A Dark Vector Cognition product

Item 1. Financial Statements

46K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Illinois Tool Works Inc. and Subsidiaries

Statement of Income (Unaudited)

Three Months Ended
March 31,
In millions except per share amounts20262025
Operating Revenue$4,016$3,839
Cost of revenue2,2562,161
Selling, administrative, and research and development expenses722706
Amortization and impairment of intangible assets1821
Operating Income1,020951
Interest expense(73)(68)
Other income (expense)2012
Income Before Taxes967895
Income Taxes199195
Net Income$768$700
Net Income Per Share:
Basic$2.66$2.39
Diluted$2.66$2.38
Shares of Common Stock Outstanding During the Period:
Average288.3293.6
Average assuming dilution289.1294.5

The Notes to Financial Statements are an integral part of this statement.

Illinois Tool Works Inc. and Subsidiaries

Statement of Comprehensive Income (Unaudited)

Three Months Ended
March 31,
In millions20262025
Net Income$768$700
Foreign currency translation adjustments, net of tax24—
Pension and other postretirement benefit adjustments, net of tax1(1)
Other comprehensive income (loss)25(1)
Comprehensive Income$793$699

The Notes to Financial Statements are an integral part of this statement.

Illinois Tool Works Inc. and Subsidiaries

Statement of Financial Position (Unaudited)

In millions except per share amountsMarch 31, 2026December 31, 2025
Assets
Current Assets:
Cash and equivalents$827$851
Trade receivables3,3803,227
Inventories1,7261,659
Prepaid expenses and other current assets402463
Total current assets6,3356,200
Net plant and equipment2,2302,230
Goodwill5,0835,098
Intangible assets574591
Deferred income taxes505519
Other assets1,5371,510
$16,264$16,148
Liabilities and Stockholders' Equity
Current Liabilities:
Short-term debt$2,545$2,286
Accounts payable609522
Accrued expenses1,5341,636
Cash dividends payable463465
Income taxes payable180217
Total current liabilities5,3315,126
Noncurrent Liabilities:
Long-term debt6,6036,683
Deferred income taxes158154
Other liabilities942959
Total noncurrent liabilities7,7037,796
Stockholders' Equity:
Common stock (Authorized- 700.0 shares; par value of $0.01 per share):
Issued- 550.0 shares in 2026 and 2025 Outstanding- 287.7 shares in 2026 and 288.6 shares in 202566
Additional paid-in-capital1,8171,771
Retained earnings30,45430,150
Common stock held in treasury(27,246)(26,875)
Accumulated other comprehensive income (loss)(1,802)(1,827)
Noncontrolling interest11
Total stockholders' equity3,2303,226
$16,264$16,148

The Notes to Financial Statements are an integral part of this statement.

Illinois Tool Works Inc. and Subsidiaries

Statement of Changes in Stockholders' Equity (Unaudited)

In millions except per share amountsCommon StockAdditional Paid-in CapitalRetained EarningsCommon Stock Held in TreasuryAccumulated Other Comprehensive Income (Loss)Non-controlling InterestTotal
Three Months Ended March 31, 2026
Balance at December 31, 2025$6$1,771$30,150$(26,875)$(1,827)$1$3,226
Net income——768———768
Common stock issued for stock-based compensation—28—6——34
Stock-based compensation expense—18————18
Repurchases of common stock———(375)——(375)
Excise tax on repurchases of common stock———(2)——(2)
Dividends declared ($1.61 per share)——(464)———(464)
Other comprehensive income (loss)————25—25
Balance at March 31, 2026$6$1,817$30,454$(27,246)$(1,802)$1$3,230
Three Months Ended March 31, 2025
Balance at December 31, 2024$6$1,669$28,893$(25,375)$(1,877)$1$3,317
Net income——700———700
Common stock issued for stock-based compensation—20—7——27
Stock-based compensation expense—16————16
Repurchases of common stock———(375)——(375)
Excise tax on repurchases of common stock———(3)——(3)
Dividends declared ($1.50 per share)——(439)———(439)
Other comprehensive income (loss)————(1)—(1)
Balance at March 31, 2025$6$1,705$29,154$(25,746)$(1,878)$1$3,242

The Notes to Financial Statements are an integral part of this statement.

Illinois Tool Works Inc. and Subsidiaries

Statement of Cash Flows (Unaudited)

Three Months Ended
March 31,
In millions20262025
Cash Provided by (Used for) Operating Activities:
Net income$768$700
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation8174
Amortization and impairment of intangible assets1821
Change in deferred income taxes1(17)
Net provision for (recoveries of) uncollectible accounts12
(Income) loss from investments11
(Gain) loss on sale of plant and equipment——
Stock-based compensation expense1816
Other non-cash items, net23
Change in assets and liabilities, net of acquisitions and divestitures:
(Increase) decrease in-
Trade receivables(165)(120)
Inventories(75)(37)
Prepaid expenses and other assets(12)(65)
Increase (decrease) in-
Accounts payable9164
Accrued expenses and other liabilities(100)(123)
Income taxes(6)72
Other, net—1
Net cash provided by operating activities623592
Cash Provided by (Used for) Investing Activities:
Acquisition of businesses (excluding cash and equivalents)—2
Additions to plant and equipment(95)(96)
Proceeds from investments——
Proceeds from sale of plant and equipment23
Other, net(6)(1)
Net cash provided by (used for) investing activities(99)(92)
Cash Provided by (Used for) Financing Activities:
Cash dividends paid(465)(441)
Issuance of common stock5244
Repurchases of common stock(375)(375)
Net proceeds from (repayments of) debt with original maturities of three months or less259202
Other, net(18)(18)
Net cash provided by (used for) financing activities(547)(588)
Effect of Exchange Rate Changes on Cash and Equivalents(1)13
Cash and Equivalents:
Increase (decrease) during the period(24)(75)
Beginning of period851948
End of period$827$873
Supplementary Cash Flow Information:
Cash Paid During the Period for Interest$59$53
Cash Paid During the Period for Income Taxes, Net of Refunds$205$139

The Notes to Financial Statements are an integral part of this statement.

Illinois Tool Works Inc. and Subsidiaries

Notes to Financial Statements (Unaudited)

(1) Significant Accounting Policies

Financial Statements— The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the "Company"). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. Interim results are not necessarily indicative of results for the full year. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company's 2025 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting.

New Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance which expands annual and interim disclosure requirements related to certain costs and expenses recorded in the income statement. The primary provisions of this new guidance require companies to provide additional footnote disclosures disaggregating income statement line items that include purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The guidance will be effective for the Company beginning with its annual reporting for the year ending December 31, 2027 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.

(2) Acquisitions

On October 1, 2025, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $120 million, net of cash acquired, and subject to certain closing adjustments. The allocation of purchase price for this acquisition will be completed as soon as practicable, but no later than one year from the acquisition date. This acquisition was not material to the Company's results of operations, financial position or cash flows.

(3) Operating Revenue

The Company's 88 diversified operating divisions are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Operating revenue by product category, which is consistent with the Company's segment presentation, for the three months ended March 31, 2026 and 2025 was as follows:

Three Months Ended
March 31,
In millions20262025
Automotive OEM$820$786
Food Equipment637627
Test & Measurement and Electronics715652
Welding507472
Polymers & Fluids452429
Construction Products458443
Specialty Products431435
Total segments4,0203,844
Intersegment revenue(4)(5)
Total operating revenue$4,016$3,839

The following is a description of the product offerings, end markets and typical revenue transactions for each of the Company's seven segments:

Automotive OEM**—** This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:

  • plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses.

Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations.

Food Equipment**—** This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include:

  • warewashing equipment;

  • cooking equipment, including ovens, ranges and broilers;

  • refrigeration equipment, including refrigerators, freezers and prep tables;

  • food processing equipment, including slicers, mixers and scales;

  • kitchen exhaust, ventilation and pollution control systems; and

  • food equipment service, maintenance and repair.

Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed.

Test & Measurement and Electronics**—** This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, automotive original equipment manufacturers and tiers, energy, industrial capital goods and consumer durables markets. Products in this segment include:

  • equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids;

  • electronic assembly equipment;

  • electronic components and component packaging;

  • static control equipment and consumables used for contamination control in clean room environments; and

  • pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications.

Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed. In other limited arrangements involving the sale of highly specialized systems that include a high degree of customization and installation at the customer site, revenue is recognized over time if the product does not have an alternative use and the Company has an enforceable right to payment for work performed to date. Revenue for transactions meeting these criteria is recognized over time as work is performed based on the costs incurred to date relative to the total estimated costs at completion.

Welding**—** This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include:

  • arc welding equipment; and

  • metal arc welding consumables and related accessories.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Polymers & Fluids**—** This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include:

  • adhesives for industrial, construction and consumer purposes;

  • chemical fluids which clean or add lubrication to machines;

  • epoxy and resin-based coating products for industrial applications;

  • hand wipes and cleaners for industrial applications;

  • fluids, polymers and other supplies for auto aftermarket maintenance and appearance;

  • fillers and putties for auto body repair; and

  • polyester coatings and patch and repair products for the marine industry.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Construction Products**—** This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:

  • fasteners and related fastening tools for wood and metal applications;

  • anchors, fasteners and related tools for concrete applications;

  • metal plate truss components and related equipment and software; and

  • packaged hardware, fasteners, anchors and other products for retail.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Specialty Products**—** This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, airlines, general industrial, industrial capital goods and printing and publishing markets. Products in this segment include:

  • conveyor systems and line automation for the food and beverage industries;

  • plastic consumables that multi-pack cans and bottles and related equipment;

  • foil, film and related equipment used to decorate consumer products;

  • product coding and marking equipment and related consumables;

  • plastic and metal closures and components for appliances;

  • airport ground support equipment; and

  • components for medical devices.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.

(4) Income Taxes

On July 4, 2025, the One Big Beautiful Bill Act (the "OBBBA") was enacted in the United States, which extended and modified certain provisions of the 2017 Tax Cuts and Jobs Act (the "TCJA"). The provisions of the OBBBA did not have a material impact on the Company's operating results, financial position or cash flows for the three months ended March 31, 2026.

The Company's effective tax rate for the three months ended March 31, 2026 and 2025 was 20.6% and 21.7%, respectively. The effective tax rate for the three months ended March 31, 2026 included a discrete tax benefit of $34 million primarily related to the resolution of a U.S. tax audit. The effective tax rate for the three months ended March 31, 2025 included a discrete tax benefit of $21 million related to the reversal of a valuation allowance on net operating loss carryforwards. The effective tax rates also included discrete tax benefits related to excess tax benefits from stock-based compensation of $4 million for both the three months ended March 31, 2026 and 2025.

The Company and its subsidiaries file tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions, including the Internal Revenue Service, His Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may change the amount of the unrecognized tax benefits in future periods. The Company has recorded its best estimate of the potential exposure for these issues.

(5) Net Income Per Share

Net income per basic share is computed by dividing net income by the weighted-average number of shares outstanding for the period. Net income per diluted share is computed by dividing net income by the weighted-average number of shares assuming dilution for stock options and restricted stock units. Dilutive shares reflect the potential additional shares that would be outstanding if the dilutive stock options outstanding were exercised and the unvested restricted stock units vested during the period. The computation of net income per share for the three months ended March 31, 2026 and 2025 is as follows:

Three Months Ended
March 31,
In millions except per share amounts20262025
Net Income$768$700
Net income per share—Basic:
Weighted-average common shares288.3293.6
Net income per share—Basic$2.66$2.39
Net income per share—Diluted:
Weighted-average common shares288.3293.6
Effect of dilutive stock options and restricted stock units0.80.9
Weighted-average common shares assuming dilution289.1294.5
Net income per share—Diluted$2.66$2.38

Options that were considered antidilutive were not included in the computation of diluted net income per share. There were 0.5 million and 0.2 million antidilutive options outstanding for the three months ended March 31, 2026 and 2025, respectively.

(6) Inventories

Inventories as of March 31, 2026 and December 31, 2025 were as follows:

In millionsMarch 31, 2026December 31, 2025
Raw material$638$640
Work-in-process210191
Finished goods878828
Total inventories$1,726$1,659

(7) Pension and Other Postretirement Benefits

Pension and other postretirement benefit costs for the three months ended March 31, 2026 and 2025 were as follows:

Three Months Ended
March 31,
PensionOther Postretirement Benefits
In millions2026202520262025
Components of net periodic benefit cost:
Service cost$7$8$1$1
Interest cost212356
Expected return on plan assets(32)(32)(7)(7)
Amortization of actuarial loss (gain)41(2)(2)
Total net periodic benefit cost (income)$—$—$(3)$(2)

The service cost component of net periodic benefit cost is presented within Cost of revenue and Selling, administrative, and research and development expenses in the Statement of Income while the other components of net periodic benefit cost are presented within Other income (expense).

The Company expects to contribute approximately $24 million to its pension plans and $31 million to its other postretirement benefit plans in 2026. As of March 31, 2026, contributions of $14 million to pension plans and $6 million to other postretirement benefit plans have been made.

(8) Debt

Total debt as of March 31, 2026 and December 31, 2025 was as follows:

In millionsMarch 31, 2026December 31, 2025
Short-term debt$2,545$2,286
Long-term debt6,6036,683
Total debt$9,148$8,969

Short-term debt included commercial paper of $1.5 billion and $1.3 billion as of March 31, 2026 and December 31, 2025, respectively. The weighted-average interest rate on commercial paper as of March 31, 2026 and December 31, 2025 was 3.81% and 3.84%, respectively. Short-term debt also included $999 million as of March 31, 2026 and December 31, 2025 related to the 2.65% notes due November 15, 2026, which were reclassified from Long-term debt to Short-term debt in the fourth quarter of 2025.

On February 24, 2025, the Company entered into an amendment to the Euro-denominated credit agreement entered into on May 5, 2023 (the "Euro Credit Agreement") to extend the termination date from April 30, 2025 to February 28, 2027, with an option to further extend the termination date to September 15, 2027. The amendment also decreased the interest rate spread applicable to the loans from 0.75% to 0.70% and removed the option for a one-month interest period. As of March 31, 2026, the Company had $866 million outstanding under the Euro Credit Agreement with an interest rate of 2.71%, which was included in Long-term debt as the Company intends to exercise its option to extend the termination date. As of December 31, 2025, the Company had $881 million outstanding under the Euro Credit Agreement with an interest rate of 2.77%, which was included in Long-term debt.

On February 20, 2026, the Company entered into a $3.0 billion, five-year revolving credit facility with a termination date of February 20, 2031, which is available to provide additional liquidity, including to support the potential issuances of commercial paper. This agreement replaced the existing $3.0 billion, five-year revolving credit facility with a termination date of October 21, 2027. No amounts were outstanding under the revolving credit facility as of March 31, 2026.

The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of March 31, 2026 and December 31, 2025 were as follows:

In millionsMarch 31, 2026December 31, 2025
Fair value$7,290$7,451
Carrying value7,6027,682

The approximate fair values of the Company's long-term debt, including current maturities, were based on a valuation model using Level 2 observable inputs which included market rates for comparable instruments for the respective periods.

(9) Accumulated Other Comprehensive Income (Loss)

The following table summarizes changes in Accumulated other comprehensive income (loss) for the three months ended March 31, 2026 and 2025:

Three Months Ended
March 31,
In millions20262025
Beginning balance$(1,827)$(1,877)
Foreign currency translation adjustments during the period43(47)
Income taxes(19)47
Total foreign currency translation adjustments, net of tax24—
Pension and other postretirement benefit adjustments reclassified to income2(1)
Income taxes(1)—
Total pension and other postretirement benefit adjustments, net of tax1(1)
Ending balance$(1,802)$(1,878)

Pension and other postretirement benefit adjustments reclassified to income related primarily to the amortization of actuarial gains and losses. Refer to Note 7. Pension and Other Postretirement Benefits for additional information.

The outstanding balances of the Euro notes issued in May 2014, May 2015, June 2019 and May 2024, and the Euro term loan under the Euro Credit Agreement are designated as hedges of a portion of the Company’s net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. Dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). The amount of pre-tax gain (loss) related to this debt recorded in Other comprehensive income (loss) was a gain of $82 million and a loss of $196 million for the three months ended March 31, 2026 and 2025, respectively. The carrying value of the outstanding balance of Euro-denominated debt that was designated as a net investment hedge as of March 31, 2026 and December 31, 2025 was $4.9 billion and $5.0 billion, respectively. Refer to Note 8. Debt for additional information regarding the Company’s outstanding Euro debt.

As of March 31, 2026 and 2025, the ending balance of Accumulated other comprehensive income (loss) consisted of after-tax cumulative translation adjustment losses of $1.6 billion in both periods, and after-tax unrecognized pension and other postretirement benefit costs of $236 million and $267 million, respectively.

(10) Segment Information

The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The following is a description of the Company's seven segments:

Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications.

Food Equipment— This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings.

Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and MRO solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics.

Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications.

Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance.

Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions.

Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.

The Company's chief operating decision maker ("CODM") is the President & Chief Executive Officer. The CODM primarily uses operating revenue, operating income and related operating margins in assessing the current and expected long-term performance of the Company's segments, including the application of the Company's enterprise strategies which focus on profitable growth and continuous improvement to margins and returns through the application of the Company's business model. Operating income and margins are also used by the CODM when evaluating segment investments in capital projects and restructuring initiatives. The CODM regularly reviews summarized financial information related to segment operating revenue, variable margins, overhead expenses, operating income and operating margins as compared to forecasted results.

Intersegment sales transactions are accounted for at prices consistent with sales to third parties and are not considered material. Segments are allocated a fixed overhead charge for general corporate administrative expenses based on a percentage of the segment's operating revenue. Expenses not allocated to the segments are reported separately as Unallocated. Because the Unallocated category includes a variety of items, it is subject to fluctuations on a quarterly and annual basis.

Segment operating revenue, significant expenses and operating income for the three months ended March 31, 2026 and 2025 were as follows:

Three Months Ended
March 31,
In millions20262025
Operating revenue:
Automotive OEM$820$786
Food Equipment637627
Test & Measurement and Electronics715652
Welding507472
Polymers & Fluids452429
Construction Products458443
Specialty Products431435
Total segments4,0203,844
Intersegment revenue(4)(5)
Operating Revenue$4,016$3,839
Variable cost of revenue:
Automotive OEM$442$435
Food Equipment298284
Test & Measurement and Electronics309282
Welding227214
Polymers & Fluids210205
Construction Products206200
Specialty Products195201
Total segments$1,887$1,821
Overhead expenses:
Automotive OEM$205$200
Food Equipment182177
Test & Measurement and Electronics242231
Welding117105
Polymers & Fluids116110
Construction Products117113
Specialty Products10199
Total segments$1,080$1,035
Operating income:
Automotive OEM$173$151
Food Equipment157166
Test & Measurement and Electronics164139
Welding163153
Polymers & Fluids126114
Construction Products135130
Specialty Products135135
Total segments1,053988
Unallocated(33)(37)
Operating Income1,020951
Interest expense(73)(68)
Other income (expense)2012
Income Before Taxes$967$895

Segment depreciation and amortization and impairment of intangible assets for the three months ended March 31, 2026 and 2025 was as follows:

Three Months Ended
March 31,
In millions20262025
Automotive OEM$35$32
Food Equipment1010
Test & Measurement and Electronics1818
Welding98
Polymers & Fluids910
Construction Products88
Specialty Products109
Total$99$95

Asset and capital expenditure information by segment is not regularly provided to or reviewed by the CODM and is therefore not disclosed.

Previous: Cover and table of contents · Next: Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations