (120) | (155) | ||||||||||||||
| FAIR VALUE OF PLAN ASSETS AT END OF YEAR | $1,115 | $1,026 | $885 | $940 | $872 | $759 | ||||||||||||||
| FUNDED STATUS | $(310) | $(331) | $(229) | $(269) | $(282) | $(154) | ||||||||||||||
| Unrecognized net loss/(gain) | $115 | $155 | $14 | $114 | $149 | $(2) | ||||||||||||||
| Unrecognized prior service costs | (16) | (19) | (8) | (1) | (3) | (5) |
The decrease in the other postretirement benefits funded status liability at December 31, 2020 for Con Edison and CECONY of $21 million and $13 million, respectively, compared with December 31, 2019, was primarily due to an increase in the fair value of plan assets as a result of the actual return on plan assets, partially offset by an increase in the plans' projected benefit obligation as a result of a decrease in the discount rate. See below for further information on the change in the discount rate and see Note E for determination of the discount rate assumption. The increase in the other postretirement benefits funded status liability at December 31, 2019 for Con Edison and CECONY of $102 million and $128 million, respectively, compared with December 31, 2018, was primarily due to an
| 156 | CON EDISON ANNUAL REPORT 2020 |
increase in the plans' projected benefit obligation as a result of an increase in net actuarial loss, partially offset by an increase in plan assets as a result of the actual return on plan assets.
For Con Edison, the decrease in funded status liability at December 31, 2020 corresponds with a net decrease to regulatory assets of $36 million for unrecognized net losses and unrecognized prior service costs associated with the Utilities consistent with the accounting rules for regulated operations, a credit to OCI of $2 million (net of taxes) for the unrecognized net losses and an immaterial change to OCI for the unrecognized prior service costs associated with the Clean Energy Businesses, Con Edison Transmission, and RECO.
For CECONY, the decrease in funded status liability at December 31, 2020 corresponds with a decrease to regulatory assets of $33 million for unrecognized net losses and the unrecognized prior service costs associated with the company consistent with the accounting rules for regulated operations, and immaterial changes to OCI for the unrecognized net losses and the unrecognized prior service costs associated with eligible employees of the Clean Energy Businesses and Con Edison Transmission who previously worked for CECONY.
Assumptions
The actuarial assumptions were as follows:
| 2020 | 2019 | 2018 | |||||||||
| Weighted-average assumptions used to determine benefit obligations at December 31: | |||||||||||
| Discount Rate | |||||||||||
| CECONY | 2.25 | % | 3.10 | % | 4.15 | % | |||||
| O&R | 2.55 | % | 3.35 | % | 4.30 | % | |||||
| Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31: | |||||||||||
| Discount Rate | |||||||||||
| CECONY | 3.10 | % | 4.15 | % | 3.55 | % | |||||
| O&R | 3.35 | % | 4.30 | % | 3.70 | % | |||||
| Expected Return on Plan Assets | 6.80 | % | 6.80 | % | 7.50 | % |
Refer to Note E for descriptions of the basis for determining the expected return on assets, investment policies and strategies and the assumed discount rate.
The health care cost trend rate used to determine net periodic benefit cost for the years ended December 31, 2020, 2019 and 2018 was 5.20 percent, 5.40 percent and 5.60 percent, respectively, which was assumed to decrease gradually to 4.50 percent by 2024 and remain at that level thereafter. The health care cost trend rate used to determine benefit obligations as of December 31, 2020, 2019 and 2018 was 7.04 percent, 5.20 percent and 5.40 percent, respectively, which is assumed to decrease gradually to 4.50 percent by 2034 and remain at that level thereafter.
Expected Benefit Payments
Based on current assumptions, the Companies expect to make the following benefit payments over the next ten years, net of receipt of governmental subsidies and participant contributions:
| (Millions of Dollars) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026-2030 | ||||||||||||||
| Con Edison | $84 | $84 | $84 | $84 | $84 | $409 | ||||||||||||||
| CECONY | 76 | 75 | 75 | 75 | 75 | 358 |
Expected Contributions
Based on estimates as of December 31, 2020, Con Edison and CECONY expect to make a contribution of $6 million (of which $3 million is expected to be made by CECONY) to the other postretirement benefit plans in 2021. The Companies’ policy is to fund the total periodic benefit cost of the plans to the extent tax deductible.
| CON EDISON ANNUAL REPORT 2020 | 157 |
Plan Assets
The asset allocations for CECONY’s other postretirement benefit plans at the end of 2020, 2019 and 2018, and the target allocation for 2021 are as follows:
| Target Allocation Range | Plan Assets at December 31, | ||||||||||||||||
| Asset Category | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Equity Securities | 42%-80% | 54 | % | 54 | % | 52 | % | ||||||||||
| Debt Securities | 20%-58% | 46 | % | 46 | % | 48 | % | ||||||||||
| Total | 100% | 100 | % | 100 | % | 100 | % |
Con Edison has established postretirement health and life insurance benefit plan trusts for the investment of assets to be used for the exclusive purpose of providing other postretirement benefits to participants and beneficiaries.
Refer to Note E for a discussion of Con Edison’s investment policy for its benefit plans.
The fair values of the plans' assets at December 31, 2020 by asset category as defined by the accounting rules for fair value measurements (see Note Q) are as follows:
| (Millions of Dollars) | Level 1 | Level 2 | Total | ||||||||||||||
| Equity (a) | $— | $448 | $448 | ||||||||||||||
| Other Fixed Income Debt (b) | — | 367 | 367 | ||||||||||||||
| Cash and Cash Equivalents (c) | — | 27 | 27 | ||||||||||||||
| Total investments | $— | $842 | $842 | ||||||||||||||
| Funds for retiree health benefits (d) | 116 | 97 | 213 | ||||||||||||||
| Investments (including funds for retiree health benefits) | $116 | $939 | $1,055 | ||||||||||||||
| Funds for retiree health benefits measured at net asset value (d)(e) | 41 | ||||||||||||||||
| Pending activities (f) | 19 | ||||||||||||||||
| Total fair value of plan net assets | $1,115 |
(a)Equity includes a passively managed commingled index fund benchmarked to the MSCI All Country World Index.
(b)Other Fixed Income Debt includes a passively managed commingled index fund benchmarked to the Bloomberg Barclays U.S. Long Credit Index and an active separately managed fund indexed to the Bloomberg Barclays U.S. Long Credit Index.
(c)Cash and Cash Equivalents include short-term investments and money markets.
(d)The Companies set aside funds for retiree health benefits through a separate account within the pension trust, as permitted under Section 401(h) of the Internal Revenue Code of 1986, as amended. In accordance with the Code, the plan’s investments in the 401(h) account may not be used for, or diverted to, any purpose other than providing health benefits for retirees. The net assets held in the 401(h) account are calculated based on a pro-rata percentage allocation of the net assets in the pension plan. The related obligations for health benefits are not included in the pension plan’s obligations and are included in the Companies’ other postretirement benefit obligation. See Note E.
(e)In accordance with ASU 2015-07, Fair Value Measurements (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its equivalent), certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
(f)Pending activities include security purchases and sales that have not settled, interest and dividends that have not been received, and reflects adjustments for available estimates at year-end.
| 158 | CON EDISON ANNUAL REPORT 2020 |
The fair values of the plans' assets at December 31, 2019 by asset category (see Note Q) are as follows:
| (Millions of Dollars) | Level 1 | Level 2 | Total | ||||||||||||||
| Equity (a) | $— | $404 | $404 | ||||||||||||||
| Other Fixed Income Debt (b) | — | 331 | 331 | ||||||||||||||
| Cash and Cash Equivalents (c) | — | 23 | 23 | ||||||||||||||
| Total investments | $— | $758 | $758 | ||||||||||||||
| Funds for retiree health benefits (d) | 110 | 98 | 208 | ||||||||||||||
| Investments (including funds for retiree health benefits) | $110 | $856 | $966 | ||||||||||||||
| Funds for retiree health benefits measured at net asset value (d)(e) | 42 | ||||||||||||||||
| Pending activities (f) | 18 | ||||||||||||||||
| Total fair value of plan net assets | $1,026 |
(a) - (f) Reference is made to footnotes (a) through (f) in the above table of other postretirement benefit plan assets at December 31, 2020 by asset category.
Note G – Environmental Matters
Superfund Sites
Hazardous substances, such as asbestos, polychlorinated biphenyls (PCBs) and coal tar, have been used or generated in the course of operations of the Utilities and their predecessors and are present at sites and in facilities and equipment they currently or previously owned, including sites at which gas was manufactured or stored.
The Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 and similar state statutes (Superfund) impose joint and several liability, regardless of fault, upon generators of hazardous substances for investigation and remediation costs (which include costs of demolition, removal, disposal, storage, replacement, containment and monitoring) and natural resource damages. Liability under these laws can be material and may be imposed for contamination from past acts, even though such past acts may have been lawful at the time they occurred. The sites at which the Utilities have been asserted to have liability under these laws, including their manufactured gas plant sites and any neighboring areas to which contamination may have migrated, are referred to herein as “Superfund Sites.”
For Superfund Sites where there are other potentially responsible parties and the Utilities are not managing the site investigation and remediation, the accrued liability represents an estimate of the amount the Utilities will need to pay to investigate and, where determinable, discharge their related obligations. For Superfund Sites (including the manufactured gas plant sites) for which one of the Utilities is managing the investigation and remediation, the accrued liability represents an estimate of the company’s share of the undiscounted cost to investigate the sites and, for sites that have been investigated in whole or in part, the cost to remediate the sites, if remediation is necessary and if a reasonable estimate of such cost can be made. Remediation costs are estimated in light of the information available, applicable remediation standards and experience with similar sites.
The accrued liabilities and regulatory assets related to Superfund Sites at December 31, 2020 and 2019 were as follows:
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Accrued Liabilities: | |||||||||||||||||||||||
| Manufactured gas plant sites | $752 | $640 | $676 | $561 | |||||||||||||||||||
| Other Superfund Sites | 105 | 94 | 104 | 93 | |||||||||||||||||||
| Total | $857 | $734 | $780 | $654 | |||||||||||||||||||
| Regulatory assets | $865 | $732 | $791 | $647 |
Most of the accrued Superfund Site liability relates to sites that have been investigated, in whole or in part. However, for some of the sites, the extent and associated cost of the required remediation has not yet been determined. As investigations progress and information pertaining to the required remediation becomes available, the Utilities expect that additional liability may be accrued, the amount of which is not presently determinable but
| CON EDISON ANNUAL REPORT 2020 | 159 |
may be material. The Utilities are permitted to recover or defer as regulatory assets (for subsequent recovery through rates) prudently incurred site investigation and remediation costs.
Environmental remediation costs incurred related to Superfund Sites at December 31, 2020 and 2019 were as follows:
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Remediation costs incurred | $33 | $19 | $32 | $13 |
Insurance and other third party recoveries received by Con Edison or CECONY were immaterial in 2020 and 2019.
Con Edison and CECONY estimate that in 2021 they will incur costs for remediation of approximately $40 million and $38 million, respectively. The Companies are unable to estimate the time period over which the remaining accrued liability will be incurred because, among other things, the required remediation has not been determined for some of the sites.
In 2020, Con Edison and CECONY estimated that for their manufactured gas plant sites (including CECONY’s Astoria site), the aggregate undiscounted potential liability for the investigation and remediation of coal tar and/or other environmental contaminants could range up to $2,700 million and $2,600 million, respectively. These estimates were based on the assumption that there is contamination at all sites, including those that have not yet been fully investigated and additional assumptions about the extent of the contamination and the type and extent of the remediation that may be required. Actual experience may be materially different.
Asbestos Proceedings
Suits have been brought in New York State and federal courts against the Utilities and many other defendants, wherein a large number of plaintiffs sought large amounts of compensatory and punitive damages for deaths and injuries allegedly caused by exposure to asbestos at various premises of the Utilities. The suits that have been resolved, which are many, have been resolved without any payment by the Utilities, or for amounts that were not, in the aggregate, material to them. The amounts specified in all the remaining thousands of suits total billions of dollars; however, the Utilities believe that these amounts are greatly exaggerated, based on the disposition of previous claims. At December 31, 2020, Con Edison and CECONY have accrued their estimated aggregate undiscounted potential liabilities for these suits and additional suits that may be brought over the next 15 years as shown in the following table. These estimates were based upon a combination of modeling, historical data analysis and risk factor assessment. Courts have begun, and unless otherwise determined on appeal may continue, to apply different standards for determining liability in asbestos suits than the standard that applied historically. As a result, the Companies currently believe that there is a reasonable possibility of an exposure to loss in excess of the liability accrued for the suits. The Companies are unable to estimate the amount or range of such loss. In addition, certain current and former employees have claimed or are claiming workers’ compensation benefits based on alleged disability from exposure to asbestos. CECONY is permitted to defer as regulatory assets (for subsequent recovery through rates) costs incurred for its asbestos lawsuits and workers’ compensation claims.
The accrued liability for asbestos suits and workers’ compensation proceedings (including those related to asbestos exposure) and the amounts deferred as regulatory assets for the Companies at December 31, 2020 and 2019 were as follows:
| Con Edison | CECONY | ||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||
| Accrued liability – asbestos suits | $8 | $8 | $7 | $7 | |||||||||||||||||||
| Regulatory assets – asbestos suits | $8 | $8 | $7 | $7 | |||||||||||||||||||
| Accrued liability – workers’ compensation | $72 | $78 | $68 | $73 | |||||||||||||||||||
| Regulatory assets/(liabilities) – workers’ compensation | $(3) | $3 | $(3) | $3 |
| 160 | CON EDISON ANNUAL REPORT 2020 |
Note H – Material Contingencies
Manhattan Explosion and Fire
On March 12, 2014, two multi-use five-story tall buildings located on Park Avenue between 116th and 117th Streets in Manhattan were destroyed by an explosion and fire. CECONY had delivered gas to the buildings through service lines from a distribution main located below ground on Park Avenue. Eight people died and more than 50 people were injured. Additional buildings were also damaged. The National Transportation Safety Board (NTSB) investigated. The parties to the investigation included the company, the City of New York, the Pipeline and Hazardous Materials Safety Administration and the NYSPSC. In June 2015, the NTSB issued a final report concerning the incident, its probable cause and safety recommendations. The NTSB determined that the probable cause of the incident was (1) the failure of a defective fusion joint at a service tee (which joined a plastic service line to a plastic distribution main) installed by the company that allowed gas to leak from the distribution main and migrate into a building where it ignited and (2) a breach in a City sewer line that allowed groundwater and soil to flow into the sewer, resulting in a loss of support for the distribution main, which caused it to sag and overstressed the defective fusion joint. The NTSB also made safety recommendations, including recommendations to the company that addressed its procedures for the preparation and examination of plastic fusions, training of its staff on conditions for notifications to the City’s Fire Department and extension of its gas main isolation valve installation program. In February 2017, the NYSPSC approved a settlement agreement with the company related to the NYSPSC's investigations of the incident and the practices of qualifying persons to perform plastic fusions. Pursuant to the agreement, the company is providing $27 million of future benefits to customers (for which it has accrued a regulatory liability) and will not recover from customers $126 million of costs for gas emergency response activities that it had previously incurred and expensed. Approximately eighty suits are pending against the company seeking generally unspecified damages and, in some cases, punitive damages, for wrongful death, personal injury, property damage and business interruption. The company notified its insurers of the incident and believes that the policies in force at the time of the incident will cover the company’s costs, in excess of a required retention (the amount of which is not material), to satisfy any liability it may have for damages in connection with the incident. In October 2020, the company accrued a $40 million liability for damages and a $40 million insurance receivable related to the incident.
For information about material contingencies, see “Other Regulatory Matters” in Note B, “Superfund Sites” and “Asbestos Proceedings” in Note G and "Uncertain Tax Positions" in Note L.
Con Edison and its subsidiaries have entered into various agreements providing financial or performance assurance primarily to third parties on behalf of their subsidiaries. Maximum amounts guaranteed by Con Edison under these agreements totaled $2,042 million and $1,831 million at December 31, 2020 and 2019, respectively.
A summary, by type and term, of Con Edison’s total guarantees under these other agreements at December 31, 2020 is as follows:
| Guarantee Type | 0 – 3 years | 4 – 10 years | > 10 years | Total | |||||||||||||||||||
| (Millions of Dollars) | |||||||||||||||||||||||
| Con Edison Transmission | $393 | $177 | $— | $570 | |||||||||||||||||||
| Energy transactions | 480 | 51 | 222 | 753 | |||||||||||||||||||
| Renewable electric production projects | 285 | 9 | 355 | 649 | |||||||||||||||||||
| Other | 70 | — | — | 70 | |||||||||||||||||||
| Total | $1,228 | $237 | $577 | $2,042 |
Con Edison Transmission – Con Edison has guaranteed payment by CET Electric of the contributions CET Electric agreed to make to New York Transco LLC (NY Transco). CET Electric owns a 45.7 percent interest in NY Transco. In April 2019, the New York Independent System Operator (NYISO) selected a transmission project that was jointly proposed by National Grid and NY Transco. The siting, construction and operation of the project will require approvals and permits from appropriate governmental agencies and authorities, including the NYSPSC. The NYISO indicated it will work with the developers to enter into agreements for the development and operation of the projects, including a schedule for entry into service by December 2023. Guarantee amount shown includes the maximum possible required amount of CET Electric’s contributions for this project as calculated based on the assumptions that the project is completed at 175 percent of its estimated costs and NY Transco does not use any debt financing for the project.
| CON EDISON ANNUAL REPORT 2020 | 161 |
Energy Transactions — Con Edison and the Clean Energy Businesses guarantee payments on behalf of their subsidiaries in order to facilitate physical and financial transactions in electricity, gas, pipeline capacity, transportation, oil, renewable energy credits and energy services. To the extent that liabilities exist under the contracts subject to these guarantees, such liabilities are included in Con Edison’s consolidated balance sheet.
Renewable Electric Production Projects – Con Edison and the Clean Energy Businesses guarantee payments associated with their investment in, or development for others of, solar and wind energy facilities.
Other – Other guarantees include $70 million in guarantees provided by Con Edison to Travelers Insurance Company for indemnity agreements for surety bonds in connection with the operation of solar energy facilities and energy service projects of the Clean Energy Businesses.
Note I – Electricity Purchase Agreements
The Utilities have electricity purchase agreements with non-utility generators and others for generating capacity. The Utilities recover their purchased power costs in accordance with provisions approved by the applicable state public utility regulators. See “Recoverable Energy Costs” in Note A. The Utilities also conducted auctions and have entered into various other electricity purchase agreements. Assuming performance by the parties to the electricity purchase agreements, the Utilities are obligated over the terms of the agreements to make capacity and other fixed payments.
The future capacity and other fixed payments under the electricity purchase agreements are estimated to be as follows:
| (Millions of Dollars) | 2021 | 2022 | 2023 | 2024 | 2025 | All Years Thereafter | |||||||||||||||||||||||||||||
| Con Edison | $141 | $106 | $68 | $53 | $54 | $487 | |||||||||||||||||||||||||||||
| CECONY | 138 | 106 | 68 | 53 | 54 | 487 |
For energy delivered under most of the electricity purchase agreements, CECONY is obligated to pay variable prices. The company’s payments under the significant terms of the agreements for capacity, energy and other fixed payments in 2020, 2019 and 2018 were as follows:
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| Indian Point (a) | $— | $— | $6 | ||||||||||||||
| Astoria Generating Company (b) | 26 | 116 | 179 | ||||||||||||||
| Brooklyn Navy Yard (c) | 113 | 115 | 124 | ||||||||||||||
| Cogen Technologies | — | — | 9 | ||||||||||||||
| Total | $139 | $231 | $318 |
(a) Contract term ended in 2018.
(b) Capacity purchase agreements with terms ending in 2020 and 2023.
(c) Contract for plant output, which started in 1996 and ends in 2036.
| 162 | CON EDISON ANNUAL REPORT 2020 |
Note J – Leases
In January 2019, the Companies adopted Accounting Standards Update (ASU) No. 2016-02, “Leases (Topic 842),” including the amendments thereto, using a modified retrospective transition method of adoption that required no prior period adjustments or charges to retained earnings for cumulative impact. The standard supersedes the lease requirements within ASC Topic 840, “Leases.” The Companies lease land, office buildings, equipment and access rights to support electric transmission facilities. The Companies recognized lease right-of-use assets and lease liabilities on their consolidated balance sheets for virtually all of their leases (other than leases that meet the definition of a short-term lease, the expense for which was immaterial). A lease right-of-use asset represents a right to use an identifiable underlying asset and obtain substantially all of the economic benefits from the use of that asset for the lease term. A lease liability represents an obligation to make lease payments arising from the lease. Leases are classified as either operating leases or finance leases. Operating leases are included in operating lease right-of-use asset and operating lease liabilities on the Companies’ consolidated balance sheets. Finance leases are included in other noncurrent assets, other current liabilities and other noncurrent liabilities. The Utilities, as regulated entities, are permitted to continue to recognize expense for operating leases using the timing that conforms to the regulatory rate treatment as rental payments are recovered from our customers and to account the same way for finance leases.
For new operating leases, the Companies recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments over the lease term at commencement date. As most of the Companies’ leases do not provide an implicit rate, the Companies used their collateralized incremental borrowing rate based on the information available at the commencement date to determine the present value of future payments. Most of the Companies’ leases have remaining lease terms of one year to 40 years and may include options to renew or extend the leases for up to five years at the fair rental value. The Companies' lease terms include options to renew, extend or terminate the lease when it is reasonably certain that the Companies will exercise that option. There were no leases with material variable lease payments or residual value guarantees. The Companies account for lease and non-lease components as a single lease component.
Operating lease cost and cash paid for amounts included in the measurement of lease liabilities for the twelve months ended December 31, 2020 and 2019 were as follows:
| Con Edison | CECONY | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Operating lease cost | $85 | $83 | $65 | $64 | ||||||||||
| Operating lease cash flows | $79 | $75 | $61 | $60 |
As of December 31, 2020, assets recorded as finance leases for Con Edison and CECONY were $3 million and $2 million, respectively, and the accumulated amortization associated with finance leases for Con Edison and CECONY were $3 million and $1 million, respectively. As of December 31, 2019, assets recorded as finance leases were $1 million for Con Edison and an immaterial amount for CECONY, and the accumulated amortization associated with finance leases for Con Edison and CECONY were $5 million and $3 million, respectively.
For the twelve months ended December 31, 2020 and 2019, finance lease costs and cash flows for Con Edison and CECONY were immaterial.
Right-of-use assets obtained in exchange for lease obligations for Con Edison and CECONY were $23 million and $11 million, respectively, for the twelve months ended December 31, 2020 and $39 million and $4 million, respectively, for the twelve months ended December 31, 2019.
Other information related to leases for Con Edison and CECONY at December 31, 2020 and 2019 was as follows:
| CON EDISON ANNUAL REPORT 2020 | 163 |
| Con Edison | CECONY | |||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||
| Weighted Average Remaining Lease Term: | ||||||||||||||
| Operating leases | 19.1 years | 19.8 years | 13.0 years | 14.0 years | ||||||||||
| Finance leases | 7.3 years | 12.2 years | 4.0 years | 2.4 years | ||||||||||
| Weighted Average Discount Rate: | ||||||||||||||
| Operating leases | 4.3% | 4.3% | 3.6% | 3.6% | ||||||||||
| Finance leases | 1.8% | 3.5% | 1.3% | 4.1% |
Future minimum lease payments under non-cancellable leases at December 31, 2020 were as follows:
| (Millions of Dollars) | Con Edison | CECONY | ||||||||||||
| Year Ending December 31, | Operating Leases | Finance Leases | Operating Leases | Finance Leases | ||||||||||
| 2021 | $79 | $1 | $62 | $1 | ||||||||||
| 2022 | 77 | 1 | 58 | 1 | ||||||||||
| 2023 | 74 | — | 57 | — | ||||||||||
| 2024 | 75 | — | 57 | — | ||||||||||
| 2025 | 75 | — | 58 | — | ||||||||||
| All years thereafter | 938 | 1 | 451 | — | ||||||||||
| Total future minimum lease payments | $1,318 | $3 | $743 | $2 | ||||||||||
| Less: imputed interest | (458) | — | (158) | — | ||||||||||
| Total | $860 | $3 | $585 | $2 | ||||||||||
| Reported as of December 31, 2020 | ||||||||||||||
| Operating lease liabilities (current) | $96 | $— | $73 | $— | ||||||||||
| Operating lease liabilities (noncurrent) | 764 | — | 512 | — | ||||||||||
| Other current liabilities | — | 1 | — | 1 | ||||||||||
| Other noncurrent liabilities | — | 2 | — | 1 | ||||||||||
| Total | $860 | $3 | $585 | $2 |
At December 31, 2020, the Companies did not have material obligations under operating or finance leases that had not yet commenced.
The Companies are lessors under certain leases whereby the Companies own real estate and distribution poles and lease portions of them to others. Revenue under such leases was immaterial for Con Edison and CECONY for the twelve months ended December 31, 2020 and 2019.
Note K – Goodwill
The Companies test goodwill for impairment at least annually or whenever there is a triggering event. There is an option to first make a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount before applying a quantitative goodwill impairment test. The quantitative goodwill impairment test compares the estimated fair value of a reporting unit with its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is considered not impaired. If the carrying value exceeds the estimated fair value of the reporting unit, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit.
| 164 | CON EDISON ANNUAL REPORT 2020 |
Con Edison has recorded goodwill related to the O&R merger, the acquisition of a gas storage company by CET Gas, and the acquisitions of a residential solar company and battery storage company by the Clean Energy Businesses. In 2020 and 2019, Con Edison completed impairment tests for their goodwill of $406 million related to the O&R merger and determined that it was not impaired. For the impairment test, $245 million and $161 million of goodwill were allocated to CECONY and O&R, respectively. In 2019, the Companies performed the optional qualitative assessment for goodwill related to the O&R merger. In 2020 and 2019, Con Edison completed impairment tests for goodwill of $8 million related to the gas storage company acquired by CET Gas, $14 million related to the residential solar company acquired by the Clean Energy Businesses and $18 million related to the battery storage company acquired by the Clean Energy Businesses, and determined that they were not impaired. Estimates of future cash flows, projected growth rates, and discount rates inherent in the cash flow estimates for Con Edison subsidiaries other than the Utilities may vary significantly from actual results, which could result in a future impairment of goodwill. The Companies identified no triggering events or changes in circumstances related to the COVID-19 pandemic that would indicate that the carrying value of goodwill may not be recoverable at December 31, 2020.
Note L – Income Tax
In response to the economic impacts of the COVID-19 pandemic, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed into law on March 27, 2020. The CARES Act provides relief to corporate taxpayers by permitting a five-year carryback of net operating losses (NOLs) for tax years 2018, 2019 and 2020, temporarily removing the 80 percent limitation when applying the NOLs to carryback years, increasing the 30 percent limitation on interest deductibility to 50 percent of adjusted taxable income for tax years 2019 and 2020, and provides for certain employee retention tax credits and refunds for eligible employers.
Under the CARES Act, Con Edison carried back its $29 million NOL from tax year 2018 to tax year 2013 generating a $2.5 million net tax refund for which a tax receivable was established in 2020. In addition, Con Edison recognized a discrete income tax benefit of $4 million in 2020, due to the higher federal statutory tax rate in 2013. The 2018 federal NOL was recorded at 21 percent and was carried back to tax year 2013, which had a 35 percent federal statutory tax rate. This income tax benefit was primarily recognized at the Clean Energy Businesses.
The components of income tax are as follows:
| Con Edison | CECONY | ||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||
| State | |||||||||||||||||||||||||||||||||||
| Current | $7 | $(12) | $(10) | $6 | $22 | $6 | |||||||||||||||||||||||||||||
| Deferred | 50 | 96 | 107 | 97 | 68 | 82 | |||||||||||||||||||||||||||||
| Federal | |||||||||||||||||||||||||||||||||||
| Current | (2) | — | 3 | 41 | 185 | (34) | |||||||||||||||||||||||||||||
| Deferred | 42 | 219 | 310 | 73 | 63 | 275 | |||||||||||||||||||||||||||||
| Amortization of investment tax credits | (7) | (7) | (9) | (2) | (3) | (3) | |||||||||||||||||||||||||||||
| Total income tax expense | $90 | $296 | $401 | $215 | $335 | $326 |
| CON EDISON ANNUAL REPORT 2020 | 165 |
The tax effects of temporary differences, which gave rise to deferred tax assets and liabilities, are as follows:
| Con Edison | CECONY | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Deferred tax liabilities: | ||||||||||||||
| Property basis differences | $7,985 | $7,699 | $6,901 | $6,640 | ||||||||||
| Regulatory assets: | ||||||||||||||
| Unrecognized pension and other postretirement costs | 910 | 712 | 861 | 674 | ||||||||||
| Environmental remediation costs | 243 | 205 | 222 | 181 | ||||||||||
| Deferred storm costs | 31 | 22 | — | — | ||||||||||
| Other regulatory assets | 536 | 376 | 508 | 355 | ||||||||||
| Operating lease right-of-use asset | 220 | 231 | 165 | 169 | ||||||||||
| Equity investments | 46 | 104 | — | — | ||||||||||
| Total deferred tax liabilities | $9,971 | $9,349 | $8,657 | $8,019 | ||||||||||
| Deferred tax assets: | ||||||||||||||
| Accrued pension and other postretirement costs | $504 | $291 | $427 | $222 | ||||||||||
| Regulatory liabilities: | ||||||||||||||
| Future income tax | 617 | 678 | 579 | 638 | ||||||||||
| Other regulatory liabilities | 656 | 702 | 570 | 622 | ||||||||||
| Superfund and other environmental costs | 241 | 206 | 219 | 183 | ||||||||||
| Asset retirement obligations | 178 | 135 | 143 | 102 | ||||||||||
| Operating lease liabilities | 211 | 231 | 165 | 170 | ||||||||||
| Loss carryforwards | 164 | 108 | 34 | — | ||||||||||
| Tax credits carryforward | 1,022 | 896 | — | — | ||||||||||
| Valuation allowance | (22) | (31) | — | — | ||||||||||
| Other | 59 | 47 | 127 | 103 | ||||||||||
| Total deferred tax assets | 3,630 | 3,263 | 2,264 | 2,040 | ||||||||||
| Net deferred tax liabilities | $6,341 | $6,086 | $6,393 | $5,979 | ||||||||||
| Unamortized investment tax credits | 134 | 141 | 18 | 21 | ||||||||||
| Net deferred tax liabilities and unamortized investment tax credits | $6,475 | $6,227 | $6,411 | $6,000 |
Reconciliation of the difference between income tax expense and the amount computed by applying the prevailing statutory income tax rate to income before income taxes is as follows:
| Con Edison | CECONY | ||||||||||||||||||||||||||||||||||
| (% of Pre-tax income) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||
| STATUTORY TAX RATE | |||||||||||||||||||||||||||||||||||
| Federal | 21 | % | 21 | % | 21 | % | 21 | % | 21 | % | 21 | % | |||||||||||||||||||||||
| Changes in computed taxes resulting from: | |||||||||||||||||||||||||||||||||||
| State income taxes, net of federal income tax benefit | 4 | 4 | 4 | 5 | 5 | 5 | |||||||||||||||||||||||||||||
| Taxes attributable to noncontrolling interests | (1) | (1) | — | — | — | — | |||||||||||||||||||||||||||||
| Cost of removal | 2 | 1 | 1 | 1 | 1 | 1 | |||||||||||||||||||||||||||||
| Other plant-related items | (1) | (1) | (1) | (1) | (1) | (1) | |||||||||||||||||||||||||||||
| TCJA deferred tax re-measurement | — | — | 2 | — | — | — | |||||||||||||||||||||||||||||
| Amortization of excess deferred federal income taxes | (14) | (4) | (3) | (12) | (4) | (3) | |||||||||||||||||||||||||||||
| Renewable energy credits | (3) | (2) | (1) | — | — | — | |||||||||||||||||||||||||||||
| Research and development credits | — | (1) | — | — | (1) | (1) | |||||||||||||||||||||||||||||
| Other | (1) | — | — | 1 | — | (1) | |||||||||||||||||||||||||||||
| Effective tax rate | 7 | % | 17 | % | 23 | % | 15 | % | 21 | % | 21 | % |
| 166 | CON EDISON ANNUAL REPORT 2020 |
CECONY and O&R deferred as regulatory liabilities their estimated net benefits under the TCJA for the year ended December 31, 2018. CECONY’s net benefits prior to January 1, 2019 for its electric service and amortization of excess deferred federal income taxes for its electric service continued to be deferred. RECO deferred as a regulatory liability its estimated net benefits under the TCJA for the three months ended March 31, 2018. The net benefits include the revenue requirement impact of the reduction in the corporate federal income tax rate to 21 percent, the elimination for utilities of bonus depreciation and the amortization of excess deferred federal income taxes the utilities collected from customers that will not be paid to the IRS under the TCJA. See “Other Regulatory Matters” in Note B.
At December 31, 2020, Con Edison has a federal NOL of approximately $21 million that can be carried forward indefinitely. Con Edison also has $1,022 million in general business tax credit carryovers (primarily renewable energy tax credits), which if unused will begin to expire in 2032. A deferred tax asset for these tax attribute carryforwards was recorded, and no valuation allowance was provided, as it is more likely than not that the deferred tax asset will be realized.
At December 31, 2020, Con Edison has a New York State NOL of approximately $1,351 million, primarily as a result of higher accelerated state tax depreciation. A deferred tax asset has been recognized for these New York State NOL carryforwards that will begin to expire, if unused, in 2039 and no valuation allowance was provided; as it is more likely than not that the deferred tax asset will be realized. In addition, Con Edison reversed $9 million of the valuation allowance against the New York City NOL deferred tax asset that will be realized over the next 10 years. Con Edison also has a $18 million valuation allowance for other state NOL carryforwards; as it is not more likely than not that the deferred tax asset will be realized.
The Protecting Americans from Tax Hikes Act of 2015 extended bonus depreciation applying a 50 percent rate for property acquired and placed in service for years 2015 through 2017 with reduced rates of 40 percent and 30 percent for years 2018 and 2019, respectively. The TCJA does not allow bonus depreciation after December 31, 2017 (excluding certain transition rules) for Companies that qualify as a utility company for the consolidated group under the de minimis exception to Treasury regulations.
In December 2019, the Federal government issued final regulations providing guidance on provisions in the TCJA allowing for full expensing of qualified plant additions. These provisions, which Con Edison adopted under the proposed regulations of August 2018, allowed the Utilities a full expense tax deduction for plant additions in the fourth quarter of 2017, and the Utilities continue additional first year depreciation transition rules for plant additions placed in service in tax years beginning in 2018, under long-term construction contracts entered into before September 28, 2017. The impact on the Utilities of these regulations is discussed above.
In November 2018, the Federal government issued, and Con Edison adopted, proposed regulations providing guidance on the tax deductibility of interest expense under the TCJA. The TCJA generally provides for the continued deductibility of interest expense by regulated public utilities and may limit the deduction for interest expense by most non-utility businesses to 30 percent of adjusted taxable income (which resembles earnings before interest, taxes, depreciation and amortization).The regulations provide an annual safe harbor test that if at least 90 percent of consolidated plant assets consist of utility property, the entire consolidated group will be treated as a regulated public utility, and all of the consolidated group’s interest expense will be currently tax deductible. For 2018, Con Edison met the 90 percent safe harbor test and its deduction for interest expense was not limited. For 2019, Con Edison did not meet the 90 percent safe harbor test, however, its deduction for interest expense was not limited as a percentage of adjusted taxable income. In 2020, the federal government issued final regulations under the TCJA. Under the CARES Act, the limit of the deductible interest expense as a percentage of adjusted taxable income increased from 30 percent to 50 percent and accordingly, all of Con Edison’s interest expense in 2020 will be tax deductible. Qualifying consolidated groups would not be entitled to the full expensing provisions in the TCJA noted above. The safe harbor rules do not apply to partnerships in which Con Edison and its subsidiaries are a partner.
Uncertain Tax Positions
Under the accounting rules for income taxes, the Companies are not permitted to recognize the tax benefit attributable to a tax position unless such position is more likely than not to be sustained upon examination by taxing authorities, including resolution of any related appeals and litigation processes, based solely on the technical merits of the position.
| CON EDISON ANNUAL REPORT 2020 | 167 |
A reconciliation of the beginning and ending amounts of unrecognized tax benefits for Con Edison and CECONY follows:
| Con Edison | CECONY | |||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | ||||||||||||||
| Balance at January 1, | $13 | $6 | $12 | $2 | $4 | $5 | ||||||||||||||
| Additions based on tax positions related to the current year | — | 1 | 2 | — | 1 | 2 | ||||||||||||||
| Additions based on tax positions of prior years | 1 | 10 | 1 | 1 | — | 1 | ||||||||||||||
| Reductions for tax positions of prior years | — | (2) | (2) | — | (1) | (1) | ||||||||||||||
| Reductions from expiration of statute of limitations | — | — | (4) | — | — | — | ||||||||||||||
| Settlements | — | (2) | (3) | — | (2) | (3) | ||||||||||||||
| Balance at December 31, | $14 | $13 | $6 | $3 | $2 | $4 |
At December 31, 2020, the estimated liability for uncertain tax positions for Con Edison was $14 million ($3 million for CECONY). Con Edison reasonably expects to resolve within the next twelve months approximately $3 million of various federal and state uncertainties due to the expected completion of ongoing tax examinations, of which the entire amount, if recognized, would reduce Con Edison's effective tax rate. The amount related to CECONY is $1 million, which, if recognized, would reduce CECONY’s effective tax rate. The total amount of unrecognized tax benefits, if recognized, that would reduce Con Edison’s effective tax rate is $14 million ($13 million, net of federal taxes) with $3 million attributable to CECONY.
The Companies recognize interest on liabilities for uncertain tax positions in interest expense and would recognize penalties, if any, in operating expenses in the Companies’ consolidated income statements. For the year ended December 31, 2020, the Companies recognized an immaterial amount of interest expense and no penalties for uncertain tax positions in their consolidated income statements. At December 31, 2020 and 2019, the Companies recognized an immaterial amount of accrued interest on their consolidated balance sheets.
Con Edison's federal tax return for 2019 remains under examination. State and local income tax returns remain open for examination in New York State for tax years 2010 through 2019, in New Jersey for tax years 2016 through 2019 and in New York City for tax years 2015 and 2019.
| 168 | CON EDISON ANNUAL REPORT 2020 |
Note M – Revenue Recognition
The following table presents, for the years ended December 31, 2020 and 2019, revenue from contracts with customers as defined in Accounting Standards Codification (ASC) Topic 606, "Revenue from Contracts with Customers," as well as additional revenue from sources other than contracts with customers, disaggregated by major source.
| 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Revenues from contracts with customers | Other revenues (a) | Total operating revenues | Revenues from contracts with customers | Other revenues (a) | Total operating revenues | Revenues from contracts with customers | Other revenues (a) | Total operating revenues | |||||||||||||||||||||||||||||
| CECONY | ||||||||||||||||||||||||||||||||||||||
| Electric | $8,026 | $77 | $8,103 | $7,913 | $149 | $8,062 | $7,920 | $51 | $7,971 | |||||||||||||||||||||||||||||
| Gas | 1,998 | 38 | 2,036 | 2,097 | 35 | 2,132 | 2,052 | 26 | 2,078 | |||||||||||||||||||||||||||||
| Steam | 494 | 14 | 508 | 610 | 17 | 627 | 625 | 6 | 631 | |||||||||||||||||||||||||||||
| Total CECONY | $10,518 | $129 | $10,647 | $10,620 | $201 | $10,821 | $10,597 | $83 | $10,680 | |||||||||||||||||||||||||||||
| O&R | ||||||||||||||||||||||||||||||||||||||
| Electric | 619 | 10 | 629 | 627 | 7 | 634 | 647 | (5) | 642 | |||||||||||||||||||||||||||||
| Gas | 224 | 9 | 233 | 247 | 12 | 259 | 256 | (7) | 249 | |||||||||||||||||||||||||||||
| Total O&R | $843 | $19 | $862 | $874 | $19 | $893 | $903 | $(12) | $891 | |||||||||||||||||||||||||||||
| Clean Energy Businesses | ||||||||||||||||||||||||||||||||||||||
| Renewables | 609 | (b) | — | 609 | 575 | (b) | — | 575 | 329 | (b) | — | 329 | ||||||||||||||||||||||||||
| Energy services | 52 | — | 52 | 71 | — | 71 | 95 | — | 95 | |||||||||||||||||||||||||||||
| Other | — | 75 | 75 | — | 211 | 211 | — | 339 | 339 | |||||||||||||||||||||||||||||
| Total Clean Energy Businesses | $661 | $75 | $736 | $646 | $211 | $857 | $424 | $339 | $763 | |||||||||||||||||||||||||||||
| Con Edison Transmission | 4 | — | 4 | 4 | — | 4 | 4 | — | 4 | |||||||||||||||||||||||||||||
| Other (c) | — | (3) | (3) | — | (1) | (1) | — | (1) | (1) | |||||||||||||||||||||||||||||
| Total Con Edison | $12,026 | $220 | $12,246 | $12,144 | $430 | $12,574 | $11,928 | $409 | $12,337 |
(a) For the Utilities, this includes revenue from alternative revenue programs, such as the revenue decoupling mechanisms under their New York electric and gas rate plans. For the Clean Energy Businesses, this includes revenue from wholesale services.
(b) Included within the totals for Renewables revenue at the Clean Energy Businesses is $8 million, $14 million and $103 million for the years ended December 31, 2020, 2019 and 2018, respectively, of revenue related to engineering, procurement and construction services.
(c) Parent company and consolidation adjustments.
Revenues are recorded as energy is delivered, generated or services are provided and billed to customers, except for services under percentage-of-completion contracts. Amounts billed are recorded in accounts receivable - customers, with payment generally due the following month. Con Edison’s and the Utilities’ accounts receivable - customers balance also reflects the Utilities’ purchase of receivables from energy service companies to support retail choice programs. Accrued revenues not yet billed to customers are recorded as accrued unbilled revenues.
The Utilities have the obligation to deliver electricity, gas and steam energy to their customers. As the energy is immediately available for use upon delivery to the customer, the energy and its delivery are identifiable as a single performance obligation. The Utilities recognize revenues as this performance obligation is satisfied over time as the Utilities deliver, and the customers simultaneously receive and consume, the energy. The amount of revenues recognized reflects the consideration the Utilities expect to receive in exchange for delivering the energy. Under their tariffs, the transaction price for full-service customers includes the Utilities’ energy cost and for all customers includes delivery charges determined based on customer class and in accordance with established tariffs and guidelines of the NYSPSC or the NJBPU, as applicable. Accordingly, there is no unsatisfied performance obligation associated with these customers. The transaction price is applied to the Utilities’ revenue generating activities through the customer billing process. Because energy is delivered over time, the Utilities use output methods that recognize revenue based on direct measurement of the value transferred, such as units delivered, which provides an accurate measure of value for the energy delivered. The Utilities accrue revenues at the end of each month for estimated energy delivered but not yet billed to customers. The Utilities defer over a 12-month period net interruptible gas revenues, other than those authorized by the NYSPSC to be retained by the Utilities, for refund to firm gas sales and transportation customers.
| CON EDISON ANNUAL REPORT 2020 | 169 |
The Clean Energy Businesses recognize revenue for the sale of energy from renewable electric production projects as energy is generated and billed to counterparties; accrue revenues at the end of each month for energy generated but not yet billed to counterparties; and recognize revenue as energy is delivered and services are provided for managing energy supply assets leased from others and managing the dispatch, fuel requirements and risk management activities for generating plants and merchant transmission in the northeastern United States. The Clean Energy Businesses also recognize revenue for providing energy-efficiency services to government and commercial customers, and recognize revenue for engineering, procurement and construction services, under the percentage-of-completion method of revenue recognition.
Sales and profits on each percentage-of-completion contract are recorded each month based on the ratio of actual cumulative costs incurred to the total estimated costs at completion of the contract, multiplied by the total estimated contract revenue, less cumulative revenues recognized in prior periods (the ‘‘cost-to-cost’’ method). The impact of revisions of contract estimates, which may result from contract modifications, performance or other reasons, are recognized on a cumulative catch-up basis in the period in which the revisions are made.
| 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | Unbilled contract revenue (a) | Unearned revenue (b) | Unbilled contract revenue (a) | Unearned revenue (b) | Unbilled contract revenue (a) | Unearned revenue (b) | ||||||||||||||||||||||||||||||||
| Beginning balance as of January 1, | $29 | $17 | $29 | $20 | $58 | $87 | ||||||||||||||||||||||||||||||||
| Additions (c) | 88 | 31 | 86 | 1 | 144 | 38 | ||||||||||||||||||||||||||||||||
| Subtractions (c) | 106 | 7 | (d) | 86 | 4 | (d) | 173 | 105 | (d) | |||||||||||||||||||||||||||||
| Ending balance as of December 31, | $11 | $41 | $29 | $17 | $29 | $20 |
(a)Unbilled contract revenue represents accumulated incurred costs and earned profits on contracts (revenue arrangements), which have been recorded as revenue, but have not yet been billed to customers, and which represent contract assets as defined in Topic 606. Substantially all accrued unbilled contract revenue is expected to be collected within one year. Unbilled contract revenue arises from the cost-to-cost method of revenue recognition. Unbilled contract revenue from fixed-price type contracts is converted to billed receivables when amounts are invoiced to customers according to contractual billing terms, which generally occur when deliveries or other performance milestones are completed.
(b)Unearned revenue represents a liability for billings to customers in excess of earned revenue, which are contract liabilities as defined in Topic 606.
(c)Additions for unbilled contract revenue and subtractions for unearned revenue represent additional revenue earned. Additions for unearned revenue and subtractions for unbilled contract revenue represent billings. Activity also includes appropriate balance sheet classification for the period.
(d)Of the subtractions from unearned revenue, $7 million, $4 million and $50 million were included in the balances as of January 1, 2020, 2019, and 2018, respectively.
As of December 31, 2020, the aggregate amount of the remaining fixed performance obligations of the Clean Energy Businesses under contracts with customers for energy services is $216 million, of which $181 million will be recognized within the next two years, and the remaining $35 million will be recognized pursuant to long-term service and maintenance agreements.
In March 2020, the Utilities began suspending new late payment charges and certain other fees for all customers.
The estimated amount of these foregone revenues for the year ended December 31, 2020 was $64 million and $61 million for Con Edison and CECONY, respectively. The Utilities also began providing payment extensions for all customers that were scheduled to be disconnected prior to the start of the COVID-19 pandemic. See "COVID-19 Regulatory Matters" in Note B.
| 170 | CON EDISON ANNUAL REPORT 2020 |
Note N – Stock-Based Compensation
The Companies may compensate employees and directors with, among other things, stock options, stock units, restricted stock units and contributions to the stock purchase plan. The Long Term Incentive Plan, which was approved by Con Edison’s shareholders in 2003 (2003 LTIP), and the Long Term Incentive Plan, which was approved by Con Edison’s shareholders in 2013 (2013 LTIP), are collectively referred to herein as the LTIP. The LTIP provides for, among other things, awards to employees of restricted stock units and stock options and, to Con Edison’s non-employee directors, stock units. Existing awards under the 2003 LTIP continue in effect, however no new awards may be issued under the 2003 LTIP. The 2013 LTIP provides for awards for up to five million shares of common stock.
Shares of Con Edison common stock used to satisfy the Companies’ obligations with respect to stock-based compensation may be new shares (authorized, but unissued) or treasury shares (existing treasury shares or shares purchased in the open market). The shares used during the year ended December 31, 2020 were new shares. The Companies intend to use new shares to fulfill their stock-based compensation obligations for 2021.
The Companies recognized stock-based compensation expense using a fair value measurement method. The following table summarizes stock-based compensation expense recognized by the Companies in the years ended December 31, 2020, 2019 and 2018:
| Con Edison | CECONY | ||||||||||||||||||||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||
| Performance-based restricted stock | $7 | $36 | $3 | $6 | $30 | $3 | |||||||||||||||||||||||||||||
| Time-based restricted stock | 1 | 2 | 2 | 1 | 2 | 1 | |||||||||||||||||||||||||||||
| Non-employee director deferred stock compensation | 2 | 2 | 3 | 2 | 2 | 3 | |||||||||||||||||||||||||||||
| Stock purchase plan | 7 | 7 | 6 | 7 | 6 | 6 | |||||||||||||||||||||||||||||
| Total | $17 | $47 | $14 | $16 | $40 | $13 | |||||||||||||||||||||||||||||
| Income tax benefit | $5 | $13 | $4 | $4 | $11 | $4 |
Restricted Stock and Stock Units
Restricted stock and stock unit awards under the LTIP have been made as follows: (i) awards that provide for adjustment of the number of units (performance-restricted stock units or Performance RSUs) to certain officers and employees; (ii) time-based awards to certain employees; and (iii) awards to non-employee directors. Restricted stock and stock units awarded represent the right to receive, upon vesting, shares of Con Edison common stock, or, except for units awarded under the directors’ plan, the cash value of shares or a combination thereof.
The number of units in each annual Performance RSU award is subject to adjustment as follows: (i) 50 percent of the units awarded will be multiplied by a factor that may range from 0 to 200 percent, based on Con Edison’s total shareholder return relative to a specified peer group during a specified performance period (the TSR portion); and (ii) 50 percent of the units awarded will be multiplied by factors that may range from 0 to 200 percent, based on determinations made in connection with the Companies’ annual incentive plans or, for certain executive officers, actual performance as compared to certain performance measures during a specified performance period (the non-TSR portion). Performance RSU awards generally vest upon completion of the performance period.
Performance against the established targets is recomputed each reporting period as of the earlier of the reporting date and the vesting date. The TSR portion applies a Monte Carlo simulation model, and the non-TSR portion is the product of the market price at the end of the period and the average non-TSR determination over the vesting period. Performance RSUs are “liability awards” because each Performance RSU represents the right to receive, upon vesting, one share of Con Edison common stock, the cash value of a share or a combination thereof. As such, changes in the fair value of the Performance RSUs are reflected in net income. The assumptions used to calculate the fair value of the awards were as follows:
| 2020 | 2019 | 2018 | |||||||||||||||
| Risk-free interest rate (a) | 0.10% - 0.13% | 1.58% - 1.59% | 2.48% -2.63% | ||||||||||||||
| Expected term (b) | 3 years | 3 years | 3 years | ||||||||||||||
| Expected share price volatility (c) | 30.16% - 40.95% | 12.89% - 15.51% | 14.76% - 17.71% |
(a)The risk-free rate is based on the U.S. Treasury zero-coupon yield curve.
| CON EDISON ANNUAL REPORT 2020 | 171 |
(b)The expected term of the Performance RSUs equals the vesting period. The Companies do not expect significant forfeitures to occur.
(c)Based on historical experience.
A summary of changes in the status of the Performance RSUs’ TSR and non-TSR portions during the year ended December 31, 2020 is as follows:
| Con Edison | CECONY | |||||||||||||||||||
| Weighted Average Grant Date Fair Value (a) | Weighted Average Grant Date Fair Value (a) | |||||||||||||||||||
| Units | TSR Portion (b) | Non-TSR Portion (c) | Units | TSR Portion (b) | Non-TSR Portion (c) | |||||||||||||||
| Non-vested at December 31, 2019 | 991,238 | $68.15 | $77.14 | 742,204 | $68.06 | $77.32 | ||||||||||||||
| Granted | 329,600 | 79.98 | 90.48 | 249,761 | 79.70 | 89.65 | ||||||||||||||
| Vested | (326,496) | 73.07 | 74.57 | (245,269) | 72.70 | 74.76 | ||||||||||||||
| Forfeited | (92,818) | 73.80 | 87.98 | (60,225) | 73.61 | 87.73 | ||||||||||||||
| Non-vested at December 31, 2020 | 901,524 | $70.11 | $81.83 | 686,471 | $70.15 | $81.80 |
(a)The TSR and non-TSR Portions each account for 50 percent of the awards’ value.
(b)Fair value is determined using the Monte Carlo simulation described above. Weighted average grant date fair value does not reflect any accrual or payment of dividends prior to vesting.
(c)Fair value is determined using the market price of one share of Con Edison common stock on the grant date. The market price has not been discounted to reflect that dividends do not accrue and are not payable on Performance RSUs until vesting.
The total expense to be recognized by Con Edison in future periods for unvested Performance RSUs outstanding at December 31, 2020 is $21 million, including $17 million for CECONY, and is expected to be recognized over a weighted average period of one year for both Con Edison and CECONY. Con Edison and CECONY paid cash of $21 million and $18 million in 2020, $24 million and $22 million in 2019, and $29 million and $28 million in 2018, respectively, to settle vested Performance RSUs.
In accordance with the accounting rules for stock compensation, for time-based awards, the Companies are accruing a liability and recognizing compensation expense based on the market value of a common share throughout the vesting period. The vesting period for awards is three years and is based on the employee’s continuous service to Con Edison. Prior to vesting, the awards are subject to forfeiture in whole or in part under certain circumstances. The awards are “liability awards” because each restricted stock unit represents the right to receive, upon vesting, one share of Con Edison common stock, the cash value of a share or a combination thereof. As such, prior to vesting, changes in the fair value of the units are reflected in net income.
A summary of changes in the status of time-based awards during the year ended December 31, 2020 is as follows:
| Con Edison | CECONY | ||||||||||||||||||||||
| Units | Weighted Average Grant Date Fair Value | Units | Weighted Average Grant Date Fair Value | ||||||||||||||||||||
| Non-vested at December 31, 2019 | 67,250 | $80.36 | 63,100 | $80.36 | |||||||||||||||||||
| Granted | 22,450 | 78.00 | 20,900 | 78.00 | |||||||||||||||||||
| Vested | (20,750) | 77.66 | (19,650) | 77.66 | |||||||||||||||||||
| Forfeited | (1,512) | 80.30 | (1,512) | 80.30 | |||||||||||||||||||
| Non-vested at December 31, 2020 | 67,438 | $80.40 | 62,838 | $80.42 |
The total expense to be recognized by Con Edison in future periods for unvested time-based awards outstanding at December 31, 2020 for Con Edison and CECONY was $2 million and is expected to be recognized over a weighted average period of one year. Con Edison and CECONY paid cash of $1 million in 2020, 2019 and 2018, to settle vested time-based awards.
Under the LTIP, each non-employee director receives stock units, which are deferred until the director’s separation from service or another date specified by the director. Each director may also elect to defer all or a portion of their cash compensation into additional stock units, which are deferred until the director’s termination of service or another date specified by the director. Non-employee directors’ stock units issued under the LTIP are considered “equity awards,” because they may only be settled in shares. Directors immediately vest in units issued to them.
| 172 | CON EDISON ANNUAL REPORT 2020 |
The fair value of the units is determined using the closing price of Con Edison’s common stock on the business day immediately preceding the date of issue. In the year ended December 31, 2020, approximately 33,200 units were issued at a weighted average grant date price of $74.32.
Stock Purchase Plan
The Stock Purchase Plan, which was approved by shareholders in 2004 and 2014, provides for the Companies to contribute up to $1 for each $9 invested by their directors, officers or employees to purchase Con Edison common stock under the plan. Eligible participants may invest up to $25,000 during any calendar year (subject to an additional limitation for officers and employees of not more than 20 percent of their pay). Dividends paid on shares held under the plan are reinvested in additional shares unless otherwise directed by the participant.
Participants in the plan immediately vest in shares purchased by them under the plan. Prior to September 1, 2020, the fair value of the shares of Con Edison common stock purchased under the plan was calculated using the average of the high and low composite sale prices at which shares were traded at the New York Stock Exchange on the trading day immediately preceding such purchase dates. During 2020, the plan was amended and as a result of the amendment, the fair value of the shares of Con Edison common stock purchased after September 1, 2020 under the plan was calculated using the closing price at which shares were traded on the New York Stock Exchange on the last business day of the month for all shares purchased during the month. During 2020, 2019 and 2018, 836,984, 747,899 and 786,385 shares were purchased under the Stock Purchase Plan at a weighted average price of $79.82, $85.45 and $78.27 per share, respectively.
| CON EDISON ANNUAL REPORT 2020 | 173 |
Note O – Financial Information by Business Segment
The business segments of each of the Companies, which are its operating segments, were determined based on management’s reporting and decision-making requirements in accordance with the accounting rules for segment reporting.
Con Edison’s principal business segments are CECONY’s regulated utility activities, O&R’s regulated utility activities, the Clean Energy Businesses and Con Edison Transmission. CECONY’s principal business segments are its regulated electric, gas and steam utility activities.
All revenues of these business segments are from customers located in the United States of America. Also, all assets of the business segments are located in the United States of America. The accounting policies of the segments are the same as those described in Note A.
Common services shared by the business segments are assigned directly or allocated based on various cost factors, depending on the nature of the service provided.
The financial data for the business segments are as follows:
| As of and for the Year Ended December 31, 2020 (Millions of Dollars) | Operating revenues | Inter- segment revenues | Depreciation and amortization | Operating income | Other Income (deductions) | Interest charges | Income taxes on operating income (a) | Total assets | Capital expenditures | ||||||||||||||||||||
| CECONY | |||||||||||||||||||||||||||||
| Electric | $8,103 | $18 | $1,214 | $1,731 | $(134) | $535 | $130 | $35,673 | $2,080 | ||||||||||||||||||||
| Gas | 2,036 | 7 | 294 | 574 | (25) | 164 | 102 | 12,678 | 1,044 | ||||||||||||||||||||
| Steam | 508 | 74 | 90 | 5 | (12) | 40 | (14) | 2,616 | 122 | ||||||||||||||||||||
| Consolidation adjustments | — | (99) | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total CECONY | $10,647 | $— | $1,598 | $2,310 | ($171) | $739 | $218 | $50,967 | $3,246 | ||||||||||||||||||||
| O&R | |||||||||||||||||||||||||||||
| Electric | $629 | $— | $65 | $99 | $(10) | $26 | $13 | $2,097 | $159 | ||||||||||||||||||||
| Gas | 233 | — | 25 | 48 | (4) | 15 | 8 | 1,150 | 61 | ||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total O&R | $862 | $— | $90 | $147 | $(14) | $41 | $21 | $3,247 | $220 | ||||||||||||||||||||
| Clean Energy Businesses | $736 | $— | $231 | $215 | $4 | $196 | $(43) | $6,848 | $616 | ||||||||||||||||||||
| Con Edison Transmission | 4 | — | 1 | (8) | (215) | 18 | — | 1,348 | 3 | ||||||||||||||||||||
| Other (b) | (3) | — | — | (10) | (5) | 25 | (3) | 485 | — | ||||||||||||||||||||
| Total Con Edison | $12,246 | $— | $1,920 | $2,654 | $(401) | $1,019 | $193 | $62,895 | $4,085 |
| As of and for the Year Ended December 31, 2019 (Millions of Dollars) | Operating revenues | Inter- segment revenues | Depreciation and amortization | Operating income | Other Income (deductions) | Interest charges | Income taxes on operating income (a) | Total assets | Capital expenditures | ||||||||||||||||||||
| CECONY | |||||||||||||||||||||||||||||
| Electric | $8,062 | $17 | $1,053 | $1,758 | $(28) | $539 | $239 | $32,988 | $1,851 | ||||||||||||||||||||
| Gas | 2,132 | 7 | 231 | 528 | (4) | 147 | 99 | 11,090 | 1,078 | ||||||||||||||||||||
| Steam | 627 | 70 | 89 | 62 | (3) | 42 | 4 | 2,479 | 91 | ||||||||||||||||||||
| Consolidation adjustments | — | (94) | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total CECONY | $10,821 | $— | $1,373 | $2,348 | $(35) | $728 | $342 | $46,557 | $3,020 | ||||||||||||||||||||
| O&R | |||||||||||||||||||||||||||||
| Electric | $634 | $— | $60 | $98 | $(7) | $27 | $15 | $2,130 | $142 | ||||||||||||||||||||
| Gas | 259 | — | 24 | 41 | (4) | 14 | 6 | 876 | 61 | ||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total O&R | $893 | $— | $84 | $139 | $(11) | $41 | $21 | $3,006 | $203 | ||||||||||||||||||||
| Clean Energy Businesses | $857 | $— | $226 | $202 | $5 | $186 | $(58) | $6,528 | $248 | ||||||||||||||||||||
| Con Edison Transmission | 4 | — | 1 | (6) | 104 | 25 | 1 | 1,618 | 205 | ||||||||||||||||||||
| Other (b) | (1) | — | — | (7) | (12) | 11 | (6) | 370 | — | ||||||||||||||||||||
| Total Con Edison | $12,574 | $— | $1,684 | $2,676 | $51 | $991 | $300 | $58,079 | $3,676 |
| 174 | CON EDISON ANNUAL REPORT 2020 |
| As of and for the Year Ended December 31, 2018 (Millions of Dollars) | Operating revenues | Inter- segment revenues | Depreciation and amortization | Operating income | Other Income (deductions) | Interest charges | Income taxes on operating income (a) | Total assets | Capital expenditures | ||||||||||||||||||||
| CECONY | |||||||||||||||||||||||||||||
| Electric | $7,971 | $16 | $984 | $1,799 | $(110) | $519 | $233 | $31,012 | $1,861 | ||||||||||||||||||||
| Gas | 2,078 | 7 | 205 | 478 | (23) | 131 | 87 | 9,710 | 1,050 | ||||||||||||||||||||
| Steam | 631 | 75 | 87 | 77 | (10) | 39 | 8 | 2,386 | 94 | ||||||||||||||||||||
| Consolidation adjustments | — | (98) | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total CECONY | $10,680 | $— | $1,276 | $2,354 | $(143) | $689 | $328 | $43,108 | $3,005 | ||||||||||||||||||||
| O&R | |||||||||||||||||||||||||||||
| Electric | $642 | $— | $56 | $93 | $(14) | $25 | $14 | $2,036 | $138 | ||||||||||||||||||||
| Gas | 249 | — | 21 | 39 | (5) | 14 | 7 | 856 | 67 | ||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
| Total O&R | $891 | $— | $77 | $132 | $(19) | $39 | $21 | $2,892 | $205 | ||||||||||||||||||||
| Clean Energy Businesses | $763 | $— | $85 | $194 | $33 | $63 | $19 | $5,821 | $1,791 | ||||||||||||||||||||
| Con Edison Transmission | 4 | — | 1 | (7) | 91 | 20 | (1) | 1,425 | 248 | ||||||||||||||||||||
| Other (b) | (1) | — | (1) | (9) | (24) | 8 | 39 | 674 | — | ||||||||||||||||||||
| Total Con Edison | $12,337 | $— | $1,438 | $2,664 | $(62) | $819 | $406 | $53,920 | $5,249 |
(a)For Con Edison, the income tax expense/(benefit) on non-operating income was $(103) million, $(4) million and $(5) million in 2020, 2019 and 2018, respectively. For CECONY, the income tax expense/(benefit) on non-operating income was $(3) million, $(7) million and $(2) million in 2020, 2019 and 2018, respectively.
(b)Parent company and consolidation adjustments. Other does not represent a business segment.
| CON EDISON ANNUAL REPORT 2020 | 175 |
Note P – Derivative Instruments and Hedging Activities
Con Edison’s subsidiaries hedge market price fluctuations associated with physical purchases and sales of electricity, natural gas, steam and, to a lesser extent, refined fuels by using derivative instruments including futures, forwards, basis swaps, options, transmission congestion contracts and financial transmission rights contracts. These are economic hedges, for which the Utilities and the Clean Energy Business do not elect hedge accounting. The Clean Energy Businesses use interest rate swaps to manage the risks associated with interest rates related to outstanding and expected future debt issuances and borrowings. Derivatives are recognized on the consolidated balance sheet at fair value (see Note Q), unless an exception is available under the accounting rules for derivatives and hedging. Qualifying derivative contracts that have been designated as normal purchases or normal sales contracts are not reported at fair value under the accounting rules.
In August 2017, the FASB issued amendments to the guidance for derivatives and hedging through ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The amendments in this update provide greater clarification on hedge accounting for risk components, presentation and disclosure of hedging instruments, and overall targeted improvements to simplify hedge accounting. The amendments were effective for reporting periods beginning after December 15, 2018. The application of the guidance did not have a material impact on the Companies’ financial position, results of operations and liquidity because the Companies do not elect hedge accounting for their derivative instruments and hedging activities.
The fair values of the Companies’ derivatives, including the offsetting of assets and liabilities, on the consolidated balance sheet at December 31, 2020 and 2019 were:
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||||||||||||||
| Balance Sheet Location | Gross Amounts of Recognized Assets/ (Liabilities) | Gross Amounts Offset | Net Amounts of Assets/(Liabilities) (a) | Gross Amounts of Recognized Assets/ (Liabilities) | Gross Amounts Offset | Net Amounts of Assets/(Liabilities) (a) | ||||||||||||||||||||
| Con Edison | ||||||||||||||||||||||||||
| Fair value of derivative assets | ||||||||||||||||||||||||||
| Current | $44 | $14 | $58 | (b) | $60 | $(3) | $57 | (b) | ||||||||||||||||||
| Noncurrent | 22 | 35 | 57 | 19 | (13) | 6 | (d) | |||||||||||||||||||
| Total fair value of derivative assets | $66 | $49 | $115 | $79 | $(16) | $63 | ||||||||||||||||||||
| Fair value of derivative liabilities | ||||||||||||||||||||||||||
| Current | $(225) | $(13) | $(238) | (c) | $(140) | $17 | $(123) | (d) | ||||||||||||||||||
| Noncurrent | (207) | (33) | (240) | (c) | (122) | 16 | (106) | (d) | ||||||||||||||||||
| Total fair value of derivative liabilities | $(432) | $(46) | $(478) | $(262) | $33 | $(229) | ||||||||||||||||||||
| Net fair value derivative assets/(liabilities) | $(366) | $3 | $(363) | $(183) | $17 | $(166) | ||||||||||||||||||||
| CECONY | ||||||||||||||||||||||||||
| Fair value of derivative assets | ||||||||||||||||||||||||||
| Current | $20 | $(12) | $8 | (b) | $39 | $(6) | $33 | (b) | ||||||||||||||||||
| Noncurrent | 16 | (8) | 8 | 17 | (12) | 5 | ||||||||||||||||||||
| Total fair value of derivative assets | $36 | $(20) | $16 | $56 | $(18) | $38 | ||||||||||||||||||||
| Fair value of derivative liabilities | ||||||||||||||||||||||||||
| Current | $(174) | $11 | $(163) | $(100) | $19 | $(81) | ||||||||||||||||||||
| Noncurrent | (114) | 9 | (105) | (80) | 16 | (64) | ||||||||||||||||||||
| Total fair value of derivative liabilities | $(288) | $20 | $(268) | $(180) | $35 | $(145) | ||||||||||||||||||||
| Net fair value derivative assets/(liabilities) | $(252) | $— | $(252) | $(124) | $17 | $(107) |
(a)Derivative instruments and collateral were offset on the consolidated balance sheet as applicable under the accounting rules. The Companies enter into master agreements for their commodity derivatives. These agreements typically provide offset in the event of contract termination. In such case, generally the non-defaulting party’s payable will be offset by the defaulting party’s payable. The non-defaulting party will customarily notify the defaulting party within a specific time period and come to an agreement on the early termination amount.
(b)At December 31, 2020 and 2019, margin deposits for Con Edison ($3 million and $9 million, respectively) and CECONY ($3 million and $8 million, respectively) were classified as derivative assets on the consolidated balance sheet, but not included in the table. Margin is collateral, typically cash, that the holder of a derivative instrument is required to deposit in order to transact on an exchange and to cover its potential losses with its broker or the exchange.
| 176 | CON EDISON ANNUAL REPORT 2020 |
(c)Includes amounts for interest rate swaps of $(24) million in current liabilities and $(82) million in noncurrent liabilities. At December 31, 2020, the Clean Energy Businesses had interest rate swaps with notional amounts of $863 million. The expiration dates of the swaps range from 2024-2041.
(d)Includes amounts for interest rate swaps of $1 million in current assets, $(7) million in current liabilities and $(34) million in noncurrent liabilities. At December 31, 2019, the Clean Energy Businesses had interest rate swaps with notional amounts of $919 million. The expiration dates of the swaps range from 2024-2041.
The Utilities generally recover their prudently incurred fuel, purchased power and gas costs, including hedging gains and losses, in accordance with rate provisions approved by the applicable state utility regulators. See "Recoverable Energy Costs" in Note A. In accordance with the accounting rules for regulated operations, the Utilities record a regulatory asset or liability to defer recognition of unrealized gains and losses on their electric and gas derivatives. As gains and losses are realized in future periods, they will be recognized as purchased power, gas and fuel costs in the Companies’ consolidated income statements.
The Clean Energy Businesses record realized and unrealized gains and losses on their derivative contracts in gas purchased for resale and non-utility revenue in the reporting period in which they occur. The Clean Energy Businesses record changes in the fair value of their interest rate swaps in other interest expense at the end of each reporting period. Management believes that these derivative instruments represent economic hedges that mitigate exposure to fluctuations in commodity prices and interest rates.
The following table presents the realized and unrealized gains or losses on derivatives that have been deferred or recognized in earnings for the years ended December 31, 2020 and 2019:
| Con Edison | CECONY | ||||||||||||||||||||||||||||
| (Millions of Dollars) | Balance Sheet Location | 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
| Pre-tax gains/(losses) deferred in accordance with accounting rules for regulated operations: | |||||||||||||||||||||||||||||
| Current | Deferred derivative gains | $(26) | $4 | $(27) | $5 | ||||||||||||||||||||||||
| Noncurrent | Deferred derivative gains | — | (3) | — | (1) | ||||||||||||||||||||||||
| Total deferred gains/(losses) | $(26) | $1 | $(27) | $4 | |||||||||||||||||||||||||
| Current | Deferred derivative losses | $(63) | $(91) | $(64) | $(83) | ||||||||||||||||||||||||
| Current | Recoverable energy costs | (201) | (142) | (177) | (124) | ||||||||||||||||||||||||
| Noncurrent | Deferred derivative losses | (37) | (67) | (36) | (65) | ||||||||||||||||||||||||
| Total deferred gains/(losses) | $(301) | $(300) | $(277) | $(272) | |||||||||||||||||||||||||
| Net deferred gains/(losses) | $(327) | $(299) | $(304) | $(268) | |||||||||||||||||||||||||
| Income Statement Location | |||||||||||||||||||||||||||||
| Pre-tax gain/(loss) recognized in income | |||||||||||||||||||||||||||||
| Gas purchased for resale | $(2) | $(2) | $— | $— | |||||||||||||||||||||||||
| Non-utility revenue | 7 | 25 | — | — | |||||||||||||||||||||||||
| Other operations and maintenance expense | (3) | 1 | (3) | 1 | |||||||||||||||||||||||||
| Other interest expense | (65) | (36) | — | — | |||||||||||||||||||||||||
| Total pre-tax gain/(loss) recognized in income | $(63) | $(12) | $(3) | $1 |
The following table presents the hedged volume of Con Edison’s and CECONY’s commodity derivative transactions at December 31, 2020:
| Electric Energy (MWh) (a)(b) | Capacity (MW) (a) | Natural Gas (Dt) (a)(b) | Refined Fuels (gallons) | |||||||||||
| Con Edison | 28,102,230 | 47,258 | 286,819,910 | 7,728,000 | ||||||||||
| CECONY | 26,193,800 | 35,400 | 267,380,000 | 7,728,000 |
(a)Volumes are reported net of long and short positions, except natural gas collars where the volumes of long positions are reported.
(b)Excludes electric congestion and gas basis swap contracts which are associated with electric and gas contracts and hedged volumes.
The Companies are exposed to credit risk related to transactions entered into primarily for the various energy supply and hedging activities by the Utilities and the Clean Energy Businesses. Credit risk relates to the loss that may result from a counterparty’s nonperformance. The Companies use credit policies to manage this risk, including an established credit approval process, monitoring of counterparty limits, netting provisions within agreements,
| CON EDISON ANNUAL REPORT 2020 | 177 |
collateral or prepayment arrangements, credit insurance and credit default swaps. The Companies measure credit risk exposure as the replacement cost for open energy commodity and derivative positions plus amounts owed from counterparties for settled transactions. The replacement cost of open positions represents unrealized gains, net of any unrealized losses where the Companies have a legally enforceable right to offset.
At December 31, 2020, Con Edison and CECONY had $217 million and $16 million of credit exposure in connection with open energy supply net receivables and hedging activities, net of collateral, respectively. Con Edison’s net credit exposure consisted of $103 million with independent system operators, $47 million with investment-grade counterparties, $40 million with non-investment grade/non-rated counterparties, and $27 million with commodity exchange brokers. CECONY’s net credit exposure consisted of $16 million with commodity exchange brokers.
The collateral requirements associated with, and settlement of, derivative transactions are included in net cash flows from operating activities in the Companies’ consolidated statement of cash flows. Most derivative instrument contracts contain provisions that may require a party to provide collateral on its derivative instruments that are in a net liability position. The amount of collateral to be provided will depend on the fair value of the derivative instruments and the party’s credit ratings.
The following table presents the aggregate fair value of the Companies’ derivative instruments with credit-risk-related contingent features that are in a net liability position, the collateral posted for such positions and the additional collateral that would have been required to be posted had the lowest applicable credit rating been reduced one level and to below investment grade at December 31, 2020:
| (Millions of Dollars) | Con Edison (a) | CECONY (a) | ||||||
| Aggregate fair value – net liabilities | $293 | $277 | ||||||
| Collateral posted | 212 | 200 | ||||||
| Additional collateral (b) (downgrade one level from current ratings) | 5 | — | ||||||
| Additional collateral (b)(c) (downgrade to below investment grade from current ratings) | 101 | 85 |
(a)Non-derivative transactions for the purchase and sale of electricity and gas and qualifying derivative instruments, which have been designated as normal purchases or normal sales, are excluded from the table. These transactions primarily include purchases of electricity from independent system operators. In the event the Utilities and the Clean Energy Businesses were no longer extended unsecured credit for such purchases, the Companies would be required to post additional collateral of $25 million at December 31, 2020. For certain other such non-derivative transactions, the Companies could be required to post collateral under certain circumstances, including in the event counterparties had reasonable grounds for insecurity.
(b)The Companies measure the collateral requirements by taking into consideration the fair value amounts of derivative instruments that contain credit-risk-related contingent features that are in a net liability position plus amounts owed to counterparties for settled transactions and amounts required by counterparties for minimum financial security. The fair value amounts represent unrealized losses, net of any unrealized gains where the Companies have a legally enforceable right to offset.
(c)Derivative instruments that are net assets have been excluded from the table. At December 31, 2020, if Con Edison had been downgraded to below investment grade, it would have been required to post additional collateral for such derivative instruments of $51 million.
Note Q – Fair Value Measurements
The accounting rules for fair value measurements and disclosures define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in a principal or most advantageous market. Fair value is a market-based measurement that is determined based on inputs, which refer broadly to assumptions that market participants use in pricing assets or liabilities. These inputs can be readily observable, market corroborated, or generally unobservable firm inputs. The Companies often make certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, and the risks inherent in the inputs to valuation techniques. The Companies use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
The accounting rules for fair value measurements and disclosures established a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value in three broad levels. The rules require that assets and liabilities be classified in their entirety based on the level of input that is significant to the fair value measurement. Assessing the significance of a particular input may require judgment considering factors specific to the asset or liability, and may affect the valuation of the asset or liability and their placement within the fair value hierarchy. The Companies classify fair value balances based on the fair value hierarchy defined by the accounting rules for fair value measurements and disclosures as follows:
| 178 | CON EDISON ANNUAL REPORT 2020 |
-
Level 1 – Consists of assets or liabilities whose value is based on unadjusted quoted prices in active markets at the measurement date. An active market is one in which transactions for assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis. This category includes contracts traded on active exchange markets valued using unadjusted prices quoted directly from the exchange.
-
Level 2 – Consists of assets or liabilities valued using industry standard models and based on prices, other than quoted prices within Level 1, that are either directly or indirectly observable as of the measurement date. The industry standard models consider observable assumptions including time value, volatility factors and current market and contractual prices for the underlying commodities, in addition to other economic measures. This category includes contracts traded on active exchanges or in over-the-counter markets priced with industry standard models.
-
Level 3 – Consists of assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost benefit constraints. This category includes contracts priced using models that are internally developed and contracts placed in illiquid markets. It also includes contracts that expire after the period of time for which quoted prices are available and internal models are used to determine a significant portion of the value.
For information on the measurement of Con Edison's investment in MVP, which was measured at fair value on a non-recurring basis, see Note A. Assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2020 and 2019 are summarized below.
| 2020 | 2019 | |||||||||||||||||||||||||||||||
| (Millions of Dollars) | Level 1 | Level 2 | Level 3 | Netting Adjustment (e) | Total | Level 1 | Level 2 | Level 3 | Netting Adjustment (e) | Total | ||||||||||||||||||||||
| Con Edison | ||||||||||||||||||||||||||||||||
| Derivative assets: | ||||||||||||||||||||||||||||||||
| Commodity (a)(b)(c) | $19 | $42 | $4 | $53 | $118 | $4 | $61 | $2 | $4 | $71 | ||||||||||||||||||||||
| Interest rate swaps (a)(b)(c)(f) | — | — | — | — | — | — | 1 | — | — | 1 | ||||||||||||||||||||||
| Other (a)(b)(d) | 431 | 126 | — | — | 557 | 353 | 125 | — | — | 478 | ||||||||||||||||||||||
| Total assets | $450 | $168 | $4 | $53 | $675 | $357 | $187 | $2 | $4 | $550 | ||||||||||||||||||||||
| Derivative liabilities: | ||||||||||||||||||||||||||||||||
| Commodity (a)(b)(c) | $7 | $296 | $23 | $46 | $372 | $18 | $174 | $18 | $(22) | $188 | ||||||||||||||||||||||
| Interest rate swaps (a)(b)(c)(f) | — | 106 | — | — | 106 | — | 41 | — | — | 41 | ||||||||||||||||||||||
| Total liabilities | $7 | $402 | $23 | $46 | $478 | $18 | $215 | $18 | $(22) | $229 | ||||||||||||||||||||||
| CECONY | ||||||||||||||||||||||||||||||||
| Derivative assets: | ||||||||||||||||||||||||||||||||
| Commodity (a)(b)(c) | $15 | $20 | $— | $(16) | $19 | $3 | $42 | $1 | $— | $46 | ||||||||||||||||||||||
| Other (a)(b)(d) | 411 | 120 | — | — | 531 | 333 | 119 | — | — | 452 | ||||||||||||||||||||||
| Total assets | $426 | $140 | $— | $(16) | $550 | $336 | $161 | $1 | $— | $498 | ||||||||||||||||||||||
| Derivative liabilities: | ||||||||||||||||||||||||||||||||
| Commodity (a)(b)(c) | $3 | $274 | $10 | $(19) | $268 | $15 | $147 | $7 | $(24) | $145 |
(a)The Companies’ policy is to review the fair value hierarchy and recognize transfers into and transfers out of the levels at the end of each reporting period. Con Edison and CECONY had $1 million of commodity derivative liabilities transferred from level 3 to level 2 during the year ended December 31, 2020 because of availability of observable market data due to the decrease in the terms of certain contracts from beyond three years as of September 30, 2020 to less than three years as of December 31, 2020. Con Edison and CECONY had $24 million and $22 million of commodity derivative liabilities transferred from level 3 to level 2 during the year ended December 31, 2019 because of availability of observable market data due to the decrease in the terms of certain contracts from beyond three years as of December 31, 2017 to less than three years as of December 31, 2019.
(b)Level 2 assets and liabilities include investments held in the deferred compensation plan and/or non-qualified retirement plans, exchange-traded contracts where there is insufficient market liquidity to warrant inclusion in Level 1, and certain over-the-counter derivative instruments for electricity, refined products and natural gas. Derivative instruments classified as Level 2 are valued using industry standard models that incorporate corroborated observable inputs; such as pricing services or prices from similar instruments that trade in liquid markets, time value and volatility factors.
(c)The accounting rules for fair value measurements and disclosures require consideration of the impact of nonperformance risk (including credit risk) from a market participant perspective in the measurement of the fair value of assets and liabilities. At December 31, 2020 and 2019, the Companies determined that nonperformance risk would have no material impact on their financial position or results of operations.
| CON EDISON ANNUAL REPORT 2020 | 179 |
(d)Other assets are comprised of assets such as life insurance contracts within the deferred compensation plan and non-qualified retirement plans.
(e)Amounts represent the impact of legally-enforceable master netting agreements that allow the Companies to net gain and loss positions and cash collateral held or placed with the same counterparties.
(f)See Note P.
The employees in the Companies’ risk management group develop and maintain the Companies’ valuation policies and procedures for, and verify pricing and fair value valuation of, commodity derivatives and interest rate swaps. Under the Companies’ policies and procedures, multiple independent sources of information are obtained for forward price curves used to value commodity derivatives and interest rate swaps. Fair value and changes in fair value of commodity derivatives and interest rate swaps are reported on a monthly basis to the Companies’ risk committees, comprised of officers and employees of the Companies that oversee energy hedging at the Utilities and the Clean Energy Businesses. The risk management group reports to the Companies’ Vice President and Treasurer.
| Fair Value of Level 3 at December 31, 2020 | ||||||||||||||
| (Millions of Dollars) | Valuation Techniques | Unobservable Inputs | Range | |||||||||||
| Con Edison — Commodity | ||||||||||||||
| Electricity | (20) | Discounted Cash Flow | Forward capacity prices (a) | $0.06-$6.26 per kW-month | ||||||||||
| Transmission Congestion Contracts/Financial Transmission Rights | 1 | Discounted Cash Flow | Inter-zonal forward price curves adjusted for historical zonal losses (b) | $(2.65)-$7.69 per MWh | ||||||||||
| Total Con Edison — Commodity | $(19) | |||||||||||||
| CECONY — Commodity | ||||||||||||||
| Electricity | $(11) | Discounted Cash Flow | Forward capacity prices (a) | $0.08-$6.26 per kW-month | ||||||||||
| Transmission Congestion Contracts | 1 | Discounted Cash Flow | Inter-zonal forward price curves adjusted for historical zonal losses (b) | $0.23-$1.13 per MWh | ||||||||||
| Total CECONY — Commodity | $(10) |
(a)Generally, increases/(decreases) in this input in isolation would result in a higher/(lower) fair value measurement.
(b)Generally, increases/(decreases) in this input in isolation would result in a lower/(higher) fair value measurement.
The table listed below provides a reconciliation of the beginning and ending net balances for assets and liabilities measured at fair value for the years ended December 31, 2020 and 2019 and classified as Level 3 in the fair value hierarchy:
| Con Edison | CECONY | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Beginning balance as of January 1, | $(16) | $(13) | $(6) | $(2) | ||||||||||
| Included in earnings | (10) | (5) | (5) | — | ||||||||||
| Included in regulatory assets and liabilities | (7) | 18 | (4) | 17 | ||||||||||
| Settlements | 15 | 8 | 6 | 1 | ||||||||||
| Transfer out of level 3 | (1) | (24) | (1) | (22) | ||||||||||
| Ending balance as of December 31, | $(19) | $(16) | $(10) | $(6) |
For the Utilities, realized gains and losses on Level 3 commodity derivative assets and liabilities are reported as part of purchased power, gas and fuel costs. The Utilities generally recover these costs in accordance with rate provisions approved by the applicable state public utilities regulators. See Note A. Unrealized gains and losses for commodity derivatives are generally deferred on the consolidated balance sheet in accordance with the accounting rules for regulated operations.
For the Clean Energy Businesses, realized and unrealized gains and losses on Level 3 commodity derivative assets and liabilities are reported in non-utility revenues ($3 million gain and $2 million gain) on the consolidated income statement for the years ended December 31, 2020 and 2019, respectively. The change in fair value relating to Level 3 commodity derivative assets and liabilities held at December 31, 2020 and 2019 is included in non-utility revenues ($2 million gain) on the consolidated income statement for the years ended December 31, 2020 and 2019.
| 180 | CON EDISON ANNUAL REPORT 2020 |
Note R – Variable Interest Entities
The accounting rules for consolidation address the consolidation of a variable interest entity (VIE) by a business enterprise that is the primary beneficiary. A VIE is an entity that does not have a sufficient equity investment at risk to permit it to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest. The primary beneficiary is the business enterprise that has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and either absorbs a significant amount of the VIE’s losses or has the right to receive benefits that could be significant to the VIE.
The Companies enter into arrangements including leases, partnerships and electricity purchase agreements, with various entities. As a result of these arrangements, the Companies retain or may retain a variable interest in these entities.
CECONY
CECONY has an ongoing long-term electricity purchase agreement with Brooklyn Navy Yard Cogeneration Partners, LP, a potential VIE. In 2020, a request was made of this counterparty for information necessary to determine whether the entity was a VIE and whether CECONY is the primary beneficiary; however, the information was not made available. In April 2017, CECONY's long-term electricity purchase agreement with Cogen Technologies Linden Venture, LP (Linden Cogeneration), another potential VIE, expired. See Note I for information on these electricity purchase agreements, the payments pursuant to which constitute CECONY's maximum exposure to loss with respect to the potential VIEs.
Clean Energy Businesses
In September 2019, the Clean Energy Businesses, which previously owned an 80 percent membership interest in OCI Solar San Antonio 4 LLC (Texas Solar 4), acquired the remaining 20 percent interest. As a result of the acquisition, Texas Solar 4 is a consolidated entity. Prior to the acquisition, Con Edison had a variable interest in Texas Solar 4, as to which Con Edison was the primary beneficiary since the power to direct the activities that most significantly impact the economics of Texas Solar 4 was held by the Clean Energy Businesses. Texas Solar 4 owns a project company that developed a 40 MW (AC) solar electric production project. Electricity generated by the project is sold pursuant to a long-term power purchase agreement. Con Edison's earnings from Texas Solar 4 for the years ended December 31, 2019 and 2018 were immaterial.
In December 2018, the Clean Energy Businesses completed its acquisition of Sempra Solar Holdings, LLC. See Note V. Included in the acquisition were certain operating projects (Tax Equity Projects) with a noncontrolling tax equity investor to which a percentage of earnings, tax attributes and cash flows are allocated. The Tax Equity Projects are consolidated entities in which Con Edison has less than a 100 percent membership interest. Con Edison is the primary beneficiary since the power to direct the activities that most significantly impact the economics of the Tax Equity Projects is held by the Clean Energy Businesses. Electricity generated by the Tax Equity Projects is sold to utilities and municipalities pursuant to long-term power purchase agreements.
For the year ended December 31, 2020, the hypothetical liquidation at book value (HLBV) method of accounting for the Tax Equity Projects resulted in $44 million of income ($32 million, after tax) for the tax equity investor and a $6 million loss ($4 million, after tax) for Con Edison. For the year ended December 31, 2019, the HLBV method of accounting for the Tax Equity Projects resulted in $98 million of income ($74 million, after tax) for the tax equity investor and a $64 million loss ($48 million, after tax) for Con Edison, and earnings under the HLBV method for the year ended December 31, 2018 were immaterial.
Con Edison has determined that the use of HLBV accounting is reasonable and appropriate to attribute income and loss to the tax equity investors. Using the HLBV method, the company's earnings from the projects are adjusted to reflect the income or loss allocable to the tax equity investors calculated based on how the project would allocate and distribute its cash if it were to sell all of its assets for their carrying amounts and liquidate at a particular point in time. Under the HLBV method, the company calculates the liquidation value allocable to the tax equity investors at the beginning and end of each period based on the contractual liquidation waterfall and adjusts its income for the period to reflect the change in the liquidation value allocable to the tax equity investors.
| CON EDISON ANNUAL REPORT 2020 | 181 |
At December 31, 2020 and 2019, Con Edison’s consolidated balance sheet included the following amounts associated with its VIEs:
| Tax Equity Projects | ||||||||||||||
| Great Valley Solar (c)(d) | Copper Mountain - Mesquite Solar (c)(e) | |||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2020 | 2019 | ||||||||||
| Non-utility property, less accumulated depreciation (f)(g) | 284 | 293 | 446 | 461 | ||||||||||
| Other assets | 39 | 40 | 176 | 128 | ||||||||||
| Total assets (a) | $323 | $333 | $622 | $589 | ||||||||||
| Other liabilities | 13 | 17 | 71 | 18 | ||||||||||
| Total liabilities (b) | $13 | $17 | $71 | $18 |
(a)The assets of the Tax Equity Projects represent assets of a consolidated VIE that can be used only to settle obligations of the consolidated VIE.
(b)The liabilities of the Tax Equity Projects represent liabilities of a consolidated VIE for which creditors do not have recourse to the general credit of the primary beneficiary.
(c)Con Edison did not provide any financial or other support during the year that was not previously contractually required.
(d)Great Valley Solar consists of the Great Valley Solar 1, Great Valley Solar 2, Great Valley Solar 3 and Great Valley Solar 4 projects, for which the noncontrolling interest of the tax equity investor was $82 million and $62 million at December 31, 2020 and 2019, respectively.
(e)Copper Mountain - Mesquite Solar consists of the Copper Mountain Solar 4, Mesquite Solar 2 and Mesquite Solar 3 projects for which the noncontrolling interest of the tax equity investor was $134 million and $126 million at December 31, 2020 and 2019, respectively.
(f)Non-utility property is reduced by accumulated depreciation of $18 million for Great Valley Solar and $30 million for Copper Mountain - Mesquite Solar at December 31, 2020.
(g)Non-utility property is reduced by accumulated depreciation of $9 million for Great Valley Solar, $15 million for Copper Mountain - Mesquite Solar at December 31, 2019.
The following table summarizes the VIEs into which the Clean Energy Businesses have entered as of December 31, 2020:
| Project Name | Generating Capacity (a) (MW AC) | Power Purchase Agreement Term in Years | Year of Investment | Location | Maximum Exposure to Loss (Millions of Dollars) (b) | ||||||||||||
| Great Valley Solar (c) | 200 | 15-20 | 2018 | California | $228 | ||||||||||||
| Copper Mountain - Mesquite Solar (c) | 344 | 20-25 | 2018 | Nevada and Arizona | 417 |
(a)Represents ownership interest in the project.
(b)Maximum exposure is equal to the net assets of the project on the consolidated balance sheet less any applicable noncontrolling interest. Con Edison did not provide any financial or other support during the year that was not previously contractually required.
(c)For the projects comprising Great Valley Solar and Copper Mountain Mesquite Solar, refer to (d) and (e) in the table above.
Note S – Asset Retirement Obligations
The Companies recognize a liability at fair value for legal obligations associated with the retirement of long-lived assets in the period in which they are incurred, or when sufficient information becomes available to reasonably estimate the fair value of such legal obligations. When the liability is initially recorded, asset retirement costs are capitalized by increasing the carrying amount of the related asset. The liability is accreted to its present value each period and the capitalized cost is depreciated over the useful life of the related asset. The fair value of the asset retirement obligation liability is measured using expected future cash flows discounted at credit-adjusted risk-free rates, historical information, and where available, quoted prices from outside contractors. The Companies evaluate these assumptions underlying the asset retirement obligation liability on an annual basis or as frequently as needed.
The Companies recorded asset retirement obligations associated with the removal of asbestos and asbestos-containing material in their buildings (other than the structures enclosing generating stations and substations), electric equipment and steam and gas distribution systems. The Companies also recorded asset retirement obligations relating to gas and oil pipelines abandoned in place and municipal infrastructure support.
The Companies did not record an asset retirement obligation for the removal of asbestos associated with the structures enclosing generating stations and substations. For these building structures, the Companies were unable
| 182 | CON EDISON ANNUAL REPORT 2020 |
to reasonably estimate their asset retirement obligations because the Companies were unable to estimate the undiscounted retirement costs or the retirement dates and settlement dates. The amount of the undiscounted retirement costs could vary considerably depending on the disposition method for the building structures, and the method has not been determined. The Companies anticipate continuing to use these building structures in their businesses for an indefinite period, and so the retirement dates and settlement dates are not determinable.
Con Edison recorded asset retirement obligations for the removal of the Clean Energy Businesses’ solar and wind equipment related to projects located on property that is not owned by them and the term of the arrangement is finite including any renewal options. Con Edison did not record asset retirement obligations for the Clean Energy Businesses’ projects that are located on property that is owned by them because they expect that the equipment will continue to generate electricity at these facilities long past the manufacturer’s warranty at minimal operating expense. Therefore, Con Edison was unable to reasonably estimate the retirement date of this equipment.
The Utilities include in depreciation rates the estimated removal costs, less salvage, for utility plant assets. The amounts related to removal costs that are associated with asset retirement obligations are classified as an asset retirement liability. Pursuant to accounting rules for regulated operations, future removal costs that do not represent legal asset retirement obligations are recorded as regulatory liabilities. Accretion and depreciation expenses related to removal costs that represent legal asset retirement obligations are applied against the Companies’ regulatory liabilities. Asset retirement costs that are recoverable from customers are recorded as regulatory liabilities to reflect the timing difference between costs recovered through the rate-making process and recognition of costs.
At December 31, 2020, the liabilities for asset retirement obligations of Con Edison and CECONY were $576 million and $508 million, respectively. At December 31, 2019, the liabilities for asset retirement obligations of Con Edison and CECONY were $425 million and $362 million, respectively. The change in liabilities at December 31, 2020 was due to changes in estimated cash flows of $191 million and $186 million for Con Edison and CECONY, respectively, and accretion expense of $16 million and $13 million for Con Edison and CECONY, respectively. The changes were offset by liabilities settled of $56 million and $53 million for Con Edison and CECONY, respectively. The change in liabilities at December 31, 2019 was due to changes in estimated cash flows of $(1) million and $96 million for Con Edison and CECONY, respectively, and accretion expense of $14 million and $12 million for Con Edison and CECONY, respectively. The changes were offset by liabilities settled of $38 million for both Con Edison and CECONY. Con Edison and CECONY also recorded reductions of $49 million and $44 million during the years ended December 31, 2020 and 2019, respectively, to the regulatory liability associated with cost of removal to reflect depreciation and interest expense.
Note T – Related Party Transactions
The NYSPSC generally requires that the Utilities and Con Edison’s other subsidiaries be operated as separate entities. The Utilities and the other subsidiaries are required to have separate operating employees and operating officers of the Utilities may not be operating officers of the other subsidiaries. The Utilities may provide administrative and other services to, and receive such services from, Con Edison and its other subsidiaries only pursuant to cost allocation procedures approved by the NYSPSC. Transfers of assets between the Utilities and Con Edison or its other subsidiaries may be made only as approved by the NYSPSC. The debt of the Utilities is to be raised directly by the Utilities and not derived from Con Edison. Without the prior permission of the NYSPSC, the Utilities may not make loans to, guarantee the obligations of, or pledge assets as security for the indebtedness of Con Edison or its other subsidiaries. The NYSPSC limits the dividends that the Utilities may pay Con Edison. See “Dividends” in Note C. As a result, substantially all of the net assets of CECONY and O&R ($14,849 million and $807 million, respectively), at December 31, 2020, are considered restricted net assets. The NYSPSC may impose additional measures to separate, or “ring fence,” the Utilities from Con Edison and its other subsidiaries. See “Rate Plans” in Note B.
The costs of administrative and other services provided by CECONY to, and received by it from, Con Edison and its other subsidiaries for the years ended December 31, 2020, 2019 and 2018 were as follows:
| CECONY | |||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||
| Cost of services provided | $128 | $121 | $115 | ||||||||
| Cost of services received | 66 | 64 | 73 |
| CON EDISON ANNUAL REPORT 2020 | 183 |
In addition, CECONY and O&R have joint gas supply arrangements in connection with which CECONY sold to O&R $59 million, $71 million and $83 million of natural gas for the years ended December 31, 2020, 2019 and 2018, respectively. These amounts are net of the effect of related hedging transactions.
The Utilities perform work and incur expenses on behalf of NY Transco, a company in which CET Electric has a 45.7 percent equity interest. The Utilities bill NY Transco for such work and expenses in accordance with established policies. For the years ended December 31, 2020 and 2019, the amounts billed by the Utilities to NY Transco were immaterial. In May 2016, CECONY transferred certain electric transmission projects to NY Transco.
CECONY has storage and wheeling service contracts with Stagecoach Gas Services LLC, (Stagecoach), a joint venture formed by a subsidiary of CET Gas and a subsidiary of Crestwood Equity Partners LP (Crestwood). In addition, CECONY is the replacement shipper on one of Crestwood’s firm transportation agreements with Tennessee Gas Pipeline Company LLC. CECONY incurred costs for storage and wheeling services from Stagecoach of $34 million, $33 million and $28 million for the years ended December 31, 2020, 2019 and 2018, respectively.
CECONY has a 20-year transportation contract with Mountain Valley Pipeline, LLC (MVP) for 250,000 dekatherms per day of capacity. CET Gas owns an 11.3 percent equity interest in MVP (that is expected to be reduced to 8.8 percent). See "Investments" in Note A. In October 2017, the Environmental Defense Fund and the Natural Resource Defense Council requested the NYSPSC to prohibit CECONY from recovering costs under its MVP contract unless CECONY can demonstrate that the contract is in the public interest. CECONY advised the NYSPSC that it would respond to the request if the NYSPSC opened a proceeding to consider this request. For the years ended December 31, 2020 and 2019, CECONY incurred no costs under the contract.
FERC has authorized CECONY to lend funds to O&R for a period of not more than 12 months, in an amount not to exceed $250 million, at prevailing market rates. At December 31, 2020 and 2019 there were no outstanding loans to O&R.
The Clean Energy Businesses had financial electric capacity contracts with CECONY and O&R during 2020 and 2019. For the years ended December 31, 2020 and 2019, the Clean Energy Businesses realized an immaterial loss and a $1 million loss, respectively, under these contracts.
Note U – New Financial Accounting Standards
In December 2019, the FASB issued amendments to the guidance for income taxes through ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” The amendments in this update simplify the accounting for income taxes by removing certain exceptions such as: 1) the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and income or a gain from other items, 2) the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment, 3) the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary, and 4) the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. For public entities, the amendments are effective for reporting periods beginning after December 15, 2020. Early adoption is permitted. The application of this guidance will not have a material impact on the Companies’ financial position, results of operations and liquidity.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04). In 2017, the United Kingdom’s Financial Conduct Authority announced that it intends to stop persuading or compelling banks to submit the London Interbank Offered Rate (LIBOR), a benchmark interest rate referenced in a variety of agreements, after 2021. In November 2020, LIBOR’s administrator announced it plans to consult on its intention to cease publication of one-week and two-month U.S. Dollar LIBOR immediately after the LIBOR publication on December 31, 2021, and the remaining U.S. Dollar LIBOR tenors immediately after publication on June 30, 2023. ASU 2020-04 provides entities with optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. In January 2021, the FASB issued amendments to the guidance through ASU 2021-01 to include all contract modifications and hedging relationships affected by reference rate reform, including those that
| 184 | CON EDISON ANNUAL REPORT 2020 |
do not directly reference LIBOR or another reference rate expected to be discontinued, and clarify which optional expedients may be applied to them. The guidance can be applied prospectively from any date beginning March 12, 2020. The optional relief is temporary and generally cannot be applied to contract modifications and hedging relationships entered into or evaluated after December 31, 2022. The Companies do not expect the new guidance to have a material impact on their financial position, results of operations or liquidity.
Note V – Acquisitions and Investments
Sempra Solar
In December 2018, the Clean Energy Businesses completed their acquisition of Sempra Solar Holdings, LLC, a Sempra Energy subsidiary, for $1,609 million, including working capital and other closing adjustments of $69 million. In 2019, Con Edison finalized the purchase price allocation and reclassified approximately $100 million which primarily decreased property, plant and equipment and asset retirement obligations, the impact of which was not material to earnings. The reclassification was recorded within the one year available to finalize the purchase price allocation.
The acquired company has ownership interests in 981 megawatts (AC) of operating renewable electric production projects, including its 379 megawatts (AC) share of projects in which its subsidiaries had a 50 percent ownership interest (Acquired JV Interests) and the Clean Energy Businesses had the remaining ownership interests (Previously-Owned JV Interests), and certain development rights with respect to solar electric production and energy storage projects.
At the acquisition date, the acquired company’s subsidiaries had $1,354 million of tangible assets consisting mostly of property, plant and equipment, $878 million of intangible assets mostly arising from power purchase agreements, $4 million of other noncurrent assets, $568 million of project debt (including, in each case, amounts associated with the Acquired JV Interests) and $28 million of asset retirement obligation liabilities. The weighted average amortization period for these intangible assets is 16 years. At the acquisition date, the fair value of the noncontrolling interest attributable to the tax equity investors (see below) was $100 million. The acquisition date valuation was performed using a discounted cash flow approach. The fair values of assets acquired and liabilities assumed were determined based on significant estimates and assumptions that are judgmental in nature, including projected amounts and timing of future cash flows, discount rates reflecting risk inherent in the future cash flows and future power prices.
Upon completion of the acquisition, the acquisition date fair value of the Previously-Owned JV Interests increased from $437 million to $568 million and Con Edison recognized a pre-tax gain of $131 million ($89 million or $0.28 per share net of taxes). Prior to the acquisition, Con Edison had been accounting for the Previously-Owned JV Interests under the equity method. Upon completion of the acquisition, Con Edison is accounting for Acquired JV Interests and the Previously-Owned JV Interests on a consolidated basis.
Certain projects acquired have tax equity investors to which a percentage of earnings, tax attributes and cash flows are allocated. See Note R.
Con Edison's revenues and net income for the years ended December 31, 2018 and 2017 as reported and pro forma to account on a consolidated basis for the acquisition as if the acquisition had been completed on January 1, 2017 instead of December 13, 2018 are as follows:
| Years ended December 31, | ||||||||
| (Millions of Dollars) | 2018 | 2017 | ||||||
| As Reported | ||||||||
| Revenue | $12,337 | $12,033 | ||||||
| Net income | 1,382 | 1,525 | ||||||
| PRO FORMA SUPPLEMENTAL INFORMATION | ||||||||
| If Acquired January 1, 2017 (a)(b) | ||||||||
| Revenue | $12,655 | $12,331 | ||||||
| Net income | 1,279 | 1,612 |
(a) Reflects the following material adjustments:
| CON EDISON ANNUAL REPORT 2020 | 185 |
-
included additional interest expense of $37 million and $38 million in 2018 and 2017, respectively, that would have been incurred if $825 million that was borrowed in December 2018 under a variable rate term loan agreement to fund a portion of the purchase price for the acquisition had instead been borrowed for such purpose on January 1, 2017 at a fixed rate of 4.64% per annum; and
-
with respect to the Previously-Owned JV Interests: eliminated the $131 million purchase accounting gain (pre-tax) that Con Edison recognized upon the completion of the acquisition in 2018 and reflected the $131 million purchase accounting gain in 2017; recorded the corresponding increase to the book value of the related net utility plant and power purchase agreement intangible asset as of January 1, 2017 instead of December 13, 2018, and included the increased depreciation and amortization expense in 2018 and 2017; and eliminated $33 million and $32 million of other income that Con Edison had recorded in 2018 and 2017, respectively, under the equity method of accounting.
(b) Recalculating each investor’s claim on the investee’s assets under the contractual liquidation waterfall as if the acquisition had been completed on January 1, 2017 is impracticable. Accordingly, no HLBV adjustments were made.
| 186 | CON EDISON ANNUAL REPORT 2020 |
Schedule I
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Income and Comprehensive Income
(Parent Company Only)
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars, except per share amounts) | 2020 | 2019 | 2018 | ||||||||||||||
| Equity in earnings of subsidiaries | $1,105 | $1,354 | $1,447 | ||||||||||||||
| Other income (deductions), net of taxes | 56 | 76 | (6) | ||||||||||||||
| Interest expense | (60) | (87) | (59) | ||||||||||||||
| Net Income | $1,101 | $1,343 | $1,382 | ||||||||||||||
| Comprehensive Income | $1,095 | $1,340 | $1,392 | ||||||||||||||
| Net Income Per Share – Basic | $3.29 | $4.09 | $4.43 | ||||||||||||||
| Net Income Per Share – Diluted | $3.28 | $4.08 | $4.42 | ||||||||||||||
| Dividends Declared Per Share | $3.06 | $2.96 | $2.86 | ||||||||||||||
| Average Number Of Shares Outstanding—Basic (In Millions) | 334.8 | 328.5 | 311.1 | ||||||||||||||
| Average Number Of Shares Outstanding—Diluted (In Millions) | 335.7 | 329.5 | 312.9 |
(a)These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
| CON EDISON ANNUAL REPORT 2020 | 187 |
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Cash Flows
(Parent Company Only)
| For the Years Ended December 31, | |||||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | 2018 | ||||||||||||||
| Net Income | 1,101 | 1,343 | 1,382 | ||||||||||||||
| Equity in earnings of subsidiaries | (1,105) | (1,354) | (1,447) | ||||||||||||||
| Dividends received from: | |||||||||||||||||
| CECONY | 982 | 912 | 846 | ||||||||||||||
| O&R | 49 | 47 | 46 | ||||||||||||||
| Clean Energy Businesses | 21 | 3 | 15 | ||||||||||||||
| Con Edison Transmission | 11 | 12 | 10 | ||||||||||||||
| Change in Assets: | |||||||||||||||||
| Special deposits | — | (3) | (8) | ||||||||||||||
| Income taxes receivable | — | 25 | 2 | ||||||||||||||
| Other – net | 654 | 44 | 187 | ||||||||||||||
| Net Cash Flows from Operating Activities | 1,713 | 1,029 | 1,033 | ||||||||||||||
| Investing Activities | |||||||||||||||||
| Contributions to subsidiaries | (626) | (930) | (1,110) | ||||||||||||||
| Debt receivable from affiliated companies | 400 | 450 | (825) | ||||||||||||||
| Net Cash Flows Used in Investing Activities | (226) | (480) | (1,935) | ||||||||||||||
| Financing Activities | |||||||||||||||||
| Net proceeds of short-term debt | (537) | (783) | 164 | ||||||||||||||
| Issuance of long-term debt | 650 | 825 | 825 | ||||||||||||||
| Retirement of long-term debt | (1,178) | (553) | (3) | ||||||||||||||
| Debt issuance costs | (3) | — | — | ||||||||||||||
| Issuance of common shares for stock plans, net of repurchases | 58 | 54 | 53 | ||||||||||||||
| Issuance of common shares - public offering | 640 | 825 | 705 | ||||||||||||||
| Common stock dividends | (975) | (924) | (842) | ||||||||||||||
| Net Cash Flows Used in Financing Activities | (1,345) | (556) | 902 | ||||||||||||||
| Net Change for the Period | 142 | (7) | — | ||||||||||||||
| Balance at Beginning of Period | 2 | 9 | 9 | ||||||||||||||
| Balance at End of Period | $144 | $2 | $9 |
(a)These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
| 188 | CON EDISON ANNUAL REPORT 2020 |
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Balance Sheet
(Parent Company Only)
| December 31, | ||||||||||||||
| (Millions of Dollars) | 2020 | 2019 | ||||||||||||
| Assets | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash and temporary cash investments | $144 | $2 | ||||||||||||
| Accounts receivable - other | 1 | |||||||||||||
| Income taxes receivable | 18 | 18 | ||||||||||||
| Term loan receivable from affiliated companies | — | — | ||||||||||||
| Accounts receivable from affiliated companies | 1,256 | 870 | ||||||||||||
| Prepayments | 62 | 32 | ||||||||||||
| Other current assets | 12 | 12 | ||||||||||||
| Total Current Assets | 1,493 | 934 | ||||||||||||
| Investments in subsidiaries and others | 18,670 | 18,009 | ||||||||||||
| Goodwill | 406 | 406 | ||||||||||||
| Deferred income tax | 55 | 14 | ||||||||||||
| Long-term debt receivable from affiliated companies | 875 | 1,275 | ||||||||||||
| Other noncurrent assets | — | — | ||||||||||||
| Total Assets | $21,499 | $20,638 | ||||||||||||
| Liabilities and Shareholders’ Equity | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Long-term debt due within one year | $1,178 | $3 | ||||||||||||
| Term loan | — | — | ||||||||||||
| Notes payable | — | 537 | ||||||||||||
| Accounts payable | — | — | ||||||||||||
| Accounts payable to affiliated companies | 517 | 595 | ||||||||||||
| Accrued taxes | 6 | 2 | ||||||||||||
| Other current liabilities | 12 | 10 | ||||||||||||
| Total Current Liabilities | 1,713 | 1,147 | ||||||||||||
| Deferred income tax | — | — | ||||||||||||
| Total Liabilities | 1,713 | 1,147 | ||||||||||||
| Long-term debt | 939 | 1,469 | ||||||||||||
| Shareholders’ Equity | ||||||||||||||
| Common stock, including additional paid-in capital | 8,844 | 8,089 | ||||||||||||
| Retained earnings | 10,003 | 9,933 | ||||||||||||
| Total Shareholders’ Equity | 18,847 | 18,022 | ||||||||||||
| Total Liabilities and Shareholders’ Equity | $21,499 | $20,638 |
(a)These financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
| CON EDISON ANNUAL REPORT 2020 | 189 |
Schedule II
Valuation and Qualifying Accounts
For the Years Ended December 31, 2020, 2019 and 2018
| COLUMN C Additions | |||||||||||||||||||||||||||||||||||||||||
| Company (Millions of Dollars) | COLUMN A Description | COLUMN B Balance at Beginning of Period | (1) Charged To Costs And Expenses | (2) Charged To Other Accounts | COLUMN D Deductions (b) | COLUMN E Balance At End of Period | |||||||||||||||||||||||||||||||||||
| Con Edison | Allowance for uncollectible accounts (a): | ||||||||||||||||||||||||||||||||||||||||
| 2020 | $74 | $72 | $— | $8 | $154 | ||||||||||||||||||||||||||||||||||||
| 2019 | $68 | $77 | $— | $(71) | $74 | ||||||||||||||||||||||||||||||||||||
| 2018 | $70 | $62 | $— | $(64) | $68 | ||||||||||||||||||||||||||||||||||||
| CECONY | Allowance for uncollectible accounts (a): | ||||||||||||||||||||||||||||||||||||||||
| 2020 | $68 | $65 | $— | $10 | $143 | ||||||||||||||||||||||||||||||||||||
| 2019 | $61 | $72 | $— | $(65) | $68 | ||||||||||||||||||||||||||||||||||||
| 2018 | $65 | $56 | $— | $(60) | $61 |
(a)This is a valuation account deducted in the balance sheet from the assets (Accounts receivable - customers and Other receivables) to which they apply.
(b)Accounts written off less cash collections, miscellaneous adjustments and amounts reinstated as receivables previously written off.
| 190 | CON EDISON ANNUAL REPORT 2020 |
Previous: Item 7A. Quantitative and Qualitative Disclosures about Market Risk · Next: Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure