Item 8. Financial Statements and Supplementary Data

404K characters. Original on sec.gov · Markdown

Item 8. Financial Statements and Supplementary Data

Information required by this item is set forth in the Reports of Independent Registered Public Accounting Firm (PCAOB ID 238), Consolidated Financial Statements and Notes to Consolidated Financial Statements, which is incorporated by reference into this item.

90 Huntington Bancshares Incorporated

Table of Contents

REPORT OF MANAGEMENT’S EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Management of Huntington Bancshares Incorporated (Huntington or the Company) is responsible for the financial information and representations contained in the Consolidated Financial Statements and other sections of this report. The Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States. In all material respects, they reflect the substance of transactions that should be included based on informed judgments, estimates, and currently available information. Management maintains a system of internal accounting controls, which includes the careful selection and training of qualified personnel, appropriate segregation of responsibilities, communication of written policies and procedures, and a broad program of internal audits. The costs of the controls are balanced against the expected benefits. During 2024, the audit committee of the board of directors met regularly with Management, Huntington’s internal auditors, and the independent registered public accounting firm, PricewaterhouseCoopers LLP, to review the scope of their audits and to discuss the evaluation of internal accounting controls and financial reporting matters. The independent registered public accounting firm and the internal auditors have free access to, and meet confidentially with, the audit committee to discuss appropriate matters. Also, Huntington maintains a disclosure review committee. This committee’s purpose is to design and maintain disclosure controls and procedures to ensure that material information relating to the financial and operating condition of Huntington is properly reported to its chief executive officer, chief financial officer, chief auditor, and the audit committee of the board of directors in connection with the preparation and filing of periodic reports and the certification of those reports by the chief executive officer and the chief financial officer.

REPORT OF MANAGEMENT’S ASSESSMENT OF INTERNAL CONTROL OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. Huntington’s Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2024. In making this assessment, Management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on that assessment, Management concluded that, as of December 31, 2024, the Company’s internal control over financial reporting is effective based on those criteria. The Company’s internal control over financial reporting as of December 31, 2024 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report appearing on the next page.

sssignature.jpg

Stephen D. Steinour – Chairman, President, and Chief Executive Officer

zwsignature_v2.jpg

Zachary Wasserman – Senior Executive Vice President and Chief Financial Officer

February 14, 2025

2024 Form 10-K 91

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of

Huntington Bancshares Incorporated

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Huntington Bancshares Incorporated and its subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related consolidated statements of income, of comprehensive income, of changes in shareholders' equity and of cash flows for each of the three years in the period ended December 31, 2024, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management's Assessment of Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

92 Huntington Bancshares Incorporated

Table of Contents

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Valuation of the General Reserve of the Allowance for Credit Losses

As described in Notes 1 and 5 to the consolidated financial statements, management’s estimate of the allowance for credit losses of $2.4 billion as of December 31, 2024 includes a general reserve that consists of various risk-profile reserve components. The risk-profile components consider items unique to the Company’s structure, policies, processes, and portfolio composition, as well as qualitative measurements and assessments of the Company’s loan portfolios including, but not limited to, economic uncertainty, concentrations, portfolio composition, industry comparisons, and internal review functions.

The principal considerations for our determination that performing procedures relating to the valuation of the general reserve of the allowance for credit losses is a critical audit matter are (i) the significant judgment by management when determining the general reserve, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence relating to the methodology and assumptions used to determine the general reserve, and (ii) the audit effort involved the use of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls related to the valuation of the general reserve of the allowance for credit losses. These procedures also included, among others, testing management’s process for determining the general reserve, including evaluating the appropriateness of management’s methodology, testing the completeness and accuracy of data utilized by management and evaluating the reasonableness of assumptions relating to the general reserve. Evaluating management’s assumptions related to the general reserve involved evaluating whether the assumptions used were reasonable considering portfolio composition, relevant market data, and indicators of economic uncertainty. Professionals with specialized skill and knowledge were used to assist in evaluating the appropriateness of management’s methodology and assumptions related to the general reserve.

PWC.jpg

PricewaterhouseCoopers LLP

Columbus, Ohio

February 14, 2025

We have served as the Company’s auditor since 2015.

2024 Form 10-K 93

Table of Contents

Huntington Bancshares Incorporated

Consolidated Balance Sheets

At December 31,
(dollar amounts in millions)20242023
Assets
Cash and due from banks$1,685$1,558
Interest-earning deposits with banks11,6478,765
Trading account securities53125
Available-for-sale securities27,27325,305
Held-to-maturity securities16,36815,750
Other securities823725
Loans held for sale (includes $652 and $506 respectively, measured at fair value)654516
Loans and leases (includes $173 and $174 respectively, measured at fair value)130,042121,982
Allowance for loan and lease losses(2,244)(2,255)
Net loans and leases (1)127,798119,727
Bank owned life insurance2,7932,759
Accrued income and other receivables2,1901,646
Premises and equipment1,0661,109
Goodwill5,5615,561
Servicing rights and other intangible assets677672
Other assets (1)5,6425,150
Total assets$204,230$189,368
Liabilities and shareholders’ equity
Liabilities
Deposits:
Demand deposits—noninterest-bearing$29,345$30,967
Interest-bearing133,103120,263
Total deposits162,448151,230
Short-term borrowings199620
Long-term debt (1) (includes $821 and $0, respectively, measured at fair value)16,37412,394
Other liabilities (1)5,4275,726
Total liabilities184,448169,970
Commitments and Contingent Liabilities (Note 21)
Shareholders’ equity
Preferred stock1,9892,394
Common stock1515
Capital surplus15,48415,389
Less treasury shares, at cost(86)(91)
Accumulated other comprehensive income (loss)(2,866)(2,676)
Retained earnings5,2044,322
Total Huntington shareholders’ equity19,74019,353
Non-controlling interest4245
Total equity19,78219,398
Total liabilities and equity$204,230$189,368
Common shares authorized (par value of $0.01)2,250,000,0002,250,000,000
Common shares outstanding1,453,635,8091,448,319,953
Treasury shares outstanding6,984,1027,403,008
Preferred stock, authorized shares6,617,8086,617,808
Preferred shares outstanding877,500881,587

(1)Includes VIE balances in net loans and leases, long-term debt, other assets, and other liabilities of $1.1 billion, $1.0 billion, $264 million, and $109 million, respectively, at December 31, 2024, and VIE balances in other assets, and other liabilities of $82 million and $57 million, at December 31, 2023, respectively. See Note 20 - “Variable Interest Entities” for additional information.

See Notes to Consolidated Financial Statements

94 Huntington Bancshares Incorporated

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Income

Year Ended December 31,
(dollar amounts in millions, except per share data, share amounts in thousands)202420232022
Interest and fee income:
Loans and leases$7,481$6,811$4,816
Available-for-sale securities
Taxable1,2511,016576
Tax-exempt11210474
Held-to-maturity securities-taxable385401351
Other securities-taxable425327
Other650531125
Total interest income9,9218,9165,969
Interest expense:
Deposits3,5722,497363
Short-term borrowings6917946
Long-term debt935801287
Total interest expense4,5763,477696
Net interest income5,3455,4395,273
Provision for credit losses420402289
Net interest income after provision for credit losses4,9255,0374,984
Noninterest income:
Payments and cash management revenue620585561
Wealth and asset management revenue364328300
Customer deposit and loan fees334312350
Capital markets and advisory fees327248265
Mortgage banking income130109144
Leasing revenue79112126
Insurance income777479
Net gains (losses) on sales of securities(21)(7)—
Other noninterest income130160156
Total noninterest income2,0401,9211,981
Noninterest expense:
Personnel costs2,7012,5292,401
Outside data processing and other services665605610
Equipment267263269
Net occupancy221246246
Marketing11611591
Deposit and other insurance expense11430267
Professional services999977
Amortization of intangibles475053
Lease financing equipment depreciation152745
Other noninterest expense317338342
Total noninterest expense4,5624,5744,201
Income before income taxes2,4032,3842,764
Provision for income taxes443413515
Income after income taxes1,9601,9712,249
Income attributable to non-controlling interest202011
Net income attributable to Huntington1,9401,9512,238
Dividends on preferred shares134142113
Impact of preferred stock redemptions and repurchases5(8)—
Net income applicable to common shares$1,801$1,817$2,125
Average common shares—basic1,451,4211,446,4491,441,279
Average common shares—diluted1,476,4421,468,0161,465,220
Per common share:
Net income—basic$1.24$1.26$1.47
Net income—diluted1.221.241.45

See Notes to Consolidated Financial Statements

2024 Form 10-K 95

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Comprehensive Income

Year Ended December 31,
(dollar amounts in millions)202420232022
Net income attributable to Huntington$1,940$1,951$2,238
Other comprehensive (loss) income, net of tax:
Unrealized (losses) gains on available-for-sale securities, net of hedges(271)154(2,184)
Net change related to cash flow hedges on loans96269(695)
Translations adjustments, net of hedges(6)2(5)
Change in accumulated unrealized losses for pension and other post-retirement obligations(9)(3)15
Other comprehensive (loss) income, net of tax(190)422(2,869)
Comprehensive income (loss) attributable to Huntington1,7502,373(631)
Comprehensive income attributed to non-controlling interest202011
Comprehensive income (loss)$1,770$2,393$(620)

See Notes to Consolidated Financial Statements

96 Huntington Bancshares Incorporated

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Changes in Shareholders’ Equity

Preferred StockCommon StockAOCIHuntingtonNon-
(dollar amounts in millions, except per share data, share amounts in thousands)CapitalTreasury StockRetainedShareholders’controllingTotal
AmountSharesAmountSurplusSharesAmountEarningsEquityInterestEquity
Year Ended December 31, 2024
Balance, beginning of year$2,3941,455,723$15$15,389(7,403)$(91)$(2,676)$4,322$19,353$45$19,398
Net income1,9401,940201,960
Other comprehensive loss, net of tax(190)(190)(190)
Redemption of preferred stock(405)—(5)(410)(410)
Cash dividends declared:
Common ($0.62 per share)(916)(916)(916)
Preferred(134)(134)(134)
Recognition of the fair value of share-based compensation106106106
Other share-based compensation activity4,897—(13)(3)(16)(16)
Other241957(23)(16)
Balance, end of year$1,9891,460,620$15$15,484(6,984)$(86)$(2,866)$5,204$19,740$42$19,782
Year Ended December 31, 2023
Balance, beginning of year$2,1671,449,390$14$15,309(6,322)$(80)$(3,098)$3,419$17,731$38$17,769
Net income1,9511,951201,971
Other comprehensive income, net of tax422422422
Net proceeds from issuance of Series J Preferred Stock317317317
Repurchase of preferred stock(90)—8(82)(82)
Cash dividends declared:
Common ($0.62 per share)(911)(911)(911)
Preferred(142)(142)(142)
Recognition of the fair value of share-based compensation979797
Other share-based compensation activity6,3331(17)(3)(19)(19)
Other—(1,081)(11)(11)(13)(24)
Balance, end of year$2,3941,455,723$15$15,389(7,403)$(91)$(2,676)$4,322$19,353$45$19,398
Year Ended December 31, 2022
Balance, beginning of year$2,1671,444,040$14$15,222(6,298)$(79)$(229)$2,202$19,297$21$19,318
Net income2,2382,238112,249
Other comprehensive loss, net of tax(2,869)(2,869)(2,869)
Cash dividends declared:
Common ($0.62 per share)(908)(908)(908)
Preferred(113)(113)(113)
Recognition of the fair value of share-based compensation105105105
Other share-based compensation activity5,350(19)—(19)(19)
Other1(24)(1)—66
Balance, end of year$2,1671,449,390$14$15,309(6,322)$(80)$(3,098)$3,419$17,731$38$17,769

See Notes to Consolidated Financial Statements

2024 Form 10-K 97

Table of Contents

Huntington Bancshares Incorporated

Consolidated Statements of Cash Flows

Year Ended December 31,
(dollar amounts in millions)202420232022
Operating activities
Net income$1,960$1,971$2,249
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses420402289
Depreciation and amortization622798484
Share-based compensation expense10697105
Deferred income tax (benefit) provision(26)(302)319
Net change in:
Trading account securities72(106)27
Loans held for sale(227)(83)675
Other assets(761)(491)(1,156)
Other liabilities(344)3411,024
Other, net(7)3011
Net cash provided by operating activities1,8152,6574,027
Investing activities
Change in interest earning deposits with banks(254)23332
Net cash paid in business acquisition——(223)
Proceeds from:
Maturities and calls of available-for-sale securities11,0012,6894,053
Maturities and calls of held-to-maturity securities1,3971,5232,803
Maturities and calls of other securities57615832
Sales of available-for-sale securities990767—
Sales of other securities—14441
Purchases of available-for-sale securities(14,043)(4,965)(7,107)
Purchases of held-to-maturity securities(2,037)(256)(3,229)
Purchases of other securities(155)(630)(1,080)
Net proceeds from sales of loans and leases391450995
Principal payments received under direct finance leases1,7691,8911,882
Purchases of loans and leases(680)(71)(610)
Net loan and lease activity, excluding sales and purchases(10,025)(5,108)(10,169)
Purchases of premises and equipment(143)(140)(214)
Net accrued income and other receivables activity(474)(17)(66)
Other, net8788151
Net cash used in investing activities(12,119)(2,997)(11,609)
Financing activities
Increase in deposits11,2183,3164,651
(Decrease) increase in short-term borrowings(782)(1,295)2,161
Net proceeds from issuance of long-term debt7,66114,96511,004
Maturity/redemption of long-term debt(3,563)(12,376)(8,017)
Dividends paid on preferred stock(143)(134)(113)
Dividends paid on common stock(903)(900)(897)
Repurchase/redemption of preferred stock(410)(82)—
Net proceeds from issuance of preferred stock—317—
Other, net(56)(46)(25)
Net cash provided by financing activities13,0223,7658,764
Increase in cash and cash equivalents2,7183,4251,182
Cash and cash equivalents at beginning of period (1)10,1296,7045,522
Cash and cash equivalents at end of period (1)$12,847$10,129$6,704

98 Huntington Bancshares Incorporated

Table of Contents

Year Ended December 31,
(dollar amounts in millions)202420232022
Supplemental disclosures:
Interest paid$4,547$3,359$627
Income taxes paid (refunded)12390(109)
Non-cash activities
Loans transferred to held-for-sale from portfolio390439748
Loans transferred to portfolio from held-for-sale3422126
Transfer of securities from available-for-sale to held-to-maturity——4,225

(1) Includes cash and due from banks and interest-earning deposits at the FRB, included within Interest-earning deposits with banks on our Consolidated Balance Sheets.

See Notes to Consolidated Financial Statements

2024 Form 10-K 99

Table of Contents

Huntington Bancshares Incorporated

Notes to Consolidated Financial Statements

1. SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations — Huntington Bancshares Incorporated (Huntington or the Company) is a multi-state diversified regional bank holding company organized under Maryland law in 1966 and headquartered in Columbus, Ohio. Through its subsidiaries, including its bank subsidiary, The Huntington National Bank (the Bank), Huntington is engaged in providing full-service commercial and consumer deposit, lending, and other banking services to customers where the Bank has a local market presence and through select national businesses. These include, but are not limited to, payments, mortgage banking, indirect and direct consumer financing, investment banking, capital markets, advisory, equipment financing, distribution finance, investment management, trust, brokerage, insurance, and other financial products and services.

Basis of Presentation — The Consolidated Financial Statements are presented in accordance with GAAP and include the accounts of Huntington and its majority-owned subsidiaries and VIEs in which Huntington has determined to be the primary beneficiary. All intercompany transactions and balances are eliminated in consolidation. Entities in which Huntington holds a controlling financial interest are consolidated. For a voting interest entity, a controlling financial interest is generally where Huntington holds, directly or indirectly, more than 50% of the outstanding voting shares. For a VIE, a controlling financial interest is where Huntington has the power to direct the activities of an entity that most significantly impact the entity’s economic performance and has an obligation to absorb losses or the right to receive benefits from the VIE. For consolidated entities where Huntington holds less than a 100% interest, Huntington recognizes non-controlling interest (included in shareholders’ equity) for the equity held by minority shareholders and non-controlling profit or loss (included in income attributable to non-controlling interest) for the portion of the entity’s earnings attributable to minority interests. Investments in companies that are not consolidated are accounted for using the equity method when Huntington has the ability to exert significant influence. Investments in non-marketable equity securities for which Huntington does not have the ability to exert significant influence are generally accounted for using fair value or a cost measurement alternative adjusted for impairment and other changes in observable prices. Investments in private investment partnerships that are accounted for under the equity method or the cost measurement alternative are included in other assets and Huntington’s earnings in equity investments are included in other noninterest income. Investments accounted for under the cost measurement alternative and equity methods are periodically evaluated for impairment.

Use of Estimates — The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that significantly affect amounts reported in the Consolidated Financial Statements. Huntington utilizes processes that involve the use of significant estimates and the judgments of management in determining the amount of its allowance for credit losses, income taxes, as well as certain fair value measurements. As with any estimate, actual results could differ from those estimates.

Cash and cash equivalents — For statements of cash flows purposes, cash and cash equivalents are defined as the sum of cash and due from banks and interest-earning deposits at the FRB, included within interest-earning deposits with banks on our Consolidated Balance Sheets.

Securities — Securities purchased with the intention of recognizing short-term profits or which are actively bought and sold are classified as trading account securities and reported at fair value. The unrealized gains or losses on trading account securities are recorded in other noninterest income. Debt securities purchased that Huntington has the positive intent and ability to hold to their maturity are classified as held-to-maturity securities. Held-to-maturity securities are recorded at amortized cost. All other debt securities are classified as available-for-sale securities. Available-for-sale securities are recognized and measured at fair value with any change in the fair value recognized in other comprehensive income. All equity securities are classified as other securities.

Securities transactions are recognized on the trade date (the date the order to buy or sell is executed). The carrying value plus any related AOCI balance of sold securities is used to compute realized gains and losses. Interest on securities, including amortization of premiums and accretion of discounts using the effective interest method over the period to maturity, is included in interest income.

100 Huntington Bancshares Incorporated

Table of Contents

Non-marketable equity securities include stock held for membership and regulatory purposes, such as FHLB stock and FRB stock, and other non-marketable equity securities. These securities are accounted for at cost, evaluated for impairment, and are included in other securities. Other securities also include mutual funds and other marketable equity securities. These securities are carried at fair value, with changes in fair value recognized in other noninterest income.

Loans and Leases — Loans for which Huntington has the intent and ability to hold for the foreseeable future, or until maturity or payoff, except loans for which the fair value option has been elected, are carried at the principal amount outstanding, net of charge-offs, unamortized deferred loan origination fees and costs, premiums and discounts, and unearned income. Direct financing leases are reported at the aggregate of lease payments receivable and estimated residual values, net of unearned and deferred income, and any initial direct costs incurred to originate these leases. Renewal options for leases are at the option of the lessee and are typically not included in the measurement of the lease receivable as they are not considered reasonably certain of exercise. Purchase options are typically at fair value, and as such those options are not considered in the measurement of lease receivables or in lease classification. Interest income is accrued as earned using the interest method. Huntington defers the fees it receives from the origination of loans and leases, as well as the direct costs of those activities. Huntington also acquires loans at premiums and/or discounts to their contractual values. Huntington amortizes loan discounts, premiums, and net loan origination fees and costs over the contractual lives of the related loans using the effective interest method.

A borrower that is experiencing financial difficulty and receives a modification in the form of principal forgiveness, interest rate reduction, an other-than-insignificant payment delay or a term extension in the current period is disclosed as a modification to a borrower experiencing financial difficulty. Huntington may modify loans to borrowers experiencing financial difficulty as a way of managing risk and mitigating credit loss from the borrower. Huntington may make various types of modifications and may in certain circumstances use a combination of modification types in order to mitigate future loss.

Impairment of the residual values of direct financing leases is evaluated quarterly, with impairment arising if the expected fair value is less than the carrying amount. Huntington assesses net investments in leases (including residual values) for impairment and recognizes losses in accordance with the impairment guidance for financial instruments. As such, net investments in leases may be reduced by an allowance for credit losses, with changes recognized as provision expense.

For leased equipment, the residual component of a direct financing lease represents the estimated fair value of the leased equipment at the end of the lease term. Huntington uses industry data, historical experience, and independent appraisals to establish these residual value estimates. Upon expiration of a lease, residual assets are remarketed, resulting in an extension of the lease by the lessee, a lease to a new customer, or purchase of the residual asset by the lessee or another party. Huntington also purchases insurance guaranteeing the value of certain residual assets.

Loans Held for Sale — Loans in which Huntington does not have the intent and ability to hold for the foreseeable future are classified as loans held for sale. Loans held for sale are carried at (a) the lower of cost or fair value less costs to sell, or (b) fair value where the fair value option is elected. The fair value option is generally elected for mortgage loans originated with the intent to sell.

Nonaccrual and Past Due Loans — Loans are considered past due when the contractual amounts due with respect to principal and interest are not received within 30 days of the contractual due date.

Any loan in any portfolio may be placed on nonaccrual status prior to the policies described below when collection of principal or interest is in doubt. When a borrower with debt is discharged in a Chapter 7 bankruptcy and the debt is not reaffirmed by the borrower, the loan is determined to be collateral dependent and placed on nonaccrual status, unless there is a co-borrower or the repayment is likely to occur based on objective evidence.

2024 Form 10-K 101

Table of Contents

When a loan is placed on nonaccrual status, any accrued interest is reversed and charged against interest income. Commercial loans and leases are placed on nonaccrual status at 90-days past due. First-lien home equity loans are placed on nonaccrual status at 150-days past due. Junior-lien home equity loans are placed on nonaccrual status at the earlier of 120-days past due or when the related first-lien loan has been identified as nonaccrual. Automobile, RV and marine, and other consumer loans are generally fully charged-off at 120-days past due, and if not fully charged-off are placed on non-accrual. Residential mortgage loans are placed on nonaccrual status at 150-days past due, with the exception of residential mortgages guaranteed by government agencies which continue to accrue interest at the rate guaranteed by the government agency.

Cash receipts on NALs are applied against principal until the loan or lease has been collected in full, including the charged-off portion, after which time any additional cash receipts are recognized as interest income. However, for secured non-reaffirmed debt in a Chapter 7 bankruptcy, payments are applied to principal and interest when the borrower has demonstrated a capacity to continue payment of the debt and collection of the debt is reasonably assured.

Management monitors several factors to evaluate a borrower’s financial condition and their ability to make principal and interest payments. When, in management’s judgment, the borrower’s ability to make required principal and interest payments resumes and collectability is no longer in doubt, supported by sustained repayment history, the loan is returned to accrual status. For loans that are returned to accrual status, cash receipts are applied according to the contractual terms of the loan.

Collateral-dependent Loans — Certain commercial and consumer loans for which repayment is expected to be provided substantially through the operation or sale of the loan collateral are considered to be collateral-dependent.

Allowance for Credit Losses — Huntington performs an ACL evaluation on its loan and lease portfolio and its HTM and AFS securities portfolios. The ACL on loan and lease portfolio and HTM securities are provided through an expected loss methodology referred to as CECL methodology. The ACL on AFS securities is provided when a credit loss is deemed to have occurred for securities which Huntington does not intend to sell or is not required to sell. The CECL methodology also applies to credit exposures on off-balance-sheet loan commitments, financial guarantees not accounted for as insurance, including standby letters of credit, and other similar instruments not recognized as derivative financial instruments.

Loan and Lease portfolio - The ACL is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount Huntington expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, fair value hedge accounting adjustments, and deferred fees and costs. Subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a provision for credit losses or a reversal of provision for credit losses. Management estimates the allowance by utilizing models dependent upon loan risk characteristics and economic parameters. Commercial loan risk characteristics include but are not limited to risk ratings, industry type and maturity type. Consumer loan risk characteristics include but are not limited to FICO scores, LTV, and loan vintages. The economic parameters are developed using available information relating to past events, current conditions, and reasonable and supportable forecasts. Huntington’s reasonable and supportable forecast period reverts to a historical norm based on inputs within approximately two to three years. The reversion period is dependent on the state of the economy at the beginning of the forecast. Historical credit experience provides the basis for the estimation of expected credit losses, with adjustments made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in the macroeconomic environment. The contractual terms of financial assets are adjusted for expected prepayments and any extensions outside of Huntington’s control.

The ACL is measured on a collective basis when similar risk characteristics exist. Loans that are determined to have unique risk characteristics are evaluated on an individual basis by management. If a loan is determined to be collateral dependent or meets the criteria to apply the collateral dependent practical expedient, expected credit losses are determined based on the fair value of the collateral at the reporting date, less costs to sell as appropriate.

Management believes the products within each of the entity’s portfolio classes exhibit similar risk characteristics. Huntington has identified its portfolio classes as disclosed in Note 4 - “Loans and Leases.”

102 Huntington Bancshares Incorporated

Table of Contents

In addition to the transaction reserve described above, Huntington also maintains a general reserve that consists of various risk-profile reserve components. The risk-profile components consider items unique to Huntington’s structure, policies, processes, and portfolio composition, as well as qualitative measurements and assessments of the loan portfolios including, but not limited to, economic uncertainty, concentrations, portfolio composition, industry comparisons and internal review functions.

Huntington has elected to exclude accrued interest receivable from the measurement of its ACL given the well-defined non-accrual policies in place for all loan portfolios which results in timely reversal of outstanding interest through interest income.

The estimate for the off-balance sheet exposures, the AULC, is determined using the same procedures and methodologies as used for the loan and lease portfolio supplemented by the information related to future draws and related credit loss expectations. The AULC is recorded in other liabilities in the Consolidated Balance Sheets.

HTM Securities - The allowance for HTM debt securities is estimated using a CECL methodology. Any expected credit loss is provided through the allowance for credit loss on HTM securities and is deducted from the amortized cost basis of the security so that the balance sheet reflects the net amount Huntington expects to collect. Nearly all of Huntington’s HTM debt securities are issued by U.S. government entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses. Accordingly, there is a zero credit loss expectation on these securities.

AFS Securities - Huntington evaluates its AFS investment securities portfolio on a quarterly basis for indicators of impairment. Huntington assesses whether an impairment has occurred when the fair value of a debt security is less than the amortized cost at the balance sheet date. Management reviews the amount of unrealized loss, the credit rating history, market trends of similar security classes, time remaining to maturity, and the source of both interest and principal payments to identify securities which could potentially be impaired. For those debt securities that Huntington intends to sell or is more likely than not required to sell, before the recovery of their amortized cost basis, the difference between fair value and amortized cost is considered to be impaired and is recognized in provision for credit losses. For those debt securities that Huntington does not intend to sell or is not more likely than not required to sell, prior to expected recovery of amortized cost basis, the credit portion of the impairment is recognized through an allowance in provision for credit losses while the noncredit portion is recognized in OCI. In determining the credit portion, Huntington uses a discounted cash flow analysis, which includes evaluating the timing and amount of the expected cash flows. Non-credit-related impairment results from other factors, including increased liquidity spreads and higher interest rates.

Charge-off of Uncollectible Loans — Any loan in any portfolio may be charged-off prior to the policies described below if a loss confirming event has occurred. Loss confirming events include, but are not limited to, bankruptcy (unsecured), continued delinquency, foreclosure, or receipt of an asset valuation indicating a collateral deficiency and that asset is the sole source of repayment. Additionally, discharged, collateral dependent non-reaffirmed debt in Chapter 7 bankruptcy filings will result in a charge-off to estimated collateral value, less anticipated selling costs, unless the repayment is likely to occur based on objective evidence.

Commercial loans and leases are generally either charged-off or written down to net realizable value at 90-days past due. Automobile, RV and marine, and other consumer loans are generally charged-off at 120-days past due. First-lien and junior-lien home equity loans are charged-off to the estimated fair value of the collateral, less anticipated selling costs, at 150-days past due and 120-days past due, respectively. Residential mortgages are charged-off to the estimated fair value of the collateral at 150-days past due.

Collateral — Huntington pledges assets as collateral as required for various transactions, including security repurchase agreements, public deposits, loan notes, derivative financial instruments, short-term borrowings, and long-term borrowings. Assets that have been pledged as collateral, including those that can be sold or repledged by the secured party, continue to be reported on the Consolidated Balance Sheets.

Huntington also accepts collateral, primarily as part of various transactions including derivative instruments and security resale agreements. Collateral received is excluded from the Consolidated Balance Sheets.

2024 Form 10-K 103

Table of Contents

Premises and Equipment — Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed principally by the straight-line method over the estimated useful lives of the related assets. Buildings and building improvements are depreciated over an average of 30 to 40 years and 10 to 30 years, respectively. Land improvements and furniture and fixtures are depreciated over an average of 5 to 20 years, while equipment is depreciated over a range of 3 to 10 years. Leasehold improvements are amortized over the lesser of the asset’s useful life or the lease term, including any renewal periods for which renewal is reasonably assured. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

Mortgage Servicing Rights — Huntington recognizes the rights to service mortgage loans as an asset when servicing is contractually separated from the underlying mortgage loans by sale or securitization of the loans with servicing rights retained or when purchased. MSRs are included in servicing rights and other intangible assets in the Consolidated Balance Sheets. All MSR assets are recorded at fair value. Any change in the fair value of MSRs during the period is recorded in mortgage banking income.

Goodwill and Other Intangible Assets — Under the acquisition method of accounting, the net assets of entities acquired by Huntington are recorded at their estimated fair value at the date of acquisition. The excess cost of consideration paid over the fair value of net assets acquired is recorded as goodwill. Goodwill is evaluated for impairment on an annual basis as of October 1st of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. Other intangible assets with finite useful lives are amortized either on an accelerated or straight-line basis over their estimated useful lives. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

Operating Leases (Lessee) — Huntington has elected not to include non-lease components in the measurement of right-of-use assets, and as such allocates the costs attributable to such components, where those costs are not separately identifiable, via per-square-foot costing analysis developed by the entity for owned and leased spaces. Huntington uses a portfolio approach to develop discount rates as its lease portfolio is comprised of substantially all branch space and office space used in the entity’s operations. That rate, an input used in the measurement of the entity’s right-of-use assets, leverages an incremental borrowing rate of appropriate tenor and collateralization.

Derivative Financial Instruments — Derivative financial instruments are recorded in the Consolidated Balance Sheets as either an asset or a liability (in other assets and other liabilities, respectively) and measured at fair value. Accounting for changes in fair value of derivatives depends on whether the derivative is designated and qualifies in a hedging relationship. At inception a derivative contract can be designated as:

  • a qualifying hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge);

  • a qualifying hedge of the variability of cash flows to be received or paid related to a recognized asset, liability or forecasted transaction (cash flow hedge); or

  • a qualifying hedge of Huntington’s investment in non-U.S. dollar functional currency entities (net investment hedge).

Changes in the fair value of a derivative that has been designated and qualifies as a fair value hedge, along with the changes in the fair value of the hedged asset or liability that is attributable to the hedged risk, are recorded in current period earnings. Changes in the fair value of a derivative that has been designated and qualifies as a cash flow hedge are recorded in other comprehensive income, net of income taxes, and reclassified into earnings in the period during which the hedged item affects earnings. Changes in the fair value of derivatives that have been designated as net investment hedges are recorded in other comprehensive income, net of income taxes, and reclassified into earnings during the period the foreign entity is substantially liquidated or other elements of the currency translation adjustment are reclassified into earnings. Changes in the fair value of derivatives which do not qualify for hedge accounting are reported in current period earnings.

104 Huntington Bancshares Incorporated

Table of Contents

For those derivatives to which hedge accounting is applied, Huntington formally documents the hedging relationship and the risk management objective and strategy for undertaking the hedge. This documentation identifies the hedging instrument, the hedged item or transaction, the nature of the risk being hedged, and, unless the hedge meets all of the criteria to assume there is no ineffectiveness, the method that will be used to assess the effectiveness of the hedging instrument. Huntington typically assesses effectiveness using statistical regression at inception and on an ongoing basis.

Hedge accounting is discontinued prospectively when:

  • the derivative is no longer effective or expected to be effective in offsetting changes in the fair value, cash flows or changes in net investment of a hedged item (including firm commitments or forecasted transactions);

  • the derivative expires, is sold, terminated, or exercised;

  • the forecasted transaction is no longer probable of occurring by the end of the originally specified time period;

  • the hedged firm commitment no longer meets the definition of a firm commitment; or

  • the designation of the derivative as a hedging instrument is removed.

When hedge accounting is discontinued and the derivative no longer qualifies as an effective fair value, cash flow or net investment hedge, the derivative continues to be carried on the balance sheet at fair value and changes in fair value will be recorded in current period earnings unless re-designated.

Huntington offsets the fair value amounts recognized for derivative instruments and the fair value for the right to reclaim cash collateral or the obligation to return cash collateral arising from derivative instruments recognized at fair value executed with the same counterparty under a master netting arrangement.

Fair Value Measurements — The Company records or discloses certain of its assets and liabilities at fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified within one of three levels in a valuation hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

*•*Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

*•*Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

*•*Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Bank Owned Life Insurance — Huntington’s bank owned life insurance policies are recorded at their cash surrender value. Huntington recognizes tax-exempt income from the periodic increases in the cash surrender value of these policies and from death benefits. A portion of the cash surrender value is supported by holdings in separate accounts. Book value protection for the separate accounts is provided by the insurance carriers and a highly rated major bank.

2024 Form 10-K 105

Table of Contents

Transfers of Financial Assets and Securitizations — Transfers of financial assets in which we have surrendered control over the transferred assets are accounted for as sales. In assessing whether control has been surrendered, Huntington considers whether the transferee would be a consolidated affiliate, the existence and extent of any continuing involvement in the transferred financial assets, and the impact of all arrangements or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were not entered into at the time of transfer. Control is generally considered to have been surrendered when (i) the transferred assets have been legally isolated from Huntington or any of its consolidated affiliates, even in bankruptcy or other receivership, (ii) the transferee (or, if the transferee is an entity whose sole purpose is to engage in securitization or asset-backed financing that is constrained from pledging or exchanging the assets it receives, each third-party holder of its beneficial interests) has the right to pledge or exchange the assets (or beneficial interests) it received without any constraints that provide more than a trivial benefit to Huntington, and (iii) neither Huntington nor its consolidated affiliates and agents have (a) both the right and obligation under any agreement to repurchase or redeem the transferred assets before their maturity, (b) the unilateral ability to cause the holder to return specific financial assets that also provides Huntington with a more-than-trivial benefit (other than through a cleanup call) or (c) an agreement that permits the transferee to require Huntington to repurchase the transferred assets at a price so favorable that it is probable that it will require Huntington to repurchase them.

If the sale criteria are met, the transferred financial assets are removed from the balance sheet and a gain or loss on sale is recognized. If the sale criteria are not met, the transfer is recorded as a secured borrowing in which the assets remain on the balance sheet and the proceeds from the transaction are recognized as a liability. For the majority of financial asset transfers, it is clear whether or not Huntington has surrendered control. For other transfers, such as in the case of complex transactions or where Huntington have continuing involvement, we generally obtain a legal opinion as to whether the transfer results in a true sale by law.

Gains and losses on the loans and leases sold and servicing rights associated with loan and lease sales are determined when the related loans or leases are sold to either a securitization trust or third-party. For loan or lease sales with servicing retained, a servicing asset is recorded at fair value for the right to service the loans sold.

Pension and Other Postretirement Benefits — Huntington recognizes the funded status of the postretirement benefit plans on the Consolidated Balance Sheets. Net postretirement benefit cost charged to current earnings related to these plans is predominantly based on various actuarial assumptions regarding expected future experience.

Certain employees are participants in various defined contribution and other non-qualified supplemental retirement plans. Contributions to defined contribution plans are charged to current earnings.

In addition, Huntington maintains a 401(k) plan covering substantially all employees. Employer contributions to the plan are charged to current earnings.

Revenue Recognition — Huntington earns a variety of revenue including interest and fees from customers as well as revenues from non-customers. Certain sources of revenue are recognized within interest or fee income and are outside of the scope of ASC 606. Other sources of revenue fall within the scope of ASC 606 and are generally recognized within noninterest income.

Huntington recognizes revenue when the performance obligations related to the transfer of goods or services under the terms of a contract are satisfied. Some obligations are satisfied at a point in time while others are satisfied over a period of time. Revenue is recognized as the amount of consideration to which Huntington expects to be entitled to in exchange for transferring goods or services to a customer. When consideration includes a variable component, the amount of consideration attributable to variability is included in the transaction price only to the extent it is probable that significant revenue recognized will not be reversed when uncertainty associated with the variable consideration is subsequently resolved. Generally, the variability relating to the consideration is explicitly stated in the contracts, but may also arise from Huntington’s customer business practices, for example, waiving certain fees related to customer’s deposit accounts. Huntington’s contracts generally do not contain terms that require significant judgement to determine the variability impacting the transaction price.

106 Huntington Bancshares Incorporated

Table of Contents

Control is transferred to a customer either at a point in time or over time. A performance obligation is deemed satisfied when the control over goods or services is transferred to the customer. To determine when control is transferred at a point in time, Huntington considers indicators, including, but not limited to, the right to payment for the asset, transfer of significant risk and rewards of ownership of the asset and acceptance of the asset by the customer.

Refer to Note 14 - “Revenue from Contracts with Customers” for details related to revenue from contracts with customers within the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

Income Taxes — Income taxes are accounted for under the asset and liability method. Accordingly, deferred tax assets and liabilities are recognized for the future book and tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are determined using enacted tax rates expected to apply in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income at the time of enactment of such change in tax rates.

Any interest or penalties due for payment of income taxes are included in the provision for income taxes. To the extent we do not consider it more likely than not that a deferred tax asset will be recovered, a valuation allowance is recorded. All positive and negative evidence is reviewed when determining how much of a valuation allowance is recognized on a quarterly basis. In determining the requirements for a valuation allowance, sources of possible taxable income are evaluated including future reversals of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in appropriate carryback years, and tax-planning strategies. Huntington applies a more likely than not recognition threshold for all tax uncertainties.

Share-Based Compensation — Huntington uses the fair value based method of accounting for awards of HBAN stock granted to employees under various share-based compensation plans. Share-based compensation costs are recognized prospectively for all new awards granted under these plans. Compensation expense relating to stock options is calculated using a methodology that is based on the underlying assumptions of the Black-Scholes option pricing model and is charged to expense over the requisite service period (e.g., vesting period) taking into account retirement eligibility. Compensation expense relating to restricted stock awards is based upon the fair value of the awards on the date of grant and is charged to earnings over the requisite service period (e.g., vesting period) taking into account the retirement eligibility of the award.

Stock Repurchases — Acquisitions of Huntington stock are recorded at cost.

2024 Form 10-K 107

Table of Contents

2. ACCOUNTING STANDARDS UPDATE

Accounting standards adopted in the current period

StandardSummary of guidanceEffects on financial Statements
ASU 2023-02 - Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method•Permits the election of the proportional amortization method for any tax equity investment that meets specific criteria. •Requires that the election be made on a tax-credit-program-by-tax-credit-program basis. •Receipt of tax credits must be accounted for using the flow through method. •Requires that a liability be recorded for delayed equity contributions. •Expands disclosure requirements for the nature of investments and financial statement effect.•Huntington adopted the standard effective January 1, 2024 on a modified retrospective basis. •The adoption did not result in a material impact on Huntington’s Consolidated Financial Statements.
ASU 2023-07 - Segment Reporting (Topic 280): Improvement to Reportable Segments•Requires disclosure of the position and title of the CODM and significant segment expenses that the CODM is regularly provided. •Requires the disclosure of other segment items representing the difference between segment revenue and expense and the profit and loss measure of the segment. •Allows for the CODM to use more than one measure of segment profit and loss, as long as one measure is consistent with GAAP.•Huntington adopted the standard effective for the year ended December 31, 2024. •The adoption did not result in a material impact on Huntington’s Consolidated Financial Statements. •The amendments have been applied retrospectively to all periods presented and segment expense categories are based on the categories identified at adoption. •Refer to Note 24 - “Segment Reporting” for additional disclosure information.
Accounting standards yet to be adopted
StandardSummary of guidanceEffects on financial statements
ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures•Requires a tabular rate reconciliation using both percentages and reporting currency amounts between the reported amount of income tax expense (or benefit) to the amount of statutory federal income tax at current rates for specified categories using specified disaggregation criteria. •The amount of net income taxes paid for federal, state, and foreign taxes, as well as the amount paid to any jurisdiction that net taxes exceed a 5% quantitative threshold. •The amendments will require the disclosure of pre-tax income disaggregated between domestic and foreign, as well as income tax expense disaggregated by federal, state, and foreign.•Effective for fiscal years beginning after December 15, 2024. •Early adoption is permitted in any annual period where financial statements have not yet been issued. •The amendments should be applied on a prospective basis but retrospective application is permitted. •Huntington does not expect adoption of the standard to have a material impact on its Consolidated Financial Statements.

108 Huntington Bancshares Incorporated

Table of Contents

3. INVESTMENT SECURITIES AND OTHER SECURITIES

Debt securities purchased in which Huntington has the intent and ability to hold to their maturity are classified as held-to-maturity securities. All other debt and equity securities are classified as either available-for-sale or other securities. The following tables provide amortized cost, fair value, and gross unrealized gains and losses by investment category.

Unrealized
(dollar amounts in millions)Amortized Cost (1)(2)Gross GainsGross LossesFair Value
At December 31, 2024
Available-for-sale securities:
U.S. Treasury$6,588$11$(43)$6,556
Federal agencies:
Residential MBS11,988—(1,971)10,017
Residential CMO3,7781(434)3,345
Commercial MBS2,519—(767)1,752
Other agencies135—(5)130
Total U.S. Treasury, federal agency, and other agency securities25,00812(3,220)21,800
Municipal securities4,1191(132)3,988
Corporate debt1,157—(102)1,055
Asset-backed securities330—(19)311
Private-label CMO119—(10)109
Other securities/sovereign debt10——10
Total available-for-sale securities$30,743$13$(3,483)$27,273
Held-to-maturity securities:
U.S. Treasury$2,045$—$(22)$2,023
Federal agencies:
Residential MBS8,533(1,336)7,197
Residential CMO4,3093(691)3,621
Commercial MBS1,407—(231)1,176
Other agencies73—(5)68
Total federal agency and other agency securities16,3673(2,285)14,085
Municipal securities1——1
Total held-to-maturity securities$16,368$3$(2,285)$14,086
Other securities, at cost:
Non-marketable equity securities:
FRB stock$521$—$—$521
FHLB stock246——246
Other non-marketable equity securities25——25
Other securities, at fair value
Mutual funds29——29
Equity securities11—2
Total other securities$822$1$—$823

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Consolidated Balance Sheets. At December 31, 2024, accrued interest receivable on available-for-sale securities and held-to-maturity securities totaled $89 million and $46 million, respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The basis adjustments totaled $458 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under the portfolio layer method are primarily Residential CMO and Residential MBS securities.

2024 Form 10-K 109

Table of Contents

Unrealized
(dollar amounts in millions)Amortized Cost (1)(2)Gross GainsGross LossesFair Value
At December 31, 2023
Available-for-sale securities:
U.S. Treasury$2,855$1$—$2,856
Federal agencies:
Residential MBS13,1553(1,776)11,382
Residential CMO3,592—(408)3,184
Commercial MBS2,536—(709)1,827
Other agencies161—(6)155
Total U.S. Treasury, federal agency, and other agency securities22,2994(2,899)19,404
Municipal securities3,5362(165)3,373
Corporate debt2,20279(238)2,043
Asset-backed securities387—(31)356
Private-label CMO131—(12)119
Other securities/sovereign debt10——10
Total available-for-sale securities$28,565$85$(3,345)$25,305
Held-to-maturity securities:
Federal agencies:
Residential MBS$9,368$1$(1,145)$8,224
Residential CMO4,7706(664)4,112
Commercial MBS1,509—(224)1,285
Other agencies101—(6)95
Total federal agency and other agency securities15,7487(2,039)13,716
Municipal securities2——2
Total held-to-maturity securities$15,750$7$(2,039)$13,718
Other securities, at cost:
Non-marketable equity securities:
FRB stock$507$—$—$507
FHLB stock169——169
Other non-marketable equity securities17——17
Other securities, at fair value
Mutual funds30——30
Equity securities11—2
Total other securities$724$1$—$725

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Consolidated Balance Sheets. At December 31, 2023, accrued interest receivable on available-for-sale securities and held-to-maturity securities totaled $61 million and $36 million, respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The basis adjustments totaled $619 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under the portfolio layer method are primarily Residential CMO and Residential MBS securities.

110 Huntington Bancshares Incorporated

Table of Contents

The following table provides the amortized cost and fair value of securities by contractual maturity. Expected maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without incurring penalties.

At December 31,
20242023
(dollar amounts in millions)Amortized CostFair ValueAmortized CostFair Value
Available-for-sale securities:
Under 1 year$3,620$3,624$3,380$3,372
After 1 year through 5 years5,9935,8442,4842,338
After 5 years through 10 years1,8571,7322,3922,255
After 10 years19,27316,07320,30917,340
Total available-for-sale securities$30,743$27,273$28,565$25,305
Held-to-maturity securities:
Under 1 year$255$256$1$1
After 1 year through 5 years1,8181,7964846
After 5 years through 10 years65606966
After 10 years14,23011,97415,63213,605
Total held-to-maturity securities$16,368$14,086$15,750$13,718

The following tables provide detail on investment securities with unrealized losses aggregated by investment category and the length of time the individual securities have been in a continuous loss position.

Less than 12 MonthsOver 12 MonthsTotal
(dollar amounts in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
At December 31, 2024
Available-for-sale securities:
U.S. Treasury$3,153$(43)$—$—$3,153$(43)
Federal agencies:
Residential MBS275(5)9,676(1,966)9,951(1,971)
Residential CMO243(1)2,802(433)3,045(434)
Commercial MBS——1,752(767)1,752(767)
Other agencies21—69(5)90(5)
Total U.S. Treasury, federal agency and other agency securities3,692(49)14,299(3,171)17,991(3,220)
Municipal securities985(25)2,336(107)3,321(132)
Corporate debt——1,053(102)1,053(102)
Asset-backed securities49—263(19)312(19)
Private-label CMO——87(10)87(10)
Total temporarily impaired available-for-sale securities$4,726$(74)$18,038$(3,409)$22,764$(3,483)
Held-to-maturity securities:
U.S. Treasury$1,581$(22)$—$—$1,581$(22)
Federal agencies:
Residential MBS99(2)7,097(1,334)7,196(1,336)
Residential CMO163(1)3,152(690)3,315(691)
Commercial MBS——1,176(231)1,176(231)
Other agencies——69(5)69(5)
Total U.S. Treasury, federal agency and other agency securities1,843(25)11,494(2,260)13,337(2,285)
Municipal securities——1—1—
Total temporarily impaired held-to-maturity securities$1,843$(25)$11,495$(2,260)$13,338$(2,285)

2024 Form 10-K 111

Table of Contents

Less than 12 MonthsOver 12 MonthsTotal
(dollar amounts in millions)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
At December 31, 2023
Available-for-sale securities:
Federal agencies:
Residential MBS$207$(2)$10,913$(1,774)$11,120$(1,776)
Residential CMO543(7)2,641(401)3,184(408)
Commercial MBS——1,827(709)1,827(709)
Other agencies——81(6)81(6)
Total federal agency and other agency securities750(9)15,462(2,890)16,212(2,899)
Municipal securities625(19)2,496(146)3,121(165)
Corporate debt——2,043(238)2,043(238)
Asset-backed securities——281(31)281(31)
Private-label CMO——99(12)99(12)
Total temporarily impaired available-for-sale securities$1,375$(28)$20,381$(3,317)$21,756$(3,345)
Held-to-maturity securities:
Federal agencies:
Residential MBS$—$—$8,108$(1,145)$8,108$(1,145)
Residential CMO156(1)3,542(663)3,698(664)
Commercial MBS——1,285(224)1,285(224)
Other agencies——95(6)95(6)
Total federal agency and other agency securities156(1)13,030(2,038)13,186(2,039)
Total temporarily impaired held-to-maturity securities$156$(1)$13,030$(2,038)$13,186$(2,039)

At December 31, 2024 and December 31, 2023, the carrying value of investment securities pledged to secure public and trust deposits, trading account liabilities, U.S. Treasury demand notes, security repurchase agreements and to support borrowing capacity totaled $37.7 billion and $35.1 billion, respectively. There were no securities of a single issuer, which were not governmental or government-sponsored, that exceeded 10% of shareholders’ equity at either December 31, 2024 or December 31, 2023. At December 31, 2024, substantially all HTM debt securities are comprised of securities issued by government sponsored entities or are explicitly guaranteed by the U.S. government. In addition, there were no HTM debt securities considered past due at December 31, 2024.

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability of cash flows, as of December 31, 2024, Huntington has concluded that, except for one municipal bond classified as an AFS debt security for which $2 million of write-downs were recognized during 2024, it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. There was no allowance related to securities as of December 31, 2024 or December 31, 2023.

112 Huntington Bancshares Incorporated

Table of Contents

4. LOANS AND LEASES

The following table provides a detailed listing of Huntington’s loan and lease portfolio.

At December 31,
(dollar amounts in millions)20242023
Commercial loan and lease portfolio:
Commercial and industrial$56,809$50,657
Commercial real estate11,07812,422
Lease financing5,4545,228
Total commercial loan and lease portfolio73,34168,307
Consumer loan portfolio:
Residential mortgage24,24223,720
Automobile14,56412,482
Home equity10,14210,113
RV and marine5,9825,899
Other consumer1,7711,461
Total consumer loan portfolio56,70153,675
Total loans and leases (1)(2)130,042121,982
Allowance for loan and lease losses(2,244)(2,255)
Net loans and leases$127,798$119,727

(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net discount of $468 million and $323 million at December 31, 2024 and 2023, respectively.

(2)The total amount of accrued interest recorded for these loans and leases at December 31, 2024, was $316 million and $235 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2023, was $333 million and $220 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Condensed Consolidated Balance Sheets.

Lease Financing

The following table presents net investments in lease financing receivables by category.

At December 31,
(dollar amounts in millions)20242023
Lease payments receivable$5,189$4,980
Estimated residual value of leased assets884804
Gross investment in lease financing receivables6,0735,784
Deferred origination costs5654
Deferred fees, unearned income and other(675)(610)
Total lease financing receivables$5,454$5,228

The carrying value of residual values guaranteed was $517 million and $478 million as of December 31, 2024 and December 31, 2023, respectively. The future lease rental payments due from customers on direct financing leases at December 31, 2024, totaled $5.2 billion and were due as follows: $507 million in 2025, $773 million in 2026, $1.0 billion in 2027, $1.2 billion in 2028, $1.0 billion in 2029, and $713 million thereafter. Interest income recognized for these types of leases was $336 million, $287 million, and $249 million for the years 2024, 2023, and 2022, respectively.

2024 Form 10-K 113

Table of Contents

Nonaccrual and Past Due Loans and Leases

The following table presents NALs by class.

At December 31, 2024At December 31, 2023
(dollar amounts in millions)Nonaccrual loans and leases with no ACLTotal nonaccrual loans and leasesNonaccrual loans and leases with no ACLTotal nonaccrual loans and leases
Commercial and industrial$71$457$66$344
Commercial real estate7511864140
Lease financing—10314
Residential mortgage—83—72
Automobile—6—4
Home Equity—107—91
RV and marine—2—2
Total nonaccrual loans and leases$146$783$133$667

The total amount of interest recorded to interest income for NAL loans was $26 million, $21 million, and $23 million in 2024, 2023, and 2022, respectively.

The following tables present an aging analysis of loans and leases, by class.

Past Due (1)Loans Accounted for Under FVOTotal Loans and Leases90 or more days past due and accruing
(dollar amounts in millions)30-59 Days60-89 Days90 or more daysTotalCurrent
At December 31, 2024
Commercial and industrial$96$46$232$374$56,435$—$56,809$3(2)
Commercial real estate35—397411,004—11,078—
Lease financing562314935,361—5,45411
Residential mortgage1969824253623,53317324,242185(3)
Automobile117271616014,404—14,56412
Home equity6432921889,954—10,14220
RV and marine2675385,944—5,9824
Other consumer1354221,749—1,7714
Total loans and leases$603$238$644$1,485$128,384$173$130,042$239
At December 31, 2023
Commercial and industrial$90$48$90$228$50,429$—$50,657$1(2)
Commercial real estate2820328012,342—12,422—
Lease financing35159595,169—5,2284
Residential mortgage2058819348623,06017423,720146(3)
Automobile89231212412,358—12,4829
Home equity6632831819,932—10,11322
RV and marine1754265,873—5,8993
Other consumer1344211,440—1,4614
Total loans and leases$543$235$427$1,205$120,603$174$121,982$189

(1)NALs are included in this aging analysis based on the loan’s past due status.

(2)Amounts include SBA loans and leases.

(3)Amounts include mortgage loans insured by U.S. government agencies.

114 Huntington Bancshares Incorporated

Table of Contents

Credit Quality Indicators

To facilitate the monitoring of credit quality for commercial loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following internally defined categories of credit grades:

  • Pass - Higher quality loans that do not fit any of the other categories described below.

  • OLEM - The credit risk may be relatively minor yet represents a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans.

  • Substandard - Inadequately protected loans resulting from the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated.

  • Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high.

Loans are generally assigned a category of “Pass” rating upon initial approval and subsequently updated as appropriate based on the borrower’s financial performance.

Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are both considered Classified loans.

For all classes within the consumer loan portfolios, borrower credit bureau scores are monitored as an indicator of credit quality. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus and refreshed at least quarterly. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality.

Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes.

2024 Form 10-K 115

Table of Contents

The following tables present the amortized cost basis of loans and leases by vintage and internally defined credit quality indicator.

At December 31, 2024
Term Loans Amortized Cost Basis by Origination YearRevolver Total at Amortized Cost BasisRevolver Total Converted to Term Loans
(dollar amounts in millions)20242023202220212020PriorTotal
Commercial and industrial
Credit Quality Indicator:
Pass$16,097$7,939$6,587$2,747$1,708$1,846$16,790$4$53,718
OLEM124808224723273—613
Substandard445385440209107164690—2,440
Doubtful——2———36—38
Total Commercial and industrial$16,666$8,404$7,111$2,980$1,822$2,033$17,789$4$56,809
Commercial real estate
Credit Quality Indicator:
Pass$1,415$1,010$2,754$1,380$947$1,877$635$—$10,018
OLEM—78114662644—328
Substandard21837280521012411—732
Total Commercial real estate$1,633$1,125$3,148$1,498$959$2,065$650$—$11,078
Lease financing
Credit Quality Indicator:
Pass$2,100$1,610$709$449$349$184$—$—$5,401
OLEM72211———13
Substandard1623271——40
Total Lease financing$2,108$1,618$734$452$357$185$—$—$5,454
Residential mortgage
Credit Quality Indicator:
750+$1,725$2,249$3,913$5,617$3,011$2,525$—$—$19,040
650-749768542748781423791——4,053
<650556411111068568——976
Total Residential mortgage$2,548$2,855$4,772$6,508$3,502$3,884$—$—$24,069
Automobile
Credit Quality Indicator:
750+$4,091$1,663$1,343$920$347$113$—$—$8,477
650-7492,56098171645915956——4,931
<6503362502522057637——1,156
Total Automobile$6,987$2,894$2,311$1,584$582$206$—$—$14,564
Home Equity
Credit Quality Indicator:
750+$214$323$378$445$466$195$4,581$226$6,828
650-7497092745044782,0512142,673
<65028116440431139641
Total Home equity$286$423$463$501$514$313$7,063$579$10,142
RV and marine
Credit Quality Indicator:
750+$928$909$816$718$476$704$—$—$4,551
650-749247268201198123226——1,263
<65072324352356——168
Total RV and marine$1,182$1,200$1,041$951$622$986$—$—$5,982
Other consumer
Credit Quality Indicator:
750+$321$97$48$22$10$49$467$—$1,014
650-74914855218294237673
<650910521148884
Total Other consumer$478$162$74$32$13$59$938$15$1,771

116 Huntington Bancshares Incorporated

Table of Contents

At December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolver Total at Amortized Cost BasisRevolver Total Converted to Term Loans
(dollar amounts in millions)20232022202120202019PriorTotal
Commercial and industrial
Credit Quality Indicator:
Pass$14,677$9,889$3,673$2,151$1,187$1,431$14,563$3$47,574
OLEM21323964201220462—1,030
Substandard39330518815083184750—2,053
Total Commercial and industrial$15,283$10,433$3,925$2,321$1,282$1,635$15,775$3$50,657
Commercial real estate
Credit Quality Indicator:
Pass$1,395$3,253$1,774$1,063$1,152$1,288$585$—$10,510
OLEM16340611265325460—892
Substandard1644041761013711415—1,020
Total Commercial real estate$1,722$4,063$2,062$1,138$1,321$1,456$660$—$12,422
Lease financing
Credit Quality Indicator:
Pass$1,973$1,284$828$583$243$106$—$—$5,017
OLEM16226529——60
Substandard20663116135——151
Total Lease financing$2,009$1,372$865$604$258$120$—$—$5,228
Residential mortgage
Credit Quality Indicator:
750+$2,077$3,963$6,028$3,292$749$2,191$—$—$18,300
650-7499501,024964510186775——4,409
<6502479826485503——837
Total Residential mortgage$3,051$5,066$7,074$3,866$1,020$3,469$—$—$23,546
Automobile
Credit Quality Indicator:
750+$2,624$1,964$1,525$740$367$85$—$—$7,305
650-7491,4381,30590737016853——4,241
<6501702812661186437——936
Total Automobile$4,232$3,550$2,698$1,228$599$175$—$—$12,482
Home equity
Credit Quality Indicator:
750+$381$429$512$534$17$244$4,454$233$6,804
650-749136100655771012,0832302,779
<6502633243344127530
Total Home equity$519$535$580$594$26$388$6,881$590$10,113
RV and marine
Credit Quality Indicator:
750+$1,206$971$867$588$295$612$—$—$4,539
650-74928924825215891210——1,248
<65041221181443——112
Total RV and marine$1,499$1,231$1,140$764$400$865$—$—$5,899
Other consumer
Credit Quality Indicator:
750+$186$80$39$19$17$48$424$3$816
650-749984317651238313577
<650453111391468
Total Other consumer$288$128$59$26$23$61$846$30$1,461

2024 Form 10-K 117

Table of Contents

The following tables present the gross charge-offs of loans and leases by vintage.

Term Loans Gross Charge-offs by Origination YearRevolver Gross Charge-offsRevolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)20242023202220212020PriorTotal
Year Ended December 31, 2024
Commercial and industrial$4$26$74$38$14$19$47$3$225
Commercial real estate124313—254—79
Lease financing22—2—1——7
Residential mortgage—————3——3
Automobile518171454——63
Home equity—————1146
RV and marine1457410——31
Other consumer1425157316—37117
Total$38$79$142$71$26$79$52$44$531
Term Loans Gross Charge-offs by Origination YearRevolver Gross Charge-offsRevolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)20232022202120202019PriorTotal
Year Ended December 31, 2023
Commercial and industrial$9$47$48$14$33$13$11$2$177
Commercial real estate8931—2647—85
Lease financing—4211———8
Residential mortgage——1——4——5
Automobile31616753——50
Home equity—————1269
RV and marine—24337——19
Other consumer1423135512—29101
Total$34$101$115$30$73$44$20$37$454

Modifications to Debtors Experiencing Financial Difficulty

Huntington will modify the contractual terms of loans to a borrower experiencing financial difficulties as a way to mitigate loss, proactively work with borrowers in financial difficulty, or to comply with regulations regarding the treatment of certain bankruptcy filing and discharge situations. A restructured note is evaluated to determine if it is considered a new loan or a continuation of the prior loan.

A debtor is considered to be experiencing financial difficulty when there is significant doubt about the debtor’s ability to make required payments on the debt or to get equivalent financing from another creditor at a market rate for similar debt. A loan placed on nonaccrual because the borrower is experiencing financial difficulty may be returned to accrual status when all contractually due interest and principal has been paid and the borrower demonstrates the financial capacity to continue to pay as agreed, with the risk of loss diminished.

Reported Modification Types

Modifications in the form of principal forgiveness, an interest rate reduction, an other than insignificant payment delay or a term extension that have occurred in the current reporting period to a borrower experiencing financial difficulty are disclosed along with the financial impact of the modifications.

118 Huntington Bancshares Incorporated

Table of Contents

Huntington will generally try other forms of relief before principal forgiveness but would define any contractual reduction in the amount of principal due without receiving payment or assets as forgiveness. For the purpose of the disclosure Huntington considers any contractual change in interest rate that results in the borrower receiving a below market rate to be an interest rate reduction. Many factors can go into what is considered an other than insignificant payment delay, for example, the significance of the restructured payment amount relative to the normal loan payment or the relative significance of the delay to the original loan terms. Generally, Huntington would consider any delay in payment of greater than 90 days in the last 12 months to be significant. For the purpose of the disclosure modification of contingent payment features or covenants that would have accelerated payment are not considered term extensions.

Following is a description of what is considered a borrower experiencing financial difficulty by the different loan types:

Commercial loan modifications – Our strategy involving commercial borrowers generally includes working with these borrowers to allow them time to improve their financial position and remain a Huntington customer through restructuring their notes or to restructure elsewhere if necessary. Borrowers that are rated substandard or worse in accordance with the regulatory definition, or that cannot otherwise restructure at market terms and conditions, are considered to be experiencing financial difficulty. A subsequent restructuring or modification of a loan may occur when either the loan matures according to the terms of the modified agreement, or the borrower requests a change to the loan agreements. It is subjected to the normal underwriting standards and processes for other similar credit extensions, both new and existing.

Consumer loan modifications – Consumer loans in which a borrower requires a modification as a result of negative changes to their financial condition or to avoid default, generally indicate the borrower is experiencing financial difficulty. The primary modifications made to consumer loans are amortization, maturity date and interest rate changes. Consumer borrowers identified as experiencing financial difficulty are unable to refinance their loans through the Company’s normal origination channels or through other independent sources. Most, but not all, of the loans may be delinquent.

Impact on Credit Quality of Borrowers Experiencing Financial Difficulty

Huntington’s ALLL is influenced by loan level characteristics that inform the assessed propensity to default. As such, the provision for credit losses is impacted primarily by changes in such loan level characteristics, such as payment performance. Commercial borrowers experiencing financial difficulty are applied credit quality risk indicators that reflect the increase in default characteristics so that that the ALLL reflects the risk of loss. Borrowers experiencing financial difficulty can be classified as either accrual or nonaccrual loans.

2024 Form 10-K 119

Table of Contents

The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.

Amortized Cost
(dollar amounts in millions)Interest rate reductionTerm extensionPayment deferralCombo - interest rate reduction and term extensionTotal% of total loan class (1)
Year Ended December 31, 2024
Commercial and industrial$113$209$—$64$3860.68%
Commercial real estate—233—242572.32
Residential mortgage—5164610.25
Automobile—11—1120.08
Home equity—6—9150.15
RV and marine—1——10.02
Other consumer2———20.11
Total loans to borrowers experiencing financial difficulty in which modifications were made$115$511$6$102$7340.59%
Year Ended December 31, 2023
Commercial and industrial$64$387$—$4$4550.90%
Commercial real estate2151—41571.26
Residential mortgage—5824640.27
Automobile—14—1150.12
Home equity—2—10120.12
RV and marine—1——10.02
Other consumer1———10.07
Total loans to borrowers experiencing financial difficulty in which modifications were made$67$613$2$23$7050.58%

(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.

The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.

Interest Rate Reduction (1)Term Extension (1)
Weighted-average contractual interest rateWeighted-average years added to the life
FromTo
Year Ended December 31, 2024
Commercial and industrial8.16%7.12%1.0
Commercial real estate8.267.900.9
Residential mortgage6.8
Year Ended December 31, 2023
Commercial and industrial8.62%8.05%1.0
Commercial real estate1.0
Residential mortgage7.7

(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.

120 Huntington Bancshares Incorporated

Table of Contents

The performance of loans made to borrowers experiencing financial difficulty in which modifications were made is closely monitored to understand the effectiveness of modification efforts. Loans are considered to be in payment default at 90 or more days past due. The following table depicts the performance of loans that have been modified during the reporting period.

Past Due
(dollar amounts in millions)30-59 Days60-89 Days90 or more daysTotalCurrentTotal
At December 31, 2024
Commercial and industrial$6$3$4$13$373$386
Commercial real estate12—1325232257
Residential mortgage11715332861
Automobile11—21012
Home equity11351015
RV and marine————11
Other consumer————22
Total loans to borrowers experiencing financial difficulty in which modifications were made in the year ended December 31, 2024$31$12$35$78$656$734
At December 31, 2023
Commercial and industrial$21$25$7$53$402$455
Commercial real estate——55152157
Residential mortgage9811283664
Automobile21—31215
Home equity1113912
RV and marine————11
Other consumer————11
Total loans to borrowers experiencing financial difficulty in which modifications were made in the year ended December 31, 2023$33$35$24$92$613$705

Pledged Loans and Leases

The Bank has access to secured borrowings from the Federal Reserve’s discount window and advances from the FHLB. As of December 31, 2024 and 2023, loans and leases totaling $105.4 billion and $101.8 billion, respectively, were pledged to the FRB and FHLB for access to these contingent funding sources.

2024 Form 10-K 121

Table of Contents

5. ALLOWANCE FOR CREDIT LOSSES

The following table presents ACL activity by portfolio segment.

(dollar amounts in millions)CommercialConsumerTotal
Year Ended December 31, 2024:
ALLL balance, beginning of period$1,563$692$2,255
Loan and lease charge-offs(311)(220)(531)
Recoveries of loans and leases previously charged-off9465159
Provision for loan and lease losses138223361
ALLL balance, end of period$1,484$760$2,244
AULC balance, beginning of period$66$79$145
Provision (benefit) for unfunded lending commitments78(21)57
AULC balance, end of period$144$58$202
ACL balance, end of period$1,628$818$2,446
Year Ended December 31, 2023:
ALLL balance, beginning of period$1,424$697$2,121
Loan and lease charge-offs(270)(184)(454)
Recoveries of loans and leases previously charged-off11269181
Provision for loan and lease losses297110407
ALLL balance, end of period$1,563$692$2,255
AULC balance, beginning of period$71$79$150
Provision (benefit) for unfunded lending commitments(5)—(5)
AULC balance, end of period$66$79$145
ACL balance, end of period$1,629$771$2,400
Year Ended December 31, 2022:
ALLL balance, beginning of period$1,462$568$2,030
Loan and lease charge-offs(129)(184)(313)
Recoveries of loans and leases previously charged-off11478192
Provision (benefit) for loan and lease losses(23)235212
ALLL balance, end of period$1,424$697$2,121
AULC balance, beginning of period$41$36$77
Provision for unfunded lending commitments304373
AULC balance, end of period$71$79$150
ACL balance, end of period$1,495$776$2,271

At December 31, 2024, the ACL was $2.4 billion, an increase of $46 million from December 31, 2023. The increase in the total ACL was driven by loan and lease growth throughout 2024, partially offset by a modest reduction in overall coverage ratios reflective of the current macroeconomic environment.

The Commercial ACL was $1.6 billion at December 31, 2024, a decrease of $1 million from December 31, 2023. C&I loan and lease growth of $6.2 billion was offset by the combination of a modest reduction in the C&I coverage ratios due to improvement in the macroeconomic environment and a $1.3 billion decrease in CRE loans and leases.

The Consumer ACL was $818 million at December 31, 2024, an increase of $47 million from the December 31, 2023 balance. The increase was primarily due to a $3.0 billion increase in consumer loans.

The baseline economic scenario used in the December 31, 2024 ACL determination assumes the labor market has softened with the unemployment rate projected at 4.2% for the fourth quarter of 2024. Marginal improvement is expected moving forward with unemployment returning to 4% by 2026. The Federal Reserve is projected to continue the cycle of rate cuts that started in September 2024, with gradual cuts forecast throughout 2025 and 2026 until reaching a federal funds rate of 3% by mid-2026. Inflation is forecasted to approach the Federal Reserve’s target level of 2% by the end of 2024 and stabilize in 2025. GDP is forecast to show marginal improvement from the estimated fourth quarter 2024 level of 2.0%, ending the fourth quarter of 2025 at 2.1%.

122 Huntington Bancshares Incorporated

Table of Contents

The economic scenarios used included elevated levels of economic uncertainty including the impact of specific challenges in the commercial real estate industry, recent inflation levels, the U.S labor market, the expected path of interest rate changes by the Federal Reserve, and the impact of significant conflicts on-going around the world. Given the uncertainty associated with key economic scenario assumptions, the December 31, 2024 ACL included a general reserve that consists of various risk profile components to address uncertainty not measured within the quantitative transaction reserve.

6. MORTGAGE LOAN SALES AND SERVICING RIGHTS

Residential Mortgage Portfolio

The following table summarizes activity relating to residential mortgage loans sold with servicing retained.

Year Ended December 31,
(dollar amounts in millions)202420232022
Residential mortgage loans sold with servicing retained$4,124$4,109$5,686
Pretax gains resulting from above loan sales (1)7858137
Total servicing, late, and other ancillary fees (1)1049891

(1)Included in mortgage banking income.

The following table summarizes the changes in MSRs recorded using the fair value method.

Year Ended December 31,
(dollar amounts in millions)20242023
Fair value, beginning of period$515$494
New servicing assets created5463
Servicing assets sold(1)(1)
Change in fair value during the period due to:
Time decay (1)(25)(24)
Payoffs (2)(30)(24)
Changes in valuation inputs or assumptions (3)607
Fair value, end of period$573$515
Loans serviced for third parties, unpaid principal balance, end of period$33,696$33,237

(1)Represents decrease in value due to passage of time, including the impact from both regularly scheduled principal payments and partial loan paydowns.

(2)Represents decrease in value associated with loans that paid off during the period.

(3)Represents change in value resulting primarily from market-driven changes in interest rates.

MSRs do not trade in an active, open market with readily observable prices. Therefore, the fair value of MSRs is estimated using a discounted future cash flow model. Changes in the assumptions used may have a significant impact on the valuation of MSRs. MSR values are sensitive to movement in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which are impacted by the level of prepayments.

A summary of key assumptions and the sensitivity of the MSR value to changes in these assumptions follows.

At December 31, 2024At December 31, 2023
Decline in fair value due toDecline in fair value due to
(dollar amounts in millions)Actual10% adverse change20% adverse changeActual10% adverse change20% adverse change
Constant prepayment rate (annualized)7.54%$(14)$(28)8.61%$(15)$(28)
Spread over forward interest rate swap rates568bps(13)(26)538bps(11)(22)

2024 Form 10-K 123

Table of Contents

7. GOODWILL AND OTHER INTANGIBLE ASSETS

A rollforward of goodwill by business segment for which goodwill is allocated is presented in the table below. No goodwill impairment was recorded in 2024 or 2023.

Consumer &CommercialHuntington
(dollar amounts in millions)Regional BankingBankingConsolidated
Balance, January 1, 2023$3,650$1,921$5,571
RPS sale(10)—(10)
Balance, December 31, 20233,6401,9215,561
Balance, December 31, 2024$3,640$1,921$5,561

Huntington’s other intangible assets are presented in the following table.

(dollar amounts in millions)Gross Carrying AmountAccumulated AmortizationNet Carrying Value
At December 31, 2024
Core deposit intangible$378$(293)$85
Customer relationship66(55)11
Total other intangible assets$444$(348)$96
At December 31, 2023
Core deposit intangible$385$(259)$126
Customer relationship92(75)17
Total other intangible assets$477$(334)$143

The estimated amortization expense of other intangible assets for the next five years is as follows.

(dollar amounts in millions)Amortization Expense
2025$43
202629
20279
20286
20294

8. PREMISES AND EQUIPMENT

Premises and equipment were comprised as follows.

At December 31,
(dollar amounts in millions)20242023
Land and land improvements$339$343
Buildings738789
Leasehold improvements251262
Equipment909899
Total premises and equipment2,2372,293
Less accumulated depreciation and amortization(1,171)(1,184)
Net premises and equipment$1,066$1,109

Depreciation and amortization charged to expense was as follows.

Year Ended December 31,
(dollar amounts in millions)202420232022
Total depreciation and amortization of premises and equipment$142$167$182

124 Huntington Bancshares Incorporated

Table of Contents

9. OPERATING LEASES

At December 31, 2024, Huntington was obligated under non-cancelable leases for branch and office space. These leases are all classified as operating due to the amount of time such spaces are occupied relative to the underlying assets useful lives. Many of these leases contain renewal options, most of which are not included in measurement of the right-of-use asset as they are not considered reasonably certain of exercise (i.e., Huntington does not currently have a significant economic incentive to exercise these options).

Net lease assets and liabilities are as follows.

At December 31,
(dollar amounts in millions)Classification20242023
Operating lease assetsOther assets$278$265
Lease liabilitiesOther liabilities$380$379

Net lease cost are as follows.

Year Ended December 31,
(dollar amounts in millions)Classification20242023
Operating lease costNet occupancy$63$68
Short-term lease costNet occupancy21
Net lease cost$65$69

Maturity of lease liabilities at December 31, 2024 are as follows.

(dollar amounts in millions)Total
2025$71
202664
202753
202844
202939
Thereafter240
Total lease payments511
Less: Interest(131)
Total lease liabilities$380

Additional supplemental information related to the Company’s operating leases is as follows.

(dollar amounts in millions)20242023
Year ended December 31:
Cash paid for amounts included in the measurement of lease liabilities for operating cash flows$(76)$(77)
Right-of-use assets obtained in exchange for lease obligations for operating leases5937
At December 31:
Weighted-average remaining lease term (years) for operating leases10.8611.30
Weighted-average discount rate for operating leases5.19%4.93%

10. BORROWINGS

Borrowings with original maturities of one year or less are classified as short-term and were comprised of the following.

At December 31,
(dollar amounts in millions)20242023
Securities sold under agreements to repurchase$142$618
Other borrowings572
Total short-term borrowings$199$620

2024 Form 10-K 125

Table of Contents

The carrying value of assets pledged as collateral against repurchase agreements totaled $224 million and $840 million as of December 31, 2024 and December 31, 2023, respectively. Assets pledged as collateral are reported in available-for-sale securities and held-to-maturity securities on the Consolidated Balance Sheets. The repurchase agreements have maturities within 60 days. No amounts have been offset against the agreements.

Huntington’s long-term debt, which consists of borrowings with an initial maturity of greater than one year, is included in the following table. The interest rate disclosed represents the contractual rate as of the most recent period end.

At December 31,
(dollar amounts in millions)20242023
The Parent Company:
Senior Notes:
2.63% Huntington Bancshares Incorporated senior notes due 2024$—$719
4.00% Huntington Bancshares Incorporated senior notes due 2025465457
4.44% Huntington Bancshares Incorporated senior notes due 2028718716
6.21% Huntington Bancshares Incorporated senior notes due 20291,2371,266
2.55% Huntington Bancshares Incorporated senior notes due 2030685692
5.27% Huntington Bancshares Incorporated senior notes due 20311,138—
5.02% Huntington Bancshares Incorporated senior notes due 2033371383
5.71% Huntington Bancshares Incorporated senior notes due 20351,222—
Subordinated Notes:
Huntington Capital I Trust Preferred 5.55% junior subordinated debentures due 2027 (1)7069
Huntington Capital II Trust Preferred 5.25% junior subordinated debentures due 2028 (2)3232
Sky Financial Capital Trust III 5.99% junior subordinated debentures due 2036 (3)7272
Sky Financial Capital Trust IV 6.25% junior subordinated debentures due 2036 (3)7474
2.49% Huntington Bancshares Incorporated subordinated notes due 2036501513
6.14% Huntington Bancshares Incorporated subordinated notes due 2039592—
Total notes issued by the Parent Company7,1774,993
The Bank:
Senior Notes:
6.59% Huntington National Bank senior notes due 2025—278
4.01% Huntington National Bank senior notes due 2025—467
5.70% Huntington National Bank senior notes due 2025—1,060
4.55% Huntington National Bank senior notes due 2028776776
5.65% Huntington National Bank senior notes due 2030878899
Subordinated Notes:
4.60% Huntington National Bank subordinated notes due 2025130129
4.27% Huntington National Bank subordinated notes due 2026224223
4.13% Huntington National Bank subordinated notes due 2029—156
5.50% Huntington National Bank subordinated notes due 2030161154
Total notes issued by the Bank2,1694,142
FHLB Advances:
4.64% weighted average rate, varying maturities4,6962,731
Auto Loan Securitization Trust (4)1,023—
Credit Linked Notes (5)821—
Other:
Huntington Technology Finance nonrecourse debt, 5.96% weighted average interest rate, varying maturities353343
7.64% Huntington Preferred Capital II - Class I securities (6)—50
7.19% Huntington Preferred Capital II - Class J securities (7)7575
7.69% Huntington Preferred Capital II - Class L securities (8)6060
Total long-term debt$16,374$12,394

(1)Variable effective rate at December 31, 2024, based on three-month SOFR +0.96%.

(2)Variable effective rate at December 31, 2024, based on three-month SOFR +0.886%.

(3)Variable effective rate at December 31, 2024, based on three-month SOFR +1.66%.

126 Huntington Bancshares Incorporated

Table of Contents

(4)Represents secured borrowings collateralized by auto loans with a weighted average rate of 5.31% due through 2029. See Note 20 - “Variable Interest Entities” for additional information.

(5)See details of credit linked notes in the following table.

(6)Variable effective rate at December 31, 2024, based on three-month SOFR +2.00%.

(7)Variable effective rate at December 31, 2024, based on three-month SOFR +2.60%.

(8)Variable effective rate at December 31, 2024, based on three-month SOFR +3.10%.

Amounts above are net of unamortized discounts and adjustments related to hedging with derivative financial instruments. We use interest rate swaps to hedge interest rate risk of certain fixed-rate debt by converting the debt to a variable rate.

Huntington entered into two CLN transactions during 2024 that effectively transfer the risk of first losses on certain reference pools of the Company’s auto-secured loans. Huntington has elected the fair value option for these notes. See Note 18 - “Fair Values of Assets and Liabilities” for additional information. To the extent losses exceed certain thresholds, the principal and interest payable on the notes may be reduced by a portion of the Company’s aggregate net losses on the reference pool of loans, with losses allocated to note classes in reverse order of payment priority. Additional information about Huntington’s CLN issuances is as follows.

At December 31, 2024
(dollar amounts in millions)Weighted Average Interest RateReference Pool Net BalancePrincipal Outstanding
CLN 2024-1 due 2032 (1)6.66%$3,014$366
CLN 2024-2 due 2032 (2)6.033,740451
Total$6,754$817
Fair value adjustment4
Carrying value$821

(1)Consists of multiple classes of loans. One note class bears interest at a fixed rate of 6.15% and the remaining four note classes bear interest at SOFR plus a spread rate that ranges from 1.40% to 8.25% (weighted average spread of 3.04%).

(2)Consists of multiple classes of loans. One note class bears interest at a fixed rate of 5.44% and the remaining four note classes bear interest at SOFR plus a spread rate that ranges from 1.35% to 7.50% (weighted average spread of 2.99%).

Long-term debt maturities, based upon the par values and contractual maturities of the long-term debt, for the next five years and thereafter are as follows.

(dollar amounts in millions)20252026202720282029ThereafterTotal
The Parent Company:
Senior notes$468$—$—$750$1,250$3,550$6,018
Subordinated notes——7032—1,3071,409
The Bank:
Senior notes———800—9001,700
Subordinated notes130—239——150519
FHLB advances2003,500500500—14,701
Auto loan securitization trust (1)——349—678—1,027
Credit linked notes (1)—————817817
Other2852139163997488
Total$826$3,552$1,297$2,245$2,027$6,732$16,679

(1) The contractual maturities are in the years presented, however, the underlying loans will pay down through the contractual maturities. In addition, there is an optional redemption date in which Huntington has the right to redeem the notes after the period in which the aggregate principal balance is less than or equal to 10% of the original principal balance.

The terms of certain long-term debt obligations contain various restrictive covenants including limitations on the acquisition of additional debt, dividend payments, and the disposition of subsidiaries. As of December 31, 2024, Huntington was in compliance with all such covenants.

2024 Form 10-K 127

Table of Contents

11. OTHER COMPREHENSIVE INCOME

The components of Huntington’s OCI were as follows.

(dollar amounts in millions)PretaxTax (expense) benefitAfter-tax
Year Ended December 31, 2024
Unrealized losses on available-for-sale securities arising during the period, net of hedges$(454)$107$(347)
Reclassification adjustment for realized net losses included in net income94(18)76
Total unrealized losses on available-for-sale securities, net of hedges(360)89(271)
Unrealized losses on cash flow hedges during the period(111)26(85)
Reclassification adjustment for cash flow hedges included in net income236(55)181
Net change related to cash flow hedges on loans125(29)96
Translation adjustments, net of hedges (1)(6)—(6)
Change in accumulated unrealized losses for pension and other post-retirement obligations(12)3(9)
Other comprehensive loss$(253)$63$(190)
Year Ended December 31, 2023
Unrealized gains on available-for-sale securities arising during the period, net of hedges$154$(36)$118
Reclassification adjustment for realized net losses included in net income47(11)36
Total unrealized gains on available-for-sale securities, net of hedges201(47)154
Unrealized gains on cash flow hedges during the period162(37)125
Reclassification adjustment for cash flow hedges included in net income187(43)144
Net change related to cash flow hedges on loans349(80)269
Translation adjustments, net of hedges (1)2—2
Change in accumulated unrealized losses for pension and other post-retirement obligations(4)1(3)
Other comprehensive income$548$(126)$422
Year Ended December 31, 2022
Unrealized losses on available-for-sale securities arising during the period, net of hedges$(2,934)$673$(2,261)
Reclassification adjustment for realized net losses included in net income100(23)77
Total unrealized losses on available-for-sale securities, net of hedges(2,834)650(2,184)
Unrealized losses on cash flow hedges during the period(896)201(695)
Reclassification adjustment for cash flow hedges included in net income———
Net change related to cash flow hedges on loans(896)201(695)
Translation adjustments, net of hedges (1)(5)—(5)
Change in accumulated unrealized losses for pension and other post-retirement obligations19(4)15
Other comprehensive loss$(3,716)$847$(2,869)

(1)Foreign investments are deemed to be permanent in nature and, therefore, Huntington does not provide for taxes on foreign currency translation adjustments.

128 Huntington Bancshares Incorporated

Table of Contents

Activity in accumulated OCI was as follows.

(dollar amounts in millions)Unrealized losses on available-for-sale securities, net of hedges (1)Net change related to cash flow hedges on loansTranslation adjustments, net of hedgesUnrealized losses for pension and other post-retirement obligationsTotal
December 31, 2021$(64)$63$(3)$(225)$(229)
Other comprehensive loss before reclassifications(2,261)(695)(5)—(2,961)
Amounts reclassified from accumulated OCI to earnings77——1592
Period change(2,184)(695)(5)15(2,869)
December 31, 2022(2,248)(632)(8)(210)(3,098)
Other comprehensive income before reclassifications1181252—245
Amounts reclassified from accumulated OCI to earnings36144—(3)177
Period change1542692(3)422
December 31, 2023(2,094)(363)(6)(213)(2,676)
Other comprehensive loss before reclassifications(347)(85)(6)—(438)
Amounts reclassified from accumulated OCI to earnings76181—(9)248
Period change(271)96(6)(9)(190)
December 31, 2024$(2,365)$(267)$(12)$(222)$(2,866)

(1)AOCI amounts at December 31, 2024, 2023, and 2022 include $50 million, $58 million, and $66 million, respectively, of net unrealized losses (after-tax) on securities transferred from the available-for-sale securities portfolio to the held-to-maturity securities portfolio. The net unrealized losses will be recognized in earnings over the remaining life of the security using the effective interest method.

12. SHAREHOLDERS’ EQUITY

Preferred Stock

The following is a summary of Huntington’s non-cumulative, non-voting, perpetual preferred stock outstanding.

(dollar amounts in millions)Carrying Amount
SeriesIssuance DateShares OutstandingDividend RateEarliest Optional Redemption Date (1)December 31, 2024December 31, 2023
Series B (2)12/28/201135,500Variable (3)1/15/2017$23$23
Series E (4)2/27/2018—Variable (5)4/15/2023—405
Series F (4)5/27/20205,0005.625%7/15/2030494494
Series G (4)8/3/20205,0004.4510/15/2027494494
Series H (2)2/2/2021500,0004.504/15/2026486486
Series I (6)6/9/20217,0005.7012/01/2022175175
Series J (2)3/6/2023325,0006.8754/15/2028317317
Total877,500$1,989$2,394

(1)Redeemable at Huntington’s option on the date stated or on a quarterly basis thereafter.

(2)Liquidation value and redemption price per share of $1,000, plus any declared and unpaid dividends.

(3)Dividend rate converted to 3-month CME Term SOFR + 26 bps LIBOR spread adjustment + 270 bps effective July 15, 2023. Prior to July 15, 2023, the dividend rate was 3-month LIBOR + 270 bps.

(4)Liquidation value and redemption price per share of $100,000, plus any declared and unpaid dividends.

(5)Dividend rate converted to 3-month CME Term SOFR + 26 bps LIBOR spread adjustment + 288 bps effective July 15, 2023. Prior to July 15, 2023, the dividend rate was 3-month LIBOR + 288 bps.

(6)Liquidation value and redemption price per share of $25,000, plus any declared and unpaid dividends.

2024 Form 10-K 129

Table of Contents

The following table presents the dividends declared for each series of Preferred shares.

Year Ended December 31,
202420232022
(amounts in millions, except per share data)Cash Dividend Declared Per ShareCash Dividend Declared Per ShareCash Dividend Declared Per Share
Preferred SeriesAmount ($)Amount ($)Amount ($)
Series B$81.10$(3)$80.28$(3)$46.68$(2)
Series E6,412.62(26)7,753.75(37)5,700.00(29)
Series F5,625.00(28)5,625.00(28)5,625.00(28)
Series G4,450.00(22)4,450.00(22)4,450.00(22)
Series H45.00(23)45.00(23)45.00(22)
Series I1,425.00(10)1,425.00(10)1,425.00(10)
Series J68.76(22)59.02(19)——
Total$(134)$(142)$(113)

During the fourth quarter of 2024, all remaining $405 million of outstanding Series E Preferred Stock, par value $0.01 per share, was redeemed. During the fourth quarter of 2023, $90 million of outstanding Series E Preferred Stock, par value $0.01 per share, was repurchased.

13. EARNINGS PER SHARE

Basic earnings per share is the amount of earnings (adjusted for preferred stock dividends and the impact of preferred stock repurchases and redemptions) available to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares include incremental shares issued for stock options, restricted stock units and awards, performance share units, and shares held in deferred compensation plans. Potentially dilutive common shares are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive.

The calculation of basic and diluted earnings per share is as follows.

Year Ended December 31,
(dollar amounts in millions, except per share data, share count in thousands)202420232022
Basic earnings per common share:
Net income attributable to Huntington$1,940$1,951$2,238
Dividends on preferred shares134142113
Impact of preferred stock redemptions and repurchases5(8)—
Net income available to common shareholders$1,801$1,817$2,125
Average common shares issued and outstanding1,451,4211,446,4491,441,279
Basic earnings per common share$1.24$1.26$1.47
Diluted earnings per common share:
Average dilutive potential common shares:
Stock options, restricted stock units and awards, and performance share units17,66914,45617,534
Shares held in deferred compensation plans7,3527,1116,407
Average dilutive potential common shares25,02121,56723,941
Total diluted average common shares issued and outstanding1,476,4421,468,0161,465,220
Diluted earnings per common share$1.22$1.24$1.45
Anti-dilutive awards (1)4,53411,0395,303

(1)Reflects the total number of shares related to outstanding options that have been excluded from the computation of diluted earnings per share because the impact would have been anti-dilutive.

130 Huntington Bancshares Incorporated

Table of Contents

14. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue is segregated based on the nature of product and services offered as part of contractual arrangements. Revenue from contracts with customers within the scope of ASC 606 is broadly segregated within the following noninterest income categories:

  • Payments and cash management revenue primarily includes interchange fees earned on debit cards and credit cards and fees earned from providing cash management services to corporate deposit customers. Within the scope of ASC 606, Huntington recognizes debit and credit card interchange fees for services performed related to authorization and settlement of a cardholder’s transaction with a merchant. Revenue is recognized when a cardholder’s transaction is approved and settled. Certain volume or transaction based interchange expenses (net of rebates) paid to the payment network reduce the interchange revenue and are presented net on the income statement. Similarly, rewards payable under a reward program to cardholders are recognized as a reduction of the transaction price and are presented net against the interchange revenue. Revenue from providing cash management services to corporate deposit customers is recognized over the period of time services are rendered.

*•*Wealth and asset management revenue primarily includes fee income generated from providing wealth and asset management services to personal, corporate, and institutional customers, including, but not limited to, fees and commissions earned from trust and investment management services, sales of annuity products, and tax reporting services. Within the scope of ASC 606, Huntington recognizes revenue from wealth and asset management services are rendered over a period of time. Huntington may also recognize revenue from referring a customer to outside third-parties to purchase annuities and mutual funds which is recognized in the period earned.

  • Customer deposit and loan fees primarily includes fees and other charges Huntington receives related to service charges on deposit accounts, loan commitments and standby letters of credits, and other deposit and lending activity. Within the scope of ASC 606, Huntington recognizes fees and other charges for providing various services, including, but not limited to, maintaining accounts, providing overdraft services, transferring funds, and accepting and executing stop-payment orders for customers. Revenue includes both fixed fees (e.g., account maintenance fee), recognized over a period of time, and transaction fees (e.g., wire-transfer fee), recognized when a specific service is performed. Huntington may, from time to time, waive certain fees for customers but generally does not reduce the transaction price to reflect variability for future reversals due to the insignificance of the amounts. Waiver of fees reduces the revenue in the period the waiver is granted to the customer.

*•*Capital markets and advisory fees primarily includes advisory fees for merger, acquisition and capital markets activity, interest rate derivative fees, underwriting fees, foreign exchange fees, loan syndication fees, and fees earned from customer-related sales activity. Within the scope of ASC 606, Huntington recognizes revenue associated with capital markets and advisory fees when the related transaction closes.

*•*Leasing revenue primarily includes income from operating lease payments and termination of leases. Within the scope of ASC 606, Huntington recognizes leasing revenue when, or as, the performance obligation is satisfied. Inherent variability in the transaction price is not recognized until the uncertainty affecting the variability is resolved.

*•*Insurance income primarily includes agency commissions from the sale of insurance premiums to customers. All insurance income is recognized within the scope of ASC 606. Huntington receives commissions from the sales of insurance policies to customers. The initial commission is recognized when the insurance policy is sold to a customer. Huntington is also entitled to renewal commissions and, in some cases, profit sharing which are recognized in subsequent periods.

*•*Other - Within the scope of ASC 606, Huntington recognizes a variety of other miscellaneous revenue streams which are recognized when, or as, the performance obligation is satisfied.

2024 Form 10-K 131

Table of Contents

The following table shows Huntington’s total noninterest income segregated between revenue with contracts with customers within the scope of ASC 606 and revenue within the scope of other GAAP Topics.

Year Ended December 31,
(dollar amounts in millions)202420232022
Noninterest income
Revenue from contracts with customers$1,468$1,400$1,318
Revenue within the scope of other GAAP topics572521663
Total noninterest income$2,040$1,921$1,981

Revenue is recorded in the business segment responsible for the related product or service. Fee sharing arrangements exist to allocate portions of such revenue to other business segments involved in selling to, or providing service to, customers. Business segment results are determined based upon management’s reporting system, which assigns balance sheet and income statement items to each of the business segments. The process is designed around Huntington’s organizational and management structure and, accordingly, the results derived are not necessarily comparable with similar information published by other financial institutions.

The following table illustrates the disaggregation by operating segment and major revenue stream and reconciles disaggregated revenue to segment revenue presented in Note 24 - “Segment Reporting.”

(dollar amounts in millions)Consumer & Regional BankingCommercial BankingTreasury / OtherHuntington Consolidated
Year Ended December 31, 2024
Major Revenue Streams
Payments and cash management revenue$452$115$—$567
Wealth and asset management revenue35212—364
Customer deposit and loan fees21710—227
Capital markets and advisory fees21172—193
Leasing revenue228—30
Insurance income6711(1)77
Other noninterest income95(4)10
Net revenue from contracts with customers$1,120$353$(5)$1,468
Noninterest income within the scope of other GAAP topics18136328572
Total noninterest income$1,301$716$23$2,040
Year Ended December 31, 2023
Major Revenue Streams
Payments and cash management revenue$433$103$—$536
Wealth and asset management revenue31315—328
Customer deposit and loan fees2038—211
Capital markets and advisory fees16118(2)132
Leasing revenue249—51
Insurance income6411(1)74
Other noninterest income673(2)68
Net revenue from contracts with customers$1,098$307$(5)$1,400
Noninterest income within the scope of other GAAP topics15933923521
Total noninterest income$1,257$646$18$1,921
Year Ended December 31, 2022
Major Revenue Streams
Payments and cash management revenue$405$108$—$513
Wealth and asset management revenue2946—300
Customer deposit and loan fees2265—231
Capital markets and advisory fees1598(3)110
Leasing revenue166—67
Insurance income719(1)79
Other noninterest income812(2)18
Net revenue from contracts with customers$1,020$304$(6)$1,318
Noninterest income within the scope of other GAAP topics25236348663
Total noninterest income$1,272$667$42$1,981

132 Huntington Bancshares Incorporated

Table of Contents

Huntington generally provides services for customers in which it acts as principal. Payment terms and conditions vary amongst services and customers, and thus impact the timing and amount of revenue recognition. Some fees may be paid before any service is rendered and accordingly, such fees are deferred until the obligations pertaining to those fees are satisfied. Most Huntington contracts with customers are cancelable by either party without penalty or they are short-term in nature, with a contract duration of less than one year. Accordingly, most revenue deferred for the reporting period ended December 31, 2024 is expected to be earned within one year. Huntington does not have significant balances of contract assets or contract liabilities and any change in those balances during the reporting period ended December 31, 2024 was determined to be immaterial.

15. SHARE-BASED COMPENSATION

Share-based awards are eligible for issuance under the Company’s long term incentive plan. The plan provides for the granting of stock options, restricted stock awards, restricted stock units, performance share units, and other awards to officers, directors, and other employees. At December 31, 2024, 37 million shares were available for future grants.

Huntington issues shares to fulfill share-based award vesting from available authorized common shares. At December 31, 2024, Huntington believes there are adequate authorized common shares to satisfy anticipated share-based award vesting in 2025.

The following table presents total share-based compensation expense and related tax benefit.

Year Ended December 31,
(dollar amounts in millions)202420232022
Share-based compensation expense (1)$133$114$119
Tax benefit241920

(1)Compensation costs are included in personnel costs on the Consolidated Statements of Income.

Stock Options

Stock options, awarded by Huntington, are granted at the closing market price on the date of the grant and vest ratably over four years or when other conditions are met. Stock options, which represented a portion of the grant values, have no intrinsic value until the stock price increases. All options have a contractual term of ten years from the date of grant.

Huntington’s stock option activity and related information was as follows.

(dollar amounts in millions, except per share and options amounts in thousands)OptionsWeighted- Average Exercise PriceWeighted-Average Remaining Contractual Life (Years)Aggregate Intrinsic Value
Outstanding at January 1, 202412,922$12.58
Exercised(2,481)11.40
Forfeited/expired(135)14.11
Outstanding at December 31, 202410,306$12.844.1$36
Expected to vest471$16.006.3$129
Exercisable at December 31, 20249,835$12.694.0$36

Restricted Stock Units and Performance Share Units

Restricted stock units and performance share units awarded by Huntington are granted at the closing market price on the date of the grant. Restricted stock units can be settled in shares or cash depending on the award and, for the most part, provide either accumulated cash dividends during the vesting period or, accrue a dividend equivalent that is paid upon vesting. Restricted stock units are subject to certain service restrictions. Performance share units are payable contingent upon Huntington achieving certain predefined performance objectives over a three-year measurement period. The fair value of these awards and units reflects the closing market price of Huntington’s common stock on the grant or assumption date.

2024 Form 10-K 133

Table of Contents

The following table summarizes the status of Huntington’s restricted stock units and performance share units as of December 31, 2024, and activity for the year ended December 31, 2024.

Restricted Stock UnitsPerformance Share Units
(amounts in thousands, except per share amounts)QuantityWeighted- Average Grant Date Fair Value Per ShareQuantityWeighted- Average Grant Date Fair Value Per Share
Nonvested at January 1, 202424,669$13.153,220$15.19
Granted9,06013.121,97512.95
Vested(5,866)11.97(1,581)16.04
Forfeited(1,092)14.38(43)14.31
Nonvested at December 31, 202426,771$14.133,571$14.19

The weighted-average fair value at grant date of nonvested shares granted for the years ended December 31, 2024, 2023, and 2022 were $13.09, $14.14, and $13.47, respectively. The total fair value of awards vested during the years ended December 31, 2024, 2023, and 2022 was $96 million, $99 million, and $105 million, respectively. As of December 31, 2024, the total unrecognized compensation cost related to nonvested shares was $297 million with a weighted-average expense recognition period of 2.2 years.

16. BENEFIT PLANS

Huntington sponsors a non-contributory defined benefit pension plan covering substantially all employees hired or rehired prior to January 1, 2010. The Plan no longer accrues service benefits to participants and provides benefits based upon length of service and compensation levels. Huntington’s funding policy is to contribute an annual amount that is at least equal to the minimum funding requirements but not more than the amount deductible under the Internal Revenue Code. There were no required minimum contributions during 2024.

The following table shows the weighted-average assumptions used to determine the benefit obligation and the net periodic benefit cost.

At December 31,
20242023
Weighted-average assumptions used to determine benefit obligations:
Discount rate5.67%5.15%
Weighted-average assumptions used to determine net periodic benefit cost:
Discount rate5.155.41
Expected return on plan assets5.505.00

The following table reconciles the beginning and ending balances of the benefit obligation of the Plan with the amounts recognized in the consolidated balance sheets.

At December 31,
(dollar amounts in millions)20242023
Projected benefit obligation at beginning of measurement year$687$692
Changes due to:
Service cost33
Interest cost3436
Benefits paid(34)(33)
Settlements(9)(16)
Actuarial (losses) gains(35)5
Total changes(41)(5)
Projected benefit obligation at end of measurement year$646$687

134 Huntington Bancshares Incorporated

Table of Contents

The following table reconciles the beginning and ending balances of the fair value of Plan assets.

At December 31,
(dollar amounts in millions)20242023
Fair value of plan assets at beginning of measurement year$729$740
Changes due to:
Actual return on plan assets(8)39
Settlements(9)(17)
Benefits paid(34)(33)
Total changes(51)(11)
Fair value of plan assets at end of measurement year$678$729

As of December 31, 2024, the difference between the accumulated benefit obligation and the fair value of Plan assets was $32 million and is recorded in other assets.

The following table shows the components of net periodic benefit costs recognized.

Year Ended December 31, (1)
(dollar amounts in millions)202420232022
Service cost$3$3$3
Interest cost343622
Expected return on plan assets(46)(43)(41)
Amortization of loss219
Settlements4715
Benefit costs$(3)$4$8

(1) Pension costs are recognized in other noninterest income in the Consolidated Statements of Income.

At December 31, 2024 and 2023, Northern Trust, as trustee, held all Plan assets. The Plan assets consisted of investments in a variety of cash equivalent, corporate and government fixed income, and equity investments as follows.

Fair Value at December 31,
(dollar amounts in millions)20242023
Cash equivalents:
Mutual funds-money market$112%$172%
Fixed income:
Corporate obligations2123123432
U.S. Government obligations69107010
Municipal obligations1—1—
Collective trust funds2734029742
Equities:
Limited liability companies112101
Collective trust funds78127610
Limited partnerships233243
Fair value of plan assets$678100%$729100%

2024 Form 10-K 135

Table of Contents

Investments of the Plan are reported at fair value. The valuation methodologies used to measure the fair value of pension plan assets vary depending on the type of asset. At December 31, 2024, mutual money market funds are valued at the closing price reported from an actively traded exchange and are classified as Level 1. Fixed income investments are valued using unadjusted quoted prices from active markets for similar assets are classified as Level 2. Collective trust funds and limited liability companies are valued at net asset value per unit as a practical expedient, which is calculated based on the fair values of the underlying investments held by the fund less its liabilities as reported by the issuer of the fund. The investment in the limited partnerships is reported at net asset value per share as determined by the general partners of each limited partnership, based on their proportionate share of the partnership’s fair value as recorded in the partnership’s audited financial statements.

The investment objective of the Plan is to maximize the return on Plan assets over a long-time period, while meeting the Plan obligations. At December 31, 2024, Plan assets had an average duration of 11.9 years on investments. The estimated life of benefit obligations was 9.7 years. Although it may fluctuate with market conditions, Huntington has targeted a long-term allocation of Plan assets of 90% in bond investments and 10% in equity investments.

At December 31, 2024, the following table shows when benefit payments are expected to be paid.

(dollar amounts in millions)Pension Benefits
2025$53
202654
202754
202853
202953
2030 through 2034252

Huntington has a defined contribution plan that is available to eligible employees. Huntington’s expense related to the defined contribution plans for the years ended December 31, 2024, 2023, and 2022 was $61 million, $61 million, and $58 million, respectively.

The following table shows the number of shares, market value, and dividends received on shares of Huntington stock held by the defined contribution plan.

At December 31,
(dollar amounts in millions, share amounts in thousands)20242023
Shares in Huntington common stock10,91011,899
Market value of Huntington common stock$178$151
Dividends received on shares of Huntington stock77

17. INCOME TAXES

The following is a summary of the provision for income taxes.

Year Ended December 31,
(dollar amounts in millions)202420232022
Current tax provision
Federal$411$644$129
State436362
Foreign1585
Total current tax provision469715196
Deferred tax (benefit) provision
Federal(24)(291)319
State(2)(11)—
Total deferred tax (benefit) provision(26)(302)319
Provision for income taxes$443$413$515

136 Huntington Bancshares Incorporated

Table of Contents

The following is a reconciliation of the provision for income taxes.

Year Ended December 31,
(dollar amounts in millions)202420232022
Provision for income taxes computed at the statutory rate$505$501$580
Increases (decreases):
General business credits(271)(253)(164)
Tax-exempt income(29)(28)(21)
Capital loss——(60)
Affordable housing investment amortization, net of tax benefits193148129
State income taxes, net324149
Other1342
Provision for income taxes$443$413$515

The significant components of deferred tax assets and liabilities were as follows.

At December 31,
(dollar amounts in millions)20242023
Deferred tax assets:
Fair value adjustments$848$791
Allowances for credit losses559564
Tax credit carryforward452240
Research and development expenses10891
Net operating and other loss carryforward90101
Lease liability8889
Pension and other employee benefits7370
Accrued expense/prepaid4161
Purchase accounting and other intangibles582
Other assets44
Total deferred tax assets2,2682,093
Deferred tax liabilities:
Lease financing968873
Loan origination costs162155
Mortgage servicing rights116124
Operating assets7896
Right-of-use asset6462
Securities adjustments4840
Other liabilities33
Total deferred tax liabilities1,4391,353
Net deferred tax asset before valuation allowance829740
Valuation allowance(36)(30)
Net deferred tax asset$793$710

At December 31, 2024, Huntington’s net deferred tax asset related to loss and other carryforwards was $542 million. This was comprised of federal net operating loss carryforwards of $36 million, which will begin expiring in 2030, state net operating loss carryforwards of $41 million, which will begin expiring in 2025, a federal capital loss carryforward of $10 million, which will begin expiring in 2025, state capital loss carryforwards of $3 million, which will begin expiring in 2025, general business credits of $449 million, which will begin expiring in 2042, and a corporate alternative minimum tax carryover of $3 million, which may be carried forward indefinitely.

The valuation allowance for deferred tax assets as of December 31, 2024 was $36 million, which included a federal valuation allowance of $7 million and a state valuation allowance of $29 million.

2024 Form 10-K 137

Table of Contents

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state, city, and foreign jurisdictions. Federal income tax audits have been completed for tax years through 2019. The 2020-2023 tax years remain open under the statute of limitations. Also, with few exceptions, the Company is no longer subject to state, city, or foreign income tax examinations for tax years before 2020.

The following table provides a reconciliation of the beginning and ending amounts of gross unrecognized tax benefits.

Year Ended December 31,
(dollar amounts in millions)20242023
Unrecognized tax benefits at beginning of year$8$94
Gross increases for tax positions taken during prior years78
Gross decreases for tax positions taken during prior years(2)—
Gross increases for tax positions taken during current year6—
Settlements with taxing authorities—(94)
Unrecognized tax benefits at end of year$19$8

Due to the complexities of some of these uncertainties, the ultimate resolution may result in a liability that is materially different from the current estimate of the tax liabilities.

Any interest and penalties on income tax assessments or income tax refunds are recognized in the Consolidated Statements of Income as a component of provision for income taxes. The amounts of accrued tax-related interest and penalties were immaterial at December 31, 2024 and 2023. Further, the amount of net interest and penalties related to unrecognized tax benefits was immaterial for all periods presented. All of the gross unrecognized tax benefits would impact the Company’s effective tax rate if recognized.

At December 31, 2024, retained earnings included approximately $182 million of base year reserves of acquired thrift institutions, for which no deferred federal income tax liability has been recognized. Under current law, if these bad debt reserves are used for purposes other than to absorb bad debt losses, they will be subject to federal income tax at the corporate rate enacted at the time. The amount of unrecognized deferred tax liability relating to the cumulative bad debt deduction was approximately $38 million at December 31, 2024.

18. FAIR VALUES OF ASSETS AND LIABILITIES

Following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Assets and liabilities measured at fair value rarely transfer between Level 1 and Level 2 measurements. There were no such transfers during the years ended December 31, 2024 and 2023.

Loans held for sale

Huntington has elected to apply the FVO for mortgage loans originated with the intent to sell which are included in loans held for sale. Mortgage loans held for sale are classified as Level 2 and are estimated using security prices for similar product types.

Loans held for investment

Certain mortgage loans originated with the intent to sell for which the FVO was elected have been reclassified to loans held for investment. These loans continue to be measured at fair value. The fair value of loans held for investment classified as Level 2 are estimated using security prices for similar product types similar to loans held for sale. The fair value of loans held for investment classified as Level 3 is determined using fair value of similar mortgage-backed securities adjusted for loan specific variables.

138 Huntington Bancshares Incorporated

Table of Contents

Available-for-sale and trading account securities

Securities accounted for at fair value include both the available-for-sale and trading account portfolios. Huntington determines the fair value of securities utilizing quoted market prices obtained for identical or similar assets, third-party pricing services, third-party valuation specialists and other observable inputs such as recent trade observations. AFS and trading securities classified as Level 1 use quoted market prices (unadjusted) in active markets for identical securities at the measurement date. Level 1 positions in these portfolios consist of U.S. Treasury securities. When quoted market prices are not available, fair values are classified as Level 2 using quoted prices for similar assets in active markets, quoted prices of identical or similar assets in markets that are not active, and inputs that are observable for the asset, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 positions in these portfolios consist of U.S. Government and agency debt securities, agency mortgage backed securities, private-label asset-backed securities, certain municipal securities, and other securities. For Level 2 securities Huntington primarily uses prices obtained from third-party pricing services to determine the fair value of securities. Huntington independently evaluates and corroborates the fair value received from pricing services through various methods and techniques, including references to dealer or other market quotes, by reviewing valuations of comparable instruments, and by comparing the prices realized on the sale of similar securities. If relevant market prices are limited or unavailable, valuations may require significant management judgment or estimation to determine fair value, in which case the fair values are classified as Level 3. The Level 3 positions predominantly consist of direct purchase municipal securities. A significant change in the unobservable inputs for these securities may result in a significant change in the ending fair value measurement of these securities.

Direct purchase municipal securities, in addition to certain private-label CMOs and asset-backed securities, are classified as Level 3 and require estimates to determine fair value which results in greater subjectivity. The fair value is determined by utilizing a discounted cash flow valuation technique employed by a third-party valuation specialist. The third-party specialist uses assumptions related to yield, prepayment speed, conditional default rates and loss severity based on certain factors such as, credit worthiness of the counterparty, prevailing market rates, and analysis of similar securities. Huntington evaluates the fair values provided by the third-party specialist for reasonableness.

Derivative assets and liabilities

Derivatives classified as Level 2 primarily consist of interest rate contracts, which are valued using a discounted cash flow method that incorporates current market interest rates. In addition, Level 2 includes foreign exchange and commodity contracts, which are valued using exchange traded swaps, exchange traded options, and futures market data. Level 2 also includes exchange traded options and forward commitments to deliver mortgage-backed securities, which are valued using quoted prices.

Derivatives classified as Level 3 consist of interest rate lock agreements related to mortgage loan commitments, the Visa® share swap, and credit default swaps.

2024 Form 10-K 139

Table of Contents

MSRs

MSRs are accounted for using the fair value method and are classified as Level 3. Refer to Note 6 - “Mortgage Loan Sales and Servicing Rights” for information on valuation methodology.

Long-term debt

Huntington has elected to apply the fair value option for CLNs structured as long-term debt. CLNs are classified as Level 2 using quoted prices for similar liabilities in active markets, quoted prices of similar liabilities in markets that are not active, and inputs that are observable for the assets, either directly or indirectly, for substantially the full term of the financial instrument.

Assets and Liabilities measured at fair value on a recurring basis

The following table presents our assets and liabilities measured at fair value on a recurring basis, including instruments we have elected the fair value option.

Fair Value Measurements at Reporting Date UsingNetting Adjustments (1)Total
(dollar amounts in millions)Level 1Level 2Level 3
At December 31, 2024
Assets
Trading account securities:
U.S. Treasury securities$1$—$—$—$1
Other trading account securities—52——52
Total trading account securities152——53
Available-for-sale securities:
U.S. Treasury securities6,556———6,556
Residential MBS—10,017——10,017
Residential CMO—3,345——3,345
Commercial MBS—1,752——1,752
Other agencies—130——130
Municipal securities—343,954—3,988
Corporate debt—1,055——1,055
Asset-backed securities—26249—311
Private-label CMO—8821—109
Other securities/sovereign debt—10——10
Total available-for-sale securities6,55616,6934,024—27,273
Other securities292——31
Loans held for sale—652——652
Loans held for investment—11261—173
MSRs——573—573
Other assets:
Derivative assets—6064(344)266
Assets held in trust for deferred compensation plans191———191
Liabilities
Long-term debt—821——821
Derivative liabilities—6662(90)578

140 Huntington Bancshares Incorporated

Table of Contents

Fair Value Measurements at Reporting Date UsingNetting Adjustments (1)Total
(dollar amounts in millions)Level 1Level 2Level 3
At December 31, 2023
Assets
Trading account securities:
U.S. Treasury securities$91$—$—$—$91
Other trading account securities—34——34
Total trading account securities9134——125
Available-for-sale securities:
U.S. Treasury securities2,856———2,856
Residential MBS—11,382——11,382
Residential CMO—3,184——3,184
Commercial MBS—1,827——1,827
Other agencies—155——155
Municipal securities—383,335—3,373
Corporate debt—2,043——2,043
Asset-backed securities—28175—356
Private-label CMO—9920—119
Other securities/sovereign debt—10——10
Total available-for-sale securities2,85619,0193,430—25,305
Other securities302——32
Loans held for sale—506——506
Loans held for investment—12054—174
MSRs——515—515
Other assets:
Derivative assets—1,7203(1,330)393
Assets held in trust for deferred compensation plans177———177
Liabilities
Derivative liabilities—1,4165(751)670

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

2024 Form 10-K 141

Table of Contents

The following tables present a rollforward of the balance sheet amounts measured at fair value on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.

Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRsDerivative instrumentsMunicipal securitiesPrivate- label CMOAsset- backed securities
Year Ended December 31, 2024
Opening balance$515$(2)$3,335$20$75$54
Transfers into Level 3—————13
Transfers out of Level 3 (1)—(25)————
Total gains/losses for the period:
Included in earnings:
Interest and fee income——(1)(1)—(1)
Provision for credit losses——(2)———
Mortgage banking income6024————
Other noninterest income—(13)————
Included in OCI——33———
Purchases/originations54—1,256—15—
Repayments—————(5)
Settlements(56)18(667)2(41)—
Closing balance$573$2$3,954$21$49$61
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$60$(1)$—$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period——27———

142 Huntington Bancshares Incorporated

Table of Contents

Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRsDerivative instrumentsMunicipal securitiesPrivate- label CMOAsset- backed securities
Year Ended December 31, 2023
Opening balance$494$(2)$3,248$20$74$16
Transfers into Level 3—————41
Transfers out of Level 3 (1)—(23)————
Total gains/losses for the period:
Included in earnings:
Interest and fee income——(2)(1)—(3)
Mortgage banking income725————
Other noninterest income—(2)————
Included in OCI——73—1—
Purchases/originations63—9281——
Sales(1)—————
Settlements(48)—(912)———
Closing balance$515$(2)$3,335$20$75$54
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date$7$(3)$—$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period——47—1—
Level 3 Fair Value Measurements
Available-for-sale securitiesLoans held for investment
(dollar amounts in millions)MSRsDerivative instrumentsMunicipal securitiesPrivate label CMOAsset- backed securities
Year Ended December 31, 2022
Opening balance$351$4$3,477$20$70$19
Transfers out of Level 3 (1)—(3)————
Total gains/losses for the period:
Included in earnings:
Interest and fee income——(5)(3)——
Provision for credit losses——(4)———
Mortgage banking income114(3)———1
Included in OCI——(262)—(1)—
Purchases/originations85—1,087431—
Repayments—————(4)
Settlements(56)—(1,045)(1)(26)—
Closing balance$494$(2)$3,248$20$74$16
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at end of the reporting date$114$(8)$—$—$—$—
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period——(257)—(1)—

(1) Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.

2024 Form 10-K 143

Table of Contents

Assets and liabilities under the fair value option

The following table presents the fair value and aggregate principal balance of certain assets and liabilities under the fair value option.

Total LoansLoans that are 90 or more days past due
(dollar amounts in millions)Fair value carrying amountAggregate unpaid principalDifferenceFair value carrying amountAggregate unpaid principalDifference
At December 31, 2024
Assets
Loans held for sale$652$640$12$—$—$—
Loans held for investment173184(11)44—
Liabilities
Long-term debt821817(4)
At December 31, 2023
Assets
Loans held for sale$506$489$17$—$—$—
Loans held for investment174184$(10)23(1)

The following table presents the net (losses) gains from fair value changes.

Year Ended December 31,
(dollar amounts in millions)Classification202420232022
Loans held for saleMortgage banking income$(5)$10$(26)
Loans held for investmentMortgage banking income(1)(5)1
Long-term debtOther noninterest income(4)——

Assets and Liabilities measured at fair value on a nonrecurring basis

Certain assets and liabilities may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, for example, when there is evidence of impairment. The gains (losses) represent the amounts recorded during the period regardless of whether the asset is still held at period end.

The amounts measured at fair value on a nonrecurring basis were as follows.

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)Total Losses Year Ended
(dollar amounts in millions)December 31, 2024December 31, 2023December 31, 2024December 31, 2023December 31, 2022
Collateral-dependent loans$192$40$(122)$(21)$(1)

Huntington records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally obtained to support the fair value of the collateral and incorporate measures such as recent sales prices for comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair value of the collateral less cost to sell, an impairment charge is recognized in the form of a charge-off.

144 Huntington Bancshares Incorporated

Table of Contents

Significant unobservable inputs for assets and liabilities measured at fair value

The following table presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value.

Quantitative Information about Level 3 Fair Value Measurements (1)
At December 31, 2024At December 31, 2023
(dollar amounts in millions)Valuation TechniqueSignificant Unobservable InputRangeWeighted AverageRangeWeighted Average
Measured at fair value on a recurring basis:
MSRsDiscounted cash flowConstant prepayment rate6%-43%8%4%-37%9%
Spread over forward interest rate swap rates5%-10%6%5%-13%5%
Municipal securities and asset-backed securitiesDiscounted cash flowDiscount rate4%-5%5%4%-6%5%
Cumulative default—%-39%4%—%-64%6%
Loss given default (2)20%20%

(1)Certain disclosures related to quantitative level 3 fair value measurements do not include those deemed to be immaterial.

(2)The range is not meaningful for this unobservable input.

The following provides a general description of the impact of a change in an unobservable input on the fair value measurement and the interrelationship between unobservable inputs, where relevant/significant. Interrelationships may also exist between observable and unobservable inputs.

Components of credit loss estimates including probability of default, constant default, cumulative default, loss given default, cure given deferral, and loss severity, are driven by the ability of the borrowers to pay their loans and the value of the underlying collateral and are impacted by changes in macroeconomic conditions, typically increasing when economic conditions worsen and decreasing when conditions improve. An increase in the estimated prepayment rate typically results in a decrease in estimated credit losses and vice versa. Higher credit loss estimates generally result in lower fair values. Credit spreads generally increase when liquidity risks and market volatility increase and decrease when liquidity conditions and market volatility improve.

Discount rates and spread over forward interest rate swap rates typically increase when market interest rates increase and/or credit and liquidity risks increase and decrease when market interest rates decline and/or credit and liquidity conditions improve. Higher discount rates and credit spreads generally result in lower fair market values.

Fair values of financial instruments

Many of the assets and liabilities subject to the disclosure requirements are not actively traded, requiring fair values to be estimated by management. These estimations necessarily involve the use of judgment about a wide variety of factors, including, but not limited to, relevancy of market prices of comparable instruments, expected future cash flows, and appropriate discount rates.

The short-term nature of certain assets and liabilities result in their carrying value approximating fair value. These include trading account securities, customers’ acceptance liabilities, short-term borrowings, bank acceptances outstanding, and cash and short-term assets, which include cash and due from banks and interest-earning deposits with banks. Loan commitments and letters-of-credit generally have short-term, variable-rate features and contain clauses that limit Huntington’s exposure to changes in customer credit quality. Accordingly, their carrying values, which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.

Certain assets, the most significant being operating lease assets, bank owned life insurance, and premises and equipment, do not meet the definition of a financial instrument and are excluded from this disclosure. Similarly, mortgage servicing rights and relationship intangibles are not considered financial instruments and are not included in the following tables. Accordingly, this fair value information is not intended to, and does not, represent Huntington’s underlying value.

2024 Form 10-K 145

Table of Contents

The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments.

(dollar amounts in millions)Amortized CostLower of Cost or MarketFair Value or Fair Value OptionTotal Carrying AmountEstimated Fair Value
At December 31, 2024
Financial Assets
Cash and short-term assets$13,332$—$—$13,332$13,332
Trading account securities——535353
Available-for-sale securities——27,27327,27327,273
Held-to-maturity securities16,368——16,36814,086
Other securities792—31823823
Loans held for sale—2652654654
Net loans and leases (1)127,625—173127,798125,557
Derivative assets——266266266
Assets held in trust for deferred compensation plans——191191191
Financial Liabilities
Deposits (2)162,448——162,448162,455
Short-term borrowings199——199199
Long-term debt15,553—82116,37416,573
Derivative liabilities——578578578
At December 31, 2023
Financial Assets
Cash and short-term assets$10,323$—$—$10,323$10,323
Trading account securities——125125125
Available-for-sale securities——25,30525,30525,305
Held-to-maturity securities15,750——15,75013,718
Other securities693—32725725
Loans held for sale—10506516516
Net loans and leases (1)119,553—174119,727116,781
Derivative assets——393393393
Assets held in trust for deferred compensation plans——177177177
Financial Liabilities
Deposits (2)151,230——151,230151,183
Short-term borrowings620——620620
Long-term debt12,394——12,39412,276
Derivative liabilities——670670670

(1)Includes collateral-dependent loans.

(2)Includes $1.5 billion and $1.4 billion in time deposits in excess of the FDIC insurance coverage limit at December 31, 2024 and December 31, 2023, respectively.

146 Huntington Bancshares Incorporated

Table of Contents

The following table presents the level in the fair value hierarchy for estimated fair values.

Estimated Fair Value Measurements at Reporting Date UsingNettingEstimated Fair Value
(dollar amounts in millions)Level 1Level 2Level 3Adjustments (1)
At December 31, 2024
Financial Assets
Trading account securities$1$52$—$—$53
Available-for-sale securities6,55616,6934,024—27,273
Held-to-maturity securities2,02312,063——14,086
Other securities (2)292——31
Loans held for sale—6522—654
Net loans and leases—113125,444—125,557
Derivative assets—6064(344)266
Financial Liabilities
Deposits—147,04515,410—162,455
Short-term borrowings—199——199
Long-term debt—11,2425,331—16,573
Derivative liabilities—6662(90)578
At December 31, 2023
Financial Assets
Trading account securities$91$34$—$—$125
Available-for-sale securities2,85619,0193,430—25,305
Held-to-maturity securities—13,718——13,718
Other securities (2)302——32
Loans held for sale—50610—516
Net loans and leases—120116,661—116,781
Derivative assets—1,7203(1,330)393
Financial Liabilities
Deposits—135,62715,556—151,183
Short-term borrowings—620——620
Long-term debt—8,9293,347—12,276
Derivative liabilities—1,4165(751)670

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

(2)Excludes securities without readily determinable fair values.

19. DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are recorded in the Consolidated Balance Sheets as either an asset or a liability (in other assets or other liabilities, respectively) and measured at fair value.

Derivative financial instruments can be designated as accounting hedges under GAAP. Designating a derivative as an accounting hedge allows Huntington to recognize gains and losses on the hedging instruments in the income statement line item where the gains and losses on the hedged item are recognized. Gains and losses on derivatives that are not designated in an effective hedge relationship under GAAP immediately impact earnings within the period they occur.

2024 Form 10-K 147

Table of Contents

The following table presents the fair values and notional values of all derivative instruments included in the Consolidated Balance Sheets. Amounts in the table below are presented gross without the impact of any net collateral arrangements.

At December 31, 2024At December 31, 2023
(dollar amounts in millions)Notional ValueAssetLiabilityNotional ValueAssetLiability
Derivatives designated as Hedging Instruments
Interest rate contracts$45,634$24$—$38,017$868$519
Foreign exchange contracts250—52226—
Derivatives not designated as Hedging Instruments
Interest rate contracts42,35945658041,526718757
Foreign exchange contracts5,46579545,2576976
Equity contracts823202759—7
Commodities contracts68329276816260
Credit contracts2472—381—2
Total Contracts$95,461$610$668$86,843$1,723$1,421

The following table presents the amount of gain or loss recognized in income for derivatives not designated as hedging instruments under ASC Subtopic 815-10 in the Consolidated Income Statement.

Location of Gain or (Loss) Recognized in Income on Derivatives
Year Ended December 31,
(dollar amounts in millions)202420232022
Interest rate contracts:
CustomerCapital markets and advisory fees$37$30$47
Mortgage bankingMortgage banking income(49)(10)(109)
Interest rate swaptionsOther noninterest income—(24)—
Foreign exchange contractsCapital markets and advisory fees454545
Credit contractsOther noninterest income(14)(2)—
Commodities contractsCapital markets and advisory fees455
Equity contractsOther noninterest income and other noninterest expense(18)(13)(9)
Total$5$31$(21)

Derivatives used in asset and liability management activities

Huntington engages in balance sheet hedging activity, principally for asset and liability management purposes. Balance sheet hedging activity is generally arranged to receive hedge accounting treatment that can be classified as either fair value or cash flow hedges. Fair value hedges are executed to hedge changes in fair value of outstanding fixed-rate debt and investment securities caused by fluctuations in market interest rates. Cash flow hedges are executed to modify interest rate characteristics of designated commercial loans in order to reduce the impact of changes in future cash flows due to market interest rate changes.

148 Huntington Bancshares Incorporated

Table of Contents

The following table presents the gross notional values of derivatives used in Huntington’s asset and liability management activities, identified by the underlying interest rate-sensitive instruments.

At December 31, 2024
(dollar amounts in millions)Fair Value HedgesCash Flow HedgesEconomic HedgesTotal
Instruments associated with:
Investment securities$10,987$—$—$10,987
Loans—23,30017523,475
Long-term debt11,347——11,347
Total notional value$22,334$23,300$175$45,809
At December 31, 2023
(dollar amounts in millions)Fair Value HedgesCash Flow HedgesEconomic HedgesTotal
Instruments associated with:
Investment securities$11,649$—$—$11,649
Loans—16,67517516,850
Long-term debt9,693——9,693
Total notional value$21,342$16,675$175$38,192

These derivative financial instruments were entered into for the purpose of managing the interest rate risk of assets and liabilities. Net amounts receivable or payable on contracts hedging either interest earning assets or interest bearing liabilities were accrued as an adjustment to either interest income or interest expense. Adjustments to interest income were also recorded for the amounts related to the amortization of premiums for floors that were not included in the measurement of hedge effectiveness, as well as the amounts related to terminated hedges reclassified from AOCI. The net amounts resulted in decreases to net interest income of $231 million for the year ended December 31, 2024 and $248 million for the year ended December 31, 2023, and an increase to net interest income of $76 million for the year ended December 31, 2022.

Fair Value Hedges

The changes in fair value of the fair value hedges are recorded through earnings and offset against changes in the fair value of the hedged item.

Huntington has designated $11.0 billion of interest rate swaps as fair value hedges of fixed-rate investment securities using the portfolio layer method. This approach allows the Company to designate as the hedged item a stated amount of the assets that are not expected to be affected by prepayments, defaults and other factors affecting the timing and amount of cash flows. The fair value portfolio level basis adjustment on our hedged mortgage-backed securities portfolio has not been attributed to the individual available-for-sale securities in our Consolidated Balance Sheets.

The following table presents the change in fair value for derivatives designated as fair value hedges as well as the offsetting change in fair value on the hedged item.

Year Ended December 31,
(dollar amounts in millions)202420232022
Interest rate contracts
Change in fair value of interest rate swaps hedging investment securities (1)$(246)$(284)$875
Change in fair value of hedged investment securities (1)239282(862)
Change in fair value of interest rate swaps hedging long-term debt (2)(109)141(300)
Change in fair value of hedged long term debt (2)108(141)300

(1)Recognized in Interest income—available-for-sale securities—taxable in the Consolidated Statements of Income.

(2)Recognized in Interest expense - long-term debt in the Consolidated Statements of Income.

2024 Form 10-K 149

Table of Contents

The following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges.

Amortized CostCumulative Amount of Fair Value Hedging Adjustment To Hedged Items
At December 31,At December 31,
(dollar amounts in millions)2024202320242023
Assets
Investment securities (1)$16,390$18,241$(458)$(698)
Liabilities
Long-term debt (2)11,5899,909(223)(115)

(1)Amounts include the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged item is a layer of the closed portfolio which is expected to be remaining at the end of the hedging relationship.

(2)Excluded from the above table are the cumulative amount of fair value hedge adjustments remaining for long-term debt for which hedge accounting has been discontinued in the amounts of $(56) million at December 31, 2024 and $(69) million at December 31, 2023.

Cash Flow Hedges

At December 31, 2024, Huntington had $23.3 billion of interest rate swaps and floors. These are designated as cash flow hedges for variable rate commercial loans. The change in the fair value of a derivative instrument designated as a cash flow hedge is initially recognized in OCI and is reclassified into income when the hedged item impacts earnings. The initial premium paid for the interest rate floor contracts represents the time value of the contracts and is not included in the measurement of hedge effectiveness. The initial premium paid is amortized on a straight line basis as a reduction to interest income over the contractual life of these contracts.

At December 31, 2024, the net losses recognized in AOCI that are expected to be reclassified into earnings within the next 12 months were $43 million.

Derivatives used in mortgage banking activities

Mortgage loan origination hedging activity

Huntington uses derivatives, principally loan sale commitments, in hedging its mortgage loan interest rate lock commitments and its mortgage loans held for sale. Mortgage loan sale commitments and the related interest rate lock commitments are carried at fair value on the Consolidated Balance Sheets with changes in fair value reflected in mortgage banking income. Huntington’s mortgage origination hedging activity is related to economically hedging Huntington’s mortgage pricing commitments to customers and the secondary sale to third parties. The value of a newly originated mortgage is not firm until the interest rate is committed or locked. Forward commitments to sell economically hedge the possible loss on interest rate lock commitments due to interest rate change. The position of these derivatives was a net asset of $7 million and net liability of $4 million at December 31, 2024 and December 31, 2023, respectively. At December 31, 2024 and December 31, 2023, Huntington had commitments to sell residential real estate loans of $869 million and $674 million, respectively. These contracts mature in less than one year.

MSR hedging activity

Huntington also uses certain derivative financial instruments to offset changes in value of its MSRs. These derivatives consist primarily of forward interest rate agreements and forward mortgage contracts. The derivative instruments used are not designated as qualifying hedges. Accordingly, such derivatives are recorded at fair value with changes in fair value reflected in mortgage banking income. Huntington’s MSR economic hedging activity uses securities and derivatives to manage the value of the MSR asset and to mitigate the various types of risk inherent in the MSR asset, including risks related to duration, basis, convexity, volatility, and yield curve. The hedging instruments include forward commitments, TBA securities, Treasury futures contracts, interest rate swaps, and options on interest rate swaps.

150 Huntington Bancshares Incorporated

Table of Contents

MSR hedging trading assets and liabilities are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets. Trading gains (losses) are included in mortgage banking income in the Consolidated Statement of Income. The notional value of the derivative financial instruments, the corresponding trading assets and liabilities positions, and net trading gains (losses) related to MSR hedging activity is summarized in the following tables.

At December 31,
(dollar amounts in millions)20242023
Notional value$1,780$1,668
Trading liabilities4569
Year Ended December 31,
(dollar amounts in millions)202420232022
Trading (losses) gains$(60)$(10)$(109)

Derivatives used in customer related activities

Various derivative financial instruments are offered to enable customers to meet their financing and investing objectives and for their risk management purposes. Derivative financial instruments used in trading activities consist of commodity, interest rate, and foreign exchange contracts. Huntington enters into offsetting third-party contracts with approved, reputable counterparties with substantially matching terms and currencies in order to economically hedge significant exposure related to derivatives used in trading activities.

The interest rate or price risk of customer derivatives is mitigated by entering into similar derivatives having offsetting terms with other counterparties. The credit risk to these customers is evaluated and included in the calculation of fair value. Foreign currency derivatives help the customer hedge risk and reduce exposure to fluctuations in exchange rates. Transactions are primarily in liquid currencies with Canadian dollars and Euros comprising a majority of all transactions. Commodity derivatives help the customer hedge risk and reduce exposure to fluctuations in the price of various commodities. Hedging of energy-related products and base metals comprise the majority of these transactions.

The net fair values of these derivative financial instruments, for which the gross amounts are included in other assets or other liabilities at December 31, 2024 and December 31, 2023, were $72 million and $47 million, respectively. The total notional values of derivative financial instruments used by Huntington on behalf of customers, including offsetting derivatives, were $45.2 billion and $44.5 billion at December 31, 2024 and December 31, 2023, respectively. Huntington’s credit risk from customer derivatives was $76 million and $122 million at the same dates, respectively.

Credit derivative instruments

Huntington enters into credit default swaps to hedge credit risk associated with certain loans and leases. These contracts are accounted for as derivatives, and accordingly, these contracts are recorded at fair value. The total notional value of credit contracts was $247 million and $381 million at December 31, 2024 and December 31, 2023, respectively. The position of these derivatives was a net asset of $2 million and a net liability of $2 million at December 31, 2024 and December 31, 2023, respectively.

Financial assets and liabilities that are offset in the Consolidated Balance Sheets

Huntington records derivatives at fair value as further described in Note 18 - “Fair Values of Assets and Liabilities.”

Derivative balances are presented on a net basis taking into consideration the effects of legally enforceable master netting agreements. Additionally, collateral exchanged with counterparties is also netted against the applicable derivative fair values. Huntington enters into derivative transactions with two primary groups: broker-dealers and banks, and Huntington’s customers. Different methods are utilized for managing counterparty credit exposure and credit risk for each of these groups.

2024 Form 10-K 151

Table of Contents

Huntington enters into transactions with broker-dealers and banks for various risk management purposes. These types of transactions generally are high dollar volume. Huntington enters into collateral and master netting agreements with these counterparties, and routinely exchanges cash and high quality securities collateral.

Huntington also enters into transactions with customers to meet their financing, investing, payment and risk management needs. These types of transactions generally are low dollar volume. Huntington enters into master netting agreements with customer counterparties; however, collateral is generally not exchanged with customer counterparties.

In addition, Huntington clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position.

In addition to the customer derivative credit exposure, aggregate credit risk associated with broker-dealer and bank derivative transactions was net credit risk of $192 million and $238 million at December 31, 2024 and December 31, 2023, respectively. The net credit risk associated with derivatives is calculated after considering master netting agreements and is reduced by collateral that has been pledged by the counterparty.

At December 31, 2024, Huntington pledged $381 million of investment securities and cash collateral to counterparties, while other counterparties pledged $304 million of investment securities and cash collateral to Huntington to satisfy collateral netting agreements. In the event of credit downgrades, Huntington would not be required to provide additional collateral.

The following tables present the gross amounts of these assets and liabilities with any offsets to arrive at the net amounts recognized in the Consolidated Balance Sheets.

Offsetting of Financial Assets and Derivative Assets
Gross amounts offset in the consolidated balance sheetsNet amounts of assets presented in the consolidated balance sheetsGross amounts not offset in the consolidated balance sheets
(dollar amounts in millions)Gross amounts of recognized assetsFinancial instrumentsCash collateral receivedNet amount
At December 31, 2024$610$(344)$266$(5)$(35)$226
At December 31, 20231,723(1,330)393(45)(4)344
Offsetting of Financial Liabilities and Derivative Liabilities
Gross amounts offset in the consolidated balance sheetsNet amounts of liabilities presented in the consolidated balance sheetsGross amounts not offset in the consolidated balance sheets
(dollar amounts in millions)Gross amounts of recognized liabilitiesFinancial instrumentsCash collateral deliveredNet amount
At December 31, 2024$668$(90)$578$(67)$(316)$195
At December 31, 20231,421(751)670—(93)577

152 Huntington Bancshares Incorporated

Table of Contents

20. VARIABLE INTEREST ENTITIES

Consolidated VIEs

Huntington engages in activities with VIEs in the normal course of business that result in Huntington being the primary beneficiary and which are consolidated in Huntington’s financial statements. The following table provides a summary of the assets and liabilities of VIEs carried on Huntington’s Consolidated Balance Sheets.

(dollar amounts in millions)At December 31, 2024At December 31, 2023
Assets
Net loans and leases$1,122$—
Other assets26482
Total assets$1,386$82
Liabilities
Long-term borrowings$1,023$—
Other liabilities10957
Total liabilities$1,132$57

As part of a securitization transaction completed in the first quarter of 2024, Huntington transferred $1.6 billion in aggregate automobile loans to a SPE which was deemed to be a VIE. This SPE then issued approximately $1.6 billion of asset-backed notes, of which approximately $128 million were retained by Huntington. The primary purpose of the VIE in the securitization transaction is to issue asset-backed securities with varying levels of credit subordination and payment priority. Huntington retained notes and residual interest in the VIE and, therefore, has an obligation to absorb losses and a right to receive benefits that could potentially be significant to the VIE. In addition, Huntington retained servicing rights for the underlying loans and, therefore, holds the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE. The assets of the VIE are restricted to the settlement of the asset-backed securities and other obligations of the VIE. Third-party holders of the asset-backed notes do not have recourse to the general assets of Huntington.

The economic performance of the VIE is most significantly impacted by the performance of the underlying loans. The VIE is exposed to credit and prepayment risk, which are managed through credit enhancements in the form of reserve accounts, over-collateralization, excess interest on the loans, and the subordination of certain classes of asset-backed securities.

Consolidated VIEs at December 31, 2024 and December 31, 2023 also included investments in LIHTC operating entities that were syndicated and where we serve as the general partner and manager. As manager of these entities, we have the power to direct the activities that most significantly impact economic performance, as well as an obligation to absorb significant expected losses, of the entities.

Unconsolidated VIEs

The following table provides a summary of the assets and liabilities included in Huntington’s Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest in, but is not the primary beneficiary.

(dollar amounts in millions)Total AssetsTotal LiabilitiesMaximum Exposure to Loss
At December 31, 2024
Affordable housing tax credit partnerships$2,382$1,065$2,382
Trust preferred securities14248—
Other investments1,2011681,201
Total$3,597$1,481$3,583
At December 31, 2023
Affordable housing tax credit partnerships$2,297$1,279$2,297
Trust preferred securities14248—
Other investments894140894
Total$3,205$1,667$3,191

2024 Form 10-K 153

Table of Contents

Affordable Housing and Other Tax Credit Investments

Huntington makes certain equity investments in various limited partnerships that sponsor affordable housing projects utilizing the LIHTC pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

Huntington uses the proportional amortization method to account for a majority of its investments in these entities. These investments are included in other assets. Investments that do not meet the requirements of the proportional amortization method are accounted for using the equity method. Investment losses are included in Other noninterest income in the Consolidated Statements of Income.

The following table presents the balances of Huntington’s affordable housing tax credit investments and related unfunded commitments.

At December 31,
(dollar amounts in millions)20242023
Affordable housing tax credit investments$3,628$3,335
Less: amortization(1,246)(1,038)
Net affordable housing tax credit investments$2,382$2,297
Unfunded commitments$1,065$1,279

The following table presents other information relating to Huntington’s affordable housing tax credit investments.

Year Ended December 31,
(dollar amounts in millions)202420232022
Tax credits and other tax benefits recognized$273$260$203
Proportional amortization expense included in provision for income taxes234205170

Trust-Preferred Securities

Huntington has certain wholly-owned trusts whose assets, liabilities, equity, income, and expenses are not included within Huntington’s Consolidated Financial Statements. These trusts have been formed for the sole purpose of issuing trust-preferred securities, from which the proceeds are then invested in Huntington junior subordinated debentures, which are reflected in Huntington’s Consolidated Balance Sheet as long-term debt. The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s Consolidated Financial Statements.

Other Investments

Other investments determined to be VIE’s include investments in Small Business Investment Companies, Historic Tax Credit Investments, certain equity method investments, renewable energy financings, and other miscellaneous investments.

154 Huntington Bancshares Incorporated

Table of Contents

21. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments to Extend Credit

In the ordinary course of business, Huntington makes various commitments to extend credit that are not reflected in the Consolidated Financial Statements. The contract amounts of these financial agreements were as follows.

At December 31,
(dollar amounts in millions)20242023
Contract amount representing credit risk
Commitments to extend credit:
Commercial and industrial$37,422$32,344
Consumer loan portfolio19,99319,270
Commercial real estate2,0892,543
Standby letters of credit and guarantees on industrial revenue bonds725814
Commercial letters of credit179

Commitments to extend credit generally have fixed expiration dates, are variable-rate, and contain clauses that permit Huntington to terminate or otherwise renegotiate the contracts in the event of a significant deterioration in the customer’s credit quality. These arrangements normally require the payment of a fee by the customer, the pricing of which is based on prevailing market conditions, credit quality, probability of funding, and other relevant factors. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements. The interest rate risk arising from these financial instruments is insignificant as a result of their predominantly short-term, variable-rate nature. Certain commitments to extend credit are secured by collateral, including residential and commercial real estate, inventory, receivables, cash and securities, and other business assets.

Standby letters of credit and guarantees on industrial revenue bonds are conditional commitments issued to guarantee the performance of a customer to a third-party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Most of these arrangements mature within 2 years. Since the conditions under which Huntington is required to fund these commitments may not materialize, the cash requirements are expected to be less than the total outstanding commitments. The carrying amount of deferred revenue associated with these guarantees was $27 million and $9 million at December 31, 2024 and December 31, 2023, respectively.

Other Guarantees

Huntington provides guarantees to certain third-party investors in connection with the sale of syndicated affordable housing tax credits. These guarantees are generally in the form of make-whole provisions that are triggered if the underlying performance of LIHTC properties result in a shortfall to the third-party investors and remain in effect until the final associated tax credits are realized. The maximum amount guaranteed by the Company under these arrangements total approximately $201 million and $79 million as of December 31, 2024 and December 31, 2023, respectively, and represents the guaranteed portion in these transactions where the make-whole provisions have not yet expired. As of December 31, 2024, the Company did not expect to be subject to any make-whole provisions under these guarantees.

Litigation and Regulatory Matters

In the ordinary course of business, Huntington is or may be a defendant in or party to pending and threatened legal and regulatory actions and proceedings.

In view of the inherent difficulty of predicting the outcome of such matters, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, Huntington generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines, or penalties related to each matter may be.

2024 Form 10-K 155

Table of Contents

Huntington establishes an accrued liability when those matters present loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. Huntington thereafter continues to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established.

For certain matters, Huntington is able to estimate a range of possible loss. In cases in which Huntington possesses information to estimate a range of possible loss, that estimate is aggregated and disclosed below. There may be other matters for which a loss is probable or reasonably possible but such an estimate of the range of possible loss may not be possible. For those matters where an estimate of the range of possible loss is possible, management currently estimates the aggregate range of reasonably possible loss is $0 to $15 million at December 31, 2024 in excess of the accrued liability (if any) related to those matters. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate. The estimated range of possible loss does not represent Huntington’s maximum loss exposure.

Based on current knowledge, management does not believe that loss contingencies arising from pending matters will have a material adverse effect on the consolidated financial position of Huntington. Further, management believes that amounts accrued are adequate to address Huntington’s contingent liabilities. However, in light of the inherent uncertainties involved in these matters, some of which are beyond Huntington’s control, and the large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to Huntington’s results of operations for any particular reporting period.

22. OTHER REGULATORY MATTERS

Huntington and the Bank are subject to certain risk-based capital and leverage ratio requirements under the U.S. Basel III capital rules adopted by the Federal Reserve, for Huntington, and by the OCC, for the Bank. These rules implement the Basel III international regulatory capital standards in the U.S., as well as certain provisions of the Dodd-Frank Act. These quantitative calculations are minimums, and the Federal Reserve and OCC may determine that a banking organization, based on its size, complexity, or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Under the U.S. Basel III capital rules, Huntington’s and the Bank’s assets, exposures and certain off-balance sheet items are subject to risk weights used to determine the institutions’ risk-weighted assets.

Failure to be well-capitalized or to meet minimum capital requirements could result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have an adverse material effect on our operations or financial condition. Failure to be well-capitalized or to meet minimum capital requirements could also result in restrictions on Huntington’s or the Bank’s ability to pay dividends or otherwise distribute capital or to receive regulatory approval of applications.

In addition to meeting the minimum capital requirements under the U.S. Basel III capital rules, Huntington and the Bank must also maintain the applicable capital buffer requirements, SCB or CCB, to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management.

156 Huntington Bancshares Incorporated

Table of Contents

As of December 31, 2024, Huntington’s and the Bank’s regulatory capital ratios were above the well-capitalized standards and met the applicable capital buffer requirements. Please refer to the table below for a summary of Huntington’s and the Bank’s regulatory capital ratios.

MinimumMinimum Ratio+
RegulatoryCapital Buffer (1)Well-At December 31,
CapitalAt December 31,Capitalized20242023
(dollar amounts in millions)Ratios20242023MinimumsRatioAmountRatioAmount
CET1 risk-based capitalConsolidated4.5%7.0%7.7%N/A10.5%$15,12710.2%$14,212
Bank4.57.07.06.5%11.616,54010.614,671
Tier 1 risk-based capitalConsolidated6.08.59.26.011.917,12612.016,616
Bank6.08.58.58.012.417,74611.515,879
Total risk-based capitalConsolidated8.010.511.210.014.320,56514.219,657
Bank8.010.510.510.014.120,24013.118,126
Tier 1 leverageConsolidated4.0N/AN/AN/A8.617,1269.316,616
Bank4.0N/AN/A5.08.917,7468.515,879

(1) The SCB, applicable to Huntington, was 2.5% and 3.2% at December 31, 2024 and December 31, 2023, respectively. The CCB, applicable to the Bank, was 2.5% at both December 31, 2024 and December 31, 2023.

Under current Federal Reserve regulations, the Bank is limited as to the amount and type of loans it may make to the parent company and nonbank subsidiaries. At December 31, 2024, the Bank could lend $2.0 billion to a single affiliate, subject to the qualifying collateral requirements defined in the regulations.

Dividends from the Bank are one of the major sources of funds for the Company. These funds aid the Company in the payment of dividends to shareholders, expenses, and other obligations. Payment of dividends and/or return of capital to the parent company is subject to various legal and regulatory limitations. Also, there are statutory and regulatory limitations on the ability of national banks to pay dividends or make other capital distributions.

23. PARENT-ONLY FINANCIAL STATEMENTS

The parent-only financial statements, which include transactions with subsidiaries, are as follows.

Balance SheetsAt December 31,
(dollar amounts in millions)20242023
Assets
Cash and due from banks$4,103$4,001
Due from The Huntington National Bank2,8172,163
Due from non-bank subsidiaries1825
Investment in The Huntington National Bank20,12718,388
Investment in non-bank subsidiaries331263
Accrued interest receivable and other assets811718
Total assets$28,207$25,558
Liabilities and shareholders’ equity
Long-term borrowings$7,177$4,993
Dividends payable, accrued expenses, and other liabilities1,2901,212
Total liabilities8,4676,205
Shareholders’ equity (1)19,74019,353
Total liabilities and shareholders’ equity$28,207$25,558

(1)See Consolidated Statements of Changes in Shareholders’ Equity.

2024 Form 10-K 157

Table of Contents

Statements of IncomeYear Ended December 31,
(dollar amounts in millions)202420232022
Income
Dividends from:
The Huntington National Bank$2,041$1,706$1,566
Non-bank subsidiaries152719
Interest from:
The Huntington National Bank2047716
Non-bank subsidiaries221
Other3(1)(1)
Total income2,2651,8111,601
Expense
Personnel costs758
Interest on borrowings365252107
Other176191169
Total expense548448284
Income before income taxes and equity in undistributed net income of subsidiaries1,7171,3631,317
Provision (benefit) for income taxes(73)(75)(44)
Income before equity in undistributed net income of subsidiaries1,7901,4381,361
Increase in undistributed net income of:
The Huntington National Bank78486853
Non-bank subsidiaries722724
Net income$1,940$1,951$2,238
Other comprehensive (loss) income (1)(190)422(2,869)
Comprehensive income (loss)$1,750$2,373$(631)

(1)See Consolidated Statements of Comprehensive Income for other comprehensive (loss) income detail.

158 Huntington Bancshares Incorporated

Table of Contents

Statements of Cash FlowsYear Ended December 31,
(dollar amounts in millions)202420232022
Operating activities
Net income$1,940$1,951$2,238
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries(150)(513)(877)
Depreciation and amortization7—(22)
Other, net(121)192(55)
Net cash provided by operating activities1,6761,6301,284
Investing activities
Investment in subsidiaries(1,750)——
Repayments from subsidiaries1,10750314
Advances to subsidiaries(1,700)(1,753)(503)
Net purchases of securities——(20)
Net cash paid in business combination——(194)
Other, net(21)(10)(1)
Net cash used for investing activities(2,364)(1,260)(704)
Financing activities
Proceeds from issuance of long-term debt2,9951,2501,144
Payment of long-term debt(734)(323)—
Dividends paid on common and preferred stock(1,047)(1,034)(1,010)
Net proceeds from issuance of preferred stock—317—
Redemption/repurchase of preferred stock(410)(82)—
Other, net(14)(22)(21)
Net cash provided by financing activities790106113
Increase in cash and cash equivalents102476693
Cash and cash equivalents at beginning of year4,0013,5252,832
Cash and cash equivalents at end of year$4,103$4,001$3,525
Supplemental disclosure: Interest paid$332$228$89

24. SEGMENT REPORTING

Huntington’s business segments are based on our internally-aligned segment leadership structure, which is how management monitors results and assesses performance. Huntington reports on two business segments: Consumer & Regional Banking and Commercial Banking.

Huntington’s CEO is the CODM for each of our business segments. The CODM primarily utilizes net interest income and net income attributable to Huntington to assess segment performance and to allocate resources to meet our business objectives. The CODM considers budget-to-actual variances for these profit measures when making decisions about allocating resources, comparing performance among the segments, and determining compensation of certain colleagues.

The following is a description of our business segments:

Consumer & Regional Banking - Consumer & Regional Banking offers a comprehensive set of digitally powered consumer and business financial solutions to Consumer Lending, Regional Banking, Branch Banking, and Wealth Management customers. The Consumer & Regional Banking segment provides a wide array of financial products and services to consumer and business customers including, but not limited to, deposits, lending, payments, mortgage banking, dealer financing, investment management, trust, brokerage, insurance, and other financial products and services. We serve our customers through our network of regional banking and national specialty finance channels, including branches and ATMs, online and mobile banking, our customer call centers, and strategic national partnerships.

2024 Form 10-K 159

Table of Contents

Commercial Banking - The Commercial Banking segment provides expertise through bankers, capabilities, and digital channels, which include a comprehensive set of product offerings. Our target clients span from mid-market to large corporates across a national footprint. The Commercial Banking segment leverages internal partnerships for wealth management, trust, insurance, payments, and treasury management capabilities. In particular, our payment capabilities continue to expand as we develop unique solutions for our diverse client segments, including Huntington ChoicePay. This segment includes customers in Middle Market Banking, Corporate, Specialty, and Government Banking, Asset Finance, Commercial Real Estate Banking, and Capital Markets.

All other items not included within our two business segments are reported within the Treasury / Other function, which primarily includes technology and operations, other unallocated assets, liabilities, revenue, and expense.

Business segment results are determined based upon Huntington’s management practices, which assigns balance sheet and income statement items to each of the business segments. The process is designed around the organizational and management structure and, accordingly, the results derived are not necessarily comparable with similar information published by other financial institutions. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.

Revenue is recorded in the business segment responsible for the related product or service. Fee sharing is recorded to allocate portions of such revenue to other business segments involved in selling to, or providing service to, customers. Results of operations for the business segments reflect these fee sharing allocations.

The management process that develops the business segment reporting utilizes various estimates and allocation methodologies to measure the performance of the business segments. Expenses are allocated to business segments using a two-phase approach. The first phase consists of measuring and assigning unit costs (activity-based costs) to activities related to product origination and servicing. These activity-based costs are then extended, based on volumes, with the resulting amount allocated to business segments that own the related products. The second phase consists of the allocation of overhead costs to the business segments from Treasury / Other. Huntington utilizes a full-allocation methodology, where all Treasury / Other expenses, except reported acquisition-related net expenses, if any, and a small amount of other residual unallocated expenses, are allocated to the business segments.

The management policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, reported segment results are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures result in changes in reported segment financial data.

Huntington uses an active and centralized FTP methodology to attribute appropriate net interest income to the business segments. The intent of the FTP methodology is to transfer interest rate risk from the business segments by providing modeled duration funding of assets and liabilities. The result is to centralize the financial impact, management, and reporting of interest rate risk in the Treasury / Other function where it can be centrally monitored and managed. The Treasury / Other function charges (credits) an internal cost of funds for assets held in (or pays for funding provided by) each business segment. The FTP rate is based on prevailing market interest rates for comparable duration assets (or liabilities). The primary components of the FTP rate include a base (market) rate, a liquidity premium, contingent liquidity and collateral charges, and option cost.

160 Huntington Bancshares Incorporated

Table of Contents

The following tables present certain operating basis financial information for each reportable business segment reconciled to Huntington’s consolidated financial results.

Income Statements (dollar amounts in millions)Consumer & Regional BankingCommercial BankingTreasury / OtherHuntington Consolidated
Year Ended December 31, 2024
Net interest income (loss)$4,070$2,123$(848)$5,345
Provision for credit losses284136—420
Net interest income (loss) after provision for credit losses3,7861,987(848)4,925
Noninterest income1,301716232,040
Noninterest expense:
Direct personnel costs1,1356079592,701
Other noninterest expense, including corporate allocations2,038611(788)1,861
Total noninterest expense3,1731,2181714,562
Income (loss) before income taxes1,9141,485(996)2,403
Provision (benefit) for income taxes402312(271)443
Income attributable to non-controlling interest—20—20
Net income (loss) attributable to Huntington$1,512$1,153$(725)$1,940
Year Ended December 31, 2023
Net interest income (loss)$3,717$2,162$(440)$5,439
Provision for credit losses246156—402
Net interest income (loss) after provision for credit losses3,4712,006(440)5,037
Noninterest income1,257646181,921
Noninterest expense:
Direct personnel costs1,1385028892,529
Other noninterest expense, including corporate allocations1,926632(513)2,045
Total noninterest expense3,0641,1343764,574
Income (loss) before income taxes1,6641,518(798)2,384
Provision (benefit) for income taxes349319(255)413
Income attributable to non-controlling interest—20—20
Net income attributable to Huntington$1,315$1,179$(543)$1,951
Year Ended December 31, 2022
Net interest income (loss)$3,213$1,807$253$5,273
Provision for credit losses26029—289
Net interest income (loss) after provision for credit losses2,9531,7782534,984
Noninterest income1,272667421,981
Noninterest expense:
Direct personnel costs1,1244448332,401
Other noninterest expense, including corporate allocations1,800612(612)1,800
Total noninterest expense2,9241,0562214,201
Income (loss) before income taxes1,3011,389742,764
Provision (benefit) for income taxes274292(51)515
Income attributable to non-controlling interest—10111
Net income (loss) attributable to Huntington$1,027$1,087$124$2,238
Assets at December 31,Deposits at December 31,
(dollar amounts in millions)2024202320242023
Consumer & Regional Banking$78,841$73,082$111,390$110,157
Commercial Banking66,91963,37743,36635,466
Treasury / Other58,47052,9097,6925,607
Total$204,230$189,368$162,448$151,230

2024 Form 10-K 161

Table of Contents

Previous: Item 7A. Quantitative and Qualitative Disclosures About Market Risk · Next: Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure