Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
53K characters. Original on sec.gov · Markdown
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Readers should carefully review this document and the other documents filed by Fox Corporation (“FOX” or the “Company”) with the Securities and Exchange Commission (the “SEC”). This section should be read together with the unaudited interim consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and the Annual Report on Form 10-K for the fiscal year ended June 30, (“fiscal”) 2024 as filed with the SEC on August 8, 2024 (the “2024 Form 10-K”). The unaudited consolidated financial statements are referred to as the “Financial Statements” herein.
INTRODUCTION
Management’s discussion and analysis of financial condition and results of operations is intended to help provide an understanding of the Company’s financial condition, changes in financial condition and results of operations. This discussion is organized as follows:
-
Overview of the Company’s Business**—This section provides a general description of the Company’s businesses, as well as developments that occurred during the three and six months ended December 31, 2024 and 2023 that the Company believes are important in understanding its results of operations and financial condition or to disclose known trends.
-
Results of Operations**—This section provides an analysis of the Company’s results of operations for the three and six months ended December 31, 2024 and 2023. This analysis is presented on both a consolidated and a segment basis. In addition, a brief description is provided of significant transactions and events that impact the comparability of the results being analyzed.
-
Liquidity and Capital Resource****s**—This section provides an analysis of the Company’s cash flows for the six months ended December 31, 2024 and 2023, as well as a discussion of the Company’s outstanding debt and commitments, both firm and contingent, that existed as of December 31, 2024. Included in the discussion of outstanding debt is a discussion of the amount of financial capacity available to fund the Company’s future commitments and obligations, as well as a discussion of other financing arrangements.
-
Caution Concerning Forward-Looking Statements**—This section provides a description of the use of forward-looking information appearing in this Quarterly Report on Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations. Such information is based on management’s current expectations about future events which are subject to change and to inherent risks and uncertainties. Refer to Part I., Item 1A. “Risk Factors” in the 2024 Form 10-K for a discussion of the risk factors applicable to the Company.
OVERVIEW OF THE COMPANY’S BUSINESS
The Company is a news, sports and entertainment company, which manages and reports its businesses in four operating segments: Cable Network Programming, Television, Credible and the FOX Studio Lot with the following two reportable segments:
-
Cable Network Programming**, which produces and licenses news and sports content distributed through traditional cable television systems, direct broadcast satellite operators and telecommunication companies (“traditional MVPDs”), virtual multi-channel video programming distributors (“virtual MVPDs”) and other digital platforms, primarily in the U.S.
-
Television**, which produces, acquires, markets and distributes programming through the FOX broadcast network, advertising-supported video-on-demand (“AVOD”) service Tubi, 29 full power broadcast television stations, including 11 duopolies, and other digital platforms, primarily in the U.S. Eighteen of the broadcast television stations are affiliated with the FOX Network, 10 are affiliated with MyNetworkTV and one is an independent station. The segment also includes various production companies that produce content for the Company and third parties.
The Credible and the FOX Studio Lot operating segments do not meet the criteria under GAAP to be separately reported as a reportable segment or aggregated with other operating segments, and as such are presented as part of Corporate and Other, which is not a reportable segment. Corporate and Other principally consists of Credible, the FOX Studio Lot and corporate overhead costs. Credible is a U.S. consumer finance
marketplace. The FOX Studio Lot, located in Los Angeles, California, provides television and film production services along with office space, studio operation services and includes all operations of the facility.
We use the term "MVPDs" to refer collectively to traditional MVPDs and virtual MVPDs.
RESULTS OF OPERATIONS
Results of Operations—For the three and six months ended December 31, 2024 versus the three and six months ended December 31, 2023.
The following table sets forth the Company’s operating results for the three and six months ended December 31, 2024, as compared to the three and six months ended December 31, 2023:
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
| Affiliate fee | $ | 1,900 | $ | 1,787 | $ | 113 | 6 | % | $ | 3,743 | $ | 3,527 | $ | 216 | 6 | % | |||||||||||||||||||||||||||||||
| Advertising | 2,422 | 2,002 | 420 | 21 | % | 3,751 | 3,202 | 549 | 17 | % | |||||||||||||||||||||||||||||||||||||
| Other | 756 | 445 | 311 | 70 | % | 1,148 | 712 | 436 | 61 | % | |||||||||||||||||||||||||||||||||||||
| Total revenues | 5,078 | 4,234 | 844 | 20 | % | 8,642 | 7,441 | 1,201 | 16 | % | |||||||||||||||||||||||||||||||||||||
| Operating expenses | (3,776) | (3,393) | (383) | (11) | % | (5,794) | (5,255) | (539) | (10) | % | |||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | (525) | (495) | (30) | (6) | % | (1,027) | (975) | (52) | (5) | % | |||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (97) | (97) | — | — | % | (188) | (193) | 5 | 3 | % | |||||||||||||||||||||||||||||||||||||
| Restructuring, impairment and other corporate matters | (170) | (18) | (152) | ** | (196) | (9) | (187) | ** | |||||||||||||||||||||||||||||||||||||||
| Equity earnings of affiliates | 4 | 1 | 3 | ** | 7 | 2 | 5 | ** | |||||||||||||||||||||||||||||||||||||||
| Interest expense, net | (80) | (72) | (8) | (11) | % | (130) | (114) | (16) | (14) | % | |||||||||||||||||||||||||||||||||||||
| Non-operating other, net | 81 | (29) | 110 | ** | 314 | (205) | 519 | ** | |||||||||||||||||||||||||||||||||||||||
| Income before income tax expense | 515 | 131 | 384 | ** | 1,628 | 692 | 936 | ** | |||||||||||||||||||||||||||||||||||||||
| Income tax expense | (127) | (16) | (111) | ** | (408) | (162) | (246) | ** | |||||||||||||||||||||||||||||||||||||||
| Net income | 388 | 115 | 273 | ** | 1,220 | 530 | 690 | ** | |||||||||||||||||||||||||||||||||||||||
| Less: Net income attributable to noncontrolling interests | (15) | (6) | (9) | ** | (20) | (14) | (6) | (43) | % | ||||||||||||||||||||||||||||||||||||||
| Net income attributable to Fox Corporation stockholders | $ | 373 | $ | 109 | $ | 264 | ** | $ | 1,200 | $ | 516 | $ | 684 | ** |
| ** | not meaningful |
Overview
For the three months ended December 31, 2024 and 2023
The Company’s revenues increased $844 million or 20% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher affiliate fee, advertising and other revenues. The increase of $113 million or 6% in affiliate fee revenue was primarily due to the impact of higher
average rates per subscriber and higher fees received from television stations that are affiliated with the FOX Network of approximately $225 million, partially offset by the approximately $110 million impact of a lower average number of subscribers across all networks. The increase of $420 million or 21% in advertising revenue was primarily due to the 2024 presidential and congressional elections predominantly at the Company’s owned and operated television stations, continued digital growth led by the Tubi AVOD service and higher news ratings and pricing. Also contributing to this increase was the approximately $120 million impact of sports programming led by higher Major League Baseball (“MLB”) postseason ratings and National Football League (“NFL”) pricing. The increase of $311 million or 70% in other revenues was primarily due to higher sports sublicensing revenue.
Operating expenses increased $383 million or 11% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to the approximately $330 million impact of higher sports programming rights amortization and production costs driven by higher college football costs, including licensing costs for rights that are sublicensed, and MLB postseason costs, partially offset by the absence of WWE. The remaining increase of $53 million was principally due to higher digital and entertainment production costs.
Selling, general and administrative expenses increased $30 million or 6% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to higher employee and marketing costs.
For the six months ended December 31, 2024 and 2023
The Company’s revenues increased $1.2 billion or 16% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher affiliate fee, advertising and other revenues. The increase of $216 million or 6% in affiliate fee revenue was primarily due to the impact of higher average rates per subscriber and higher fees received from television stations that are affiliated with the FOX Network of approximately $435 million, partially offset by the approximately $220 million impact of a lower average number of subscribers across all networks. Advertising revenue, which includes approximately $400 million of political advertising revenue recognized during the six months ended December 31, 2024 due to the 2024 presidential and congressional elections, increased $549 million or 17% primarily due to the impact of political advertising revenue predominantly at the Company’s owned and operated television stations, continued digital growth led by the Tubi AVOD service and higher news ratings and pricing. Also contributing to this increase was the approximately $100 million impact primarily due to sports programming led by higher MLB postseason ratings, higher NFL pricing and the mix of fiscal 2024 and 2025 broadcasts of soccer tournaments. The increase of $436 million or 61% in other revenues was primarily due to higher sports sublicensing revenue.
Operating expenses increased $539 million or 10% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to the approximately $430 million impact of higher sports programming rights amortization driven by higher college football costs, including licensing costs for rights that are sublicensed, and NFL and MLB postseason costs, partially offset by the absence of WWE. The remaining increase of $109 million was primarily due to higher digital content costs and higher newsgathering costs principally due to the 2024 presidential election.
Selling, general and administrative expenses increased $52 million or 5% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to higher employee and marketing costs.
Restructuring, impairment and other corporate matters—See Note 11—Additional Financial Information to the accompanying Financial Statements under the heading “Restructuring, Impairment and Other Corporate Matters.”
Interest expense, net— Interest expense, net increased $8 million and $16 million or 11% and 14% for the three and six months ended December 31, 2024, respectively, as compared to the corresponding period of fiscal 2024, primarily due to lower interest income as a result of lower average cash and cash equivalent balances, partially offset by a lower average amount of debt outstanding.
Non-operating other, net—See Note 11—Additional Financial Information to the accompanying Financial Statements under the heading “Non-Operating Other, net.”
Income tax expense—The Company’s tax provision and related effective tax rate for the three and six months ended December 31, 2024 of 25% was higher than the statutory rate of 21% primarily due to state taxes and other permanent items.
The Company's tax provision and related effective tax rate for the three and six months ended December 31, 2023 of 12% and 23% respectively, was different than the statutory rate of 21% primarily due to state tax law changes.
Net income—Net income increased $273 million and $690 million for the three and six months ended December 31, 2024, respectively, as compared to the corresponding periods of fiscal 2024, primarily due to higher Segment EBITDA (as defined below) and a change in fair value of the Company’s investments in equity securities, partially offset by the legal settlement and other costs associated with the discontinuation of Venu Sports (See Note 8—Commitments and Contingencies to the accompanying Financial Statements under the heading “Venu Sports”) and higher provision for income tax.
Segment Analysis
The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is Segment EBITDA (defined below). Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.
Segment EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Restructuring, impairment and other corporate matters, Interest expense, net, Non-operating other, net and Income tax expense. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s operating segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.
The following tables set forth the Company’s Revenues and Segment EBITDA for the three and six months ended December 31, 2024, as compared to the three and six months ended December 31, 2023:
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
| Cable Network Programming | $ | 2,165 | $ | 1,658 | $ | 507 | 31 | % | $ | 3,762 | $ | 3,045 | $ | 717 | 24 | % | |||||||||||||||||||||||||||||||
| Television | 2,961 | 2,542 | 419 | 16 | % | 4,914 | 4,322 | 592 | 14 | % | |||||||||||||||||||||||||||||||||||||
| Corporate and Other | 58 | 49 | 9 | 18 | % | 123 | 103 | 20 | 19 | % | |||||||||||||||||||||||||||||||||||||
| Eliminations | (106) | (15) | (91) | ** | (157) | (29) | (128) | ** | |||||||||||||||||||||||||||||||||||||||
| Total revenues | $ | 5,078 | $ | 4,234 | $ | 844 | 20 | % | $ | 8,642 | $ | 7,441 | $ | 1,201 | 16 | % |
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Segment EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||
| Cable Network Programming | $ | 657 | $ | 564 | $ | 93 | 16 | % | $ | 1,405 | $ | 1,171 | $ | 234 | 20 | % | |||||||||||||||||||||||||||||||
| Television | 205 | (138) | 343 | ** | 577 | 213 | 364 | ** | |||||||||||||||||||||||||||||||||||||||
| Corporate and Other | (81) | (76) | (5) | (7) | % | (153) | (165) | 12 | 7 | % | |||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA(a) | $ | 781 | $ | 350 | $ | 431 | ** | $ | 1,829 | $ | 1,219 | $ | 610 | 50 | % |
| ** | not meaningful | ||||
| (a) | For a discussion of Adjusted EBITDA and a reconciliation of Net income to Adjusted EBITDA, see “Non-GAAP Financial Measures” below. |
Cable Network Programming (44% and 41% of the Company’s revenues for the first six months of fiscal 2025 and 2024, respectively)
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
| Affiliate fee | $ | 1,076 | $ | 1,031 | $ | 45 | 4 | % | $ | 2,113 | $ | 2,036 | $ | 77 | 4 | % | |||||||||||||||||||||||||||||||
| Advertising | 460 | 348 | 112 | 32 | % | 781 | 638 | 143 | 22 | % | |||||||||||||||||||||||||||||||||||||
| Other | 629 | 279 | 350 | ** | 868 | 371 | 497 | ** | |||||||||||||||||||||||||||||||||||||||
| Total revenues | 2,165 | 1,658 | 507 | 31 | % | 3,762 | 3,045 | 717 | 24 | % | |||||||||||||||||||||||||||||||||||||
| Operating expenses | (1,354) | (942) | (412) | (44) | % | (2,056) | (1,591) | (465) | (29) | % | |||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | (158) | (156) | (2) | (1) | % | (309) | (291) | (18) | (6) | % | |||||||||||||||||||||||||||||||||||||
| Amortization of cable distribution investments | 4 | 4 | — | — | % | 8 | 8 | — | — | % | |||||||||||||||||||||||||||||||||||||
| Segment EBITDA | $ | 657 | $ | 564 | $ | 93 | 16 | % | $ | 1,405 | $ | 1,171 | $ | 234 | 20 | % |
| ** | not meaningful |
For the three months ended December 31, 2024 and 2023
Revenues at the Cable Network Programming segment increased $507 million or 31% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher affiliate fee, advertising and other revenues. Affiliate fee revenue increased $45 million or 4% as higher average rates per subscriber were partially offset by a decrease in the average number of subscribers. The increase of $112 million or 32% in advertising revenue was primarily due to higher news ratings, pricing and digital advertising revenue. Also contributing to this increase was sports programming led by higher MLB postseason ratings and pricing and additional postseason games. The increase of $350 million in other revenues was primarily due to higher sports sublicensing revenue.
Cable Network Programming Segment EBITDA increased $93 million or 16% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to the revenue increases noted above, partially offset by higher expenses. Operating expenses increased $412 million or 44% primarily due to higher sports programming rights amortization and production costs driven by higher college football costs, including licensing costs for rights that are sublicensed, and MLB postseason costs.
For the six months ended December 31, 2024 and 2023
Revenues at the Cable Network Programming segment increased $717 million or 24% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher affiliate fee, advertising and other revenues. Affiliate fee revenue increased $77 million or 4% as higher average rates per subscriber were partially offset by a decrease in the average number of subscribers. The increase of $143 million or 22% in advertising revenue was primarily due to higher news ratings, pricing and digital advertising revenue and sports programming led by higher MLB postseason ratings. The increase of $497 million in other revenues was primarily due to higher sports sublicensing revenue.
Cable Network Programming Segment EBITDA increased $234 million or 20% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, primarily due to the revenue increases noted above, partially offset by higher expenses. Operating expenses increased $465 million or 29% primarily due to higher sports programming rights amortization driven by higher college football costs, including licensing costs for rights that are sublicensed, partially offset by the absence of the Fédération International de Football Association (“FIFA”) Women’s World Cup in the current year. Also contributing to this increase was higher newsgathering costs primarily due to the 2024 presidential election. Selling, general and administrative expenses increased $18 million or 6% primarily due to higher employee costs.
Television (57% and 58% of the Company’s revenues for the first six months of fiscal 2025 and 2024, respectively)
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
| Advertising | $ | 1,962 | $ | 1,654 | $ | 308 | 19 | % | $ | 2,970 | $ | 2,564 | $ | 406 | 16 | % | |||||||||||||||||||||||||||||||
| Affiliate fee | 824 | 756 | 68 | 9 | % | 1,630 | 1,491 | 139 | 9 | % | |||||||||||||||||||||||||||||||||||||
| Other | 175 | 132 | 43 | 33 | % | 314 | 267 | 47 | 18 | % | |||||||||||||||||||||||||||||||||||||
| Total revenues | 2,961 | 2,542 | 419 | 16 | % | 4,914 | 4,322 | 592 | 14 | % | |||||||||||||||||||||||||||||||||||||
| Operating expenses | (2,499) | (2,440) | (59) | (2) | % | (3,832) | (3,638) | (194) | (5) | % | |||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | (257) | (240) | (17) | (7) | % | (505) | (471) | (34) | (7) | % | |||||||||||||||||||||||||||||||||||||
| Segment EBITDA | $ | 205 | $ | (138) | $ | 343 | ** | $ | 577 | $ | 213 | $ | 364 | ** |
| ** | not meaningful |
For the three months ended December 31, 2024 and 2023
Revenues at the Television segment increased $419 million or 16% for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher advertising, affiliate fee and other revenues. The increase of $308 million or 19% in advertising revenue was primarily due to higher political advertising revenue due to the 2024 presidential and congressional elections predominantly at the Company’s owned and operated television stations, continued digital growth led by the Tubi AVOD service and sports programming led by higher NFL pricing and higher MLB postseason ratings partially offset by the broadcast of fewer games. The increase of $68 million or 9% in affiliate fee revenue was primarily due to higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations and higher fees received from television stations that are affiliated with the FOX Network. The increase of $43 million or 33% in other revenues was primarily due to higher content revenue.
Television Segment EBITDA increased $343 million for the three months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to the revenue increases noted above, partially offset by higher expenses. Operating expenses increased $59 million or 2% primarily due to higher digital and entertainment production costs, partially offset by the absence of WWE programming rights amortization in the
current quarter. Selling, general and administrative expenses increased $17 million or 7% primarily due to higher employee costs.
For the six months ended December 31, 2024 and 2023
Revenues at the Television segment increased $592 million or 14% for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to higher advertising, affiliate fee and other revenues. The increase of $406 million or 16% in advertising revenue was primarily due to higher political advertising revenue due to the 2024 presidential and congressional elections predominantly at the Company’s owned and operated television stations, continued digital growth led by the Tubi AVOD service and sports programming led by higher NFL pricing, higher MLB postseason ratings and the broadcasts of the Union of European Football Associations (“UEFA”) European Championship and CONMEBOL Copa América, partially offset by the absence of the FIFA Women’s World Cup in the current year. The increase of $139 million or 9% in affiliate fee revenue was primarily due to higher average rates per subscriber partially offset by a lower average number of subscribers at the Company’s owned and operated television stations and higher fees received from television stations that are affiliated with the FOX Network. The increase of $47 million or 18% in other revenues was primarily due to higher content revenue.
Television Segment EBITDA increased $364 million for the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, due to the revenue increases noted above, partially offset by higher expenses. Operating expenses increased $194 million or 5% primarily due to higher sports programming rights amortization and production costs principally due to higher NFL costs partially offset by the absence of WWE and higher digital content costs. Selling, general and administrative expenses increased $34 million or 7% primarily due to higher employee and marketing costs.
Corporate and Other
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||||||||||||||||||
| (in millions, except %) | Better/(Worse) | Better/(Worse) | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 58 | $ | 49 | $ | 9 | 18 | % | $ | 123 | $ | 103 | $ | 20 | 19 | % | |||||||||||||||||||||||||||||||
| Operating expenses | (16) | (14) | (2) | (14) | % | (36) | (30) | (6) | (20) | % | |||||||||||||||||||||||||||||||||||||
| Selling, general and administrative | (123) | (111) | (12) | (11) | % | (240) | (238) | (2) | (1) | % | |||||||||||||||||||||||||||||||||||||
| Segment EBITDA | $ | (81) | $ | (76) | $ | (5) | (7) | % | $ | (153) | $ | (165) | $ | 12 | 7 | % |
For the three and six months ended December 31, 2024 and 2023
Revenues within Corporate and Other for the three and six months ended December 31, 2024 and 2023 include revenues generated by Credible and the operation of the FOX Studio Lot. Operating expenses for the three and six months ended December 31, 2024 and 2023 include advertising and promotional expenses at Credible. Selling, general and administrative expenses for the three and six months ended December 31, 2024 and 2023 primarily relate to employee costs, professional fees and the costs of operating the FOX Studio Lot.
Non-GAAP Financial Measures
Adjusted EBITDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Adjusted EBITDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Restructuring, impairment and other corporate matters, Interest expense, net, Non-operating other, net and Income tax expense.
Management believes that information about Adjusted EBITDA assists all users of the Company’s Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect Net income, thus providing insight into both operations and the other factors that affect reported results. Adjusted EBITDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Adjusted
EBITDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Adjusted EBITDA is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (“GAAP”). In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
The following table reconciles Net income to Adjusted EBITDA for the three and six months ended December 31, 2024, as compared to the three and six months ended December 31, 2023:
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net income | $ | 388 | $ | 115 | $ | 1,220 | $ | 530 | |||||||||||||||
| Add | |||||||||||||||||||||||
| Amortization of cable distribution investments | 4 | 4 | 8 | 8 | |||||||||||||||||||
| Depreciation and amortization | 97 | 97 | 188 | 193 | |||||||||||||||||||
| Restructuring, impairment and other corporate matters | 170 | 18 | 196 | 9 | |||||||||||||||||||
| Equity earnings of affiliates | (4) | (1) | (7) | (2) | |||||||||||||||||||
| Interest expense, net | 80 | 72 | 130 | 114 | |||||||||||||||||||
| Non-operating other, net | (81) | 29 | (314) | 205 | |||||||||||||||||||
| Income tax expense | 127 | 16 | 408 | 162 | |||||||||||||||||||
| Adjusted EBITDA | $ | 781 | $ | 350 | $ | 1,829 | $ | 1,219 |
The following table sets forth the computation of Adjusted EBITDA for the three and six months ended December 31, 2024, as compared to the three and six months ended December 31, 2023.
| For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Revenues | $ | 5,078 | $ | 4,234 | $ | 8,642 | $ | 7,441 | |||||||||||||||
| Operating expenses | (3,776) | (3,393) | (5,794) | (5,255) | |||||||||||||||||||
| Selling, general and administrative | (525) | (495) | (1,027) | (975) | |||||||||||||||||||
| Amortization of cable distribution investments | 4 | 4 | 8 | 8 | |||||||||||||||||||
| Adjusted EBITDA | $ | 781 | $ | 350 | $ | 1,829 | $ | 1,219 |
LIQUIDITY AND CAPITAL RESOURCES
Current Financial Condition
The Company has approximately $3.3 billion of cash and cash equivalents as of December 31, 2024 and an unused five-year $1.0 billion unsecured revolving credit facility (See Note 5—Borrowings to the accompanying Financial Statements). The Company also has access to the worldwide capital markets, subject to market conditions. As of December 31, 2024, the Company was in compliance with all of the covenants under the revolving credit facility, and it does not anticipate any noncompliance with such covenants.
The principal uses of cash that affect the Company’s liquidity position include the following: the acquisition of rights and related payments for entertainment and sports programming; operational expenditures including
production costs; marketing and promotional expenses; expenses related to broadcasting the Company’s programming; employee and facility costs; capital expenditures; acquisitions, including redeemable noncontrolling interests; income taxes, interest and dividend payments; debt repayments; legal settlements; and stock repurchases.
The Company has evaluated, and expects to continue to evaluate, possible acquisitions and dispositions of certain businesses and assets. Such transactions may be material and may involve cash, the Company’s securities or the assumption of additional indebtedness.
Sources and Uses of Cash
Net cash used in operating activities for the six months ended December 31, 2024 and 2023 was as follows (in millions):
| For the six months ended December 31, | 2024 | 2023 | ||||||||||||
| Net cash used in operating activities | $ | (204) | $ | (535) |
The decrease in net cash used in operating activities during the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, was primarily due to higher Segment EBITDA, principally due to higher political advertising receipts due to the 2024 presidential and congressional elections, and lower restructuring payments, partially offset by higher sports and entertainment programming costs and tax payments.
Net cash used in investing activities for the six months ended December 31, 2024 and 2023 was as follows (in millions):
| For the six months ended December 31, | 2024 | 2023 | ||||||||||||
| Net cash used in investing activities | $ | (240) | $ | (143) |
The increase in net cash used in investing activities during the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, was primarily due to an increase in the Company’s investments partially offset by a decrease in capital expenditures.
Net cash (used in) provided by financing activities for the six months ended December 31, 2024 and 2023 was as follows (in millions):
| For the six months ended December 31, | 2024 | 2023 | ||||||||||||
| Net cash (used in) provided by financing activities | $ | (553) | $ | 528 |
The change in net cash (used in) provided by financing activities during the six months ended December 31, 2024, as compared to the corresponding period of fiscal 2024, was primarily due to the October 2023 issuance of $1.25 billion of senior notes.
Stock Repurchase Program
See Note 6—Stockholders’ Equity to the accompanying Financial Statements under the heading “Stock Repurchase Program.”
Dividends
Subsequent to December 31, 2024, the Company declared a semi-annual dividend of $0.27 per share on both the Class A Common Stock and the Class B Common Stock. The dividend declared is payable on March 26, 2025 with a record date for determining dividend entitlements of March 5, 2025. The Company expects to continue to pay semi-annual dividends, although each dividend is subject to approval by the Company’s Board of Directors.
Debt Instruments
Borrowings include senior notes (See Note 5—Borrowings to the accompanying Financial Statements).
Ratings of the Senior Notes
The following table summarizes the Company’s credit ratings as of December 31, 2024:
| Rating Agency | Senior Debt | Outlook | ||||||||||||
| Moody’s | Baa2 | Stable | ||||||||||||
| Standard & Poor’s | BBB | Stable |
Revolving Credit Agreement
The Company has an unused five-year $1.0 billion unsecured revolving credit facility with a maturity date of June 2028 (See Note 5—Borrowings to the accompanying Financial Statements).
Commitments and Contingencies
See Note 8—Commitments and Contingencies to the accompanying Financial Statements.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to the accounting policies and estimates as described in Part II., Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in the 2024 Form 10-K.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This document contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical or current fact are “forward-looking statements” for purposes of federal and state securities laws, including any statements regarding (i) future earnings, revenues or other measures of the Company’s financial performance; (ii) the Company’s plans, strategies and objectives for future operations; (iii) proposed new programming or other offerings; (iv) future economic conditions or performance; and (v) assumptions underlying any of the foregoing. Forward-looking statements may include, among others, the words “may,” “will,” “should,” “likely,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “outlook” or any other similar words.
Although the Company’s management believes that the expectations reflected in any of the Company’s forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any forward-looking statements. The Company’s future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed or incorporated by reference in our filings with the SEC. Important factors that could cause the Company’s actual results, performance and achievements to differ materially from those estimates or projections contained in the Company’s forward-looking statements include, but are not limited to, government regulation, economic, strategic, political and social conditions and the following factors:
-
evolving technologies and distribution platforms and changes in consumer behavior as consumers seek more control over when, where and how they consume content, and related impacts on advertisers and MVPDs;
-
declines in advertising expenditures due to various factors such as the economic prospects of advertisers or the economy, major sports events and election cycles, evolving technologies and distribution platforms and related changes in consumer behavior and shifts in advertisers’ expenditures, the evolving market for AVOD advertising campaigns, and audience measurement methodologies’ ability to accurately reflect actual viewership levels;
-
further declines in the number of subscribers to MVPD services;
-
the failure to enter into or renew on favorable terms, or at all, affiliation or carriage agreements or arrangements through which the Company makes its content available for viewing through online video platforms;
-
the highly competitive nature of the industry in which the Company’s businesses operate;
-
the popularity of the Company’s content, including special sports events; and the continued popularity of the sports franchises, leagues and teams for which the Company has acquired programming rights;
-
the Company’s ability to renew programming rights, particularly sports programming rights, on sufficiently favorable terms, or at all;
-
damage to the Company’s brands or reputation;
-
the inability to realize the anticipated benefits of the Company’s strategic investments and acquisitions, and the effects of any combination or significant acquisition, disposition or other similar transaction involving the Company;
-
the loss of key personnel;
-
labor disputes, including labor disputes involving professional sports leagues whose games or events the Company has the right to broadcast;
-
lower than expected valuations associated with the Company’s reporting units, indefinite-lived intangible assets, investments or long-lived assets;
-
a degradation, failure or misuse of the Company’s network and information systems and other technology relied on by the Company that causes a disruption of services or improper disclosure of personal data or other confidential information;
-
content piracy and signal theft and the Company’s ability to protect its intellectual property rights;
-
the failure to comply with laws, regulations, rules, industry standards or contractual obligations relating to privacy and personal data protection;
-
changes in tax, federal communications or other laws, regulations, practices or the interpretations thereof;
-
the impact of any investigations or fines from governmental authorities, including Federal Communications Commission (“FCC”) rules and policies and FCC decisions regarding revocation, renewal or grant of station licenses, waivers and other matters;
-
the failure or destruction of satellites or transmitter facilities the Company depends on to distribute its programming;
-
unfavorable litigation outcomes or investigation results that require the Company to pay significant amounts or lead to onerous operating procedures;
-
changes in GAAP or other applicable accounting standards and policies;
-
the Company’s ability to secure additional capital on acceptable terms;
-
the impact of widespread health emergencies or pandemics and measures to contain their spread; and
-
the other risks and uncertainties detailed in Part I, Item 1A. ‘Risk Factors’ in the 2024 Form 10-K.
Forward-looking statements in this Quarterly Report speak only as of the date hereof, and forward-looking statements in documents that are incorporated by reference hereto speak only as of the date of those documents. The Company does not undertake any obligation to update or release any revisions to any forward-looking statement made herein or to report any events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or to conform such statements to actual results or changes in our expectations, except as required by law.
Previous: Cover and table of contents · Next: Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK