filings.toolsCover and table of contents
103K characters. Original on sec.gov ·
Cover and table of contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended June 30, 2025
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission File Number: 001-14625 (Host Hotels & Resorts, Inc.)
0-25087 (Host Hotels & Resorts, L.P.)
HOST HOTELS & RESORTS, INC.
HOST HOTELS & RESORTS, L.P.
(Exact name of registrant as specified in its charter)
| Maryland (Host Hotels & Resorts, Inc.) | 53-0085950 | |||||||
| Delaware (Host Hotels & Resorts, L.P.) | 52-2095412 | |||||||
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |||||||
| 4747 Bethesda Ave**,** Suite 1300 | 20814 | |||||||
| Bethesda, Maryland | (Zip Code) | |||||||
| (Address of Principal Executive Offices) |
(240) 744-1000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||||||||||||||
| Host Hotels & Resorts, Inc. | Common Stock, $0.01 par value | HST | The Nasdaq Stock Market LLC | |||||||||||||||||
| Host Hotels & Resorts, L.P. | None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Host Hotels & Resorts, Inc. | Yes | þ | No | o | ||||||||||
| Host Hotels & Resorts, L.P. | Yes | þ | No | o |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
| Host Hotels & Resorts, Inc. | Yes | þ | No | o | ||||||||||
| Host Hotels & Resorts, L.P. | Yes | þ | No | o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Host Hotels & Resorts, Inc. | |||||||||||
| Large accelerated filer | þ | Accelerated filer | o | ||||||||
| Non-accelerated filer | o | Smaller reporting company | o | ||||||||
| Emerging growth company | o | ||||||||||
| Host Hotels & Resorts, L.P. | |||||||||||
| Large accelerated filer | o | Accelerated filer | o | ||||||||
| Non-accelerated filer | þ | Smaller reporting company | o | ||||||||
| Emerging growth company | o | ||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
| Host Hotels & Resorts, Inc. | Yes | o | No | þ | ||||||||||
| Host Hotels & Resorts, L.P. | Yes | o | No | þ |
As of July 30, 2025, there were 687,542,878 shares of Host Hotels & Resorts, Inc.’s common stock, $0.01 par value per share, outstanding.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q of Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. Unless stated otherwise or the context requires otherwise, references to “Host Inc.” mean Host Hotels & Resorts, Inc., a Maryland corporation, and references to “Host L.P.” mean Host Hotels & Resorts, L.P., a Delaware limited partnership, and its consolidated subsidiaries, in cases where it is important to distinguish between Host Inc. and Host L.P. We use the terms “we,” “our” or “the company” to refer to Host Inc. and Host L.P. together, unless the context indicates otherwise.
Host Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”). Host Inc. owns properties and conducts operations through Host L.P., of which Host Inc. is the sole general partner and of which it holds approximately 99% of the partnership interests (“OP units”). The remaining OP units are owned by various unaffiliated limited partners. As the sole general partner of Host L.P., Host Inc. has the exclusive and complete responsibility for Host L.P.’s day-to-day management and control. Management operates Host Inc. and Host L.P. as one enterprise. The management of Host Inc. consists of the same persons who direct the management of Host L.P. As general partner with control of Host L.P., Host Inc. consolidates Host L.P. for financial reporting purposes, and Host Inc. does not have significant assets other than its investment in Host L.P. Therefore, the assets and liabilities of Host Inc. and Host L.P. are substantially the same on their respective condensed consolidated financial statements and the disclosures of Host Inc. and Host L.P. also are substantially similar. For these reasons, we believe that the combination into a single report of the quarterly reports on Form 10-Q of Host Inc. and Host L.P. results in benefits to management and investors.
The substantive difference between the filings of Host Inc. and Host L.P. is that Host Inc. is a REIT with public stock, while Host L.P. is a partnership with no publicly traded equity. In the condensed consolidated financial statements, this difference primarily is reflected in the equity (or partners’ capital for Host L.P.) section of the consolidated balance sheets and in the consolidated statements of equity (or partners’ capital for Host L.P.). Apart from the different equity treatment, the condensed consolidated financial statements of Host Inc. and Host L.P. are nearly identical.
This combined Form 10-Q for Host Inc. and Host L.P. includes, for each entity, separate interim financial statements (but combined footnotes), separate reports on disclosure controls and procedures and internal control over financial reporting and separate CEO/CFO certifications. In addition, with respect to any other financial and non-financial disclosure items required by Form 10-Q, any material differences between Host Inc. and Host L.P. are discussed separately herein. For a more detailed discussion of the substantive differences between Host Inc. and Host L.P. and why we believe the combined filing results in benefits to investors, see the discussion in the combined Annual Report on Form 10-K for the year ended December 31, 2024 under the heading “Explanatory Note.”
i
HOST HOTELS & RESORTS, INC. AND HOST HOTELS & RESORTS, L.P.
INDEX
ii
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2025 and December 31, 2024
(in millions, except share and per share amounts)
| June 30, 2025 | December 31, 2024 | ||||||||||
| unaudited | |||||||||||
| ASSETS | |||||||||||
| Property and equipment, net | $ | 10,795 | $ | 10,906 | |||||||
| Right-of-use assets | 563 | 559 | |||||||||
| Due from managers | 83 | 36 | |||||||||
| Advances to and investments in affiliates | 223 | 166 | |||||||||
| Furniture, fixtures and equipment replacement fund | 279 | 242 | |||||||||
| Notes receivable | — | 79 | |||||||||
| Other | 527 | 506 | |||||||||
| Cash and cash equivalents | 490 | 554 | |||||||||
| Total assets | $ | 12,960 | $ | 13,048 | |||||||
| LIABILITIES, NON-CONTROLLING INTERESTS AND EQUITY | |||||||||||
| Debt | |||||||||||
| Senior notes | $ | 3,987 | $ | 3,993 | |||||||
| Credit facility, including the term loans of $998 | 994 | 992 | |||||||||
| Mortgage and other debt | 96 | 98 | |||||||||
| Total debt | 5,077 | 5,083 | |||||||||
| Lease liabilities | 566 | 560 | |||||||||
| Accounts payable and accrued expenses | 261 | 351 | |||||||||
| Due to managers | 44 | 54 | |||||||||
| Other | 235 | 223 | |||||||||
| Total liabilities | 6,183 | 6,271 | |||||||||
| Redeemable non-controlling interests - Host Hotels & Resorts, L.P. | 136 | 165 | |||||||||
| Host Hotels & Resorts, Inc. stockholders’ equity: | |||||||||||
| Common stock, par value $0.01, 1,050 million shares authorized, 687.5 million shares and 699.1 million shares issued and outstanding, respectively | 7 | 7 | |||||||||
| Additional paid-in capital | 7,290 | 7,462 | |||||||||
| Accumulated other comprehensive loss | (74) | (83) | |||||||||
| Deficit | (585) | (777) | |||||||||
| Total equity of Host Hotels & Resorts, Inc. stockholders | 6,638 | 6,609 | |||||||||
| Non-redeemable non-controlling interests—other consolidated partnerships | 3 | 3 | |||||||||
| Total equity | 6,641 | 6,612 | |||||||||
| Total liabilities, non-controlling interests and equity | $ | 12,960 | $ | 13,048 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Quarter and Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions, except per share amounts)
| Quarter ended June 30, | Year-to-date ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| REVENUES | ||||||||||||||||||||||||||
| Rooms | $ | 949 | $ | 885 | $ | 1,887 | $ | 1,738 | ||||||||||||||||||
| Food and beverage | 478 | 447 | 981 | 920 | ||||||||||||||||||||||
| Other | 159 | 134 | 312 | 279 | ||||||||||||||||||||||
| Total revenues | 1,586 | 1,466 | 3,180 | 2,937 | ||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||
| Rooms | 233 | 214 | 458 | 416 | ||||||||||||||||||||||
| Food and beverage | 313 | 286 | 636 | 581 | ||||||||||||||||||||||
| Other departmental and support expenses | 375 | 343 | 739 | 677 | ||||||||||||||||||||||
| Management fees | 70 | 69 | 139 | 138 | ||||||||||||||||||||||
| Other property-level expenses | 107 | 101 | 218 | 205 | ||||||||||||||||||||||
| Depreciation and amortization | 195 | 188 | 391 | 368 | ||||||||||||||||||||||
| Corporate and other expenses | 25 | 29 | 56 | 56 | ||||||||||||||||||||||
| Net gain on insurance settlements | (9) | (56) | (19) | (87) | ||||||||||||||||||||||
| Total operating costs and expenses | 1,309 | 1,174 | 2,618 | 2,354 | ||||||||||||||||||||||
| OPERATING PROFIT | 277 | 292 | 562 | 583 | ||||||||||||||||||||||
| Interest income | 7 | 14 | 15 | 32 | ||||||||||||||||||||||
| Interest expense | (58) | (50) | (115) | (97) | ||||||||||||||||||||||
| Other gains | 22 | — | 26 | — | ||||||||||||||||||||||
| Equity in earnings of affiliates | 4 | 2 | 14 | 10 | ||||||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 252 | 258 | 502 | 528 | ||||||||||||||||||||||
| Provision for income taxes | (27) | (16) | (26) | (14) | ||||||||||||||||||||||
| NET INCOME | 225 | 242 | 476 | 514 | ||||||||||||||||||||||
| Less: Net income attributable to non-controlling interests | (4) | (3) | (7) | (7) | ||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC. | $ | 221 | $ | 239 | $ | 469 | $ | 507 | ||||||||||||||||||
| Basic earnings per common share | $ | 0.32 | $ | 0.34 | $ | 0.68 | $ | 0.72 | ||||||||||||||||||
| Diluted earnings per common share | $ | 0.32 | $ | 0.34 | $ | 0.67 | $ | 0.72 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Quarter and Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions)
| Quarter ended June 30, | Year-to-date ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| NET INCOME | $ | 225 | $ | 242 | $ | 476 | $ | 514 | ||||||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | ||||||||||||||||||||||||||
| Foreign currency translation and other comprehensive income (loss) of unconsolidated affiliates | 5 | (6) | 9 | (9) | ||||||||||||||||||||||
| Change in fair value of derivative instruments | — | 1 | — | 1 | ||||||||||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | 5 | (5) | 9 | (8) | ||||||||||||||||||||||
| COMPREHENSIVE INCOME | 230 | 237 | 485 | 506 | ||||||||||||||||||||||
| Less: Comprehensive income attributable to non-controlling interests | (4) | (3) | (7) | (7) | ||||||||||||||||||||||
| COMPREHENSIVE INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, INC. | $ | 226 | $ | 234 | $ | 478 | $ | 499 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions)
| Year-to-date ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 476 | $ | 514 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 391 | 368 | |||||||||
| Amortization of finance costs, discounts and premiums, net | 6 | 5 | |||||||||
| Non-cash stock-based compensation expense | 11 | 11 | |||||||||
| Other gains | (26) | — | |||||||||
| Net gain on property insurance settlements | — | (47) | |||||||||
| Equity in earnings of affiliates | (14) | (10) | |||||||||
| Change in due from/to managers | (58) | (40) | |||||||||
| Distributions from investments in affiliates | 9 | 10 | |||||||||
| Payments for inventory costs | (43) | (19) | |||||||||
| Changes in other assets | 31 | 38 | |||||||||
| Changes in other liabilities | (34) | (12) | |||||||||
| Net cash provided by operating activities | 749 | 818 | |||||||||
| INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of assets, net | 63 | — | |||||||||
| Proceeds from loan receivable | 79 | — | |||||||||
| Return of investments in affiliates | 3 | — | |||||||||
| Advances to and investments in affiliates | (55) | (32) | |||||||||
| Acquisitions | — | (566) | |||||||||
| Capital expenditures: | |||||||||||
| Renewals and replacements | (189) | (147) | |||||||||
| Return on investment | (109) | (77) | |||||||||
| Property insurance proceeds | 10 | 47 | |||||||||
| Net cash used in investing activities | (198) | (775) | |||||||||
| FINANCING ACTIVITIES | |||||||||||
| Financing costs | (4) | (6) | |||||||||
| Issuances of debt | 494 | 590 | |||||||||
| Draws on credit facility | — | 365 | |||||||||
| Repayment of credit facility | — | (365) | |||||||||
| Repurchase/redemption of senior notes | (500) | (400) | |||||||||
| Mortgage debt and other prepayments and scheduled maturities | (1) | (1) | |||||||||
| Common stock repurchases | (205) | (50) | |||||||||
| Dividends on common stock | (348) | (457) | |||||||||
| Distributions and payments to non-controlling interests | (5) | (7) | |||||||||
| Other financing activities | (14) | (22) | |||||||||
| Net cash used in financing activities | (583) | (353) | |||||||||
| Effects of exchange rate changes on cash held | 5 | (4) | |||||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (27) | (314) | |||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 798 | 1,363 | |||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 771 | $ | 1,049 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
Year-to-date ended June 30, 2025 and 2024
(unaudited)
Supplemental disclosure of cash flow information (in millions):
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the balance sheet to the amount shown in the statements of cash flows:
| June 30, 2025 | June 30, 2024 | ||||||||||
| Cash and cash equivalents | $ | 490 | $ | 805 | |||||||
| Restricted cash (included in other assets) | 2 | 2 | |||||||||
| Cash included in furniture, fixtures and equipment replacement fund | 279 | 242 | |||||||||
| Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ | 771 | $ | 1,049 |
The following table presents cash paid for the following:
| Year-to-date ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Total interest paid | $ | 119 | $ | 91 | |||||||
| Income taxes paid | $ | 7 | $ | 5 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2025 and December 31, 2024
(in millions)
| June 30, 2025 | December 31, 2024 | ||||||||||
| unaudited | |||||||||||
| ASSETS | |||||||||||
| Property and equipment, net | $ | 10,795 | $ | 10,906 | |||||||
| Right-of-use assets | 563 | 559 | |||||||||
| Due from managers | 83 | 36 | |||||||||
| Advances to and investments in affiliates | 223 | 166 | |||||||||
| Furniture, fixtures and equipment replacement fund | 279 | 242 | |||||||||
| Notes receivable | — | 79 | |||||||||
| Other | 527 | 506 | |||||||||
| Cash and cash equivalents | 490 | 554 | |||||||||
| Total assets | $ | 12,960 | $ | 13,048 | |||||||
| LIABILITIES, LIMITED PARTNERSHIP INTERESTS OF THIRD PARTIES AND CAPITAL | |||||||||||
| Debt | |||||||||||
| Senior notes | $ | 3,987 | $ | 3,993 | |||||||
| Credit facility, including the term loans of $998 | 994 | 992 | |||||||||
| Mortgage and other debt | 96 | 98 | |||||||||
| Total debt | 5,077 | 5,083 | |||||||||
| Lease liabilities | 566 | 560 | |||||||||
| Accounts payable and accrued expenses | 261 | 351 | |||||||||
| Due to managers | 44 | 54 | |||||||||
| Other | 235 | 223 | |||||||||
| Total liabilities | 6,183 | 6,271 | |||||||||
| Limited partnership interests of third parties | 136 | 165 | |||||||||
| Host Hotels & Resorts, L.P. capital: | |||||||||||
| General partner | 1 | 1 | |||||||||
| Limited partner | 6,711 | 6,691 | |||||||||
| Accumulated other comprehensive loss | (74) | (83) | |||||||||
| Total Host Hotels & Resorts, L.P. capital | 6,638 | 6,609 | |||||||||
| Non-controlling interests—consolidated partnerships | 3 | 3 | |||||||||
| Total capital | 6,641 | 6,612 | |||||||||
| Total liabilities, limited partnership interests of third parties and capital | $ | 12,960 | $ | 13,048 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Quarter and Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions, except per unit amounts)
| Quarter ended June 30, | Year-to-date ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| REVENUES | ||||||||||||||||||||||||||
| Rooms | $ | 949 | $ | 885 | $ | 1,887 | $ | 1,738 | ||||||||||||||||||
| Food and beverage | 478 | 447 | 981 | 920 | ||||||||||||||||||||||
| Other | 159 | 134 | 312 | 279 | ||||||||||||||||||||||
| Total revenues | 1,586 | 1,466 | 3,180 | 2,937 | ||||||||||||||||||||||
| EXPENSES | ||||||||||||||||||||||||||
| Rooms | 233 | 214 | 458 | 416 | ||||||||||||||||||||||
| Food and beverage | 313 | 286 | 636 | 581 | ||||||||||||||||||||||
| Other departmental and support expenses | 375 | 343 | 739 | 677 | ||||||||||||||||||||||
| Management fees | 70 | 69 | 139 | 138 | ||||||||||||||||||||||
| Other property-level expenses | 107 | 101 | 218 | 205 | ||||||||||||||||||||||
| Depreciation and amortization | 195 | 188 | 391 | 368 | ||||||||||||||||||||||
| Corporate and other expenses | 25 | 29 | 56 | 56 | ||||||||||||||||||||||
| Net gain on insurance settlements | (9) | (56) | (19) | (87) | ||||||||||||||||||||||
| Total operating costs and expenses | 1,309 | 1,174 | 2,618 | 2,354 | ||||||||||||||||||||||
| OPERATING PROFIT | 277 | 292 | 562 | 583 | ||||||||||||||||||||||
| Interest income | 7 | 14 | 15 | 32 | ||||||||||||||||||||||
| Interest expense | (58) | (50) | (115) | (97) | ||||||||||||||||||||||
| Other gains | 22 | — | 26 | — | ||||||||||||||||||||||
| Equity in earnings of affiliates | 4 | 2 | 14 | 10 | ||||||||||||||||||||||
| INCOME BEFORE INCOME TAXES | 252 | 258 | 502 | 528 | ||||||||||||||||||||||
| Provision for income taxes | (27) | (16) | (26) | (14) | ||||||||||||||||||||||
| NET INCOME | 225 | 242 | 476 | 514 | ||||||||||||||||||||||
| Less: Net income attributable to non-controlling interests | — | — | — | — | ||||||||||||||||||||||
| NET INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P. | $ | 225 | $ | 242 | $ | 476 | $ | 514 | ||||||||||||||||||
| Basic earnings per common unit | $ | 0.33 | $ | 0.35 | $ | 0.69 | $ | 0.73 | ||||||||||||||||||
| Diluted earnings per common unit | $ | 0.33 | $ | 0.35 | $ | 0.69 | $ | 0.73 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Quarter and Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions)
| Quarter ended June 30, | Year-to-date ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| NET INCOME | $ | 225 | $ | 242 | $ | 476 | $ | 514 | ||||||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | ||||||||||||||||||||||||||
| Foreign currency translation and other comprehensive income (loss) of unconsolidated affiliates | 5 | (6) | 9 | (9) | ||||||||||||||||||||||
| Change in fair value of derivative instruments | — | 1 | — | 1 | ||||||||||||||||||||||
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | 5 | (5) | 9 | (8) | ||||||||||||||||||||||
| COMPREHENSIVE INCOME | 230 | 237 | 485 | 506 | ||||||||||||||||||||||
| Less: Comprehensive income attributable to non-controlling interests | — | — | — | — | ||||||||||||||||||||||
| COMPREHENSIVE INCOME ATTRIBUTABLE TO HOST HOTELS & RESORTS, L.P. | $ | 230 | $ | 237 | $ | 485 | $ | 506 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year-to-date ended June 30, 2025 and 2024
(unaudited, in millions)
| Year-to-date ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 476 | $ | 514 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 391 | 368 | |||||||||
| Amortization of finance costs, discounts and premiums, net | 6 | 5 | |||||||||
| Non-cash stock-based compensation expense | 11 | 11 | |||||||||
| Other gains | (26) | — | |||||||||
| Net gain on property insurance settlements | — | (47) | |||||||||
| Equity in earnings of affiliates | (14) | (10) | |||||||||
| Change in due from/to managers | (58) | (40) | |||||||||
| Distributions from investments in affiliates | 9 | 10 | |||||||||
| Payments for inventory costs | (43) | (19) | |||||||||
| Changes in other assets | 31 | 38 | |||||||||
| Changes in other liabilities | (34) | (12) | |||||||||
| Net cash provided by operating activities | 749 | 818 | |||||||||
| INVESTING ACTIVITIES | |||||||||||
| Proceeds from sales of assets, net | 63 | — | |||||||||
| Proceeds from loan receivable | 79 | — | |||||||||
| Return of investments in affiliates | 3 | — | |||||||||
| Advances to and investments in affiliates | (55) | (32) | |||||||||
| Acquisitions | — | (566) | |||||||||
| Capital expenditures: | |||||||||||
| Renewals and replacements | (189) | (147) | |||||||||
| Return on investment | (109) | (77) | |||||||||
| Property insurance proceeds | 10 | 47 | |||||||||
| Net cash used in investing activities | (198) | (775) | |||||||||
| FINANCING ACTIVITIES | |||||||||||
| Financing costs | (4) | (6) | |||||||||
| Issuances of debt | 494 | 590 | |||||||||
| Draws on credit facility | — | 365 | |||||||||
| Repayment of credit facility | — | (365) | |||||||||
| Repurchase/redemption of senior notes | (500) | (400) | |||||||||
| Mortgage debt and other prepayments and scheduled maturities | (1) | (1) | |||||||||
| Repurchase of common OP units | (205) | (50) | |||||||||
| Distributions on common OP units | (353) | (463) | |||||||||
| Distributions and payments to non-controlling interests | — | (1) | |||||||||
| Other financing activities | (14) | (22) | |||||||||
| Net cash used in financing activities | (583) | (353) | |||||||||
| Effects of exchange rate changes on cash held | 5 | (4) | |||||||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (27) | (314) | |||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 798 | 1,363 | |||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $ | 771 | $ | 1,049 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
Year-to-date ended June 30, 2025 and 2024
(unaudited)
Supplemental disclosure of cash flow information (in millions):
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the balance sheet to the amount shown in the statements of cash flows:
| June 30, 2025 | June 30, 2024 | ||||||||||
| Cash and cash equivalents | $ | 490 | $ | 805 | |||||||
| Restricted cash (included in other assets) | 2 | 2 | |||||||||
| Cash included in furniture, fixtures and equipment replacement fund | 279 | 242 | |||||||||
| Total cash and cash equivalents and restricted cash shown in the statements of cash flows | $ | 771 | $ | 1,049 |
The following table presents cash paid for the following:
| Year-to-date ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Total interest paid | $ | 119 | $ | 91 | |||||||
| Income taxes paid | $ | 7 | $ | 5 |
See notes to condensed consolidated financial statements.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization
Description of Business
Host Hotels & Resorts, Inc. operates as a self-managed and self-administered real estate investment trust (“REIT”), with its operations conducted solely through Host Hotels & Resorts, L.P. and its subsidiaries. Host Hotels & Resorts, L.P., a Delaware limited partnership, operates through an umbrella partnership structure, with Host Hotels & Resorts, Inc., a Maryland corporation, as its sole general partner. In the notes to these unaudited condensed consolidated financial statements, we use the terms “we” or “our” to refer to Host Hotels & Resorts, Inc. and Host Hotels & Resorts, L.P. together, unless the context indicates otherwise. We also use the term “Host Inc.” to refer specifically to Host Hotels & Resorts, Inc., and the term “Host L.P.” to refer specifically to Host Hotels & Resorts, L.P. in cases where it is important to distinguish between Host Inc. and Host L.P. As of June 30, 2025, Host Inc. holds approximately 99% of Host L.P.’s partnership interests.
Consolidated Portfolio
As of June 30, 2025, our consolidated portfolio, primarily consisting of luxury and upper upscale hotels, is located in the following countries:
| Hotels | |||||
| United States | 75 | ||||
| Brazil | 3 | ||||
| Canada | 2 | ||||
| Total | 80 |
2. Summary of Significant Accounting Policies
We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with U.S. generally accepted accounting principles, or GAAP, in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10–K for the year ended December 31, 2024.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly our financial position as of June 30, 2025, the results of our operations for the quarter and year-to-date ended June 30, 2025 and 2024, and cash flows for the year-to-date ended June 30, 2025 and 2024. Interim results are not necessarily indicative of full year performance because of the effect of seasonal variations.
Five of the partnerships in which we own an interest are considered variable interest entities ("VIEs"), as the general partner of these partnerships maintains control over the decisions that most significantly impact such partnerships. These VIEs include the operating partnership, Host L.P., which is consolidated by Host Inc., of which Host Inc. is the sole general partner and holds approximately 99% of the limited partner interests; the consolidated partnership that owns the Houston Airport Marriott at George Bush Intercontinental; and three unconsolidated partnerships that own hotel properties, of which we hold limited partner interests ranging from 11% - 30%. Host Inc.’s sole significant asset is its investment in Host L.P. and, consequently, substantially all of Host Inc.’s assets and liabilities consists of the assets and liabilities of Host L.P. All of Host Inc.’s debt is an obligation of Host L.P. and may be settled only with assets of Host L.P.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. Earnings Per Common Share (Unit)
Basic earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders) by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding. Diluted earnings per common share (unit) is computed by dividing net income attributable to common stockholders (unitholders), as adjusted for potentially dilutive securities, by the weighted average number of shares of Host Inc. common stock or Host L.P. common units outstanding plus other potentially dilutive securities. Dilutive securities may include shares granted under comprehensive stock plans or the Host L.P. common units distributed to Host Inc. to support such shares granted, and other non-controlling interests that have the option to convert their limited partner interests to Host L.P. common units. No effect is shown for any securities that are anti-dilutive. There are 8.7 million Host L.P. common units, which are convertible into 8.9 million Host Inc. common shares, that are not included in Host Inc.’s calculation of earnings per share as their effect is not dilutive. The calculation of Host Inc. basic and diluted earnings per common share is shown below (in millions, except per share amounts):
| Quarter ended June 30, | Year-to-date ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net income | $ | 225 | $ | 242 | $ | 476 | $ | 514 | |||||||||||||||
| Less: Net income attributable to non-controlling interests | (4) | (3) | (7) | (7) | |||||||||||||||||||
| Net income attributable to Host Inc. | $ | 221 | $ | 239 | $ | 469 | $ | 507 | |||||||||||||||
| Basic weighted average shares outstanding | 692.5 | 704.3 | 695.2 | 704.2 | |||||||||||||||||||
| Assuming distribution of common shares granted under the comprehensive stock plans, less shares assumed purchased at market | 1.4 | 1.6 | 1.5 | 1.6 | |||||||||||||||||||
| Diluted weighted average shares outstanding | 693.9 | 705.9 | 696.7 | 705.8 | |||||||||||||||||||
| Basic earnings per common share | $ | 0.32 | $ | 0.34 | $ | 0.68 | $ | 0.72 | |||||||||||||||
| Diluted earnings per common share | $ | 0.32 | $ | 0.34 | $ | 0.67 | $ | 0.72 |
The calculation of Host L.P. basic and diluted earnings per unit is shown below (in millions, except per unit amounts):
| Quarter ended June 30, | Year-to-date ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net income | $ | 225 | $ | 242 | $ | 476 | $ | 514 | |||||||||||||||
| Less: Net income attributable to non-controlling interests | — | — | — | — | |||||||||||||||||||
| Net income attributable to Host L.P. | $ | 225 | $ | 242 | $ | 476 | $ | 514 | |||||||||||||||
| Basic weighted average units outstanding | 687.0 | 699.0 | 689.7 | 698.9 | |||||||||||||||||||
| Assuming distribution of common units granted under the comprehensive stock plans, less units assumed purchased at market | 1.4 | 1.5 | 1.5 | 1.5 | |||||||||||||||||||
| Diluted weighted average units outstanding | 688.4 | 700.5 | 691.2 | 700.4 | |||||||||||||||||||
| Basic earnings per common unit | $ | 0.33 | $ | 0.35 | $ | 0.69 | $ | 0.73 | |||||||||||||||
| Diluted earnings per common unit | $ | 0.33 | $ | 0.35 | $ | 0.69 | $ | 0.73 |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
4. Revenue
Substantially all our operating results represent revenues and expenses generated by property-level operations. Payments are due from customers when services are provided to them. Due to the short-term nature of our contracts and the almost concurrent receipt of payment, we have no material unearned revenue at quarter end. We collect sales, use, occupancy and similar taxes from our customers, which we present on a net basis (excluded from revenues) on our statements of operations.
Disaggregation of Revenues. While we do not consider the following disclosure of hotel revenues by location to consist of reportable segments, we have disaggregated hotel revenues by market location. Our revenues also are presented by country in Note 10 – Geographic and Business Segment Information.
By Location. The following table presents hotel revenues for each of the geographic locations in our consolidated hotel portfolio (in millions):
| Quarter ended June 30, | Year-to-date ended June 30, | |||||||||||||||||||||||||
| Location | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Orlando | $ | 132 | $ | 116 | $ | 277 | $ | 258 | ||||||||||||||||||
| Florida Gulf Coast | 122 | 120 | 276 | 288 | ||||||||||||||||||||||
| San Diego | 134 | 134 | 263 | 270 | ||||||||||||||||||||||
| New York | 134 | 103 | 228 | 175 | ||||||||||||||||||||||
| Phoenix | 92 | 95 | 216 | 215 | ||||||||||||||||||||||
| Maui | 104 | 88 | 216 | 194 | ||||||||||||||||||||||
| San Francisco/San Jose | 101 | 88 | 208 | 194 | ||||||||||||||||||||||
| Washington, D.C. (Central Business District) | 94 | 106 | 188 | 186 | ||||||||||||||||||||||
| Miami | 71 | 61 | 160 | 145 | ||||||||||||||||||||||
| Oahu | 49 | 10 | 99 | 19 | ||||||||||||||||||||||
| Houston | 36 | 37 | 78 | 78 | ||||||||||||||||||||||
| Jacksonville | 45 | 43 | 78 | 74 | ||||||||||||||||||||||
| Boston | 46 | 46 | 76 | 76 | ||||||||||||||||||||||
| Los Angeles/Orange County | 35 | 33 | 70 | 66 | ||||||||||||||||||||||
| San Antonio | 31 | 29 | 65 | 64 | ||||||||||||||||||||||
| Chicago | 43 | 42 | 64 | 63 | ||||||||||||||||||||||
| Nashville | 34 | 29 | 63 | 29 | ||||||||||||||||||||||
| New Orleans | 27 | 27 | 60 | 58 | ||||||||||||||||||||||
| Seattle | 32 | 31 | 51 | 50 | ||||||||||||||||||||||
| Northern Virginia | 25 | 27 | 49 | 49 | ||||||||||||||||||||||
| Denver | 28 | 29 | 47 | 48 | ||||||||||||||||||||||
| Philadelphia | 24 | 24 | 43 | 41 | ||||||||||||||||||||||
| Atlanta | 19 | 16 | 38 | 33 | ||||||||||||||||||||||
| Austin | 14 | 23 | 37 | 46 | ||||||||||||||||||||||
| Other | 85 | 80 | 183 | 170 | ||||||||||||||||||||||
| Domestic | 1,557 | 1,437 | 3,133 | 2,889 | ||||||||||||||||||||||
| International | 29 | 29 | 47 | 48 | ||||||||||||||||||||||
| Total | $ | 1,586 | $ | 1,466 | $ | 3,180 | $ | 2,937 |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5. Property and Equipment
Property and equipment consists of the following (in millions):
| June 30, 2025 | December 31, 2024 | ||||||||||
| Land and land improvements | $ | 2,457 | $ | 2,457 | |||||||
| Buildings and leasehold improvements | 15,656 | 15,504 | |||||||||
| Furniture and equipment | 2,622 | 2,546 | |||||||||
| Construction in progress | 298 | 299 | |||||||||
| 21,033 | 20,806 | ||||||||||
| Less accumulated depreciation and amortization | (10,238) | (9,900) | |||||||||
| $ | 10,795 | $ | 10,906 |
6. Debt
Credit Facility. As of June 30, 2025, we had $1.5 billion of available capacity under the revolver portion of our credit facility.
Senior Notes. On May 20, 2025, we issued $500 million of 5.7% Series M senior notes in an underwritten public offering for proceeds of approximately $490 million, net of de minimis original issue discount, underwriting fees and other expenses. The Series M senior notes are due in June 2032 and interest is payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2025. The net proceeds were used to redeem all $500 million of Series E senior notes due in June 2025. The Series M senior notes are not redeemable prior to 60 days before the June 15, 2032 maturity date, except at a price equal to 100% of their principal amount plus a make-whole premium and accrued and unpaid interest to the applicable redemption date. The Series M senior notes have covenants similar to all other series of our outstanding senior notes.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. Equity of Host Inc. and Capital of Host L.P.
Equity of Host Inc.
The components of the equity of Host Inc. are as follows (in millions):
| Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Deficit | Non-redeemable, non-controlling interests | Total equity | Redeemable, non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balance, December 31, 2024 | $ | 7 | $ | 7,462 | $ | (83) | $ | (777) | $ | 3 | $ | 6,612 | $ | 165 | |||||||||||||||||||||||||||
| Net income | — | — | — | 469 | — | 469 | 7 | ||||||||||||||||||||||||||||||||||
| Changes in ownership and other | — | 23 | — | — | — | 23 | (24) | ||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | 9 | — | — | 9 | — | ||||||||||||||||||||||||||||||||||
| Issuance of common stock for comprehensive stock plans, net | — | 2 | — | — | — | 2 | — | ||||||||||||||||||||||||||||||||||
| Dividends declared on common stock | — | — | — | (277) | — | (277) | — | ||||||||||||||||||||||||||||||||||
| Redemptions of limited partner interests for common stock | — | 8 | — | — | — | 8 | (8) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interests | — | — | — | — | — | — | (4) | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | (205) | — | — | — | (205) | — | ||||||||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ | 7 | $ | 7,290 | $ | (74) | $ | (585) | $ | 3 | $ | 6,641 | $ | 136 |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Deficit | Non-redeemable, non-controlling interests | Total equity | Redeemable, non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balance, March 31, 2025 | $ | 7 | $ | 7,390 | $ | (79) | $ | (668) | $ | 3 | $ | 6,653 | $ | 133 | |||||||||||||||||||||||||||
| Net income | — | — | — | 221 | — | 221 | 4 | ||||||||||||||||||||||||||||||||||
| Changes in ownership and other | — | (9) | — | — | — | (9) | 9 | ||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | 5 | — | — | 5 | — | ||||||||||||||||||||||||||||||||||
| Issuance of common stock for comprehensive stock plans, net | — | 6 | — | — | — | 6 | — | ||||||||||||||||||||||||||||||||||
| Dividends declared on common stock | — | — | — | (138) | — | (138) | — | ||||||||||||||||||||||||||||||||||
| Redemptions of limited partner interests for common stock | — | 8 | — | — | — | 8 | (8) | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interests | — | — | — | — | — | — | (2) | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | (105) | — | — | — | (105) | — | ||||||||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ | 7 | $ | 7,290 | $ | (74) | $ | (585) | $ | 3 | $ | 6,641 | $ | 136 |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Deficit | Non-redeemable, non-controlling interests | Total equity | Redeemable, non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balance, December 31, 2023 | $ | 7 | $ | 7,535 | $ | (70) | $ | (839) | $ | 4 | $ | 6,637 | $ | 189 | |||||||||||||||||||||||||||
| Net income | — | — | — | 507 | — | 507 | 7 | ||||||||||||||||||||||||||||||||||
| Changes in ownership and other | — | 21 | — | — | — | 21 | (21) | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | (8) | — | — | (8) | — | ||||||||||||||||||||||||||||||||||
| Issuance of common stock for comprehensive stock plans, net | — | (6) | — | — | — | (6) | — | ||||||||||||||||||||||||||||||||||
| Dividends declared on common stock | — | — | — | (283) | — | (283) | — | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interests | — | — | — | — | (1) | (1) | (3) | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | (50) | — | — | — | (50) | — | ||||||||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 7 | $ | 7,500 | $ | (78) | $ | (615) | $ | 3 | $ | 6,817 | $ | 172 |
| Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Deficit | Non-redeemable, non-controlling interests | Total equity | Redeemable, non-controlling interests | |||||||||||||||||||||||||||||||||||
| Balance, March 31, 2024 | $ | 7 | $ | 7,514 | $ | (73) | $ | (712) | $ | 4 | $ | 6,740 | $ | 200 | |||||||||||||||||||||||||||
| Net income | — | — | — | 239 | — | 239 | 3 | ||||||||||||||||||||||||||||||||||
| Changes in ownership and other | — | 30 | — | — | (1) | 29 | (30) | ||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | (5) | — | — | (5) | — | ||||||||||||||||||||||||||||||||||
| Issuance of common stock for comprehensive stock plans, net | — | 6 | — | — | — | 6 | — | ||||||||||||||||||||||||||||||||||
| Dividends declared on common stock | — | — | — | (142) | — | (142) | — | ||||||||||||||||||||||||||||||||||
| Distributions to non-controlling interests | — | — | — | — | — | — | (1) | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | — | (50) | — | — | — | (50) | — | ||||||||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 7 | $ | 7,500 | $ | (78) | $ | (615) | $ | 3 | $ | 6,817 | $ | 172 |
Capital of Host L.P.
As of June 30, 2025, Host Inc. is the owner of approximately 99% of Host L.P.’s common OP units. The remaining common OP units are owned by unaffiliated limited partners. Each common OP unit may be redeemed
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
for cash or, at the election of Host Inc., Host Inc. common stock, based on the conversion ratio of 1.021494 shares of Host Inc. common stock for each common OP unit.
In exchange for any shares issued by Host Inc., Host L.P. will issue common OP units to Host Inc. based on the applicable conversion ratio. Additionally, funds used by Host Inc. to pay dividends on its common stock are provided by distributions from Host L.P.
The components of the Capital of Host L.P. are as follows (in millions):
| General Partner | Limited Partner | Accumulated Other Comprehensive Loss | Non-controlling interests | Total capital | Limited partnership interests of third parties | ||||||||||||||||||||||||||||||
| Balance, December 31, 2024 | $ | 1 | $ | 6,691 | $ | (83) | $ | 3 | $ | 6,612 | $ | 165 | |||||||||||||||||||||||
| Net income | — | 469 | — | — | 469 | 7 | |||||||||||||||||||||||||||||
| Changes in ownership and other | — | 23 | — | — | 23 | (24) | |||||||||||||||||||||||||||||
| Other comprehensive income | — | — | 9 | — | 9 | — | |||||||||||||||||||||||||||||
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | 2 | — | — | 2 | — | |||||||||||||||||||||||||||||
| Distributions declared on common OP units | — | (277) | — | — | (277) | (4) | |||||||||||||||||||||||||||||
| Redemptions of limited partner interests for common stock | — | 8 | — | — | 8 | (8) | |||||||||||||||||||||||||||||
| Repurchase of common OP units | — | (205) | — | — | (205) | — | |||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ | 1 | $ | 6,711 | $ | (74) | $ | 3 | $ | 6,641 | $ | 136 |
| General Partner | Limited Partner | Accumulated Other Comprehensive Loss | Non-controlling interests | Total capital | Limited partnership interests of third parties | ||||||||||||||||||||||||||||||
| Balance, March 31, 2025 | $ | 1 | $ | 6,728 | $ | (79) | $ | 3 | $ | 6,653 | $ | 133 | |||||||||||||||||||||||
| Net income | — | 221 | — | — | 221 | 4 | |||||||||||||||||||||||||||||
| Changes in ownership and other | — | (9) | — | — | (9) | 9 | |||||||||||||||||||||||||||||
| Other comprehensive income | — | — | 5 | — | 5 | — | |||||||||||||||||||||||||||||
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | 6 | — | — | 6 | — | |||||||||||||||||||||||||||||
| Distributions declared on common OP units | — | (138) | — | — | (138) | (2) | |||||||||||||||||||||||||||||
| Redemptions of limited partner interests for common stock | — | 8 | — | — | 8 | (8) | |||||||||||||||||||||||||||||
| Repurchase of common OP units | — | (105) | — | — | (105) | — | |||||||||||||||||||||||||||||
| Balance, June 30, 2025 | $ | 1 | $ | 6,711 | $ | (74) | $ | 3 | $ | 6,641 | $ | 136 |
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| General Partner | Limited Partner | Accumulated Other Comprehensive Loss | Non-controlling interests | Total capital | Limited partnership interests of third parties | ||||||||||||||||||||||||||||||
| Balance, December 31, 2023 | $ | 1 | $ | 6,702 | $ | (70) | $ | 4 | $ | 6,637 | $ | 189 | |||||||||||||||||||||||
| Net income | — | 507 | — | — | 507 | 7 | |||||||||||||||||||||||||||||
| Changes in ownership and other | — | 21 | — | — | 21 | (21) | |||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | (8) | — | (8) | — | |||||||||||||||||||||||||||||
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | (6) | — | — | (6) | — | |||||||||||||||||||||||||||||
| Distributions declared on common OP units | — | (283) | — | — | (283) | (3) | |||||||||||||||||||||||||||||
| Distributions to non-controlling interests | — | — | — | (1) | (1) | — | |||||||||||||||||||||||||||||
| Repurchase of common OP units | — | (50) | — | — | (50) | — | |||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 1 | $ | 6,891 | $ | (78) | $ | 3 | $ | 6,817 | $ | 172 |
| General Partner | Limited Partner | Accumulated Other Comprehensive Loss | Non-controlling interests | Total capital | Limited partnership interests of third parties | ||||||||||||||||||||||||||||||
| Balance, March 31, 2024 | $ | 1 | $ | 6,808 | $ | (73) | $ | 4 | $ | 6,740 | $ | 200 | |||||||||||||||||||||||
| Net income | — | 239 | — | — | 239 | 3 | |||||||||||||||||||||||||||||
| Changes in ownership and other | — | 30 | — | (1) | 29 | (30) | |||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | (5) | — | (5) | — | |||||||||||||||||||||||||||||
| Issuance of common OP units to Host Inc. for comprehensive stock plans, net | — | 6 | — | — | 6 | — | |||||||||||||||||||||||||||||
| Distributions declared on common OP units | — | (142) | — | — | (142) | (1) | |||||||||||||||||||||||||||||
| Repurchase of common OP units | — | (50) | — | — | (50) | — | |||||||||||||||||||||||||||||
| Balance, June 30, 2024 | $ | 1 | $ | 6,891 | $ | (78) | $ | 3 | $ | 6,817 | $ | 172 |
Share Repurchases
During the second quarter of 2025, we repurchased 6.7 million shares of Host Inc. common stock at an average price of $15.56 per share, exclusive of commissions, through our common share repurchase program for a total of $105 million. During the year-to-date ended June 30, 2025, we repurchased 13.1 million shares at an average price of $15.68 per share for a total of $205 million. As of June 30, 2025, there was $480 million available for repurchase under our common share repurchase program.
Issuance of Common Stock
As of June 30, 2025, there was $600 million of remaining capacity to issue common shares of Host Inc. under our "at the market" distribution agreement. There were no shares issued during the first half of 2025.
Dividends/Distributions
On June 12, 2025, Host Inc.'s Board of Directors announced a regular quarterly cash dividend of $0.20 per share on its common stock. The dividend was paid on July 15, 2025 to stockholders of record as of June 30,
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
- Accordingly, Host L.P. made a distribution of $0.2042988 per unit on its common OP units based on the current conversion ratio.
8. Dispositions
During the second quarter, we sold The Westin Cincinnati for $60 million, and we recorded a gain on sale of $21 million, which is included in other gains on the unaudited condensed consolidated statements of operations.
9. Fair Value Measurements
We did not elect the fair value measurement option for any of our financial assets or liabilities. The fair values of notes receivable, secured debt and our credit facility are determined based on the expected future payments discounted at risk-adjusted rates. Our senior notes are valued based on quoted market prices. The fair values of financial instruments not included in this table are estimated to be equal to their carrying amounts.
The fair value of certain financial assets and financial liabilities is shown below (in millions):
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Notes receivable (Level 2) | $ | — | $ | — | $ | 79 | $ | 80 | |||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Senior notes (Level 1) | 3,987 | 3,911 | 3,993 | 3,838 | |||||||||||||||||||
| Credit facility (Level 2) | 994 | 1,000 | 992 | 1,000 | |||||||||||||||||||
| Mortgage debt (Level 2) | 96 | 91 | 98 | 91 |
10. Geographic and Business Segment Information
Our chief operating decision maker ("CODM") is our chief executive officer. We consider each one of our hotels to be an operating segment, as we allocate resources and assess operating performance based on individual hotels. All of our hotels meet the aggregation criteria for segment reporting, and our other real estate investment activities (primarily our equity method investments, retail spaces and office buildings) are immaterial. As such, we report one segment: hotel ownership. Our consolidated foreign operations consist of hotels in two countries as of June 30, 2025. There were no intersegment sales during the periods presented.
The following table presents total revenues and property and equipment, net, for each of the geographical areas in which we operate (in millions):
| Total Revenues | Property and Equipment, net | ||||||||||||||||||||||||||||||||||
| Quarter ended June 30, | Year-to-date ended June 30, | June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||
| United States | $ | 1,557 | $ | 1,437 | $ | 3,133 | $ | 2,889 | $ | 10,733 | $ | 10,852 | |||||||||||||||||||||||
| Brazil | 7 | 5 | 14 | 11 | 30 | 27 | |||||||||||||||||||||||||||||
| Canada | 22 | 24 | 33 | 37 | 32 | 27 | |||||||||||||||||||||||||||||
| Total | $ | 1,586 | $ | 1,466 | $ | 3,180 | $ | 2,937 | $ | 10,795 | $ | 10,906 |
The CODM's primary measure of performance for our reportable segment is Earnings Before Interest Expense, Income Taxes, Depreciation and Amortization ("EBITDA"). The CODM uses EBITDA to analyze how profitable a hotel is, including reviewing how each department at the hotel performed, in comparison to budget and in comparison to prior year performance, when making capital allocation decisions. We do not allocate
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
corporate level income and expenses to segments. Our CODM does not use asset book values in assessing performance or allocating resources for our operating segments, and therefore this information is not disclosed.
The following table presents revenues, significant expenses, and EBITDA for our reportable segment (in millions):
| Quarter ended June 30, 2025 | Quarter ended June 30, 2024 | |||||||||||||||||||||||||
| Hotel Ownership | Total | Hotel Ownership | Total | |||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Rooms | $ | 949 | $ | 949 | $ | 885 | $ | 885 | ||||||||||||||||||
| Food and beverage | 478 | 478 | 447 | 447 | ||||||||||||||||||||||
| Other | 159 | 159 | 134 | 134 | ||||||||||||||||||||||
| Total revenues | 1,586 | 1,586 | 1,466 | 1,466 | ||||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Rooms | 233 | 233 | 214 | 214 | ||||||||||||||||||||||
| Food and beverage | 313 | 313 | 286 | 286 | ||||||||||||||||||||||
| Other departmental and support expenses | 375 | 375 | 343 | 343 | ||||||||||||||||||||||
| Management fees | 70 | 70 | 69 | 69 | ||||||||||||||||||||||
| Other property-level expenses | 107 | 107 | 101 | 101 | ||||||||||||||||||||||
| Other segment items (1) | (9) | (9) | (30) | (30) | ||||||||||||||||||||||
| Segment EBITDA | 497 | 497 | 483 | 483 | ||||||||||||||||||||||
| Adjustments and reconciling items: | ||||||||||||||||||||||||||
| Depreciation and amortization | (195) | (188) | ||||||||||||||||||||||||
| Corporate and other expenses | (25) | (29) | ||||||||||||||||||||||||
| Net gain on property insurance settlements | — | 26 | ||||||||||||||||||||||||
| Interest income | 7 | 14 | ||||||||||||||||||||||||
| Interest expense | (58) | (50) | ||||||||||||||||||||||||
| Other gains | 22 | — | ||||||||||||||||||||||||
| Equity in earnings of affiliates | 4 | 2 | ||||||||||||||||||||||||
| Provision for income taxes | (27) | (16) | ||||||||||||||||||||||||
| Consolidated Net Income | $ | 225 | $ | 242 |
_____________
(1)Other segment items consist of gain on business interruption proceeds. This amount, combined with net gain on property insurance settlements, make up the amount of net gain on insurance settlements on our consolidated statements of operations.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| Year-to-date ended June 30, 2025 | Year-to-date ended June 30, 2024 | |||||||||||||||||||||||||
| Hotel Ownership | Total | Hotel Ownership | Total | |||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Rooms | $ | 1,887 | $ | 1,887 | $ | 1,738 | $ | 1,738 | ||||||||||||||||||
| Food and beverage | 981 | 981 | 920 | 920 | ||||||||||||||||||||||
| Other | 312 | 312 | 279 | 279 | ||||||||||||||||||||||
| Total revenues | 3,180 | 3,180 | 2,937 | 2,937 | ||||||||||||||||||||||
| Expenses | ||||||||||||||||||||||||||
| Rooms | 458 | 458 | 416 | 416 | ||||||||||||||||||||||
| Food and beverage | 636 | 636 | 581 | 581 | ||||||||||||||||||||||
| Other departmental and support expenses | 739 | 739 | 677 | 677 | ||||||||||||||||||||||
| Management fees | 139 | 139 | 138 | 138 | ||||||||||||||||||||||
| Other property-level expenses | 218 | 218 | 205 | 205 | ||||||||||||||||||||||
| Other segment items (1) | (19) | (19) | (40) | (40) | ||||||||||||||||||||||
| Segment EBITDA | 1,009 | 1,009 | 960 | 960 | ||||||||||||||||||||||
| Adjustments and reconciling items: | ||||||||||||||||||||||||||
| Depreciation and amortization | (391) | (368) | ||||||||||||||||||||||||
| Corporate and other expenses | (56) | (56) | ||||||||||||||||||||||||
| Net gain on property insurance settlements | — | 47 | ||||||||||||||||||||||||
| Interest income | 15 | 32 | ||||||||||||||||||||||||
| Interest expense | (115) | (97) | ||||||||||||||||||||||||
| Other gains | 26 | — | ||||||||||||||||||||||||
| Equity in earnings of affiliates | 14 | 10 | ||||||||||||||||||||||||
| Provision for income taxes | (26) | (14) | ||||||||||||||||||||||||
| Consolidated Net Income | $ | 476 | $ | 514 | ||||||||||||||||||||||
| Capital Expenditures | $ | 298 | $ | 298 | $ | 224 | $ | 224 |
_____________
(1)Other segment items consist of gain on business interruption proceeds. This amount, combined with net gain on property insurance settlements, make up the amount of net gain on insurance settlements on our consolidated statements of operations.
11. Non-controlling Interests
Host Inc.’s treatment of the non-controlling interests of Host L.P.: Host Inc. adjusts the amount of the non-controlling interests of Host L.P. each period so that the amount presented equals the greater of its carrying amount based on accumulated historical cost or its redemption value. The historical cost is based on the proportional relationship between the historical cost of equity held by our common stockholders relative to that of the common unit holders of Host L.P. The redemption value is based on the amount of cash or Host Inc. common stock, at our option, that would be paid to the non-controlling interests of Host L.P. if it were terminated. We have estimated that the redemption value of the common OP units is equivalent to the number of common shares issuable upon conversion of the common OP units held by third parties valued at the market price of Host Inc. common stock at the balance sheet date. One common OP unit may be exchanged for 1.021494 shares of Host Inc. common stock. Redeemable non-controlling interests of Host L.P. are classified in the mezzanine section of our balance sheets as they do not meet the requirements for equity classification because the redemption feature requires the delivery of registered shares.
HOST HOTELS & RESORTS, INC., HOST HOTELS & RESORTS, L.P., AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The table below details the historical cost and redemption values for the non-controlling interests of Host L.P.:
| June 30, 2025 | December 31, 2024 | |||||||||||||
| Common OP units outstanding (millions) | 8.7 | 9.2 | ||||||||||||
| Market price per Host Inc. common share | $ | 15.36 | $ | 17.52 | ||||||||||
| Shares issuable upon conversion of one common OP unit | 1.021494 | 1.021494 | ||||||||||||
| Redemption value (millions) | $ | 136 | $ | 165 | ||||||||||
| Historical cost (millions) | 86 | 90 | ||||||||||||
| Book value (millions) ⁽¹⁾ | 136 | 165 |
(1)The book value recorded is equal to the greater of redemption value or historical cost.
Other Consolidated Partnerships. Non-redeemable non-controlling interests - other consolidated partnerships on the balance sheets consists of the third-party partnership interest of one majority-owned partnership.
12. Contingencies
While many of our hotels in Florida were affected by Hurricanes Helene and Milton, which made landfall in September and October 2024, respectively, the most significant damage sustained during the storms occurred at The Don CeSar, which reopened to guests on March 26, 2025, as part of a phased reopening.
At The Don CeSar, our current estimate of the book value of the property and equipment written off and remediation costs is approximately $60 million, for which we have recorded a corresponding insurance receivable of $60 million. As of June 30, 2025, we have received $29 million of insurance proceeds related to these claims, of which $10 million reduced our receivable to $50 million, and $19 million of these proceeds were recognized as a gain on business interruption, including $9 million recognized during the second quarter of 2025, which is included in net gain on insurance settlements on our unaudited condensed consolidated statements of operations. Subsequent to quarter end, we received an additional $10 million of insurance proceeds, of which $5 million related to business interruption. We believe our insurance coverage is sufficient to cover substantially all of the property damage and the near-term loss of business in excess of our insurance deductibles.
13. Legal Proceedings
We are involved in various legal proceedings in the ordinary course of business regarding the operation of our hotels and Company matters. To the extent not covered by insurance, these legal proceedings generally fall into the following broad categories: disputes involving hotel-level contracts, employment litigation, compliance with laws such as the Americans with Disabilities Act, tax disputes and other general matters. Under our management agreements, our operators have broad latitude to resolve individual hotel-level claims for amounts generally less than $150,000. However, for matters exceeding such threshold, our operators may not settle claims without our consent.
Based on our analysis of legal proceedings with which we and our hotels managers are currently involved or of which we are currently aware and our experience in resolving similar claims in the past, we have recorded immaterial accruals as of June 30, 2025 related to such claims. We have estimated that, in the aggregate, our losses related to these proceedings will not be material. We are not aware of any matters with a reasonably possible unfavorable outcome for which disclosure of a loss contingency is required. No assurances can be given as to the outcome of any pending legal proceedings.
Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations