Item 1. Financial Statements

278K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Huntington Bancshares Incorporated

Consolidated Balance Sheets

(Unaudited)


	At March 31,		At December 31,
(dollar amounts in millions)	2023		2022
Assets
Cash and due from banks	$	1,568	$	1,796
Interest-bearing deposits at Federal Reserve Bank	8,801		4,908
Interest-bearing deposits in banks	203		214
Trading account securities	18		19
Available-for-sale securities	24,086		23,423
Held-to-maturity securities	16,977		17,052


Other securities	1,299		854
Loans held for sale (includes $446 and $520 respectively, measured at fair value)(1)	457		529
Loans and leases (includes $187 and $185 respectively, measured at fair value)(1)	121,179		119,523
Allowance for loan and lease losses	(2,142)		(2,121)
Net loans and leases	119,037		117,402
Bank owned life insurance	2,753		2,753
Accrued income and other receivables	1,521		1,573
Premises and equipment	1,136		1,156
Goodwill	5,561		5,571
Servicing rights and other intangible assets	685		712
Other assets	4,968		4,944
Total assets	$	189,070	$	182,906
Liabilities and shareholders’ equity
Liabilities
Deposits:
Demand deposits—noninterest-bearing	$	36,789	$	38,242
Interest-bearing	108,489		109,672
Total deposits	145,278		147,914
Short-term borrowings	6,898		2,027
Long-term debt	13,072		9,686
Other liabilities	5,011		5,510
Total liabilities	170,259		165,137
Commitments and Contingent Liabilities (Note 15)
Shareholders’ Equity
Preferred stock	2,484		2,167
Common stock	15		14
Capital surplus	15,332		15,309
Less treasury shares, at cost	(82)		(80)
Accumulated other comprehensive income (loss)	(2,755)		(3,098)
Retained earnings	3,764		3,419
Total Huntington shareholders’ equity	18,758		17,731
Non-controlling interest	53		38
Total equity	18,811		17,769
Total liabilities and equity	$	189,070	$	182,906
Common shares authorized (par value of $0.01)	2,250,000,000		2,250,000,000

Common shares outstanding	1,443,614,966		1,443,068,036
Treasury shares outstanding	6,465,176		6,322,052
Preferred stock, authorized shares	6,617,808		6,617,808

Preferred shares outstanding	882,500		557,500

(1)Amounts represent loans for which Huntington has elected the fair value option. See Note 12 “Fair Values of Assets and Liabilities”.

See Notes to Unaudited Consolidated Financial Statements

2023 1Q Form 10-Q 35

Table of Content


Huntington Bancshares Incorporated
Consolidated Statements of Income
(Unaudited)
	Three Months Ended March 31,
(dollar amounts in millions, except per share data, share count in thousands)		2023		2022
Interest and fee income:
Loans and leases		$	1,579	$	1,004
Available-for-sale securities
Taxable		232		90
Tax-exempt		23		17
Held-to-maturity securities—taxable		102		66
Other securities—taxable		10		5

Other		82		13
Total interest income		2,028		1,195
Interest expense:
Deposits		406		11
Short-term borrowings		60		7

Long-term debt		153		31

Total interest expense		619		49
Net interest income		1,409		1,146
Provision for credit losses		85		25
Net interest income after provision for credit losses		1,324		1,121
Service charges on deposit accounts		83		97
Card and payment processing income		93		86
Capital markets fees		59		42
Trust and investment management services		62		65
Mortgage banking income		26		49
Leasing revenue		26		35
Insurance income		34		31
Gain on sale of loans		3		28
Bank owned life insurance income		16		17
Net gains on sales of securities		1		—

Other noninterest income		109		49
Total noninterest income		512		499
Personnel costs		649		580
Outside data processing and other services		151		165
Equipment		64		81
Net occupancy		60		64
Marketing		25		21
Professional services		16		19
Deposit and other insurance expense		20		18
Amortization of intangibles		13		14
Lease financing equipment depreciation		8		14

Other noninterest expense		80		77
Total noninterest expense		1,086		1,053
Income before income taxes		750		567
Provision for income taxes		144		105
Income after income taxes		606		462
Income attributable to non-controlling interest		4		2
Net income attributable to Huntington		602		460
Dividends on preferred shares		29		28

Net income applicable to common shares		$	573	$	432
Average common shares—basic		1,443,268		1,438,427
Average common shares—diluted		1,469,279		1,464,327
Per common share:
Net income—basic		$	0.40	$	0.30
Net income—diluted		0.39		0.29



See Notes to Unaudited Consolidated Financial Statements

36 Huntington Bancshares Incorporated

Table of Content

Huntington Bancshares Incorporated

Consolidated Statements of Comprehensive Income

(Unaudited)


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Net income attributable to Huntington	$	602	$	460
Other comprehensive income (loss), net of tax:



Net unrealized gains (losses) on available-for-sale securities	294		(1,179)
Net impact of fair value hedges on available-for-sale securities	(140)		332
Net change related to cash flow hedges on loans	189		(240)



Change in accumulated unrealized gains for pension and other post-retirement obligations	—		2
Other comprehensive income (loss), net of tax	343		(1,085)
Comprehensive income (loss) attributable to Huntington	945		(625)
Comprehensive income attributed to non-controlling interest	4		2
Comprehensive income (loss)	$	949	$	(623)

See Notes to Unaudited Consolidated Financial Statements

2023 1Q Form 10-Q 37

Table of Content

Huntington Bancshares Incorporated

Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)


(dollar amounts in millions, share amounts in thousands)	Preferred Stock			Common Stock				Capital Surplus		Treasury Stock			AOCI			Retained Earnings			Huntington Shareholders’ Equity		Non-controlling		Total
Amount			Shares		Amount			Shares		Amount					Interest			Equity
Three Months Ended March 31, 2023
Balance, beginning of period	$	2,167		1,449,390		$	14	$	15,309	(6,322)	$	(80)	$	(3,098)		$	3,419		$	17,731	$	38	$	17,769
Net income																602			602		4		606
Other comprehensive income (loss), net of tax													343						343				343



Net proceeds from issuance of Series J preferred stock	317																		317				317



Cash dividends declared:
Common ($0.155 per share)																(228)			(228)				(228)
Preferred																(29)			(29)				(29)
Recognition of the fair value of share-based compensation								25											25				25

Other share-based compensation activity				690		1		(2)								—			(1)				(1)

Other								—		(143)	(2)					—			(2)		11		9
Balance, end of period	$	2,484		1,450,080		$	15	$	15,332	(6,465)	$	(82)	$	(2,755)		$	3,764		$	18,758	$	53	$	18,811

Three Months Ended March 31, 2022
Balance, beginning of period	$	2,167		1,444,040		$	14	$	15,222	(6,298)	$	(79)	$	(229)		$	2,202		$	19,297	$	21	$	19,318

Net income																460			460		2		462
Other comprehensive (loss) income, net of tax													(1,085)						(1,085)				(1,085)










Cash dividends declared:
Common ($0.155 per share)																(226)			(226)				(226)
Preferred																(28)			(28)				(28)

Recognition of the fair value of share-based compensation								40											40				40

Other share-based compensation activity				1,346		—		(7)								—			(7)				(7)
Other								—		87	1					—			1		6		7
Balance, end of period	$	2,167		1,445,386		$	14	$	15,255	(6,211)	$	(78)	$	(1,314)		$	2,408		$	18,452	$	29	$	18,481

See Notes to Unaudited Consolidated Financial Statements

38 Huntington Bancshares Incorporated

Table of Content

Huntington Bancshares Incorporated

Consolidated Statements of Cash Flows

(Unaudited)


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Operating activities
Net income	$	606	$	462
Adjustments to reconcile net income to net cash provided by operating activities:

Provision for credit losses	85		25
Depreciation and amortization	142		112
Share-based compensation expense	25		40
Deferred income tax expense	55		52


Net change in:
Trading account securities	1		(28)
Loans held for sale	44		461

Other assets	(348)		(171)
Other liabilities	(456)		(102)


Other, net	(24)		(2)
Net cash provided by operating activities	130		849
Investing activities
Change in interest bearing deposits in banks	(6)		388

Proceeds from:
Maturities and calls of available-for-sale securities	432		1,376
Maturities and calls of held-to-maturity securities	320		928
Maturities and calls of other securities	—		383
Sales of available-for-sale securities	435		—

Purchases of available-for-sale securities	(1,168)		(3,866)
Purchases of held-to-maturity securities	(254)		(1,460)
Purchases of other securities	(586)		(796)

Net proceeds from sales of portfolio loans and leases	89		447
Principal payments received under direct finance and sales-type leases	487		222
Net loan and lease activity, excluding sales and purchases	(2,272)		(1,691)

Purchases of premises and equipment	(25)		(73)

Purchases of loans and leases	(12)		(396)
Net accrued income and other receivables activity	92		(867)


Other, net	169		50
Net cash (used in) provided by investing activities	(2,299)		(5,355)
Financing activities
(Decrease) increase in deposits	(2,636)		3,702
Increase in short-term borrowings	5,128		557

Net proceeds from issuance of long-term debt	3,541		39
Maturity/redemption of long-term debt	(268)		(533)
Dividends paid on preferred stock	(29)		(28)
Dividends paid on common stock	(225)		(225)



Net proceeds from issuance of preferred stock	317		—


Other, net	6		(4)
Net cash provided by financing activities	5,834		3,508
Increase (decrease) in cash and cash equivalents	3,665		(998)
Cash and cash equivalents at beginning of period	6,704		5,522
Cash and cash equivalents at end of period	$	10,369	$	4,524

2023 1Q Form 10-Q 39

Table of Content


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Supplemental disclosures:
Interest paid	$	562	$	61
Income taxes (received) paid	(59)		(18)

Non-cash activities
Loans transferred to held-for-sale from portfolio	80		356
Loans transferred to portfolio from held-for-sale	6		19


Transfer of securities from available-for-sale to held-to-maturity	—		4,225

See Notes to Unaudited Consolidated Financial Statements

40 Huntington Bancshares Incorporated

Table of Content

Huntington Bancshares Incorporated

Notes to Unaudited Consolidated Financial Statements

1. BASIS OF PRESENTATION

The accompanying Unaudited Consolidated Financial Statements of Huntington reflect all adjustments consisting of normal recurring accruals which are, in the opinion of management, necessary for a fair statement of the consolidated financial position, the results of operations, and cash flows for the periods presented. These Unaudited Consolidated Financial Statements have been prepared according to the rules and regulations of the SEC and, therefore, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted. The Notes to Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K, which include descriptions of significant accounting policies, as updated by the information contained in this report, should be read in conjunction with these interim financial statements.

Effective January 1, 2023, Huntington adopted ASU 2022-02 Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings (TDR) and Vintage Disclosures, which removed the existing measurement and disclosure requirements for TDR loans and added additional disclosure requirements related to modifications provided to borrowers experiencing financial difficulty. Prior to adoption a change in contractual terms of a loan where a borrower was experiencing financial difficulty and received a concession not available through other sources the loans was required to be disclosed as a TDR, whereas now a borrower that is experiencing financial difficulty and receives a modification in the form of principal forgiveness, interest rate reduction, an other-than-insignificant payment delay or a term extension in the current period needs to be disclosed. Huntington may modify loans to borrowers experiencing financial difficulty as a way of managing risk and mitigating credit loss from the borrower. Huntington may make various types of modifications and may in certain circumstances use a combination of modification types in order to mitigate future loss. The amount of defined modifications given to borrowers experiencing financial difficulty is disclosed in the Notes to the Consolidated Financial Statements, along with the financial impact of those modifications.

In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the Unaudited Consolidated Financial Statements or disclosed in the Notes to Unaudited Consolidated Financial Statements. There were no material subsequent events to disclose for the current period.

2. ACCOUNTING STANDARDS UPDATE


Accounting standards adopted in the current period


Standard			Summary of guidance			Effects on financial Statements
ASU 2022-02- Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures Issued March 2022			•The amendments in this update eliminate TDR accounting while enhancing disclosure requirements for certain loan modifications when a borrower is experiencing financial difficulty. The ASU also requires disclosure of current period gross charge-offs by year of origination for financing receivables and net investments in leases.			•Management adopted the guidance during the first quarter 2023. •The ASU has been applied prospectively, except the portion of the standard related to the recognition and measurement of TDRs where we elected to use a modified retrospective transition method. •The adoption did not result in a material impact on Huntington’s Unaudited Consolidated Financial Statements.


Accounting standards yet to be adopted


Standard	Summary of guidance	Effects on financial statements
ASU 2023-02 Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method Issued: March 2023	•Permits the election of the proportional amortization method for any tax equity investment that meets specific criteria. •Requires that the election be made on a tax-credit-program-by-tax-credit-program basis. •Receipt of tax credits must be accounted for using the flow through method. •Required that a liability be recorded for delayed equity contributions. •Expands disclosure requirements for the nature of investments and financial statement effect.	•Effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. •Early adoption is permitted in any interim period. •If adopted in an interim period, it shall be adopted as if adopted at the beginning of the fiscal year. •The amendments can be applied in retrospective or modified retrospective basis, with a cumulative effect adjustment reflected in retained earnings. •Huntington is currently evaluating the impact of the standard on its Unaudited Consolidated Financial Statements.

2023 1Q Form 10-Q 41

Table of Content

3. INVESTMENT SECURITIES AND OTHER SECURITIES

Debt securities purchased in which Huntington has the intent and ability to hold to their maturity are classified as held-to-maturity securities. All other debt and equity securities are classified as either available-for-sale or other securities.

The following tables provide amortized cost, fair value, and gross unrealized gains and losses by investment category at March 31, 2023 and December 31, 2022:


			Unrealized
(dollar amounts in millions)	Amortized Cost (1)(2)		Gross Gains		Gross Losses		Fair Value
At March 31, 2023
Available-for-sale securities:
U.S. Treasury	$	5	$	—	$	—	$	5
Federal agencies:
Residential CMO	3,818		1		(369)		3,450
Residential MBS	14,193		10		(1,870)		12,333
Commercial MBS	2,555		—		(588)		1,967
Other agencies	184		—		(8)		176
Total U.S. Treasury, federal agency, and other agency securities	20,755		11		(2,835)		17,931
Municipal securities	3,614		1		(234)		3,381
Private-label CMO	143		—		(13)		130
Asset-backed securities	413		—		(38)		375
Corporate debt	2,481		109		(325)		2,265
Other securities/Sovereign debt	4		—		—		4
Total available-for-sale securities	$	27,410	$	121	$	(3,445)	$	24,086

Held-to-maturity securities:
Federal agencies:
Residential CMO	$	5,133	$	7	$	(634)	$	4,506
Residential MBS	10,090		1		(1,199)		8,892
Commercial MBS	1,630		—		(207)		1,423
Other agencies	122		—		(6)		116
Total federal agency and other agency securities	16,975		8		(2,046)		14,937
Municipal securities	2		—		—		2
Total held-to-maturity securities	$	16,977	$	8	$	(2,046)	$	14,939

Other securities, at cost:
Non-marketable equity securities:
Federal Home Loan Bank stock	$	748	$	—	$	—	$	748
Federal Reserve Bank stock	509		—		—		509
Equity securities	9		—		—		9
Other securities, at fair value:
Mutual funds	32		—		—		32
Equity securities	1		—		—		1
Total other securities	$	1,299	$	—	$	—	$	1,299

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Consolidated Balance Sheets. At March 31, 2023, accrued interest receivable on available-for-sale securities and held-to-maturity securities totaled $73 million and $39 million, respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The basis adjustments totaled $689 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under the portfolio layer method are primarily Residential CMO and Residential MBS securities.

42 Huntington Bancshares Incorporated

Table of Content


			Unrealized
(dollar amounts in millions)	Amortized Cost (1)(2)		Gross Gains		Gross Losses		Fair Value
At December 31, 2022
Available-for-sale securities:
U.S. Treasury	$	103	$	—	$	—	$	103
Federal agencies:
Residential CMO	3,336		—		(422)		2,914
Residential MBS	14,349		4		(2,090)		12,263
Commercial MBS	2,565		—		(612)		1,953
Other agencies	190		1		(9)		182
Total U.S. Treasury, federal agency, and other agency securities	20,543		5		(3,133)		17,415
Municipal securities	3,527		1		(238)		3,290
Private-label CMO	146		—		(18)		128
Asset-backed securities	416		—		(44)		372
Corporate debt	2,467		132		(385)		2,214
Other securities/Sovereign debt	4		—		—		4
Total available-for-sale securities	$	27,103	$	138	$	(3,818)	$	23,423

Held-to-maturity securities:
Federal agencies:
Residential CMO	$	4,970	$	4	$	(714)	$	4,260
Residential MBS	10,295		—		(1,375)		8,920
Commercial MBS	1,652		—		(204)		1,448
Other agencies	133		—		(9)		124
Total federal agency and other agency securities	17,050		4		(2,302)		14,752
Municipal securities	2		—		—		2
Total held-to-maturity securities	$	17,052	$	4	$	(2,302)	$	14,754

Other securities, at cost:
Non-marketable equity securities:
Federal Home Loan Bank stock	$	312	$	—	$	—	$	312
Federal Reserve Bank stock	500		—		—		500
Equity securities	10		—		—		10
Other securities, at fair value:
Mutual funds	31		—		—		31
Equity securities	1		—		—		1
Total other securities	$	854	$	—	$	—	$	854

(1)Amortized cost amounts exclude accrued interest receivable, which is recorded within accrued income and other receivables on the Consolidated Balance Sheets. At December 31, 2022, accrued interest receivable on available-for-sale securities and held-to-maturity securities totaled $64 million and $39 million, respectively.

(2)Excluded from the amortized cost are portfolio level basis adjustments for securities designated in fair value hedges under the portfolio layer method. The basis adjustments totaled $849 million and represent a reduction to the amortized cost of the securities being hedged. The securities being hedged under the portfolio layer method are primarily Residential CMO and Residential MBS securities.

2023 1Q Form 10-Q 43

Table of Content

The following table provides the amortized cost and fair value of securities by contractual maturity at March 31, 2023 and December 31, 2022. Expected maturities may differ from contractual maturities as issuers may have the right to call or prepay obligations with or without incurring penalties.


	At March 31, 2023				At December 31, 2022
(dollar amounts in millions)	Amortized Cost		Fair Value		Amortized Cost		Fair Value
Available-for-sale securities:
Under 1 year	$	502	$	494	$	518	$	511
After 1 year through 5 years	2,387		2,232		2,182		2,033
After 5 years through 10 years	2,913		2,666		3,106		2,814
After 10 years	21,608		18,694		21,297		18,065
Total available-for-sale securities	$	27,410	$	24,086	$	27,103	$	23,423

Held-to-maturity securities:
Under 1 year	$	2	$	2	$	—	$	—
After 1 year through 5 years	62		60		72		68
After 5 years through 10 years	67		63		71		66
After 10 years	16,846		14,814		16,909		14,620
Total held-to-maturity securities	$	16,977	$	14,939	$	17,052	$	14,754

The following tables provide detail on investment securities with unrealized losses aggregated by investment category and the length of time the individual securities have been in a continuous loss position at March 31, 2023 and December 31, 2022:


	Less than 12 Months				Over 12 Months				Total
(dollar amounts in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
At March 31, 2023
Available-for-sale securities:
Federal agencies:
Residential CMO	$	1,241	$	(71)	$	1,808	$	(298)	$	3,049	$	(369)
Residential MBS	555		(31)		11,285		(1,839)		11,840		(1,870)
Commercial MBS	526		(77)		1,441		(511)		1,967		(588)
Other agencies	22		—		71		(8)		93		(8)
Total federal agency and other agency securities	2,344		(179)		14,605		(2,656)		16,949		(2,835)
Municipal securities	1,019		(60)		2,212		(174)		3,231		(234)
Private-label CMO	37		(3)		72		(10)		109		(13)
Asset-backed securities	36		(2)		340		(36)		376		(38)
Corporate debt	75		(4)		2,190		(321)		2,265		(325)

Total temporarily impaired available-for-sale securities	$	3,511	$	(248)	$	19,419	$	(3,197)	$	22,930	$	(3,445)

Held-to-maturity securities:
Federal agencies:
Residential CMO	$	254	$	(5)	$	3,830	$	(629)	$	4,084	$	(634)
Residential MBS	1,456		(72)		7,341		(1,127)		8,797		(1,199)
Commercial MBS	52		(2)		1,371		(205)		1,423		(207)
Other agencies	—		—		116		(6)		116		(6)
Total federal agency and other agency securities	1,762		(79)		12,658		(1,967)		14,420		(2,046)

Total temporarily impaired held-to-maturity securities	$	1,762	$	(79)	$	12,658	$	(1,967)	$	14,420	$	(2,046)

44 Huntington Bancshares Incorporated

Table of Content


	Less than 12 Months				Over 12 Months				Total
(dollar amounts in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
At December 31, 2022
Available-for-sale securities:
Federal agencies:
Residential CMO	$	2,096	$	(224)	$	818	$	(198)	$	2,914	$	(422)
Residential MBS	2,455		(286)		9,490		(1,804)		11,945		(2,090)
Commercial MBS	1,090		(249)		863		(363)		1,953		(612)
Other agencies	40		(1)		56		(8)		96		(9)
Total federal agency and other agency securities	5,681		(760)		11,227		(2,373)		16,908		(3,133)
Municipal securities	2,298		(174)		807		(64)		3,105		(238)
Private-label CMO	64		(13)		43		(5)		107		(18)
Asset-backed securities	174		(10)		199		(34)		373		(44)
Corporate debt	727		(105)		1,487		(280)		2,214		(385)

Total temporarily impaired available-for-sale securities	$	8,944	$	(1,062)	$	13,763	$	(2,756)	$	22,707	$	(3,818)

Held-to-maturity securities:
Federal agencies:
Residential CMO	$	1,702	$	(238)	$	2,283	$	(476)	$	3,985	$	(714)
Residential MBS	4,151		(462)		4,711		(913)		8,862		(1,375)
Commercial MBS	1,201		(154)		247		(50)		1,448		(204)
Other agencies	124		(9)		—		—		124		(9)
Total federal agency and other agency securities	7,178		(863)		7,241		(1,439)		14,419		(2,302)

Total temporarily impaired held-to-maturity securities	$	7,178	$	(863)	$	7,241	$	(1,439)	$	14,419	$	(2,302)

At March 31, 2023 and December 31, 2022, the carrying value of investment securities pledged: (i) to secure certain uninsured deposits, trading account liabilities, U.S. Treasury demand notes, and security repurchase agreements, and (ii) to support borrowing capacity, totaled $32.2 billion and $26.9 billion, respectively. There were no securities of a single issuer, which were not governmental or government-sponsored, that exceeded 10% of shareholders’ equity at either March 31, 2023 or December 31, 2022. At March 31, 2023, all HTM debt securities are considered investment grade. In addition, there were no HTM debt securities considered past due at March 31, 2023.

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability of cash flows, as of March 31, 2023, Huntington has concluded that except for one municipal bond classified as an AFS debt security for which a charge-off of $4 million was recognized during the 2022 first quarter, it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. There was no allowance related to investment securities as of March 31, 2023 or December 31, 2022.

2023 1Q Form 10-Q 45

Table of Content

4. LOANS AND LEASES

The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2023 and December 31, 2022.


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022


















Commercial loan and lease portfolio:
Commercial and industrial	$	47,049	$	45,127
Commercial real estate	16,377		16,634
Lease financing	5,244		5,252
Total commercial loan and lease portfolio	68,670		67,013
Consumer loan portfolio:
Residential mortgage	22,472		22,226
Automobile	13,187		13,154
Home equity	10,166		10,375
RV and marine	5,404		5,376
Other consumer	1,280		1,379
Total consumer loan portfolio	52,509		52,510
Total loans and leases (1)(2)	121,179		119,523
Allowance for loan and lease losses	(2,142)		(2,121)
Net loans and leases	$	119,037	$	117,402

(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net (discount) premium of $(12) million and $3 million at March 31, 2023 and December 31, 2022, respectively.

(2)The total amount of accrued interest recorded for these loans and leases at March 31, 2023, was $305 million and $187 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2022, was $274 million and $186 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Consolidated Balance Sheets.

Lease Financing

The following table presents net investments in lease financing receivables by category at March 31, 2023 and December 31, 2022.


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022

Lease payments receivable	$	4,928	$	4,916
Estimated residual value of leased assets	784		788
Gross investment in lease financing receivables	5,712		5,704
Deferred origination costs	49		46
Deferred fees, unearned income and other	(517)		(498)
Total lease financing receivables	$	5,244	$	5,252

The carrying value of residual values guaranteed was $474 million and $466 million as of March 31, 2023 and December 31, 2022, respectively. The future lease rental payments due from customers on sales-type and direct financing leases at March 31, 2023, totaled $4.9 billion and were due as follows: $796 million in 2023, $979 million in 2024, $883 million in 2025, $842 million in 2026, $750 million in 2027, and $678 million thereafter. Interest income recognized for these types of leases was $68 million and $38 million for the three-month periods ended March 31, 2023 and 2022, respectively.

46 Huntington Bancshares Incorporated

Table of Content

Nonaccrual and Past Due Loans and Leases

The following table presents NALs by class at March 31, 2023 and December 31, 2022:


	At March 31, 2023				At December 31, 2022
(dollar amounts in millions)	Nonaccrual loans and leases with no ACL		Total nonaccrual loans and leases		Nonaccrual loans and leases with no ACL		Total nonaccrual loans and leases
Commercial and industrial	$	37	$	273	$	49	$	288
Commercial real estate	37		86		63		92
Lease financing	—		14		—		18
Residential mortgage	—		81		—		90
Automobile	—		4		—		4
Home equity	—		74		—		76
RV and marine	—		1		—		1

Total nonaccrual loans and leases	$	74	$	533	$	112	$	569

The following tables present an aging analysis of loans and leases, by class at March 31, 2023 and December 31, 2022:


	At March 31, 2023
	Past Due (1)										Loans Accounted for Under FVO		Total Loans and Leases		90 or more days past due and accruing
(dollar amounts in millions)	30-59 Days		60-89 Days		90 or more days		Total		Current
Commercial and industrial	$	37	$	23	$	90	$	150	$	46,899	$	—	$	47,049	$	12	(2)
Commercial real estate	31		42		9		82		16,295		—		16,377		—
Lease financing	34		35		12		81		5,163		—		5,244		10		(3)
Residential mortgage	196		61		181		438		21,848		186		22,472		134		(4)
Automobile	78		16		9		103		13,084		—		13,187		7
Home equity	49		27		68		144		10,021		1		10,166		18
RV and marine	13		3		2		18		5,386		—		5,404		2
Other consumer	8		3		2		13		1,267		—		1,280		2
Total loans and leases	$	446	$	210	$	373	$	1,029	$	119,963	$	187	$	121,179	$	185


	At December 31, 2022
	Past Due (1)										Loans Accounted for Under FVO		Total Loans and Leases		90 or more days past due and accruing
(dollar amounts in millions)	30-59 Days		60-89 Days		90 or more days		Total		Current
Commercial and industrial	$	53	$	19	$	108	$	180	$	44,947	$	—	$	45,127	$	23	(2)
Commercial real estate	2		1		9		12		16,622		—		16,634		—
Lease financing	36		18		10		64		5,188		—		5,252		9		(3)
Residential mortgage	246		69		199		514		21,528		184		22,226		146		(4)
Automobile	88		20		11		119		13,035		—		13,154		9
Home equity	56		30		66		152		10,222		1		10,375		15
RV and marine	15		5		3		23		5,353		—		5,376		3
Other consumer	13		3		3		19		1,360		—		1,379		2
Total loans and leases	$	509	$	165	$	409	$	1,083	$	118,255	$	185	$	119,523	$	207

(1)NALs are included in this aging analysis based on the loan’s past due status.

(2)Amounts include SBA loans and leases.

(3)Amounts include Huntington Technology Finance administrative lease delinquencies.

(4)Amounts include mortgage loans insured by U.S. government agencies.

2023 1Q Form 10-Q 47

Table of Content

Credit Quality Indicators

See Note 5 “Loans and Leases” to the Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K for a description of the credit quality indicators Huntington utilizes for monitoring credit quality and for determining an appropriate ACL level.

For all classes within the consumer loan portfolios, borrower credit bureau scores are monitored as an indicator of credit quality. A credit bureau score is a credit score developed by FICO based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality.

Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes.

48 Huntington Bancshares Incorporated

Table of Content

The following tables present the amortized cost basis of loans and leases by vintage and credit quality indicator at March 31, 2023 and December 31, 2022 respectively:


	At March 31, 2023
	Term Loans Amortized Cost Basis by Origination Year												Revolver Total at Amortized Cost Basis		Revolver Total Converted to Term Loans
(dollar amounts in millions)	2023		2022		2021		2020		2019		Prior				Total
Commercial and industrial
Credit Quality Indicator (1):
Pass	$	5,651	$	13,501	$	5,680	$	2,891	$	1,760	$	1,956	$	13,043	$	4	$	44,486
OLEM	33		207		123		52		19		92		170		—		696
Substandard	58		341		158		199		179		356		575		—		1,866
Doubtful	—		—		—		—		—		1		—		—		1
Total Commercial and industrial	$	5,742	$	14,049	$	5,961	$	3,142	$	1,958	$	2,405	$	13,788	$	4	$	47,049
Commercial real estate
Credit Quality Indicator (1):
Pass	$	620	$	5,544	$	2,995	$	1,438	$	1,508	$	1,750	$	1,509	$	—	$	15,364
OLEM	5		147		46		8		34		42		—		—		282
Substandard	65		147		107		39		158		213		2		—		731

Total Commercial real estate	$	690	$	5,838	$	3,148	$	1,485	$	1,700	$	2,005	$	1,511	$	—	$	16,377
Lease financing
Credit Quality Indicator (1):
Pass	$	471	$	1,777	$	1,176	$	817	$	409	$	261	$	—	$	—	$	4,911
OLEM	31		28		9		24		15		6		—		—		113
Substandard	8		71		44		60		21		15		—		—		219
Doubtful	—		—		1		—		—		—		—		—		1
Total Lease financing	$	510	$	1,876	$	1,230	$	901	$	445	$	282	$	—	$	—	$	5,244
Residential mortgage
Credit Quality Indicator (2):
750+	$	331	$	3,774	$	6,244	$	3,493	$	816	$	2,452	$	—	$	—	$	17,110
650-749	137		1,323		1,142		613		216		878		—		—		4,309
<650	2		60		73		67		93		572		—		—		867

Total Residential mortgage	$	470	$	5,157	$	7,459	$	4,173	$	1,125	$	3,902	$	—	$	—	$	22,286
Automobile
Credit Quality Indicator (2):
750+	$	911	$	2,471	$	2,021	$	1,097	$	655	$	276	$	—	$	—	$	7,431
650-749	422		1,850		1,333		591		308		159		—		—		4,663
<650	36		351		349		169		105		83		—		—		1,093

Total Automobile	$	1,369	$	4,672	$	3,703	$	1,857	$	1,068	$	518	$	—	$	—	$	13,187
Home equity
Credit Quality Indicator (2):
750+	$	96	$	463	$	557	$	592	$	21	$	298	$	4,562	$	240	$	6,829
650-749	44		122		83		65		9		121		2,097		245		2,786
<650	—		3		3		4		2		51		354		133		550

Total Home equity	$	140	$	588	$	643	$	661	$	32	$	470	$	7,013	$	618	$	10,165
RV and marine
Credit Quality Indicator (2):
750+	$	250	$	1,080	$	981	$	685	$	339	$	733	$	—	$	—	$	4,068
650-749	33		305		303		193		116		270		—		—		1,220
<650	—		9		20		18		16		53		—		—		116

Total RV and marine	$	283	$	1,394	$	1,304	$	896	$	471	$	1,056	$	—	$	—	$	5,404
Other consumer
Credit Quality Indicator (2):
750+	$	66	$	111	$	55	$	29	$	28	$	60	$	363	$	3	$	715
650-749	21		63		26		10		12		16		339		15		502
<650	—		5		4		2		3		2		34		13		63

Total Other consumer	$	87	$	179	$	85	$	41	$	43	$	78	$	736	$	31	$	1,280

(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.

(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.

2023 1Q Form 10-Q 49

Table of Content


	At December 31, 2022
	Term Loans Amortized Cost Basis by Origination Year												Revolver Total at Amortized Cost Basis		Revolver Total Converted to Term Loans
(dollar amounts in millions)	2022		2021		2020		2019		2018		Prior				Total
Commercial and industrial
Credit Quality Indicator (1):
Pass	$	16,480	$	6,597	$	3,279	$	2,040	$	1,068	$	1,163	$	12,077	$	3	$	42,707
OLEM	108		139		72		21		49		26		112		—		527
Substandard	364		181		189		212		141		255		550		—		1,892
Doubtful	—		—		—		—		—		1		—		—		1
Total Commercial and industrial	$	16,952	$	6,917	$	3,540	$	2,273	$	1,258	$	1,445	$	12,739	$	3	$	45,127
Commercial real estate
Credit Quality Indicator (1):
Pass	$	5,634	$	3,260	$	1,616	$	1,728	$	917	$	1,044	$	1,502	$	—	$	15,701
OLEM	61		53		1		43		6		9		—		—		173
Substandard	235		118		105		75		85		140		2		—		760

Total Commercial real estate	$	5,930	$	3,431	$	1,722	$	1,846	$	1,008	$	1,193	$	1,504	$	—	$	16,634
Lease financing
Credit Quality Indicator (1):
Pass	$	1,930	$	1,291	$	952	$	447	$	186	$	143	$	—	$	—	$	4,949
OLEM	32		9		15		18		6		3		—		—		83
Substandard	65		37		74		24		9		11		—		—		220

Total Lease financing	$	2,027	$	1,337	$	1,041	$	489	$	201	$	157	$	—	$	—	$	5,252
Residential mortgage
Credit Quality Indicator (2):
750+	$	3,666	$	6,274	$	3,566	$	846	$	469	$	2,070	$	—	$	—	$	16,891
650-749	1,394		1,172		617		211		137		777		—		—		4,308
<650	49		68		61		95		90		480		—		—		843

Total Residential mortgage	$	5,109	$	7,514	$	4,244	$	1,152	$	696	$	3,327	$	—	$	—	$	22,042
Automobile
Credit Quality Indicator (2):
750+	$	2,770	$	2,212	$	1,243	$	777	$	289	$	98	$	—	$	—	$	7,389
650-749	1,944		1,508		683		367		162		52		—		—		4,716
<650	307		352		173		115		67		35		—		—		1,049

Total Automobile	$	5,021	$	4,072	$	2,099	$	1,259	$	518	$	185	$	—	$	—	$	13,154
Home equity
Credit Quality Indicator (2):
750+	$	463	$	573	$	611	$	23	$	20	$	301	$	4,787	$	252	$	7,030
650-749	131		88		68		9		8		122		2,129		261		2,816
<650	3		3		3		2		2		51		335		129		528

Total Home equity	$	597	$	664	$	682	$	34	$	30	$	474	$	7,251	$	642	$	10,374
RV and marine
Credit Quality Indicator (2):
750+	$	1,148	$	1,031	$	731	$	361	$	354	$	438	$	—	$	—	$	4,063
650-749	290		315		200		118		113		169		—		—		1,205
<650	5		18		15		17		17		36		—		—		108

Total RV and marine	$	1,443	$	1,364	$	946	$	496	$	484	$	643	$	—	$	—	$	5,376
Other consumer
Credit Quality Indicator (2):
750+	$	207	$	64	$	35	$	34	$	13	$	52	$	393	$	3	$	801
650-749	71		30		12		15		4		14		355		16		517
<650	3		3		2		3		1		2		33		14		61

Total Other consumer	$	281	$	97	$	49	$	52	$	18	$	68	$	781	$	33	$	1,379

(1)Consistent with the credit quality disclosures, indicators for the Commercial portfolio are based on internally defined categories of credit grades.

(2)Consistent with the credit quality disclosures, indicators for the Consumer portfolio are based on updated customer credit scores refreshed at least quarterly.

50 Huntington Bancshares Incorporated

Table of Content

The following tables present the gross charge-offs of loans and leases by vintage.


	Term Loans Gross Charge-offs by Origination Year												Revolver Gross Charge-offs		Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions)	2023		2022		2021		2020		2019		Prior				Total
Three Months Ended March 31, 2023
Commercial and industrial	$	1	$	14	$	3	$	6	$	4	$	—	$	4	$	—	$	32
Commercial real estate	—		—		19		—		—		—		—		—		19
Lease Financing	—		—		—		—		—		1		—		—		1
Residential mortgage	—		—		1		—		—		1		—		—		2
Automobile	—		3		4		2		1		2		—		—		12
Home equity	—		—		—		—		—		—		1		1		2
RV and marine	—		—		1		1		1		1		—		—		4
Other consumer	1		8		5		1		1		4		—		7		27
Total	$	2	$	25	$	33	$	10	$	7	$	9	$	5	$	8	$	99

Modifications to Debtors Experiencing Financial Difficulty

Effective January 1, 2023, Huntington adopted ASU 2022-02- Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. For additional information on the adoption, refer to both Note 1 “Basis of Presentation” and Note 2 “Accounting Standards Update.”

Huntington will modify the contractual terms of loans to a borrower experiencing financial difficulties as a way to mitigate loss, proactively work with borrowers in financial difficulty, or to comply with regulations regarding the treatment of certain bankruptcy filing and discharge situations.

A debtor is considered to be experiencing financial difficulty when there is significant doubt about the debtor’s ability to make required payments on the debt or to get equivalent financing from another creditor at a market rate for similar debt. A loan placed on nonaccrual because the borrower is experiencing financial difficulty may be returned to accrual status when all contractually due interest and principal has been paid and the borrower demonstrates the financial capacity to continue to pay as agreed, with the risk of loss diminished.

Reported Modification Types

Modifications in the form of principal forgiveness, an interest rate reduction, an other than insignificant payment delay or a term extension that have occurred in the current reporting period to a borrower experiencing financial difficulty are disclosed along with the financial impact of the modifications.

Huntington will generally try other forms of relief before principal forgiveness but would define any contractual reduction in the amount of principal due without receiving payment or assets as forgiveness. For the purpose of the disclosure Huntington considers any contractual change in interest rate that results in the borrower receiving a below market rate to be an interest rate reduction. Many factors can go into what is considered an other than insignificant payment delay such as the significance of the restructured payment amount relative to the normal loan payment or the relative significance of the delay to the original loan terms. Generally, Huntington would consider any delay in payment of greater than 90 days in the last 12 months to be significant. For the purpose of the disclosure modification of contingent payment features or covenants that would have accelerated payment are not considered term extensions.

2023 1Q Form 10-Q 51

Table of Content

Following is a description of what is considered a borrower experiencing financial difficulty by the different loan types:

Commercial loan modifications – Our strategy involving commercial borrowers generally includes working with these borrowers to allow them time to improve their financial position and remain a Huntington customer through restructuring their notes or to restructure elsewhere if necessary. Borrowers that are rated substandard or worse in accordance with the regulatory definition, or that cannot otherwise restructure at market terms and conditions, are considered to be experiencing financial difficulty. A subsequent restructuring or modification of a loan may occur when either the loan matures according to the terms of the modified agreement, or the borrower requests a change to the loan agreements. It is subjected to the normal underwriting standards and processes for other similar credit extensions, both new and existing. The restructured note is evaluated to determine if it is considered a new loan or a continuation of the prior loan.

Consumer loan modifications – Consumer loans in which a borrower requires a modification as a result of negative changes to their financial condition or to avoid default, generally indicate the borrower is experiencing financial difficulty. The primary modifications made to consumer loans are amortization, maturity date and interest rate changes. Consumer borrowers identified as experiencing financial difficulty are unable to refinance their loans through the Company’s normal origination channels or through other independent sources. Most, but not all, of the loans may be delinquent. The Company’s primary loan categories that receive modifications are residential mortgage, automobile, home equity, RV and marine, and other consumer loans.

Impact on Credit Quality of Borrowers Experiencing Financial Difficulty

Huntington’s ALLL is influenced by loan level characteristics that inform the assessed propensity to default. As such, the provision for credit losses is impacted primarily by changes in such loan level characteristics, such as payment performance. Commercial borrowers experiencing financial difficulty are risk rated to reflect the increase in default characteristics so that that the ALLL reflects the future risk of loss. Borrowers experiencing financial difficulty can be classified as either accrual or nonaccrual loans.

The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.


	Amortized Cost
(dollar amounts in millions)	Interest rate reduction		Term extension		Combo - interest rate reduction and term extension		Total		% of total loan class (1)
Three months ended March 31, 2023
Commercial and industrial	$	35	$	124	$	3	$	162	0.34	%
Commercial real estate	—		48		—		48		0.29
Residential mortgage	—		23		1		24		0.11
Automobile	—		3		—		3		0.02
Home equity	—		—		3		3		0.03
RV and marine	—		1		—		1		0.02

Total loans made to borrowers experiencing financial difficulty in which modifications were made	$	35	$	199	$	7	$	241

(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.

52 Huntington Bancshares Incorporated

Table of Content

The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.


	Interest Rate Reduction				Term Extension
	Weighted-average contractual interest rate				Weighted-average years added to the life
	From		To
Three months ended March 31, 2023
Commercial and industrial	7.60	%	6.80	%	0.9
Commercial real estate					0.6
Residential mortgage	5.36		4.14		6.3
Automobile					2.1
Home equity	8.13		5.59		16.6
RV and marine					3.1

The performance of loans made to borrowers experiencing financial difficulty in which modifications were made is closely monitored to understand the effectiveness of modification efforts. Loans are considered to be in payment default at 90 or more days past due. The following table depicts the performance of loans that have been modified during the reporting period.


	At March 31, 2023
	Past Due
(dollar amounts in millions)	30-59 Days		60-89 Days		90 or more days		Total		Current		Total
Commercial and industrial	$	—	$	—	$	—	$	—	$	162	$	162
Commercial real estate	—		—		—		—		48		48
Residential mortgage	4		4		—		8		16		24
Automobile	—		—		—		—		3		3
Home equity	—		—		—		—		3		3
RV and marine	—		—		—		—		1		1

Total loans made to borrowers experiencing financial difficulty in which modifications were made in the three months ended March 31, 2023	$	4	$	4	$	—	$	8	$	233	$	241

TDR Loans

The following provides additional disclosures previously required by ASC Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, related to the three months ended March 31, 2022.

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided would not otherwise be considered. However, not all loan modifications are TDRs. See Note 1 “Significant Accounting Policies” and Note 5 “Loans and Leases” to the Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K for additional discussion of TDRs.

2023 1Q Form 10-Q 53

Table of Content

The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month period ended March 31, 2022.


	New Troubled Debt Restructurings (1)













	Three Months Ended March 31, 2022
	Number of Contracts		Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)		Interest rate concession			Amortization or maturity date change			Chapter 7 bankruptcy			Total

Commercial and industrial	53		$	11		$	3		$	—		$	14
Commercial real estate	1		—			—			—			—

Residential mortgage	207		—			28			1			29
Automobile	625		—			4			1			5
Home equity	42		—			1			1			2
RV and marine	39		—			1			—			1
Other consumer	30		—			—			—			—
Total new TDRs	997		$	11		$	37		$	3		$	51

(1)TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.

(2)Post-modification balances approximate pre-modification balances.

Pledged Loans

The Bank has access to the Federal Reserve’s discount window and advances from the FHLB. As of March 31, 2023 and December 31, 2022, these borrowings and advances are secured by $71.1 billion and $70.9 billion, respectively, of loans.

5. ALLOWANCE FOR CREDIT LOSSES

Allowance for Credit Losses - Roll-forward

The following tables present ACL activity by portfolio segment for the three-month periods ended March 31, 2023 and 2022.


(dollar amounts in millions)	Commercial		Consumer		Total
Three-month period ended March 31, 2023:
ALLL balance, beginning of period	$	1,424	$	697	$	2,121

Loan and lease charge-offs	(52)		(47)		(99)
Recoveries of loans and leases previously charged-off	23		19		42
Provision for loan and lease losses	62		16		78


ALLL balance, end of period	$	1,457	$	685	$	2,142
AULC balance, beginning of period	$	71	$	79	$	150

Provision for unfunded lending commitments	4		3		7


AULC balance, end of period	$	75	$	82	$	157
ACL balance, end of period	$	1,532	$	767	$	2,299

54 Huntington Bancshares Incorporated

Table of Content



(dollar amounts in millions)	Commercial		Consumer		Total
Three-month period ended March 31, 2022:
ALLL balance, beginning of period	$	1,462	$	568	$	2,030

Loan and lease charge-offs	(31)		(50)		(81)
Recoveries of loans and leases previously charged-off	40		22		62
Provision (benefit) for loan and lease losses	43		(36)		7


ALLL balance, end of period	$	1,514	$	504	$	2,018
AULC balance, beginning of period	$	41	$	36	$	77

Provision (benefit) for unfunded lending commitments	16		(2)		14


AULC balance, end of period	$	57	$	34	$	91
ACL balance, end of period	$	1,571	$	538	$	2,109

At March 31, 2023, the ACL was $2.3 billion, an increase of $28 million compared to December 31, 2022.

The commercial ACL was $1.5 billion at both March 31, 2023 and December 31, 2022. The increase of $37 million since year end was primarily attributable to C&I loan growth.

The consumer ACL was $767 million, a marginal decrease of $9 million from the December 31, 2022 balance of $776 million, primarily attributable to a reduction in other consumer balances at the end of first quarter.

The baseline economic scenario used in the March 31, 2023 ACL determination included the federal funds rate projected to peak at approximately 4.8% in the second quarter of 2023 as the Federal Reserve continues to address elevated inflation levels. As a result, inflation is forecast to drop from an estimated 8.0% in 2022 to 2.4% by 2024. However, unemployment is expected to gradually increase to a projected level of 4.0% by Q4 2024.

The economic scenarios used included elevated levels of economic uncertainty associated with geopolitical instability, high inflation readings, and the expected path of interest rate increases by the Federal Reserve. Given the uncertainty associated with key economic scenario assumptions, the March 31, 2023 ACL included a general reserve that consists of various risk profile components to capture uncertainty not addressed within the quantitative transaction reserve.

6. MORTGAGE LOAN SALES AND SERVICING RIGHTS

Residential Mortgage Portfolio

The following table summarizes activity relating to residential mortgage loans sold with servicing retained for the three-month periods ended March 31, 2023 and 2022:


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Residential mortgage loans sold with servicing retained	$	862	$	1,934
Pretax gains resulting from above loan sales (1)	7		59

(1)Recorded in mortgage banking income.

2023 1Q Form 10-Q 55

Table of Content

The following table summarizes the changes in MSRs recorded using the fair value method for the three-month periods ended March 31, 2023 and 2022:


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Fair value, beginning of period	$	494	$	351


New servicing assets created	13		29
Change in fair value during the period due to:
Time decay (1)	(6)		(5)
Payoffs (2)	(4)		(10)
Changes in valuation inputs or assumptions (3)	(12)		51
Fair value, end of period	$	485	$	416

(1)Represents decrease in value due to passage of time, including the impact from both regularly scheduled principal payments and partial loan paydowns.

(2)Represents decrease in value associated with loans that paid off during the period.

(3)Represents change in value resulting primarily from market-driven changes in interest rates.

MSRs do not trade in an active, open market with readily observable prices. Therefore, the fair value of MSRs is estimated using a discounted future cash flow model. Changes in the assumptions used may have a significant impact on the valuation of MSRs. MSR values are sensitive to movement in interest rates as expected future net servicing income depends on the projected outstanding principal balances of the underlying loans, which are impacted by the level of prepayments.

A summary of key assumptions and the sensitivity of the MSR value to changes in these assumptions at March 31, 2023, and December 31, 2022 follows:


	At March 31, 2023							At December 31, 2022
				Decline in fair value due to							Decline in fair value due to
(dollar amounts in millions)	Actual			10% adverse change		20% adverse change		Actual			10% adverse change		20% adverse change
Constant prepayment rate (annualized)	7.76	%		$	(13)	$	(26)	7.05	%		$	(13)	$	(25)
Spread over forward interest rate swap rates	575		bps	(11)		(22)		578		bps	(12)		(22)

Total servicing, late and other ancillary fees included in mortgage banking income was $24 million and $22 million for the three-month periods ended March 31, 2023 and 2022, respectively. The unpaid principal balance of residential mortgage loans serviced for third parties was $32.5 billion and $32.4 billion at March 31, 2023 and December 31, 2022, respectively.

7. BORROWINGS

Borrowings with original maturities of one year or less are classified as short-term and were comprised of the following at March 31, 2023 and December 31, 2022, respectively:


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022
Federal funds purchased and securities sold under agreements to repurchase	$	403	$	253
FHLB advances	6,450		1,700

Other borrowings	45		74
Total short-term borrowings	$	6,898	$	2,027

56 Huntington Bancshares Incorporated

Table of Content

Huntington’s long-term debt consisted of the following at March 31, 2023 and December 31, 2022, respectively:


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022
The Parent Company:
Senior Notes	$	3,057	$	3,005





Subordinated Notes	768		975







Total notes issued by the parent	3,825		3,980
The Bank:
Senior Notes	4,309		4,272











Subordinated Notes	659		651


Total notes issued by the bank	4,968		4,923
FHLB Advances	3,709		211

Other	570		572





Total long-term debt	$	13,072	$	9,686

8. OTHER COMPREHENSIVE INCOME

The components of Huntington’s OCI for the three-month periods ended March 31, 2023 and 2022, were as follows:


(dollar amounts in millions)	Pretax		Tax (expense) benefit		After-tax
Three Months Ended March 31, 2023

Unrealized gains (losses) on available-for-sale securities arising during the period	$	379	$	(87)	$	292
Reclassification adjustment for realized net losses included in net income	3		(1)		2
Total unrealized gains (losses) on available-for-sale securities	382		(88)		294

Net impact of fair value hedges on available-for-sale securities	(182)		42		(140)
Unrealized gains (losses) on cash flow hedges during the period	231		(53)		178
Reclassification adjustment for cash flow hedges included in net income	12		(1)		11
Net change related to cash flow hedges on loans	243		(54)		189




Other comprehensive income (loss)	$	443	$	(100)	$	343
Three Months Ended March 31, 2022

Unrealized gains (losses) on available-for-sale securities arising during the period	$	(1,540)	$	354	$	(1,186)
Reclassification adjustment for realized net losses included in net income	9		(2)		7
Total unrealized gains (losses) on available-for-sale securities	(1,531)		352		(1,179)



Net impact of fair value hedges on available-for-sale securities	431		(99)		332
Net change related to cash flow hedges on loans	(310)		70		(240)
Foreign currency translation adjustment (1)	2		—		2
Net unrealized gains (losses) on net investment hedges	(2)		—		(2)
Translation adjustments, net of hedges (1)	—		—		—
Change in accumulated unrealized gains for pension and other post-retirement obligations	3		(1)		2
Other comprehensive income (loss)	$	(1,407)	$	322	$	(1,085)

(1)Foreign investments are deemed to be permanent in nature and, therefore, Huntington does not provide for taxes on foreign currency translation adjustments.

2023 1Q Form 10-Q 57

Table of Content

Activity in accumulated OCI for the three-month periods ended March 31, 2023 and 2022, were as follows:


(dollar amounts in millions)	Unrealized gains (losses) on available-for-sale securities (1)		Net impact of fair value hedges on available-for-sale securities		Net change related to cash flow hedges on loans		Translation adjustments, net of hedges		Unrealized gains (losses) for pension and other post- retirement obligations		Total
Three Months Ended March 31, 2023
Balance, beginning of period	$	(3,002)	$	754	$	(632)	$	(8)	$	(210)	$	(3,098)

Other comprehensive income (loss) before reclassifications	292		(140)		178		—		—		330
Amounts reclassified from accumulated OCI to earnings	2		—		11		—		—		13
Period change	294		(140)		189		—		—		343
Balance, end of period	$	(2,708)	$	614	$	(443)	$	(8)	$	(210)	$	(2,755)

Three Months Ended March 31, 2022
Balance, beginning of period	$	(153)	$	89	$	63	$	(3)	$	(225)	$	(229)

Other comprehensive income (loss) before reclassifications	(1,186)		332		(240)		—		—		(1,094)
Amounts reclassified from accumulated OCI to earnings	7		—		—		—		2		9
Period change	(1,179)		332		(240)		—		2		(1,085)

Balance, end of period	$	(1,332)	$	421	$	(177)	$	(3)	$	(223)	$	(1,314)

(1)AOCI amounts at March 31, 2023 and March 31, 2022 include $64 million and $78 million, respectively, of net unrealized losses (after-tax) on securities transferred from the available-for-sale securities portfolio to the held-to-maturity securities portfolio. The net unrealized losses will be recognized in earnings over the remaining life of the security using the effective interest method.

9. SHAREHOLDERS' EQUITY

Preferred Stock

The following is a summary of Huntington’s non-cumulative, non-voting, perpetual preferred stock outstanding.



(dollar amounts in millions)				Carrying Amount
Series	Issuance Date	Shares Outstanding	Dividend Rate	Earliest Redemption Date (1)	At March 31, 2023		At December 31, 2022
Series B (2)	12/28/2011	35,500	3-mo. LIBOR + 270 bps	1/15/2017	$	23	$	23



Series E (3)	2/27/2018	5,000	5.70	4/15/2023	495		495
Series F (3)	5/27/2020	5,000	5.625	7/15/2030	494		494
Series G (3)	8/3/2020	5,000	4.45	10/15/2027	494		494
Series H (2)	2/2/2021	500,000	4.50	4/15/2026	486		486
Series I (4)	6/9/2021	7,000	5.70	12/01/2022	175		175
Series J (2)	3/6/2023	325,000	6.875	4/15/2028	317		—
Total		882,500			$	2,484	$	2,167

(1) Redeemable at Huntington’s option on the date stated or on a quarterly basis thereafter. Earlier redemption is solely at Huntington’s option, subject to any required prior approval of Federal Reserve.

(2) Series B, H, and J preferred stock have a liquidation value and redemption price per share of $1,000, plus any declared and unpaid dividends.

(3) Series E, F, and G preferred stock have a liquidation value and redemption price per share of $100,000, plus any declared and unpaid dividends.

(4) Series I preferred stock has a liquidation value and redemption price per share of $25,000, plus any declared and unpaid dividends.

58 Huntington Bancshares Incorporated

Table of Content

The following table presents the dividends declared for each series of Preferred shares for the three-month periods ended March 31, 2023 and 2022:


		Three Months Ended March 31,
(amounts in millions, except per share data)		2023						2022
	Cash Dividend Declared Per Share						Cash Dividend Declared Per Share
Preferred Series				Amount ($)				Amount ($)
Series B		$	18.82		$	(1)		$	9.36	$	—


Series E		1,425.00			(7)			1,425.00		(7)
Series F		1,406.25			(7)			1,406.25		(7)
Series G		1,112.50			(6)			1,112.50		(6)
Series H		11.25			(6)			11.25		(6)
Series I		356.25			(2)			356.25		(2)
Series J (1)		—			—			—		—
Total					$	(29)				$	(28)

(1) First dividend declaration for Series J begins in second quarter 2023.

10. EARNINGS PER SHARE

Basic earnings per share is the amount of earnings (adjusted for dividends declared on preferred stock) available to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares include incremental shares issued for stock options, restricted stock units and awards, and distributions from deferred compensation plans. Potentially dilutive common shares are excluded from the computation of diluted earnings per share in periods in which the effect would be antidilutive.

The calculation of basic and diluted earnings per share for the three-month periods ended March 31, 2023 and 2022 was as follows:


	Three Months Ended March 31,
(dollar amounts in millions, except per share data, share count in thousands)	2023		2022
Basic earnings per common share:
Net income attributable to Huntington	$	602	$	460
Preferred stock dividends	29		28

Net income available to common shareholders	$	573	$	432
Average common shares issued and outstanding	1,443,268		1,438,427
Basic earnings per common share	$	0.40	$	0.30
Diluted earnings per common share:




Dilutive potential common shares:
Stock options and restricted stock units and awards	19,613		19,629
Shares held in deferred compensation plans	6,398		6,271


Dilutive potential common shares	26,011		25,900
Total diluted average common shares issued and outstanding	1,469,279		1,464,327
Diluted earnings per common share	$	0.39	$	0.29
Anti-dilutive awards (1)	9,344		2,148

(1)Reflects the total number of shares related to outstanding options that have been excluded from the computation of diluted earnings per share because the impact would have been anti-dilutive.

2023 1Q Form 10-Q 59

Table of Content

11. NONINTEREST INCOME

Huntington earns a variety of revenue including interest and fees from customers as well as revenues from non-customers. Certain sources of revenue are recognized within interest or fee income and are outside of the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). Other sources of revenue fall within the scope of ASC 606 and are generally recognized within noninterest income. These revenues are included within various sections of the Unaudited Consolidated Financial Statements. The following table shows Huntington’s total noninterest income segregated between contracts with customers within the scope of ASC 606 and those within the scope of other GAAP Topics.


(dollar amounts in millions)	Three Months Ended March 31,
Noninterest income	2023		2022
Noninterest income from contracts with customers	$	377	$	308
Noninterest income within the scope of other GAAP topics	135		191
Total noninterest income	$	512	$	499

The following table illustrates the disaggregation by operating segment and major revenue stream and reconciles disaggregated revenue to segment revenue presented in Note 16 “Segment Reporting”.



	Three Months Ended March 31, 2023
(dollar amounts in millions)	Commercial Banking		Consumer & Business Banking		Vehicle Finance		RBHPCG		Treasury / Other		Huntington Consolidated
Major Revenue Streams
Service charges on deposit accounts	$	19	$	61	$	2	$	1	$	—	$	83
Card and payment processing income	6		80		—		—		—		86
Trust and investment management services	—		17		—		45		—		62
Insurance income	2		19		—		13		—		34
Capital markets fees	26		2		1		—		—		29
Other noninterest income	20		7		—		56		—		83
Net revenue from contracts with customers	$	73	$	186	$	3	$	115	$	—	$	377
Noninterest income within the scope of other GAAP topics	84		37		—		2		12		135
Total noninterest income	$	157	$	223	$	3	$	117	$	12	$	512

			Three Months Ended March 31, 2022
(dollar amounts in millions)	Commercial Banking		Consumer & Business Banking		Vehicle Finance		RBHPCG		Treasury / Other		Huntington Consolidated
Major Revenue Streams
Service charges on deposit accounts	$	23	$	71	$	2	$	1	$	—	$	97
Card and payment processing income	6		74		—		—		—		80
Trust and investment management services	—		18		—		47		—		65
Insurance income	2		12		—		16		1		31
Capital markets fees	4		2		—		—		—		6
Other noninterest income	21		6		—		1		1		29
Net revenue from contracts with customers	$	56	$	183	$	2	$	65	$	2	$	308
Noninterest income within the scope of other GAAP topics	85		89		1		1		15		191
Total noninterest income	$	141	$	272	$	3	$	66	$	17	$	499

60 Huntington Bancshares Incorporated

Table of Content

Huntington generally provides services for customers in which it acts as principal. Payment terms and conditions vary amongst services and customers, and thus impact the timing and amount of revenue recognition. Some fees may be paid before any service is rendered and accordingly, such fees are deferred until the obligations pertaining to those fees are satisfied. Most Huntington contracts with customers are cancelable by either party without penalty or they are short-term in nature, with a contract duration of less than one year. Accordingly, most revenue deferred for the reporting period ended March 31, 2023 is expected to be earned within one year. Huntington does not have significant balances of contract assets or contract liabilities and any change in those balances during the reporting period ended March 31, 2023 was determined to be immaterial.

12. FAIR VALUES OF ASSETS AND LIABILITIES

See Note 19 “Fair Value of Assets and Liabilities” to the Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K for a description of the valuation methodologies used for instruments measured at fair value. Assets and liabilities measured at fair value rarely transfer between Level 1 and Level 2 measurements. There were no such transfers during the three-month periods ended March 31, 2023 and 2022.

Assets and Liabilities measured at fair value on a recurring basis


	Fair Value Measurements at Reporting Date Using						Netting Adjustments (1)		At March 31, 2023
(dollar amounts in millions)	Level 1		Level 2		Level 3
Assets
Trading account securities:



Municipal securities	$	—	$	18	$	—	$	—	$	18


Available-for-sale securities:
U.S. Treasury securities	5		—		—		—		5
Residential CMO	—		3,450		—		—		3,450
Residential MBS	—		12,333		—		—		12,333
Commercial MBS	—		1,967		—		—		1,967
Other agencies	—		176		—		—		176
Municipal securities	—		42		3,339		—		3,381
Private-label CMO	—		110		20		—		130
Asset-backed securities	—		301		74		—		375
Corporate debt	—		2,265		—		—		2,265
Other securities/sovereign debt	—		4		—		—		4
Total available-for-sale securities	5		20,648		3,433		—		24,086
Other securities	32		1		—		—		33
Loans held for sale	—		446		—		—		446
Loans held for investment	—		172		15		—		187
MSRs	—		—		485		—		485
Other assets:
Derivative assets	—		1,984		6		(1,564)		426
Assets held in trust for deferred compensation plans	164		—		—		—		164
Liabilities



Derivative liabilities	—		1,595		3		(861)		737

2023 1Q Form 10-Q 61

Table of Content


	Fair Value Measurements at Reporting Date Using						Netting Adjustments (1)		At December 31, 2022
(dollar amounts in millions)	Level 1		Level 2		Level 3
Assets
Trading account securities:

Municipal securities	$	—	$	19	$	—	$	—	$	19


Available-for-sale securities:
U.S. Treasury securities	103		—		—		—		103
Residential CMOs	—		2,914		—		—		2,914
Residential MBS	—		12,263		—		—		12,263
Commercial MBS	—		1,953		—		—		1,953
Other agencies	—		182		—		—		182
Municipal securities	—		42		3,248		—		3,290
Private-label CMO	—		108		20		—		128
Asset-backed securities	—		298		74		—		372
Corporate debt	—		2,214		—		—		2,214
Other securities/sovereign debt	—		4		—		—		4
Total available-for-sale securities	103		19,978		3,342		—		23,423
Other securities	31		1		—		—		32
Loans held for sale	—		520		—		—		520
Loans held for investment	—		169		16		—		185
MSRs	—		—		494		—		494
Other assets:
Derivative assets	—		2,161		3		(1,808)		356
Assets held in trust for deferred compensation plans	155		—		—		—		155
Liabilities
Derivative liabilities	—		2,332		5		(1,345)		992

(1)Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties.

The following tables present a rollforward of the balance sheet amounts measured at fair value on a recurring basis and classified as Level 3. The classification of an item as Level 3 is based on the significance of the unobservable inputs to the overall fair value measurement. However, Level 3 measurements may also include observable components of value that can be validated externally. Accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.

62 Huntington Bancshares Incorporated

Table of Content


	Level 3 Fair Value Measurements
					Available-for-sale securities						Loans held for investment
(dollar amounts in millions)	MSRs		Derivative instruments		Municipal securities		Private- label CMO		Asset-backed securities
Three Months Ended March 31, 2023
Opening balance	$	494	$	(2)	$	3,248	$	20	$	74		$	16

Transfers out of Level 3 (1)	—		(2)		—		—		—			—
Total gains/losses for the period:
Included in earnings:
Mortgage banking income	(12)		7		—		—		—			—

Interest and fee income	—		—		—		(1)		—			—
Included in OCI	—		—		3		—		—			—
Purchases/originations	13		—		177		—		—			—

Repayments	—		—		—		—		—			(1)

Settlements	(10)		—		(89)		1		—			—
Closing balance	$	485	$	3	$	3,339	$	20	$	74		$	15
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date	$	(12)	$	5	$	—	$	—	$	—		$	—
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period	—		—		3		—		—			—
Three Months Ended March 31, 2022
Opening balance	$	351	$	4	$	3,477	$	20	$	70		$	19

Transfers out of Level 3 (1)	—		(7)		—		—		—			—
Total gains/losses for the period:
Included in earnings:
Mortgage banking income	51		(7)		—		—		—			—
Interest and fee income	—		—		(2)		(1)		—			—
Provision for credit losses	—		—		(4)		—		—			—
Included in OCI	—		—		(120)		—		(1)			—
Purchases/originations	29		—		172		—		—			—

Repayments	—		—		—		—		—			(1)

Settlements	(15)		—		(241)		—		(7)			—
Closing balance	$	416	$	(10)	$	3,282	$	19	$	62		$	18
Change in unrealized gains or losses for the period included in earnings for assets held at end of the reporting date	$	51	$	(16)	$	—	$	—	$	—		$	—
Change in unrealized gains or losses for the period included in other comprehensive income for assets held at the end of the reporting period	—		—		(118)		—		(1)			—
(1)Transfers out of Level 3 represent the settlement value of the derivative instruments (i.e., interest rate lock agreements) that are transferred to loans held for sale, which is classified as Level 2.

2023 1Q Form 10-Q 63

Table of Content

Assets and liabilities under the fair value option

The following table presents the fair value and aggregate principal balance of certain assets and liabilities under the fair value option:


	Total Loans						Loans that are 90 or more days past due
(dollar amounts in millions)	Fair value carrying amount		Aggregate unpaid principal		Difference		Fair value carrying amount		Aggregate unpaid principal		Difference
At March 31, 2023

Loans held for sale	$	446	$	439	$	7	$	—	$	—	$	—
Loans held for investment	187		192		(5)		3		3		—
At December 31, 2022

Loans held for sale	$	520	$	513	$	7	$	—	$	—	$	—
Loans held for investment	185		190		(5)		11		11		—

The following table presents the net gains (losses) from fair value changes.



	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Loans held for sale (1)	$	—	$	(44)
Loans held for investment	—		1

(1)The net gains (losses) from fair value changes are included in Mortgage banking income on the Unaudited Consolidated Statements of Income.

Assets and Liabilities measured at fair value on a nonrecurring basis

Certain assets and liabilities may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The amounts presented represent the fair value on the various measurement dates throughout the period. The gains (losses) represent the amounts recorded during the period regardless of whether the asset is still held at period end.

The amounts measured at fair value on a nonrecurring basis were as follows:


	Fair Value Measurements Using Significant Other Unobservable Inputs (Level 3)					Total Losses
					Three Months Ended March 31,
(dollar amounts in millions)	At March 31, 2023		At December 31, 2022			2023		2022

Collateral-dependent loans	$	30	$	16		$	(6)	$	(1)

Huntington records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally obtained to support the fair value of the collateral and incorporate measures such as recent sales prices for comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair value of the collateral less cost to sell, an impairment charge is recognized in the form of a charge-off.

64 Huntington Bancshares Incorporated

Table of Content

Significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis

The table below presents quantitative information about the significant unobservable inputs for assets and liabilities measured at fair value on a recurring and nonrecurring basis:


	Quantitative Information about Level 3 Fair Value Measurements
			At March 31, 2023 (1)						At December 31, 2022 (1)
(dollar amounts in millions)	Valuation Technique	Significant Unobservable Input	Range				Weighted Average		Range				Weighted Average
Measured at fair value on a recurring basis:
MSRs	Discounted cash flow	Constant prepayment rate	5	%	-	27%	8	%	5	%	-	40%	7	%
		Spread over forward interest rate swap rates	5	%	-	13%	6	%	5	%	-	13%	6	%






Municipal securities and asset-backed securities	Discounted cash flow	Discount rate	4	%	-	5%	5	%	5	%	-	5%	5	%
		Cumulative default	—	%	-	64%	8	%	—	%	-	64%	7	%
		Loss given default	20	%	-	20%	20	%	20	%	-	20%	20	%

(1) Certain disclosures related to quantitative level 3 fair value measurements do not include those deemed to be immaterial.

The following provides a general description of the impact of a change in an unobservable input on the fair value measurement and the interrelationship between unobservable inputs, where relevant/significant. Interrelationships may also exist between observable and unobservable inputs.

Credit loss estimates, such as probability of default, constant default, cumulative default, loss given default, cure given deferral, and loss severity, are driven by the ability of the borrowers to pay their loans and the value of the underlying collateral and are impacted by changes in macroeconomic conditions, typically increasing when economic conditions worsen and decreasing when conditions improve. An increase in the estimated prepayment rate typically results in a decrease in estimated credit losses and vice versa. Higher credit loss estimates generally result in lower fair values. Credit spreads generally increase when liquidity risks and market volatility increase and decrease when liquidity conditions and market volatility improve.

Discount rates and spread over forward interest rate swap rates typically increase when market interest rates increase and/or credit and liquidity risks increase and decrease when market interest rates decline and/or credit and liquidity conditions improve. Higher discount rates and credit spreads generally result in lower fair market values.

Fair values of financial instruments

Many of the assets and liabilities subject to the disclosure requirements are not actively traded, requiring fair values to be estimated by management. These estimations necessarily involve the use of judgment about a wide variety of factors, including but not limited to, relevancy of market prices of comparable instruments, expected future cash flows, and appropriate discount rates.

The short-term nature of certain assets and liabilities result in their carrying value approximating fair value. These include trading account securities, customers’ acceptance liabilities, short-term borrowings, bank acceptances outstanding, FHLB advances, and cash and short-term assets, which include cash and due from banks, interest-bearing deposits in banks, interest-bearing deposits at Federal Reserve Bank, and federal funds sold. Loan commitments and letters-of-credit generally have short-term, variable-rate features and contain clauses that limit Huntington’s exposure to changes in customer credit quality. Accordingly, their carrying values, which are immaterial at the respective balance sheet dates, are reasonable estimates of fair value.

Certain assets, the most significant being operating lease assets, bank owned life insurance, and premises and equipment, do not meet the definition of a financial instrument and are excluded from this disclosure. Similarly, mortgage servicing rights and relationship intangibles are not considered financial instruments and are not included in following tables. Accordingly, this fair value information is not intended to, and does not, represent Huntington’s underlying value.

2023 1Q Form 10-Q 65

Table of Content

The following table provides the carrying amounts and estimated fair values of Huntington’s financial instruments:


(dollar amounts in millions)	Amortized Cost		Lower of Cost or Market		Fair Value or Fair Value Option		Total Carrying Amount		Estimated Fair Value
At March 31, 2023
Financial Assets
Cash and short-term assets	$	10,572	$	—	$	—	$	10,572	$	10,572
Trading account securities	—		—		18		18		18
Available-for-sale securities	—		—		24,086		24,086		24,086
Held-to-maturity securities	16,977		—		—		16,977		14,939
Other securities	1,266		—		33		1,299		1,299
Loans held for sale	—		11		446		457		457
Net loans and leases (1)	118,850		—		187		119,037		115,020
Derivative assets	—		—		426		426		426
Assets held in trust for deferred compensation plans	—		—		164		164		164
Financial Liabilities
Deposits	145,278		—		—		145,278		145,179
Short-term borrowings	6,898		—		—		6,898		6,898
Long-term debt	13,072		—		—		13,072		12,591
Derivative liabilities	—		—		737		737		737
At December 31, 2022
Financial Assets
Cash and short-term assets	$	6,918	$	—	$	—	$	6,918	$	6,918
Trading account securities	—		—		19		19		19
Available-for-sale securities	—		—		23,423		23,423		23,423
Held-to-maturity securities	17,052		—		—		17,052		14,754
Other securities	822		—		32		854		854
Loans held for sale	—		9		520		529		529
Net loans and leases (1)	117,217		—		185		117,402		112,591
Derivative assets	—		—		356		356		356
Assets held in trust for deferred compensation plans	—		—		155		155		155
Financial Liabilities
Deposits	147,914		—		—		147,914		147,796
Short-term borrowings	2,027		—		—		2,027		2,027
Long-term debt	9,686		—		—		9,686		9,564
Derivative liabilities	—		—		992		992		992

(1)Includes collateral-dependent loans.

66 Huntington Bancshares Incorporated

Table of Content

The following table presents the level in the fair value hierarchy for the estimated fair values at March 31, 2023 and December 31, 2022:


	Estimated Fair Value Measurements at Reporting Date Using						Netting Adjustments (1)		Presented Balance
(dollar amounts in millions)	Level 1		Level 2		Level 3
At March 31, 2023
Financial Assets
Trading account securities	$	—	$	18	$	—			$	18
Available-for-sale securities	5		20,648		3,433				24,086
Held-to-maturity securities	—		14,939		—				14,939
Other securities (2)	32		1		—				33
Loans held for sale	—		446		11				457
Net loans and leases	—		172		114,848				115,020
Derivative assets	—		1,984		6		$	(1,564)	426
Financial Liabilities
Deposits	—		136,712		8,467				145,179
Short-term borrowings	—		6,898		—				6,898
Long-term debt	—		8,205		4,386				12,591
Derivative liabilities	—		1,595		3		(861)		737
At December 31, 2022
Financial Assets
Trading account securities	$	—	$	19	$	—			$	19
Available-for-sale securities	103		19,978		3,342				23,423
Held-to-maturity securities	—		14,754		—				14,754
Other securities (2)	31		1		—				32
Loans held for sale	—		520		9				529
Net loans and leases	—		169		112,422				112,591
Derivative assets	—		2,161		3		$	(1,808)	356
Financial Liabilities
Deposits	—		142,081		5,715				147,796
Short-term borrowings	—		2,027		—				2,027
Long-term debt	—		8,680		884				9,564
Derivative liabilities	—		2,332		5		(1,345)		992

(2)Excludes securities without readily determinable fair values.

13. DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are recorded in the Unaudited Consolidated Balance Sheets as either an asset or a liability (in other assets or other liabilities, respectively) and measured at fair value.

Derivative financial instruments can be designated as accounting hedges under GAAP. Designating a derivative as an accounting hedge allows Huntington to recognize gains and losses on the hedging instruments in the income statement line item where the gains and losses on the hedged item are recognized. Gains and losses on derivatives that are not designated in an effective hedge relationship under GAAP immediately impact earnings within the period they occur.

2023 1Q Form 10-Q 67

Table of Content

The following table presents the fair values and notional values of all derivative instruments included in the Unaudited Consolidated Balance Sheets at March 31, 2023 and December 31, 2022. Amounts in the table below are presented gross without the impact of any net collateral arrangements.


	At March 31, 2023						At December 31, 2022
(dollar amounts in millions)	Notional Value		Asset		Liability		Notional Value		Asset		Liability
Derivatives designated as Hedging Instruments
Interest rate contracts	$	42,515	$	1,037	$	616	$	42,461	$	1,008	$	1,145
Foreign exchange contracts	204		4		—		202		2		—
Derivatives not designated as Hedging Instruments
Interest rate contracts	40,809		773		790		37,562		968		1,008
Foreign exchange contracts	5,621		65		68		4,889		68		68
Commodities contracts	852		111		108		762		114		113
Equity contracts	678		—		16		636		4		3
Total Contracts	$	90,679	$	1,990	$	1,598	$	86,512	$	2,164	$	2,337

The following table presents the amount of gain or loss recognized in income for derivatives not designated as hedging instruments under ASC Subtopic 815-10 in the Unaudited Consolidated Income Statement for the three-month periods ended March 31, 2023 and 2022, respectively.


	Location of Gain or (Loss) Recognized in Income on Derivative		Amount of Gain or (Loss) Recognized in Income on Derivative
		Three Months Ended March 31,
(dollar amounts in millions)		2023			2022
Interest rate contracts:
Customer	Capital markets fees		$	7		$	10
Mortgage banking	Mortgage banking income		9			(47)

Interest rate swaptions	Other noninterest income		(1)			—
Foreign exchange contracts	Capital markets fees		12			10
Commodities contracts	Capital markets fees		2			1

Equity contracts	Other noninterest expense		(1)			1
Total			$	28		$	(25)

Derivatives used in asset and liability management activities

Huntington engages in balance sheet hedging activity, principally for asset and liability management purposes. Balance sheet hedging activity is generally arranged to receive hedge accounting treatment that can be classified as either fair value or cash flow hedges. Fair value hedges are executed to hedge changes in fair value of outstanding fixed-rate debt and investment securities caused by fluctuations in market interest rates. Cash flow hedges are executed to modify interest rate characteristics of designated commercial loans in order to reduce the impact of changes in future cash flows due to market interest rate changes.

68 Huntington Bancshares Incorporated

Table of Content

The following table presents the gross notional values of derivatives used in Huntington’s asset and liability management activities at March 31, 2023 and December 31, 2022, identified by the underlying interest rate-sensitive instruments.



(dollar amounts in millions)	Fair Value Hedges		Cash Flow Hedges		Economic Hedges		Total
At March 31, 2023
Instruments associated with:
Investment securities	$	11,961	$	—	$	1,500	$	13,461
Loans	—		22,825		175		23,000


Long-term debt	7,729		—		—		7,729

Total notional value	$	19,690	$	22,825	$	1,675	$	44,190



At December 31, 2022
Instruments associated with:
Investment securities	$	10,407	$	—	$	—	$	10,407
Loans	—		24,325		175		24,500


Long-term debt	7,729		—		—		7,729
Total notional value	$	18,136	$	24,325	$	175	$	42,636

These derivative financial instruments were entered into for the purpose of managing the interest rate risk of assets and liabilities. Net amounts receivable or payable on contracts hedging either interest earning assets or interest bearing liabilities were accrued as an adjustment to either interest income or interest expense. Adjustments to interest income were also recorded for the amounts related to the amortization of premiums for collars, floors, and forward-starting floors that were excluded from the hedge effectiveness, changes in the fair value of economic hedges, as well as the amounts related to terminated hedges reclassified from AOCI. The net amounts resulted in a decrease to net interest income of $52 million and an increase of $39 million for the three-month periods ended March 31, 2023, and 2022, respectively.

Fair Value Hedges

The changes in fair value of the fair value hedges are recorded through earnings and offset against changes in the fair value of the hedged item.

Huntington has designated $11.1 billion of interest rate swaps as fair value hedges of fixed-rate investment securities using the portfolio layer method. This approach allows the Company to designate as the hedged item a stated amount of the assets that are not expected to be affected by prepayments, defaults and other factors affecting the timing and amount of cash flows. The fair value portfolio level basis adjustment on our hedged mortgage-backed securities portfolio has not been attributed to the individual available-for-sale securities in our Unaudited Consolidated Statements of Financial Condition. Huntington has also designated $869 million of interest rate swaps as fair value hedges of fixed-rate corporate bonds.

The following table presents the change in fair value for derivatives designated as fair value hedges as well as the offsetting change in fair value on the hedged item for the three-month periods ended March 31, 2023 and 2022.


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Interest rate contracts
Change in fair value of interest rate swaps hedging investment securities (1)	$	(182)	$	418
Change in fair value of hedged investment securities (1)	181		(430)


Change in fair value of interest rate swaps hedging long-term debt (2)	116		(98)
Change in fair value of hedged long term debt (2)	(116)		98

(1)Recognized in Interest income—available-for-sale securities—taxable in the Unaudited Consolidated Statements of Income.

(2)Recognized in Interest expense—long-term debt in the Unaudited Consolidated Statements of Income.

2023 1Q Form 10-Q 69

Table of Content

As of March 31, 2023 and December 31, 2022, the following amounts were recorded on the balance sheet related to cumulative basis adjustments for fair value hedges.


	Amortized Cost				Cumulative Amount of Fair Value Hedging Adjustment To Hedged Items
(dollar amounts in millions)	At March 31, 2023		At December 31, 2022		At March 31, 2023		At December 31, 2022
Assets
Investment securities (1)	$	19,619	$	18,029	$	(798)	$	(979)

Liabilities
Long-term debt (2)	7,293		7,175		(140)		(256)

(1)Amounts include the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged item is a layer of the closed portfolio which is expected to be remaining at the end of the hedging relationship. As of March 31, 2023, the amortized cost basis of the closed portfolios used in these hedging relationships was $18.8 billion, the cumulative basis adjustments associated with these hedging relationships was $689 million, and the amounts of the designated hedging instruments were $11.1 billion.

(2)Excluded from the above table are the cumulative amount of fair value hedge adjustments remaining for long-term debt for which hedge accounting has been discontinued in the amounts of $(70) million at March 31, 2023 and $(70) million at December 31, 2022.

Cash Flow Hedges

At March 31, 2023, Huntington has $22.8 billion of interest rate swaps, swaption collars, and floors. These are designated as cash flow hedges for variable rate commercial loans. The change in the fair value of a derivative instrument designated as a cash flow hedge is initially recognized in OCI and is reclassified into income when the hedged item impacts earnings. The initial premium paid for the interest rate collar and floor contracts represents the time value of the contracts and is not included in the measurement of hedge effectiveness. Any change in fair value related to time value is recognized in OCI. The initial premium paid is amortized on a straight line basis as a reduction to interest income over the contractual life of these contracts.

At March 31, 2023, the net losses recognized in AOCI that are expected to be reclassified into earnings within the next 12 months were $181 million.

Derivatives used in mortgage banking activities

Mortgage loan origination hedging activity

Huntington’s mortgage origination hedging activity is related to economically hedging Huntington’s mortgage pricing commitments to customers and the secondary sale to third parties. The value of a newly originated mortgage is not firm until the interest rate is committed or locked. Forward commitments to sell economically hedge the possible loss on interest rate lock commitments due to interest rate change. The position of these derivatives at March 31, 2023 and December 31, 2022 were a net asset of $4 million and a net liability of $3 million, respectively. At March 31, 2023 and December 31, 2022, Huntington had commitments to sell residential real estate loans of $1.1 billion and $766 million, respectively. These contracts mature in less than one year.

MSR hedging activity

Huntington’s MSR economic hedging activity uses securities and derivatives to manage the value of the MSR asset and to mitigate the various types of risk inherent in the MSR asset, including risks related to duration, basis, convexity, volatility, and yield curve. The hedging instruments include forward commitments, TBA securities, Treasury futures contracts, interest rate swaps, and options on interest rate swaps.

70 Huntington Bancshares Incorporated

Table of Content

MSR hedging trading assets and liabilities are included in other assets and other liabilities, respectively, in the Unaudited Balance Sheets. Trading gains (losses) are included in mortgage banking income in the Unaudited Consolidated Statement of Income. The notional value of the derivative financial instruments, the corresponding trading assets and liabilities positions, and net trading gains (losses) related to MSR hedging activity is summarized in the following tables:



(dollar amounts in millions)	At March 31, 2023		At December 31, 2022
Notional value	$	1,135	$	1,120
Trading assets	5		4
Trading liabilities	(64)		(78)


	Three Months Ended March 31, 2023
(dollar amounts in millions)	2023		2022
Trading gains (losses)	$	9	$	(47)

Derivatives used in customer related activities

Various derivative financial instruments are offered to enable customers to meet their financing and investing objectives and for their risk management purposes. Derivative financial instruments used in trading activities consist of commodity, interest rate, and foreign exchange contracts. Huntington enters into offsetting third-party contracts with approved, reputable counterparties with substantially matching terms and currencies in order to economically hedge significant exposure related to derivatives used in trading activities.

The interest rate or price risk of customer derivatives is mitigated by entering into similar derivatives having offsetting terms with other counterparties. The credit risk to these customers is evaluated and included in the calculation of fair value. Foreign currency derivatives help the customer hedge risk and reduce exposure to fluctuations in exchange rates. Transactions are primarily in liquid currencies with Canadian dollars and Euros comprising a majority of all transactions. Commodity derivatives help the customer hedge risk and reduce exposure to fluctuations in the price of various commodities. Hedging of energy-related products and base metals comprise the majority of these transactions.

The net fair values of these derivative financial instruments, for which the gross amounts are included in other assets or other liabilities at both March 31, 2023 and December 31, 2022, were $61 million and $59 million, respectively. The total notional values of derivative financial instruments used by Huntington on behalf of customers, including offsetting derivatives, were $42.7 billion and $40.7 billion at March 31, 2023 and December 31, 2022, respectively. Huntington’s credit risk from customer derivatives was $139 million and $118 million at the same dates, respectively.

Financial assets and liabilities that are offset in the Unaudited Consolidated Balance Sheets

Huntington records derivatives at fair value as further described in Note 12 “Fair Values of Assets and Liabilities”.

Derivative balances are presented on a net basis taking into consideration the effects of legally enforceable master netting agreements. Additionally, collateral exchanged with counterparties is also netted against the applicable derivative fair values. Huntington enters into derivative transactions with two primary groups: broker-dealers and banks, and Huntington’s customers. Different methods are utilized for managing counterparty credit exposure and credit risk for each of these groups.

Huntington enters into transactions with broker-dealers and banks for various risk management purposes. These types of transactions generally are high dollar volume. Huntington enters into collateral and master netting agreements with these counterparties, and routinely exchanges cash and high quality securities collateral. Huntington enters into transactions with customers to meet their financing, investing, payment and risk management needs. These types of transactions generally are low dollar volume. Huntington enters into master netting agreements with customer counterparties; however, collateral is generally not exchanged with customer counterparties.

2023 1Q Form 10-Q 71

Table of Content

In addition to the customer derivative credit exposure, aggregate credit risk associated with broker-dealer and bank derivative transactions was net credit risk of $272 million and $227 million at March 31, 2023 and December 31, 2022, respectively. The net credit risk associated with derivatives is calculated after considering master netting agreements and is reduced by collateral that has been pledged by the counterparty.

At March 31, 2023, Huntington pledged $237 million of investment securities and cash collateral to counterparties, while other counterparties pledged $951 million of investment securities and cash collateral to Huntington to satisfy collateral netting agreements. In the event of credit downgrades, Huntington would not be required to provide additional collateral.

The following tables present the gross amounts of these assets and liabilities with any offsets to arrive at the net amounts recognized in the Unaudited Consolidated Balance Sheets at March 31, 2023 and December 31, 2022.


Offsetting of Financial Assets and Derivative Assets
			Gross amounts offset in the unaudited consolidated balance sheets		Net amounts of assets presented in the unaudited consolidated balance sheets		Gross amounts not offset in the unaudited consolidated balance sheets
(dollar amounts in millions)	Gross amounts of recognized assets				Financial instruments		Cash collateral received		Net amount
At March 31, 2023	$	1,990	$	(1,564)	$	426	$	(66)	$	(20)	$	340
At December 31, 2022	2,164		(1,808)		356		(7)		(56)		293


Offsetting of Financial Liabilities and Derivative Liabilities
			Gross amounts offset in the unaudited consolidated balance sheets		Net amounts of liabilities presented in the unaudited consolidated balance sheets		Gross amounts not offset in the unaudited consolidated balance sheets
(dollar amounts in millions)	Gross amounts of recognized liabilities				Financial instruments		Cash collateral delivered		Net amount
At March 31, 2023	$	1,598	$	(861)	$	737	$	—	$	(92)	$	645
At December 31, 2022	2,337		(1,345)		992		(79)		(118)		795

14. Variable Interest Entities

Unconsolidated VIEs

The following tables provide a summary of the assets and liabilities included in Huntington’s Unaudited Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest in, but is not the primary beneficiary, of the VIE at March 31, 2023, and December 31, 2022:


	At March 31, 2023
(dollar amounts in millions)	Total Assets		Total Liabilities		Maximum Exposure to Loss
Affordable Housing Tax Credit Partnerships	$	2,141	$	1,326	$	2,141
Trust Preferred Securities	14		248		—
Other Investments	557		144		557
Total	$	2,712	$	1,718	$	2,698


	At December 31, 2022
(dollar amounts in millions)	Total Assets		Total Liabilities		Maximum Exposure to Loss
Affordable Housing Tax Credit Partnerships	$	2,036	$	1,260	$	2,036
Trust Preferred Securities	14		248		—
Other Investments	522		141		522
Total	$	2,572	$	1,649	$	2,558

72 Huntington Bancshares Incorporated

Table of Content

Affordable Housing Tax Credit Partnerships

Huntington makes certain equity investments in various limited partnerships that sponsor affordable housing projects utilizing the LIHTC pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

Huntington uses the proportional amortization method to account for a majority of its investments in these entities. These investments are included in other assets. Investments that do not meet the requirements of the proportional amortization method are accounted for using the equity method. Investment losses are included in Other noninterest income in the Unaudited Consolidated Statements of Income.

The following table presents the balances of Huntington’s affordable housing tax credit investments and related unfunded commitments at March 31, 2023 and December 31, 2022.


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022
Affordable housing tax credit investments	$	3,050	$	2,891
Less: amortization	(909)		(855)
Net affordable housing tax credit investments	$	2,141	$	2,036
Unfunded commitments	$	1,326	$	1,260

The following table presents other information relating to Huntington’s affordable housing tax credit investments for the three-month periods ended March 31, 2023 and 2022.


	Three Months Ended March 31,
(dollar amounts in millions)	2023		2022
Tax credits and other tax benefits recognized	$	66	$	53

Proportional amortization expense included in provision for income taxes	54		41

There were no sales of affordable housing tax credit investments during the three-month periods ended March 31, 2023 and 2022. There was no impairment recognized for the three-month periods ended March 31, 2023 and 2022.

Trust-Preferred Securities

Huntington has certain wholly-owned trusts whose assets, liabilities, equity, income, and expenses are not included within Huntington’s Unaudited Consolidated Financial Statements. These trusts have been formed for the sole purpose of issuing trust-preferred securities, from which the proceeds are then invested in Huntington junior subordinated debentures, which are reflected in Huntington’s Unaudited Consolidated Balance Sheet as long-term debt. See Note 11 “Borrowings” to the Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K for the outstanding amount of debentures issued to each trust and corresponding trust securities as of December 31, 2022. The trust securities are the obligations of the trusts, and as such, are not consolidated within Huntington’s Unaudited Consolidated Financial Statements.

Other investments

Other investments determined to be VIE’s include investments in Small Business Investment Companies, Historic Tax Credit Investments, certain equity method investments, renewable energy financings, and other miscellaneous investments.

2023 1Q Form 10-Q 73

Table of Content

15. COMMITMENTS AND CONTINGENT LIABILITIES

Commitments to extend credit

In the ordinary course of business, Huntington makes various commitments to extend credit that are not reflected in the Unaudited Consolidated Financial Statements. The contract amounts of these financial agreements at March 31, 2023 and December 31, 2022, were as follows:


(dollar amounts in millions)	At March 31, 2023		At December 31, 2022
Contract amount representing credit risk
Commitments to extend credit:
Commercial	$	32,634	$	32,500
Consumer	19,482		19,064
Commercial real estate	3,199		3,393
Standby letters of credit and guarantees on industrial revenue bonds	696		714
Commercial letters of credit	51		15

Commitments to extend credit generally have fixed expiration dates, are variable-rate, and contain clauses that permit Huntington to terminate or otherwise renegotiate the contracts in the event of a significant deterioration in the customer’s credit quality. These arrangements normally require the payment of a fee by the customer, the pricing of which is based on prevailing market conditions, credit quality, probability of funding, and other relevant factors. Since many of these commitments are expected to expire without being drawn upon, the contract amounts are not necessarily indicative of future cash requirements. The interest rate risk arising from these financial instruments is insignificant as a result of their predominantly short-term, variable-rate nature. Collateral to secure any funding of these commitments predominately consists of residential and commercial real estate mortgage loans.

Standby letters-of-credit and guarantees on industrial revenue bonds are conditional commitments issued to guarantee the performance of a customer to a third-party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Most of these arrangements mature within two years. Since the conditions under which Huntington is required to fund these commitments may not materialize, the cash requirements are expected to be less than the total outstanding commitments. The carrying amount of deferred revenue associated with these guarantees was $29 million and $27 million at March 31, 2023 and December 31, 2022, respectively.

Commercial letters-of-credit represent short-term, self-liquidating instruments that facilitate customer trade transactions and generally have maturities of no longer than 90 days. The goods or cargo being traded normally secure these instruments.

Litigation and Regulatory Matters

In the ordinary course of business, Huntington is routinely a defendant in or party to pending and threatened legal and regulatory actions and proceedings.

In view of the inherent difficulty of predicting the outcome of such matters, particularly where the claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, Huntington generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual loss, fines or penalties related to each matter may be.

Huntington establishes an accrued liability when those matters present loss contingencies that are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. Huntington thereafter continues to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established.

74 Huntington Bancshares Incorporated

Table of Content

For certain matters, Huntington is able to estimate a range of possible loss. In cases in which Huntington possesses information to estimate a range of possible loss, that estimate is aggregated and disclosed below. There may be other matters for which a loss is probable or reasonably possible but such an estimate of the range of possible loss may not be possible. For those matters where an estimate of the range of possible loss is possible, management currently estimates the aggregate range of reasonably possible loss is $0 to $15 million at March 31, 2023 in excess of the accrued liability (if any) related to those matters. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate. The estimated range of possible loss does not represent Huntington’s maximum loss exposure.

Based on current knowledge, management does not believe that loss contingencies arising from pending matters will have a material adverse effect on the consolidated financial position of Huntington. Further, management believes that amounts accrued are adequate to address Huntington’s contingent liabilities. However, in light of the inherent uncertainties involved in these matters, some of which are beyond Huntington’s control, and the large or indeterminate damages sought in some of these matters, an adverse outcome in one or more of these matters could be material to Huntington’s results of operations for any particular reporting period.

16. SEGMENT REPORTING

Huntington’s business segments are based on our internally-aligned segment leadership structure, which is how management monitors results and assesses performance. The Company has four major business segments: Commercial Banking, Consumer and Business Banking, Vehicle Finance, and Regional Banking and The Huntington Private Client Group (RBHPCG). The Treasury / Other function includes technology and operations, other unallocated assets, liabilities, revenue, and expense. For a description of our business segments, see Note 25 - Segment Reporting to the Consolidated Financial Statements appearing in Huntington’s 2022 Annual Report on Form 10-K.

Listed in the following tables is certain operating basis financial information reconciled to Huntington’s March 31, 2023, December 31, 2022, and March 31, 2022, reported results by business segment.



	Three Months Ended March 31,
Income Statements	Commercial Banking		Consumer & Business Banking		Vehicle Finance		RBHPCG		Treasury / Other		Huntington Consolidated
(dollar amounts in millions)
2023
Net interest income	$	570	$	977	$	114	$	68	$	(320)	$	1,409
Provision (benefit) for credit losses	40		26		20		(1)		—		85
Noninterest income	157		223		3		117		12		512
Noninterest expense	280		630		41		81		54		1,086
Provision (benefit) for income taxes	85		114		12		22		(89)		144
Income attributable to non-controlling interest	4		—		—		—		—		4
Net income (loss) attributable to Huntington	$	318	$	430	$	44	$	83	$	(273)	$	602
2022
Net interest income	$	418	$	459	$	120	$	49	$	100	$	1,146
Provision (benefit) for credit losses	131		(109)		(7)		10		—		25
Noninterest income	141		272		3		66		17		499
Noninterest expense	248		612		45		81		67		1,053
Provision (benefit) for income taxes	38		47		18		5		(3)		105
Income attributable to non-controlling interest	2		—		—		—		—		2
Net income attributable to Huntington	$	140	$	181	$	67	$	19	$	53	$	460

2023 1Q Form 10-Q 75

Table of Content


	Assets at				Deposits at
(dollar amounts in millions)	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Commercial Banking	$	65,183	$	63,812	$	35,243	$	37,509
Consumer & Business Banking	38,275		38,561		94,729		93,676
Vehicle Finance	21,767		21,461		1,018		1,136
RBHPCG	10,134		10,045		9,009		9,550
Treasury / Other	53,711		49,027		5,279		6,043
Total	$	189,070	$	182,906	$	145,278	$	147,914

76 Huntington Bancshares Incorporated

Table of Content

Previous: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations · Next: Item 3. Quantitative and Qualitative Disclosures about Market Risk