A Dark Vector Cognition product

Cover and table of contents

59K characters. Original on sec.gov · Markdown

Cover and table of contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended March 31, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

Commission File Number: 001-14625 (Host Hotels & Resorts, Inc.)

0-25087 (Host Hotels & Resorts, L.P.)

HOST HOTELS & RESORTS, INC.

HOST HOTELS & RESORTS, L.P.

(Exact name of registrant as specified in its charter)

Maryland (Host Hotels & Resorts, Inc.) Delaware (Host Hotels & Resorts, L.P.) (State or Other Jurisdiction of Incorporation or Organization)53-0085950 52-2095412 (I.R.S. Employer Identification No.)
4747 Bethesda Ave**,** Suite 1300 Bethesda**,** Maryland (Address of Principal Executive Offices)20814 (Zip Code)

(240) 744-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading SymbolName of Each Exchange on Which Registered
Host Hotels & Resorts, Inc.Common Stock, $0.01 par valueHSTThe Nasdaq Stock Market LLC
Host Hotels & Resorts, L.P.NoneNoneNone

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Host Hotels & Resorts, Inc.Yes ☑No ☐
Host Hotels & Resorts, L.P.Yes ☑No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Host Hotels & Resorts, Inc.Yes ☑No ☐
Host Hotels & Resorts, L.P.Yes ☑No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Host Hotels & Resorts, Inc.
Large accelerated filer ☑Accelerated filer ☐
Non-accelerated filer ☐Smaller reporting company ☐
Emerging growth company ☐
Host Hotels & Resorts, L.P.
Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filer ☑Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Host Hotels & Resorts, Inc.Yes ☐No ☑
Host Hotels & Resorts, L.P.Yes ☐No ☑

As of May 4, 2022, there were 714,777,128 shares of Host Hotels & Resorts, Inc.’s common stock, $0.01 par value per share, outstanding.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q of Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. Unless stated otherwise or the context requires otherwise, references to “Host Inc.” mean Host Hotels & Resorts, Inc., a Maryland corporation, and references to “Host L.P.” mean Host Hotels & Resorts, L.P., a Delaware limited partnership, and its consolidated subsidiaries, in cases where it is important to distinguish between Host Inc. and Host L.P. We use the terms “we,” “our” or “the company” to refer to Host Inc. and Host L.P. together, unless the context indicates otherwise.

Host Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”). Host Inc. owns properties and conducts operations through Host L.P., of which Host Inc. is the sole general partner and of which it holds approximately 99% of the partnership interests (“OP units”). The remaining OP units are owned by various unaffiliated limited partners. As the sole general partner of Host L.P., Host Inc. has the exclusive and complete responsibility for Host L.P.’s day-to-day management and control. Management operates Host Inc. and Host L.P. as one enterprise. The management of Host Inc. consists of the same persons who direct the management of Host L.P. As general partner with control of Host L.P., Host Inc. consolidates Host L.P. for financial reporting purposes, and Host Inc. does not have significant assets other than its investment in Host L.P. Therefore, the assets and liabilities of Host Inc. and Host L.P. are substantially the same on their respective condensed consolidated financial statements and the disclosures of Host Inc. and Host L.P. also are substantially similar. For these reasons, we believe that the combination into a single report of the quarterly reports on Form 10-Q of Host Inc. and Host L.P. results in benefits to management and investors.

The substantive difference between the filings of Host Inc. and Host L.P. is that Host Inc. is a REIT with public stock, while Host L.P. is a partnership with no publicly traded equity. In the condensed consolidated financial statements, this difference primarily is reflected in the equity (or partners’ capital for Host L.P.) section of the consolidated balance sheets and in the consolidated statements of equity (or partners’ capital for Host L.P.). Apart from the different equity treatment, the condensed consolidated financial statements of Host Inc. and Host L.P. are nearly identical.

This combined Form 10-Q for Host Inc. and Host L.P. includes, for each entity, separate interim financial statements (but combined footnotes), separate reports on disclosure controls and procedures and internal control over financial reporting and separate CEO/CFO certifications. In addition, with respect to any other financial and non-financial disclosure items required by Form 10-Q, any material differences between Host Inc. and Host L.P. are discussed separately herein. For a more detailed discussion of the substantive differences between Host Inc. and Host L.P. and why we believe the combined filing results in benefits to investors, see the discussion in the combined Annual Report on Form 10-K for the year ended December 31, 2021 under the heading “Explanatory Note.”

i

HOST HOTELS & RESORTS, INC. AND HOST HOTELS & RESORTS, L.P.

INDEX

PART I. FINANCIAL INFORMATION

Page No.
Item 1.Financial Statements for Host Hotels & Resorts, Inc.:
Condensed Consolidated Balance Sheets - March 31, 2022 (unaudited) and December 31, 20211
Condensed Consolidated Statements of Operations (unaudited) - Quarter ended March 31, 2022 and 20212
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) - Quarter ended March 31, 2022 and 20213
Condensed Consolidated Statements of Cash Flows (unaudited) - Quarter ended March 31, 2022 and 20214
Financial Statements for Host Hotels & Resorts, L.P.:
Condensed Consolidated Balance Sheets - March 31, 2022 (unaudited) and December 31, 20216
Condensed Consolidated Statements of Operations (unaudited) - Quarter ended March 31, 2022 and 20217
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) - Quarter ended March 31, 2022 and 20218
Condensed Consolidated Statements of Cash Flows (unaudited) - Quarter ended March 31, 2022 and 20219
Notes to Condensed Consolidated Financial Statements (unaudited)11
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations20
Item 3.Quantitative and Qualitative Disclosures about Market Risk40
Item 4.Controls and Procedures40
PART II. OTHER INFORMATION
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds41
Item 6.Exhibits42

ii

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2022 and December 31, 2021

(in millions, except share and per share amounts)

March 31, 2022December 31, 2021
unaudited
ASSETS
Property and equipment, net$9,596$9,994
Right-of-use assets563551
Assets held for sale411270
Due from managers125113
Advances to and investments in affiliates14342
Furniture, fixtures and equipment replacement fund163144
Other562431
Cash and cash equivalents266807
Total assets$11,829$12,352
LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY
Debt
Senior notes$3,111$3,109
Credit facility, including the term loans of $9979911,673
Mortgage and other debt108109
Total debt4,2104,891
Lease liabilities575564
Accounts payable and accrued expenses9785
Due to managers4742
Other172198
Total liabilities5,1015,780
Redeemable non-controlling interests - Host Hotels & Resorts, L.P.203126
Host Hotels & Resorts, Inc. stockholders’ equity:
Common stock, par value $.01, 1,050 million shares authorized, 714.8 million shares and 714.1 million shares issued and outstanding, respectively77
Additional paid-in capital7,6807,702
Accumulated other comprehensive loss(69)(76)
Deficit(1,098)(1,192)
Total equity of Host Hotels & Resorts, Inc. stockholders6,5206,441
Non-redeemable non-controlling interests—other consolidated partnerships55
Total equity6,5256,446
Total liabilities, non-controlling interests and equity$11,829$12,352

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Quarter ended March 31, 2022 and 2021

(unaudited, in millions, except per share amounts)

Quarter ended March 31,
20222021
REVENUES
Rooms$655$257
Food and beverage29777
Other12265
Total revenues1,074399
EXPENSES
Rooms16065
Food and beverage20062
Other departmental and support expenses273160
Management fees4011
Other property-level expenses8478
Depreciation and amortization172165
Corporate and other expenses2324
Total operating costs and expenses952565
OPERATING PROFIT (LOSS)122(166)
Interest income11
Interest expense(36)(42)
Other gains (losses)13(1)
Equity in earnings of affiliates29
INCOME (LOSS) BEFORE INCOME TAXES102(199)
Benefit for income taxes1646
NET INCOME (LOSS)118(153)
Less: Net (income) loss attributable to non-controlling interests(2)1
NET INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC.$116$(152)
Basic earnings (loss) per common share$0.16$(0.22)
Diluted earnings (loss) per common share$0.16$(0.22)

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Quarter ended March 31, 2022 and 2021

(unaudited, in millions)

Quarter ended March 31,
20222021
NET INCOME (LOSS)$118$(153)
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Foreign currency translation and other comprehensive income of unconsolidated affiliates7(2)
Change in fair value of derivative instruments—(1)
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX7(3)
COMPREHENSIVE INCOME (LOSS)125(156)
Less: Comprehensive (income) loss attributable to non-controlling interests(2)1
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC.$123$(155)

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Quarter ended March 31, 2022 and 2021

(unaudited, in millions)

Quarter ended March 31,
20222021
OPERATING ACTIVITIES
Net income (loss)$118$(153)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
Depreciation and amortization172165
Amortization of finance costs, discounts and premiums, net32
Stock compensation expense54
Other (gains)/losses(13)1
Equity in earnings of affiliates(2)(9)
Change in due from/to managers(5)(13)
Distributions from investments in affiliates2—
Changes in other assets(5)(39)
Changes in other liabilities(14)(7)
Net cash provided by (used in) operating activities261(49)
INVESTING ACTIVITIES
Proceeds from sales of assets, net743
Proceeds from loan receivable—9
Advances to and investments in affiliates(44)(5)
Acquisitions—(189)
Capital expenditures:
Renewals and replacements(39)(32)
Return on investment(83)(61)
Net cash used in investing activities(92)(275)
FINANCING ACTIVITIES
Financing costs—(3)
Repayment of credit facility(683)—
Other financing activities(10)(8)
Net cash used in financing activities(693)(11)
Effects of exchange rate changes on cash held1—
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH(523)(335)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD9532,476
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD$430$2,141

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

Quarter ended March 31, 2022 and 2021

(unaudited)

Supplemental disclosure of cash flow information (in millions):

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:

March 31, 2022March 31, 2021
Cash and cash equivalents$266$2,008
Restricted cash (included in other assets)12
Cash included in furniture, fixtures and equipment replacement fund163131
Total cash and cash equivalents and restricted cash shown in the statements of cash flows$430$2,141

The following table presents cash paid (received) for the following:

Quarter ended March 31,
20222021
Total interest paid$28$35
Income tax refunds received$(8)$—

Supplemental schedule of noncash investing and financing activities:

On January 20, 2022, we entered into definitive agreements with Noble Investment Group, LLC, and certain other entities and persons related to Noble Investment Group, LLC, pursuant to which we made an investment in a joint venture with Noble Investment Group. In connection with the investment, Host Hotels & Resorts, L.P. issued approximately 3.2 million OP units valued at approximately $56 million.

In connection with the sale of the Sheraton Boston Hotel in February 2022, we extended a $163 million bridge loan to the buyer. The proceeds received from the sale are net of this loan.

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2022 and December 31, 2021

(in millions)

March 31, 2022December 31, 2021
unaudited
ASSETS
Property and equipment, net$9,596$9,994
Right-of-use assets563551
Assets held for sale411270
Due from managers125113
Advances to and investments in affiliates14342
Furniture, fixtures and equipment replacement fund163144
Other562431
Cash and cash equivalents266807
Total assets$11,829$12,352
LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL
Debt
Senior notes$3,111$3,109
Credit facility, including the term loans of $9979911,673
Mortgage and other debt108109
Total debt4,2104,891
Lease liabilities575564
Accounts payable and accrued expenses9785
Due to managers4742
Other172198
Total liabilities5,1015,780
Limited partnership interests of third parties203126
Host Hotels & Resorts, L.P. capital:
General partner11
Limited partner6,5886,516
Accumulated other comprehensive loss(69)(76)
Total Host Hotels & Resorts, L.P. capital6,5206,441
Non-controlling interests—consolidated partnerships55
Total capital6,5256,446
Total liabilities, limited partnership interests of third parties and capital$11,829$12,352

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSO****LIDATED STATEMENTS OF OPERATIONS

Quarter ended March 31, 2022 and 2021

(unaudited, in millions, except per unit amounts)

Quarter ended March 31,
20222021
REVENUES
Rooms$655$257
Food and beverage29777
Other12265
Total revenues1,074399
EXPENSES
Rooms16065
Food and beverage20062
Other departmental and support expenses273160
Management fees4011
Other property-level expenses8478
Depreciation and amortization172165
Corporate and other expenses2324
Total operating costs and expenses952565
OPERATING PROFIT (LOSS)122(166)
Interest income11
Interest expense(36)(42)
Other gains (losses)13(1)
Equity in earnings of affiliates29
INCOME (LOSS) BEFORE INCOME TAXES102(199)
Benefit for income taxes1646
NET INCOME (LOSS)118(153)
Less: Net income attributable to non-controlling interests(1)—
NET INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P.$117$(153)
Basic earnings (loss) per common unit$0.17$(0.22)
Diluted earnings (loss) per common unit$0.17$(0.22)

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Quarter ended March 31, 2022 and 2021

(unaudited, in millions)

Quarter ended March 31,
20222021
NET INCOME (LOSS)$118$(153)
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Foreign currency translation and other comprehensive income of unconsolidated affiliates7(2)
Change in fair value of derivative instruments—(1)
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX7(3)
COMPREHENSIVE INCOME (LOSS)125(156)
Less: Comprehensive income attributable to non-controlling interests(1)—
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P.$124$(156)

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Quarter ended March 31, 2022 and 2021

(unaudited, in millions)

Quarter ended March 31,
20222021
OPERATING ACTIVITIES
Net income (loss)$118$(153)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
Depreciation and amortization172165
Amortization of finance costs, discounts and premiums, net32
Stock compensation expense54
Other (gains)/losses(13)1
Equity in earnings of affiliates(2)(9)
Change in due from/to managers(5)(13)
Distributions from investments in affiliates2—
Changes in other assets(5)(39)
Changes in other liabilities(14)(7)
Net cash provided by (used in) operating activities261(49)
INVESTING ACTIVITIES
Proceeds from sales of assets, net743
Proceeds from loan receivable—9
Advances to and investments in affiliates(44)(5)
Acquisitions—(189)
Capital expenditures:
Renewals and replacements(39)(32)
Return on investment(83)(61)
Net cash used in investing activities(92)(275)
FINANCING ACTIVITIES
Financing costs—(3)
Repayment of credit facility(683)—
Other financing activities(10)(8)
Net cash used in financing activities(693)(11)
Effects of exchange rate changes on cash held1—
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH(523)(335)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD9532,476
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD$430$2,141

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

Quarter ended March 31, 2022 and 2021

(unaudited)

Supplemental disclosure of cash flow information (in millions):

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheet to the amount shown in the statements of cash flows:

March 31, 2022March 31, 2021
Cash and cash equivalents$266$2,008
Restricted cash (included in other assets)12
Cash included in furniture, fixtures and equipment replacement fund163131
Total cash and cash equivalents and restricted cash shown in the statements of cash flows$430$2,141

The following table presents cash paid (received) for the following:

Quarter ended March 31,
20222021
Total interest paid$28$35
Income tax refunds received$(8)$—

Supplemental schedule of noncash investing and financing activities:

On January 20, 2022, we entered into definitive agreements with Noble Investment Group, LLC, and certain other entities and persons related to Noble Investment Group, LLC, pursuant to which we made an investment in a joint venture with Noble Investment Group. In connection with the investment, Host Hotels & Resorts, L.P. issued approximately 3.2 million OP units valued at approximately $56 million.

In connection with the sale of the Sheraton Boston Hotel in February 2022, we extended a $163 million bridge loan to the buyer. The proceeds received from the sale are net of this loan.

See notes to condensed consolidated financial statements.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.Organization

Description of Business

Host Hotels & Resorts, Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”), with its operations conducted solely through Host Hotels & Resorts, L.P. and its subsidiaries. Host Hotels & Resorts, L.P., a Delaware limited partnership, operates through an umbrella partnership structure, with Host Hotels & Resorts, Inc., a Maryland corporation, as its sole general partner. In the notes to these unaudited condensed consolidated financial statements, we use the terms “we” or “our” to refer to Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. together, unless the context indicates otherwise. We also use the term “Host Inc.” specifically to refer to Host Hotels & Resorts, Inc. and the term “Host L.P.” specifically to refer to Host Hotels & Resorts, L.P. in cases where it is important to distinguish between Host Inc. and Host L.P. As of March 31, 2022, Host Inc. holds approximately 99% of Host L.P.’s partnership interests.

COVID-19 Developments

The COVID-19 pandemic has had a significant adverse impact on U.S. and global economic activity and has contributed to significant volatility in financial markets beginning in the first quarter of 2020. While many of the restrictive measures put in place in jurisdictions where we own hotels have been lifted and the U.S. economic recovery is in progress, the COVID-19 pandemic continues to negatively impact the U.S. lodging industry generally and our company specifically. There remains a great deal of uncertainty surrounding the trends and duration of the COVID-19 pandemic, including the potential impact of new variants, and we are monitoring developments on an ongoing basis. We, and our hotel managers, may take additional actions in response to future developments.

Consolidated Portfolio

As of March 31, 2022, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries:

Hotels
United States75
Brazil3
Canada2
Total80

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

2.Summary of Significant Accounting Policies

We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10–K for the year ended December 31, 2021.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of March 31, 2022, and the results of our operations and cash flows for the quarter ended March 31, 2022 and 2021, respectively. Interim results are not necessarily indicative of full year performance because of the effect of seasonal variations as well as the impact from the COVID-19 pandemic.

Three of the partnerships in which we own an interest are considered variable interest entities (VIEs) as the general partner maintains control over the decisions that most significantly impact such partnerships. These VIEs include the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the sole general partner and holds approximately 99% of its partnership interests; the consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental; and the unconsolidated partnership that owns the Philadelphia Marriott Downtown. Host Inc.’s sole significant asset is its investment in Host L.P. and, consequently, substantially all of Host Inc.’s assets and liabilities consists of the assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be repaid only with assets of Host L.P.

3.Earnings (Loss) Per Common Share (Unit)

Basic earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings (loss) per common share (unit) is computed by dividing net income (loss) attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the Host L.P. common units distributed to Host Inc. to support such shares granted, and other non-controlling interests that have the option to convert their limited partner interests to Host L.P. common units. No effect is shown for any securities that are anti-dilutive. We have 10.2 million Host L.P. common units, which are convertible into 10.4 million Host Inc. common shares, that are not included in Host Inc.’s calculation of earnings (loss) per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings (loss) per common share is shown below (in millions, except per share amounts):

Quarter ended March 31,
20222021
Net income (loss)$118$(153)
Less: Net (income) loss attributable to non-controlling interests(2)1
Net income (loss) attributable to Host Inc.$116$(152)
Basic weighted average shares outstanding714.3705.6
Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market1.8—
Diluted weighted average shares outstanding716.1705.6
Basic earnings (loss) per common share$0.16$(0.22)
Diluted earnings (loss) per common share$0.16$(0.22)

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The calculation of Host L.P. basic and diluted earnings (loss) per unit is shown below (in millions, except per unit amounts):

Quarter ended March 31,
20222021
Net income (loss)$118$(153)
Less: Net income attributable to non-controlling interests(1)—
Net income (loss) attributable to Host L.P.$117$(153)
Basic weighted average units outstanding708.9698.0
Assuming distribution of common units granted under the comprehensive stock plans, less units assumed purchased at market1.7—
Diluted weighted average units outstanding710.6698.0
Basic earnings (loss) per common unit$0.17$(0.22)
Diluted earnings (loss) per common unit$0.17$(0.22)
4.Revenue

Substantially all our operating results represent revenues and expenses generated by property-level operations. Payments are due from customers when services are provided to them. Due to the short-term nature of our contracts and the almost concurrent receipt of payment, we have no material unearned revenue at quarter end. We collect sales, use, occupancy and similar taxes from our customers, which we present on a net basis (excluded from revenues) on our statements of operations.

Disaggregation of Revenues. While we do not consider the following presentation of revenues by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 11 – Geographic Information.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions):

Quarter ended March 31,
Location20222021
Florida Gulf Coast$131$81
Maui/Oahu11644
Phoenix11154
Orlando1089
San Diego8714
Miami8356
San Francisco/San Jose5211
New York5011
Washington, D.C. (Central Business District)3823
Jacksonville2914
San Antonio277
Houston2613
Los Angeles/Orange County2510
Austin201
New Orleans203
Boston183
Chicago144
Atlanta1311
Philadelphia135
Northern Virginia127
Denver123
Seattle102
Other5111
Domestic1,066397
International82
Total$1,074$399
5.Property and Equipment

Property and equipment consists of the following (in millions):

March 31, 2022December 31, 2021
Land and land improvements$1,967$2,310
Buildings and leasehold improvements13,46513,636
Furniture and equipment2,1722,225
Construction in progress328278
17,93218,449
Less accumulated depreciation and amortization(8,336)(8,455)
$9,596$9,994

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

6.Investment in Affiliates On January 20, 2022, we entered into definitive agreements with Noble Investment Group, LLC, and certain other entities and persons related to Noble Investment Group, LLC. We invested an aggregate of $35 million of cash and issued approximately $56 million of Host L.P. OP units to acquire a minority equity interest in Noble Management Holdings, LLC and Noble Investment Holdings, LLC representing 49% of (a) the net fee income of the Noble Investment Group business in respect of existing and future Noble Investment Group funds and other revenue-based activities, (b) 40% of the gross carried interest earned on the funds beginning as of closing, and (c) proceeds earned on general partner commitments to future funds. As part of our investment, we have made a $150 million capital commitment to the next Noble fund. Upon certain triggers being met, we have the ability to acquire up to an additional 51% (for a total of 100%) of Noble Management Holdings, LLC and Noble Investment Holdings, LLC. To the extent certain triggers are met and we have not exercised our call right, Noble Investment Group, LLC has a one-time ability, but not the obligation, to exercise its put right to cause us to purchase up to an additional 26% (for a total of 75%) of Noble Management Holdings, LLC and Noble Investment Holdings, LLC.

n

7.Debt

Credit Facility. In February 2022, we repaid the remaining $683 million outstanding under the revolver portion of our credit facility. As of March 31, 2022, we have $1.5 billion of available capacity under the revolver portion of our credit facility.

8.Equity of Host Inc. and Capital of Host L.P.
Equity of Host Inc.

The components of the equity of Host Inc. are as follows (in millions):

Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive Income (Loss)Retained Earnings / (Deficit)Non-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2021$7$7,702$(76)$(1,192)$5$6,446$126
Net income———11611171
Issuance of common stock for comprehensive stock plans, net—(9)———(9)—
Dividends declared on common stock———(22)—(22)—
Issuance of common OP units——————56
Changes in ownership and other—(13)——(1)(14)20
Other comprehensive income——7——7—
Balance, March 31, 2022$7$7,680$(69)$(1,098)$5$6,525$203

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Common StockAdditional Paid-in CapitalAccumulated Other Comprehensive Income (Loss)Retained Earnings / (Deficit)Non-redeemable, non-controlling interestsTotal equityRedeemable, non-controlling interests
Balance, December 31, 2020$7$7,568$(74)$(1,180)$5$6,326$108
Net loss———(152)—(152)(1)
Issuance of common stock for comprehensive stock plans, net—(4)———(4)—
Changes in ownership and other—(17)———(17)17
Other comprehensive loss——(3)——(3)—
Balance, March 31, 2021$7$7,547$(77)$(1,332)$5$6,150$124

Capital of Host L.P.

As of March 31, 2022, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit. Under the credit facility, all redemptions must be made with Host Inc. common stock if Host L.P.’s leverage ratio (as calculated under the credit facility) exceeds 7.25x.

In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.

The components of the Capital of Host L.P. are as follows (in millions):

General PartnerLimited PartnerAccumulated Other Comprehensive Income (Loss)Non-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2021$1$6,516$(76)$5$6,446$126
Net income—116—11171
Issuance of common OP units to Host Inc. for comprehensive stock plans, net—(9)——(9)—
Distributions declared on common OP units—(22)——(22)—
Issuance of common OP units—————56
Changes in ownership and other—(13)—(1)(14)20
Other comprehensive income——7—7—
Balance, March 31, 2022$1$6,588$(69)$5$6,525$203

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

General PartnerLimited PartnerAccumulated Other Comprehensive Income (Loss)Non-controlling interestsTotal capitalLimited partnership interests of third parties
Balance, December 31, 2020$1$6,394$(74)$5$6,326$108
Net loss—(152)——(152)(1)
Issuance of common OP units to Host Inc. for comprehensive stock plans, net—(4)——(4)—
Changes in ownership and other—(17)——(17)17
Other comprehensive loss——(3)—(3)—
Balance, March 31, 2021$1$6,221$(77)$5$6,150$124

Share Repurchases

As of March 31, 2022, we have $371 million available for repurchase under our common share repurchase program. There have been no share repurchases in the first quarter of 2022.

Issuance of Common Stock

As of March 31, 2022, there was $460 million of remaining capacity under the distribution agreement we entered into in 2021 with various investment banks to sell shares of Host Inc. common stock in "at-the-market" offerings. No shares were issued during the first quarter of 2022.

Dividends/Distributions

On February 16, 2022, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.03 per share on Host Inc.'s common stock. The dividend was paid on April 15, 2022 to stockholders of record as of March 31, 2022. Accordingly, Host L.P. made a distribution of $0.03064482 per unit on its common OP units based on the current conversion ratio.

Subsequent to quarter end, on May 4, 2022, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.06 per share on Host Inc.'s common stock. The dividend is payable on July 15, 2022, to stockholders of record on June 30, 2022.

9.Dispositions

During the first quarter, we sold the Sheraton Boston Hotel for $233 million, including a $163 million bridge loan we provided to the buyer, and recorded a gain on sale of $12 million. The bridge loan, which is included in other assets on our condensed consolidated balance sheets, has an initial interest rate of 4.5% and an initial scheduled maturity date of August 1, 2022, which date may be extended by up to a year by the exercise of two 6-month extensions, each which is subject to an increase in interest rate. The gain on sale is included in other gains (losses) on the consolidated statement of operations.

Subsequent to quarter end, we sold the Sheraton New York Times Square Hotel for $373 million, including a $250 million bridge loan we provided to the buyer, and YVE Hotel Miami for $50 million, including $1 million of FF&E funds retained by us. As of March 31, 2022, these two hotels were classified as held for sale.

10.Fair Value Measurements

We did not elect the fair value measurement option for any of our financial liabilities. The fair values of secured debt and our credit facility are determined based on the expected future payments discounted at risk-adjusted rates. Our senior notes are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

The fair value of certain financial liabilities is shown below (in millions):

March 31, 2022December 31, 2021
Carrying AmountFair ValueCarrying AmountFair Value
Financial liabilities
Senior notes (Level 1)$3,111$3,056$3,109$3,255
Credit facility (Level 2)9911,0001,6731,683
Mortgage debt (Level 2)104102104105

E

11.Geographic Information

We consider each one of our hotels to be an operating segment, as we allocate resources and assess operating performance based on individual hotels. All of our hotels meet the aggregation criteria for segment reporting and our other real estate investment activities (primarily our retail spaces and office buildings) are immaterial. As such, we report one segment: hotel ownership. Our consolidated foreign operations consist of hotels in two countries as of March 31, 2022. There were no intersegment sales during the periods presented.

The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions):

Total RevenuesProperty and Equipment, net
Quarter ended March 31,March 31,December 31,
2022202120222021
United States$1,066$397$9,517$9,919
Brazil413630
Canada414345
Total$1,074$399$9,596$9,994
12.Non-controlling Interests

Host Inc.’s treatment of the non-controlling interests of Host L.P.: Host Inc. adjusts the amount of the non-controlling interests of Host L.P. each period so that the amount presented equals the greater of its carrying amount based on accumulated historical cost or its redemption value. The historical cost is based on the proportional relationship between the historical cost of equity held by our common stockholders relative to that of the common unitholders of Host L.P. The redemption value is based on the amount of cash or Host Inc. common stock, at our option, that would be paid to the non-controlling interests of Host L.P. if it were terminated. Therefore, the redemption value of the common OP units is equivalent to the number of common shares that would be issued upon conversion of the common OP units held by third parties valued at the market price of Host Inc. common stock at the balance sheet date. One common OP unit may be exchanged for 1.021494 shares of Host Inc. common stock. Redeemable non-controlling interests of Host L.P. are classified in the mezzanine section of our balance sheets as they do not meet the requirements for equity classification because the redemption feature requires the delivery of registered shares.

The table below details the historical cost and redemption values for the non-controlling interests of Host L.P.:

March 31, 2022December 31, 2021
Common OP units outstanding (millions)10.27.1
Market price per Host Inc. common share$19.43$17.39
Shares issuable upon conversion of one common OP unit1.0214941.021494
Redemption value (millions)$203$126
Historical cost (millions)9766
Book value (millions) ⁽¹⁾203126

(1) The book value recorded is equal to the greater of redemption value or historical cost.

Other Consolidated Partnerships. As of March 31, 2022, we consolidate two majority-owned partnerships that have third-party, non-controlling ownership interests. The third-party limited partner interests are included in

HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

non-redeemable non-controlling interests — other consolidated partnerships on the balance sheets and totaled $5 million as of both March 31, 2022 and December 31, 2021.

13.Legal Proceedings

We are involved in various legal proceedings in the ordinary course of business regarding the operation of our hotels and company matters. To the extent not covered by insurance, these legal proceedings generally fall into the following broad categories: disputes involving hotel-level contracts, employment litigation, compliance with laws such as the Americans with Disabilities Act, tax disputes and other general matters. Under our management agreements, our operators have broad latitude to resolve individual hotel-level claims for amounts generally less than $150,000. However, for matters exceeding such threshold, our operators may not settle claims without our consent.

Based on our analysis of legal proceedings with which we are involved or of which we currently are aware and our experience in resolving similar claims in the past, we have recorded immaterial accruals as of March 31, 2022 related to such claims. We have estimated that, in the aggregate, our losses related to these proceedings will not be material. We are not aware of any matters with a reasonably possible unfavorable outcome for which disclosure of a loss contingency is required. No assurances can be given as to the outcome of any pending legal proceedings.

Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations