Item 8. Financial Statements and Supplementary Data

101K characters. Original on sec.gov · Markdown

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of

W.W. Grainger, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of W.W. Grainger, Inc. and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of earnings, comprehensive earnings, shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 20, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Valuation of Goodwill for the Canadian Reporting Unit
Description of the MatterAt December 31, 2024, the goodwill balance of the Canada business reporting unit was $114 million. As discussed in Notes 1 and 4 to the financial statements, goodwill is tested at the reporting unit level annually during the fourth quarter and more frequently if impairment indicators exist. Auditing management’s annual goodwill impairment analysis for the Canada business reporting unit was complex due to certain assumptions that were significant to the analysis. Management performed an annual impairment analysis in the fourth quarter to evaluate changes in key assumptions and operating results since the last impairment test. The more subjective assumptions used in the analysis were projections of future revenue growth and operating expenditures, which are all affected by expectations about future market or economic conditions.
How We Addressed the Matter in Our AuditOur audit procedures included obtaining an understanding, evaluating the design and testing the operating effectiveness of controls over the Company’s goodwill impairment analysis, including controls over management’s review of the changes in key assumptions and operating results since the last impairment test.
To test management's annual goodwill impairment analysis of the Canada business reporting unit, we performed audit procedures that included evaluating the key assumptions and operating results considering the relevant events and circumstances identified since the date of the last fair value calculation. We compared the significant assumptions used by management to current industry and economic trends, changes to the Company’s business model, customer product mix, and other relevant factors. We also assessed the historical accuracy of management’s estimates and performed sensitivity analyses of significant assumptions to evaluate the changes in fair value that would result from changes in the assumptions utilized in the last quantitative assessment.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2005.

Chicago, Illinois

February 20, 2025

W.W. Grainger, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF EARNINGS

(In millions, except for per share amounts)

For the Years Ended December 31,
202420232022
Net sales$17,168$16,478$15,228
Cost of goods sold10,4109,9829,379
Gross profit6,7586,4965,849
Selling, general and administrative expenses4,1213,9313,634
Operating earnings2,6372,5652,215
Other (income) expense:
Interest expense – net779393
Other – net(24)(28)(24)
Total other expense – net536569
Earnings before income taxes2,5842,5002,146
Income tax provision595597533
Net earnings1,9891,9031,613
Less net earnings attributable to noncontrolling interest807466
Net earnings attributable to W.W. Grainger, Inc.$1,909$1,829$1,547
Earnings per share:
Basic$38.84$36.39$30.22
Diluted$38.71$36.23$30.06
Weighted average number of shares outstanding:
Basic48.949.950.9
Diluted49.050.151.1

The accompanying notes are an integral part of these financial statements.

W.W. Grainger, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(In millions of dollars)

For the Years Ended December 31,
202420232022
Net earnings$1,989$1,903$1,613
Other comprehensive earnings (losses):
Foreign currency translation adjustments(137)(11)(101)
Postretirement benefit plan losses – net of tax expense of $0, $2, and $6, respectively(1)(2)(17)
Total other comprehensive earnings (losses)(138)(13)(118)
Comprehensive earnings – net of tax1,8511,8901,495
Less comprehensive earnings (losses) attributable to noncontrolling interest
Net earnings807466
Foreign currency translation adjustments(36)(21)(34)
Total comprehensive earnings (losses) attributable to noncontrolling interest445332
Comprehensive earnings attributable to W.W. Grainger, Inc.$1,807$1,837$1,463

The accompanying notes are an integral part of these financial statements.

W.W. Grainger, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In millions of dollars, except for share and per share amounts)

As of December 31,
Assets20242023
Current assets
Cash and cash equivalents$1,036$660
Accounts receivable (less allowance for credit losses of $32 and $35, respectively)2,2322,192
Inventories – net2,3062,266
Prepaid expenses and other current assets163156
Total current assets5,7375,274
Property, buildings and equipment – net1,9271,658
Goodwill355370
Intangibles – net243234
Operating lease right-of-use371429
Other assets196182
Total assets$8,829$8,147
Liabilities and shareholders' equity
Current liabilities
Current maturities49934
Trade accounts payable952954
Accrued compensation and benefits324327
Operating lease liability7871
Accrued expenses407397
Income taxes payable4548
Total current liabilities2,3051,831
Long-term debt2,2792,266
Long-term operating lease liability327381
Deferred income taxes and tax uncertainties101104
Other non-current liabilities114124
Shareholders' equity
Cumulative preferred stock – $5 par value – 12,000,000 shares authorized; none issued or outstanding——
Common Stock – $0.50 par value – 300,000,000 shares authorized; 109,659,219 shares issued5555
Additional contributed capital1,3991,355
Retained earnings13,67712,162
Accumulated other comprehensive losses(274)(172)
Treasury stock, at cost – 61,326,349 and 60,341,817 shares, respectively(11,499)(10,285)
Total W.W. Grainger, Inc. shareholders’ equity3,3583,115
Noncontrolling interest345326
Total shareholders' equity3,7033,441
Total liabilities and shareholders' equity$8,829$8,147

The accompanying notes are an integral part of these financial statements.

W.W. Grainger, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions of dollars)

For the Years Ended December 31,
202420232022
Cash flows from operating activities:
Net earnings$1,989$1,903$1,613
Adjustments to reconcile net earnings to net cash provided by operating activities:
Provision for credit losses232319
Deferred income taxes and tax uncertainties(8)(9)8
Depreciation and amortization237214205
Non-cash lease expense847670
Net losses (gains) from sales of assets and business divestitures—17(14)
Stock-based compensation626248
Change in operating assets and liabilities:
Accounts receivable(110)(98)(436)
Inventories(77)(16)(412)
Prepaid expenses and other assets(36)101(158)
Trade accounts payable20(65)225
Operating lease liabilities(96)(88)(76)
Accrued liabilities20(91)218
Income taxes – net(3)(4)42
Other non-current liabilities66(19)
Net cash provided by operating activities2,1112,0311,333
Cash flows from investing activities:
Capital expenditures(541)(445)(256)
Proceeds from sales of assets and business divestitures32128
Other – net182(35)
Net cash used in investing activities(520)(422)(263)
Cash flows from financing activities:
Proceeds from debt503716
Payments of debt(39)(37)(15)
Proceeds from stock options exercised303426
Payments for employee taxes withheld from stock awards(50)(37)(23)
Purchases of treasury stock(1,201)(850)(603)
Cash dividends paid(421)(392)(370)
Other – net(2)(3)(3)
Net cash used in financing activities(1,180)(1,278)(972)
Exchange rate effect on cash and cash equivalents(35)4(14)
Net change in cash and cash equivalents37633584
Cash and cash equivalents at beginning of year660325241
Cash and cash equivalents at end of period$1,036$660$325
Supplemental cash flow information:
Cash payments for interest (net of amounts capitalized)$111$109$91
Cash payments for income taxes$606$615$479

The accompanying notes are an integral part of these financial statements.

W.W. Grainger, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In millions of dollars, except for per share amounts)

Common StockAdditional Contributed CapitalRetained EarningsAccumulated Other Comprehensive Earnings (Losses)Treasury StockNoncontrolling InterestTotal
Balance at January 1, 2022$55$1,270$9,500$(96)$(8,855)$286$2,160
Stock-based compensation—40——12153
Purchases of treasury stock————(602)(1)(603)
Net earnings——1,547——661,613
Other comprehensive earnings (losses)———(84)—(34)(118)
Cash dividends paid ($6.78 per share)——(347)——(23)(370)
Balance at December 31, 2022$55$1,310$10,700$(180)$(9,445)$295$2,735
Stock-based compensation—46——12260
Purchases of treasury stock————(852)(1)(853)
Net earnings——1,829——741,903
Other comprehensive earnings (losses)———8—(21)(13)
Capital contribution—(1)———32
Cash dividends paid ($7.30 per share)——(367)——(26)(393)
Balance at December 31, 2023$55$1,355$12,162$(172)$(10,285)$326$3,441
Stock-based compensation—47——(5)143
Purchases of treasury stock————(1,209)(1)(1,210)
Net earnings——1,909——801,989
Other comprehensive earnings (losses)———(102)—(36)(138)
Capital contribution—(3)———3—
Cash dividends paid ($8.01 per share)——(394)——(28)(422)
Balance at December 31, 2024$55$1,399$13,677$(274)$(11,499)$345$3,703

The accompanying notes are an integral part of these financial statements.

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

W.W. Grainger, Inc. is a broad line distributor of maintenance, repair and operating (MRO) products and services with operations primarily in North America, Japan and the United Kingdom (U.K.). In this report, the words “Grainger” or “Company” mean W.W. Grainger, Inc. and its subsidiaries, except where the context makes it clear that the reference is only to W.W. Grainger, Inc. itself and not its subsidiaries.

Principles of Consolidation

The Consolidated Financial Statements include the accounts of the Company and its subsidiaries over which the Company exercises control. All significant intercompany transactions are eliminated from the Consolidated Financial Statements. The Company has a controlling ownership interest in MonotaRO, the endless assortment business in Japan, with the residual representing the noncontrolling interest.

The Company reports MonotaRO on a one-month calendar lag allowing for the timely preparation of financial statements. This one-month reporting lag is with the exception of significant transactions or events that occur during the intervening period.

Use of Estimates

The preparation of the Company's Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions affecting reported amounts in the Consolidated Financial Statements and accompanying notes. Actual results may differ from those estimates.

Foreign Currency Translation

The U.S. dollar is the Company's reporting currency for all periods presented. The financial statements of the Company’s foreign operating subsidiaries are measured using the local currency as the functional currency. Assets and liabilities of the Company’s foreign operating subsidiaries are translated into U.S. dollars at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at average rates in effect during the period. Translation gains or losses are recorded as a separate component of other comprehensive earnings (losses).

Revenue Recognition

The Company recognizes revenue when a sales arrangement with a customer exists (e.g., contract, purchase orders, others), the transaction price is fixed or determinable and the Company has satisfied its performance obligation per the sales arrangement.

The majority of Company revenue originates from contracts with a single performance obligation to deliver products, whereby performance obligations are satisfied when control of the product is transferred to the customer per the arranged shipping terms. Some Company contracts contain a combination of product sales and services, which are distinct and accounted for as separate performance obligations and are satisfied when the services are rendered. Total service revenue is not material and accounted for approximately 1% of the Company's revenue for the years ended December 31, 2024, 2023 and 2022.

The Company’s revenue is measured at the determinable transaction price, net of any variable considerations granted to customers and any taxes collected from customers and subsequently remitted to governmental authorities. Variable considerations include rights to return products and sales incentives, which primarily consist of volume rebates. These variable considerations are estimated throughout the year based on various factors, including contract terms, historical experience and performance levels. Total accrued sales returns were approximately $52 million as of December 31, 2024 and 2023, and are reported as a reduction of Accounts receivable – net. Total accrued sales incentives were approximately $109 million and $114 million as of December 31, 2024 and 2023, respectively, and are reported as part of Accrued expenses.

The Company records a contract asset when it has a right to payment from a customer that is conditioned on events other than the passage of time. The Company also records a contract liability when customers prepay but the Company has not yet satisfied its performance obligation. The Company did not have any material unsatisfied performance obligations, contract assets or liabilities as of December 31, 2024 and 2023.

Cost of Goods Sold (COGS)

COGS, exclusive of depreciation and amortization, includes the purchase cost of goods sold net of vendor considerations, in-bound shipping costs, outbound shipping and handling costs and service costs. The Company receives vendor considerations, such as rebates to promote their products, which are generally recorded as a reduction to COGS. Rebates earned from vendors that are based on product purchases are capitalized into inventory and rebates earned based on products sold are credited directly to COGS. Total accrued vendor rebates were $150 million and $155 million as of December 31, 2024 and 2023, respectively, and are reported in Trade accounts payable.

Selling, General and Administrative Expenses (SG&A)

Company SG&A is primarily comprised of payroll and benefits, advertising, depreciation and amortization, lease, indirect purchasing, supply chain and branch operations, technology, and selling expenses, as well as other types of general and administrative costs.

Advertising

Advertising costs, which include online marketing, are generally expensed in the year the related advertisement is first presented or when incurred. Total advertising expense was $750 million, $638 million and $519 million for 2024, 2023 and 2022, respectively.

Stock Incentive Plans

The Company measures all share-based payments using fair-value-based methods and records compensation expense on a straight-line basis over the vesting periods, net of estimated forfeitures.

Income Taxes

The Company recognizes the provision for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets are expected to be realized or settled. Also, the Company evaluates deferred income taxes to determine if valuation allowances are required using a “more likely than not” standard. This assessment considers the nature, frequency and amount of book and taxable income and losses, the duration of statutory carryback and forward periods, future reversals of existing taxable temporary differences and tax planning strategies, among other matters.

The Company recognizes tax benefits from uncertain tax positions only if (based on the technical merits of the position) it is more likely than not that the tax positions will be sustained on examination by the tax authority. The Company recognizes interest expense and penalties to its tax uncertainties in the provision for income taxes.

Other Comprehensive Earnings (Losses)

The Company's Other comprehensive earnings (losses) include foreign currency translation adjustments and unrecognized gains (losses) on postretirement and other employment-related benefit plans. Accumulated other comprehensive earnings (losses) (AOCE) are presented separately as part of shareholders' equity.

Cash and Cash Equivalents

The Company considers cash equivalents to be short term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.

Concentration of Credit Risk

The Company places temporary cash investments with institutions of high credit quality and, by policy, limits the amount of credit exposure to any one institution. Also, the Company has a broad customer base representing many diverse industries across North America, Japan and U.K. Consequently, no significant concentration of credit risk is considered to exist.

Accounts Receivable and Allowance for Credit Losses

The Company’s accounts receivable arises primarily from sales on credit to customers and are stated at their estimated net realizable value. The Company establishes allowances for credit losses on customer accounts that are potentially uncollectible. These allowances are determined based on several factors, including the age of the receivables, historical collection trends and economic conditions that may have an impact on a specific industry, group of customers or a specific customer.

The Company establishes an allowance for credit losses to present the net amount of accounts receivable expected to be collected. The allowance is determined by using the loss-rate method, which requires an estimation of loss rates based upon historical loss experience adjusted for factors that are relevant to determining the expected collectability of accounts receivable. Some of these factors include macroeconomic conditions that correlate with historical loss experience, delinquency trends, aging behavior of receivables and credit and liquidity quality indicators for industry groups, customer classes or individual customers.

Inventories

Company inventories primarily consist of merchandise purchased for resale. The Company uses the last-in, first-out (LIFO) method, valued at the lower of cost or market, to account for approximately 79% of total inventory and the first-in, first-out (FIFO) method, valued at the lower of cost or net realizable value, for the remaining inventory. The Company regularly reviews inventory to evaluate continued demand and records excess and obsolete provisions representing the difference between excess and obsolete inventories and market value. Estimated market value considers various variables, including product demand, aging and shelf life, market conditions, and liquidation or disposition history and values.

If FIFO had been used for all of the Company’s inventories, they would have been $804 million and $770 million higher than reported as of December 31, 2024 and December 31, 2023, respectively. Concurrently, net earnings would have increased by $26 million, $58 million and $139 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Property, Buildings and Equipment

Property, buildings and equipment are stated at cost, less accumulated depreciation. Depreciation is computed over the estimated useful lives of the asset classes using the straight-line method. Useful lives for buildings, structures and improvements range from 10 to 50 years and furniture, fixtures, machinery and equipment from 3 to 15 years. Amounts expended for maintenance and repairs are charged to expense as incurred.

Long-Lived Assets

The carrying value of long-lived assets, primarily property, buildings and equipment and amortizable intangibles, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset group may be impaired. An impairment loss is recognized when estimated undiscounted future cash flows resulting from use of the asset, including disposition, are less than their carrying value. Impairment is measured as the amount by which the asset's carrying amount exceeds the fair value.

Leases

The Company leases certain properties, buildings and equipment (including branches, warehouses, DCs and office space) under various arrangements which provide the right to use the underlying asset and require lease payments for the lease term. The Company determines if an arrangement contains a lease at inception. Leases with an initial term of more than 12 months are recorded on the balance sheet as right-of-use (ROU) assets representing the right to use the underlying asset for the lease term and the corresponding current and long-term lease liabilities representing the obligation to make lease payments arising from the lease.

ROU assets and lease liabilities are recognized at the lease commencement or possession date based on the present value of lease payments over the lease term and include options to extend or terminate the lease when they are reasonably certain to be exercised. The present value of lease payments is determined using the incremental borrowing rate based on the information available at the lease commencement date. The incremental borrowing rate, the ROU asset and the lease liability are re-evaluated upon a lease modification.

Certain lease agreements include variable lease payments that primarily include payments for non-lease components including pass-through operating expenses such as certain maintenance costs and utilities, and

payments for non-components such as real estate taxes and insurance. Lease agreements with fixed lease and non-lease components are generally accounted for as a single lease component for all underlying classes of assets. Certain of the Company’s lease arrangements contain renewal provisions from 1 to 30 years, exercisable at the Company's option. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The Company’s operating lease expense is recognized on a straight-line basis over the lease term and is recorded in SG&A.

Goodwill and Other Intangible Assets

In a business acquisition, the Company recognizes goodwill as the excess purchase price of an acquired reporting unit over the net amount assigned to assets acquired including intangible assets and liabilities assumed. Acquired intangibles include both assets with indefinite lives and assets that are subject to amortization, which are amortized straight-line over their estimated useful lives.

The Company tests goodwill and indefinite-lived intangibles for impairment annually during the fourth quarter and more frequently if impairment indicators exist. The Company performs qualitative assessments of significant events and circumstances, such as reporting units' historical and current results, assumptions regarding future performance, strategic initiatives and overall economic factors to determine the existence of impairment indicators and assess if it is more likely than not that the fair value of the reporting unit or indefinite-lived intangible asset is less than its carrying value that would necessitate a quantitative impairment test. In the quantitative test, Grainger compares the carrying value of the reporting unit or an indefinite-lived intangible asset with its fair value. Any excess of the carrying value over fair value is recorded as an impairment charge, presented as part of SG&A.

The fair value of reporting units is calculated primarily using the discounted cash flow method and utilizing value indicators from a market approach to evaluate the reasonableness of the resulting fair values. Estimates of market-participant risk-adjusted weighted average cost of capital are used as a basis for determining the discount rates to apply to the reporting units’ future expected cash flows and terminal value.

The Company’s indefinite-lived intangibles are primarily trade names. The fair value of trade names is calculated primarily using the relief-from-royalty method, which estimates the expected royalty savings attributable to the ownership of the trade name asset. The key assumptions when valuing a trade name are the revenue base, the royalty rate and the discount rate.

Additionally, the Company capitalizes certain costs related to the purchase and development of internal-use software, which are presented as intangible assets. Amortization of capitalized software is on a straight-line basis over 3 or 5 years.

Accounting for Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities in the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship.

To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. In addition, for a derivative to be designated as a hedge, the risk management objective and strategy must be documented. Hedge documentation must identify the derivative hedging instrument, the asset or liability or forecasted transaction, type of risk to be hedged, and how the effectiveness of the derivative is assessed prospectively and retrospectively. To assess effectiveness, the Company uses statistical methods and qualitative comparisons of critical terms. The extent to which a derivative has been and is expected to continue to be highly effective at offsetting changes in the fair value or cash flows of the hedged item is assessed and documented periodically. If it is determined that a derivative is not highly effective at hedging the designated exposure, hedge accounting is discontinued. For those derivative instruments that are designated and qualify as hedging instruments, the Company classifies them as fair value hedges or cash flow hedges.

Contingencies

The Company records a liability when a particular contingency is both probable and estimable. If the probable loss cannot be reasonably estimated, no accrual is recorded, but the loss contingency and the reasons to the effect that

it cannot be reasonably estimated are disclosed. If a loss is reasonably possible, the Company will provide disclosure to that effect.

For further discussion on the Company's contingencies, see Note 13.

New Accounting Standards

Accounting Pronouncements Recently Adopted

In November 2023, the FASB issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This update requires public entities to disclose significant segment expenses and other segment items on an annual and interim basis. The effective date is for fiscal years beginning after December 15, 2023, with the option to early adopt prior to the effective date and requires application on a retrospective basis. The Company adopted this ASU effective December 31, 2024 on a retrospective basis and it did not have a material impact on the Consolidated Financial Statements. For the related segment reporting disclosure, see Note 12.

Accounting Pronouncements Recently Issued

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update requires public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation, and income taxes paid disaggregated by jurisdiction. The effective date is for fiscal years beginning after December 15, 2024, with the option to early adopt prior to the effective date and should be applied on prospective basis, but retrospective application is permitted. The Company is evaluating the impact of the requirements on the related income tax disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This update requires public entities to disclose required information for inventory purchases, employee compensation, depreciation, intangible asset amortization and selling expense. The effective date is for fiscal years beginning after December 15, 2026, with the option to early adopt prior to the effective date and should be applied on prospective basis, but retrospective application is permitted. The Company is evaluating the impact of the requirements on the related income statement line items disclosures.

NOTE 2 - REVENUE

Grainger serves a large number of customers in diverse industries, which are subject to different economic and market-specific factors. The Company's revenue is primarily comprised of MRO product sales and related activities.

The Company's presentation of revenue by segment and customer industry most reasonably depicts how the nature, amount, timing and uncertainty of the Company's revenue and cash flows are affected by economic and market-specific factors. The majority of Company revenue originates from contracts with a single performance obligation to deliver products, whereby performance obligations are satisfied when control of the product is transferred to the customer per the arranged shipping terms.

The following tables present the Company's percentage of revenue by reportable segment and by customer industry:

Twelve Months Ended December 31,
202420232022(1)
High-Touch Solutions N.A.Endless AssortmentTotal Company (2)High-Touch Solutions N.A.Endless AssortmentTotal Company (2)High-Touch Solutions N.A.Endless AssortmentTotal Company (2)
Manufacturing31%29%31%30%30%30%31%30%30%
Government19%3%16%19%3%16%18%3%15%
Wholesale7%18%9%7%16%9%7%16%9%
Commercial Services7%12%8%7%12%8%7%13%8%
Contractors5%12%6%5%12%6%5%12%6%
Healthcare7%2%6%7%2%6%7%2%6%
Retail4%4%4%4%4%4%4%4%4%
Transportation4%2%4%4%2%4%4%2%4%
Utilities3%2%3%3%2%3%3%2%3%
Warehousing3%—%2%4%—%3%5%—%4%
Other(3)10%16%11%10%17%11%9%16%11%
Total net sales100%100%100%100%100%100%100%100%100%
Percent of total company revenue80%18%100%81%18%100%80%18%100%
(1) Customer industry results for the twelve months ended December 31, 2022 were reclassified to reflect the Company's current classifications, which primarily uses the North American Industry Classification System (NAICS) beginning January 1, 2023.
(2) Total Company includes Other, which includes the Cromwell business. Other accounts for approximately 2%, 1% and 2% of revenue for the twelve months ended December 31, 2024, 2023 and 2022, respectively.
(3) Other primarily includes revenue from industries and customers that are not material individually, including hospitality, restaurants, property management and natural resources.

NOTE 3 - PROPERTY, BUILDINGS AND EQUIPMENT

Grainger's property, buildings and equipment consisted of the following (in millions of dollars):

As of
December 31, 2024December 31, 2023
Land and land improvements$415$397
Building, structures and improvements1,7231,469
Furniture, fixtures, machinery and equipment1,9451,852
Property, buildings and equipment$4,083$3,718
Less: Accumulated depreciation and amortization2,1562,060
Property, buildings and equipment, net$1,927$1,658

Depreciation expense on property, buildings and equipment was $164 million, $146 million and $139 million for the years ended December 31, 2024, 2023 and 2022, respectively.

NOTE 4 - GOODWILL AND OTHER INTANGIBLE ASSETS

Grainger completed its annual impairment testing of goodwill and intangible assets during the fourth quarter of 2024 and 2023. Based on the results of that testing, the Company did not identify any significant events or changes in circumstances that indicated the existence of impairment indicators and concluded that it was more likely than not that the fair value of the reporting units exceeded their carrying amounts at each respective period.

High-Touch Solutions N.A. – Canada Business

As of December 31, 2024 and 2023, the Canada business reporting unit had goodwill of $114 million and $124 million, respectively. As part of our annual impairment testing, the Company compared the current results to forecasted expectations of the most recent quantitative analysis, along with analyzing macroeconomic conditions, current industry trends and transactions, and other market data of industry peers. The Company also performed various sensitivities over key assumptions, including projections of future revenue growth and operating expenditures used in the analysis. The Company did not identify any significant events or changes in circumstances that indicated the existence of impairment indicators for its Canada business, and concluded it was more likely than not its fair value exceeded its carrying value.

The Company's balances and changes in the carrying amount of goodwill by segment are as follows (in millions of dollars):

High-Touch Solutions N.A.Endless AssortmentTotal
Balance at December 31, 2022$313$58$371
Translation2(3)(1)
Balance at December 31, 202331555370
Translation(9)(6)(15)
Balance at December 31, 2024$306$49$355

Grainger's cumulative goodwill impairment as of December 31, 2024, was $137 million. No goodwill impairment was recorded for the twelve months ended December 31, 2024, 2023 and 2022.

The balances and changes in intangible assets – net are as follows (in millions of dollars):

As of December 31,
20242023
Weighted average lifeGross carrying amountAccumulated amortizationNet carrying amountGross carrying amountAccumulated amortizationNet carrying amount
Customer lists and relationships10.7 years$164$155$9$166$153$13
Trademarks, trade names and other14.9 years3124731238
Non-amortized trade names and otherIndefinite18—1820—20
Capitalized software4.3 years714505209659466193
Total intangible assets6.1 years$927$684$243$876$642$234

Amortization expense of intangible assets recorded in SG&A was $70 million, $64 million and $61 million for the years ended December 31, 2024, 2023 and 2022, respectively.

Estimated amortization expense for future periods is as follows (in millions of dollars):

YearExpense
2025$76
202662
202748
202830
20299
Thereafter—
Total$225

NOTE 5 - DEBT

Total debt, including long-term, current maturities and debt issuance costs and discounts – net, consisted of the following (in millions of dollars):

As of December 31,
20242023
Carrying ValueFair ValueCarrying ValueFair Value
4.60% senior notes due 2045$1,000$894$1,000$967
1.85% senior notes due 2025——500483
4.45% senior notes due 2034500477——
3.75% senior notes due 2046400332400336
4.20% senior notes due 2047400312400361
Debt issuance costs – net of amortization and other(21)(21)(34)(34)
Long-term debt2,2791,9942,2662,113
1.85% senior notes due 2025500498——
Japanese yen term loan——3232
Other(1)(1)22
Current maturities$499$497$34$34
Total debt$2,778$2,491$2,300$2,147

Revolving Credit Facility

In October 2023, the Company entered into a five-year unsecured revolving credit facility agreement (2023 Credit Facility). Grainger may obtain loans in various currencies on a revolving basis in an aggregate amount not exceeding $1.25 billion, which may be increased up to $1.875 billion at the request of the Company, subject to obtaining additional commitments and other customary conditions. The primary purpose of the 2023 Credit Facility is to support the Company's commercial paper program and for general corporate purposes.

There were no borrowings outstanding under the Company's 2023 Credit Facility as of December 31, 2024 and 2023.

Senior Notes

In the years 2015-2020, Grainger issued $2.3 billion in unsecured long-term debt (Senior Notes) primarily to provide flexibility in funding general working capital needs, share repurchases and long-term cash requirements. The Senior Notes require no principal payments until maturity and interest is paid semi-annually.

In September 2024, Grainger issued $500 million in unsecured 4.45% Senior Notes (4.45% Notes). Grainger intends to use the net proceeds from this offering to repay the 1.85% Senior Notes that mature in February 2025 and any remaining net proceeds for general corporate purposes. The 4.45% Notes mature in September 2034, require no principal payments until maturity, and interest is paid semi-annually in arrears, beginning March 15, 2025.

The Company incurred debt issuance costs related to the Senior Notes representing underwriting fees and other expenses. These costs were recorded as a contra-liability in Long-term debt and are being amortized over the term of the Senior Notes using the straight-line method to Interest expense – net. As of December 31, 2024 and 2023, the unamortized costs were $22 million and $19 million, respectively.

Grainger uses interest rate swaps with an outstanding notional amount of $450 million as of December 31, 2024 and 2023, to hedge a portion of the interest rate risk associated with the 1.85% Senior Notes. These derivative instruments qualified and were designated for fair value hedge accounting treatment. Under this method, the resulting carrying value adjustments as of December 31, 2024 and 2023, are presented in Other in the table above and the estimated fair value of the interest rate swaps, based on Level 2 inputs within the fair value hierarchy, are reported on the Consolidated Balance Sheets in Other non-current liabilities.

The gain or loss on the interest rate swaps as well as the offsetting gain or loss on the 1.85% Senior Notes, are recognized in the Consolidated Statements of Earnings in Interest expense – net and the effect for the twelve months ended December 31, 2024 and 2023 was not material.

MonotaRO Term Loan

In August 2020, MonotaRO Co., Ltd (MonotaRO) entered into a ¥9 billion term loan agreement to fund technology investments and the expansion of its distribution center (DC) network. In the third quarter of 2024, the term loan was paid in full.

Fair Value

The estimated fair value of the Company’s senior notes was based on available external pricing data and current market rates for similar debt instruments, among other factors, which are classified as Level 2 inputs within the fair value hierarchy.

The Company's debt instruments include affirmative and negative covenants that are usual and customary for companies with similar credit ratings and do not contain any financial performance covenants. The Company was in compliance with all debt covenants as of December 31, 2024 and 2023.

The Company's foreign subsidiaries utilize various financing sources for working capital purposes and other operating needs. These financing sources in aggregate were not material as of December 31, 2024 and 2023.

The scheduled aggregate principal payments required on the Company's indebtedness, based on the maturity dates defined within the debt arrangements, for the succeeding five years, excluding debt issuance costs and the impact of derivatives, are due as follows (in millions of dollars):

YearPayment Amount
2025$502
20261
2027—
2028—
2029—
Thereafter2,300
Total$2,803

NOTE 6 - EMPLOYEE BENEFITS

The Company provides various retirement benefits to eligible team members, including contributions to defined contribution plans, pension benefits associated with defined benefit plans, postretirement medical benefits and other benefits. Eligibility requirements and benefit levels vary depending on team member location. Various foreign benefit plans cover team members in accordance with local legal requirements.

Defined Contribution Plans

A majority of the Company's U.S. team members are covered by a retirement savings plan, which provides for an automatic contribution equal to 6% of the eligible team member's total eligible compensation. The total retirement savings plan expense was $91 million, $85 million, and $87 million for 2024, 2023 and 2022, respectively.

The Company sponsors additional defined contribution plans available to certain U.S. and foreign team members for which contributions are made by the Company and participating team members. The expense associated with these defined contribution plans totaled $20 million, $21 million and $11 million for 2024, 2023 and 2022, respectively.

Postretirement Healthcare Benefits Plans

The Company has a postretirement healthcare benefit plan that provides coverage for certain U.S. team members. Covered team members become eligible for participation when they qualify for retirement while working for the Company. Participation in the plan is voluntary and requires participants to make contributions toward the cost of the plan, as determined by the Company.

The net periodic benefits costs were valued with a measurement date of January 1 for each year and consisted of the following components (in millions of dollars):

For the Years Ended December 31,
202420232022
SG&A
Service cost$2$2$4
Other (income) expense
Interest cost554
Expected return on assets(7)(6)(8)
Amortization of prior service credit(9)(10)(10)
Amortization of unrecognized gains(8)(7)(9)
Net periodic benefits$(17)$(16)$(19)

Reconciliations of the beginning and ending balances of the postretirement benefit asset, which is calculated as of December 31 measurement date, the fair value of plan assets available for benefits and the funded status of the benefit asset follow (in millions of dollars):

20242023
Benefit obligation at beginning of year$114$112
Service cost22
Interest cost55
Plan participants' contributions33
Actuarial (gain) loss(12)2
Benefits paid(9)(10)
Benefit obligation at end of year$103$114
Plan assets available for benefits at beginning of year$173$162
Actual returns on plan assets1118
Plan participants' contributions33
Benefits paid(9)(10)
Plan assets available for benefits at end of year178173
Noncurrent postretirement benefit asset$75$59

The amounts recognized in AOCE consisted of the following (in millions of dollars):

As of December 31,
20242023
Prior service credit$13$23
Unrecognized gains8879
Deferred tax liability(25)(25)
Net accumulated gains$76$77

The Company has elected to amortize the amount of net unrecognized gains over a period equal to the average remaining service period for active plan participants expected to retire and receive benefits of approximately 10 years for 2024.

The postretirement benefit obligation is determined by applying the terms of the plan and actuarial models. These models include various actuarial assumptions, including discount rates, long-term rates of return on plan assets, healthcare cost trend rate, mortality and cost-sharing between the Company and the retirees. The actuarial gain recognized during the plan year is primarily related to the change in discount rate assumption.

The following assumptions were used to determine net periodic benefit costs as of January 1:

For the Years Ended December 31,
202420232022
Discount rate4.73%4.92%2.57%
Expected long-term rate of return on plan assets – net of tax4.04%4.04%4.04%
Initial healthcare cost trend rate (pre age 65)7.20%7.50%6.50%
Ultimate healthcare cost trend rate4.50%4.50%4.50%
Year ultimate healthcare cost trend rate reached203320332030

The following assumptions were used to determine benefit obligations as of December 31:

202420232022
Discount rate5.39%4.73%4.92%
Expected long-term rate of return on plan assets – net of tax4.04%4.04%4.04%
Initial healthcare cost trend rate (pre age 65)6.90%7.20%7.50%
Ultimate healthcare cost trend rate4.50%4.50%4.50%
Year ultimate healthcare cost trend rate reached203320332033

The Company's investment strategy reflects the long-term nature of the plan obligation and seeks to reach a balance allocation between Fixed Income securities and Equities of approximately 65% and 35%, respectively. Current allocations may differ from targeted allocations based on investment results and other timing factors. The plan's assets are stated at fair value, which represents the net asset value of shares held by the plan in the registered investment companies at the quoted market prices (Level 1 input) or at significant other observable inputs (Level 2 input).

The plan assets available for benefits consisted of the following as of December 31 (in millions of dollars):

20242023
Asset class
Level 1 inputs:
Mutual funds - corporate bonds fund1010
Level 2 Inputs:
Fixed Income:
Corporate bonds4856
Government/municipal bonds89
Equity funds10188
Plan assets167163
Trust assets1110
Plan assets available for benefits$178$173

The Company forecasts the following benefit payments related to postretirement (which include a projection for expected future team member service) for the next ten years (in millions of dollars):

YearEstimated Gross Benefit Payments
2025$9
20269
20279
20288
20298
2030-203441
Total$84

NOTE 7 - LEASES

The Company leases certain properties, buildings and equipment (including branches, warehouses, DCs and office space) under various arrangements which provide the right to use the underlying asset and require lease payments for the lease term. The Company’s lease portfolio consists mainly of operating leases that expire at various dates through 2037.

Information related to operating leases is as follows (in millions of dollars):

As of December 31,
20242023
Right-of-use assets
Operating lease right-of-use$371$429
Operating lease liabilities
Operating lease liability7871
Long-term operating lease liability327381
Total operating lease liabilities$405$452
As of December 31,
20242023
Weighted average remaining lease term6 years7 years
Weighted average incremental borrowing rate2.57%2.19%
Cash paid for operating leases$96$88
Right-of-use assets obtained in exchange for operating lease obligations$48$161

Rent expense was $103 million, $102 million and $93 million for 2024, 2023 and 2022, respectively. These amounts are net of sublease income of $2 million for 2024, 2023 and 2022.

The remaining maturity of existing lease liabilities as of December 31, 2024 are as follows (in millions of dollars):

YearOperating Leases
2025$91
202685
202772
202863
202950
Thereafter76
Total lease payments437
Less interest32
Present value of lease liabilities$405

As of December 31, 2024 and 2023, the Company's finance leases and service contracts with lease arrangements were not material. Finance leases are reported in Property, buildings and equipment – net, and as a short and long-term finance lease liability in Accrued expenses and Other non-current liabilities.

NOTE 8 - STOCK INCENTIVE PLANS

The Company maintains stock incentive plans under which the Company may grant a variety of incentive awards to team members and executives, which include restricted stock units (RSUs), performance shares and deferred stock units. As of December 31, 2024, there were 1.4 million shares available for grant under the plans. When awards are exercised or settled, shares of the Company’s treasury stock are issued.

Pretax stock-based compensation expense included in SG&A was $62 million, $62 million, and $48 million in 2024, 2023 and 2022, respectively, and was primarily comprised of RSUs. Related income tax benefits recognized in earnings were $34 million, $34 million, and $19 million in 2024, 2023 and 2022, respectively.

Restricted Stock Units

The Company awards RSUs to certain team members and executives. RSUs vest generally over periods from one to seven years from issuance. The RSU grant date fair value is based on the closing price of the Company's common stock on the last trading day preceding the date of the grant. RSU expense for the years ended December 31, 2024, 2023 and 2022 was approximately $48 million, $43 million and $34 million, respectively.

The following table summarizes RSU activity (in millions of dollars, except for share and per share amounts):

202420232022
SharesWeighted Average Price Per ShareSharesWeighted Average Price Per ShareSharesWeighted Average Price Per Share
Beginning nonvested units172,984$550.62191,032$409.77202,321$318.40
Issued57,012$1,008.9881,174$692.0296,940$520.67
Canceled(10,221)$701.36(7,943)$512.31(17,038)$345.30
Vested(83,575)$489.57(91,279)$384.92(91,191)$336.99
Ending nonvested units136,200$768.64172,984$550.62191,032$409.77
Fair Value of Shares Vested$41$35$31

As of December 31, 2024, there was $67 million of total unrecognized compensation expense related to nonvested RSUs the Company expects to recognize over a weighted average period of 2 years.

NOTE 9 - CAPITAL STOCK

The Company had no shares of preferred stock outstanding as of December 31, 2024 and 2023. The activity related to outstanding common stock and common stock held in treasury was as follows:

202420232022
Outstanding Common StockTreasury StockOutstanding Common StockTreasury StockOutstanding Common StockTreasury Stock
Balance at beginning of period49,317,40260,341,81750,256,32359,402,89651,220,20558,439,014
Exercise of stock options113,274(113,274)139,189(139,189)101,802(101,802)
Settlement of restricted stock units – net of 39,118, 32,800 and 31,132 shares retained, respectively79,400(79,400)83,795(83,795)64,649(64,649)
Settlement of performance share units – net of 9,629, 18,521 and 10,359 shares retained, respectively15,110(15,110)28,135(28,135)13,890(13,890)
Purchase of treasury shares(1,192,316)1,192,316(1,190,040)1,190,040(1,144,223)1,144,223
Balance at end of period48,332,87061,326,34949,317,40260,341,81750,256,32359,402,896

NOTE 10 - ACCUMULATED OTHER COMPREHENSIVE EARNINGS (LOSSES) (AOCE)

The components of AOCE consisted of the following (in millions of dollars):

Foreign Currency Translation and OtherDefined Postretirement Benefit PlanOther Employment-related Benefit PlansTotalForeign Currency Translation Attributable to Noncontrolling InterestsAOCE Attributable to W.W. Grainger, Inc.
Balance at December 31, 2022 – net of tax$(320)$82$(6)$(244)$(64)$(180)
Other comprehensive earnings (loss) before reclassifications – net of tax$(11)$8$3$—$(21)$21
Amounts reclassified to net earnings$—$(13)$—$(13)$—$(13)
Net current period activity$(11)$(5)$3$(13)$(21)$8
Balance at December 31, 2023 – net of tax$(331)$77$(3)$(257)$(85)$(172)
Other comprehensive earnings (loss) before reclassifications – net of tax$(137)$12$—$(125)$(36)$(89)
Amounts reclassified to net earnings$—$(13)$—$(13)$—$(13)
Net current period activity$(137)$(1)$—$(138)$(36)$(102)
Balance at December 31, 2024 – net of tax$(468)$76$(3)$(395)$(121)$(274)

NOTE 11 - INCOME TAXES

Earnings before income taxes by geographical area consisted of the following (in millions of dollars):

For the Years Ended December 31,
202420232022
U.S.$2,265$2,211$1,903
Foreign319289243
Total$2,584$2,500$2,146

Income tax expense consisted of the following (in millions of dollars):

For the Years Ended December 31,
202420232022
Current income tax expense:
U.S. Federal$404$431$374
U.S. State8410077
Foreign898178
Total current577612529
Deferred income tax (benefit) expense18(15)4
Total income tax expense$595$597$533

The income tax effects of temporary differences that gave rise to the net deferred tax asset (liability) as of December 31, 2024 and 2023 were as follows (in millions of dollars):

As of December 31,
20242023
Deferred tax assets:
Accrued expenses172177
U.S. and foreign loss carryforwards8284
Accrued employment-related benefits4251
Tax credit carryforward2022
Other2330
Deferred tax assets339364
Less valuation allowance(100)(93)
Deferred tax assets – net of valuation allowance$239$271
Deferred tax liabilities:
Property, buildings, equipment and other capital assets(216)(238)
Intangibles(55)(58)
Inventory(16)(11)
Other(14)(11)
Deferred tax liabilities(301)(318)
Net deferred tax liability$(62)$(47)
The net deferred tax asset (liability) is classified as follows:
Noncurrent assets$15$10
Noncurrent liabilities (foreign)(77)(57)
Net deferred tax liability$(62)$(47)

As of December 31, 2024 and 2023, the Company had $328 million and $335 million, respectively, of gross loss carryforwards related to foreign operations and U.S. transactions. Some of the loss carryforwards may expire at various dates through 2044. The Company has recorded a valuation allowance, which represents a provision for uncertainty as to the realization of the tax benefits of these carryforwards and deferred tax assets that may not be realized.

The Company's valuation allowance changed as follows (in millions of dollars):

For the Years Ended December 31,
20242023
Balance at beginning of period$(93)$(71)
Increases primarily related to foreign NOLs(8)(5)
Releases primarily related to foreign NOLs—1
Foreign exchange rate changes1(2)
Decrease related to U.S. foreign tax credits23
Increase related to capital loss carryforwards(1)(19)
Other changes – net(1)—
Balance at end of period$(100)$(93)

A reconciliation of income tax expense with federal income taxes at the statutory rate follows (in millions of dollars):

For the Years Ended December 31,
202420232022
Federal income tax$543$525$451
State income taxes – net of federal income tax benefit687464
Stock compensation(16)(16)(5)
Foreign rate difference333126
Change in valuation allowance(1)267
Other – net(35)(23)(10)
Income tax expense$595$597$533
Effective tax rate23.0%23.9%24.8%
(1) Net of changes in related tax attributes.

The decrease to the Company's effective tax rate for the year ended December 31, 2024 was primarily driven by the expiration of a statute of limitation period in 2024.

Foreign Undistributed Earnings

Estimated gross undistributed earnings of foreign subsidiaries as of December 31, 2024 and 2023, totaled $651 million and $544 million, respectively. The Company considers these undistributed earnings permanently reinvested in its foreign operations and is not recording a deferred tax liability for any foreign withholding taxes on such amounts. If at some future date the Company ceases to be permanently reinvested in its foreign subsidiaries, the Company may be subject to foreign withholding and other taxes on these undistributed earnings and may need to record a deferred tax liability for any outside basis difference in its investments in its foreign subsidiaries.

Tax Uncertainties

The Company recognizes in the financial statements a provision for tax uncertainties, resulting from application of complex tax regulations in multiple tax jurisdictions.

The changes in the liability for tax uncertainties, excluding interest, are as follows (in millions of dollars):

For the Years Ended December 31,
202420232022
Balance at beginning of year$42$41$38
Additions for tax positions related to the current year364
Additions for tax positions of prior years—12
Reductions for tax positions of prior years(1)(1)—
Reductions due to statute lapse(22)(3)(2)
Settlements, audit payments, refunds – net(1)(2)(1)
Balance at end of year$21$42$41

The Company classifies the liability for tax uncertainties in deferred income taxes and tax uncertainties. Included in

this amount is $4 million as of December 31, 2024, of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Any changes in the timing of deductibility of these items would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authorities to an earlier period. In 2024, 2023 and 2022, the changes to tax positions were primarily related to the impact of expiring statutes and current year state and local reserves.

The Company is regularly subject to examination of its federal income tax returns by the Internal Revenue Service (IRS). The Company’s 2021 and 2022 tax years are currently under IRS audit. Tax year 2023 is open. The Company is also subject to audit by state, local and foreign taxing authorities. Tax years 2012 through 2023 remain subject to state, local and foreign audits. The amount of liability associated with the Company's tax uncertainties may change within the next 12 months due to pending audit activity, expiring statute of limitations periods or tax payments.

NOTE 12 - SEGMENT INFORMATION

The Company routinely evaluates whether its operating and reportable segments continue to reflect the way the chief operating decision maker (CODM) evaluates the business. The determination is based on: (1) how the Company’s CODM evaluates the performance of the business, including resource allocation decisions, and (2) whether discrete financial information for each reporting segment is available. The Company considers D.G. Macpherson, its Chief Executive Officer and Chairman of the Board, its CODM.

The CODM evaluates performance based on the results of the Company’s two reportable segments High-Touch Solutions N.A. and Endless Assortment. These reportable segments align with Grainger's go-to-market strategies and bifurcated business models of high-touch solutions and endless assortment that generate sales primarily through the distribution of MRO products. The remaining businesses are classified as Other to reconcile to consolidated results. These businesses individually and in the aggregate do not meet the criteria of a reportable segment.

The accounting policies of the Company’s reportable segments are the same as those described in the summary of significant accounting policies. For further discussion on Grainger’s accounting policies, see Note 1.

All expenses directly attributable to each reportable segment are included in the operating results for each segment. Operating segment performance is evaluated by Grainger's CODM based on operating earnings as disclosed on the Company's Consolidated Statement of Earnings as the key determinant of the economic return and resource allocation among the segments. The CODM is not regularly provided and does not evaluate the segments using total asset or capital expenditure information and it is therefore not disclosed.

The following is a summary of segment results for the twelve months ended December 31, 2024, 2023 and 2022 (in millions of dollars):

2024
High-Touch Solutions N.AEndless AssortmentTotal
Net sales(1)$13,720$3,134$16,854
Reconciliation of net sales
Other net sales314
Total company net sales$17,168
Less:
Cost of goods sold7,9792,211
Other segment items(2)3,356663
Segment operating earnings$2,385$260$2,645
Reconciliation of operating earnings
Other operating earnings(8)
Total company operating earnings$2,637
2023
High-Touch Solutions N.AEndless AssortmentTotal
Net sales(1)$13,267$2,916$16,183
Reconciliation of net sales
Other net sales295
Total company net sales$16,478
Less:
Cost of goods sold7,7212,052
Other segment items(2)3,212631
Segment operating earnings$2,334$233$2,567
Reconciliation of operating earnings
Other operating earnings (losses)(2)
Total company operating earnings$2,565
2022
High-Touch Solutions N.AEndless AssortmentTotal
Net sales(1)$12,182$2,787$14,969
Reconciliation of net sales
Other net sales259
Total company net sales$15,228
Less:
Cost of goods sold7,2311,970
Other segment items(2)2,968594
Segment operating earnings$1,983$223$2,206
Reconciliation of operating earnings
Other operating earnings9
Total company operating earnings$2,215
(1) Intersegment sales are recorded at values based on market prices, which creates intercompany profit sales that are eliminated within each segment to present only the impact of net sales to external customers.
(2) Other segment items for HTSNA and EA consist of selling, general and administrative expenses primarily comprised of payroll and benefits, marketing expense, depreciation, amortization and non-cash lease expense, corporate overhead expenses allocated to each segment based upon benefits received, occupancy and other miscellaneous expenses. Intersegment expenses including fees and certain incurred costs for shared services are also included within the amounts shown above.

Depreciation, amortization and non-cash lease expense presented below is related to long-lived assets, capitalized software and ROU assets. Long-lived assets consist of property, buildings and equipment.

202420232022
Depreciation, amortization and non-cash lease expense:
High-Touch Solutions N.A.$234$206$168
Endless Assortment716335
Other683
Total$311$277$206

Following is revenue by geographic location for the twelve months ended December 31, 2024, 2023 and 2022 (in millions of dollars):

202420232022
Revenue by geographic location*(1)**:*
United States$13,947$13,389$12,325
Japan1,8931,7971,719
Canada661646621
Other foreign countries667646563
$17,168$16,478$15,228
(1) Revenue presented above is attributed to the destination country where the customer is located.

The Company is a broad line distributor of MRO products. Products are regularly added and removed from the Company's inventory. Accordingly, it would be impractical to provide sales information by product category due to the way the business is managed, and the dynamic nature of the inventory offered, including the evolving list of products stocked and additional products available online but not stocked. For further information regarding the Company's sales by segment and major customer industry, see Note 2.

NOTE 13 - CONTINGENCIES AND LEGAL MATTERS

From time to time the Company is involved in various legal and administrative proceedings, including claims related to: product liability, safety or compliance; privacy and cybersecurity matters; negligence; contract disputes; environmental issues; unclaimed property; wage and hour laws; intellectual property; advertising and marketing; consumer protection; pricing (including disaster or emergency declaration pricing statutes); employment practices; regulatory compliance, including trade and export matters; anti-bribery and corruption; and other matters and actions brought by team members, consumers, competitors, suppliers, customers, governmental entities and other third parties.

The Company remains in litigation involving KMCO, LLC (KMCO) as previously disclosed. The Company continues to contest the remaining KMCO-related lawsuits and cannot predict the timing, outcome or any estimate of possible loss or range of losses on the remaining KMCO lawsuits.

Also, as a government contractor selling to federal, state and local governmental entities, the Company may be subject to governmental or regulatory inquiries or audits or other proceedings, including those related to contract administration, pricing and product compliance.

While the Company is unable to predict the outcome of any of these proceedings and other matters, it believes that their ultimate resolution will not have, either individually or in the aggregate, a material adverse effect on the Company’s consolidated financial condition or results of operations.

NOTE 14 - SUBSEQUENT EVENTS

On January 29, 2025, Grainger's Board of Directors declared a quarterly cash dividend of $2.05 per share of common stock, payable March 1, 2025 to shareholders of record on February 10, 2025.

On February 18, 2025 Grainger repaid the principal amount of $500 million for the 1.85% Senior Notes that matured in February 2025.

Previous: Item 7A. Quantitative and Qualitative Disclosures About Market Risk · Next: Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure