Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
183K characters. Original on sec.gov · Markdown
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
| Consolidated Financial Statements: | Page | |
|---|---|---|
| Management’s Statement of Responsibility for Financial Statements | 48 | |
| Management’s Report on Internal Control over Financial Reporting | 48 | |
| Reports of Independent Registered Public Accounting Firm | 49-50 | |
| Consolidated Statements of Income for the years ended August 31, 2018, 2017 and 2016 | 51 | |
| Consolidated Statements of Comprehensive Income for the years ended August 31, 2018, 2017 and 2016 | 52 | |
| Consolidated Balance Sheets at August 31, 2018 and 2017 | 53 | |
| Consolidated Statements of Cash Flows for the years ended August 31, 2018, 2017 and 2016 | 54 | |
| Consolidated Statements of Changes in Stockholders’ Equity for the years ended August 31, 2018, 2017 and 2016 | 55 | |
| Notes to the Consolidated Financial Statements | 56 | |
| Financial Statement Schedule: | ||
| Schedule II – Valuation and Qualifying Accounts | 93 |
Management’s Statement of Responsibility for Financial Statements
FactSet’s consolidated financial statements are prepared by management, which is responsible for their fairness, integrity and objectivity. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and include amounts based on management’s estimates and judgments. All financial information in this Report on Form 10-K has been presented on a basis consistent with the information included in the accompanying financial statements.
FactSet’s policies and practices reflect corporate governance initiatives that are compliant with the listing requirements of the New York Stock Exchange, the NASDAQ Stock Market and the corporate governance requirements of the Sarbanes-Oxley Act of 2002. Management, with oversight by the Company’s Board of Directors, has established and maintains a strong ethical climate so that its affairs are conducted to the highest standards of personal and corporate conduct.
FactSet maintains accounting systems, including internal accounting controls, designed to provide reasonable assurance of the reliability of financial records and the protection of assets. The concept of reasonable assurance is based on recognition that the cost of a system should not exceed the related benefits. The effectiveness of those systems depends primarily upon the careful selection of financial and other managers, clear delegation of authority and assignment of accountability, inculcation of high business ethics and conflict-of-interest standards, policies and procedures for coordinating the management of corporate resources, and the leadership and commitment of top management. In compliance with the Sarbanes-Oxley Act of 2002, FactSet assessed its internal control over financial reporting as of August 31, 2018 and issued a report (see below).
The Audit Committee of the Board of Directors, which consists solely of independent non-employee directors, is responsible for overseeing the functioning of the accounting system and related controls and the preparation of annual financial statements. The Audit Committee periodically meets with management and the independent accountants to review and evaluate their accounting, auditing and financial reporting activities and responsibilities, including management’s assessment of internal control over financial reporting. The independent registered public accounting firm has full and free access to the Audit Committee and has met with the committee, with and without management present.
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting for FactSet. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Management (with the participation of the principal executive officer and principal financial officer) conducted an evaluation of the effectiveness of FactSet’s internal control over financial reporting based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that FactSet’s internal control over financial reporting was effective as of August 31, 2018. Ernst & Young LLP, an independent registered public accounting firm, has audited the effectiveness of FactSet’s internal control over financial reporting and has issued a report on FactSet’s internal control over financial reporting, which is included in their report on the subsequent page.
| /s/ F. PHILIP SNOW | /s/ Helen L. Shan |
| F. Philip Snow | Helen L. Shan |
| Chief Executive Officer | Executive Vice President and Chief Financial Officer |
| October 30, 2018 | October 30, 2018 |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of FactSet Research Systems Inc.
Opinion on Internal Control over Financial Reporting
We have audited FactSet Research System Inc.’s (the Company) internal control over financial reporting as of August 31, 2018, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of August 31, 2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 2018 consolidated financial statements of the Company and our report dated October 30, 2018, expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ ERNST & YOUNG LLP
Stamford, CT
October 30, 2018
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of FactSet Research Systems Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of FactSet Research Systems Inc. (the Company) as of August 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended August 31, 2018, and the related notes and financial statement schedule listed in the Index at Item 8 (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at August 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended August 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of August 31, 2018, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated October 30, 2018 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ ERNST & YOUNG LLP
We have served as the Company’s auditor since 2013.
Stamford, CT
October 30, 2018
FactSet Research Systems Inc.
Consolidated Statements of Income
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| _(_i__n thousands, except per share data) | 2018 | 2017 | 2016 | |||||||||
| Revenues | $ | 1,350,145 | $ | 1,221,179 | $ | 1,127,092 | ||||||
| Operating expenses | ||||||||||||
| Cost of services | 659,296 | 566,580 | 487,409 | |||||||||
| Selling, general and administrative | 324,645 | 302,464 | 290,007 | |||||||||
| Total operating expenses | 983,941 | 869,044 | 777,416 | |||||||||
| Operating income | 366,204 | 352,135 | 349,676 | |||||||||
| Other (expense) income | ||||||||||||
| (Loss) gain on sale of business | — | (1,223 | ) | 112,453 | ||||||||
| Interest (expense), net of interest income | (14,366 | ) | (6,600 | ) | (1,136 | ) | ||||||
| Total other (expense) income | (14,366 | ) | (7,823 | ) | 111,317 | |||||||
| Income before income taxes | 351,838 | 344,312 | 460,993 | |||||||||
| Provision for income taxes | 84,753 | 86,053 | 122,178 | |||||||||
| Net income | $ | 267,085 | $ | 258,259 | $ | 338,815 | ||||||
| Basic earnings per common share | $ | 6.90 | $ | 6.55 | $ | 8.29 | ||||||
| Diluted earnings per common share | $ | 6.78 | $ | 6.51 | $ | 8.19 | ||||||
| Basic weighted average common shares | 38,733 | 39,444 | 40,880 | |||||||||
| Diluted weighted average common shares | 39,377 | 39,642 | 41,365 |
The accompanying notes are an integral part of these consolidated financial statements.
FactSet Research Systems Inc.
Consolidated Statements of Comprehensive Income
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| _(_i__n thousands) | 2018 | 2017 | 2016 | |||||||||
| Net income | $ | 267,085 | $ | 258,259 | $ | 338,815 | ||||||
| Other comprehensive income (loss), net of tax | ||||||||||||
| Net unrealized (loss) gain on cash flow hedges* | (7,288 | ) | 5,017 | (857 | ) | |||||||
| Foreign currency translation adjustments | (9,431 | ) | 28,816 | (23,644 | ) | |||||||
| Other comprehensive (loss) income | (16,719 | ) | 33,833 | (24,501 | ) | |||||||
| Comprehensive income | $ | 250,366 | $ | 292,092 | $ | 314,314 |
- The unrealized gain (loss) on cash flow hedges disclosed above was net of tax benefit (expense) of $3,518, ($3,049) and $498 for the fiscal years ended August 31, 2018, 2017 and 2016, respectively.
The accompanying notes are an integral part of these consolidated financial statements.
FactSet Research Systems Inc.
Consolidated Balance Sheets
| August 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| _(_i__n thousands, except share data) | 2018 | 2017 | ||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 208,623 | $ | 194,731 | ||||
| Investments | 29,259 | 32,444 | ||||||
| Accounts receivable, net of reserves of $3,490 and $2,738 at August 31, 2018 and 2017, respectively | 156,639 | 148,331 | ||||||
| Prepaid taxes | 6,274 | 7,076 | ||||||
| Deferred taxes | — | 2,668 | ||||||
| Prepaid expenses and other current assets | 30,121 | 24,127 | ||||||
| Total current assets | 430,916 | 409,376 | ||||||
| Property, equipment and leasehold improvements, net | 100,545 | 100,454 | ||||||
| Goodwill | 701,833 | 707,560 | ||||||
| Intangible assets, net | 148,935 | 173,543 | ||||||
| Deferred taxes | 9,716 | 7,412 | ||||||
| Other assets | 27,502 | 14,970 | ||||||
| TOTAL ASSETS | $ | 1,419,447 | $ | 1,413,315 | ||||
| LIABILITIES | ||||||||
| Accounts payable and accrued expenses | $ | 72,059 | $ | 59,214 | ||||
| Accrued compensation | 66,479 | 61,083 | ||||||
| Deferred fees | 49,700 | 47,495 | ||||||
| Deferred taxes | — | 2,382 | ||||||
| Taxes payable | 8,453 | 9,112 | ||||||
| Dividends payable | 24,443 | 21,853 | ||||||
| Total current liabilities | 221,134 | 201,139 | ||||||
| Long-term debt | 574,775 | 575,000 | ||||||
| Deferred taxes | 21,190 | 24,892 | ||||||
| Deferred fees | 7,833 | 3,921 | ||||||
| Taxes payable | 29,626 | 11,484 | ||||||
| Deferred rent and other non-current liabilities | 38,989 | 37,188 | ||||||
| TOTAL LIABILITIES | $ | 893,547 | $ | 853,624 | ||||
| Commitments and contingencies (See Note 19) | ||||||||
| STOCKHOLDERS’ EQUITY | ||||||||
| Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued | $ | — | $ | — | ||||
| Common stock, $.01 par value, 150,000,000 shares authorized, 39,264,849 and 51,845,132 shares issued; 38,192,586 and 39,023,032 shares outstanding at August 31, 2018 and 2017, respectively | 393 | 518 | ||||||
| Additional paid-in capital | 667,531 | 741,748 | ||||||
| Treasury stock, at cost: 1,072,263 and 12,822,100 shares at August 31, 2018 and 2017, respectively | (213,428 | ) | (1,606,678 | ) | ||||
| Retained earnings | 122,843 | 1,458,823 | ||||||
| Accumulated other comprehensive loss | (51,439 | ) | (34,720 | ) | ||||
| TOTAL STOCKHOLDERS’ EQUITY | $ | 525,900 | $ | 559,691 | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,419,447 | $ | 1,413,315 |
The accompanying notes are an integral part of these consolidated financial statements.
FactSet Research Systems Inc.
Consolidated Statements of Cash Flows
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| _(_i__n thousands) | 2018 | 2017 | 2016 | |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||
| Net income | $ | 267,085 | $ | 258,259 | $ | 338,815 | ||||||
| Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||
| Depreciation and amortization | 57,285 | 48,294 | 38,052 | |||||||||
| Stock-based compensation expense | 31,516 | 34,183 | 29,793 | |||||||||
| Loss (gain) on sale of business | — | 1,223 | (112,453 | ) | ||||||||
| Deferred income taxes | (1,910 | ) | 4,879 | 4,528 | ||||||||
| Loss (gain) on sale of assets | 140 | 59 | 8 | |||||||||
| Tax benefits from share-based payment arrangements | — | (10,331 | ) | (18,205 | ) | |||||||
| Changes in assets and liabilities, net of effects of acquisitions | ||||||||||||
| Accounts receivable, net of reserves | (8,417 | ) | (29,503 | ) | (3,541 | ) | ||||||
| Accounts payable and accrued expenses | 12,077 | (2,226 | ) | 5,525 | ||||||||
| Accrued compensation | 5,735 | 6,427 | 3,961 | |||||||||
| Deferred fees | 6,035 | (229 | ) | 700 | ||||||||
| Taxes payable, net of prepaid taxes | 27,659 | 7,877 | 30,270 | |||||||||
| Prepaid expenses and other assets | (11,224 | ) | (850 | ) | 7 | |||||||
| Deferred rent and other non-current liabilities | (465 | ) | 2,331 | 13,674 | ||||||||
| Other working capital accounts, net | 152 | 132 | 6 | |||||||||
| Net cash provided by operating activities | 385,668 | 320,527 | 331,140 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
| Acquisition of businesses and investments, net of cash and cash equivalents acquired | (15,000 | ) | (303,086 | ) | (262,909 | ) | ||||||
| Proceeds from sale of business, net | — | — | 153,137 | |||||||||
| Purchases of investments | (12,470 | ) | (30,757 | ) | (18,137 | ) | ||||||
| Proceeds from sales of investments | 12,459 | 23,399 | 17,241 | |||||||||
| Purchases of property, equipment and leasehold improvements, net of proceeds from dispositions | (33,520 | ) | (36,862 | ) | (47,740 | ) | ||||||
| Net cash used in investing activities | (48,531 | ) | (347,306 | ) | (158,408 | ) | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||
| Dividend payments | (89,408 | ) | (80,898 | ) | (74,218 | ) | ||||||
| Repurchase of common stock | (303,955 | ) | (260,978 | ) | (356,828 | ) | ||||||
| Proceeds from debt | — | 640,000 | 265,000 | |||||||||
| Repayment of debt | — | (365,000 | ) | — | ||||||||
| Debt issuance costs | — | (438 | ) | (12 | ) | |||||||
| Proceeds from employee stock plans | 71,610 | 50,045 | 56,851 | |||||||||
| Tax benefits from share-based payment arrangements | — | 10,331 | 18,205 | |||||||||
| Other financing activities | 1,716 | (1,223 | ) | — | ||||||||
| Net cash used in financing activities | (320,037 | ) | (8,161 | ) | (91,002 | ) | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (3,208 | ) | 1,264 | (12,237 | ) | |||||||
| Net increase (decrease) in cash and cash equivalents | 13,892 | (33,676 | ) | 69,493 | ||||||||
| Cash and cash equivalents at beginning of period | 194,731 | 228,407 | 158,914 | |||||||||
| Cash and cash equivalents at end of period | $ | 208,623 | $ | 194,731 | $ | 228,407 | ||||||
| Supplemental Disclosure of Cash Flow Information | ||||||||||||
| Cash paid during the year for interest | $ | 15,676 | $ | 8,466 | $ | 3,010 | ||||||
| Cash paid during the year for income taxes, net of refunds | $ | 68,707 | $ | 74,788 | $ | 87,513 | ||||||
| Supplemental Disclosure of Non-Cash Transactions | ||||||||||||
| Dividends declared, not paid | $ | 24,443 | $ | 21,853 | $ | 20,019 |
T__he accompanying notes are an integral part of these consolidated financial statements.
FactSet Research Systems Inc.
Consolidated Statements of Changes in Stockholders’ Equity
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| _(_i__n thousands) | 2018 | 2017 | 2016 | |||||||||
| COMMON STOCK | ||||||||||||
| Balance, beginning of year | $ | 518 | $ | 512 | $ | 503 | ||||||
| Common stock issued for employee stock plans | 8 | 6 | 9 | |||||||||
| Retirement of Treasury shares | (133 | ) | — | — | ||||||||
| Balance, end of year | $ | 393 | $ | 518 | $ | 512 | ||||||
| ADDITIONAL PAID-IN CAPITAL | ||||||||||||
| Balance, beginning of year | $ | 741,748 | $ | 623,195 | $ | 542,355 | ||||||
| Common stock issued for employee stock plans | 80,983 | 50,039 | 57,784 | |||||||||
| Retirement of Treasury shares | (186,717 | ) | — | — | ||||||||
| Stock-based compensation expense | 31,517 | 34,183 | 29,793 | |||||||||
| Tax benefits from share-based payment arrangements | — | 10,331 | 18,205 | |||||||||
| Accelerated share repurchase | — | 24,000 | (24,000 | ) | ||||||||
| Stock-based compensation adjustment associated with disposition | — | — | (942 | ) | ||||||||
| Balance, end of year | $ | 667,531 | $ | 741,748 | $ | 623,195 | ||||||
| TREASURY STOCK | ||||||||||||
| Balance, beginning of year | $ | (1,606,678 | ) | $ | (1,321,700 | ) | $ | (988,873 | ) | |||
| Repurchases of common stock | (302,441 | ) | (253,131 | ) | (328,283 | ) | ||||||
| Retirement of Treasury shares | 1,697,205 | — | — | |||||||||
| Accelerated share repurchase | — | (24,000 | ) | — | ||||||||
| Purchases of common stock upon restricted stock vesting | (1,514 | ) | (7,847 | ) | (4,544 | ) | ||||||
| Balance, end of year | $ | (213,428 | ) | $ | (1,606,678 | ) | $ | (1,321,700 | ) | |||
| RETAINED EARNINGS | ||||||||||||
| Balance, beginning of year | $ | 1,458,823 | $ | 1,283,927 | $ | 1,021,651 | ||||||
| Net income | 267,085 | 258,259 | 338,815 | |||||||||
| Dividends | (92,710 | ) | (83,363 | ) | (76,539 | ) | ||||||
| Retirement of Treasury Stock | (1,510,355 | ) | — | — | ||||||||
| Balance, end of year | $ | 122,843 | $ | 1,458,823 | $ | 1,283,927 | ||||||
| ACCUMULATED OTHER COMPREHENSIVE LOSS | ||||||||||||
| Balance, beginning of year | $ | (34,720 | ) | $ | (68,553 | ) | $ | (44,052 | ) | |||
| Foreign currency translation adjustments | (9,431 | ) | 28,816 | (23,644 | ) | |||||||
| Net unrealized (loss) gain on cash flow hedges, net of tax | (7,288 | ) | 5,017 | (857 | ) | |||||||
| Balance, end of year | $ | (51,439 | ) | $ | (34,720 | ) | $ | (68,553 | ) | |||
| TOTAL STOCKHOLDERS’ EQUITY | ||||||||||||
| Balance, beginning of year | $ | 559,691 | $ | 517,381 | $ | 531,584 | ||||||
| Net income | 267,085 | 258,259 | 338,815 | |||||||||
| Common stock issued for employee stock plans | 80,992 | 50,045 | 57,793 | |||||||||
| Purchases of common stock upon restricted stock vesting | (1,514 | ) | (7,847 | ) | (4,544 | ) | ||||||
| Stock-based compensation expense | 31,516 | 34,183 | 29,793 | |||||||||
| Tax benefits from share-based payment arrangements | — | 10,331 | 18,205 | |||||||||
| Repurchases of common stock | (302,441 | ) | (253,131 | ) | (352,283 | ) | ||||||
| Foreign currency translation adjustments | (9,431 | ) | 28,816 | (23,644 | ) | |||||||
| Stock-based compensation adjustment associated with disposition | — | — | (942 | ) | ||||||||
| Net unrealized (loss) gain on cash flow hedges, net of tax | (7,288 | ) | 5,017 | (857 | ) | |||||||
| Dividends | (92,710 | ) | (83,363 | ) | (76,539 | ) | ||||||
| Balance, end of year | $ | 525,900 | $ | 559,691 | $ | 517,381 |
The accompanying notes are an integral part of these consolidated financial statements.
Notes to the Consolidated Financial Statements
- ORGANIZATION AND NATURE OF BUSINESS
FactSet Research Systems Inc. (the “Company” or “FactSet”) is a global provider of integrated financial information, analytical applications and industry-leading service for the global investment community. The Company delivers insight and information to investment professionals through its analytics, service, content, and technology. These professionals include portfolio managers, investment research professionals, investment bankers, risk and performance analysts, and wealth advisors. From streaming real-time data to historical information, including quotes, estimates, news and commentary, FactSet offers proprietary and third-party content through desktop, web, mobile, and off-platform solutions. The Company’s broad application suite offers tools and resources including company and industry analyses, full screening tools, portfolio analysis, risk profiles, alpha-testing, portfolio optimization and research management solutions. With recent acquisitions, FactSet has continued to expand its solutions across the investment lifecycle from idea generation to performance and client reporting. The Company’s revenues are primarily derived from subscriptions to products and services such as workstations, analytics, enterprise data, research management, and trade execution.
- BASIS OF PRESENTATION
FactSet conducts business globally and is managed on a geographic basis. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany activity and balances have been eliminated from the consolidated financial statements.
The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates have been made in areas that include allocation of purchase price to acquired assets and liabilities, stock-based compensation, income taxes, accrued compensation, valuation of goodwill, and useful lives and valuation of fixed and intangible assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates.
The Company has evaluated subsequent events through the date that the financial statements were issued.
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies of the Company and its subsidiaries are summarized below.
Revenue Recognition
The majority of the Company’s revenues are derived from subscriptions to services such as workstations (also referred to as users), content and applications. The majority of clients are invoiced monthly to reflect the actual services provided. The remaining clients are invoiced quarterly, annually or biannually in advance. Subscription revenue is earned each month as the service is rendered to clients on a monthly basis. FactSet recognizes revenue when the client subscribes to FactSet services, the service has been rendered and earned during the month, the amount of the subscription is fixed or determinable based on established rates quoted on an annualized basis and collectability is reasonably assured. A provision for billing adjustments and cancellation of services is estimated and accounted for as a reduction to revenue, with a corresponding reduction to accounts receivable.
Accounts Receivable and Deferred Fees
Amounts that have been earned but not yet paid are reflected on the Consolidated Balance Sheets as Accounts receivable, net of reserves. Amounts invoiced in advance of client payments that are in excess of earned subscription revenue are reflected on the Consolidated Balance Sheet as Deferred fees. As of August 31, 2018, the amount of accounts receivable that was unbilled totaled $6.4 million, which was subsequently billed in fiscal 2019.
The Company calculates its receivable reserve through analyzing aged client receivables, reviewing the recent history of client receivable write-offs and understanding general market and economic conditions. In accordance with this policy, a receivable reserve of $3.5 million and $2.7 million was recorded as of August 31, 2018 and 2017, respectively, within the Consolidated Balance Sheets as a reduction to Accounts receivable.
Cost of Services
Cost of services is comprised of compensation for Company employees within the content collection, consulting, product development, software and systems engineering groups in addition to data costs, computer maintenance and depreciation expenses, amortization of identifiable intangible assets, and client-related communication costs.
Selling, General and Administrative
Selling, general and administrative expenses include compensation for the sales and various other support and administrative departments in addition to travel and entertainment expenses, marketing costs, rent, amortization of leasehold improvements, depreciation of furniture and fixtures, office expenses, professional fees and other miscellaneous expenses.
Research and Product Development Costs
FactSet does not have a separate research and product development department, but rather the Product Development and Engineering departments work closely with our strategists, product managers, sales and other client-facing specialists to identify areas of improvement with the goal of providing increased value to clients. As such, research and product development costs relate to the salary and benefits for the Company’s product development, software engineering and technical support staff and, as such, these costs are expensed when incurred within cost of services as employee compensation. The Company expects to allocate a similar percentage of its workforce in future years in order to continue to develop new products and enhancements, respond quickly to market changes and meet the needs of its clients efficiently. FactSet incurred $217.1 million of research and product development costs during fiscal 2018, which was comparable to its spend on similar development during fiscal years 2017 and 2016 respectively.
Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net income by the number of weighted average common shares outstanding during the period. Diluted EPS is computed by dividing net income by the number of weighted average common shares outstanding during the period increased by the dilutive effect of potential common shares outstanding during the period. The number of potential common shares outstanding has been determined in accordance with the treasury stock method to the extent they are dilutive. For the purpose of calculating EPS, common shares outstanding include common shares issuable upon the exercise of outstanding share-based compensation awards, including employee stock options and restricted stock. Under the treasury stock method, the exercise price paid by the optionee and future stock-based compensation expense that the Company has not yet recognized are assumed to be used to repurchase shares.
Comprehensive Income (Loss)
The Company discloses comprehensive income (loss) in accordance with applicable standards for the reporting and display of comprehensive income (loss) in a set of financial statements. Comprehensive income (loss) is defined as the change in net assets of a business enterprise during a period from transactions generated from non-owner sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.
Fair Value Measures
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, the use of various valuation methodologies, including market, income and cost approaches is permissible. The Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. The accounting guidance for fair value measurements establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value based on the reliability of inputs. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s cash equivalents are classified as Level 1 while the Company’s derivative instruments (foreign exchange forward contracts) and certificates of deposit are classified as Level 2. There were no Level 3 assets or liabilities held by FactSet as of August 31, 2018 or 2017.
Cash and Cash Equivalents
Cash and cash equivalents consist of demand deposits and money market funds with original maturities of three months or less and are reported at fair value. The Company’s corporate money market funds are readily convertible into cash and the net asset value of each fund on the last day of the quarter is used to determine its fair value.
Investments
Investments consist of both mutual funds and certificates of deposit as both are part of the Company’s investment strategy. These mutual funds and certificates of deposit are included as Investments (short-term) on the Company’s Consolidated Balance Sheets as the certificates of deposit have original maturities greater than three months, but less than one year and the mutual funds can be liquidated at that Company’s discretion. The mutual funds and certificates of deposit are held for investment and are not considered debt securities. Interest income earned from these investments during fiscal 2018, 2017 and 2016 were $1.3 million, $1.6 million and $1.6 million, respectively. The Company’s cash, cash equivalents and investments portfolio did not experience any realized or unrealized losses as a result of counterparty credit risk or ratings change during fiscal 2018 and 2017.
Property, Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are stated at cost, less accumulated depreciation and amortization. Computers and related equipment are depreciated on a straight-line basis over estimated useful lives of three years. Furniture and fixtures are depreciated on a straight-line basis over their estimated useful lives of seven years. Leasehold improvements are amortized on a straight-line basis over the terms of the related leases or estimated useful lives of the improvements, whichever period is shorter. Repairs and maintenance expenditures, which are not considered leasehold improvements and do not extend the useful life of the property and equipment, are expensed as incurred.
The Company performs a test for impairment whenever events or changes in circumstances indicate that the carrying amount of an individual asset or asset group may not be recoverable. Should projected undiscounted future cash flows be less than the carrying amount of the asset or asset group, an impairment charge reducing the carrying amount to fair value is required. Fair value is determined based on the most appropriate valuation technique, including discounted cash flows.
Goodwill
The Company is required to test goodwill at the reporting level for potential impairment annually, or more frequently if impairment indicators occur. Goodwill is tested for impairment based on the present value of discounted cash flows, and, if impaired, written down to fair value based on discounted cash flows. FactSet has three reporting units, which are consistent with the operating segments reported as there is no discrete financial information available for the subsidiaries within each operating segment. The reporting units evaluated for potential impairment were the U.S., Europe and Asia Pacific, which reflect the level of internal reporting the Company uses to manage its business and operations. The Company performed its annual goodwill impairment test during the fourth quarter of fiscal 2018, consistent with the timing of previous years, and concluded that there was no impairment, with the fair value of each of the Company’s reporting units significantly exceeding carrying value.
Intangible Assets
FactSet’s identifiable intangible assets consist of acquired content databases, client relationships, software technology, non-compete agreements and trade names resulting from previous acquisitions, which have been fully integrated into the Company’s operations. The Company amortizes intangible assets over their estimated useful lives, which are evaluated quarterly to determine whether events and circumstances warrant a revision to the remaining period of amortization. If the estimate of the remaining useful life is changed, the remaining carrying amount of the intangible asset is amortized prospectively over that revised remaining useful life. Amortizable Intangible assets are tested for impairment, if indicators of impairment are present, based on undiscounted cash flows, and, if impaired, written down to fair value based on discounted cash flows. No impairment of intangible assets has been identified during any of the fiscal years presented. The intangible assets have no assigned residual values.
Accrued Liabilities
Accrued liabilities include estimates relating to employee compensation, operating expenses and tax liabilities. Annual cash-based awards that are variable and discretionary in nature represent approximately 10% of our Company’s employee incentive compensation program. At the end of each fiscal year, FactSet conducts a final review of both Company and individual performance within each department to determine the amount of discretionary employee compensation. The Company also reviews compensation throughout the year to determine how overall performance tracks against management’s expectations. Management takes these and other factors, including historical performance, into account in reviewing accrued compensation estimates quarterly and adjusting accrual rates as appropriate. The amount of the variable employee compensation recorded within accrued compensation as of August 31, 2018 and 2017, was $43.6 million and $39.2 million, respectively. During fiscal 2018 the Company incurred $17.4 million of restructuring charges primarily related to employee compensation and severance of which $5.6 million was recorded as Accrued compensation as of August 31, 2018 which will be paid during fiscal 2019.
Derivative Instruments
FactSet conducts business outside the U.S. in several currencies including the British Pound Sterling, Euro, Indian Rupee, Japanese Yen and Philippine Peso. As such, the Company is exposed to movements in foreign currency exchange rates compared to the U.S. dollar. The Company utilizes derivative instruments (foreign currency forward contracts) to manage the exposures related to the effects of foreign exchange rate fluctuations and reduce the volatility of earnings and cash flows associated with changes in foreign currency. The Company does not enter into foreign exchange forward contracts for trading or speculative purposes. In designing a specific hedging approach, FactSet considers several factors, including offsetting exposures, significance of exposures, forecasting risk and potential effectiveness of the hedge. These transactions are designated and accounted for as cash flow hedges in accordance with applicable accounting guidance. The changes in fair value for these foreign currency forward contracts are initially reported as a component of accumulated other comprehensive loss (“AOCL”) and subsequently reclassified into operating expenses when the hedged exposure affects earnings. The gains and losses on foreign currency forward contracts mitigate the variability in operating expenses associated with currency movements. All derivatives are assessed for effectiveness at each reporting period.
Foreign Currency Translation
Certain wholly-owned subsidiaries within the European and Asia Pacific segments operate under a functional currency different from the U.S. dollar, such as the British Pound Sterling, Euro, Indian Rupee, Japanese Yen and Philippine Peso. The financial statements of these foreign subsidiaries are translated into U.S. dollars using period-end rates of exchange for assets and liabilities, and average rates for the period for revenues and expenses. Translation gains and losses that arise from translating assets, liabilities, revenues and expenses of foreign operations are recorded in AOCL as a component of stockholders’ equity. The accumulated foreign currency translation loss totaled $48.0 million and $38.5 million at August 31, 2018 and 2017, respectively.
Income and Deferred Taxes
Income tax expense is based on taxable income determined in accordance with current enacted laws and tax rates. Deferred income taxes are recorded for the temporary differences between the financial statement and tax bases of assets and liabilities using current enacted tax rates. FactSet recognizes the financial effect of an income tax position only if it is more likely than not (greater than 50%) that the tax position will prevail upon tax examination, based solely on the technical merits of the tax position as of the reporting date. Otherwise, no benefit or expense can be recognized in the consolidated financial statements. The tax benefits recognized are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Additionally, FactSet accrues interest on all tax exposures for which reserves have been established consistent with jurisdictional tax laws. Interest is classified as income tax expense in the financial statements. As of August 31, 2018, the Company had gross unrecognized tax benefits totaling $9.2 million, including $1.1 million of accrued interest, recorded as Taxes payable (non-current) on the Consolidated Balance Sheet.
Stock-Based Compensation
Accounting guidance requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including stock options, restricted stock and common shares acquired under employee stock purchases based on estimated fair values of the share awards that are scheduled to vest during the period. FactSet uses the straight-line attribution method for all awards with graded vesting features and service conditions only. Under this method, the amount of compensation expense that is recognized on any date is at least equal to the vested portion of the award on that date. For all stock-based awards with performance conditions, the graded vesting attribution method is used by the Company to determine the monthly stock-based compensation expense over the applicable vesting periods.
As stock-based compensation expense recognized is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures are estimated based primarily on historical experience. Windfall tax benefits, defined as tax deductions that exceed recorded stock-based compensation, are classified as cash inflows from financing activities.
Performance-based stock options require management to make assumptions regarding the likelihood of achieving Company performance targets on a quarterly basis. The number of performance-based options that vest will be predicated on the Company achieving certain performance levels. A change in the financial performance levels the Company achieves could result in changes to FactSet’s current estimate of the vesting percentage and related stock-based compensation.
Treasury Stock
The Company accounts for repurchased common stock under the cost method and includes such treasury stock as a component of its stockholders’ equity. The Company accounts for the formal retirement of treasury stock by deducting its par value from common stock, reducing additional paid-in capital (“APIC”) by the average amount recorded in APIC when the stock was originally issued and any remaining excess of cost deducted from retained earnings.
Operating Leases
The Company conducts all of its operations in leased facilities which have minimum lease obligations under non-cancelable operating leases. Certain of these leases contain rent escalations based on specified percentages. Most of the leases contain renewal options and require payments for taxes, insurance and maintenance. Rent expense is charged to operations as incurred except for escalating rents, which are charged to operations on a straight-line basis over the life of the lease. Lease incentives, relating to allowances provided by landlords, are amortized over the term of the lease as a reduction of rent expense. Costs associated with acquiring a subtenant, including broker commissions and tenant allowances, are amortized over the sublease term as a reduction of sublease income.
Business Combinations
The Company records acquisitions using the purchase method of accounting. All of the assets acquired, liabilities assumed, contractual contingencies and contingent consideration are recognized at their fair value on the acquisition date. The application of the purchase method of accounting for business combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between assets that are depreciated and amortized from goodwill. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Acquisition-related expenses and restructuring costs are recognized separately from the business combination and are expensed as incurred.
Concentrations of Risk
Cash and cash equivalents are maintained with several financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions with reputable credit and therefore bear minimal credit risk. The Company seeks to mitigate its credit risks by spreading such risks across multiple counterparties and monitoring the risk profiles of these counterparties.
New Accounting Standards or Updates Recently Adopted
As of the beginning of fiscal 2018, FactSet implemented all applicable new accounting standards and updates issued by the Financial Accounting Standards Board (“FASB”) that were in effect. There were no new standards or updates adopted during the last three fiscal years that had a material impact on the consolidated financial statements.
Balance Sheet Classification of Deferred Taxes
During the first quarter of fiscal 2018, FactSet adopted the accounting standard update issued by the FASB in November 2015, to simplify the presentation of deferred taxes on the balance sheet. This accounting standard update required an entity to present all deferred tax assets and deferred tax liabilities as non-current on the balance sheet. Under the previous guidance, entities were required to separately present deferred taxes as current or non-current. Netting deferred tax assets and deferred tax liabilities by tax jurisdiction is still required under the new guidance. This accounting standard update is a change to the balance sheet presentation only. The changes have been applied prospectively as permitted by the standard and prior periods have not been restated.
Share-Based Payments
During the first quarter of fiscal 2018, FactSet adopted the accounting standard update issued by the FASB in March 2016, which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. This accounting standard update increases the volatility within the Company’s provision for income taxes, as all excess tax benefits or deficiencies related to share-based payments that were previously reported within equity will now be recognized in the consolidated statement of income. The adoption of this standard resulted in the recognition of $9.5 million of excess tax benefits to FactSet’s provision for income taxes during fiscal 2018. In addition, this standard changed the classification of excess tax benefits presented in the Company’s consolidated statements of cash flows from a financing activity to an operating activity, which was applied on a prospective basis as permitted by the standard. Prior periods were not restated. Share-based payment expense continues to reflect estimated forfeitures of share-based payment awards. The remaining provisions of this standard did not have a material impact on the Company’s consolidated financial statements.
Income Taxes
During the third quarter of fiscal 2018, FactSet adopted the accounting standard update issued by the FASB in March 2018, which provides guidance related to income tax accounting implications under the Tax Cuts and Jobs Act (“TCJA”) enacted on December 22, 2017, effective January 1, 2018. Areas of clarification under the update are the measurement period timeframe, changes in subsequent reporting periods, and reporting requirements as they relate to the TCJA. Due to the complexity of the TCJA, the standard update allows companies to record provisional amounts, or reasonable estimates of the tax effects of the TCJA during a measurement period not to exceed one year from the enactment date. As a result of the TCJA, FactSet recorded a one-time transition tax expense of $23.2 million and a $2.3 million tax expense related to the remeasurement of the net U.S. deferred tax position. The Company will continue to analyze the TCJA and related accounting guidance and interpretation in order to finalize any impacts within the one-year measurement period from the TCJA enactment date.
Recent Accounting Standards or Updates Not Yet Effective
Revenue Recognition
In May 2014 and July 2015, the FASB issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with clients and superseded most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also requires increased disclosures including the nature, amount, timing, and uncertainty of revenues and cash flows related to contracts with clients.
The standard allows two methods of adoption: i) retrospectively to each prior period presented (“full retrospective method”), or ii) retrospectively with the cumulative effect recognized in retained earnings as of the date of adoption (“modified retrospective method”). FactSet will adopt the new standard using the modified retrospective method at the beginning of its first quarter of fiscal 2019.
FactSet’s implementation efforts include the identification of revenue within the scope of the standard and an evaluation of contract revenue under the new guidance. Additionally, an assessment of the qualitative and quantitative impacts of pricing changes during the contractual term and fulfillment costs was made.
Services and products offered by FactSet mostly result in the customer simultaneously receiving and consuming the benefits. Thus, FactSet will be required to record revenue for its contracts using the over-time revenue recognition model which is comparable with how revenue is recognized today. The Company anticipates the new standard will impact the Company's accounting for certain fulfillment costs, which include up-front costs to allow for the delivery of services and products that are expected to be recovered. Under the new standard, such up-front costs would be recognized as an asset and amortized consistent with the associated revenue for providing the services. Currently, these costs are expensed as incurred. The Company does not expect the adoption of the new revenue recognition standard to result in a material change to its consolidated financial statements.
Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued an accounting standard update to amend its current guidance on the classification and measurement of certain financial instruments. The accounting standard update significantly revises an entity’s accounting related to the presentation of certain fair value changes for financial liabilities measured at fair value. This guidance also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance will be effective for FactSet beginning in the first quarter of fiscal 2019. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Leases
In February 2016, the FASB issued an accounting standard update related to accounting for leases. The guidance introduces a lessee model that requires most leases to be reported on the balance sheet. The accounting standard update aligns many of the underlying principles of the new lessor model with those in the FASB’s new revenue recognition standard. The guidance also eliminates the requirement in current GAAP for an entity to use bright-line tests in determining lease classification. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2020, with early adoption in fiscal 2019 permitted. The Company is currently evaluating the impact of this accounting standard update, including the transition method, but does expect the adoption to have a material impact to its balance sheet. However, it does not expect the adoption to have a material impact on the statements of income, comprehensive income or cash flows. See Note 19 for information regarding our undiscounted future lease commitments.
Cash Flow Simplification
In August 2016, the FASB issued an accounting standard update which simplifies how certain transactions are classified in the statement of cash flows. This includes revised guidance on the cash flow classification of debt prepayments and debt extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investments. The guidance is intended to reduce diversity in practice across all industries. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2019. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Income Taxes on Intra-Entity Transfers of Assets
In October 2016, the FASB issued an accounting standard update, which removes the prohibition against the immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory. The guidance is intended to reduce diversity in practice related to the tax consequences of certain types of intra-entity asset transfers, particularly those involving intellectual property. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2019. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Goodwill Impairment Test
In January 2017, the FASB issued an accounting standard update which removes the requirement for companies to compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2021, with early adoption permitted for any impairment tests performed after January 1, 2017 and is not expected to have a material impact on the Company.
Hedge Accounting Simplification
In August 2017, the FASB issued an accounting standard update to reduce the complexity of and simplify the application of hedging accounting. The guidance refines and expands hedge accounting for both financial and nonfinancial risk components, eliminates the need to separately measure and report hedge ineffectiveness, and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. This guidance will be effective for FactSet beginning in the first quarter of fiscal 2020, with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update but is not expected to have a material impact on the consolidated financial statements.
Share-Based Payments
In May 2017, the FASB issued an accounting standard update, which amends the scope of modification accounting for share-based payment arrangements. The guidance focuses on changes to the terms or conditions of share-based payment awards that would require the application of modification accounting and specifies that an entity would not apply modification accounting if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2019, with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
In February 2018, the FASB issued an accounting standard update, which allows companies to reclassify certain stranded income tax effects resulting from the enactment of the Tax Cuts and Jobs Act (the "TCJA") from accumulated other comprehensive income to retained earnings. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2019, with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
Implementation Costs in a Cloud Computing Arrangement
In August 2018, the FASB issued an accounting standard update related to a client’s accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. This guidance aligns the requirements for capitalizing implementation costs in a cloud computing service contract with the guidance for capitalizing implementation costs to develop or obtain internal-use software. Capitalized implementation costs will be expensed over the term of the arrangement. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2021, with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements.
No other new accounting pronouncements issued or effective as of August 31, 2018, have had or are expected to have an impact on the Company’s consolidated financial statements.
- FAIR VALUE MEASURES
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, the use of various valuation methodologies, including market, income and cost approaches is permissible. The Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability.
Fair Value Hierarchy
The accounting guidance for fair value measurements establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value based on the reliability of inputs. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels. FactSet has categorized its cash equivalents, investments and derivatives within the fair value hierarchy as follows:
Level 1 - applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. These Level 1 assets and liabilities include FactSet’s corporate money market funds that are classified as cash equivalents.
Level 2 - applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. The Company’s certificates of deposit and derivative instruments are classified as Level 2.
Level 3 - applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. There were no Level 3 assets or liabilities held by FactSet as of August 31, 2018 or 2017.
(a) Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables shows by level within the fair value hierarchy the Company’s assets and liabilities that are measured at fair value on a recurring basis at August 31, 2018 and 2017:
| Fair Value Measurements at August 31, 2018 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Assets | ||||||||||||||||
| Corporate money market funds(1) | $ | 75 | $ | — | $ | — | $ | 75 | ||||||||
| Mutual Funds(2) | — | 18,668 | — | 18,668 | ||||||||||||
| Certificates of deposit(3) | — | 10,591 | — | 10,591 | ||||||||||||
| Derivative instruments(4) | — | 90 | — | 90 | ||||||||||||
| Total assets measured at fair value | $ | 75 | $ | 29,349 | $ | — | $ | 29,424 | ||||||||
| Liabilities | ||||||||||||||||
| Derivative instruments(4) | $ | — | $ | 4,036 | $ | — | $ | 4,036 | ||||||||
| Total liabilities measured at fair value | $ | — | $ | 4,036 | $ | — | $ | 4,036 |
| Fair Value Measurements at August 31, 2017 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Assets | ||||||||||||||||
| Corporate money market funds(1) | $ | 26,677 | $ | — | $ | — | $ | 26,677 | ||||||||
| Mutual Funds(2) | — | 18,364 | — | 18,364 | ||||||||||||
| Certificates of deposit(3) | — | 14,080 | — | 14,080 | ||||||||||||
| Derivative instruments(4) | — | 6,142 | — | 6,142 | ||||||||||||
| Total assets measured at fair value | $ | 26,677 | $ | 38,586 | $ | — | $ | 65,263 | ||||||||
| Liabilities | ||||||||||||||||
| Derivative instruments(4) | $ | — | $ | — | $ | — | $ | — | ||||||||
| Total liabilities measured at fair value | $ | — | $ | — | $ | — | $ | — |
| (1) | The Company’s corporate money market funds are readily convertible into cash and the net asset value of each fund on the last day of the quarter is used to determine its fair value. As such, the Company’s corporate money market funds are classif__ied as Level 1 and included in C__ash and cash equi__valents within the Consolidated B__alance S__heet__s_._ |
|---|
| (2) | The Company’s mutual funds have a fair value based on the fair value of the underlying investments held by the mutual funds allocated to each share of the mutual fund using a net asset value approach. The fair value of the underlying investments is based on observable inputs. As such, the Company’s mutual funds are classified as Level 2 and are classified as I__nvestments (short-term) on the Consolidated Balance Sheets. |
|---|
| (3) | The Company’s c__ertificates of deposit held for investment are not debt securities and are classified as Level 2_. These certificates of deposit have original maturities greater than three months, but less than one year a__nd, as such, are classified as I__nvestments (short-term__) within_ the Consolidated Balance Sheets_._ |
|---|
| (4) | The Company utilizes the income approach to measure fair value for its derivative instruments (foreign exchange forward contracts). The income approach uses pricing models that rely on market observable inputs such as spot, forward and interest rates_,_ as well as credit default swap spreads and therefore are classified as Level 2. |
|---|
The Company did not have any transfers between Level 1 and Level 2 fair value measurements during the periods presented.
**(b) Assets and Liabilities Measured at Fair Value on a Non-**Recurring Basis
Certain assets, including goodwill and intangible assets, and liabilities, are measured at fair value on a non-recurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances such as when they are deemed to be other-than-temporarily impaired. The fair values of these non-financial assets and liabilities are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparable, and discounted cash flow projections. An impairment charge is recorded when the cost exceeds its fair value, based upon the results of such valuations. During fiscal 2018 and 2017, no fair value adjustments or material fair value measurements were required for the Company’s non-financial assets or liabilities.
(c) Assets and Liabilities Measured at Fair Value for Disclosure Purposes only
As of August 31, 2018, and 2017, the fair value of the Company’s long-term debt was $575.0 million, which approximated its carrying amount given its floating interest rate basis. The fair value of the Company’s long-term debt was determined based on quoted market prices for debt with a similar maturity, and thus categorized as Level 2 in the fair value hierarchy.
- DERIVATIVE INSTRUMENTS
Cash Flow Hedges
FactSet conducts business outside the U.S. in several currencies including the British Pound Sterling, Euro, Indian Rupee, Japanese Yen and Philippine Peso. As such, it is exposed to movements in foreign currency exchange rates compared to the U.S. dollar. The Company utilizes derivative instruments (foreign currency forward contracts) to manage the exposures related to the effects of foreign exchange rate fluctuations and reduce the volatility of earnings and cash flows associated with changes in foreign currency. The Company does not enter into foreign currency forward contracts for trading or speculative purposes. In designing a specific hedging approach, FactSet considered several factors, including offsetting exposures, the significance of exposures, the forecasting of risk and the potential effectiveness of the hedge. The gains and losses on foreign currency forward contracts offset the variability in operating expenses associated with currency movements. The changes in fair value for these foreign currency forward contracts are initially reported as a component of AOCL and subsequently reclassified into operating expenses when the hedged exposure affects earnings. There was no discontinuance of cash flow hedges during fiscal 2018 or 2017, and as such, no corresponding gains or losses related to changes in the value of the Company’s contracts were reclassified into earnings prior to settlement.
As of August 31, 2018, FactSet maintained the following foreign currency forward contracts to hedge its exposures:
| ● | Philippine Peso – foreign currency forward contracts to hedge approximately 75% of its Philippine Peso exposure through the fourth quarter of fiscal 2020. |
|---|
| ● | Indian Rupee – foreign currency forward contracts to hedge approximately 75% of its Indian Rupee exposure through the third quarter of fiscal 2019 and 50% of its exposure from the fourth quarter of fiscal 2019 through the end of the second quarter of fiscal 2020. |
|---|
| ● | Euro – foreign currency forward contracts to hedge approximately 50% of its Euro exposure through the third quarter of fiscal 2019. |
|---|
| ● | British Pound Sterling – foreign currency forward contracts to hedge approximately 50% of its British Pound Sterling exposure through the third quarter of fiscal 2019. |
|---|
The following is a summary of all hedging positions and corresponding fair values:
| Gross Notional Value | Fair Value (Liability) Asset | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency Hedged _(_in thousands, in U.S. dollars) | August 31, 2018 | August 31, 2017 | August 31, 2018 | August 31, 2017 | ||||||||||||
| Philippine Peso | $ | 52,000 | $ | — | $ | (1,230 | ) | $ | — | |||||||
| Indian Rupee | 50,780 | 51,000 | (1,490 | ) | 6,142 | |||||||||||
| Euro | 26,312 | — | (503 | ) | — | |||||||||||
| British Pound Sterling | 18,995 | — | (723 | ) | — | |||||||||||
| Total | $ | 148,087 | $ | 51,000 | $ | (3,946 | ) | $ | 6,142 |
As of August 31, 2018, the gross notional value of foreign currency forward contracts to purchase Philippine Pesos with U.S. dollars was PHP 2.8 billion. The gross notional value of foreign currency forward contracts to purchase Indian Rupees with U.S. dollars was Rs. 3.6 billion. The gross notional value of foreign currency forward contracts to purchase Euros with U.S. dollars was € 22.0 million. The gross notional value of foreign currency forward contracts to purchase British Pound Sterling with U.S. dollars was £14.0 million.
Counterparty Credit Risk
As a result of the use of derivative instruments, the Company is exposed to counterparty credit risk. FactSet has incorporated counterparty risk into the fair value of its derivative assets and its own credit risk into the value of the Company’s derivative liabilities, when applicable. FactSet calculates credit risk from observable data related to credit default swaps (“CDS”) as quoted by publicly available information. Counterparty risk is represented by CDS spreads related to the senior secured debt of the respective bank with whom FactSet has executed these derivative transactions. As CDS spread information is not available for FactSet, the Company’s credit risk is determined based on using a simple average of CDS spreads for peer companies. To mitigate counterparty credit risk, FactSet enters into contracts with large financial institutions and regularly reviews its credit exposure balances as well as the creditworthiness of the counterparties. The Company does not expect any losses as a result of default of its counterparties.
Fair Value of Derivative Instruments
The following tables provide a summary of the fair value amounts of derivative instruments and gains and losses on derivative instruments:
| Designation of Derivatives (in thousands) | Balance Sheet Location | August 31, 2018 | August 31, 2017 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Derivatives designated as hedging instruments | Assets: Foreign Currency Forward Contracts | ||||||||
| Prepaid expenses and other current assets | $ | 90 | $ | 3,796 | |||||
| Other assets | $ | — | $ | 2,346 | |||||
| Liabilities: Foreign Currency Forward Contracts | |||||||||
| Accounts payable and accrued expenses | $ | 1,731 | $ | — | |||||
| Deferred rent and other non-current liabilities | $ | 2,305 | $ | — |
All derivatives were designated as hedging instruments as of August 31, 2018 and 2017, respectively.
Derivatives in Cash Flow Hedging Relationships
The following table provides the pre-tax effect of derivative instruments in cash flow hedging relationships for the each of the three fiscal years ended August 31, 2018, 2017 and 2016:
| (in thousands) | (Loss) Gain Recognized in AOCL on Derivatives (Effective Portion) | Location of Gain (Loss) Reclassified from AOCL | Gain (Loss) Reclassified from AOCL into Income (Effective Portion) | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Derivatives in Cash Flow Hedging Relationships | 2018 | 2017 | 2016 | into Income (Effective Portion) | 2018 | 2017 | 2016 | ||||||||||||||||||
| Foreign currency forward contracts | $ | (7,700 | ) | $ | 5,183 | $ | (1,806 | ) | SG&A | $ | 3,106 | $ | (2,883 | ) | $ | (451 | ) |
No amount of ineffectiveness was recorded in the Consolidated Statements of Income for these designated cash flow hedges and all components of each derivative’s gain or loss was included in the assessment of hedge effectiveness. As of August 31, 2018, FactSet estimates that $1.6 million of net derivative losses related to its cash flow hedges included in AOCL will be reclassified into earnings within the next 12 months.
Offsetting of Derivative Instruments
FactSet’s master netting and other similar arrangements with its respective counterparties allow for net settlement under certain conditions. As of August 31, 2018 and 2017, there were no net settlements recorded on Consolidated Balance Sheets.
- OTHER COMPREHENSIVE (LOSS) INCOME AND ACCUMULATED OTHER COMPREHENSIVE LOSS
The components of other comprehensive (loss) income during the fiscal years ended August 31, 2018, 2017 and 2016 are as follows:
| August 31, 2018 | August 31, 2017 | August 31, 2016 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Pre-tax | Net of tax | Pre-tax | Net of tax | Pre-tax | Net of tax | ||||||||||||||||||
| Foreign currency translation adjustments | $ | (9,431 | ) | $ | (9,431 | ) | $ | 28,816 | $ | 28,816 | $ | (23,644 | ) | $ | (23,644 | ) | ||||||||
| Realized (gain) loss on cash flow hedges reclassified to earnings (1) | (3,106 | ) | (2,128 | ) | 2,883 | 1,813 | 451 | 284 | ||||||||||||||||
| Unrealized (loss) gain on cash flow hedges recognized in AOCL | (7,700 | ) | (5,160 | ) | 5,183 | 3,204 | (1,806 | ) | (1,141 | ) | ||||||||||||||
| Other comprehensive income (loss) | $ | (20,237 | ) | $ | (16,719 | ) | $ | 36,882 | $ | 33,833 | $ | (24,999 | ) | $ | (24,501 | ) |
| (1) | Reclassified to Selling, General and Administrative Expenses |
|---|
The components of AOCL are as follows:
| (in thousands) | August 31, 2018 | August 31, 2017 | ||||||
|---|---|---|---|---|---|---|---|---|
| Accumulated unrealized (gain) losses on cash flow hedges, net of tax | $ | (3,486 | ) | $ | 3,802 | |||
| Accumulated foreign currency translation adjustments | (47,953 | ) | (38,522 | ) | ||||
| Total accumulated other comprehensive loss | $ | (51,439 | ) | $ | (34,720 | ) |
- SEGMENT INFORMATION
Operating segments are defined as (i) components of an enterprise that engage in business activities from which they may earn revenue and incur expense, (ii) with operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (iii) for which discrete financial information is available. Executive management, along with the CEO, constitute FactSet’s chief operating decision making group (“CODMG”). Executive management consists of certain executives who directly report to the CEO, consisting of the Chief Financial Officer, Chief Technology and Product Officer, Global Head of Sales and Client Solutions, General Counsel, Chief Human Resources Officer and Head of Analytics & Trading. The CODMG reviews financial information at the operating segment level and is responsible for making decisions about resources allocated amongst the operating segments based on actual results.
FactSet’s operating segments are aligned with how the Company, including its CODMG, manages the business and the demographic markets in which FactSet serves. The Company’s internal financial reporting structure is based on three segments; the U.S., Europe and Asia Pacific. FactSet believes this alignment helps it better manage the business and view the markets the Company serves, which are centered on providing integrated global financial and economic information. The primary functional groups within the U.S., Europe and Asia Pacific segments include sales, consulting, data collection, product development and software engineering, which provide global financial and economic information to investment managers, investment banks and other financial services professionals.
The U.S. segment services investment professionals including financial institutions throughout the Americas. The European and Asia Pacific segments service investment professionals located throughout Europe and Asia Pacific, respectively. Segment revenues reflect direct sales to clients based in their respective geographic locations. Each segment records compensation expense, including stock-based compensation, amortization of intangible assets, depreciation of furniture and fixtures, amortization of leasehold improvements, communication costs, professional fees, rent expense, travel, office and other direct expenses.
Expenditures associated with the Company’s data centers, third-party data costs and corporate headquarters charges are recorded by the U.S. segment and are not allocated to the other segments. The content collection centers located in India and the Philippines benefit all the Company’s operating segments and thus the expenses incurred at these locations are allocated to each segment based on a percentage of revenues. Of the total $701.8 million of goodwill reported by the Company at August 31, 2018, 54% was recorded in the U.S. segment, 45% in the European segment and the remaining 1% in the Asia Pacific segment.
The following reflects the results of operations of the segments consistent with the Company’s management system. These results are used, in part, by management, both in evaluating the performance of, and in allocating resources to, each of the segments.
| (in thousands) Year Ended August 31, 2018 | U.S. | Europe | Asia Pacific | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues from clients | $ | 841,908 | $ | 387,589 | $ | 120,648 | $ | 1,350,145 | ||||||||
| Segment operating profit | 148,095 | 148,977 | 69,132 | 366,204 | ||||||||||||
| Total assets | 724,259 | 585,497 | 109,692 | 1,419,448 | ||||||||||||
| Depreciation and amortization | 37,453 | 15,710 | 4,122 | 57,285 | ||||||||||||
| Stock-based compensation | 26,014 | 4,857 | 645 | 31,516 | ||||||||||||
| Capital expenditures | 20,358 | 3,140 | 10,022 | 33,520 |
| Year Ended August 31, 2017 | U.S. | Europe | Asia Pacific | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues from clients | $ | 784,146 | $ | 330,332 | $ | 106,701 | $ | 1,221,179 | ||||||||
| Segment operating profit | 137,104 | 153,676 | 61,355 | 352,135 | ||||||||||||
| Total assets | 703,941 | 609,368 | 100,006 | 1,413,315 | ||||||||||||
| Depreciation and amortization | 35,244 | 9,837 | 3,213 | 48,294 | ||||||||||||
| Stock-based compensation | 30,247 | 3,320 | 616 | 34,183 | ||||||||||||
| Capital expenditures | 29,561 | 2,385 | 4,916 | 36,862 |
| Year Ended August 31, 2016 | U.S. | Europe | Asia Pacific | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues from clients | $ | 755,492 | $ | 277,682 | $ | 93,918 | $ | 1,127,092 | ||||||||
| Segment operating profit | 165,251 | 131,410 | 53,015 | 349,676 | ||||||||||||
| Total assets | 654,796 | 279,864 | 84,501 | 1,019,161 | ||||||||||||
| Depreciation and amortization | 31,529 | 4,220 | 2,303 | 38,052 | ||||||||||||
| Stock-based compensation | 25,776 | 3,459 | 558 | 29,793 | ||||||||||||
| Capital expenditures | 38,631 | 4,092 | 5,017 | 47,740 |
GEOGRAPHIC INFORMATION - The following table sets forth information for those countries that are 10% or more of revenues:
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | 2016 | |||||||||
| Revenues(1) | ||||||||||||
| United States | $ | 841,908 | $ | 784,146 | $ | 755,492 | ||||||
| United Kingdom | 332,006 | 163,732 | 154,902 | |||||||||
| All other European countries | 55,583 | 166,600 | 122,780 | |||||||||
| Asia Pacific | 120,648 | 106,701 | 93,918 | |||||||||
| Total revenues | $ | 1,350,145 | $ | 1,221,179 | $ | 1,127,092 |
| (1) | Revenues are attributed to countries based on the location of the client. |
|---|
The following table sets forth long-lived assets by geographic area:
| At August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | 2016 | |||||||||
| Long-lived Assets(1) | ||||||||||||
| United States | $ | 74,792 | $ | 79,299 | $ | 70,646 | ||||||
| United Kingdom | 5,806 | 6,012 | 5,772 | |||||||||
| All other European countries | 5,774 | 6,306 | 1,018 | |||||||||
| Asia Pacific | 14,173 | 8,837 | 7,186 | |||||||||
| Total long-lived assets | $ | 100,545 | $ | 100,454 | $ | 84,622 |
| (1_)_ | Long-lived assets consist of property, equipment and leasehold improvements, net of accumulated depreciation and amortization and exclude goodwill, intangible assets, deferred taxes and other assets. |
|---|
- BUSINESS COMBINATIONS
BISAM
On March 17, 2017, FactSet acquired BI-SAM Technologies (“BISAM”) for a total purchase price of $217.6 million. BISAM is a global provider of portfolio performance and attribution, multi-asset risk, GIPS composites management and reporting. BISAM’s product offerings include B-One, BISAM’s cross-asset solution, which will serve as a complement to both FactSet’s portfolio analytics suite and client reporting solutions, and Cognity, which enhances FactSet’s risk analysis for derivatives and quantitative portfolio construction. These factors contributed to a purchase price in excess of fair value of BISAM’s net tangible and intangible assets, leading to the recognition of goodwill. At the time of acquisition, BISAM employed over 160 employees based primarily in its New York, Boston, Paris, London and Sofia offices. Total transaction costs of $3.2 million were recorded within Selling, General and Administrative (“SG&A”) expenses in the Consolidated Statements of Income during fiscal 2017.
The total purchase price was allocated to BISAM’s net tangible and intangible assets based upon their estimated fair value as of the date of acquisition. Based upon the purchase price and the valuation, the allocation is as follows:
| (i__n thousands) | ||||
|---|---|---|---|---|
| Tangible assets acquired | $ | 27,583 | ||
| Amortizable intangible assets | ||||
| Software technology | 18,261 | |||
| Client relationships | 37,597 | |||
| Trade name | 741 | |||
| Goodwill | 173,898 | |||
| Total assets acquired | $ | 258,080 | ||
| Liabilities assumed | (40,443 | ) | ||
| Net assets acquired | $ | 217,637 |
Intangible assets of $56.6 million have been allocated to amortizable intangible assets consisting of client relationships, amortized over 16 years using an accelerated amortization method; software technology, amortized over five years using a straight-line amortization method; and a trade name, amortized over four years using a straight-line amortization method.
Goodwill totaling $173.9 million represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. Goodwill generated from the BISAM acquisition is included in the US and European segments and is not deductible for income tax purposes. The results of operations of BISAM have been included in the Company’s Consolidated Statements of Income since the completion of the acquisition on March 17, 2017. Pro forma information has not been presented because the effect of the BISAM acquisition is not material to the Company’s consolidated financial results.
Vermilion
On November 8, 2016, FactSet acquired Vermilion Holdings Limited (“Vermilion”) for a total purchase price of $67.9 million. Vermilion is a global provider of client reporting and communications software and services to the financial services industry. Client reporting is a growing area of the market as regulatory requirements rise and with the acquisition of Vermilion and its Vermilion Reporting Suite (“VRS”), FactSet now offers a workflow around all elements of the client reporting process, which it expects will expand as investors grow increasingly sophisticated. This factor contributed to a purchase price in excess of fair value of Vermilion’s net tangible and intangible assets, leading to the recognition of goodwill. At the time of acquisition, Vermilion employed 59 individuals in its London, Boston and Singapore offices. Total transaction costs related to the acquisition were $0.7 million in fiscal 2017 and recorded within SG&A expenses in the Consolidated Statements of Income during fiscal 2017.
The total purchase price was allocated to Vermilion’s net tangible and intangible assets based upon their estimated fair value as of the date of acquisition. Based upon the purchase price and the valuation, the allocation is as follows:
| (i__n thousands) | ||||
|---|---|---|---|---|
| Tangible assets acquired | $ | 7,916 | ||
| Amortizable intangible assets | ||||
| Software technology | 10,916 | |||
| Client relationships | 5,954 | |||
| Non-compete agreements | 806 | |||
| Trade name | 571 | |||
| Goodwill | 51,157 | |||
| Total assets acquired | $ | 77,320 | ||
| Liabilities assumed | (9,434 | ) | ||
| Net assets acquired | $ | 67,886 |
Intangible assets of $18.2 million have been allocated to amortizable intangible assets consisting of client relationships, amortized over 15 years using an accelerated amortization method; software technology, amortized over six years using a straight-line amortization method; non-compete agreements, amortized over three years using a straight-line amortization method; and a trade name, amortized over four years using a straight-line amortization method.
Goodwill totaling $51.2 million represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. Goodwill generated from the Vermilion acquisition is included in the European segment and is not deductible for income tax purposes. The results of operations of Vermilion have been included in the Company’s Consolidated Statements of Income since the completion of the acquisition on November 8, 2016. Pro forma information has not been presented because the effect of the Vermilion acquisition is not material to the Company’s consolidated financial results.
Portware LLC
On October 16, 2015, FactSet acquired Portware LLC (“Portware”) for a total purchase price of $263.6 million. At the time of acquisition, Portware employed 166 individuals in its New York, London, Hong Kong, and Hyderabad, India offices. Portware is a global provider of multi-asset trade automation solutions for mega and large asset managers. With the acquisition of Portware, FactSet now offers a platform that it expects will increase value to global asset managers by expanding its capabilities to include multi-asset trade automation. This factor contributed to a purchase price in excess of fair value of Portware’s net tangible and intangible assets, leading to the recognition of goodwill. Total transaction costs related to the acquisition were $0.7 million for the year ended August 31, 2016. These transaction expenses were recorded within SG&A expenses in the Consolidated Statements of Income.
The total purchase price was allocated to Portware’s net tangible and intangible assets based upon their estimated fair value as of the date of acquisition. Based upon the purchase price and the valuation, the allocation is as follows:
| (i__n thousands) | ||||
|---|---|---|---|---|
| Tangible assets acquired | $ | 9,656 | ||
| Amortizable intangible assets | ||||
| Software technology | 43,000 | |||
| Client relationships | 27,000 | |||
| Non-compete agreements | 3,500 | |||
| Trade name | 2,000 | |||
| Goodwill | 187,378 | |||
| Total assets acquired | $ | 272,534 | ||
| Liabilities assumed | (8,951 | ) | ||
| Net assets acquired | $ | 263,583 |
Intangible assets of $75.5 million have been allocated to amortizable intangible assets consisting of client relationships, amortized over 16 years using an accelerated amortization method; software technology, amortized over eight years using a straight-line amortization method; non-compete agreements, amortized over seven years using a straight-line amortization method; and a trade name, amortized over five years using a straight-line amortization method.
Goodwill totaling $187.4 million represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired and is included in the U.S. segment. Approximately 77% of the total goodwill generated from the Portware acquisition is deductible for income tax purposes. The results of operations of Portware have been included in the Company’s Consolidated Statements of Income since the completion of the acquisition on October 16, 2015. Pro forma information has not been presented because the effect of the Portware acquisition is not material to the Company’s consolidated financial results.
- DISPOSITIONS
During the third quarter of fiscal 2016, the Company entered into a definitive stock purchase agreement (the “Purchase Agreement”) pursuant to which the Company agreed to sell its market research business, consisting of Market Metrics LLC and Matrix-Data Limited (collectively “Market Metrics” or the “disposal group”) and associated assets (the “Transaction”). On July 1, 2016, FactSet completed the Transaction and received $165.0 million in cash, less estimated working capital and certain adjustments set forth in the Purchase Agreement, including a $9.7 million bonus adjustment amount. The Company recognized a pre-tax gain on the sale of $112.5 million in fourth quarter of fiscal 2016, which is recorded within o__ther (expense) income in the Consolidated Statements of Income. In the second quarter of fiscal 2017, the Company finalized the working capital adjustment and recognized a pre-tax loss of $1.2 million within other (expense) income in the Consolidated Statements of Income.
The Company assessed the Transaction and the disposal group and determined that the sale does not represent a strategic shift in its business that has a major effect on its consolidated results of operations, financial position or cash flows. Accordingly, the disposal group is not presented in the consolidated financial statements as a discontinued operation. The results of the disposal group through the date the Transaction closed are reported within the U.S. segment (for Market Metrics LLC) and the European segment (for Matrix-Data Limited).
- GOODWILL
Changes in the carrying amount of goodwill by segment for fiscal years ended August 31, 2018 and 2017 are as follows:
| (in thousands) | U.S. | Europe | Asia Pacific | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at August 31, 2016 | $ | 367,480 | $ | 82,280 | $ | 3,155 | $ | 452,915 | ||||||||
| Acquisitions and other adjustments | 19,355 | 216,047 | — | 235,402 | ||||||||||||
| Foreign currency translations | — | 19,432 | (189 | ) | 19,243 | |||||||||||
| Balance at August 31, 2017 | $ | 386,835 | $ | 317,759 | $ | 2,966 | $ | 707,560 | ||||||||
| Acquisitions and other adjustments | (640 | ) | (1,562 | ) | — | (2,202 | ) | |||||||||
| Foreign currency translations | — | (3,503 | ) | (22 | ) | (3,525 | ) | |||||||||
| Balance at August 31, 2018 | $ | 386,195 | $ | 312,694 | $ | 2,944 | $ | 701,833 |
Goodwill is not amortized as it is estimated to have an indefinite life. At least annually, the Company is required to test goodwill at the reporting unit level for potential impairment, and, if impaired, write down to fair value based on the present value of discounted cash flows. The Company’s reporting units evaluated for potential impairment were the U.S., Europe and Asia Pacific, which reflect the level of internal reporting the Company uses to manage its business and operations. The three reporting units are consistent with the operating segments reported as there is no discrete financial information available for the subsidiaries within each operating segment. The Company performed its annual goodwill impairment test during the fourth quarter of fiscal 2018, consistent with the timing of previous years. It was determined that there was no impairment, with the fair value of each of the Company’s reporting units significantly exceeding carrying value. During fiscal 2017 the Company acquired goodwill of $235.4 million representing the excess of the purchase price over the fair value of the net tangible and intangible assets from acquisitions completed in fiscal 2017.
- INTANGIBLE ASSETS
FactSet’s identifiable intangible assets consist of acquired content databases, client relationships, software technology, non-compete agreements and trade names resulting from previous acquisitions, which have been fully integrated into the Company’s operations. The weighted average useful life of the Company’s acquired intangible assets at August 31, 2018 was 11.5 years. The Company amortizes intangible assets over their estimated useful lives, which are evaluated quarterly to determine whether events and circumstances warrant a revision to the remaining period of amortization. There have been no changes to the estimate of the remaining useful lives during fiscal years 2018, 2017 and 2016. Amortizable intangible assets are tested for impairment, if indicators are present, based on undiscounted cash flows, and, if impaired, written down to fair value based on discounted cash flows. No impairment of intangible assets has been identified during any of the periods presented. The intangible assets have no assigned residual values.
During fiscal 2017, $93.2 million of intangible assets were acquired with a weighted average useful life of 11.5 years.
The gross carrying amounts and accumulated amortization totals related to the Company’s identifiable intangible assets are as follows:
| At August 31, 2018 (in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data content | $ | 33,992 | $ | 20,990 | $ | 13,002 | ||||||
| Client relationships | 98,882 | 29,387 | 69,495 | |||||||||
| Software technology | 106,505 | 44,231 | 62,274 | |||||||||
| Non-compete agreements | 4,840 | 2,381 | 2,459 | |||||||||
| Trade names | 4,070 | 2,365 | 1,705 | |||||||||
| Total | $ | 248,289 | $ | 99,354 | $ | 148,935 |
| At August 31, 2017 (in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data content | $ | 34,116 | $ | 18,899 | $ | 15,217 | ||||||
| Client relationships | 99,779 | 22,339 | 77,440 | |||||||||
| Software technology | 105,963 | 30,889 | 75,074 | |||||||||
| Non-compete agreements | 4,833 | 1,518 | 3,315 | |||||||||
| Trade names | 4,080 | 1,583 | 2,497 | |||||||||
| Total | $ | 248,771 | $ | 75,228 | $ | 173,543 |
Amortization expense recorded for intangible assets during fiscal years 2018, 2017 and 2016 was $24.7 million, $19.9 million and $14.8 million, respectively. As of August 31, 2018, estimated intangible asset amortization expense for each of the next five years and thereafter are as follows:
| Fiscal Year (in thousands) | Estimated Amortization Expense | |||
|---|---|---|---|---|
| 2019 | $ | 23,940 | ||
| 2020 | 23,192 | |||
| 2021 | 21,284 | |||
| 2022 | 18,718 | |||
| 2023 | 13,890 | |||
| Thereafter | 47,911 | |||
| Total | $ | 148,935 |
- PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Property, equipment and leasehold improvements consist of the following:
| August 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | ||||||
| Leasehold improvements | $ | 119,479 | $ | 113,760 | ||||
| Computers and related equipment | 181,623 | 138,195 | ||||||
| Furniture and fixtures | 44,699 | 42,532 | ||||||
| Subtotal | $ | 345,801 | $ | 294,487 | ||||
| Less accumulated depreciation and amortization | (245,256 | ) | (194,033 | ) | ||||
| Property, equipment and leasehold improvements, net | $ | 100,545 | $ | 100,454 |
Depreciation expense was $32.6 million, $28.0 million and $23.3 million for fiscal years 2018, 2017 and 2016, respectively.
- COMMON STOCK AND EARNINGS PER SHARE
On May 7, 2018, FactSet’s Board of Directors approved a 14.3% increase in the regular quarterly dividend from $0.56 to $0.64 per share.
Shares of common stock outstanding were as follows:
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | 2016 | |||||||||
| Balance, beginning of year (September 1) | 39,023 | 40,038 | 41,317 | |||||||||
| Common stock issued for employee stock plans | 711 | 693 | 823 | |||||||||
| Repurchase of common stock from employees(1) | (8 | ) | (50 | ) | (28 | ) | ||||||
| Repurchase of common stock under the share repurchase program | (1,534 | ) | (1,555 | ) | (1,478 | ) | ||||||
| Repurchase of common stock under accelerated share repurchase agreement | — | (103 | ) | (596 | ) | |||||||
| Balance, end of year (August 31) | 38,192 | 39,023 | 40,038 |
| (1) | For fiscal 201__8_, 201__7_ and 201__6_, the Company repurchased_ 8_,070,_ 49_,771 and 2__7,_625 _shares, or $1._5 _million, $7._8 million _and $4._5 million, of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock. |
|---|
A reconciliation of the weighted average shares outstanding used in the basic and diluted earnings per share (“EPS”) computations is as follows:
| (in thousands, except per share data) | Net Income (Numerator) | Weighted Average Common Shares (Denominator) | Per Share Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended August 31, 2018 | ||||||||||||
| Basic EPS | ||||||||||||
| Income available to common stockholders | $ | 267,085 | 38,733 | $ | 6.90 | |||||||
| Diluted EPS | ||||||||||||
| Dilutive effect of stock options and restricted stock | 644 | |||||||||||
| Income available to common stockholders plus assumed conversions | $ | 267,085 | 39,377 | $ | 6.78 | |||||||
| For the year ended August 31, 2017 | ||||||||||||
| Basic EPS | ||||||||||||
| Income available to common stockholders | $ | 258,259 | 39,444 | $ | 6.55 | |||||||
| Diluted EPS | ||||||||||||
| Dilutive effect of stock options and restricted stock | 198 | |||||||||||
| Income available to common stockholders plus assumed conversions | $ | 258,259 | 39,642 | $ | 6.51 | |||||||
| For the year ended August 31, 2016 | ||||||||||||
| Basic EPS | ||||||||||||
| Income available to common stockholders | $ | 338,815 | 40,880 | $ | 8.29 | |||||||
| Diluted EPS | ||||||||||||
| Dilutive effect of stock options and restricted stock | 485 | |||||||||||
| Income available to common stockholders plus assumed conversions | $ | 338,815 | 41,365 | $ | 8.19 |
Dilutive potential common shares consist of stock options and unvested restricted stock awards. There were no stock options excluded from the Fiscal 2018 calculation of diluted EPS. There were 704,786 and 507,658 stock options excluded from fiscal 2017 and 2016 calculations of diluted EPS, respectively, because their inclusion would have been anti-dilutive.
As of August 31, 2018, 2017 and 2016, the number of performance-based stock options excluded from the calculation of diluted EPS was 249,443, 415,061 and 782,843, respectively. Performance-based stock options are omitted from the calculation of diluted EPS until the performance criteria is considered probable of being achieved.
- STOCKHOLDERS’ EQUITY
Preferred Stock
At August 31, 2018 and 2017, there were 10,000,000 shares of preferred stock ($.01 par value per share) authorized, of which no shares were issued and outstanding. FactSet’s Board of Directors may from time to time authorize the issuance of one or more series of preferred stock and, in connection with the creation of such series, determine the characteristics of each such series including, without limitation, the preference and relative, participating, optional or other special rights, and the qualifications, limitations or restrictions of the series.
Common Stock
At August 31, 2018 and 2017, there were 150,000,000 shares of common stock ($.01 par value per share) authorized, of which 39,264,849 and 51,845,132 shares were issued, respectively. The authorized shares of common stock are issuable for any proper corporate purpose, including future stock splits, stock dividends, acquisitions, raising equity capital or to adopt additional employee benefit plans.
Treasury Stock
On January 31, 2018, FactSet retired 13,292,689 shares of treasury stock. These retired shares are now included in the Company’s pool of authorized but unissued shares. The retired treasury stock was initially recorded using the cost method and had a carrying value of $1.7 billion at January 31, 2018. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct its par value from common stock ($0.1 million), reduce additional paid-in capital (“APIC”) by the average amount recorded in APIC when stock was originally issued ($186.7 million) and any remaining excess of cost as a deduction from retained earnings ($1.5 billion). As of August 31, 2018, there were 1,072,263 shares of treasury stock (at cost) outstanding, a decrease compared to 12,822,100 as of August 31, 2017 due to the aforementioned treasury stock retirement on January 31, 2018.
Share Repurchase Program
Repurchases will be made from time to time in the open market and privately negotiated transactions, subject to market conditions. During fiscal 2018, the Company repurchased 1,534,398 shares for $302.4 million compared to 1,554,822 shares for $252.8 million in fiscal 2017.
On March 26, 2018, the Board of Directors of FactSet approved a $300.0 million expansion to the existing share repurchase program. Subsequent to this expansion $241.7 million remain authorized for future share repurchases as of August 31, 2018. No minimum number of shares to be repurchased has been fixed. There is no timeframe to complete the repurchase program and it is expected that share repurchases will be paid using existing and future cash generated by operations.
Restricted Stock
Restricted stock awards entitle the holder to shares of common stock as the awards vest over time. During fiscal 2018, 26,599 shares of previously granted restricted stock awards vested and were included in common stock outstanding as of August 31, 2018 (less 8,070 shares repurchased from employees at a cost of $1.5 million to cover their cost of taxes upon vesting of the restricted stock). During fiscal 2017, 132,194 shares of previously granted restricted stock awards vested and were included in common stock outstanding as of August 31, 2017 (less 49,771 shares repurchased from employees at a cost of $7.8 million to cover their cost of taxes upon vesting of the restricted stock).
Dividends
The Company’s Board of Directors declared the following dividends on our common stock during the periods presented:
| Year Ended | Dividends per Share of Common Stock | Record Date | Total amount (in thousands) | Payment Date | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fiscal 2018 | ||||||||||
| First Quarter | $ | 0.56 | November 30, 2017 | $ | 21,902 | December 19, 2017 | ||||
| Second Quarter | $ | 0.56 | February 28, 2018 | $ | 21,799 | March 20, 2018 | ||||
| Third Quarter | $ | 0.64 | May 31, 2018 | $ | 24,566 | June 19, 2018 | ||||
| Fourth Quarter | $ | 0.64 | August 31, 2018 | $ | 24,443 | September 18, 2018 | ||||
| Fiscal 2017 | ||||||||||
| First Quarter | $ | 0.50 | November 30, 2016 | $ | 19,852 | December 20, 2016 | ||||
| Second Quarter | $ | 0.50 | February 28, 2017 | $ | 19,709 | March 21, 2017 | ||||
| Third Quarter | $ | 0.56 | May 31, 2017 | $ | 21,951 | June 20, 2017 | ||||
| Fourth Quarter | $ | 0.56 | August 31, 2017 | $ | 21,853 | September 19, 2017 |
All the above cash dividends were paid from existing cash resources. Future dividend payments will depend on the Company’s earnings, capital requirements, financial condition and other factors considered relevant by the Company and is subject to final determination by the Company’s Board of Directors.
- EMPLOYEE STOCK OPTION AND RETIREMENT PLANS
Stock Options Awards
On December 19, 2017, the Company’s stockholders approved the amended and restated FactSet Research Systems Inc. 2004 Stock Option and Award Plan, as Amended and Restated, which was renamed the Stock Option and Award Plan, as Amended and Restated (the “Long Term Incentive Plan” or “LTIP”). As part of the approved amendment, an additional 5,750,000 shares of common stock were added to the LTIP’s share reserve and the expiration date was extended to December 19, 2027. The LTIP provides for the grant of share-based awards, including stock options and restricted stock awards to employees of FactSet. Stock options granted under the LTIP expire not more than ten years from the date of grant and the majority vest ratably over a period of five years. Options become vested and exercisable provided the employee continues employment with the Company through the applicable vesting date and remain exercisable until expiration or cancellation. Options are not transferable or assignable other than by will or the laws of descent and distribution. During the grantee’s lifetime, the options may be exercised only by the grantee.
As of August 31, 2018, a total of 3,143,417 stock options were outstanding at a weighted average exercise price of $153.05. Unamortized stock-based compensation of $59.7 million is expected to be recognized as stock-based compensation expense over the remaining weighted average vesting period of 3.1 years.
Stock Option Activity
In fiscal years 2018, 2017 and 2016, FactSet granted 610,628, 1,026,984 and 1,195,649 stock options, respectively. These stock options have a weighted average exercise price of $190.65, $157.09 and $168.14 to existing employees of the Company, respectively. A summary of stock option activity is as follows:
| (in thousands, except per share data) | Number Outstanding | Weighted Average Exercise Price Per Share | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at August 31, 2015 | 3,117 | $ | 100.71 | |||||
| Granted – non performance-based | 622 | $ | 171.18 | |||||
| Granted – performance-based | 551 | $ | 165.59 | |||||
| Granted – non-employee Directors grant | 23 | $ | 146.82 | |||||
| Exercised | (681 | ) | $ | 71.52 | ||||
| Forfeited | (268 | ) | $ | 113.70 | ||||
| Balance at August 31, 2016 | 3,364 | $ | 129.54 | |||||
| Granted – non performance-based | 713 | $ | 152.89 | |||||
| Granted – performance-based | 291 | $ | 166.29 | |||||
| Granted – non-employee Directors grant | 24 | $ | 170.24 | |||||
| Exercised | (487 | ) | $ | 86.17 | ||||
| Forfeited | (539 | ) | $ | 160.31 | ||||
| Balance at August 31, 2017 | 3,366 | $ | 139.29 | |||||
| Granted – non performance-based | 575 | $ | 190.14 | |||||
| Granted – performance-based | 17 | $ | 200.20 | |||||
| Granted – non-employee Directors grant | 19 | $ | 197.75 | |||||
| Exercised | (622 | ) | $ | 113.73 | ||||
| Forfeited | (212 | ) | $ | 158.14 | ||||
| Balance at August 31, 2018 | 3,143 | $ | 153.05 |
Stock Options Outstanding and Exercisable
The following table summarizes ranges of outstanding and exercisable options as of August 31, 2018 (in thousands, except per share data and the weighted average remaining years of contractual life):
| Outstanding | Exercisable | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Range of Exercise Prices Per Share | Number Outstanding | Weighted Average Remaining Years of Contractual Life | Weighted Average Exercise Price Per Share | Aggregate Intrinsic Value | Number Exercisable | Weighted Average Exercise Price Per Share | Aggregate Intrinsic Value | |||||||||||||||||||||||
| $87.26 | - | $92.22 | 333 | 3.9 | $ | 91.75 | $ | 45,794 | 333 | $ | 91.75 | $ | 45,794 | |||||||||||||||||
| $94.84 | - | $110.31 | 180 | 4.1 | $ | 99.24 | $ | 23,459 | 137 | $ | 98.18 | $ | 17,914 | |||||||||||||||||
| $131.31 | - | $148.52 | 403 | 6.1 | $ | 134.93 | $ | 38,071 | 173 | $ | 131.54 | $ | 16,889 | |||||||||||||||||
| $150.81 | - | $152.28 | 637 | 8.1 | $ | 152.25 | $ | 49,139 | 124 | $ | 152.23 | $ | 9,551 | |||||||||||||||||
| $159.14 | - | $170.24 | 627 | 7.8 | $ | 165.23 | $ | 40,227 | 110 | $ | 163.55 | $ | 7,262 | |||||||||||||||||
| $171.22 | - | $175.20 | 383 | 7.2 | $ | 175.06 | $ | 20,816 | 145 | $ | 175.06 | $ | 7,887 | |||||||||||||||||
| $189.98 | - | $200.20 | 580 | 9.2 | $ | 190.68 | $ | 22,462 | — | $ | — | $ | — | |||||||||||||||||
| Total Fiscal 2018 | 3,143 | $ | 239,9684 | 1,022 | $ | 105,297 |
The following table summarizes outstanding and exercisable options as of August 31, 2017 and 2016 (in thousands, except the weighted average exercise price per share):
| August 31, 2017 | August 31, 2016 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares | Weighted Average Exercise Price Per Share | Number of Shares | Weighted Average Exercise Price Per Share | |||||||||||||
| Outstanding at fiscal year end | 3,366 | $ | 139.29 | 3,364 | $ | 129.54 | ||||||||||
| Exercisable at fiscal year end | 918 | $ | 105.14 | 970 | $ | 89.42 |
The aggregate intrinsic value of in-the-money stock options exercisable at August 31, 2018 and 2017 was $105.3 million and $49.7 million, respectively. Aggregate intrinsic value represents the difference between the Company’s closing stock price of $229.39 at August 31, 2018 and the exercise price multiplied by the number of options exercisable as of that date. The weighted average remaining contractual life of stock options exercisable at August 31, 2018 and 2017 was 5.6 years and 5.1 years, respectively. The total pre-tax intrinsic value of stock options exercised during fiscal 2018, 2017 and 2016 was $50.1 million, $38.0 million and $60.8 million, respectively.
Performance-based Stock Options
Performance-based stock options require management to make assumptions regarding the likelihood of achieving Company performance targets. The number of performance-based options that vest will be predicated on the Company achieving performance levels during the measurement period subsequent to the date of grant. Dependent on the financial performance levels attained by FactSet, a percentage of the performance-based stock options will vest to the grantees of those stock options. However, there is no current guarantee that such options will vest in whole or in part.
February 2015 Performance-based Option Grant Review
In connection with the acquisition of Code Red, FactSet granted 68,761 performance-based stock options during the second quarter of fiscal 2015 that are eligible to cliff vest based on a four-year measurement period ending February 28, 2019. In the second quarter of fiscal 2018, FactSet modified the vesting criteria of the grant, which resulted in 40% of the options deemed eligible to vest, with the remaining options forfeited. No cumulative catch-up adjustment was required because FactSet had expected the 40% level to be achieved. The option holders must remain employed by FactSet through February 28, 2019 for the options to vest. As of August 31, 2018, total unamortized stock-based compensation of $0.4 million will be recognized as expense over the remaining vesting period of 0.4 years.
January 2017 Performance-based Option Grant Review
In connection with the acquisition of Vermilion, FactSet granted 61,744 performance-based stock options in January 2017. These performance-based options will vest 40% on the second anniversary date of the grant and 20% on each subsequent anniversary date if certain Vermilion revenue and operating income targets are achieved by November 30, 2018. The option holders must also remain employed by FactSet for the options to be eligible to vest. As of August 31, 2018, FactSet does not believe these growth targets are probable of being achieved, and as such, no stock-based compensation expense is expected to be recognized in connection with these performance-based options. A change in the actual financial performance levels achieved by Vermilion in future fiscal years could result in the following changes to the current estimate of the vesting percentage and related expense:
| (in thousands_,_ except vesting percentage data) Vesting Percentage | Cumulative Catch-up Adjustment(1) | Remaining Expense to be Recognized | ||||||
|---|---|---|---|---|---|---|---|---|
| 0% (current expectation) | $ | — | $ | — | ||||
| 100% | $ | 613 | $ | 1,272 |
| (1) | Amounts represent the cumulative catch-up adjustment to be recorded if there was a change in the vesting percentage as of August 31, 201__8_._ |
|---|
June 2017 Performance-based Option Grant Review
In connection with the acquisition of BISAM, FactSet granted 206,417 performance-based stock options in June 2017. These performance-based options will vest 40% on the second anniversary date of the grant and 20% on each subsequent anniversary date if certain BISAM revenue and operating income targets are achieved by March 31, 2019. The option holders must also remain employed by FactSet for the options to be eligible to vest. As of August 31, 2018, FactSet does not believe these growth targets are probable of being achieved, and as such, no stock-based compensation expense is expected to be recognized in connection with these performance-based options. A change in the actual financial performance levels achieved by BISAM in future fiscal years could result in the following changes to the current estimate of the vesting percentage and related expense:
| (in thousands_,_ except vesting percentage data) Vesting Percentage | Cumulative Catch-up Adjustment(1) | Remaining Expense to be Recognized | ||||||
|---|---|---|---|---|---|---|---|---|
| 0%(current expectation) | $ | — | $ | — | ||||
| 80% | $ | 1,658 | $ | 5,449 | ||||
| 90% | $ | 1,866 | $ | 6,130 | ||||
| 100% | $ | 2,073 | $ | 6,811 |
| (1) | Amounts represent the cumulative catch-up adjustment to be recorded if there was a change in the vesting percentage as of August 31, 201__8_._ |
|---|
Restricted Stock and Stock Unit Awards
The Company’s Option Plan plans permit the issuance of restricted stock and restricted stock units. Restricted stock awards are subject to continued employment over a specified period.
Restricted Stock and Stock Unit Awards Activity
In fiscal years 2018, 2017 and 2016, FactSet granted 3,497, 62,400 and 97,319 restricted stock awards to employees of the Company, respectively. These awards have a weighted average grant date fair value of $189.28, $158.26 and $159.64 for fiscal years 2018, 2017 and 2016, respectively.
As of August 31, 2018, a total of 143,003 shares of restricted stock and restricted stock units were unvested and outstanding, which results in unamortized stock-based compensation of $12.0 million to be recognized as stock-based compensation expense over the remaining vesting period of 3.0 years.
A summary of restricted stock award activity is as follows:
| (in thousands, except per award data) | Number Outstanding | Weighted Average Grant Date Fair Value Per Award | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at August 31, 2015 | 313 | $ | 103.34 | |||||
| Granted (restricted stock and stock units) | 97 | $ | 159.64 | |||||
| Vested(1) | (69 | ) | $ | 85.04 | ||||
| Canceled/forfeited | (79 | ) | $ | 112.51 | ||||
| Balance at August 31, 2016 | 262 | $ | 126.27 | |||||
| Granted (restricted stock and stock units) | 62 | $ | 158.26 | |||||
| Vested(2) | (132 | ) | $ | 123.28 | ||||
| Canceled/forfeited | (10 | ) | $ | 130.32 | ||||
| Balance at August 31, 2017 | 182 | $ | 138.62 | |||||
| Granted (restricted stock and stock units) | 4 | $ | 189.28 | |||||
| Vested(3) | (27 | ) | $ | 155.95 | ||||
| Canceled/forfeited | (16 | ) | $ | 116.29 | ||||
| Balance at August 31, 2018 | 143 | $ | 139.34 |
| (1) | The 69,244 restricted stock awards that vested during fiscal 2016 were comprised of: 37,079 of awards relating to restricted stock granted on November 8, 2010 (remaining 40%) and 14,683 restricted stock awards that were granted on April 8, 2013, which cliff vest 20% annually upon the anniversary date of the grant_._ Additionally, 17,482 awards vested related to other grants_._ |
|---|
| (2) | The 132,194 restricted stock awards that vested during fiscal 2017 were comprised of_:_ 73,522 of awards relating to restricted stock granted on November 1, 2013, which cliff vested 60% after three years, 17,328 of awards relating to restricted stock granted on October 16, 2015, which vested 20% annually upon the anniversary date of the grant and 30,162 of awards relating to restricted stock granted on October 16, 2015, which were modified to accelerate vest 100% in conjun__ction with employee severance. Additionally, 11,182 awards vested related to other grants. |
|---|
| (3) | The 26,599 restricted stock awards that vested during fiscal 2018 were comprised of_:_ 9,765 of awards relating to restricted stock granted on October 16, 2015 and 8,600 of awards relating to restricted stock granted on June 30, 2017 which vest at a rate of 20% annually upon the anniversary date of the grant_, respectively._ Additionally, 8,234 awards vested related to other grants. |
|---|
Share-based Awards Available for Grant
A summary of share-based awards available for grant is as follows:
| (in thousands) | Share-based Awards Available for Grant under the Employee Stock Option Plan | Share-based Awards Available for Grant under the Non-Employee Stock Option Plan | ||||||
|---|---|---|---|---|---|---|---|---|
| Balance at August 31, 2015 | 2,441 | 88 | ||||||
| Granted – non performance-based options | (622 | ) | — | |||||
| Granted – performance-based options | (551 | ) | — | |||||
| Granted – non-employee Directors grant | — | (22 | ) | |||||
| Restricted stock awards granted(1) | (243 | ) | — | |||||
| Share-based awards canceled/forfeited(2) | 466 | — | ||||||
| Balance at August 31, 2016 | 1,491 | 66 | ||||||
| Granted – non performance-based options | (713 | ) | — | |||||
| Granted – performance-based options | (291 | ) | — | |||||
| Granted – non-employee Directors grant | — | (24 | ) | |||||
| Restricted stock awards granted(1) | (156 | ) | — | |||||
| Share-based awards canceled/forfeited(2) | 566 | — | ||||||
| Balance at August 31, 2017 | 897 | 42 | ||||||
| Increase in the number of shares available for issuance | 5,750 | 250 | ||||||
| Granted – non performance-based options | (575 | ) | — | |||||
| Granted – performance-based options | (17 | ) | — | |||||
| Granted – non-employee Directors grant | — | (19 | ) | |||||
| Restricted stock awards granted(1) | (9 | ) | — | |||||
| Share-based awards canceled/forfeited(2) | 252 | 9 | ||||||
| Balance at August 31, 2018 | 6,298 | 282 |
| (1) | Each restricted stock award granted is equivalent to 2.5 shares granted under the Company’s Option P__lan. |
|---|
| (2) | Under the Company’s O__ption P__lan, for each restricted stock award canceled/forfeited, an equivalent of 2.5 shares is added back to the available share-based awards balance. |
|---|
Employee Stock Purchase Plan
On December 19, 2017, the Company’s stockholders approved and amended and restated 2008 Employee Stock Purchase Plan, as Amended and Restated, which was renamed the Employee Stock Purchase Plan, as Amended and Restated (the “ESPP”). Shares of FactSet common stock may be purchased by eligible employees under ESPP in three-month intervals at a purchase price equal to at least 85% of the lesser of the fair market value of the Company’s common stock on either the first day or the last day of each three-month offering period. Employee purchases may not exceed 10% of their gross compensation and a $25,000 contribution limit during an offering period.
During fiscal 2018, employees purchased 64,230 shares at a weighted average price of $160.34 as compared to 75,372 shares at a weighted average price of $136.34 for fiscal 2017. At August 31, 2018, the ESPP had 268,942 shares reserved for future issuance.
401(k) Plan
The Company established its 401(k) Plan in fiscal 1993. The 401(k) Plan is a defined contribution plan covering all full-time, U.S. employees of the Company and is subject to the provisions of the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code of 1986 (“IRC”). Each year, participants may contribute up to 60% of their eligible annual compensation, subject to annual limitations established by the IRC. The Company matches up to 4% of employees’ earnings, capped at the Internal Revenue Service annual maximum. Company matching contributions are subject to a five-year graduated vesting schedule. All full-time, U.S. employees are eligible for the matching contribution by the Company. The Company contributed $11.6 million, $10.1 million, and $9.7 million in matching contributions to employee 401(k) accounts during fiscal 2018, 2017 and 2016, respectively.
- STOCK-BASED COMPENSATION
The Company recognized total stock-based compensation expense of $31.5 million, $34.2 million and $29.8 million in fiscal 2018, 2017 and 2016, respectively. As of August 31, 2018, $71.7 million of total unrecognized compensation expense related to non-vested awards is expected to be recognized over a weighted average period of 3.0 years. There was no stock-based compensation capitalized as of August 31, 2018 and 2017, respectively.
Employee Stock Option Fair Value Determinations
The Company utilizes the lattice-binomial option-pricing model (“binomial model”) to estimate the fair value of new employee stock option grants. The Company’s determination of fair value of stock option awards on the date of grant using the binomial model is affected by the Company’s stock price as well as assumptions regarding a number of variables. These variables include but are not limited to the Company’s expected stock price volatility over the term of the awards, interest rates, option forfeitures and employee stock option exercise behaviors.
| Q1 201****8 | 553,942 non performance-based employee stock options were granted at a weighted average exercise price of $189.98 and a weighted average estimated fair value of $48.27 per share. |
|---|---|
| Q2 201****8 | 15,363 non performance-based employee stock options were granted at a weighted average exercise price of $192.11 and a weighted average estimated fair value of $48.82 per share. |
| Q3 201****8 | There were no employee stock options granted during the three-month ended May 31, 2018. |
| Q4 201****8 | 5,848 non performance-based employee stock options and 16,512 performance-based employee stock options were both granted at a weighted average exercise price of $200.20 with a weighted average estimated fair value of $50.87 per share. |
| Q1 201****7 | 671,263 non performance-based employee stock options and 22,460 performance-based employee stock options were both granted at a weighted average exercise price of $152.51 with a weighted average estimated fair value of $39.60 per share. |
| Q2 201****7 | 61,744 performance-based employee stock options were granted at a weighted average exercise price of $169.16 and a weighted average estimated fair value of $43.81 per share. |
| Q3 201****7 | 11,604 non performance-based employee stock options were granted at a weighted average exercise price of $163.05 and a weighted average estimated fair value of $42.23 per share. |
| Q4 201****7 | 29,650 non performance-based employee stock options and 206,417 performance-based employee stock options were granted at a weighted average exercise price of $165.75 and a weighted average estimated fair value of $42.93 per share. |
| Q1 201****6 | 513,785 non performance-based employee stock options and 530,418 performance-based employee stock options were both granted at a weighted average exercise price of $170.21 with a weighted average estimated fair value of $46.62 per share. |
| Q2 201****6 | 4,073 non performance-based employee stock options were granted at an exercise price of $150.81 and an estimated fair value of $40.51 per share. |
| Q3 201****6 | 103,903 non performance-based employee stock options were granted at an exercise price of $152.10 and an estimated fair value of $40.57 per share. |
| Q4 201****6 | 20,911 performance-based employee stock options were granted at an exercise price of $171.22 and an estimated fair value of $47.82 per share. |
The weighted average estimated fair value of employee stock options granted during fiscal 2018, 2017 and 2016 was determined using the binomial model with the following weighted average assumptions:
| 2018 | 2017 | 2016 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Term structure of risk-free interest rate | 1.28% | – | 2.41% | 0.07% | – | 2.09% | 0.07% | – | 2.1% | |||||||||
| Expected life (years) | 7.4 | – | 7.4 | 7.4 | – | 8.1 | 7.3 | – | 8.1 | |||||||||
| Term structure of volatility | 19% | – | 29% | 21% | – | 30% | 21% | – | 30% | |||||||||
| Dividend yield | 1.32% | 1.18% | 1.09% | |||||||||||||||
| Weighted average estimated fair value | $48.39 | $40.68 | $46.08 | |||||||||||||||
| Weighted average exercise price | $190.42 | $156.77 | $168.55 | |||||||||||||||
| Fair value as a percentage of exercise price | 25.4% | 25.9% | 27.3% |
The risk-free interest rate assumption for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected volatility is based on a combination of historical volatility of the Company’s stock and implied volatilities of publicly traded options to buy FactSet common stock with contractual terms closest to the expected life of options granted to employees. The approach to utilize a mix of historical and implied volatility was based upon the availability of actively traded options on the Company’s stock and the Company’s assessment that a combination of implied volatility and historical volatility is best representative of future stock price trends. The Company uses historical data to estimate option exercises and employee termination within the valuation model. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts. The expected life of employee stock options represents the weighted average period the stock options are expected to remain outstanding and is a derived output of the binomial model. The binomial model estimates employees exercise behavior based on the option’s remaining vested life and the extent to which the option is in-the-money. The binomial model estimates the probability of exercise as a function of these two variables based on the entire history of exercises and cancellations of all past option grants made by the Company.
Non-Employee Director Stock Option Fair Value Determinations
On December 19, 2017, the Company’s stockholders approved the Director Plan. The Director Plan provides for the grant of share-based awards, including stock options, to non-employee directors of FactSet. As part of the stockholder approval, the expiration date of the Director Plan was extended to December 19, 2027 and the number of shares reserved for issuance under the Director Plan was increased by 250,000. As of August 31, 2018, shares available for future grant were 282,398.
The Company utilizes the Black-Scholes model to estimate the fair value of new non-employee Director stock option grants. The Company’s determination of fair value of share-based payment awards on the date of grant is affected by the Company’s stock price as well as assumptions regarding a number of variables. These variables include but are not limited to the Company’s expected stock price volatility over the term of the awards, interest rates, option forfeitures and employee stock option exercise behaviors.
Fiscal 2018
On January 12, 2018, FactSet granted 18,963 stock options to the Company’s non-employee Directors. All the options granted on January 12, 2018, have a weighted average estimated fair value of $38.76 per share, using the Black-Scholes option-pricing model with the following weighted average assumptions:
| Risk-free interest rate | 2.34 | % | ||
|---|---|---|---|---|
| Expected life (years) | 5.4 | |||
| Expected volatility | 19.7 | % | ||
| Dividend yield | 1.16 | % |
F****iscal 2017
On January 13, 2017, FactSet granted 23,846 stock options to the Company’s non-employee Directors, including one-time new director grants of 2,104 for both Malcolm Frank and Sheila B. Jordan, who were elected to FactSet’s Board of Directors on December 20, 2016. All the options granted on January 13, 2017, have a weighted average estimated fair value of $35.65 per share, using the Black-Scholes option-pricing model with the following weighted average assumptions:
| Risk-free interest rate | 1.95 | % | ||
|---|---|---|---|---|
| Expected life (years) | 5.4 | |||
| Expected volatility | 22.7 | % | ||
| Dividend yield | 1.24 | % |
Fiscal 2016
On January 15, 2016, FactSet granted 22,559 stock options to the Company’s non-employee Directors, including a one-time new director grant of 2,417 for Laurie Siegel, who was elected to FactSet’s Board of Directors on December 15, 2015. All the options granted on January 15, 2016, have a weighted average estimated fair value of $31.03 per share, using the Black-Scholes option-pricing model with the following weighted average assumptions:
| Risk-free interest rate | 1.62 | % | ||
|---|---|---|---|---|
| Expected life (years) | 5.4 | |||
| Expected volatility | 23.0 | % | ||
| Dividend yield | 1.05 | % |
Restricted Stock Fair Value Determinations
Restricted stock granted to employees entitles the holder to shares of common stock as the award vests over time, but not to dividends declared on the underlying shares while the restricted stock is unvested. The grant date fair value of restricted stock awards is measured by reducing the grant date price of FactSet’s share by the present value of the dividends expected to be paid on the underlying stock during the requisite service period, discounted at the appropriate risk-free interest rate. Restricted stock awards are amortized to expense over the vesting period. During fiscal 2018, there were 3,497 restricted stock awards granted with a weighted average grant date fair value of $189.28 compared to 62,400 restricted stock awards granted with a weighted average grant date fair value of $158.26 in fiscal 2017.
| Q1 201****8 | 961 shares of restricted stock were granted at a weighted average estimated fair value of $182.17 per share. |
|---|---|
| Q2 201****8 | No restricted stock granted. |
| Q3 201****8 | No restricted stock granted. |
| Q4 201****8 | 2,536 shares of restricted stock were granted at a weighted average estimated fair value of $191.97 per share. |
| Q1 201****7 | 5,084 shares of restricted stock were granted at a weighted average estimated fair value of $151.63 per share. |
| Q2 201****7 | 7,843 shares of restricted stock were granted at a weighted average estimated fair value of $161.31 per share. |
| Q3 201****7 | No restricted stock granted. |
| Q4 201****7 | 49,473 shares of restricted stock were granted at a weighted average estimated fair value of $158.46 per share. |
| Q1 201****6 | 93,120 shares of restricted stock were granted at a weighted average estimated fair value of $159.46 per share. |
| Q2 201****6 | No restricted stock granted. |
| Q3 201****6 | 255 shares of restricted stock were granted at a weighted average estimated fair value of $146.20 per share. |
| Q4 201****6 | 3,944 shares of restricted stock were granted at a weighted average estimated fair value of $164.77 per share. |
Employee Stock Purchase Plan Fair Value Determinations
During fiscal 2018, employees purchased 64,230 shares at a weighted average price of $160.34 compared to 75,372 shares at a weighted average price of $136.34 in fiscal 2017 and 73,072 shares at a weighted average price of $131.14 in fiscal 2016. Stock-based compensation expense recorded during fiscal 2018, 2017 and 2016 relating to the employee stock purchase plan was $1.6 million, $2.1 million and $1.9 million, respectively.
The Company uses the Black-Scholes model to calculate the estimated fair value for the employee stock purchase plan. The weighted average estimated fair value of employee stock purchase plan grants during fiscal years 2018, 2017 and 2016, was $31.83, $28.16 and $26.87 per share, respectively, with the following weighted average assumptions:
| 2018 | 2017 | 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Risk-free interest rate | 1.55 | % | 0.69 | % | 0.22 | % | ||||||
| Expected life (months) | 3 | 3 | 3 | |||||||||
| Expected volatility | 10.19 | % | 8.6 | % | 10.7 | % | ||||||
| Dividend yield | 1.27 | % | 1.25 | % | 1.18 | % |
Accuracy of Fair Value Estimates
The Company is responsible for determining the assumptions used in estimating the fair value of its share-based payment awards. The Company’s determination of fair value of share-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include but are not limited to the Company’s expected stock price volatility over the term of the awards, interest rates, option forfeiture rates and actual and projected employee stock option exercise behaviors. Option-pricing models were developed for use in estimating the value of traded options that have no vesting or hedging restrictions and are fully transferable.
- INCOME TAXES
Income tax expense is based on taxable income determined in accordance with current enacted laws and tax rates. Deferred income taxes are recorded for the temporary differences between the financial statement and tax bases of assets and liabilities using currently enacted tax rates.
Provision for Income Taxes
The provision for income taxes is as follows:
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | 2016 | |||||||||
| U.S. operations | $ | 199,654 | $ | 218,650 | $ | 353,434 | ||||||
| Non-U.S. operations | 152,184 | 125,662 | 107,559 | |||||||||
| Income before income taxes | $ | 351,838 | $ | 344,312 | $ | 460,993 | ||||||
| U.S. operations | $ | 65,778 | $ | 65,403 | $ | 106,671 | ||||||
| Non-U.S. operations | 18,975 | 20,650 | 15,507 | |||||||||
| Total provision for income taxes | $ | 84,753 | $ | 86,053 | $ | 122,178 | ||||||
| Effective tax rate | 24.1 | % | 25.0 | % | 26.5 | % |
The components of the provision for income taxes consist of the following:
| Years ended August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | 2016 | |||||||||
| Current | ||||||||||||
| U.S. federal | $ | 58,835 | $ | 58,057 | $ | 97,703 | ||||||
| U.S. state and local | 5,159 | 5,659 | 4,917 | |||||||||
| Non-U.S. | 22,669 | 17,458 | 15,030 | |||||||||
| Total current taxes | $ | 86,663 | $ | 81,174 | $ | 117,650 | ||||||
| Deferred | ||||||||||||
| U.S. federal | $ | 2,079 | $ | 4,320 | $ | 3,915 | ||||||
| U.S. state and local | (295 | ) | (77 | ) | 136 | |||||||
| Non-U.S. | (3,694 | ) | 636 | 477 | ||||||||
| Total deferred taxes | $ | (1,910 | ) | $ | 4,879 | $ | 4,528 | |||||
| Total provision for income taxes | $ | 84,753 | $ | 86,053 | $ | 122,178 |
The provision for income taxes differs from the amount of income tax determined by applying the U.S. statutory federal income tax rate to income before income taxes as a result of the following factors:
| Years ended August 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (expressed as a percentage of income before income taxes) | 2018 | 2017 | 2016 | |||||||||||
| Tax at U.S. Federal statutory tax rate | 25.7 | % | 35.0 | % | 35.0 | % | ||||||||
| Increase (decrease) in taxes resulting from: | ||||||||||||||
| State and local taxes, net of U.S. federal income tax benefit | 2.9 | 1.8 | 1.5 | |||||||||||
| Foreign income at other than U.S. rates | (3.2 | ) | (7.0 | ) | (3) | (5.0 | ) | (4) | ||||||
| Domestic production activities deduction | (1.6 | ) | (2.1 | ) | (1.5 | ) | ||||||||
| Income tax benefits from R&D tax credits | (3.7 | ) | (3.3 | ) | (3.6 | ) | ||||||||
| Income tax benefits from foreign tax credits | — | (0.3 | ) | (0.2 | ) | |||||||||
| Share-Based Payments(1) | (2.7 | ) | — | — | ||||||||||
| One-time transition tax from TCJA(2) | 6.6 | — | — | |||||||||||
| Other, net | 0.1 | 0.9 | 0.3 | |||||||||||
| Effective tax rate | 24.1 | % | 25.0 | % | 26.5 | % | (5) |
| (1) | During the first quarter of fiscal 2018, FactSet adopted an accounting standard that requires all excess tax benefits or deficiencies related to share-based payments to be reported within the consolidated statement of income that were pr__eviously reported within equity_. The adoption of this standard resulted in the recognition of $9.5 million of excess tax benefits to FactSet’s provision for income taxes during fiscal 2018._ |
|---|
| (2) | _The enactment of the TCJA resulted in a one-time transition tax expense of $_2__3.2 million during the second quarter of fiscal 2018. |
|---|
| (3) | Includes a 2__0__0 basis point benefit as a result of FactSet’s global realignment. Effective September 1, 2016, FactSet realigned certain aspects of its global operations from FactSet Research Systems Inc., its U.S. parent company, to FactSet UK Limited, a U.K. operating company, to better position the Company to serve its growing client base outside the U.S. This realignm__ent allows the Company to further implement strategic corporate objectives and helps achieve operational and financial efficiencies, while complementing FactSet’s increasing global grow__th and reach. |
|---|
| (4) | Includes a portion of the gain from the sale of the Market Metrics business that was not taxable in the UK |
|---|
| (5) | The fiscal 2016 effective tax rate of 26.5% includes income tax benefits of $10.5 million primarily from the permanent reenactment of the U.S. Federal R&D Tax Credit (“R&D tax credit”) in December 2015, finalizing the fiscal 2015 tax returns and other discrete items. The reenactment of the R&D tax credit was retroactive to January 1, 2015_,_ and eliminates the yearly uncertainty surrounding the extension of the credit_._ |
|---|
FactSet’s effective tax rate is based on recurring factors and nonrecurring events, including the taxation of foreign income. The Company’s effective tax rate will vary based on, among other things, changes in levels of foreign income, as well as discrete and other nonrecurring events that may not be predictable. On December 22, 2017, the U.S. government enacted comprehensive tax legislation through the TCJA. The TCJA significantly revises the U.S. corporate income tax including, lowering the statutory U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, implementing a modified territorial tax system and imposing a mandatory one-time transition tax on accumulated earnings and profits (“E&P”) of foreign subsidiaries that were previously deferred from U.S. income taxes. While the company has not finalized the accounting for the tax effects of the enactment of the TCJA, FactSet has made a reasonable estimate of the effects on the existing U.S. deferred tax balances and the one-time transition tax. The Company will continue to refine its calculations as additional analyses are completed. In addition, the estimates may also be affected by changes in interpretations at the federal and state levels, and any additional regulatory guidance that may be issued.
FactSet had approximately $250.0 million in undistributed foreign E&P generated prior to December 31, 2017, which resulted in a one-time transition tax expense of $23.2 million recorded during the second quarter of fiscal 2018, payable over an eight-year period. This amount may change as the Company finalizes the calculation of foreign E&P previously deferred from U.S. federal taxation, as well as the analysis of available foreign tax credits. Due to the changes in taxation of undistributed foreign earnings under the TCJA, FactSet will continue to analyze foreign subsidiary earnings, as well as global working capital requirements, and may repatriate earnings when the amounts are remitted substantially free of additional tax.
Due to FactSet’s August 31st fiscal year-end, the lower tax rate was phased in, resulting in a blended U.S. statutory federal rate of 25.7% for the full fiscal 2018 year and a 21% rate for subsequent years. The reduction in the statutory federal rate also required the remeasurement of the Company’s net U.S. deferred tax position, which resulted in a non-recurring tax charge of $2.3 million. The provisional expense related to the one-time transition tax on the undistributed foreign earnings and the non-recurring tax charge from the remeasurement of deferred taxes were partially offset by the lower blended U.S. statutory rate and the recognition of excess tax benefits from the adoption of the employee share-based payment accounting standard.
Deferred Tax Assets and Liabilities
The significant components of deferred tax assets that recorded within the Consolidated Balance Sheet were as follows:
| At August 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | ||||||
| Deferred tax assets: | ||||||||
| Receivable reserve | $ | 599 | $ | 811 | ||||
| Depreciation on property, equipment and leasehold improvements | 1,032 | 2,220 | ||||||
| Deferred rent | 7,711 | 11,615 | ||||||
| Stock-based compensation | 14,827 | 20,117 | ||||||
| Purchased intangible assets, including acquired technology | (24,059 | ) | (32,742 | ) | ||||
| Other | 9,606 | 8,059 | ||||||
| Total deferred tax assets | $ | 9,716 | $ | 10,080 |
The significant components of deferred tax liabilities recorded within the Consolidated Balance Sheet were as follows:
| At August 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | ||||||
| Deferred tax liabilities: | ||||||||
| Stock-based compensation | $ | (946 | ) | $ | (815 | ) | ||
| Purchased intangible assets, including acquired technology | 22,429 | 26,231 | ||||||
| Other | (293 | ) | 1,858 | |||||
| Total deferred tax liabilities | $ | 21,190 | $ | 27,274 |
Unrecognized Tax Positions
Applicable accounting guidance prescribes a comprehensive model for the financial statement recognition, measurement, classification and disclosure of uncertain tax positions that a company has taken or expects to take on a tax return. A company can recognize the financial effect of an income tax position only if it is more likely than not (greater than 50%) that the tax position will prevail upon tax examination, based solely on the technical merits of the tax position. Otherwise, no benefit or expense can be recognized in the consolidated financial statements. The tax benefits recognized are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. Additionally, companies are required to accrue interest on all tax exposures for which reserves have been established consistent with jurisdictional tax laws.
As of August 31, 2018, the Company had gross unrecognized tax benefits totaling $9.2 million, including $1.1 million of accrued interest, recorded as Non-current taxes payable within the Consolidated Balance Sheet. Unrecognized tax benefits represent tax positions taken on tax returns but not yet recognized in the consolidated financial statements. When applicable, the Company adjusts the previously recorded tax expense to reflect examination results when the position is ultimately settled. The Company regularly engages in discussions and negotiations with tax authorities regarding tax matters in various jurisdictions. It is reasonably possible that certain federal, foreign, and state tax matters may be concluded in the next 12 months. However, FactSet has no reason to believe that such audits will result in the payment of additional taxes and/or penalties that would have a material adverse effect on the Company’s results of operations or financial position, beyond current estimates. Any changes in accounting estimates resulting from new developments with respect to uncertain tax positions will be recorded as appropriate. The Company does not currently anticipate that the total amounts of unrecognized tax benefits will significantly change within the next 12 months.
The following table summarizes the changes in the balance of gross unrecognized tax benefits:
| (in thousands) | ||||
|---|---|---|---|---|
| Unrecognized income tax benefits at August 31, 2015 | $ | 6,776 | ||
| Additions based on tax positions related to the current year | 1,779 | |||
| Additions for tax positions of prior years | 1,436 | |||
| Statute of limitations lapse | (1,209 | ) | ||
| Unrecognized income tax benefits at August 31, 2016 | $ | 8,782 | ||
| Additions based on tax positions related to the current year | 3,896 | |||
| Additions for tax positions of prior years | 628 | |||
| Statute of limitations lapse | (1,822 | ) | ||
| Unrecognized income tax benefits at August 31, 2017 | $ | 11,484 | ||
| Additions based on tax positions related to the current year | 2,954 | |||
| Additions for tax positions of prior years | 531 | |||
| Statute of limitations lapse | (3,146 | ) | ||
| Reductions from settlements with Taxing Authorities | (2,600 | ) | ||
| Unrecognized income tax benefits at August 31, 2018 | $ | 9,223 |
In the normal course of business, the Company’s tax filings are subject to audit by federal, state and foreign tax authorities. At August 31, 2018, the Company remained subject to examination in the following major tax jurisdictions for the tax years as indicated below:
| Major Tax Jurisdictions | Open Tax Years | |||||
|---|---|---|---|---|---|---|
| U.S. | ||||||
| Federal | 2015 | through | 2018 | |||
| State (various) | 2015 | through | 2018 | |||
| Europe | ||||||
| United Kingdom | 2015 | through | 2018 | |||
| France | 2016 | through | 2018 | |||
| Germany | 2017 | through | 2018 |
- DEBT
FactSet’s debt obligations consisted of the following:
| At August 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2018 | 2017 | ||||||
| 2017 Revolving Credit Facility (maturity date of March 17, 2020) | $ | 575,000 | $ | 575,000 |
On March 17, 2017, the Company entered into a Credit Agreement (the “2017 Credit Agreement”) between FactSet, as the borrower, and PNC Bank, National Association (“PNC”), as the administrative agent and lender. The 2017 Credit Agreement provides for a $575.0 million revolving credit facility (the “2017 Revolving Credit Facility”). FactSet may request borrowings under the 2017 Revolving Credit Facility until its maturity date of March 17, 2020. The 2017 Credit Agreement also allows FactSet, subject to certain requirements, to arrange for additional borrowings with PNC for an aggregate amount of up to $225.0 million, provided that any such request for additional borrowings must be in a minimum amount of $25.0 million. Borrowings under the loan bear interest on the outstanding principal amount at a rate equal to the daily LIBOR rate plus 1.00%. Interest on the loan outstanding is payable quarterly in arrears and on the maturity date. There are no prepayment penalties if the Company elects to prepay the outstanding loan amounts prior to the scheduled maturity date. The principal balance is payable in full on the maturity date.
In conjunction with FactSet’s entrance into the 2017 Credit Agreement, the Company borrowed $575.0 million in the form of a LIBOR rate loan under the 2017 Revolving Credit Facility and retired the outstanding debt under its previous credit agreement between FactSet, as the borrower, and Bank of America, N.A., as the lender. The total principal amount of the debt outstanding at the time of retirement was $365.0 million and there were no prepayment penalties. Proceeds from the 2017 Revolving Credit Facility were also used to fund FactSet’s acquisition of BISAM.
All outstanding loan amounts are reported as Long-term debt within the Consolidated Balance Sheet at August 31, 2018. During fiscal years 2018, 2017 and 2016, FactSet recorded interest expense of $15.9 million, $8.4 million and $3.0 million, respectively, on its outstanding debt amounts. The principal balance is payable in full on the maturity date.
As of August 31, 2018, no commitment fee was owed by FactSet since it borrowed the full amount under the 2017 Credit Agreement. In fiscal 2017, FactSet incurred approximately $0.4 million in legal costs to draft and review the 2017 Credit Agreement. These costs were capitalized as loan origination fees and are amortized into interest expense over the term of the loan using the effective interest method.
The 2017 Credit Agreement contained covenants restricting certain FactSet activities, which are usual and customary for this type of loan.
In addition, the 2017 Credit Agreement required that FactSet maintain a consolidated leverage ratio, as measured by total funded debt/EBITDA below a specified level as of the end of each fiscal quarter. The Company was in compliance with all the covenants of the 2017 Credit Agreement as of August 31, 2018.
- COMMITMENTS AND CONTINGENCIES
Commitments represent obligations, such as those for future purchases of goods or services that are not yet recorded on the balance sheet as liabilities. FactSet records liabilities for commitments when incurred (i.e., when the goods or services are received).
Lease Commitments
At August 31, 2018, FactSet was leasing approximately 202,000 square feet of existing office space for its headquarters at 601 Merritt 7, Norwalk, Connecticut. On February 14, 2018, the Company entered a new lease to relocate its corporate headquarters to 45 Glover Avenue in Norwalk, Connecticut. The new location will comprise approximately 173,000 square feet of office space. FactSet expects to take possession of the newly leased property on or around January 1, 2019, for fit-out purposes. The Company will continue to occupy its existing headquarters space until the new headquarters property is ready for occupancy, currently estimated to be in the second quarter of fiscal 2020.
Including new lease agreements executed during fiscal 2018, the Company’s worldwide leased office space increased to approximately 1,750,000 square feet of office space under various non-cancelable operating leases which expire on various dates through 2031. Total minimum rental payments associated with the leases are recorded as rent expense (a component of Selling, General & Administrative expense) on a straight-line basis over the periods of the respective non-cancelable lease terms. Future minimum commitments for the Company’s operating leases in place as of August 31, 2018, including the fully executed lease for its new headquarters in Norwalk, Connecticut are as follows:
| (in thousands) Years ended August 31, | Minimum Lease Payments | |||
|---|---|---|---|---|
| 2019 | $ | 41,094 | ||
| 2020 | 37,846 | |||
| 2021 | 35,505 | |||
| 2022 | 32,819 | |||
| 2023 | 30,524 | |||
| Thereafter | 229,977 | |||
| Total | $ | 407,765 |
During fiscal 2018, 2017 and 2016, rent expense (including operating costs) for all operating leases amounted to $54.6 million, $48.4 million and $43.2 million, respectively. At August 31, 2018 and 2017, deferred rent reported within the Consolidated Balance Sheets totaled $39.4 million and $37.4 million, of which $33.6 million and $33.5 million, respectively, was reported as a non-current liability within the line item Deferred Rent and Other Non-Current Liabilities_._
Approximately $2.0 million of standby letters of credit have been issued during the ordinary course of business in connection with the Company’s current leased office space as of August 31, 2018. These standby letters of credit contain covenants that, among other things, require FactSet to maintain minimum levels of consolidated net worth and certain leverage and fixed charge ratios. As of August 31, 2018 and 2017, FactSet was in compliance with all covenants contained in the standby letters of credit.
Purchase Commitments with Suppliers
Purchase obligations represent payments due in future periods in respect of commitments to the Company’s various data vendors as well as commitments to purchase goods and services such as telecommunication and computer maintenance services. These purchase commitments are agreements that are enforceable and legally binding on FactSet, and they specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. As of August 31, 2018 and 2017, the Company had total purchase commitments with suppliers of $79.0 million and $81.0 million, respectively. There were no material changes in the Company’s purchase commitments with suppliers during fiscal 2018.
Contingencies
Income Taxes
Uncertain income tax positions are accounted for in accordance with applicable accounting guidance (see Note 17). FactSet is currently under audit by tax authorities and has reserved for potential adjustments to its provision for income taxes that may result from examinations by, or any negotiated settlements with, these tax authorities. The Company believes that the final outcome of these examinations or settlements will not have a material effect on its results of operations. If events occur which indicate payment of these amounts is unnecessary, the reversal of the liabilities would result in the recognition of tax benefits in the period FactSet determines the liabilities are no longer necessary. If the Company’s estimates of the federal, state, and foreign income tax liabilities are less than the ultimate assessment, a further charge to expense would result.
Legal Matters
FactSet accrues non income-tax liabilities for contingencies when management believes that a loss is probable, and the amounts can be reasonably estimated, while contingent gains are recognized only when realized. The Company is engaged in various legal proceedings, claims and litigation that have arisen in the ordinary course of business, including employment matters, commercial and intellectual property litigation. The outcome of all the matters against the Company is subject to future resolution, including the uncertainties of litigation. Based on information available at August 31, 2018, FactSet’s management believes that the ultimate outcome of these unresolved matters against the Company, individually or in the aggregate, will not have a material adverse effect on the Company's consolidated financial position, its results of operations or its cash flows.
Sales Tax Matters
In the third quarter of fiscal 2018, FactSet received a letter from the Massachusetts Department of Revenue relating to prior tax periods. The letter requested additional sales information in order to determine if a notice of intent to assess should be issued to FactSet. Based upon a preliminary review of their request, the Company believes the state may assess sales tax, and underpayment penalties and interest, on previously recorded sales transactions. Due to the uncertainty surrounding the assessment process, the Company is unable to reasonably estimate the ultimate outcome of this matter and, as such, has not recorded a liability as of August 31, 2018. While FactSet believes that it will ultimately prevail if the Company is presented with a formal assessment and is required to pay it, the amount could have a material impact on the Company’s consolidated financial position, cash flows and results of operations.
Indemnifications
As permitted or required under Delaware law and to the maximum extent allowable under that law, FactSet has certain obligations to indemnify its current and former officers and directors for certain events or occurrences while the officer or director is, or was serving, at FactSet’s request in such capacity. These indemnification obligations are valid as long as the director or officer acted in good faith and in a manner the person reasonably believed to be in, or not opposed to, the best interests of the Company, and with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. The maximum potential amount of future payments FactSet could be required to make under these indemnification obligations is unlimited; however, FactSet has a director and officer insurance policy that it believes mitigates FactSet's exposure and may enable FactSet to recover a portion of any future amounts paid. The Company believes the estimated fair value of these indemnification obligations is immaterial.
- RISKS AND CONCENTRATIONS OF CREDIT RISK
Financial Risk Management
Foreign Currency Exchange Risk
The Company conducts business outside the U.S. in several currencies including the British Pound Sterling, Euro, Indian Rupee, Japanese Yen and Philippine Peso. The financial statements of these foreign subsidiaries are translated into U.S. dollars using period-end rates of exchange for assets and liabilities and average rates for the period for revenues and expenses. To manage the exposures related to the effects of foreign exchange rate fluctuations, the Company utilizes derivative instruments (foreign currency forward contracts). By their nature, all derivative instruments involve to varying degrees, elements of market and credit risk. The market risk associated with these instruments resulting from currency exchange movements is expected to offset the market risk of the underlying transactions, assets and liabilities being hedged. FactSet does not believe there is significant risk of loss in the event of non-performance by the counterparties associated with these instruments because these transactions are executed with a major financial institution. Further, the Company’s policy is to deal with counterparties having a minimum investment grade or better credit rating. Credit risk is managed through the continuous monitoring of exposures to such counterparties. FactSet’s primary objective in holding derivatives is to reduce the volatility of earnings associated with changes in foreign currency.
Interest Rate Risk
Cash and Cash Equivalents - The fair market value of FactSet’s cash and investments at August 31, 2018 was $237.9 million. The Company’s cash and cash equivalents consist of demand deposits and money market funds with original maturities of three months or less and are reported at fair value. The Company’s investments consist of both mutual funds and certificates of deposit as both are part of the Company’s investment strategy. These mutual funds and certificates of deposit are included as Investments (short term) on the Company’s Consolidated Balance Sheet as the certificates of deposit have original maturities greater than three months, but less than one year and the mutual funds can be liquidated at the Company’s discretion. The mutual funds and certificates of deposit are held for investment and are not considered debt securities. It is anticipated that the fair market value of the Company’s cash and investments will continue to be immaterially affected by fluctuations in interest rates. Preservation of principal is the primary goal of FactSet’s cash and investment policy. Pursuant to established investment guidelines, the Company tries to achieve high levels of credit quality, liquidity and diversification. Its investment guidelines do not permit FactSet to invest in puts, calls, strips, short sales, straddles, options, commodities, precious metals, futures or investments on margin. Because the Company has a restrictive investment policy, its financial exposure to fluctuations in interest rates is expected to remain low. The Company does not believe that the value or liquidity of its cash and investments have been significantly impacted by current market events.
Debt - As of August 31, 2018, the fair value of FactSet’s long-term debt was $575.0 million, which approximated its carrying amount and was determined based on quoted market prices for debt with a similar maturity. It is anticipated that the fair market value of FactSet’s debt will continue to be immaterially affected by fluctuations in interest rates and the Company does not believe that the value of its debt has been significantly impacted by current market events. The debt bears interest on the outstanding principal amount at a rate equal to the daily LIBOR rate plus a spread using a debt leverage pricing grid currently at 1.00%. During fiscal 2018 and fiscal 2017, the Company recorded interest expense of $15.9 million and $8.4 million in interest on its outstanding debt amounts, respectively. Assuming all terms of the Company’s outstanding long-term debt remained the same, a hypothetical 25 basis point change (up or down) in the one-month LIBOR rate would result in a $1.4 million change in its annual interest expense.
Current market events have not required the Company to modify materially or change its financial risk management strategies with respect to its exposures to foreign currency exchange risk and interest rate risk.
Concentrations of Credit Risk
Cash equivalents
Cash and cash equivalents are maintained primarily with five financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be redeemed upon demand and are maintained with financial institutions with reputable credit and therefore bear minimal credit risk. The Company seeks to mitigate its credit risks by spreading such risks across multiple counterparties and monitoring the risk profiles of these counterparties.
Accounts Receivable
Accounts receivable are unsecured and are derived from revenues earned from clients located around the globe. FactSet does not require collateral from its clients but performs credit evaluations on an ongoing basis. The Company maintains reserves for potential write-offs and evaluates the adequacy of the reserves periodically. These losses have historically been within expectations. No single client represented 10% or more of FactSet's total revenues in any fiscal year presented. At August 31, 2018, the Company’s largest individual client accounted for approximately 2% of total annual subscriptions, and subscriptions from the ten largest clients did not surpass 15% of total annual subscriptions, consistent with August 31, 2017. As of August 31, 2018 and 2017, the receivable reserve was $3.5 million and $2.7 million, respectively.
Derivative Instruments
As a result of the use of derivative instruments, the Company is exposed to counterparty credit risk. FactSet has incorporated counterparty risk into the fair value of its derivative assets and its own credit risk into the value of the Company’s derivative liabilities, when applicable. FactSet calculates credit risk from observable data related to credit default swaps (“CDS”) as quoted by publicly available information. Counterparty risk is represented by CDS spreads related to the senior secured debt of the respective bank with whom FactSet has executed these derivative transactions. As CDS spread information is not available for FactSet, the Company’s credit risk is determined based on using a simple average of CDS spreads for peer companies. To mitigate counterparty credit risk, FactSet enters into contracts with large financial institutions and regularly reviews its credit exposure balances as well as the creditworthiness of the counterparties. The Company does not expect any losses as a result of default of its counterparties.
Concentrations of Other Risk
Data Content Providers
Certain data sets that FactSet relies on have a limited number of suppliers, although the Company makes every effort to assure that, where reasonable, alternative sources are available. However, FactSet is not dependent on any one third-party data supplier in order to meet the needs of its clients. FactSet combines the data from these commercial databases into its own dedicated single online service, which the client accesses to perform their analysis. No single vendor or data supplier represented more than 10% of FactSet's total data expenses in any fiscal year presented.
- UNAUDITED QUARTERLY FINANCIAL DATA
The following table presents selected unaudited financial information for each of the quarterly periods in the years ended August 31, 2018 and 2017. The results for any quarter are not necessarily indicative of future quarterly results and, accordingly, period-to-period comparisons should not be relied upon as an indication of future performance.
| Fiscal 2018 (in thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 329,141 | $ | 335,231 | $ | 339,911 | $ | 345,861 | ||||||||
| Cost of services | $ | 161,524 | $ | 163,232 | $ | 165,073 | $ | 169,467 | ||||||||
| Selling, general and administrative | $ | 78,519 | $ | 76,514 | $ | 81,573 | $ | 88,038 | ||||||||
| Operating income | $ | 89,098 | $ | 95,485 | $ | 93,265 | $ | 88,356 | ||||||||
| Net income | $ | 70,379 | $ | 53,137 | $ | 74,746 | $ | 68,823 | ||||||||
| Diluted EPS(1) | $ | 1.77 | $ | 1.33 | $ | 1.91 | $ | 1.77 | ||||||||
| Diluted weighted average common shares | 39,680 | 39,846 | 39,104 | 38,879 |
| Fiscal 2017 (in thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | $ | 288,063 | $ | 294,354 | $ | 312,120 | $ | 326,642 | ||||||||
| Cost of services | $ | 127,250 | $ | 131,635 | $ | 146,426 | $ | 161,269 | ||||||||
| Selling, general and administrative | $ | 70,494 | $ | 70,973 | $ | 78,052 | $ | 82,945 | ||||||||
| Operating income | $ | 90,319 | $ | 91,746 | $ | 87,642 | $ | 82,428 | ||||||||
| Net income | $ | 66,583 | $ | 66,710 | $ | 65,414 | $ | 59,552 | ||||||||
| Diluted EPS(1) | $ | 1.66 | $ | 1.68 | $ | 1.66 | $ | 1.52 | ||||||||
| Diluted weighted average common shares | 40,100 | 39,700 | 39,457 | 39,281 |
| (1) | Diluted earnings per common share is calculated independently for each of the periods presented. Accordingly, the sum of the quarterly EPS amounts may not equal the total for the fiscal year. |
|---|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Previous: Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK · Next: Item 9A. CONTROLS AND PROCEDURES