A Dark Vector Cognition product

Item 6. SELECTED FINANCIAL DATA

12K characters. Original on sec.gov ·

Item 6. SELECTED FINANCIAL DATA

This section presents our selected historical combined consolidated financial data. The selected historical combined consolidated financial data presented below is not intended to replace our historical consolidated financial statements. You should read the following data along with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes, each of which is included elsewhere in this Annual Report on Form 10-K.

Presented below is our historical financial data for the periods and as of the dates indicated. The historical financial data for the years ended December 31, 2018, 2017 and 2016 and the balance sheet data as of December 31, 2018 and 2017 are derived from our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K. The historical financial data for the year ended December 31, 2015 and 2014 and the balance sheet data as of December 31, 2016, 2015 and 2014 are derived from our audited financial statements not included in this Annual Report on Form 10-K.

Year Ended December 31,
(In thousands, except per share amounts)2018(1)2017201620152014
Statements of Operations Data:
Total revenues$2,176,256$1,205,111$527,107$446,733$495,718
Total costs and expenses1,165,468600,091595,7241,187,002283,048
Income (loss) from operations1,010,788605,020(68,617)(740,269)212,670
Other income (expense)102,469(107,831)(96,099)(8,831)92,286
Income (loss) before income taxes1,113,257497,189(164,716)(749,100)304,956
Provision for (benefit from) income taxes168,362(19,568)192(201,310)108,985
Net income (loss)944,895516,757(164,908)(547,790)195,971
Less: Net income attributable to non-controlling interest99,22334,4961262,8382,216
Net income (loss) attributable to Diamondback Energy, Inc.$845,672$482,261$(165,034)$(550,628)$193,755
Earnings per common share
Basic$8.09$4.95$(2.20)$(8.74)$3.67
Diluted$8.06$4.94$(2.20)$(8.74)$3.64
Weighted average common shares outstanding
Basic104,62297,45875,07763,01952,826
Diluted104,92997,68875,07763,01953,297
Cash dividends declared per common share$0.500$—$—$—$—
(1)Our results of operations for 2018 include those of Energen and its subsidiaries acquired by us in the merger from the period of November 29, 2018, the closing date of the merger, through December 31, 2018.
As of December 31,
(In thousands)20182017201620152014
Balance Sheet Data:
Cash and cash equivalents$214,516$112,446$1,666,574$20,115$30,183
Net property and equipment20,371,9757,343,6173,390,8572,597,6252,791,807
Total assets21,595,6877,770,9855,349,6802,750,7193,095,481
Current liabilities1,019,612577,428209,342141,421266,729
Long-term debt4,464,3381,477,3471,105,912487,807673,500
Total stockholders’/ members’ equity(1)13,699,2875,254,8603,697,4621,875,9721,751,011
Total equity14,166,2625,581,7374,018,2922,108,9731,985,213
Year Ended December 31,
(In thousands)20182017201620152014
Other Financial Data:
Net cash provided by operating activities$1,564,505$888,625$332,080$416,501$356,389
Net cash used in investing activities(3,503,043)(3,132,282)(1,310,242)(895,050)(1,481,997)
Net cash provided by financing activities2,040,608689,5292,624,621468,4811,140,236
Year Ended December 31,
(In thousands)20182017201620152014
Consolidated Adjusted EBITDA(2)$1,539,031$928,039$387,535$449,245$398,334
(1)For the years ended December 31, 2018, 2017, 2016, 2015 and 2014, total stockholders’ equity excludes $467.0 million, $326.9 million, $320.8 million $233.0 million and $234.2 million, respectively, of non-controlling interest related to Viper Energy Partners LP.
(2)Consolidated Adjusted EBITDA is a supplemental non-GAAP financial measure. For our definition of Consolidated Adjusted EBITDA and a reconciliation of Consolidated Adjusted EBITDA to net income (loss) see “–Non-GAAP financial measure and reconciliation” below.

Non-GAAP financial measure and reconciliation

Consolidated Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We define Consolidated Adjusted EBITDA as net income (loss) plus non-cash (gain) loss on derivative instruments, net, net interest expense, depreciation, depletion and amortization expense, impairment of oil and natural gas properties, non-cash equity-based compensation expense, capitalized equity-based compensation expense, asset retirement obligation accretion expense, loss on revaluation of investment, loss on extinguishment of debt, merger and integration expense, income tax (benefit) provision and non-controlling interest in net (income) loss. Consolidated Adjusted EBITDA is not a measure of net income (loss) as determined by GAAP. Management believes Consolidated Adjusted EBITDA is useful because it allows it to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We add the items listed above to net income (loss) in arriving at Consolidated Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Consolidated Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Consolidated Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Consolidated Adjusted EBITDA. Our computations of Consolidated Adjusted EBITDA may not be comparable to other similarly titled measure of other companies or to such measure in our revolving credit facility or any of our other contracts.

The following presents a reconciliation of the non-GAAP financial measure of Consolidated Adjusted EBITDA to the GAAP financial measure of net income (loss):

Year Ended December 31,
(In thousands)20182017201620152014
Net income (loss)$944,895$516,757$(164,908)$(547,790)$195,971
Non-cash loss (gain) on derivative instruments, net(221,732)84,24026,522112,918(117,109)
Interest expense, net87,27640,55440,68441,51034,515
Depreciation, depletion and amortization623,039326,759178,015217,697170,005
Impairment of oil and natural gas properties——245,536814,798—
Non-cash equity-based compensation expense36,79834,17833,53224,57214,253
Capitalized equity-based compensation expense(10,034)(8,641)(7,079)(6,043)(4,437)
Asset retirement obligation accretion expense2,1321,3911,064833467
Loss on revaluation of investment550————
Loss on extinguishment of debt——33,134——
Merger and integration expense36,831————
Income tax (benefit) provision168,362(19,568)192(201,310)108,985
Non-controlling interest in net (income) loss(129,086)(47,631)843(7,940)(4,316)
Consolidated Adjusted EBITDA$1,539,031$928,039$387,535$449,245$398,334

Previous: Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES · Next: Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS