Item 1. Financial Statements

166K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Consolidated Statements of Earnings

EMERSON ELECTRIC CO. & SUBSIDIARIES

Three and nine months ended June 30, 2022 and 2023

(Dollars in millions, except per share amounts; unaudited)

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Net sales$3,4653,9469,91211,075
Cost of sales1,8791,9525,4355,660
Selling, general and administrative expenses8941,0422,6313,072
Gain on subordinated interest——(453)—
Other deductions, net264191330420
Interest expense (net of interest income of $11, $58, $18 and $96, respectively)5010140111
Interest income from related party—(10)—(10)
Earnings from continuing operations before income taxes3787611,8291,822
Income taxes123158399390
Earnings from continuing operations2556031,4301,432
Discontinued operations, net of tax: $120, $2,014, $260 and $3,019, respectively6978,7631,09211,030
Net earnings9529,3662,52212,462
Less: Noncontrolling interests in subsidiaries311431(13)
Net earnings common stockholders$9219,3522,49112,475
Earnings common stockholders:
Earnings from continuing operations2265921,4001,451
Discontinued operations6958,7601,09111,024
Net earnings common stockholders$9219,3522,49112,475
Basic earnings per share common stockholders:
Earnings from continuing operations$0.381.042.362.52
Discontinued operations1.1715.321.8319.15
Basic earnings per common share$1.5516.364.1921.67
Diluted earnings per share common stockholders:
Earnings from continuing operations$0.381.032.342.51
Discontinued operations1.1615.251.8319.05
Diluted earnings per common share$1.5416.284.1721.56
Weighted average outstanding shares:
Basic592.8570.9593.6575.1
Diluted596.2574.0596.9578.1

See accompanying Notes to Consolidated Financial Statements.

Consolidated Statements of Comprehensive Income

EMERSON ELECTRIC CO. & SUBSIDIARIES

Three and nine months ended June 30, 2022 and 2023

(Dollars in millions; unaudited)

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Net earnings$9529,3662,52212,462
Other comprehensive income (loss), net of tax:
Foreign currency translation(187)86(319)437
Pension and postretirement181054(23)
Cash flow hedges(27)(19)(17)4
Total other comprehensive income (loss)(196)77(282)418
Comprehensive income7569,4432,24012,880
Less: Noncontrolling interests in subsidiaries301529(8)
Comprehensive income common stockholders$7269,4282,21112,888

See accompanying Notes to Consolidated Financial Statements.

Consolidated Balance Sheets

EMERSON ELECTRIC CO. & SUBSIDIARIES

(Dollars and shares in millions, except per share amounts; unaudited)

Sept 30, 2022June 30, 2023
ASSETS
Current assets
Cash and equivalents$1,8049,957
Receivables, less allowances of $100 and $100, respectively2,2612,491
Inventories1,7422,085
Other current assets1,3011,227
Current assets held-for-sale1,398—
Total current assets8,50615,760
Property, plant and equipment, net2,2392,268
Other assets
Goodwill13,94614,131
Other intangible assets6,5726,147
Copeland note receivable and equity investment—3,359
Other2,1512,508
Noncurrent assets held-for-sale2,258—
Total other assets24,92726,145
Total assets$35,67244,173
LIABILITIES AND EQUITY
Current liabilities
Short-term borrowings and current maturities of long-term debt$2,115667
Accounts payable1,2761,218
Accrued expenses3,0384,729
Current liabilities held-for-sale1,348—
Total current liabilities7,7776,614
Long-term debt8,2597,642
Other liabilities3,1533,504
Noncurrent liabilities held-for-sale167—
Equity
Common stock, $0.50 par value; authorized, 1,200.0 shares; issued, 953.4 shares; outstanding, 591.4 shares and 571.5 shares, respectively477477
Additional paid-in-capital57112
Retained earnings28,05339,624
Accumulated other comprehensive income (loss)(1,485)(1,072)
Cost of common stock in treasury, 362.0 shares and 381.9 shares, respectively(16,738)(18,677)
Common stockholders’ equity10,36420,464
Noncontrolling interests in subsidiaries5,9525,949
Total equity16,31626,413
Total liabilities and equity$35,67244,173

See accompanying Notes to Consolidated Financial Statements.

Consolidated Statements of Equity

EMERSON ELECTRIC CO. & SUBSIDIARIES

Three and nine months ended June 30, 2022 and 2023

(Dollars in millions; unaudited)

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Common stock$477477477477
Additional paid-in-capital
Beginning balance57913852257
Stock plans133070111
AspenTech purchases of common stock—(56)—(56)
AspenTech acquisition(550)—(550)—
Ending balance4211242112
Retained earnings
Beginning balance27,00330,57126,04728,053
Net earnings common stockholders9219,3522,49112,475
Dividends paid (per share: $0.515, $0.52 $1.545 and $1.56, respectively)(306)(299)(920)(904)
Ending balance27,61839,62427,61839,624
Accumulated other comprehensive income (loss)
Beginning balance(957)(1,148)(872)(1,485)
Foreign currency translation(186)85(317)432
Pension and postretirement181054(23)
Cash flow hedges(27)(19)(17)4
Ending balance(1,152)(1,072)(1,152)(1,072)
Treasury stock
Beginning balance(16,527)(18,678)(16,291)(16,738)
Purchases(145)—(430)(2,000)
Issued under stock plans215161
Ending balance(16,670)(18,677)(16,670)(18,677)
Common stockholders' equity10,31520,46410,31520,464
Noncontrolling interests in subsidiaries
Beginning balance395,987405,952
Net earnings (loss)311431(13)
Stock plans15211579
AspenTech purchases of common stock—(44)—(44)
Other comprehensive income(1)1(2)5
Dividends paid(2)(1)(2)(1)
AspenTech acquisition5,890—5,890—
Climate Technologies divestiture—(29)—(29)
Ending balance5,9725,9495,9725,949
Total equity$16,28726,41316,28726,413

See accompanying Notes to Consolidated Financial Statements.

Consolidated Statements of Cash Flows

EMERSON ELECTRIC CO. & SUBSIDIARIES

Nine Months Ended June 30, 2022 and 2023

(Dollars in millions; unaudited)

Nine Months Ended
June 30,
20222023
Operating activities
Net earnings$2,52212,462
Earnings from discontinued operations, net of tax(1,092)(11,030)
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization571780
Stock compensation91198
Changes in operating working capital(361)(369)
Gain on subordinated interest(453)—
Other, net(43)(322)
Cash from continuing operations1,2351,719
Cash from discontinued operations470(439)
Cash provided by operating activities1,7051,280
Investing activities
Capital expenditures(199)(194)
Purchases of businesses, net of cash and equivalents acquired(5,615)—
Proceeds from subordinated interest43815
Proceeds from related party note receivable—918
Other, net(38)(124)
Cash from continuing operations(5,414)615
Cash from discontinued operations43912,485
Cash provided by (used in) investing activities(4,975)13,100
Financing activities
Net increase (decrease) in short-term borrowings1,633(1,476)
Proceeds from short-term borrowings greater than three months1,162395
Payments of short-term borrowings greater than three months(445)(400)
Proceeds from long-term debt2,975—
Payments of long-term debt(512)(744)
Dividends paid(918)(900)
Purchases of common stock(418)(2,000)
AspenTech purchases of common stock—(100)
Payment of related party note payable—(918)
Other, net80(159)
Cash provided by (used in) financing activities3,557(6,302)
Effect of exchange rate changes on cash and equivalents(112)75
Increase in cash and equivalents1758,153
Beginning cash and equivalents2,3541,804
Ending cash and equivalents$2,5299,957
Changes in operating working capital
Receivables$31(114)
Inventories(353)(259)
Other current assets(75)27
Accounts payable64(71)
Accrued expenses(28)48
Total changes in operating working capital$(361)(369)

See accompanying Notes to Consolidated Financial Statements.

Notes to Consolidated Financial Statements

EMERSON ELECTRIC CO. & SUBSIDIARIES

(Dollars and shares in millions, except per share amounts or where noted)

(1) BASIS OF PRESENTATION

In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments necessary for a fair presentation of operating results for the interim periods presented. Adjustments consist of normal and recurring accruals. The consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all disclosures required for annual financial statements presented in conformity with U.S. generally accepted accounting principles (GAAP). For further information, refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 2022.

Over the past two years, Emerson Electric Co. ("Emerson" or the "Company") has taken significant actions to accelerate the transformation of its portfolio through the completion of strategic acquisitions and divestitures of non-core businesses. The Company's recent portfolio actions include the combination of its industrial software businesses with Aspen Technology, Inc., with the Company owning 55 percent of the outstanding shares of the combined entity on a fully diluted basis upon closing of the transaction on May 16, 2022, the sale of its Therm-O-Disc business, which was completed on May 31, 2022, the sale of its InSinkErator business, which was completed on October 31, 2022, the sale of a majority stake in its Climate Technologies business, which was completed on May 31, 2023, and the pending acquisition of National Instruments Corporation ("NI"), which was approved by NI shareholders on June 29, 2023 and is expected to close in the first half of Emerson’s fiscal 2024, subject to the completion of customary closing conditions and regulatory approvals.

Certain prior year amounts have been reclassified to conform to the current year presentation. This includes reporting financial results for Climate Technologies, InSinkErator and Therm-O-Disc as discontinued operations for all periods presented, and the assets and liabilities of Climate Technologies and InSinkErator (prior to completion of the divestitures) as held-for-sale (see Note 5). In addition, as a result of its portfolio transformation, the Company now reports six segments and two business groups (see Note 14).

(2) REVENUE RECOGNITION

Emerson is a global manufacturer that combines technology and engineering to provide innovative solutions to its customers, largely in the form of tangible products. The majority of the Company's revenues relate to a broad offering of manufactured products which are recognized at the point in time when control transfers, while a smaller portion is recognized over time or relates to sales arrangements with multiple performance obligations. See Note 14 for additional information about the Company's revenues.

The following table summarizes the balances of the Company's unbilled receivables (contract assets), which are reported in Other assets (current and noncurrent), and its customer advances (contract liabilities), which are reported in Accrued expenses and Other liabilities.

Sept 30, 2022June 30, 2023
Unbilled receivables (contract assets)$1,3901,385
Customer advances (contract liabilities)(776)(985)
Net contract assets (liabilities)$614400

The majority of the Company's contract balances relate to (1) arrangements where revenue is recognized over time and payments from customers are made according to a contractual billing schedule, and (2) revenue from term software license arrangements sold by AspenTech where the license revenue is recognized upfront upon delivery. The decrease in net contract assets was due to customer billings exceeding revenue recognized for performance completed during the period. Revenue recognized for the three and nine months ended June 30, 2023 included $59 and $500, respectively, that was included in the beginning contract liability balance. Other factors that impacted the change in net contract assets were immaterial. Revenue recognized for the three and nine months ended June 30,

2023 for performance obligations that were satisfied in previous periods, including cumulative catchup adjustments on the Company's long-term contracts, was not material.

As of June 30, 2023, the Company's backlog relating to unsatisfied (or partially unsatisfied) performance obligations in contracts with its customers was approximately $8.2 billion (of which $1.3 billion was attributable to AspenTech). The Company expects to recognize approximately 80 percent of its remaining performance obligations as revenue over the next 12 months, with the remainder substantially over the following two years.

(3) COMMON SHARES

Reconciliations of weighted-average shares for basic and diluted earnings per common share follow. Earnings allocated to participating securities were inconsequential.

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Basic shares outstanding592.8570.9593.6575.1
Dilutive shares3.43.13.33.0
Diluted shares outstanding596.2574.0596.9578.1

(4) ACQUISITIONS AND DIVESTITURES

Aspen Technology

On May 16, 2022, the Company completed the transactions contemplated by its definitive agreement with Aspen Technology, Inc. ("Heritage AspenTech") to contribute two of Emerson's stand-alone industrial software businesses, Open Systems International, Inc. and the Geological Simulation Software business (collectively, the “Emerson Industrial Software Business”), along with approximately $6.0 billion in cash to Heritage AspenTech stockholders, to create "New AspenTech", a diversified, high-performance industrial software leader with greater scale, capabilities and technologies (defined as "AspenTech" herein). Upon closing of the transaction, Emerson owned 55 percent of the outstanding shares of AspenTech common stock (on a fully diluted basis) and former Heritage AspenTech stockholders owned the remaining outstanding shares of AspenTech common stock. AspenTech and its subsidiaries now operate under Heritage AspenTech’s previous name “Aspen Technology, Inc.” and AspenTech common stock is traded on NASDAQ under AspenTech’s previous stock ticker symbol “AZPN.”

The business combination has been accounted for using the acquisition method of accounting with Emerson considered the accounting acquirer of Heritage AspenTech. The net assets of Heritage AspenTech were recorded at their estimated fair value and for the Emerson Industrial Software Business continue at their historical basis. The Company recorded a noncontrolling interest of $5.9 billion for the 45 percent ownership interest of former Heritage AspenTech stockholders in AspenTech. The noncontrolling interest associated with the Heritage AspenTech acquired net assets was recorded at fair value determined using the closing market price per share of Heritage AspenTech as of May 16, 2022, while the portion attributable to the Emerson Industrial Software business was recorded at its historical carrying amount. The impact of recognizing the noncontrolling interest in the Emerson Industrial Software Business resulted in a decrease to additional paid-in-capital of $550.

The following table summarizes the components of the purchase consideration reflected in the acquisition accounting using Heritage AspenTech's shares outstanding and closing market price per share as of May 16, 2022 (in millions except share and per share data):

Heritage AspenTech shares outstanding66,662,482
Heritage AspenTech share price$166.30
Purchase price$11,086
Value of stock-based compensation awards attributable to pre-combination service102
Total purchase consideration$11,188

The total purchase consideration for Heritage AspenTech was allocated to assets and liabilities as follows.

Cash and equivalents$274
Receivables43
Other current assets280
Property, plant equipment4
Goodwill ($34 expected to be tax-deductible)7,225
Other intangible assets4,390
Other assets513
Total assets12,729
Short-term borrowings27
Accounts payable8
Accrued expenses115
Long-term debt255
Deferred taxes and other liabilities1,136
Total purchase consideration$11,188

Emerson's cash contribution of approximately $6.0 billion was paid out at approximately $87.69 per share (on a fully diluted basis) to holders of issued and outstanding shares of Heritage AspenTech common stock as of the closing of the transactions, with $168 of cash remaining on AspenTech's balance sheet as of the closing which is not included in the allocation of purchase consideration above.

The estimated intangible assets attributable to the transaction are comprised of the following (in millions):

AmountEstimated Weighted Average Life (Years)
Developed technology$1,35010
Customer relationships2,30015
Trade names430Indefinite-lived
Backlog3103
Total$4,390

Results of operations for the three and nine months ended June 30, 2023 attributable to the Heritage AspenTech acquisition include sales of $257 and $576, respectively, compared to $173 for the three and nine months ended June 30, 2022, while the impact to GAAP net earnings was not material in both years.

Pro Forma Financial Information

The following unaudited proforma consolidated condensed financial results of operations are presented as if the acquisition of Heritage AspenTech occurred on October 1, 2020. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisition occurred as of that time ($ in millions, except per share amounts).

Three Months Ended June 30,Nine Months Ended June 30,
20222022
Net Sales$3,520$10,326
Net earnings from continuing operations common stockholders$268$1,426
Diluted earnings per share from continuing operations$0.45$2.39

The pro forma results for the nine months ended June 30, 2022 include $159 of transaction costs which were assumed to be incurred in the first fiscal quarter of 2021. Of these transaction costs, $61 and $91 were included in the Company's reported results for the three and nine months ended June 30, 2022, respectively, but have been excluded from the fiscal 2022 pro forma results above. In addition, Heritage AspenTech incurred $68 of transaction costs prior to the completion of the acquisition that were not included in Emerson's reported results. The pro forma results for the nine months ended June 30, 2022 include estimated interest expense of $56 related to the issuance of $3 billion of term debt and increased commercial paper borrowings to fund the acquisition.

Other Transactions

On April 12, 2023, Emerson announced an agreement to acquire National Instruments Corporation ("NI") for $60 per share in cash at an equity value of $8.2 billion. The effective price per share is $59.61 considering shares previously acquired by Emerson, see Note 12. NI, which provides software-connected automated test and measurement systems that enable enterprises to bring products to market faster and at a lower cost, had revenues of $1.66 billion in 2022. On June 29, 2023, NI's shareholders voted to approve the proposed transaction and it is expected to close in the first half of Emerson’s fiscal 2024, subject to the completion of customary closing conditions and regulatory approvals.

On July 27, 2022, AspenTech entered into an agreement to acquire Micromine, a global leader in design and operational solutions for the mining industry, for AU$900 (approximately $623 USD based on exchange rates when the transaction was announced). On August 1, 2023, AspenTech announced the termination of the agreement to purchase Micromine. AspenTech, along with the sellers of Micromine, had been waiting to secure a final Russian regulatory approval as a condition to the closing of the transaction. As this process continued, the timing and requirements necessary to get this approval became increasingly unclear. This lack of clarity on the potential for, and timing of, a successful review led AspenTech and the sellers of Micromine to this mutual course of action. AspenTech will not pay any termination fee as part of this arrangement.

On March 31, 2023, Emerson completed the divestiture of Metran, its Russia-based manufacturing subsidiary. In the first quarter of fiscal 2023, the Company recognized a pretax loss of $47 in Other deductions ($47 after-tax, in total $0.08 per share) related to its exit of business operations in Russia. In the third quarter of fiscal 2022, the Company announced its intention to exit business operations in Russia and recognized a pretax loss of $162 ($174 after-tax, in total $0.29 per share). This charge included a loss of $32 in operations and $130 reported in Other deductions ($9 of which is reported in restructuring costs) and was primarily non-cash.

In the first quarter of fiscal 2022, the Company received a distribution of $438 related to its subordinated interest in Vertiv (in total, a pretax gain of $453 was recognized in the first quarter of fiscal 2022, $358 after-tax, $0.60 per share) and received the remaining $15 related to the pretax gain in the first quarter of fiscal 2023. Based on the terms of the agreement and the current calculation, the Company could receive additional distributions of approximately $150 which are expected to be received over the next two-to-three years. However, the distributions are contingent on the timing and price at which Vertiv shares are sold by the equity holders and therefore, there can be no assurance as to the amount or timing of the remaining distributions to the Company.

(5) DISCONTINUED OPERATIONS

On May 31, 2023, the Company completed the previously announced sale of a majority stake in its Climate Technologies business (which constitutes the former Climate Technologies segment, excluding Therm-O-Disc which was divested earlier in fiscal 2022) to private equity funds managed by Blackstone in a $14.0 billion transaction. Emerson received upfront, pre-tax cash proceeds of approximately $9.7 billion (an increase of $0.2 billion from when the transaction was announced due to Blackstone's decision to purchase an additional 5 percent of the common equity) and a note receivable with a face value of $2.25 billion (which will accrue 5 percent interest payable in kind by capitalizing interest), while retaining a 40 percent non-controlling common equity interest (down from 45 percent when the transaction was announced) in a new standalone joint venture between Emerson and Blackstone. The Climate Technologies business, which includes the Copeland compressor business and the entire portfolio of products and services across all residential and commercial HVAC and refrigeration end-markets, had fiscal 2022 net sales of approximately $5.0 billion and pretax earnings of $1.0 billion. The Company recognized a pretax gain of approximately $10.6 billion (approximately $8.4 billion after-tax including tax expense recognized in prior quarters related to subsidiary restructurings). The new standalone business is named Copeland. See Note 10 for further details.

On October 31, 2022, the Company completed the divestiture of its InSinkErator business, which manufactures food waste disposers, to Whirlpool Corporation for $3.0 billion. This business had net sales of $630 and pretax earnings of $152 in fiscal 2022. The Company recognized a pretax gain of approximately $2.8 billion (approximately $2.1 billion after-tax) in the first quarter of fiscal 2023.

On May 31, 2022 the Company completed the divestiture of its Therm-O-Disc sensing and protection technologies business to an affiliate of One Rock Capital Partners, LLC. The Company recognized a pretax gain of $486 ($429 after-tax) in the third fiscal quarter of 2022.

The financial results of Climate Technologies, InSinkErator ("ISE") and Therm-O-Disc ("TOD") (through the completion of the divestitures), are reported as discontinued operations for the three and nine months ended June 30, 2023 and 2022 and were as follows:

Climate TechnologiesISE and TODTotal
Three Months Ended June 30,Three Months Ended June 30,Three Months Ended June 30,
202220232022202320222023
Net sales$1,325847215—1,540847
Cost of sales892516137—1,029516
SG&A12912229—158122
Gain on sale of business—(10,576)———(10,576)
Other deductions, net148(478)—(464)8
Earnings before income taxes29010,777527—81710,777
Income taxes632,01457—1202,014
Earnings, net of tax$2278,763470—6978,763
Climate TechnologiesISE and TODTotal
Nine Months Ended June 30,Nine Months Ended June 30,Nine Months Ended June 30,
202220232022202320222023
Net sales$3,6593,156698494,3573,205
Cost of sales2,5202,000443292,9632,029
SG&A383391988481399
Gain on sale of business—(10,576)—(2,783)—(13,359)
Other deductions, net2675(465)12(439)87
Earnings before income taxes73011,2666222,7831,35214,049
Income taxes1582,3661026532603,019
Earnings, net of tax$5728,9005202,1301,09211,030

Climate Technologies' results for the three and nine months ended June 30, 2023 include lower expense of $26 and $96, respectively, due to ceasing depreciation and amortization upon the held-for-sale classification. Other deductions, net for Climate Technologies included $57 of transaction-related costs for the nine months ended June 30, 2023. Income taxes for the nine months ended June 30, 2023 included approximately $2.2 billion for the gain on the Copeland transaction and subsidiary restructurings in prior quarters, and approximately $660 related to the gain on the InSinkErator divestiture.

The aggregate carrying amounts of the major classes of assets and liabilities classified as held-for-sale as of June 30, 2023 and September 30, 2022 are summarized as follows:

Climate TechnologiesISETotal
Sept. 30,June 30,Sept. 30,June 30,Sept. 30,June 30,
Assets202220232022202320222023
Receivables$747—68—815—
Inventories449—81—530—
Other current assets49—4—53—
Property, plant & equipment, net1,122—141—1,263—
Goodwill716—2—718—
Other noncurrent assets265—12—277—
Total assets held-for-sale$3,348—308—3,656—
Liabilities
Accounts payable$752—60—812—
Other current liabilities475—61—536—
Deferred taxes and other noncurrent liabilities154—13—167—
Total liabilities held-for-sale$1,381—134—1,515—

Net cash from operating and investing activities for Climate Technologies, InSinkErator and Therm-O-Disc for the nine months ended June 30, 2023 and 2022 were as follows:

Climate TechnologiesISE and TODTotal
Nine Months Ended June 30,Nine Months Ended June 30,Nine Months Ended June 30,
202220232022202320222023
Cash from operating activities$486156(16)(595)470(439)
Cash from investing activities$(112)9,4305513,05543912,485

Cash from operating activities for the nine months ended June 30, 2023 reflects approximately $750 of income taxes paid related to the gain on the InSinkErator divestiture and the Climate Technologies subsidiary restructurings and the impact from transaction fees. Cash from investing activities for the nine months ended June 30, 2023 reflects the proceeds of approximately $9.7 billion related to the Copeland transaction and approximately $3.0 billion related to the InSinkErator divestiture.

(6) PENSION & POSTRETIREMENT PLANS

Total periodic pension and postretirement (income) expense is summarized below:

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Service cost$1912$5736
Interest cost3454102162
Expected return on plan assets(78)(71)(234)(213)
Net amortization23(18)69(58)
Total$(2)(23)$(6)(73)

(7) OTHER DEDUCTIONS, NET

Other deductions, net are summarized below:

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Amortization of intangibles (intellectual property and customer relationships)$93120207357
Restructuring costs29124441
Acquisition/divestiture costs61389148
Foreign currency transaction (gains) losses(11)22(38)41
Investment-related gains & gains from sales of capital assets—(26)(16)(63)
Loss on Copeland equity method investment—61—61
Russia business exit121—12147
Other(29)(36)(79)(112)
Total$264191330420

Intangibles amortization for the three and nine months ended June 30, 2023 included $65 and $193, respectively, related to the Heritage AspenTech acquisition, compared to $32 for the three and nine months ended June 30, 2022. Foreign currency transaction gains/losses for the three and nine months ended June 30, 2023 included a mark-to-market gain of $3 and $24, respectively, related to foreign currency forward contracts entered into by AspenTech to mitigate the impact of foreign currency exchange associated with the Micromine purchase price. On June 21, 2023, AspenTech terminated all outstanding foreign currency forward contracts. The Company recognized a mark-to-market gain of $12 and $47 for the three and nine months ended June 30, 2023, respectively, related to its equity investment in National Instruments Corporation (see Note 12 for further information). Other is composed of several items, including pension expense, litigation costs, provision for bad debt and other items, none of which is individually significant.

(8) RESTRUCTURING COSTS

Restructuring expense reflects costs associated with the Company’s ongoing efforts to improve operational efficiency and deploy assets globally in order to remain competitive on a worldwide basis. The Company expects fiscal 2023 restructuring expense and related costs to be approximately $110, including costs to complete actions initiated in the first nine months of the year.

Restructuring expense by business segment follows:

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Final Control$8(2)12(1)
Measurement & Analytical4192
Discrete Automation112420
Safety & Productivity(1)(1)—1
Intelligent Devices12102522
Control Systems & Software7187
AspenTech1—1—
Software and Control8197
Corporate911012
Total$29124441

Details of the change in the liability for restructuring costs during the nine months ended June 30, 2023 follow:

Sept 30, 2022ExpenseUtilized/PaidJune 30, 2023
Severance and benefits$117184986
Other523262
Total$122417588

The tables above do not include $11 and $1 of costs related to restructuring actions incurred for the three months ended June 30, 2022 and 2023, respectively, that are required to be reported in cost of sales and selling, general and administrative expenses; year-to-date amounts are $24 and $13, respectively.

(9) TAXES

Income taxes were $158 in the third quarter of fiscal 2023 and $123 in 2022, resulting in effective tax rates of 21 percent and 33 percent, respectively. The prior year rate reflected a 12 percentage point impact from the Russia business exit.

Income taxes were $390 in the first nine of months of fiscal 2023 and $399 in 2022, resulting in effective tax rates of 21 percent and 22 percent, respectively. The prior year rate reflected the impact of the Russia business exit which was essentially offset by a benefit related to the completion of tax examinations.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic, and among other things, provides tax relief to businesses. Tax provisions of the CARES Act include the deferral of certain payroll taxes, relief for retaining employees, and other provisions. The Company deferred $73 of certain payroll taxes through the end of calendar year 2020, of which approximately $37 was paid in December 2021 and the remainder was paid in December 2022.

(10) EQUITY METHOD INVESTMENT AND NOTE RECEIVABLE

As discussed in Note 5, the Company completed the divestiture of a majority stake in Copeland on May 31, 2023, and received upfront, pre-tax cash proceeds of approximately $9.7 billion and a note receivable with a face value of $2.25 billion, while retaining a 40 percent non-controlling common equity interest in Copeland. As a result of the transaction, the Company deconsolidated Copeland from its financial statements, as it no longer has a controlling interest, and initially recognized its common equity investment and note receivable at fair values of $1,359 and $2,052, respectively. The fair value of the common equity investment was determined using a discounted cash flow model, which included estimating financial projections for Copeland and applying an appropriate discount rate, and an option pricing model based on various assumptions. Fair value for the note receivable was determined using a market approach primarily based on interest rates for companies with similar credit quality and the expected duration of the note.

The Company records its share of Copeland's income or loss using the equity method of accounting. For the three and nine months ended June 30, 2023 the Company recorded a loss of $61 in Other deductions to reflect its share of Copeland's reported GAAP losses and a tax benefit of $10 in Income taxes related to Copeland's U.S. business, which is taxed as a partnership (in total, $0.09 per share). The Company recognized non-cash interest income on the note receivable of $10, which is reported in Interest income from related party and capitalized to the carrying value of the note.

As of June 30, 2023, the carrying values of the retained equity investment and note receivable were $1,296 and $2,063, respectively. During the three months ended June 30, 2023, the Company settled a note receivable and note payable with Copeland of $918, which is reported in Investing and Financing cash flows, respectively.

Summarized financial information for Copeland for the three and nine months ended June 30, 2023 is as follows. Copeland's results only reflect activity subsequent to the Company's divestiture of its majority stake.

Three and Nine Months Ended June 30,
2023
Net sales$435
Gross profit$108
Income (loss) from continuing operations$(150)
Net income (loss)$(150)
Net income (loss) attributable to shareholders$(153)

(11) OTHER FINANCIAL INFORMATION

Sept 30, 2022June 30, 2023
Inventories
Finished products$417486
Raw materials and work in process1,3251,599
Total$1,7422,085
Property, plant and equipment, net
Property, plant and equipment, at cost$5,3905,486
Less: Accumulated depreciation3,1513,218
Total$2,2392,268
Goodwill by business segment
Final Control$2,6052,689
Measurement & Analytical1,1121,191
Discrete Automation807851
Safety & Productivity364398
Intelligent Devices4,8885,129
Control Systems & Software732672
AspenTech8,3268,330
Software and Control9,0589,002
Total$13,94614,131
Other intangible assets
Gross carrying amount$9,6719,839
Less: Accumulated amortization3,0993,692
Net carrying amount$6,5726,147

Other intangible assets include customer relationships, net, of $3,436 and $3,261 and intellectual property, net, of $2,934 and $2,685 as of September 30, 2022 and June 30, 2023, respectively.

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Depreciation and amortization expense include the following:
Depreciation expense$7767240213
Amortization of intangibles (includes $31, $49, $59 and $147 reported in Cost of Sales, respectively)124169266504
Amortization of capitalized software21216563
Total$222257571780

Amortization of intangibles included $99 and $297, related to the Heritage AspenTech acquisition for the three and nine months ended June 30, 2023, respectively, compared to $49 for the three and nine months ended June 30, 2022. For the three and nine months ended June 30, 2022, $5 of amortization of intangibles included in the table above is reported as a restructuring related cost.

Sept 30, 2022June 30, 2023
Other assets include the following:
Pension assets$865998
Unbilled receivables (contract assets)428536
Operating lease right-of-use assets439508
Deferred income taxes85100
Asbestos-related insurance receivables6866
Accrued expenses include the following:
Customer advances (contract liabilities)$751946
Employee compensation523531
Income taxes1251,721
Operating lease liabilities (current)128146
Product warranty8490

The increase in Income taxes was due to remaining income taxes payable of approximately $1.5 billion related to the Copeland transaction and the gain on the InSinkErator divestiture, which are largely expected to be paid by the end of fiscal 2023. See Note 5.

Other liabilities include the following:
Deferred income taxes$1,7142,006
Pension and postretirement liabilities427452
Operating lease liabilities (noncurrent)312360
Asbestos litigation205178

Deferred income taxes included approximately $540 related to the Copeland transaction as of June 30, 2023.

(12) FINANCIAL INSTRUMENTS

Hedging Activities – As of June 30, 2023, the notional amount of foreign currency hedge positions was approximately $2.3 billion. All derivatives receiving hedge accounting are cash flow hedges. The majority of hedging gains and losses deferred as of June 30, 2023 are expected to be recognized over the next 12 months as the underlying forecasted transactions occur. Gains and losses on foreign currency derivatives reported in Other deductions, net reflect hedges of balance sheet exposures that do not receive hedge accounting.

Net Investment Hedge – In fiscal 2019, the Company issued euro-denominated debt of €1.5 billion. The euro notes reduce foreign currency risk associated with the Company's international subsidiaries that use the euro as their functional currency and have been designated as a hedge of a portion of the investment in these operations. Foreign currency gains or losses associated with the euro-denominated debt are deferred in accumulated other comprehensive income (loss) and will remain until the hedged investment is sold or substantially liquidated.

The following gains and losses are included in earnings and other comprehensive income (OCI) for the three and nine months ended June 30, 2022 and 2023:

Into EarningsInto OCI
3rd QuarterNine Months3rd QuarterNine Months
Gains (Losses)Location20222023202220232022202320222023
CommodityCost of sales$5(9)18(19)(32)(13)(9)6
Foreign currencySales(1)——(2)(3)(2)(5)1
Foreign currencyCost of sales1042216015243238
Foreign currencyOther deductions, net56(91)108(108)
Net Investment Hedges
Euro denominated debt161684(46)163(183)
Total$70(42)147(53)64(37)181(138)

Regardless of whether derivatives and non-derivative financial instruments receive hedge accounting, the Company expects hedging gains or losses to be offset by losses or gains on the related underlying exposures. The amounts ultimately recognized will differ from those presented above for open positions, which remain subject to ongoing market price fluctuations until settlement. Derivatives receiving hedge accounting are highly effective and no amounts were excluded from the assessment of hedge effectiveness.

Equity Investment – The Company has an equity investment in National Instruments Corporation ("NI"), valued at $128 as of June 30, 2023 (reported in Other current assets), and recognized a mark-to-market gain of $12 and $47 for the three and nine months ended June 30, 2023, respectively. On April 12, 2023, Emerson announced an agreement to acquire NI for $60 per share in cash for the remaining shares not already owned by Emerson. See Note 4.

Fair Value Measurement – Valuations for all derivatives and the Company's long-term debt fall within Level 2 of the GAAP valuation hierarchy. As of June 30, 2023, the fair value of long-term debt was approximately $7.2 billion, which was lower than the carrying value by $1,055. The fair value of foreign currency contracts, which are reported in Other current assets and Accrued expenses, did not materially change since September 30, 2022. Commodity contracts, which related to discontinued operations, were novated to Copeland upon the completion of the transaction and therefore no amounts are reported in the Company's balance sheet as of June 30, 2023. The fair value of the Company's equity investment in National Instruments falls within Level 1 and was based on the most recent quoted closing market price from its principal exchange for the period ended June 30, 2023.

Counterparties to derivatives arrangements are companies with investment-grade credit ratings. The Company has bilateral collateral arrangements with counterparties with credit rating-based posting thresholds that vary depending on the arrangement. If credit ratings on the Company's debt fall below pre-established levels, counterparties can require immediate full collateralization of all derivatives in net liability positions. The maximum amount that could potentially have been required was immaterial. The Company also can demand full collateralization of derivatives in net asset positions should any counterparty credit ratings fall below certain thresholds. No collateral was posted with counterparties and none was held by the Company as of June 30, 2023.

(13) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Activity in Accumulated other comprehensive income (loss) for the three and nine months ended June 30, 2022 and 2023 is shown below, net of income taxes:
Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Foreign currency translation
Beginning balance$(760)(918)(629)(1,265)
Other comprehensive income (loss), net of tax of $(8), $3, $(18) and $35, respectively(186)(10)(317)337
Reclassified to gain on sale of business—95—95
Ending balance(946)(833)(946)(833)
Pension and postretirement
Beginning balance(223)(255)(259)(222)
Amortization of deferred actuarial losses into earnings, net of tax of $(5), $6, $(10) and $13, respectively18(12)54(45)
Reclassified to gain on sale of business—22—22
Ending balance(205)(245)(205)(245)
Cash flow hedges
Beginning balance2625162
Gains deferred during the period, net of taxes of $5, $(2), $(4) and $(11), respectively(15)71434
Reclassification of realized (gains) losses to sales and cost of sales, net of tax of $4, $1, $10 and $3, respectively(12)(7)(31)(11)
Reclassified to gain on sale of business—(19)—(19)
Ending balance(1)6(1)6
Accumulated other comprehensive income (loss)$(1,152)(1,072)(1,152)(1,072)

(14) BUSINESS SEGMENTS

As disclosed in Note 5, the financial results of Climate Technologies, InSinkErator and Therm-O-Disc are reported as discontinued operations for all periods presented. As a result of these portfolio actions, the Company has realigned its business segments and now reports six segments and two business groups, which are highlighted in the table below. The Company also reclassified certain product sales that were previously reported in Control Systems & Software to Discrete Automation.

INTELLIGENT DEVICESSOFTWARE AND CONTROL
•Final Control•Control Systems & Software
•Measurement & Analytical•AspenTech
•Discrete Automation
•Safety & Productivity

The new segments were previously described as follows: Final Control was the Valves, Actuators & Regulators product offering; Measurement & Analytical was the Measurement & Analytical instrumentation product offering; Discrete Automation was the Industrial Solutions product offering; Safety & Productivity was the Tools & Home Products segment, excluding the divested InSinkErator business; Control Systems & Software was the Systems & Software product offering; and, AspenTech remains unchanged. The AspenTech segment was identified in the third quarter of fiscal 2022 as a result of the Heritage AspenTech acquisition and reflects the combined results of Heritage AspenTech and the Emerson Industrial Software Business (see Note 4 for further details). The results for this new segment include the historical results of the Emerson Industrial Software Business (which were previously reported in

the Control Systems & Software segment), while results related to the Heritage AspenTech business only include periods subsequent to the close of the transaction. Prior year amounts have been reclassified to conform to the current year presentation.

Three Months Ended June 30,Nine Months Ended June 30,
SalesEarningsSalesEarnings
20222023202220232022202320222023
Final Control$9051,0351502452,6062,889424618
Measurement & Analytical7889131892572,2942,550535661
Discrete Automation6336681151241,8941,969365378
Safety & Productivity36036369821,0661,034199228
Intelligent Devices2,6862,9795237087,8608,4421,5231,885
Control Systems & Software568663771441,7111,892294378
AspenTech239320572740579351(60)
Software and Control8079831341712,1162,685345318
Stock compensation(15)(56)(92)(198)
Unallocated pension and postretirement costs254276133
Corporate and other(239)(43)(336)(154)
Gain on subordinated interest——453—
Loss on Copeland equity method investment—(61)—(61)
Eliminations/Interest(28)(16)(50)(10)(64)(52)(140)(111)
Interest income from related party—1010
Total$3,4653,9463787619,91211,0751,8291,822

Corporate and other for the three and nine months ended June 30, 2022 included a loss of $162 related to the Company's exit of business operations in Russia and a loss of $47 for the nine months ended June 30, 2023.

Depreciation and amortization (includes intellectual property, customer relationships and capitalized software) by business segment are summarized below:

Three Months Ended June 30,Nine Months Ended June 30,
2022202320222023
Final Control$5339156129
Measurement & Analytical27268884
Discrete Automation22206763
Safety & Productivity15154444
Intelligent Devices117100355320
Control Systems & Software24227167
AspenTech72123119369
Software and Control96145190436
Corporate and other9122624
Total$222257571780

Sales by geographic destination, Americas, Asia, Middle East & Africa ("AMEA") and Europe, are summarized below:

Three Months Ended June 30,Three Months Ended June 30,
20222023
AmericasAMEAEuropeTotalAmericasAMEAEuropeTotal
Final Control$4343381339054983991381,035
Measurement & Analytical397274117788482303128913
Discrete Automation320150163633312180176668
Safety & Productivity27020703602691876363
Intelligent Devices1,4217824832,6861,5619005182,979
Control Systems & Software289166113568322207134663
AspenTech1315058239111104105320
Software and Control420216171807433311239983
Total$1,8419986543,4931,9941,2117573,962
Nine Months Ended June 30,Nine Months Ended June 30,
20222023
AmericasAMEAEuropeTotalAmericasAMEAEuropeTotal
Final Control$1,1971,0123972,6061,4381,0693822,889
Measurement & Analytical1,0698653602,2941,3338533642,550
Discrete Automation8905045001,8949145395161,969
Safety & Productivity801522131,066777512061,034
Intelligent Devices3,9572,4331,4707,8604,4622,5121,4688,442
Control Systems & Software8395143581,7119305783841,892
AspenTech2338587405337228228793
Software and Control1,0725994452,1161,2678066122,685
Total$5,0293,0321,9159,9765,7293,3182,08011,127

Items 2 and 3.

Management's Discussion and Analysis of Financial Condition and Results of Operations

(Dollars are in millions, except per share amounts or where noted)

OVERVIEW

On April 12, 2023, Emerson announced an agreement to acquire National Instruments Corporation ("NI") for $60 per share in cash at an equity value of $8.2 billion. The effective price per share is $59.61 considering shares previously acquired by Emerson, see Note 12. NI, which provides software-connected automated test and measurement systems that enable enterprises to bring products to market faster and at a lower cost, had revenues of $1.66 billion in 2022. On June 29, 2023, NI's shareholders voted to approve the proposed transaction and it is expected to close in the first half of Emerson’s fiscal 2024, subject to the completion of customary closing conditions and regulatory approvals.

On May 31, 2023, the Company completed the previously announced sale of a majority stake in its Climate Technologies business (which constitutes the former Climate Technologies segment, excluding Therm-O-Disc which was divested earlier in fiscal 2022) to private equity funds managed by Blackstone in a $14.0 billion transaction. The Company recognized a pretax gain of approximately $10.6 billion (approximately $8.4 billion after-tax including tax expense recognized in prior quarters related to subsidiary restructurings). The new standalone business is named Copeland. See Notes 5 and 10 for further details.

On October 31, 2022, the Company completed the divestiture of its InSinkErator business, which manufactures food waste disposers, to Whirlpool Corporation for $3.0 billion, and the Company recognized a pretax gain of approximately $2.8 billion (approximately $2.1 billion after-tax) in the first quarter of fiscal 2023.

Climate Technologies, Therm-O-Disc and InSinkErator are reported within discontinued operations for all periods presented. See Note 5.

On May 16, 2022, the Company completed the transactions contemplated by its definitive agreement with Aspen Technology, Inc. ("Heritage AspenTech") to contribute two of Emerson's stand-alone industrial software businesses, Open Systems International, Inc. and the Geological Simulation Software business, along with approximately $6.0 billion in cash to Heritage AspenTech stockholders, to create "New AspenTech" (defined as "AspenTech" herein). Upon closing of the transaction, Emerson owned 55 percent of the outstanding shares of AspenTech common stock (on a fully diluted basis). See Note 4. Due to the timing of the acquisition in the prior year, the results for the first half of fiscal 2022 do not include the results of Heritage AspenTech.

For the third quarter of fiscal 2023, net sales from continuing operations were $3.9 billion, up 14 percent compared with the prior year. Underlying sales, which exclude foreign currency translation, acquisitions and divestitures, were up 14 percent. Foreign currency translation had a 1 percent unfavorable impact, the AspenTech acquisition added 2 percent and the divestiture of Metran, Emerson's Russia-based manufacturing subsidiary, deducted 1 percent. Sales growth was strong across the majority of the Company's business segments and all geographies were up double digits.

Earnings from continuing operations attributable to common stockholders were $592, up 162 percent, and diluted earnings per share from continuing operations were $1.03, up 171 percent compared with $0.38 in the prior year. Adjusted diluted earnings per share from continuing operations were $1.29 compared with $0.92 in the prior year, reflecting the strong sales growth and operating performance.

The table below presents the Company's diluted earnings per share from continuing operations on an adjusted basis to facilitate period-to-period comparisons and provide additional insight into the underlying, ongoing operating performance of the Company. Adjusted diluted earnings per share from continuing operations excludes intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, interest income on undeployed proceeds related to the Copeland transaction, gains or losses on the Copeland equity method investment, and certain gains, losses or impairments.

Three Months Ended June 3020222023
Diluted earnings from continuing operations per share$0.381.03
Amortization of intangibles0.120.15
Restructuring and related costs0.040.02
Acquisition/divestiture costs and pre-acquisition interest on AspenTech debt0.090.07
National Instruments investment gain—(0.02)
Interest income on undeployed proceeds from Copeland transaction—(0.05)
Loss on Copeland equity method investment—0.09
Russia business exit0.29—
Adjusted diluted earnings from continuing operations per share$0.921.29

The table below summarizes the changes in adjusted diluted earnings per share from continuing operations. The items identified below are discussed throughout MD&A, see further discussion above and in the Business Segments and Financial Position sections below.

Three Months Ended
Adjusted diluted earnings from continuing operations per share - June 30, 2022$0.92
Operations0.29
Corporate & other0.03
Stock compensation(0.06)
Pensions0.02
Effective tax rate0.03
Share count0.04
Interest income on Copeland note receivable0.02
Adjusted diluted earnings from continuing operations per share - June 30, 2023$1.29

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30

Following is an analysis of the Company’s operating results for the third quarter ended June 30, 2022, compared with the third quarter ended June 30, 2023.

20222023Change
(dollars in millions, except per share amounts)
Net sales$3,4653,94614%
Gross profit$1,5861,99426%
Percent of sales45.8%50.5%4.7 pts
SG&A$8941,04216%
Percent of sales25.8%26.4%0.6 pts
Other deductions, net$264191
Amortization of intangibles$93120
Restructuring costs$2912
Interest expense, net$5010
Interest income from related party$—(10)
Earnings from continuing operations before income taxes$378761101%
Percent of sales10.9%19.3%8.4 pts
Earnings from continuing operations common stockholders$226592162%
Percent of sales6.5%15.1%8.6 pts
Net earnings common stockholders$9219,352914%
Diluted EPS - Earnings from continuing operations$0.381.03171%
Diluted EPS - Net earnings$1.5416.28957%

Net sales for the third quarter of fiscal 2023 were $3.9 billion, up 14 percent compared with 2022. Intelligent Devices sales were up 11 percent, while Software and Control sales were up 22 percent, which included the impact of the Heritage AspenTech acquisition. Underlying sales were up 14 percent on 9 percent higher volume and 5 percent higher price. Foreign currency translation had a 1 percent negative impact, the Heritage AspenTech acquisition added 2 percent and the divestiture of Metran, Emerson's Russia-based manufacturing subsidiary, deducted 1 percent. Underlying sales were up 10 percent in the U.S. and up 17 percent internationally. The Americas was up 11 percent, Europe was up 13 percent, and Asia, Middle East & Africa was up 20 percent (China up 24 percent).

Cost of sales for the third quarter of fiscal 2023 were $1,952, an increase of $73 compared with 2022. Gross margin of 50.5 percent increased 4.7 percentage points due to favorable price less net material inflation, the impact of the Heritage AspenTech acquisition which benefited margins by 0.6 percentage points, and favorable mix.

Selling, general and administrative (SG&A) expenses of $1,042 increased $148 and SG&A as a percent of sales increased 0.6 percentage points to 26.4 percent compared with the prior year, reflecting higher stock compensation expense due to a higher share price and the impact of the Heritage AspenTech acquisition, partially offset by strong operating leverage on higher sales.

Other deductions, net were $191 in 2023, a decrease of $73 compared with the prior year. The prior year included a charge of $130 related to the Company exiting its business in Russia ($9 of which is reported in restructuring costs) while the current year included a loss of $61 on the Company's equity method investment in Copeland. See Note 7 and Note 10.

Pretax earnings from continuing operations of $761 increased $383, up 101 percent compared with the prior year, reflecting strong operating leverage on higher sales. Earnings increased $185 in Intelligent Devices and increased $37 in Software and Control, see the Business Segments discussion that follows and Note 14.

Income taxes were $158 in the third quarter of fiscal 2023 and $123 in 2022, resulting in effective tax rates of 21 percent and 33 percent, respectively. The prior year rate reflected a 12 percentage point impact from the Russia business exit.

Earnings from continuing operations attributable to common stockholders were $592, up 162 percent, and diluted earnings per share from continuing operations were $1.03, up 171 percent compared with $0.38 in the prior year. Adjusted diluted earnings per share from continuing operations were $1.29 compared with $0.92 in the prior year, reflecting strong operating results. See the analysis above of adjusted earnings per share for further details.

Earnings from discontinued operations were $8,760 ($15.25 per share) compared to $695 ($1.16 per share) in the prior year, reflecting the gain on the Copeland transaction. See Note 5.

Net earnings common stockholders in the third quarter of fiscal 2023 were $9,352 compared with $921 in the prior year, and earnings per share were $16.28 compared with $1.54 in the prior year.

The table below, which shows results from continuing operations on an adjusted EBITA basis, is intended to supplement the Company's discussion of its results of operations herein. The Company defines adjusted EBITA as earnings from continuing operations excluding interest expense, net, income taxes, intangibles amortization expense, restructuring expense, first year purchase accounting related items and transaction-related costs, gains or losses on the Copeland equity method investment, and certain gains, losses or impairments. Adjusted EBITA and adjusted EBITA margin are measures used by management and may be useful for investors to evaluate the Company's operational performance.

Three Months Ended June 3020222023Change
Earnings from continuing operations before income taxes$378761101%
Percent of sales10.9%19.3%8.4 pts
Interest expense, net5010
Interest income from related party—(10)
Amortization of intangibles119169
Restructuring and related costs3113
Acquisition/divestiture costs6138
National Instruments investment gain—(12)
Loss on Copeland equity method investment—61
Russia business exit162—
AspenTech Micromine purchase price hedge gain—(3)
Adjusted EBITA from continuing operations$8011,02728%
Percent of sales23.1%26.0%2.9 pts

Business Segments

Following is an analysis of operating results for the Company’s business segments for the third quarter ended June 30, 2022, compared with the third quarter ended June 30, 2023. The Company defines segment earnings as earnings before interest and taxes. See Note 14 for a discussion of the Company's business segments.

INTELLIGENT DEVICES

20222023ChangeFXAcq/DivU/L
Sales:
Final Control$9051,03514%1%1%16%
Measurement & Analytical78891316%1%3%20%
Discrete Automation6336686%—%—%6%
Safety & Productivity3603631%(1)%—%—%
Total$2,6862,97911%1%1%13%
Earnings:
Final Control$15024563%
Measurement & Analytical18925736%
Discrete Automation1151248%
Safety & Productivity698218%
Total$52370835%
Margin19.5%23.7%4.2 pts
Amortization of intangibles:
Final Control$2322
Measurement & Analytical45
Discrete Automation88
Safety & Productivity77
Total$4242
Restructuring and related costs:
Final Control$18(1)
Measurement & Analytical41
Discrete Automation112
Safety & Productivity(1)(1)
Total$2211
Adjusted EBITA$58776129%
Adjusted EBITA Margin21.9%25.5%3.6 pts

Intelligent Devices sales were $3.0 billion in the third quarter of 2023, an increase of $293, or 11 percent. Underlying sales increased 13 percent on 8 percent higher volume and 5 percent higher price. Underlying sales increased 10 percent in the Americas, Europe increased 11 percent and Asia, Middle East & Africa was up 19 percent (China up 20 percent). Final Control sales increased $130, or 14 percent, while underlying sales were up 16 percent, reflecting strength in energy and chemical end markets, with broad-based strength across geographies. Sales for Measurement & Analytical increased $125, or 16 percent, and underlying sales were up 20 percent, reflecting robust growth in all geographies due to strong demand across industries and backlog conversion. Discrete Automation sales increased $35, or 6 percent due to higher price and slightly higher volume, reflecting moderating demand, particularly in the Americas and Europe. Safety & Productivity sales increased $3, or 1 percent, and underlying sales were flat, reflecting softening global demand offset by higher price. Earnings for Intelligent Devices were $708, an increase of $185, or 35 percent, and margin increased 4.2 percentage points to 23.7 percent, reflecting favorable price less net material inflation and leverage on higher sales, partially offset by wage and other inflation. Adjusted EBITA margin was 25.5 percent, an increase of 3.6 percentage points.

SOFTWARE AND CONTROL

20222023ChangeFXAcq/DivU/L
Sales:
Control Systems & Software$56866317%1%1%19%
AspenTech23932034%—%34%—%
Total$80798322%—%(3)%19%
Earnings:
Control Systems & Software$7714489%
AspenTech5727(54)%
Total$13417128%
Margin16.5%17.4%0.9 pts
Amortization of intangibles:
Control Systems & Software$66
AspenTech71121
Total$77127
Restructuring and related costs:
Control Systems & Software$71
AspenTech1—
Total$81
Adjusted EBITA$21929938%
Adjusted EBITA Margin27.0%30.4%3.4 pts

Software and Control sales were $983 in the third quarter of 2023, an increase of $176, or 22 percent compared to the prior year, reflecting the impact of the Heritage AspenTech acquisition and strong growth in Control Systems & Software. Underlying sales were up 19 percent on 16 percent higher volume and 3 percent higher price. Underlying sales increased 12 percent in the Americas, 23 percent in Europe and 28 percent in Asia, Middle East & Africa (China up 48 percent). Control Systems & Software sales increased $95, or 17 percent, while underlying sales increased 19 percent, reflecting robust global demand in process end markets. AspenTech sales increased $81, or 34 percent, due to the acquisition of Heritage AspenTech. Earnings for Software and Control increased $37, up 28 percent, and margin increased 0.9 percentage points, which included the impact from $50 of incremental intangibles amortization related to the Heritage AspenTech acquisition. Adjusted EBITA margin increased 3.4 percentage points, reflecting leverage on higher sales and favorable mix, partially offset by inflation and unfavorable foreign currency transactions.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED JUNE 30

Following is an analysis of the Company’s operating results for the nine months ended June 30, 2022, compared with the nine months ended June 30, 2023.

20222023Change
(dollars in millions, except per share amounts)
Net sales$9,91211,07512%
Gross profit$4,4775,41521%
Percent of sales45.2%48.9%3.7 pts
SG&A$2,6313,07217%
Percent of sales26.6%27.7%1.1 pts
Gain on subordinated interest$(453)—
Other deductions, net$330420
Amortization of intangibles$207357
Restructuring costs$4441
Interest expense, net$140111
Interest income from related party$—(10)
Earnings from continuing operations before income taxes$1,8291,822—%
Percent of sales18.5%16.5%(2.0) pts
Earnings from continuing operations common stockholders$1,4001,4514%
Percent of sales14.1%13.1%(1.0) pts
Net earnings common stockholders$2,49112,475401%
Diluted EPS - Earnings from continuing operations$2.342.517%
Diluted EPS - Net earnings$4.1721.56417%

Net sales for the first nine months of 2023 were $11.1 billion, up 12 percent compared with 2022. Intelligent Devices sales were up 7 percent, while Software and Control sales were up 27 percent, which included the impact of the Heritage AspenTech acquisition. Underlying sales were up 12 percent on 7 percent higher volume and 5 percent higher price. Foreign currency translation subtracted 3 percent, the Heritage AspenTech acquisition added 4 percent and the divestiture of Metran deducted 1 percent. Underlying sales increased 13 percent in the U.S. and increased 11 percent internationally. The Americas was up 13 percent, Europe was up 10 percent and Asia, Middle East & Africa was up 11 percent (China was up 7 percent).

Cost of sales for 2023 were $5,660, an increase of $225 versus $5,435 in 2022. Gross margin of 48.9 percent increased 3.7 percentage points due to favorable price less net material inflation, the impact of the Heritage AspenTech acquisition which benefited margins by 0.9 percentage points, and favorable mix.

SG&A expenses of $3,072 increased $441 and SG&A as a percent of sales increased 1.1 percentage points to 27.7 percent, reflecting the Heritage AspenTech acquisition and higher stock compensation expense of $106, of which $55 related to Emerson stock plans due to a decreasing stock price in the prior year compared to an increasing stock price in the current year, and $51 was attributable to AspenTech stock plans. These items were partially offset by strong operating leverage on higher sales.

In the first quarter of fiscal 2022, the Company received a distribution of $438 related to its subordinated interest in Vertiv (in total, a pretax gain of $453 was recognized in the first quarter of fiscal 2022, $358 after-tax, $0.60 per share) and received the remaining $15 related to the pretax gain in the first quarter of fiscal 2023. Based on the terms of the agreement and the current calculation, the Company could receive additional distributions of approximately $150 which are expected to be received over the next two-to-three years. However, the distributions are contingent on the timing and price at which Vertiv shares are sold by the equity holders and therefore, there can be no assurance as to the amount or timing of the remaining distributions to the Company.

Other deductions, net were $420 in 2023, an increase of $90 compared with the prior year, reflecting higher intangibles amortization of $150 primarily related to the Heritage AspenTech acquisition, a loss of $61 on the Company's equity method investment in Copeland, and an unfavorable impact from foreign currency transactions of $103 reflecting losses in the current year compared to gains in the prior year. The prior year included a charge of $130 related to the Company exiting its business in Russia ($9 of which is reported in restructuring costs) compared to a charge of $47 in the current year. The current year also included a mark-to-market gain of $47 on the Company's equity investment in NI and a mark-to-market gain of $24 related to foreign currency forward contracts entered into by AspenTech to mitigate the impact of foreign currency exchange associated with the Micromine purchase price. On June 21, 2023, AspenTech terminated all outstanding foreign currency forward contracts. See Note 7.

Pretax earnings from continuing operations of $1,822 decreased $7 largely due to the Vertiv gain discussed above offset by strong operating results in the current year. Earnings increased $362 in Intelligent Devices and decreased $27 in Software and Control (reflecting the impact of higher intangibles amortization due to the Heritage AspenTech acquisition), see the Business Segments discussion that follows and Note 14.

Income taxes were $390 for the first nine months of 2023 and $399 for 2022, resulting in effective tax rates of 21 percent and 22 percent, respectively. The prior year rate reflected the impact of the Russia business exit which was essentially offset by a benefit related to the completion of tax examinations.

Earnings from continuing operations attributable to common stockholders were $1,451, up 4 percent compared with the prior year, and diluted earnings per share from continuing operations were $2.51, up 7 percent compared with $2.34 in 2022. The prior year included a $0.60 gain related to the Company's subordinated interest in Vertiv. Adjusted diluted earnings per share from continuing operations were $3.15 compared with $2.57 in the prior year, reflecting strong operating results. See the analysis below of adjusted earnings per share for further details.

Earnings from discontinued operations were $11,024 ($19.05 per share) which included the $8.4 billion after-tax gain on the Copeland transaction and the $2.1 billion after-tax gain on the divestiture of InSinkErator, compared to $1,091 ($1.83 per share) in the prior year. See Note 5.

Net earnings common stockholders were $12,475 ($21.56 per share) compared with $2,491 ($4.17 per share) in the prior year.

The table below presents the Company's diluted earnings per share on an adjusted basis to facilitate period-to-period comparisons and provide additional insight into the underlying, ongoing operating performance of the Company.

Nine Months Ended June 3020222023
Diluted earnings from continuing operations per share$2.342.51
Amortization of intangibles0.300.46
Restructuring and related costs0.080.07
Acquisition/divestiture costs and pre-acquisition interest on AspenTech debt0.160.07
Gain on subordinated interest(0.60)—
National Instruments investment gain—(0.06)
AspenTech Micromine purchase price hedge gain—(0.02)
Interest income on undeployed proceeds from Copeland transaction—(0.05)
Loss on Copeland equity method investment—0.09
Russia business exit charge0.290.08
Adjusted diluted earnings from continuing operations per share$2.573.15

The table below summarizes the changes in adjusted diluted earnings per share. The items identified below are discussed throughout MD&A, see further discussion above and in the Business Segments and Financial Position sections below.

Nine Months Ended
Adjusted diluted earnings from continuing operations per share - June 30, 2022$2.57
Operations0.68
Corporate and other0.03
Stock compensation(0.13)
Foreign currency(0.10)
Pensions0.06
Effective tax rate(0.03)
Interest expense, net(0.03)
Share count0.08
Interest income on Copeland note receivable0.02
Adjusted diluted earnings from continuing operations per share - June 30, 2023$3.15

The table below, which shows results on an adjusted EBITA basis, is intended to supplement the Company's discussion of its results of operations herein.

Nine Months Ended June 3020222023Change
Earnings from continuing operations before income taxes$1,8291,822—%
Percent of sales18.5%16.5%(2.0) pts
Interest expense, net140111
Interest income from related party—(10)
Amortization of intangibles261504
Restructuring and related costs5954
Acquisition/divestiture costs9148
Gain on subordinated interest(453)—
National Instruments investment gain—(47)
AspenTech Micromine purchase price hedge gain—(24)
Loss on Copeland equity method investment—61
Russia business exit charge16247
Adjusted EBITA from continuing operations$2,0892,56623%
Percent of sales21.1%23.2%2.1 pts

Business Segments

Following is an analysis of operating results for the Company’s business segments for the nine months ended June 30, 2022, compared with the nine months ended June 30, 2023. The Company defines segment earnings as earnings before interest and taxes. As a result of the Company's portfolio transformation, the Company has realigned its business segments and now reports six segments and two business groups. See Note 14.

INTELLIGENT DEVICES

20222023ChangeFXAcq/DivU/L
Sales:
Final Control$2,6062,88911%3%1%15%
Measurement & Analytical2,2942,55011%3%2%16%
Discrete Automation1,8941,9694%3%—%7%
Safety & Productivity1,0661,034(3)%1%—%(2)%
Total$7,8608,4427%3%1%11%
Earnings:
Final Control$42461846%
Measurement & Analytical53566124%
Discrete Automation3653784%
Safety & Productivity19922815%
Total$1,5231,88524%
Margin19.4%22.3%2.9 pts
Amortization of intangibles:
Final Control$7166
Measurement & Analytical1515
Discrete Automation2322
Safety & Productivity2020
Total$129123
Restructuring and related costs:
Final Control$3312
Measurement & Analytical92
Discrete Automation420
Safety & Productivity—1
Total$4635
Adjusted EBITA$1,6982,04320%
Adjusted EBITA Margin21.6%24.2%2.6 pts

Intelligent Devices sales were $8.4 billion in the first nine months of 2023, an increase of $582, or 7 percent. Underlying sales increased 11 percent on 6 percent higher volume and 5 percent higher price. Underlying sales increased 13 percent in the Americas, Europe increased 9 percent, and Asia, Middle East & Africa was up 9 percent (China up 5 percent). Final Control sales increased $283, or 11 percent. Underlying sales were up 15 percent, reflecting strength in energy and chemical end markets, particularly in the Americas and Asia, Middle East & Africa, while Europe was up moderately. Sales for Measurement & Analytical increased $256, or 11 percent. Underlying sales were up 16 percent, reflecting robust growth in the Americas and Europe due to strong demand, while Asia, Middle East & Africa was up moderately due to softness in China. Discrete Automation sales increased $75, or 4 percent, while underlying sales increased 7 percent, reflecting strong demand in Asia, Middle East & Africa and Europe, while the Americas was up modestly. Safety & Productivity sales decreased $32, or 3 percent, and underlying sales decreased 2 percent, reflecting softness in the Americas while Europe and Asia, Middle East & Africa were up slightly. Earnings for Intelligent Devices were $1,885, an increase of $362, or 24 percent, and margin increased 2.9 percentage points to 22.3 percent, reflecting favorable price less net material inflation, leverage on higher sales and favorable mix, partially offset by wage and other inflation. Adjusted EBITA margin was 24.2 percent, an increase of 2.6 percentage points.

SOFTWARE AND CONTROL

20222023ChangeFXAcq/DivU/L
Sales:
Control Systems & Software$1,7111,89211%3%1%15%
AspenTech40579396%—%(96)%—%
Total$2,1162,68527%3%(15)%15%
Earnings:
Control Systems & Software$29437829%
AspenTech51(60)(220)%
Total$345318(8)%
Margin16.3%11.8%(4.5) pts
Amortization of intangibles:
Control Systems & Software$1617
AspenTech116364
Total$132381
Restructuring and related costs:
Control Systems & Software$87
AspenTech1—
Total$97
Adjusted EBITA$48670646%
Adjusted EBITA Margin22.9%26.3%3.4 pts

Software and Control sales were $2,685 in the first nine months of 2023, an increase of $569, or 27 percent compared to the prior year, reflecting the impact of the Heritage AspenTech acquisition and strong growth in Control Systems & Software. Underlying sales were up 15 percent on 13 percent higher volume and 2 percent higher price. Underlying sales increased 12 percent in the Americas, 17 percent in Europe and 18 percent in Asia, Middle East & Africa (China up 24 percent). Control Systems & Software sales increased $181, or 11 percent. Underlying sales increased 15 percent, reflecting global strength in process end markets while power end markets were up moderately. AspenTech sales increased $388, or 96 percent, due to the acquisition of Heritage AspenTech. Earnings for Software and Control decreased $27, down 8 percent, and margin decreased 4.5 percentage points, reflecting the impact from $248 of incremental intangibles amortization related to the Heritage AspenTech acquisition. Adjusted EBITA margin increased 3.4 percentage points, reflecting leverage on higher sales and favorable mix, partially offset by inflation and unfavorable foreign currency transactions.

FINANCIAL CONDITION

Key elements of the Company's financial condition for the nine months ended June 30, 2023 as compared to the year ended September 30, 2022 and the nine months ended June 30, 2022 follow.

June 30, 2022Sept 30, 2022June 30, 2023
Operating working capital$1,081$990$(144)
Current ratio1.11.12.4
Total debt-to-total capital52.9%50.0%28.9%
Net debt-to-net capital46.8%45.3%(8.8)%
Interest coverage ratio12.6X11.7X9.8X

The Company's operating working capital as of June 30, 2023 includes remaining income taxes payable of approximately $1.5 billion related to the Copeland transaction and the gain on the InSinkErator divestiture, which is largely expected to be paid by the end of fiscal 2023. Excluding these income taxes payable related to discontinued operations, operating working capital remained elevated due to higher inventory levels to support sales growth and higher receivables. As of June 30, 2023, Emerson's cash and equivalents totaled $9,957, which reflected approximately $9.7 billion of proceeds related to the Copeland transaction which are expected to be used along with other available cash and liquidity to fund the proposed National Instruments transaction. Going forward, Copeland is not expected to issue dividends to the Company but will distribute cash for the Company to pay its share of U.S. taxes. The Company's cash also includes $289 attributable to AspenTech which is intended to be used for its own purposes and is not a readily available source of liquidity for other Emerson general business purposes or to return to Emerson shareholders.

The current ratio increased compared to September 30, 2022, reflecting the proceeds from the Copeland transaction. The interest coverage ratio (earnings before income taxes plus interest expense, divided by interest expense) of 9.8X for the first nine months of fiscal 2023 compares to 12.6X for the nine months ended June 30, 2022, reflecting higher interest expense. Pretax earnings in the prior year included the Vertiv subordinated interest gain of $453. Excluding the gain, the interest coverage ratio was 9.7X for the nine months ended June 30, 2022.

Operating cash flow from continuing operations for the first nine months of fiscal 2023 was $1,719, an increase of $484 compared with $1,235 in the prior year, reflecting higher earnings (excluding the prior year impact of the Vertiv subordinated interest gain and the current year impact from Heritage AspenTech intangibles amortization). Operating cash flow included approximately $295 generated by AspenTech. Free cash flow from continuing operations of $1,525 in the first nine months of fiscal 2023 (operating cash flow of $1,719 less capital expenditures of $194) increased $489 compared to free cash flow of $1,036 in 2022 (operating cash flow of $1,235 less capital expenditures of $199), reflecting the increase in operating cash flow. Cash provided by investing activities from continuing operations was $615. Cash used in financing activities from continuing operations was $6,302 and included Emerson share repurchases of $2.0 billion (and AspenTech repurchases of $100, which increased the Company's common ownership percentage to approximately 56 percent), a net reduction in short-term borrowings of approximately $1.5 billion, repayments of long-term debt of $744 (including $264 related to AspenTech's repayment of the outstanding balance on its existing term loan facility plus accrued interest), and dividend payments of $900.

Total cash provided by operating activities was $1,280 including the impact of discontinued operations, and decreased $425 compared with $1,705 in the prior year due to approximately $750 of incomes taxes paid related to the gain on the InSinkErator divestiture and subsidiary restructurings related to the Copeland transaction. Investing cash flow from discontinued operations was $12.5 billion, reflecting proceeds from the Copeland transaction and InSinkErator divestiture.

As of June 30, 2023, goodwill attributable to AspenTech was approximately $8.3 billion. AspenTech conducted its annual impairment test as of May 31, 2023 and determined that the carrying value of its stockholders' equity exceeded its market capitalization. Accordingly, to further validate the reasonableness of the initial qualitative assessment and evaluation, a reconciliation of AspenTech's market capitalization was performed by calculating an implied control premium. The Company concluded that the implied control premium was reasonable based on a comparison to actual control premiums realized in recent comparable market transactions. If AspenTech's stock price declines and is sustained, further evaluation would be necessary and an impairment of goodwill attributable to AspenTech may result. No impairment of goodwill attributable to AspenTech was recorded in fiscal 2022 or for the nine months ended June 30, 2023.

In February 2023, the Company entered into a $3.5 billion five-year revolving backup credit facility with various banks, which replaced the May 2018 $3.5 billion facility. The credit facility is maintained to support general corporate purposes, including commercial paper borrowings. The Company has not incurred any borrowings under this or previous facilities. The credit facility contains no financial covenants and is not subject to termination based on a change of credit rating or material adverse changes. The facility is unsecured and may be accessed under various interest rate alternatives at the Company’s option. Fees to maintain the facility are immaterial.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic, and among other things, provides tax relief to businesses. Tax provisions of the CARES Act include the deferral of certain payroll taxes, relief for retaining employees, and other provisions. The Company deferred $73 of certain payroll taxes through the end of calendar year 2020, of which approximately $37 was paid in December 2021 and the remainder paid in December 2022.

Emerson maintains a conservative financial structure to provide the strength and flexibility necessary to achieve our strategic objectives and has been successful in efficiently deploying cash where needed worldwide to fund operations, complete acquisitions and sustain long-term growth. Emerson is in a strong financial position, with total assets of $44 billion and common stockholders' equity of $20 billion, and has the resources available for reinvestment in existing businesses, strategic acquisitions and managing its capital structure on a short- and long-term basis.

FISCAL 2023 OUTLOOK

For the full year, consolidated net sales from continuing operations are expected to be up approximately 10.5 percent, with underlying sales up approximately 10 percent excluding a 1.5 percent unfavorable impact from foreign currency translation and a 2.0 percent impact from acquisitions net of divestitures. Earnings per share from continuing operations are expected to be $3.54 to $3.59, while adjusted earnings per share from continuing operations are expected to be $4.40 to $4.45 (see the following reconciliation).

Outlook for Fiscal 2023 Earnings Per Share2023
Diluted earnings from continuing operations per share$3.54 - $3.59
Amortization of intangibles0.61
Restructuring and related costs0.16
Acquisition/divestiture costs0.10
National Instruments investment gain(0.07)
AspenTech Micromine purchase price hedge gain(0.02)
Interest income on undeployed proceeds from Copeland transaction(0.19)
Loss on Copeland equity method investment0.19
Russia business exit charge0.08
Adjusted diluted earnings from continuing operations per share$4.40 - $4.45

Earnings from discontinued operations are not expected to change materially from the amount reported for the nine months ended June 30, 2023 now that the Copeland transaction has been completed. Operating cash flow from continuing operations is expected to be $2.5 to $2.6 billion and free cash flow from continuing operations, which excludes projected capital spending of $300 million, is expected to be $2.2 to $2.3 billion. The fiscal 2023 outlook includes $2 billion returned to shareholders through share repurchases completed in the first quarter and approximately $1.2 billion of dividend payments.

Statements in this report that are not strictly historical may be "forward-looking" statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any such statements to reflect later developments. These risks and uncertainties include the the Company's ability to successfully complete on the terms and conditions contemplated, and the financial impact of, the proposed National Instruments transaction, the scope, duration and ultimate impacts of the COVID-19 pandemic and the Russia-Ukraine conflict, as well as economic and currency conditions, market demand, including related to the pandemic and oil and gas price declines and volatility, pricing, protection of intellectual property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, which are set forth in the “Risk Factors” of Part I, Item 1A, and the "Safe Harbor Statement" of Part II, Item 7, to the Company's Annual Report on Form 10-K for the year ended September 30, 2022 and in subsequent reports filed with the SEC, which are hereby incorporated by reference.

Previous: Cover and table of contents · Next: Item 4. Controls and Procedures