The following table presents selected historical financial data for the successor periods consisting of the year ended December 31, 2018, three months ended December 2017, fiscal year ended September 30, 2017 and successor period of December 4, 2015 through September 24, 2016, as well as the predecessor periods of September 27, 2015 through March 2, 2016, fiscal year ended September 26, 2015 and fiscal year ended September 27, 2014. These periods have been derived from our Audited Consolidated Financial Statements.
You should read this information along with the information included in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," and our Audited Consolidated Financial Statements and the related Notes thereto included elsewhere in this Annual Report on Form 10-K. The Company has not made reclassifications to the historical predecessor periods of the Fiscal Year Ended September 26, 2015 and the Fiscal Year Ended September 27, 2014, as they are not presented in the Consolidated Financial Statements within Item 8.
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Successor | | | | | | | | | | | | | | | | Predecessor | | | | | | | | | | |
| (in millions, except per share data) | Year Ended December 31, 2018 | | | | Three Months Ended December 31, 2017 | | | | Fiscal Year Ended September 30, 2017 | | | | December 4, 2015 through September 24, 2016 | | | | September 27, 2015 through March 2, 2016 | | | | Fiscal Year Ended September 26, 2015 | | | | Fiscal Year Ended September 27, 2014 | | |
| Statements of Income Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net sales | $ | 7,442 | | | $ | 1,170 | | | $ | 4,269 | | | $ | 2,293 | | | $ | 2,025 | | | $ | 4,520 | | | $ | 4,708 | |
| Gross profit | 3,882 | | | | 527 | | | | 2,044 | | | | 1,073 | | | | 800 | | | | 1,608 | | | | 1,816 | | |
| Income from operations | 1,237 | | | | 229 | | | | 897 | | | | 393 | | | | 147 | | | | 765 | | | | 947 | | |
| Net income(2) | 589 | | | | 619 | | | | 383 | | | | 109 | | | | 100 | | | | 499 | | | | 597 | | |
| Basic earnings per share(1) | $ | 0.54 | | | $ | 0.77 | | | $ | 0.48 | | | $ | 0.19 | | | $ | 0.66 | | | $ | 3.17 | | | $ | 3.80 | |
| Diluted earnings per share(1) | 0.53 | | | | 0.77 | | | | 0.47 | | | | 0.18 | | | | 0.66 | | | | 3.14 | | | | 3.74 | | |
| Dividends declared per share(3) | 0.30 | | | | — | | | | — | | | | — | | | | 0.33 | | | | 1.15 | | | | 1.00 | | |
| Statements of Cash Flows Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash provided by (used in): | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating activities | $ | 1,613 | | | $ | 385 | | | $ | 1,749 | | | $ | 280 | | | $ | 837 | | | $ | 755 | | | $ | 719 | |
| Investing activities | (19,131 | | ) | | (18 | | ) | | 180 | | | | (13,772 | | ) | | (75 | | ) | | (498 | | ) | | (472 | | ) |
| Financing activities | 17,577 | | | | (620 | | ) | | (2,026 | | ) | | 13,937 | | | | (647 | | ) | | (972 | | ) | | 253 | | |
| |
|---|
| (1) | The weighted average number of shares of common stock outstanding used in the calculation of earnings per share ("EPS") during the year ended December 31, 2018 was impacted by the issuance of KDP common stock and the shares retained by the DPS stockholders. Refer to the Consolidated Statements of Changes in Stockholders' Equity and Note 1 of the Notes to our Audited Consolidated Financial Statements for further information. Additionally, the EPS for periods owned by the predecessor were computed under the predecessor's ownership structure and were not adjusted as a result of the DPS Merger. |
| |
|---|
| (2) | For the three months ended December 31, 2017, net income, basic earnings per share, and diluted earnings per share were impacted by the initial impact of the legislation commonly referred to as the Tax Cuts and Jobs Act of 2017. Refer to Note 6 of the Notes to our Audited Consolidated Financial Statements for further information. |
| |
|---|
| (3) | During the periods of the Three Months Ended December 31, 2017, Fiscal Year Ended September 30, 2017 and the Successor period of December 4, 2015 through September 24, 2016 the Company did not declare dividends on a per share basis, as Maple was a privately-held company. The Company did declare and pay dividends of $10 million, $54 million and $10 million in the respective periods. Additionally, during the year ended December 31, 2018, prior to the DPS Merger, the Company declared and paid $23 million in dividends. |
| | | | | | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | | | | | |
| Successor | | | | | | | | | | | | | | | | Predecessor | | | | | | |
| December 31, | | | | | | | | September 30, 2017 | | | | September 24, 2016 | | | | September 26, 2015 | | | | September 27, 2014 | | |
| (in millions) | 2018 | | | | 2017 | | | | | | | | | | | | | | | | | | |
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill and other intangible assets, net | $ | 43,978 | | | $ | 13,653 | | | $ | 13,691 | | | $ | 14,060 | | | $ | 1,171 | | | $ | 1,121 | |
| Total assets | 48,918 | | | | 15,744 | | | | 16,107 | | | | 16,609 | | | | 4,002 | | | | 4,797 | | |
| Short-term borrowings and current portion of long-term obligations | 1,458 | | | | 219 | | | | 219 | | | | 186 | | | | — | | | | 19 | | |
| Current portion of capital lease and financing obligations | 26 | | | | 6 | | | | 6 | | | | 3 | | | | 3 | | | | 2 | | |
| Structured payables | 526 | | | | — | | | | — | | | | — | | | | — | | | | — | | |
| Long-term obligations | 14,201 | | | | 4,879 | | | | 5,475 | | | | 7,322 | | | | 331 | | | | 141 | | |
| Capital lease and financing obligations, less current | 305 | | | | 97 | | | | 99 | | | | 111 | | | | 117 | | | | 116 | | |
| Total stockholders’ equity | 22,533 | | | | 7,398 | | | | 6,828 | | | | 6,510 | | | | 2,709 | | | | 3,459 | | |