Item 1. FINANCIAL STATEMENTS
316K characters. Original on sec.gov · Markdown
Item 1. FINANCIAL STATEMENTS
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page No. | |
| Condensed Consolidated Statements of Financial Condition (Unaudited) as of March 31, 2026 and December 31, 2025 | 7 |
| Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 11 |
| Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 13 |
| Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 14 |
| Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 16 |
| Notes to Consolidated Financial Statements | 19 |
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| March 31, 2026 | December 31, 2025 | ||
| Assets | |||
| Asset Management and Strategic Holdings | |||
| Cash and Cash Equivalents | $9,273,480 | $9,380,874 | |
| Restricted Cash and Cash Equivalents | 41,631 | 48,033 | |
| Investments | 128,050,466 | 127,948,305 | |
| Due from Affiliates | 2,703,403 | 2,307,701 | |
| Other Assets | 6,484,165 | 6,294,381 | |
| 146,553,145 | 145,979,294 | ||
| Insurance | |||
| Cash and Cash Equivalents | $9,926,589 | $7,511,273 | |
| Restricted Cash and Cash Equivalents | 243,756 | 211,610 | |
| Investments | 188,274,505 | 192,009,748 | |
| Reinsurance Recoverable | 50,453,448 | 48,022,605 | |
| Insurance Intangible Assets | 5,929,072 | 5,905,228 | |
| Other Assets | 7,118,726 | 6,662,911 | |
| Separate Account Assets | 3,585,272 | 3,841,403 | |
| 265,531,368 | 264,164,778 | ||
| Total Assets | $412,084,513 | $410,144,072 | |
| Liabilities and Equity | |||
| Asset Management and Strategic Holdings | |||
| Debt Obligations | $49,175,395 | $49,117,744 | |
| Due to Affiliates | 415,260 | 442,362 | |
| Accrued Expenses and Other Liabilities | 14,806,709 | 14,348,335 | |
| 64,397,364 | 63,908,441 | ||
| Insurance | |||
| Policy Liabilities (market risk benefit liabilities: $1,403,740 and $1,349,774, as of March 31, 2026 and December 31, 2025, respectively.) | $204,727,117 | $205,558,727 | |
| Debt Obligations | 3,813,234 | 3,820,407 | |
| Funds Withheld Payable at Interest | 49,360,332 | 46,822,744 | |
| Accrued Expenses and Other Liabilities | 4,369,533 | 3,341,695 | |
| Reinsurance Liabilities | 1,025,414 | 1,218,744 | |
| Separate Account Liabilities | 3,585,272 | 3,841,403 | |
| 266,880,902 | 264,603,720 | ||
| Total Liabilities | 331,278,266 | 328,512,161 | |
| Commitments and Contingencies (See Note 24) | |||
| Redeemable noncontrolling interests (See Note 23) | 2,795,494 | 2,710,242 | |
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) (CONTINUED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| March 31, 2026 | December 31, 2025 | ||
| Stockholders' Equity | |||
| Series D Mandatory Convertible Preferred Stock, $0.01 par value. 51,750,000 shares, issued and outstanding as of March 31, 2026 and December 31, 2025. | 2,543,404 | 2,543,404 | |
| Series I Preferred Stock, $0.01 par value. 1 share authorized, 1 share issued and outstanding as of March 31, 2026 and December 31, 2025. | — | — | |
| Common Stock, $0.01 par value. 3,500,000,000 shares authorized, 889,413,785 and 891,451,844 shares, issued and outstanding as of March 31, 2026 and December 31, 2025, respectively. | 8,894 | 8,914 | |
| Additional Paid-In Capital | 18,976,939 | 19,041,497 | |
| Retained Earnings | 14,084,430 | 13,884,438 | |
| Accumulated Other Comprehensive Income (Loss) | (5,117,514) | (4,575,692) | |
| Total KKR & Co. Inc. Stockholders' Equity | 30,496,153 | 30,902,561 | |
| Noncontrolling Interests (See Note 22) | 47,514,600 | 48,019,108 | |
| Total Equity | 78,010,753 | 78,921,669 | |
| Total Liabilities and Equity | $412,084,513 | $410,144,072 |
See notes to financial statements.
KKR & CO. INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
(CONTINUED)
(Amounts in Thousands)
The following presents the portion of the consolidated balances provided in the consolidated statements of financial
condition attributable to consolidated variable interest entities ("VIEs"). As of March 31, 2026 and December 31, 2025, KKR's
consolidated VIEs consist primarily of (i) certain collateralized financing entities ("CFEs") including those CFEs holding
collateralized loan obligations ("CLOs"), (ii) certain investment funds, and (iii) certain VIEs formed by Global Atlantic. The
noteholders, creditors, and equity holders of these VIEs have no recourse to the assets of any other KKR entity.
With respect to consolidated CFEs and certain investment funds, the following assets may only be used to settle
obligations of these consolidated VIEs and the following liabilities are only the obligations of these consolidated VIEs and not
generally to KKR. Additionally, KKR has no right to the benefits from, nor does KKR bear the risks associated with, the assets
held by these VIEs beyond KKR's beneficial interest therein and any income generated from the VIEs. There are neither explicit
arrangements nor does KKR hold implicit variable interests that would require KKR to provide any material ongoing financial
support to the consolidated VIEs, beyond amounts previously committed to them, if any.
With respect to certain other VIEs consolidated by Global Atlantic, Global Atlantic has formed certain VIEs to either (i)
hold investments, including fixed maturity securities, consumer and other loans, renewable energy, transportation, and real
estate, or (ii) to conduct certain reinsurance activities with third party commitments. These VIEs issue beneficial interests
primarily to Global Atlantic’s insurance companies.
| March 31, 2026 | |||||||
| Consolidated CFEs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||
| Assets | |||||||
| Asset Management and Strategic Holdings | |||||||
| Cash and Cash Equivalents | $2,795,409 | $1,243,372 | $— | $4,038,781 | |||
| Restricted Cash and Cash Equivalents | — | 41,631 | — | 41,631 | |||
| Investments | 30,356,670 | 77,465,073 | — | 107,821,743 | |||
| Other Assets | 890,256 | 478,745 | — | 1,369,001 | |||
| 34,042,335 | 79,228,821 | — | 113,271,156 | ||||
| Insurance | |||||||
| Cash and Cash Equivalents | — | — | 1,695,789 | 1,695,789 | |||
| Investments | — | — | 30,460,274 | 30,460,274 | |||
| Other Assets | — | — | 973,676 | 973,676 | |||
| — | — | 33,129,739 | 33,129,739 | ||||
| Total Assets | $34,042,335 | $79,228,821 | $33,129,739 | $146,400,895 | |||
| Liabilities | |||||||
| Asset Management and Strategic Holdings | |||||||
| Debt Obligations | $30,012,515 | $6,990,566 | $— | $37,003,081 | |||
| Accrued Expenses and Other Liabilities | 2,437,163 | 791,552 | — | 3,228,715 | |||
| 32,449,678 | 7,782,118 | — | 40,231,796 | ||||
| Insurance | |||||||
| Debt Obligations | — | — | 207,400 | 207,400 | |||
| Accrued Expenses and Other Liabilities | — | — | 619,457 | 619,457 | |||
| — | — | 826,857 | 826,857 | ||||
| Total Liabilities | $32,449,678 | $7,782,118 | $826,857 | $41,058,653 |
KKR & CO. INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
(CONTINUED)
(Amounts in Thousands)
| December 31, 2025 | |||||||
| Consolidated CFEs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||
| Assets | |||||||
| Asset Management and Strategic Holdings | |||||||
| Cash and Cash Equivalents | $2,726,050 | $1,435,888 | $— | $4,161,938 | |||
| Restricted Cash and Cash Equivalents | — | 48,033 | — | 48,033 | |||
| Investments | 30,673,565 | 77,327,933 | — | 108,001,498 | |||
| Other Assets | 858,433 | 345,779 | — | 1,204,212 | |||
| 34,258,048 | 79,157,633 | — | 113,415,681 | ||||
| Insurance | |||||||
| Cash and Cash Equivalents | — | — | 1,381,836 | 1,381,836 | |||
| Investments | — | — | 31,201,795 | 31,201,795 | |||
| Other Assets | — | — | 788,325 | 788,325 | |||
| — | — | 33,371,956 | 33,371,956 | ||||
| Total Assets | $34,258,048 | $79,157,633 | $33,371,956 | $146,787,637 | |||
| Liabilities | |||||||
| Asset Management and Strategic Holdings | |||||||
| Debt Obligations | $30,227,885 | $6,664,740 | $— | $36,892,625 | |||
| Accrued Expenses and Other Liabilities | 2,068,666 | 1,007,545 | — | 3,076,211 | |||
| 32,296,551 | 7,672,285 | — | 39,968,836 | ||||
| Insurance | |||||||
| Debt Obligations | — | — | 197,400 | 197,400 | |||
| Accrued Expenses and Other Liabilities | — | — | 566,466 | 566,466 | |||
| — | — | 763,866 | 763,866 | ||||
| Total Liabilities | $32,296,551 | $7,672,285 | $763,866 | $40,732,702 |
See notes to financial statements.
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Revenues | |||
| Asset Management and Strategic Holdings | |||
| Fees and Other | $1,186,842 | $886,810 | |
| Capital Allocation-Based Income (Loss) | 841,853 | 1,159,105 | |
| 2,028,695 | 2,045,915 | ||
| Insurance | |||
| Net Premiums | 561,970 | 323,364 | |
| Policy Fees | 325,694 | 338,473 | |
| Net Investment Income | 1,989,064 | 1,783,280 | |
| Net Investment-Related Gains (Losses) | (652,697) | (1,436,337) | |
| Other Income | 65,257 | 55,488 | |
| 2,289,288 | 1,064,268 | ||
| Total Revenues | 4,317,983 | 3,110,183 | |
| Expenses | |||
| Asset Management and Strategic Holdings | |||
| Compensation and Benefits | 1,051,681 | 1,333,103 | |
| Occupancy and Related Charges | 37,837 | 34,465 | |
| General, Administrative and Other | 381,729 | 300,332 | |
| 1,471,247 | 1,667,900 | ||
| Insurance | |||
| Net Policy Benefits and Claims (including market risk benefit (gain) loss of $86,338 and $221,394 for the three months ended March 31, 2026 and 2025, respectively; remeasurement (gain) loss on policy liabilities: $— and $42,252 for the three months ended March 31, 2026 and 2025, respectively.) | 1,880,028 | 1,708,294 | |
| Amortization of Policy Acquisition Costs | 142,921 | 97,971 | |
| Interest Expense | 73,881 | 69,571 | |
| Policy and Other Operating Expense | 302,058 | 287,219 | |
| 2,398,888 | 2,163,055 | ||
| Total Expenses | 3,870,135 | 3,830,955 | |
| Investment Income (Loss) - Asset Management and Strategic Holdings | |||
| Net Gains (Losses) from Investment Activities | (316,379) | 1,086,591 | |
| Dividend Income | 268,017 | 273,890 | |
| Interest Income | 741,591 | 785,857 | |
| Interest Expense | (678,187) | (654,499) | |
| Total Investment Income (Loss) | 15,042 | 1,491,839 | |
| Income (Loss) Before Taxes | 462,890 | 771,067 |
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Income Tax Expense (Benefit) | 185,385 | 86,569 | |
| Net Income (Loss) | 277,505 | 684,498 | |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | (983) | 8,494 | |
| Net Income (Loss) Attributable to Noncontrolling Interests | (126,741) | 861,928 | |
| Net Income (Loss) Attributable to KKR & Co. Inc. | 405,229 | (185,924) | |
| Series D Mandatory Convertible Preferred Stock Dividends | 40,430 | — | |
| Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $364,799 | $(185,924) | |
| Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock | |||
| Basic | $0.41 | $(0.22) | |
| Diluted | $0.38 | $(0.22) | |
| Weighted Average Shares of Common Stock Outstanding | |||
| Basic | 891,145,378 | 888,246,698 | |
| Diluted | 954,219,620 | 888,246,698 |
See notes to financial statements.
| KKR & CO. INC. | ||||
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | ||||
| (Amounts in Thousands) | ||||
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Net Income (Loss) | $277,505 | $684,498 | ||
| Other Comprehensive Income (Loss), Net of Tax: | ||||
| Unrealized Gains (Losses) on Available-For-Sale Securities and Other | (715,547) | 1,456,349 | ||
| Net effect of changes in discount rates and instrument-specific credit risk on policy liabilities | 226,215 | (185,584) | ||
| Foreign Currency Translation Adjustments | (28,879) | 140,705 | ||
| Comprehensive Income (Loss) | (240,706) | 2,095,968 | ||
| Comprehensive Income (Loss) Attributable to Redeemable Noncontrolling Interests | (983) | 8,494 | ||
| Comprehensive Income (Loss) Attributable to Noncontrolling Interests | (97,157) | 867,927 | ||
| Comprehensive Income (Loss) Attributable to KKR & Co. Inc. | $(142,566) | $1,219,547 |
See notes to financial statements.
| KKR & CO. INC. | |||
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| Three Months Ended March 31, 2026 | |||
| Amounts | Shares | ||
| Series D Mandatory Convertible Preferred Stock | |||
| Beginning of Period | $2,543,404 | 51,750,000 | |
| End of Period | 2,543,404 | 51,750,000 | |
| Series I Preferred Stock | |||
| Beginning of Period | — | 1 | |
| End of Period | — | 1 | |
| Common Stock | |||
| Beginning of Period | 8,914 | 891,451,844 | |
| Net Delivery of Common Stock (Equity Incentive Plan) | — | 1,265 | |
| Repurchases of Common Stock | (21) | (2,173,970) | |
| Exchange of KKR Restricted Holdings Units | 1 | 119,541 | |
| Private Placement Share Issuance | — | 15,105 | |
| End of Period | 8,894 | 889,413,785 | |
| Additional Paid-In Capital | |||
| Beginning of Period | 19,041,497 | ||
| Net Delivery of Common Stock (Equity Incentive Plan) | (64) | ||
| Repurchases of Common Stock | (191,223) | ||
| Equity-Based Compensation (Non-Cash Contribution) | 84,045 | ||
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 55,731 | ||
| Tax Effects of Changes in Ownership and Other | (13,047) | ||
| End of Period | 18,976,939 | ||
| Retained Earnings | |||
| Beginning of Period | 13,884,438 | ||
| Net Income (Loss) Attributable to KKR & Co. Inc. | 405,229 | ||
| Series D Mandatory Convertible Preferred Stock Dividends ($0.78125 per share) | (40,430) | ||
| Common Stock Dividends ($0.185 per share) | (164,807) | ||
| End of Period | 14,084,430 | ||
| Accumulated Other Comprehensive Income (Loss) (net of tax) | |||
| Beginning of Period | (4,575,692) | ||
| Other Comprehensive Income (Loss) | (547,795) | ||
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 5,973 | ||
| End of Period | (5,117,514) | ||
| Total KKR & Co. Inc. Stockholders' Equity | 30,496,153 | ||
| Noncontrolling Interests (See Note 22) | 47,514,600 | ||
| Total Equity | $78,010,753 | ||
| Redeemable Noncontrolling Interests (See Note 23) | $2,795,494 |
| KKR & CO. INC. | |||
| CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED) | |||
| (Amounts in Thousands, Except Share and Per Share Data) | |||
| Three Months Ended March 31, 2025 | |||
| Amounts | Shares | ||
| Series D Mandatory Convertible Preferred Stock | |||
| Beginning of Period | $— | — | |
| Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) | 2,543,404 | 51,750,000 | |
| End of Period | 2,543,404 | 51,750,000 | |
| Series I Preferred Stock | |||
| Beginning of Period | — | 1 | |
| End of Period | — | 1 | |
| Common Stock | |||
| Beginning of Period | 8,882 | 888,232,174 | |
| Net Delivery of Common Stock (Equity Incentive Plan) | — | 11,982 | |
| Clawback of Transfer Restricted Shares | — | (1,882) | |
| Private Placement Share Issuance | — | 8,058 | |
| End of Period | 8,882 | 888,250,332 | |
| Additional Paid-In Capital | |||
| Beginning of Period | 18,406,718 | ||
| Net Delivery of Common Stock (Equity Incentive Plan) | (694) | ||
| Equity-Based Compensation (Non-Cash Contribution) | 81,987 | ||
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 122,878 | ||
| Tax Effects of Changes in Ownership and Other | 2,006 | ||
| End of Period | 18,612,895 | ||
| Retained Earnings | |||
| Beginning of Period | 12,282,513 | ||
| Net Income (Loss) Attributable to KKR & Co. Inc. | (185,924) | ||
| Common Stock Dividends ($0.175 per share) | (155,441) | ||
| End of Period | 11,941,148 | ||
| Accumulated Other Comprehensive Income (Loss) (net of tax) | |||
| Beginning of Period | (7,046,545) | ||
| Other Comprehensive Income (Loss) | 1,405,471 | ||
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 4,732 | ||
| End of Period | (5,636,342) | ||
| Total KKR & Co. Inc. Stockholders' Equity | 27,469,987 | ||
| Noncontrolling Interests (See Note 22) | 39,565,465 | ||
| Total Equity | $67,035,452 | ||
| Redeemable Noncontrolling Interests (See Note 23) | $1,921,480 |
See notes to financial statements.
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||
| (Amounts in Thousands) | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Operating Activities | |||
| Net Income (Loss) | $277,505 | $684,498 | |
| Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities: | |||
| Equity-Based Compensation | 180,113 | 183,568 | |
| Net Realized (Gains) Losses – Asset Management and Strategic Holdings | (106,487) | (70,229) | |
| Change in Unrealized (Gains) Losses – Asset Management and Strategic Holdings | 422,866 | (1,016,362) | |
| Capital Allocation-Based (Income) Loss – Asset Management and Strategic Holdings | (841,853) | (1,159,105) | |
| Net Investment and Policy Liability-Related (Gains) Losses – Insurance | 403,711 | 1,660,241 | |
| Net Accretion and Amortization | (77,391) | (53,645) | |
| Interest Credited to Policyholder Account Balances (net of Policy Fees) – Insurance | 1,425,949 | 1,156,919 | |
| Other Non-Cash Amounts | 61,533 | 232,447 | |
| Cash Flows Due to Changes in Operating Assets and Liabilities: | |||
| Reinsurance Transactions and Acquisitions, Net of Cash Provided – Insurance | — | 87,399 | |
| Change in Premiums, Notes Receivable and Reinsurance Recoverable, Net of Reinsurance Premiums Payable – Insurance | 77,122 | 365,957 | |
| Change in Deferred Policy Acquisition Costs – Insurance | (190,720) | (239,121) | |
| Change in Policy Liabilities and Accruals, Net – Insurance | 252,958 | (260,265) | |
| Change in Consolidation | — | (145) | |
| Change in Due from / to Affiliates | (431,071) | 14,746 | |
| Change in Other Assets | 467,258 | 151,251 | |
| Change in Accrued Expenses and Other Liabilities | 8,032 | 1,165,970 | |
| Investments Purchased – Asset Management and Strategic Holdings | (7,907,411) | (10,883,447) | |
| Proceeds from Investments – Asset Management and Strategic Holdings | 7,724,556 | 10,529,049 | |
| Net Cash Provided (Used) by Operating Activities | 1,746,670 | 2,549,726 | |
| Investing Activities | |||
| Acquisitions, Net | (37,924) | — | |
| Purchases of Fixed Assets | (27,424) | (20,846) | |
| Investments Purchased – Insurance | (18,179,371) | (24,919,638) | |
| Proceeds from Investments – Insurance | 20,582,146 | 21,793,291 | |
| Other Investing Activities, Net | 10,478 | (119) | |
| Net Cash Provided (Used) by Investing Activities | 2,347,905 | (3,147,312) |
| KKR & CO. INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED) | |||
| (Amounts in Thousands) | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Financing Activities | |||
| Series D Mandatory Convertible Preferred Stock Dividends | (40,430) | — | |
| Common Stock Dividends | (164,807) | (155,441) | |
| Distributions to Redeemable Noncontrolling Interests | (48,628) | (7,704) | |
| Contributions from Redeemable Noncontrolling Interests | 87,195 | 335,513 | |
| Distributions to Noncontrolling Interests | (1,603,926) | (988,003) | |
| Contributions from Noncontrolling Interests | 1,177,896 | 833,569 | |
| Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) | — | 2,543,404 | |
| Net Delivery of Common Stock (Equity Incentive Plan) | (64) | (694) | |
| Repurchases of Common Stock | (191,244) | — | |
| Proceeds from Debt Obligations | 3,911,320 | 4,660,096 | |
| Repayment of Debt Obligations | (3,255,884) | (5,165,945) | |
| Financing Costs Paid | (4,961) | (109) | |
| Additions to Contractholder Deposit Funds – Insurance | 5,558,450 | 6,259,326 | |
| Withdrawals from Contractholder Deposit Funds – Insurance | (7,168,904) | (4,752,660) | |
| Reinsurance Transactions, Net of Cash Provided – Insurance | 401 | — | |
| Other Financing Activity, Net | 50,996 | 41,752 | |
| Net Cash Provided (Used) by Financing Activities | (1,692,590) | 3,603,104 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (68,319) | 19,994 | |
| Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash | $2,333,666 | $3,025,512 | |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 17,151,790 | 15,367,953 | |
| Cash, Cash Equivalents and Restricted Cash, End of Period | $19,485,456 | $18,393,465 | |
| Cash, Cash Equivalents and Restricted Cash are comprised of the following: | |||
| Beginning of the Period | |||
| Asset Management and Strategic Holdings | |||
| Cash and Cash Equivalents | $9,380,874 | $8,535,048 | |
| Restricted Cash and Cash Equivalents | 48,033 | 138,948 | |
| Total Asset Management and Strategic Holdings | 9,428,907 | 8,673,996 | |
| Insurance | |||
| Cash and Cash Equivalents | $7,511,273 | $6,343,445 | |
| Restricted Cash and Cash Equivalents | 211,610 | 350,512 | |
| Total Insurance | 7,722,883 | 6,693,957 | |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | $17,151,790 | $15,367,953 | |
| End of the Period | |||
| Asset Management and Strategic Holdings | |||
| Cash and Cash Equivalents | $9,273,480 | $11,503,912 | |
| Restricted Cash and Cash Equivalents | 41,631 | 179,449 | |
| Total Asset Management and Strategic Holdings | 9,315,111 | 11,683,361 | |
| Insurance | |||
| Cash and Cash Equivalents | $9,926,589 | $6,482,989 | |
| Restricted Cash and Cash Equivalents | 243,756 | 227,115 | |
| Total Insurance | 10,170,345 | 6,710,104 | |
| Cash, Cash Equivalents and Restricted Cash, End of Period | $19,485,456 | $18,393,465 |
KKR & CO. INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(CONTINUED)
(Amounts in Thousands)
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Supplemental Disclosures of Cash Flow Information | |||
| Payments for Interest | $807,711 | $602,631 | |
| Payments for Income Taxes, Net of Refunds | $64,603 | $73,596 | |
| Payments for Operating Lease Liabilities | $24,703 | $16,698 | |
| Supplemental Disclosures of Non-Cash Investing and Financing Activities | |||
| Non-Cash Contribution from Noncontrolling Interests | $75 | $75 | |
| Non-Cash Distribution to Noncontrolling Interests | $(15,760) | $— | |
| Non-Cash Distribution to Redeemable Noncontrolling Interests | $(12,384) | $— | |
| Non-Cash Repayment of Debt Obligations | $— | $(100,000) | |
| Debt Obligations – Net Gains (Losses), Translation and Other | $604,095 | $44,987 | |
| Contractholder Deposit Funds Acquired through Reinsurance Agreements | $127 | $— | |
| Change in Consolidation | |||
| Investments – Asset Management and Strategic Holdings | $— | $2,130,064 | |
| Other Assets | $— | $(2,147) | |
| Accrued Expenses and Other Liabilities | $— | $(19) | |
| Noncontrolling Interests | $— | $2,129,979 |
See notes to financial statements.
KKR & CO. INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
(All Amounts in Thousands, Except Share and Per Share Data, and Except Where Noted)
1**.** ORGANIZATION
KKR & Co. Inc. (NYSE: KKR), through its subsidiaries (collectively, "KKR"), is a leading global investment firm that offers
alternative asset management as well as capital markets and insurance solutions. KKR aims to generate attractive investment
returns by following a patient and disciplined investment approach, employing world-class people, and supporting growth in
its portfolio companies and communities. KKR sponsors investment funds that invest in private equity, credit, and real assets
and has strategic partners that manage hedge funds. KKR’s insurance subsidiaries offer retirement, life, and reinsurance
products under the management of The Global Atlantic Financial Group LLC ("TGAFG" and, together with its insurance
companies and other subsidiaries, "Global Atlantic").
KKR & Co. Inc. is the parent company of KKR Group Co. Inc., which in turn owns KKR Group Holdings Corp., which is the
general partner of KKR Group Partnership L.P. ("KKR Group Partnership"). KKR & Co. Inc. both indirectly controls KKR Group
Partnership and indirectly holds Class A partner interests in KKR Group Partnership ("KKR Group Partnership Units")
representing economic interests in KKR's business. As of March 31, 2026, KKR & Co. Inc. held indirectly approximately 98.8%
of the KKR Group Partnership Units. The remaining balance is held indirectly by KKR current and former employees through
restricted holdings units representing an ownership interest in KKR Group Partnership Units, which may be exchanged for
shares of common stock of KKR & Co. Inc. ("exchangeable securities"). As limited partner interests, these KKR Group
Partnership Units are non-voting and do not entitle anyone other than KKR to manage its business and affairs. KKR Group
Partnership also has outstanding limited partner interests that provide for a carry pool provided by KKR Associates Holdings
L.P. ("Associates Holdings") and outstanding preferred units with economic terms that mirror the KKR & Co. Inc. 6.25% Series
D Mandatory Convertible Preferred Stock (the “Series D Mandatory Convertible Preferred Stock”).
In this report, references to "KKR," refer to KKR & Co. Inc. and its subsidiaries, including Global Atlantic, unless the context
requires otherwise, especially in sections where "KKR" is intended to refer to the asset management and strategic holdings
businesses only. References to our "funds," "vehicles" or "investment vehicles" refer to a wide array of investment funds,
vehicles, and accounts that are advised, managed or sponsored by one or more subsidiaries of KKR, including collateralized
loan obligations ("CLOs"), certain operating companies and business development companies ("BDCs"), unless the context
requires otherwise.
Reorganization Agreement
On October 8, 2021, KKR entered into a Reorganization Agreement (the "Reorganization Agreement") with KKR Holdings
L.P. ("KKR Holdings"), KKR Management LLP (which holds the sole outstanding share of Series I preferred stock), Associates
Holdings, and the other parties thereto. Pursuant to the Reorganization Agreement, the parties agreed to undertake a series
of integrated transactions to effect a number of transformative structural and governance changes, some of which were
completed on May 31, 2022, and other changes to be completed in the future. On May 31, 2022, KKR completed the merger
transactions ("Reorganization Mergers") contemplated by the Reorganization Agreement pursuant to which KKR acquired KKR
Holdings (which changed its name to KKR Group Holdings L.P.) and all of the KKR Group Partnership Units held by it.
Pursuant to the Reorganization Agreement, the following transactions will occur in the future on the Sunset Date (as
defined below):
i.the control of KKR & Co. Inc. by KKR Management LLP and the Series I Preferred Stock held by it will be eliminated,
ii.the voting rights for all common stock of KKR & Co. Inc., including with respect to the election of directors, will be
established on a one vote per share basis, and
iii.KKR will acquire control of Associates Holdings, the entity providing for the allocation of carry proceeds to KKR
employees, also known as the carry pool.
The “Sunset Date” will be the earlier of (i) December 31, 2026 and (ii) the six-month anniversary of the first date on which
the death or permanent disability of both Mr. Henry Kravis and Mr. George Roberts (collectively, "Co-Founders") has occurred
(or any earlier date consented to by KKR Management LLP in its sole discretion). In addition, KKR Management LLP agreed not
to transfer its ownership of the sole share of Series I Preferred Stock, and, the changes to occur effective on the Sunset Date
are unconditional commitments of the parties to the Reorganization Agreement.
2**.** SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements of KKR & Co. Inc. have been prepared in accordance with accounting
principles generally accepted in the United States of America ("GAAP") for interim financial information and the instructions
to this Quarterly Report on Form 10-Q. The condensed consolidated financial statements (referred to hereafter as the
"financial statements"), including these notes, are unaudited and exclude some of the disclosures required in annual financial
statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) such that
the financial statements are presented fairly and that estimates made in preparing the financial statements are reasonable
and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be
expected for any other interim period or for the entire year. The consolidated balance sheet data as of December 31, 2025
were derived from audited financial statements included in KKR & Co. Inc.'s Annual Report on Form 10-K for the fiscal year
ended December 31, 2025 filed with the U.S. Securities and Exchange Commission ("SEC") on February 27, 2026 (our "Annual
Report"), and the financial statements should be read in conjunction with the audited financial statements included therein.
Additionally, in the accompanying financial statements, the condensed consolidated statements of financial condition are
referred to hereafter as the "consolidated statements of financial condition"; the condensed consolidated statements of
operations are referred to hereafter as the "consolidated statements of operations"; the condensed consolidated statements
of comprehensive income (loss) are referred to hereafter as the "consolidated statements of comprehensive income (loss)";
the condensed consolidated statements of changes in equity are referred to hereafter as the "consolidated statements of
changes in equity"; and the condensed consolidated statements of cash flows are referred to hereafter as the "consolidated
statements of cash flows."
KKR consolidates the financial results of KKR Group Partnership and its consolidated entities, which include the accounts
of KKR's investment management and capital markets companies, the general partners of certain unconsolidated investment
funds, general partners of consolidated investment funds and their respective consolidated investment funds, Global
Atlantic’s insurance companies and certain other entities including CFEs.
The presentations in the consolidated statement of financial condition and consolidated statement of operations reflect
the significant industry diversification of KKR by its acquisition of Global Atlantic. Global Atlantic operates an insurance
business, and KKR operates an asset management business, which manages the operations of the Strategic Holdings segment
(see Note 21 "Segment Reporting" of our financial statements), each of which possess distinct characteristics. As a result, KKR
developed a two-tiered approach for the financial statements presentation, where Global Atlantic's insurance operations are
presented separately from KKR's asset management business. KKR believes that these separate presentations provide a more
informative view of the consolidated financial position and results of operations than traditional aggregated presentations
and that reporting Global Atlantic’s insurance operations separately is appropriate given, among other factors, the relative
significance of Global Atlantic’s policy liabilities, which are only obligations of the insurance companies that issued or assumed
them. If a traditional aggregate presentation were to be used, KKR would expect to eliminate or combine several identical or
similar captions, which would condense the presentations, but would also reduce the level of information presented. KKR also
believes that using a traditional aggregate presentation would result in no new line items compared to the two-tier
presentation included in the financial statements in this report.
In the ordinary course of business, KKR’s Asset Management business, Strategic Holdings business and Insurance business
enter into transactions with each other, which may include transactions pursuant to their investment management
agreements and certain financing arrangements. The borrowings from these financing arrangements are non-recourse to KKR
beyond the assets designated to support such borrowings. All of the investment management and financing arrangements
amongst KKR segments are eliminated in consolidation.
All intercompany transactions and balances have been eliminated. When the Insurance business makes an investment in
an entity consolidated by the Asset Management business, the investment is eliminated from the investment balance in the
Insurance tier in the presentation of the consolidated financial statements.
Certain prior period amounts in the accompanying notes have been reclassified to conform to the current period’s
presentation, including the realignment of prior period investment categories to the current year investment category
presentation within Notes 4, 7, 9, and 10.
For a detailed discussion about KKR’s significant accounting policies and for further information on accounting updates
adopted in the prior year, see Note 2 to the financial statements in the Annual Report. Other than the items listed below,
during the three months ended March 31, 2026, there were no significant updates to KKR’s significant accounting policies.
Effective beginning in the first quarter of 2026, the Company changed the presentation of certain operating expenses in
its Consolidated Statements of Operations. Amounts previously presented separately as “Insurance Expenses” and “General,
Administrative and Other” are now presented in a single line item, “Policy and Other Operating Expense”. Prior-period
amounts have been reclassified to conform to the current-period presentation. This change in presentation had no impact on
previously reported consolidated total expenses, income before taxes, and net income attributable to KKR.
Use of Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the recognition and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues, expenses, investment income (loss)
and income taxes during the reporting periods. Such estimates include but are not limited to (i) the valuation of investments
and financial instruments, (ii) the determination of the income tax provision, (iii) the impairment of goodwill and intangible
assets, (iv) the impairment of available-for-sale investments, (v) the valuation of insurance policy liabilities, including market
risk benefits, (vi) the valuation of embedded derivatives in policy liabilities and funds withheld, and (vii) the determination of
the allowance for loan losses.
Certain events particular to each industry and country or region in which the portfolio companies conduct their
operations, as well as general market, economic, political, geopolitical (including uncertainties resulting from changes to U.S.
and global tariff policies, escalating trade tensions, and impacts from the recent conflicts in the Middle East), and regulatory
conditions, and natural disasters and catastrophes, including public health crises, may have a significant negative impact on
KKR’s investments and profitability. Such events are beyond KKR’s control, and the likelihood that they may occur and the
effect on KKR's use of estimates cannot be predicted. Actual results could differ from those estimates, and such differences
could be material to the financial statements.
Adoption of New Accounting Pronouncements
Measurement of Credit Losses for Accounts Receivable and Contract Assets
In July 2025, the FASB issued ASU 2025–05, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit
Losses for Accounts Receivable and Contract Assets” (“ASU 2025–05”). ASU 2025–05 simplifies the application of the current
expected credit loss model for current accounts receivable and current contract assets under ASC 606. KKR adopted this
accounting standard effective for the year ended December 31, 2026, and its adoption did not have a material impact on
KKR’s consolidated financial statements.
Future Application of Accounting Standards
Expense Disaggregation Disclosures
In November 2024, the FASB issued ASU 2024–03, “Income Statement—Reporting Comprehensive Income—Expense
Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024–03”). ASU 2024–03
requires a public business entity to provide disaggregated disclosures of certain categories of expenses on an annual and
interim basis including employee compensation, depreciation, and intangible asset amortization for each income statement
expense line item that contains those expenses. The update will be effective for annual periods beginning after December 15,
2026 and interim periods beginning after December 15, 2027. KKR is currently evaluating the impact of adopting this guidance
on its consolidated financial statements and disclosures.
Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity
In May 2025, the FASB issued ASU 2025–03, “Business Combinations (Topic 805) and Consolidation (Topic 810):
Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity” (“ASU 2025–03”). ASU 2025–03 requires
an entity involved in an acquisition transaction effected primarily by exchanging equity interests when the legal acquiree is a
variable interest entity (“VIE”) that meets the definition of a business to consider certain factors to determine which entity is
the accounting acquirer. The update will be effective for annual periods and interim periods in annual reporting periods
beginning after December 15, 2026. KKR does not expect the adoption to have a material impact on its consolidated financial
statements or disclosures.
Targeted Improvements to the Accounting for Internal-Use Software
In September 2025, the FASB issued ASU 2025–06, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic
350-40): Targeted Improvements to the Accounting for Internal-Use Software” (“ASU 2025–06”). ASU 2025–06 eliminates
accounting consideration of software project development stages; requires capitalizing software costs when (i) management
has authorized and committed to funding the project and (ii) it is ‘probable’ the project will be completed and the software
used to perform its intended function (the ‘probable-to-complete’ threshold). ASU 2025–06 also enhances the guidance
around the ‘probable-to-complete’ threshold. The update will be effective for annual periods and interim periods in annual
reporting periods beginning after December 15, 2027. KKR is currently evaluating the impact of adopting this guidance on its
consolidated financial statements and disclosures.
Financial Instruments—Credit Losses (Topic 326): Purchased Loans
In November 2025, the FASB issued ASU 2025-08, Financial Instruments - Credit Losses (Topic 326) - Purchased Loans.
ASU 2025-08 expands the population of purchased financial assets subject to the gross-up approach in Topic 326. As a result
of this update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned” as defined in the
ASU will follow the gross-up approach at acquisition and the initial allowance for credit losses is added to the purchase price
to determine the amortized cost basis of the loans. The update is effective for fiscal years beginning after December 15, 2026,
including interim periods within those fiscal years, and is to be applied prospectively to loans acquired on or after adoption;
early adoption is permitted. KKR is currently evaluating the impact of adopting this guidance on its consolidated financial
statements and disclosures.
3**.** REVENUES - ASSET MANAGEMENT AND STRATEGIC HOLDINGS
For the three months ended March 31, 2026 and 2025 respectively, Asset Management and Strategic Holdings revenues
consisted of the following:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Management Fees | $759,829 | $531,699 | |
| Fee Credits | (140,699) | (136,262) | |
| Transaction Fees | 378,083 | 388,329 | |
| Monitoring Fees | 59,822 | 48,671 | |
| Incentive Fees | 47,398 | 1,328 | |
| Expense Reimbursements | 55,568 | 32,208 | |
| Consulting Fees | 26,841 | 20,837 | |
| Total Fees and Other | 1,186,842 | 886,810 | |
| Carried Interest | 816,031 | 1,068,262 | |
| General Partner Capital Interest | 25,822 | 90,843 | |
| Total Capital Allocation-Based Income (Loss) | 841,853 | 1,159,105 | |
| Total Revenues | $2,028,695 | $2,045,915 |
4**.** NET GAINS (LOSSES) FROM INVESTMENT ACTIVITIES - ASSET MANAGEMENT AND
STRATEGIC HOLDINGS
Net Gains (Losses) from Investment Activities in the consolidated statements of operations consist primarily of the
realized and unrealized gains and losses on investments (including foreign exchange gains and losses attributable to foreign
denominated investments and related activities) and other financial instruments, including those for which the fair value
option has been elected. Unrealized gains or losses result from changes in the fair value of these investments and other
financial instruments during a period. Upon disposition of an investment or financial instrument, previously recognized
unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.
The following table summarizes total Net Gains (Losses) from Investment Activities:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | ||||||||||
| Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | ||||||
| Private Equity (1) | $124,945 | $(664,338) | $(539,393) | $368,436 | $1,070,466 | $1,438,902 | |||||
| Credit (1) | (20,869) | (163,006) | (183,875) | (82,979) | 73,500 | (9,479) | |||||
| Investments of Consolidated CFEs (1) | (119,650) | (543,279) | (662,929) | (138,086) | (285,891) | (423,977) | |||||
| Real Assets (1) | 99,986 | 14,985 | 114,971 | (40,813) | 106,260 | 65,447 | |||||
| Other Investments (1) | 49,234 | 3,763 | 52,997 | (142,767) | 330,234 | 187,467 | |||||
| Foreign Exchange Forward Contracts and Options (2) | (8,510) | 473,146 | 464,636 | 83,826 | (467,022) | (383,196) | |||||
| Securities Sold Short (2) | (21,293) | 15,694 | (5,599) | 6 | 349 | 355 | |||||
| Other Derivatives (2) | (4,015) | (1,296) | (5,311) | 16 | (723) | (707) | |||||
| Debt Obligations and Other (3) | 6,659 | 441,465 | 448,124 | 22,590 | 189,189 | 211,779 | |||||
| Net Gains (Losses) From Investment Activities (4) | $106,487 | $(422,866) | $(316,379) | $70,229 | $1,016,362 | $1,086,591 |
(1)See Note 7 "Investments."
(2)See Note 8 "Derivatives" and Note 14 "Other Assets and Accrued Expenses and Other Liabilities."
(3)See Note 16 “Debt Obligations.”
(4)As of March 31, 2026 and 2025, net gains (losses) from Equity Method investments were $218.6 million and $292.2 million, respectively.
5**.** NET INVESTMENT INCOME – INSURANCE
Net investment income for our Insurance segment is comprised primarily of (i) interest income, including amortization of
premiums and accretion of discounts, (ii) dividend income from common and preferred stock, (iii) earnings from investments
accounted for under equity method accounting, and (iv) lease income on real assets.
The components of net investment income were as follows:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Fixed Maturity Securities | $1,678,640 | $1,426,184 | |
| Mortgage and Other Loan Receivables | 780,459 | 772,018 | |
| Real Assets | 262,135 | 258,975 | |
| Short-Term and Other Investment Income | 153,334 | 134,833 | |
| Income Assumed from Funds Withheld Receivable at Interest | 16,986 | 19,480 | |
| Policy Loans | 20,904 | 22,056 | |
| Income Ceded to Funds Withheld Payable at Interest | (688,627) | (620,197) | |
| Total Investment Income (Losses) | 2,223,831 | 2,013,349 | |
| Less Investment Expenses: | |||
| Investment Management and Administration | 163,228 | 142,628 | |
| Real Asset Depreciation and Maintenance | 40,173 | 63,732 | |
| Interest Expense on Derivative Collateral and Repurchase Agreements | 31,366 | 23,709 | |
| Net Investment Income | $1,989,064 | $1,783,280 |
6**.** NET INVESTMENT-RELATED GAINS (LOSSES) – INSURANCE
Net investment-related gains (losses) from insurance operations primarily consist of (i) realized gains (losses) from the
disposal of investments, (ii) unrealized gains (losses) from investments held for trading, equity securities, real estate
investments accounted for under investment company accounting, and investments with fair value remeasurements
recognized in earnings as a result of the election of a fair-value option, (iii) unrealized gains (losses) on funds withheld
receivable and payable at interest, (iv) unrealized gains (losses) from derivatives (excluding certain derivatives designated as
hedge accounting instruments), and (v) allowances for credit losses, and other impairments of investments.
Net investment-related gains (losses) were as follows:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Realized Gains (Losses) on Available-For-Sale Fixed Maturity Securities | $(97,816) | $(1,117,445) | |
| Credit Loss Allowances on Available-For-Sale Securities | (55,159) | (48,240) | |
| Credit Loss Allowances on Mortgage and Other Loan Receivables | (177,528) | (36,800) | |
| Credit Loss Allowances on Unfunded Commitments | 4,271 | 370 | |
| Unrealized Gains (Losses) on Fixed Maturity Securities Classified as Trading | (284,283) | 259,207 | |
| Unrealized Gains (Losses) on Other Investments Recognized Under the Fair-Value Option and Equity Investments | (42,275) | 42,075 | |
| Unrealized Gains (Losses) on Real Assets | (12,269) | 19,329 | |
| Realized Gains on Real Assets | 16,775 | 10,501 | |
| Net Gains (Losses) on Derivative Instruments | (34,448) | (659,580) | |
| Realized Gains (Losses) on Funds Withheld at Interest Payable Portfolio | 29,007 | 75,986 | |
| Realized Gains (Losses) on Funds Withheld at Interest Receivable Portfolio | (1,775) | (50,267) | |
| Foreign Exchange Gains (Losses) on Non-USD Denominated Investments | (50,308) | 76,093 | |
| Other Realized Gains (Losses) | 53,111 | (7,566) | |
| Net Investment-Related Gains (Losses) | $(652,697) | $(1,436,337) |
Allowance for Credit Losses
Available-For-Sale Fixed Maturity Securities
The table below presents a roll-forward of the allowance for credit losses recognized for fixed maturity securities held by
Global Atlantic:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | ||||||||||
| Corporate | Structured | Total | Corporate | Structured | Total | ||||||
| Balance, as of Beginning of Period | $108,859 | $179,805 | $288,664 | $99,616 | $175,706 | $275,322 | |||||
| Initial Credit Loss Allowance Recognized on Securities with No Previously Recognized Allowance | 45,709 | 14 | 45,723 | 18,526 | 18,307 | 36,833 | |||||
| Accretion of Initial Credit Loss Allowance on PCD Securities | — | 204 | 204 | — | 264 | 264 | |||||
| Reductions Due to Sales (or Maturities, Pay Downs or Prepayments) During the Period of Securities with a Previously Recognized Credit Loss Allowance | (2,073) | (2,342) | (4,415) | (455) | (15,471) | (15,926) | |||||
| Net Additions / Reductions for Securities with a Previously Recognized Credit Loss Allowance | 13,745 | (4,309) | 9,436 | 643 | 10,764 | 11,407 | |||||
| Balances Charged Off | (22,057) | — | (22,057) | (42,568) | — | (42,568) | |||||
| Balance, as of End of Period | $144,183 | $173,372 | $317,555 | $75,762 | $189,570 | $265,332 |
Mortgage and Other Loan Receivables
Changes in the allowance for credit losses on mortgage and other loan receivables held by Global Atlantic are
summarized below:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | ||||||||||||||
| Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | ||||||||
| Balance, as of Beginning of Period | $407,450 | $71,502 | $129,542 | $608,494 | $326,057 | $107,245 | $181,106 | $614,408 | |||||||
| Net Provision (Release) | 68,591 | 19,539 | 89,398 | 177,528 | 24,974 | 1,880 | 9,946 | 36,800 | |||||||
| Charge-Offs | (41,691) | (1,552) | (32,423) | (75,666) | — | (539) | (37,183) | (37,722) | |||||||
| Recoveries of Amounts Previously Charged-Off | — | — | 7,591 | 7,591 | — | — | 5,361 | 5,361 | |||||||
| Balance, as of End of Period | $434,350 | $89,489 | $194,108 | $717,947 | $351,031 | $108,586 | $159,230 | $618,847 |
Proceeds and Gross Gains and Losses from Voluntary Sales
The proceeds from voluntary sales and the gross gains and losses on those sales of available-for-sale ("AFS") fixed
maturity securities were as follows:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| AFS Fixed Maturity Securities: | |||
| Proceeds from Voluntary Sales | $8,452,847 | $12,130,414 | |
| Gross Gains | $80,000 | $17,990 | |
| Gross Losses | $(171,134) | $(1,126,744) |
7**.** INVESTMENTS
Investments consist of the following:
| March 31, 2026 | December 31, 2025 | ||
| Asset Management and Strategic Holdings | |||
| Private Equity | $53,758,510 | $55,128,824 | |
| Credit | 9,691,717 | 7,530,644 | |
| Investments of Consolidated CFEs | 30,356,670 | 30,673,565 | |
| Real Assets | 15,282,564 | 15,291,313 | |
| Equity Method - Capital Allocation-Based Income | 11,908,810 | 11,842,627 | |
| Other Investments | 7,052,195 | 7,481,332 | |
| Investments – Asset Management and Strategic Holdings (7) | $128,050,466 | $127,948,305 | |
| Insurance | |||
| Fixed Maturity Securities, Available-For-Sale, at Fair Value(1) | $87,112,923 | $90,587,056 | |
| Mortgage and Other Loan Receivables | 52,779,605 | 53,638,617 | |
| Fixed Maturity Securities, Trading, at Fair Value(2) | 25,342,601 | 25,233,959 | |
| Real Assets(3)(4) | 15,061,543 | 15,030,980 | |
| Other Investments(4)(5) | 4,069,434 | 3,542,920 | |
| Funds Withheld Receivable at Interest | 2,267,167 | 2,324,346 | |
| Policy Loans | 1,641,232 | 1,651,870 | |
| Investments – Insurance(6) | $188,274,505 | $192,009,748 | |
| Total Investments | $316,324,971 | $319,958,053 |
(1)Amortized cost of $94.1 billion and $96.7 billion, net of credit loss allowances of $317.6 million and $288.7 million as of March 31, 2026 and
December 31, 2025, respectively.
(2)Amortized cost of $27.6 billion and $27.2 billion as of March 31, 2026 and December 31, 2025, respectively. Trading fixed maturity securities are primarily
held to back funds withheld payable at interest. The investment performance on these investments is ceded to third-party reinsurers.
(3)Net of accumulated depreciation of $800.5 million and $782.2 million as of March 31, 2026 and December 31, 2025, respectively.
(4)Real assets of $1.1 billion as of both March 31, 2026 and December 31, 2025, respectively, and other investments of $798.3 million and $855.0 million as
of March 31, 2026 and December 31, 2025, respectively, are accounted for using the equity method of accounting. In addition, Global Atlantic has
investments that would otherwise require the equity method of accounting for which the fair value option has been elected. The carrying amount of real
assets and other investments for which the fair value option has been elected was $748.0 million and $408.7 million, respectively, as of March 31, 2026,
and the carrying amount of these investments was $730.7 million and $436.3 million, respectively, as of December 31, 2025. Global Atlantic's maximum
exposure to loss related to equity method investments, including those for which fair value has been elected, is limited to the carrying value of these
investments plus unfunded commitments of $401.9 million and $447.2 million as of March 31, 2026 and December 31, 2025, respectively. Real assets
includes $2.3 billion of certain investments held for sale as of March 31, 2026; the estimated fair value of these assets, less costs to sell, exceeds their
carrying value.
(5)Other investments include equity securities, limited partnership interests, investments in FHLB common stock, and other interests.
(6)From time to time, Global Atlantic makes investments with counterparties that are managed by or are affiliates of KKR. As of March 31, 2026 and
December 31, 2025, the carrying value reflects the elimination for the portion of applicable investments that are held in Asset Management and Strategic
Holdings consolidated investment vehicles and other entities.
(7)As of March 31, 2026 and December 31, 2025, investments of $11.4 billion and $11.5 billion were accounted for using the equity method of accounting
within the asset classes Private Equity, Credit, Real Assets and Other.
As of March 31, 2026 and December 31, 2025, there were no investments which represented greater than 5% of total
investments.
Fixed Maturity Securities
The cost or amortized cost and fair value for AFS fixed maturity securities were as follows:
| Cost or Amortized Cost | Allowance for Credit Losses (1)(2) | Gross Unrealized | Fair Value | ||||||
| As of March 31, 2026 | Gains | Losses | |||||||
| AFS Fixed Maturity Securities Portfolio by Type: | |||||||||
| U.S. Government and Agencies | $503,573 | $— | $1,391 | $(118,279) | $386,685 | ||||
| U.S. State, Municipal and Political Subdivisions | 2,944,341 | — | 3,379 | (708,121) | 2,239,599 | ||||
| Corporate | 57,167,646 | (144,183) | 310,468 | (5,915,549) | 51,418,382 | ||||
| Residential Mortgage-Backed Securities, or “RMBS” | 12,714,888 | (107,550) | 108,749 | (252,358) | 12,463,729 | ||||
| Commercial Mortgage-Backed Securities, or “CMBS” | 8,054,390 | (56,495) | 44,951 | (166,058) | 7,876,788 | ||||
| CLOs | 5,350,209 | (2,626) | 15,972 | (27,872) | 5,335,683 | ||||
| Asset-Backed Securities, or “ABSs” | 7,369,925 | (6,701) | 73,895 | (45,062) | 7,392,057 | ||||
| Total AFS Fixed Maturity Securities | $94,104,972 | $(317,555) | $558,805 | $(7,233,299) | $87,112,923 |
(1)Represents the cumulative amount of credit impairments that have been recognized in the consolidated statements of operations (as net investment
gains (losses)) or that were recognized as a gross-up of the purchase price of PCD securities. Amount excludes unrealized losses related to non-credit
impairment.
(2)Includes credit loss allowances on purchase-credit deteriorated fixed maturity securities of $(6.4) million.
| Cost or Amortized Cost | Allowance for Credit Losses (1)(2) | Gross Unrealized | Fair Value | ||||||
| As of December 31, 2025 | Gains | Losses | |||||||
| AFS Fixed Maturity Securities Portfolio by Type: | |||||||||
| U.S. Government and Agencies | $525,418 | $— | $973 | $(115,321) | $411,070 | ||||
| U.S. State, Municipal and Political Subdivisions | 3,171,012 | — | 4,681 | (727,699) | 2,447,994 | ||||
| Corporate | 58,473,834 | (108,859) | 582,435 | (5,443,107) | 53,504,303 | ||||
| RMBS | 13,744,631 | (115,766) | 153,583 | (233,783) | 13,548,665 | ||||
| CMBS | 8,277,196 | (55,720) | 71,001 | (173,662) | 8,118,815 | ||||
| CLOs | 5,595,032 | (2,660) | 32,678 | (18,993) | 5,606,057 | ||||
| ABSs | 6,909,426 | (5,659) | 84,419 | (38,034) | 6,950,152 | ||||
| Total AFS Fixed Maturity Securities | $96,696,549 | $(288,664) | $929,770 | $(6,750,599) | $90,587,056 |
(1)Represents the cumulative amount of credit impairments that have been recognized in the consolidated statements of operations (as net investment
gains (losses)) or that were recognized as a gross-up of the purchase price of PCD securities. Amount excludes unrealized losses related to non-credit
impairment.
(2)Includes credit loss allowances on purchase-credit deteriorated fixed maturity securities of $(5.8) million.
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties, or Global Atlantic may have the right to put or sell the obligations
back to the issuers. Structured securities are shown separately as they have periodic payments and are not due at a single
maturity.
The maturity distribution for AFS fixed maturity securities is as follows:
| As of March 31, 2026 | Cost or Amortized Cost (Net of Allowance) | Fair Value | |
| Due in One Year or Less | $603,443 | $596,347 | |
| Due After One Year Through Five Years | 11,699,886 | 11,525,562 | |
| Due After Five Years Through Ten Years | 13,772,935 | 13,687,090 | |
| Due After Ten Years | 34,395,113 | 28,235,667 | |
| Subtotal | 60,471,377 | 54,044,666 | |
| RMBS | 12,607,338 | 12,463,729 | |
| CMBS | 7,997,895 | 7,876,788 | |
| CLOs | 5,347,583 | 5,335,683 | |
| ABSs and other structured securities | 7,363,224 | 7,392,057 | |
| Total AFS Fixed Maturity Securities | $93,787,417 | $87,112,923 |
Securities in a Continuous Unrealized Loss Position
The following tables provide information about AFS fixed maturity securities that have been continuously in an unrealized
loss position:
| Less Than 12 Months | 12 Months or More | Total | ||||||||||
| As of March 31, 2026 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||
| AFS Fixed Maturity Securities Portfolio by Type: | ||||||||||||
| U.S. Government and Agencies | $25,990 | $(283) | $299,035 | $(117,996) | $325,025 | $(118,279) | ||||||
| U.S. State, Municipal and Political Subdivisions | 20,264 | (433) | 2,067,047 | (707,688) | 2,087,311 | (708,121) | ||||||
| Corporate | 17,294,914 | (668,850) | 14,072,127 | (5,246,699) | 31,367,041 | (5,915,549) | ||||||
| RMBS | 3,337,169 | (33,760) | 2,246,867 | (218,598) | 5,584,036 | (252,358) | ||||||
| CMBS | 1,564,001 | (15,272) | 1,210,564 | (150,786) | 2,774,565 | (166,058) | ||||||
| CLOs | 1,632,038 | (14,221) | 172,747 | (13,651) | 1,804,785 | (27,872) | ||||||
| ABSs | 2,291,634 | (15,538) | 521,583 | (29,524) | 2,813,217 | (45,062) | ||||||
| Total AFS Fixed Maturity Securities in a Continuous Loss Position | $26,166,010 | $(748,357) | $20,589,970 | $(6,484,942) | $46,755,980 | $(7,233,299) |
| Less Than 12 Months | 12 Months or More | Total | ||||||||||
| As of December 31, 2025 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||
| AFS Fixed Maturity Securities Portfolio by Type: | ||||||||||||
| U.S. Government and Agencies | $6,471 | $(91) | $309,323 | $(115,230) | $315,794 | $(115,321) | ||||||
| U.S. State, Municipal and Political Subdivisions | 63,324 | (2,881) | 2,218,719 | (724,818) | 2,282,043 | (727,699) | ||||||
| Corporate | 10,823,134 | (318,232) | 15,212,470 | (5,124,875) | 26,035,604 | (5,443,107) | ||||||
| RMBS | 924,438 | (11,289) | 2,394,460 | (222,494) | 3,318,898 | (233,783) | ||||||
| CMBS | 648,393 | (8,421) | 1,358,253 | (165,241) | 2,006,646 | (173,662) | ||||||
| CLOs | 445,694 | (7,687) | 175,420 | (11,306) | 621,114 | (18,993) | ||||||
| ABSs | 918,685 | (8,027) | 634,040 | (30,007) | 1,552,725 | (38,034) | ||||||
| Total AFS Fixed Maturity Securities in a Continuous Loss Position | $13,830,139 | $(356,628) | $22,302,685 | $(6,393,971) | $36,132,824 | $(6,750,599) |
Unrealized gains and losses can be created by changing interest rates or several other factors, including changing credit
spreads. Global Atlantic had gross unrealized losses on below investment grade AFS fixed maturity securities of $324.2 million
and $279.7 million as of March 31, 2026 and December 31, 2025, respectively. The single largest unrealized loss on AFS fixed
maturity securities was $45.5 million and $43.8 million as of March 31, 2026 and December 31, 2025, respectively. Global
Atlantic had 5,386 and 4,294 securities in an unrealized loss position as of March 31, 2026 and December 31, 2025,
respectively.
As of March 31, 2026, AFS fixed maturity securities in an unrealized loss position for 12 months or more consisted of
2,700 fixed maturity securities. AFS fixed maturity securities in an unrealized loss position for 12 months or more with an
allowance for credit losses had a fair value and gross unrealized losses of $1.3 billion and $123.4 million, respectively, as of
March 31, 2026. These fixed maturity securities primarily relate to Corporate, RMBS, and U.S. state, municipal and political
subdivisions fixed maturity securities, which have depressed values due primarily to an increase in interest rates since the
purchase of these securities. Unrealized losses were not recognized in net income on these fixed maturity securities since
Global Atlantic neither intends to sell the securities nor does it believe that it is more likely than not that it will be required to
sell these securities before recovery of their cost or amortized cost basis. For securities with significant declines in value,
individual security level analysis was performed utilizing underlying collateral default expectations, market data, and industry
analyst reports.
Mortgage and Other Loan Receivables
Mortgage and other loan receivables consist of the following:
| March 31, 2026 | December 31, 2025 | ||
| Commercial Mortgage Loans(1) | $26,141,967 | $27,023,582 | |
| Residential Mortgage Loans(1) | 21,961,322 | 21,697,199 | |
| Consumer Loans(1) | 3,677,128 | 3,927,619 | |
| Other Loan Receivables(1)(2) | 1,717,135 | 1,598,711 | |
| Total Mortgage and Other Loan Receivables | $53,497,552 | $54,247,111 | |
| Allowance for Credit Losses(3) | (717,947) | (608,494) | |
| Total Mortgage and Other Loan Receivables, Net of Allowance for Credit Losses | $52,779,605 | $53,638,617 |
(1)Includes $12.7 billion and $11.2 billion of loans carried at fair value using the fair value option as of March 31, 2026 and December 31, 2025, respectively.
These loans had unpaid principal balances of $12.9 billion and $11.3 billion as of March 31, 2026 and December 31, 2025, respectively.
(2)As of March 31, 2026, other loan receivables consisted primarily of business loans, renewable energy development loans, warehouse facility loans backed
by agricultural mortgages, loans collateralized by aircraft, and loans collateralized by residential mortgages, of $615.3 million, $363.7 million, $295.5
million, $221.5 million and $200.0 million, respectively. As of December 31, 2025, other loan receivables consisted primarily of business loans, warehouse
facility loans backed by agricultural mortgages, renewable energy development loans, loans collateralized by aircraft, and loans collateralized by
residential mortgages, of $415.6 million, $368.5 million, $347.2 million, $245.7 million, and $200.2 million, respectively.
(3)Includes credit loss allowances on purchase-credit deteriorated mortgage and other loan receivables of $(40.0) million and $(41.6) million as of March 31,
2026 and December 31, 2025, respectively.
The maturity distribution for residential and commercial mortgage loans was as follows as of March 31, 2026:
| Years | Residential | Commercial | Total Mortgage Loans | ||
| Remainder of 2026 | $246,725 | $6,908,451 | $7,155,176 | ||
| 2027 | 502,033 | 8,905,975 | 9,408,008 | ||
| 2028 | 298,083 | 3,014,248 | 3,312,331 | ||
| 2029 | 7,310 | 2,151,037 | 2,158,347 | ||
| 2030 | 8,444 | 682,660 | 691,104 | ||
| 2031 | 298,843 | 1,486,163 | 1,785,006 | ||
| Thereafter | 20,599,884 | 2,993,433 | 23,593,317 | ||
| Total | $21,961,322 | $26,141,967 | $48,103,289 |
Actual maturities could differ from contractual maturities because borrowers may have the right to prepay (with or
without prepayment penalties) and loans may be refinanced.
Global Atlantic diversifies its mortgage loan portfolio by both geographic region and property type to reduce
concentration risk. The following tables present the mortgage loans by geographic region and property type:
| Mortgage Loans – Carrying Value by Geographic Region | March 31, 2026 | December 31, 2025 | |||||
| South Atlantic | $12,809,196 | 26.6% | $12,800,157 | 26.3% | |||
| Pacific | 11,370,508 | 23.6% | 11,597,170 | 23.8% | |||
| Middle Atlantic | 6,181,378 | 12.9% | 6,366,894 | 13.1% | |||
| West South Central | 5,641,598 | 11.7% | 5,653,175 | 11.6% | |||
| Mountain | 3,974,571 | 8.3% | 4,070,774 | 8.4% | |||
| New England | 1,681,331 | 3.5% | 1,745,938 | 3.6% | |||
| East North Central | 1,517,748 | 3.2% | 1,500,393 | 3.1% | |||
| East South Central | 1,028,693 | 2.1% | 999,681 | 2.1% | |||
| West North Central | 443,366 | 0.9% | 429,716 | 0.9% | |||
| International | 2,525,306 | 5.2% | 2,647,870 | 5.4% | |||
| Other Regions | 929,594 | 2.0% | 909,013 | 1.7% | |||
| Total by Geographic Region | $48,103,289 | 100.0% | $48,720,781 | 100.0% |
| Mortgage Loans – Carrying Value by Property Type | March 31, 2026 | December 31, 2025 | |||||
| Residential | $21,961,322 | 45.6% | $21,697,199 | 44.5% | |||
| Multi-Family | 12,796,685 | 26.6% | 13,168,408 | 27.0% | |||
| Industrial | 6,419,122 | 13.3% | 6,565,358 | 13.5% | |||
| Office Building | 4,326,538 | 9.0% | 4,677,864 | 9.6% | |||
| Other Property Types | 1,618,378 | 3.4% | 1,609,220 | 3.3% | |||
| Retail | 849,219 | 1.8% | 869,227 | 1.8% | |||
| Warehouse | 132,025 | 0.3% | 133,505 | 0.3% | |||
| Total by Property Type | $48,103,289 | 100.0% | $48,720,781 | 100.0% |
As of March 31, 2026 and December 31, 2025, Global Atlantic had $303.6 million and $318.4 million of mortgage loans
that were 90 days or more past due or are in the process of foreclosure, respectively, and have been classified as non-income
producing (i.e., in a non-accrual status). Global Atlantic ceases accrual of interest on loans that are more than 90 days past
due or are in the process of foreclosure and recognizes income as cash is received.
Credit Quality Indicators
Mortgage and Consumer Loan Receivable Performance Status
The following table represents the portfolio of mortgage and consumer loan receivables by origination year and
performance status as of March 31, 2026 and December 31, 2025:
| By Year of Origination | ||||||||||||||
| Performance Status as of March 31, 2026 | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Total | |||||||
| Commercial Mortgage Loans | ||||||||||||||
| Gross Charge-Offs for the Three Months Ended March 31, 2026 | $— | $— | $— | $— | $— | $(41,691) | $(41,691) | |||||||
| Current | $— | $3,931,217 | $5,020,006 | $2,697,392 | $5,009,891 | $9,404,355 | $26,062,861 | |||||||
| 30 to 59 Days Past Due | — | — | — | — | — | 34,106 | 34,106 | |||||||
| 60 to 89 Days Past Due | — | — | — | — | — | — | — | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | — | — | — | — | — | 45,000 | 45,000 | |||||||
| Total Commercial Mortgage Loans | $— | $3,931,217 | $5,020,006 | $2,697,392 | $5,009,891 | $9,483,461 | $26,141,967 | |||||||
| Residential Mortgage Loans | ||||||||||||||
| Gross Charge-Offs for the Three Months Ended March 31, 2026 | $— | $(106) | $(151) | $(284) | $(323) | $(688) | $(1,552) | |||||||
| Current | $1,076,250 | $4,748,997 | $5,779,006 | $2,710,576 | $1,979,444 | $4,970,608 | $21,264,881 | |||||||
| 30 to 59 Days Past Due | — | 55,362 | 111,743 | 73,790 | 23,551 | 65,990 | 330,436 | |||||||
| 60 to 89 Days Past Due | — | 19,716 | 32,462 | 26,817 | 6,402 | 22,050 | 107,447 | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | — | 29,346 | 89,074 | 51,248 | 25,368 | 63,522 | 258,558 | |||||||
| Total Residential Mortgage Loans | $1,076,250 | $4,853,421 | $6,012,285 | $2,862,431 | $2,034,765 | $5,122,170 | $21,961,322 | |||||||
| Consumer Loans | ||||||||||||||
| Gross Charge-Offs for the Three Months Ended March 31, 2026 | $— | $(81) | $(3,025) | $(3,478) | $(4,330) | $(20,610) | $(31,524) | |||||||
| Current | $— | $28,108 | $306,023 | $353,833 | $577,862 | $2,308,286 | $3,574,112 | |||||||
| 30 to 59 Days Past Due | — | 196 | 3,005 | 3,918 | 4,921 | 31,901 | 43,941 | |||||||
| 60 to 89 Days Past Due | — | 105 | 2,314 | 2,773 | 3,188 | 17,013 | 25,393 | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | — | 297 | 3,424 | 5,369 | 6,220 | 18,372 | 33,682 | |||||||
| Total Consumer Loans | $— | $28,706 | $314,766 | $365,893 | $592,191 | $2,375,572 | $3,677,128 | |||||||
| Total Mortgage and Consumer Loan Receivables | $1,076,250 | $8,813,344 | $11,347,057 | $5,925,716 | $7,636,847 | $16,981,203 | $51,780,417 |
| By Year of Origination | ||||||||||||||
| Performance Status as of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | |||||||
| Commercial Mortgage Loans | ||||||||||||||
| Gross Charge-Offs for the Twelve Months Ended December 31, 2025 | $— | $— | $— | $— | $(1,824) | $(9,796) | $(11,620) | |||||||
| Current | $3,850,935 | $5,015,588 | $3,215,016 | $5,163,206 | $5,910,951 | $3,822,886 | $26,978,582 | |||||||
| 30 to 59 Days Past Due | — | — | — | — | — | — | — | |||||||
| 60 to 89 Days Past Due | — | — | — | — | — | — | — | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | — | — | — | — | — | 45,000 | 45,000 | |||||||
| Total Commercial Mortgage Loans | $3,850,935 | $5,015,588 | $3,215,016 | $5,163,206 | $5,910,951 | $3,867,886 | $27,023,582 | |||||||
| Residential Mortgage Loans | ||||||||||||||
| Gross Charge-Offs for the Twelve Months Ended December 31, 2025 | $— | $(1,110) | $(726) | $(1,327) | $(149) | $(4,538) | $(7,850) | |||||||
| Current | $4,976,510 | $6,334,704 | $2,981,373 | $1,689,316 | $3,628,245 | $1,357,231 | $20,967,379 | |||||||
| 30 to 59 Days Past Due | 52,368 | 117,945 | 78,904 | 24,199 | 33,931 | 39,770 | 347,117 | |||||||
| 60 to 89 Days Past Due | 16,725 | 41,610 | 17,482 | 5,624 | 11,971 | 15,877 | 109,289 | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | 7,953 | 112,116 | 47,811 | 30,481 | 42,242 | 32,811 | 273,414 | |||||||
| Total Residential Mortgage Loans | $5,053,556 | $6,606,375 | $3,125,570 | $1,749,620 | $3,716,389 | $1,445,689 | $21,697,199 | |||||||
| Consumer Loans | ||||||||||||||
| Gross Charge-Offs for the Twelve Months Ended December 31, 2025 | $(120) | $(7,198) | $(14,431) | $(18,485) | $(55,133) | $(41,338) | $(136,705) | |||||||
| Current | $31,390 | $355,050 | $385,236 | $617,583 | $1,123,889 | $1,311,315 | $3,824,463 | |||||||
| 30 to 59 Days Past Due | 150 | 3,493 | 3,993 | 4,870 | 15,929 | 16,500 | 44,935 | |||||||
| 60 to 89 Days Past Due | 117 | 2,318 | 3,035 | 3,583 | 8,398 | 9,477 | 26,928 | |||||||
| 90 Days or More Past Due or in Process of Foreclosure | 160 | 3,107 | 3,965 | 6,419 | 8,050 | 9,592 | 31,293 | |||||||
| Total Consumer Loans | $31,817 | $363,968 | $396,229 | $632,455 | $1,156,266 | $1,346,884 | $3,927,619 | |||||||
| Total Mortgage and Consumer Loan Receivables | $8,936,308 | $11,985,931 | $6,736,815 | $7,545,281 | $10,783,606 | $6,660,459 | $52,648,400 |
Loan-to-Value Ratio on Mortgage Loans
The loan-to-value ratio is expressed as a percentage of the current amount of the loan relative to the value of the
underlying collateral. The following table summarizes Global Atlantic's loan-to-value ratios for its commercial mortgage loans
as of March 31, 2026 and December 31, 2025:
| Loan-to-Value as of March 31, 2026, by Year of Origination | Carrying Value Loan-to-Value 70% and Less | Carrying Value Loan-to-Value 71% - 90% | Carrying Value Loan-to-Value Over 90% | Total Carrying Value | ||||
| 2026 | $— | $— | $— | $— | ||||
| 2025 | 3,783,538 | 147,679 | — | 3,931,217 | ||||
| 2024 | 4,872,658 | 147,348 | — | 5,020,006 | ||||
| 2023 | 2,697,392 | — | — | 2,697,392 | ||||
| 2022 | 4,675,434 | 334,457 | — | 5,009,891 | ||||
| 2021 | 4,268,944 | 1,348,643 | 112,942 | 5,730,529 | ||||
| Prior | 3,292,836 | 67,723 | 392,373 | 3,752,932 | ||||
| Total Commercial Mortgage Loans | $23,590,802 | $2,045,850 | $505,315 | $26,141,967 |
| Loan-to-Value as of December 31, 2025, by Year of Origination | Carrying Value Loan-to-Value 70% and Less | Carrying Value Loan-to-Value 71% - 90% | Carrying Value Loan-to-Value Over 90% | Total Carrying Value | ||||
| 2025 | $3,662,392 | $188,543 | $— | $3,850,935 | ||||
| 2024 | 4,865,317 | 150,271 | — | 5,015,588 | ||||
| 2023 | 3,215,016 | — | — | 3,215,016 | ||||
| 2022 | 4,719,340 | 408,918 | 34,948 | 5,163,206 | ||||
| 2021 | 4,427,697 | 1,285,014 | 198,240 | 5,910,951 | ||||
| 2020 | 376,593 | 89,762 | 34,974 | 501,329 | ||||
| Prior | 3,057,650 | 83,147 | 225,760 | 3,366,557 | ||||
| Total Commercial Mortgage Loans | $24,324,005 | $2,205,655 | $493,922 | $27,023,582 |
Changing economic conditions and updated assumptions affect Global Atlantic's assessment of the collectibility of
commercial mortgage loans. Changing vacancies and rents are incorporated into the analysis that Global Atlantic performs to
measure the allowance for credit losses. In addition, Global Atlantic continuously monitors its commercial mortgage loan
portfolio to identify risk. Areas of emphasis are properties that have exposure to specific geographic events or have
deteriorating credit.
The weighted average loan-to-value ratio for Global Atlantic's residential mortgage loans was 64% as of both March 31,
2026 and December 31, 2025.
Loan Modifications
Global Atlantic may modify the terms of a loan when the borrower is experiencing financial difficulties, as a means to
optimize recovery of amounts due on the loan. Modifications may involve temporary relief, such as payment forbearance for
a short period of time (where interest continues to accrue) or may involve more substantive changes to a loan. Changes to the
terms of a loan, pursuant to a modification agreement, are factored into the analysis of the loan’s expected credit losses,
under the allowance model applicable to the loan.
For commercial mortgage loans, modifications for borrowers experiencing financial difficulty are tailored for individual
loans and may include interest rate relief, maturity extensions or, less frequently, principal forgiveness. For both residential
mortgage loans and consumer loans, the most common modifications for borrowers experiencing financial difficulty, aside
from insignificant delays in payment, typically involve deferral of missed payments to the end of the loan term, interest rate
relief, or maturity extensions.
The tables below present the carrying value of loans to borrowers experiencing financial difficulty, for which
modifications have been granted during the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, 2026 by Loan Type | Deferral of Amounts Due | Interest Rate Relief | Maturity Extension | Combination**(1)** | Total | Percentage of Total Carrying Value Outstanding | |||||
| Commercial Mortgage Loans | $— | $— | $— | $79,121 | $79,121 | 0.30% | |||||
| Residential Mortgage Loans | 991 | — | — | 555 | 1,546 | 0.01% | |||||
| Consumer Loans | 1,547 | 64 | 4,592 | 7,554 | 13,757 | 0.37% | |||||
| Total**(2)** | $2,538 | $64 | $4,592 | $87,230 | $94,424 |
(1)Includes modifications involving a combination of deferral of amounts due, interest rate relief, or maturity extension.
(2)Excludes loans that were modified during the year, but were repaid in full by year end.
| Three Months Ended March 31, 2025 by Loan Type | Deferral of Amounts Due | Interest Rate Relief | Maturity Extension | Combination**(1)** | Total | Percentage of Total Carrying Value Outstanding | |||||
| Commercial Mortgage Loans | $— | $37,998 | $— | $67,504 | $105,502 | 0.41% | |||||
| Residential Mortgage Loans | 1,681 | — | — | — | 1,681 | 0.01% | |||||
| Consumer Loans | 3,124 | 271 | 8,139 | 7,212 | 18,746 | 0.39% | |||||
| Total**(2)** | $4,805 | $38,269 | $8,139 | $74,716 | $125,929 |
(1)Includes modifications involving a combination of deferral of amounts due, interest rate relief, or maturity extension.
(2)Excludes loans that were modified during the year, but were repaid in full by year end.
All of the commercial mortgage loans that had a combination of modifications had both interest rate relief and maturity
extensions. For commercial mortgage loans granted interest rate relief, this relief may involve a change from a floating rate to
fixed, a decrease in fixed rate, or a decrease in spread. Interest rate relief provided during the three months ended March 31,
2026 and 2025, was at a weighted average rate of 7.7% and 3.0%, respectively. The maturity extensions for commercial
mortgage loans added a weighted-average of 2.9 years and 2.0 years to the life of the loans, for the three months ended
March 31, 2026 and 2025, respectively. As of March 31, 2026, Global Atlantic has commitments to lend additional funds of
$42.9 million for the modified commercial mortgage loans disclosed above.
The table below presents the performance status of the loans modified during the twelve months ended March 31, 2026:
| Performance Status as of March 31, 2026 by Loan Type | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due or in Process of Foreclosure | Total | ||||
| Commercial Mortgage Loans | $266,295 | $— | $— | $— | $266,295 | ||||
| Residential Mortgage Loans | 3,950 | 73 | 459 | 1,058 | 5,540 | ||||
| Consumer Loans | 33,281 | 7,912 | 3,548 | 2,555 | 47,296 | ||||
| Total**(1)** | $303,526 | $7,985 | $— | $4,007 | 0 | $3,613 | $319,131 |
(1)Loans may have been modified more than once during the twelve months period; in this circumstance, the loan is only included once in this table.
Modified loans that were subsequently repaid are excluded.
Repurchase Agreement Transactions
As of March 31, 2026 and December 31, 2025, Global Atlantic participated in repurchase agreements with a notional
value of $715.1 million and $663.8 million, respectively. As collateral for these transactions, Global Atlantic typically posts AFS
fixed maturity securities and/or mortgage and other loan receivables, which are included in Insurance – Investments in the
consolidated statements of financial condition. The gross obligation for repurchase agreements is reported in Other Liabilities
in the consolidated statements of financial condition.
The carrying value of assets pledged for repurchase agreements by type of collateral and remaining contractual maturity
of the repurchase agreements as of March 31, 2026 and December 31, 2025 is presented in the following tables:
| As of March 31, 2026 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||
| Residential Mortgage Loans | $— | $4,707 | $210,667 | $550,327 | $765,701 | ||||
| Total Assets Pledged | $— | $4,707 | $210,667 | $550,327 | $765,701 |
| As of December 31, 2025 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||
| Residential Mortgage Loans | $— | $8,631 | $312,404 | $390,974 | $712,009 | ||||
| Total Assets Pledged | $— | $8,631 | $312,404 | $390,974 | $712,009 |
Other Pledges and Restrictions
Certain Global Atlantic subsidiaries are members of regional banks in the Federal Home Loan Banks ("FHLB") system and
such membership requires the members to own stock in these FHLBs. Global Atlantic owns an aggregate of $154.1 million and
$122.0 million (accounted for at cost basis) of stock in FHLBs as of March 31, 2026 and December 31, 2025, respectively. In
addition, Global Atlantic insurance company subsidiaries have entered into funding agreements with the FHLB, which require
that Global Atlantic pledge eligible assets, such as fixed maturity securities and mortgage loans, as collateral. Assets pledged
as collateral for these funding agreements had a carrying value of $8.1 billion and $7.1 billion as of March 31, 2026 and
December 31, 2025, respectively.
The capital stock of one of Global Atlantic’s equity method investments has been pledged as collateral security for the
due payment and performance of the debt obligations of the investee. Global Atlantic’s investment subject to this pledge had
a carrying value of $850.1 million and $873.6 million as of March 31, 2026 and December 31, 2025, respectively.
Insurance – Statutory Deposits
As of March 31, 2026 and December 31, 2025, the carrying value of the assets on deposit with various state and U.S.
governmental authorities were $142.7 million and $145.1 million, respectively.
8**.** DERIVATIVES
Asset Management and Strategic Holdings
KKR and certain of its consolidated funds have entered into derivative transactions as part of the overall risk management
for their investment strategies. These derivative contracts are not designated as hedging instruments for accounting
purposes. Such contracts may include forward, swap, and option contracts related to foreign currencies and interest rates to
manage foreign exchange risk and interest rate risk arising from certain assets and liabilities. All derivatives are recognized in
Other Assets or Accrued Expenses and Other Liabilities and are presented on a gross basis in the consolidated statements of
financial condition and measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment
Activities in the accompanying consolidated statements of operations. KKR's derivative financial instruments contain credit
risk to the extent that its counterparties may be unable to meet the terms of the agreements. KKR attempts to reduce this risk
by limiting its counterparties to major financial institutions with strong credit ratings.
Insurance
Global Atlantic holds derivative instruments that are primarily used in its hedge program. Global Atlantic has established
a hedge program that seeks to mitigate economic impacts primarily from interest rate and equity price movements, while
taking into consideration accounting and capital impacts.
Global Atlantic hedges interest rate and equity market risks associated with its insurance liabilities including fixed-indexed
annuities, indexed universal life policies, variable annuity policies, and variable universal life policies, among others. For fixed-
indexed annuities and indexed universal life policies, Global Atlantic generally seeks to use static hedges to offset the
exposure primarily created by changes in its embedded derivative balances. Global Atlantic generally purchases options which
replicate the crediting rate strategies, often in the form of call spreads. Call spreads are the purchase of a call option matched
by the sale of a different call option. For variable annuities and variable universal life policies, Global Atlantic generally seeks
to dynamically hedge its exposure to changes in the value of the guarantee it provides to policyholders. Doing so requires the
active trading of several financial instruments to respond to changes in market conditions. In addition, Global Atlantic enters
into inflation swaps to manage inflation risk associated with inflation-indexed preneed policies.
In the context of specific reinsurance transactions in the institutional channel or acquisitions, Global Atlantic may also
enter into hedges which are designed to limit short-term market risks to the economic value of the target assets. From time to
time, Global Atlantic also enters into hedges designed to mitigate interest rate and credit risk in investment income, interest
expense, and fair value of assets and liabilities. In addition, Global Atlantic enters into currency swaps and forwards to
manage any foreign exchange rate risks that may arise from investments and policy liabilities denominated in foreign
currencies.
Global Atlantic attempts to mitigate the risk of loss due to ineffectiveness under these derivative investments through a
regular monitoring process which evaluates the program’s effectiveness. Global Atlantic monitors its derivative activities by
reviewing portfolio activities and risk levels. Global Atlantic also oversees all derivative transactions to ensure that the types
of transactions entered into and the results obtained from those transactions are consistent with both Global Atlantic's risk
management strategy and its policies and procedures.
The restricted cash which was held in connection with open derivative transactions with exchange brokers was $42.9
million and $49.9 million as of March 31, 2026 and December 31, 2025, respectively.
Global Atlantic also has embedded derivatives related to reinsurance contracts that are accounted for on a modified
coinsurance and funds withheld basis. An embedded derivative exists because the arrangement exposes the reinsurer to
third-party credit risk. These embedded derivatives are included in funds withheld receivable and payable at interest in the
consolidated statements of financial condition.
Credit Risk
Global Atlantic may be exposed to credit-related losses in the event of nonperformance by its counterparties to
derivatives. Generally, the current credit exposure of Global Atlantic’s derivatives is limited to the positive fair value of
derivatives less any collateral received from the counterparty.
Global Atlantic manages the credit risk on its derivatives by entering into derivative transactions with highly rated
financial institutions and other creditworthy counterparties and, where feasible, by trading through central clearing
counterparties. Global Atlantic further manages its credit risk on derivatives via the use of master netting agreements, which
require the daily posting of collateral by the party in a liability position. Counterparty credit exposure and collateral values are
monitored regularly and measured against counterparty exposure limits. The provisions of derivative transactions may allow
for the termination and settlement of a transaction if there is a downgrade to Global Atlantic’s financial strength ratings
below a specified level.
The fair value and notional value of the derivative assets and liabilities were as follows:
| As of March 31, 2026 | A s o f | Notional Value | Derivative Assets | Derivative Liabilities | ||
| Asset Management and Strategic Holdings | ||||||
| Foreign Exchange Contracts and Options | $25,096,793 | $331,146 | $713,776 | |||
| Other Derivatives | 7,818,153 | 55,037 | 37,742 | |||
| Total Asset Management and Strategic Holdings | $32,914,946 | $386,183 | $751,518 | |||
| Insurance | ||||||
| Derivatives Designated as Hedge Accounting Instruments: | ||||||
| Interest Rate Contracts | $14,240,590 | $93,121 | $335,890 | |||
| Foreign Currency Contracts | 9,010,520 | 94,276 | 130,811 | |||
| Total Derivatives Designated as Hedge Accounting Instruments | $23,251,110 | $187,397 | $466,701 | |||
| Derivatives Not Designated as Hedge Accounting Instruments: | ||||||
| Equity Market Contracts | $41,905,961 | $2,208,096 | $137,241 | |||
| Interest Rate Contracts | 15,571,219 | 85,881 | 277,369 | |||
| Foreign Currency Contracts | 5,729,924 | 63,386 | 171,557 | |||
| Other Contracts | 2,645 | 2,092 | — | |||
| Total Derivatives Not Designated as Hedge Accounting Instruments | 63,209,749 | 2,359,455 | 586,167 | |||
| Counterparty Netting(2) | — | (595,824) | (595,824) | |||
| Cash Collateral | — | (1,580,339) | (63,414) | |||
| Total Insurance(1) | $86,460,859 | $370,689 | $393,630 | |||
| Fair Value Included Within Total Assets and Liabilities | $119,375,805 | $756,872 | $1,145,148 |
(1)Excludes embedded derivatives. The fair value of these embedded derivatives related to assets was $60.0 million and the fair value of these embedded
derivatives related to liabilities was $4.9 billion as of March 31, 2026.
(2)Represents netting of derivative exposures covered by qualifying master netting agreements.
| As of December 31, 2025 | Notional Value | Derivative Assets | Derivative Liabilities | |||
| Asset Management and Strategic Holdings | ||||||
| Foreign Exchange Contracts and Options | $24,638,928 | $179,920 | $1,034,543 | |||
| Other Derivatives | 395,000 | 9,905 | — | |||
| Total Asset Management and Strategic Holdings | $25,033,928 | $189,825 | $1,034,543 | |||
| Insurance | ||||||
| Derivatives Designated as Hedge Accounting Instruments: | ||||||
| Interest Rate Contracts | $13,455,830 | $74,363 | $317,096 | |||
| Foreign Currency Contracts | 6,074,755 | 27,045 | 112,226 | |||
| Total Derivatives Designated as Hedge Accounting Instruments | $19,530,585 | $101,408 | $429,322 | |||
| Derivatives Not Designated as Hedge Accounting Instruments: | ||||||
| Equity Market Contracts | $41,859,071 | $2,676,076 | $118,582 | |||
| Interest Rate Contracts | 17,525,214 | 310,503 | 322,404 | |||
| Foreign Currency Contracts | 4,325,825 | 31,860 | 223,470 | |||
| Other Contracts | 3,957 | 9,462 | 4,995 | |||
| Total Derivatives Not Designated as Hedge Accounting Instruments | 63,714,067 | 3,027,901 | 669,451 | |||
| Counterparty Netting(2) | — | (615,081) | (615,081) | |||
| Cash Collateral | — | (2,208,206) | (47,447) | |||
| Total Insurance(1) | $83,244,652 | $306,022 | $436,245 | |||
| Fair Value Included Within Total Assets and Liabilities | $108,278,580 | $495,847 | $1,470,788 |
(1)Excludes embedded derivatives. The fair value of these embedded derivatives related to assets was $78.9 million and the fair value of these embedded
derivatives related to liabilities was $5.6 billion as of December 31, 2025.
(2)Represents netting of derivative exposures covered by qualifying master netting agreements.
Derivatives Designated as Accounting Hedges
Where Global Atlantic has derivative instruments that are designated and qualify as accounting hedges, these derivative
instruments receive hedge accounting.
Fair Value Hedges
Global Atlantic has designated foreign exchange derivative contracts, including forwards and swaps, to hedge the foreign
currency risk associated with foreign currency-denominated bonds in fair value hedges. These foreign currency-denominated
bonds are accounted for as AFS fixed maturity securities. Changes in the fair value of the hedged AFS fixed maturity securities
due to changes in spot exchange rates are reclassified from AOCI to earnings, which offsets the earnings impact of the spot
changes of the foreign exchange derivative contracts, both of which are recognized within investment-related gains (losses).
The effectiveness of these hedges is assessed using the spot method. Changes in the fair value of the foreign exchange
derivative contracts related to changes in the spot-forward difference are excluded from the assessment of hedge
effectiveness and are deferred in AOCI and recognized in earnings using a systematic and rational method over the life of the
foreign exchange derivative contracts. The amortized cost of the AFS fixed maturity securities in qualifying foreign exchange
fair value hedges was $4.9 billion and $3.7 billion as of March 31, 2026 and December 31, 2025, respectively.
Global Atlantic has designated foreign exchange swaps to hedge the foreign currency risk associated with certain policy
liabilities in fair value hedges. Changes in the fair value of the hedged policy liabilities due to changes in spot exchange rates
are recognized in earnings and are offset by the earnings impact of the spot changes of the foreign exchange swaps, both of
which are recognized within net policy benefits and claims. The effectiveness of these hedges is assessed using the spot
method. Changes in the fair value of the foreign exchange swaps related to changes in the spot-forward difference are
excluded from the assessment of hedge effectiveness and are deferred in AOCI and recognized in earnings using a systematic
and rational method over the life of the foreign exchange swaps. The carrying value of the policy liabilities in qualifying foreign
exchange fair value hedges was $102.4 million and nil as of March 31, 2026 and December 31, 2025, respectively.
Global Atlantic has designated interest rate swaps to hedge the interest rate risk associated with certain debt and policy
liabilities. These fair value hedges generally qualify for the shortcut method of assessing hedge effectiveness. The following
table presents the financial statement classification, carrying amount, and cumulative fair value hedging adjustments for
qualifying hedged debt and policy liabilities:
| As of March 31, 2026 | As of December 31, 2025 | ||||||
| Carrying Amount of Hedged Liabilities | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Liabilities**(1)** | Carrying Amount of Hedged Liabilities | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Liabilities**(1)** | ||||
| Debt | $3,556,923 | $(139,129) | $3,572,318 | $(123,471) | |||
| Policy Liabilities | 4,568,793 | (102,025) | 3,647,117 | (99,239) |
(1)Includes $145.8 million and $154.6 million of hedging adjustments on discontinued hedging relationships as of March 31, 2026 and December 31, 2025,
respectively.
Cash Flow Hedges
Global Atlantic has designated bond forwards to hedge the interest rate risk associated with the planned purchase of AFS
fixed maturity securities in cash flow hedges. These arrangements are hedging purchases through January 2036 and are
expected to affect earnings until 2057. Regression analysis is used to assess the effectiveness of these hedges.
As of March 31, 2026 and December 31, 2025, there was a cumulative gain (loss) of $(201.2) million and $(213.9) million,
respectively, on the currently designated bond forwards recorded in accumulated other comprehensive income (loss).
Amounts deferred in accumulated other comprehensive income (loss) are reclassified to net investment income following the
qualifying purchases of AFS securities, as an adjustment to the yield earned over the life of the purchased securities, using the
effective interest method.
Global Atlantic has designated interest rate swaps to hedge the interest rate risk associated with floating rate
investments, including AFS fixed maturity securities and commercial mortgage loans. Regression analysis is used to assess the
effectiveness of these hedges.
As of March 31, 2026 and December 31, 2025, there was a cumulative gain (loss) of $(36.9) million and $(22.3) million on
the currently designated interest rate swaps recorded in accumulated other comprehensive income (loss), respectively.
Amounts deferred in accumulated other comprehensive gain (loss) are reclassified to net investment income in the same
period during which the hedged investments affect earnings.
Global Atlantic has designated foreign exchange swaps to hedge the foreign exchange risk associated with certain policy
liabilities in cash flow hedges. The critical terms of the swaps match those of the hedged liabilities, such that the respective
hedging relationship is expected to be perfectly effective (pursuant to ASC 815-20-25-84).
As of March 31, 2026, there was a cumulative gain (loss) of $(32.3) million on the currently designated foreign exchange
swaps recorded in accumulated other comprehensive loss. Amounts deferred in accumulated other comprehensive loss are
reclassified to net policy benefits and claims in the same period during which the hedged policy liabilities affect earnings due
to changes in spot foreign exchange rates. The amount reclassified from accumulated other comprehensive loss for the swap
designated in the hedge comprises changes in its fair value due to changes in spot exchange rates and an allocated portion of
its initial spot-forward difference.
For all cash flow hedges, Global Atlantic estimates that the amount of gains/losses in accumulated other comprehensive
income (loss) to be reclassified into earnings in the next 12 months will not be material.
Net Investment Hedges
Global Atlantic has designated cross currency swaps to hedge the foreign currency risk associated with certain foreign
currency-denominated equity method investments in net investment hedges. The effectiveness of these hedges is assessed
based on changes in spot rates.
Changes in the fair value of the swaps are recognized in other comprehensive income, consistent with the translation
adjustment for the hedged investment. The component comprising the difference between forward rates and spot rates is
amortized to net investment income over the life of the swaps. As of March 31, 2026 and December 31, 2025, the cumulative
foreign currency translation gain (loss) recorded in accumulated other comprehensive income related to net investment
hedges was $(3.8) million and $(14.1) million, respectively.
Derivative Results
The following table presents the financial statement classification and amount of gains (losses) recognized on derivative
instruments and related hedged items, where applicable. None of the Asset Management and Strategic Holdings derivatives
are designated as hedge accounting instruments. The table below includes only derivatives held by Global Atlantic.
| Three Months Ended March 31, 2026 | |||||||||
| Net Investment- Related Gains (Losses) | Net Investment Income | Net Policy Benefits and Claims | Interest Expense | Change in AOCI | |||||
| Derivatives Designated as Hedge Accounting Instruments: | |||||||||
| Fair Value Hedges | |||||||||
| Gains (Losses) on Derivatives Designated as Hedge Instruments: | |||||||||
| Interest Rate Contracts | $— | $— | $(12,849) | $(24,503) | $— | ||||
| Foreign Currency Contracts | 102,446 | 2,848 | (3,683) | — | (4,738) | ||||
| Total Gains (Losses) on Derivatives Designated as Hedge Instruments | $102,446 | $2,848 | $(16,532) | $(24,503) | $(4,738) | ||||
| Gains (Losses) on Hedged Items: | |||||||||
| Interest Rate Contracts | $— | $— | $12,849 | $24,503 | $— | ||||
| Foreign Currency Contracts | (94,528) | — | 3,683 | — | — | ||||
| Total Gains (Losses) on Hedged Items | $(94,528) | $— | $16,532 | $24,503 | $— | ||||
| Amortization for Gains (Losses) Excluded from Assessment of Effectiveness: | |||||||||
| Foreign Currency Contracts | $6,186 | $— | $— | $— | $— | ||||
| Total Amortization for Gains (Losses) Excluded from Assessment of Effectiveness | $6,186 | $— | $— | $— | $— | ||||
| Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $14,104 | $2,848 | $— | $— | $(4,738) | ||||
| Cash Flow Hedges | |||||||||
| Foreign Currency Contracts | $— | $— | $(41,893) | $— | $(32,274) | ||||
| Interest Rate Contracts | — | (3,758) | — | — | (1,839) | ||||
| Total Gains (Losses) on Cash Flow Hedges | $— | $(3,758) | $(41,893) | $— | $(34,113) | ||||
| Net Investment Hedges | |||||||||
| Gains (Losses) on Derivatives Designated as Hedge Instruments | $— | $713 | $— | $— | $10,307 | ||||
| Total Gains (Losses) on Net Investment Hedges | $— | $713 | $— | $— | $10,307 | ||||
| Derivatives Not Designated as Hedge Accounting Instruments: | |||||||||
| Insurance | |||||||||
| Embedded Derivatives - Funds Withheld Receivable | $(18,830) | $— | $— | $— | $— | ||||
| Embedded Derivatives - Funds Withheld Payable | 279,317 | — | — | — | — | ||||
| Equity Index Options | (332,019) | — | — | — | — | ||||
| Equity Futures Contracts | 21,109 | — | — | — | — | ||||
| Interest Rate Contracts | (64,847) | — | — | — | — | ||||
| Credit risk contracts | |||||||||
| Foreign Exchange and Other Derivative Contracts | 66,718 | — | — | — | — | ||||
| Total Gains (Losses) on Derivatives Not Designated as Hedge Accounting Instruments from Insurance Activities | $(48,552) | $— | $— | $— | $— | ||||
| Total | $(34,448) | $(197) | $(41,893) | $— | $(28,544) |
| Three Months Ended March 31, 2025 | |||||||||
| Net Investment- Related Gains (Losses) | Net Investment Income | Net Policy Benefits and Claims | Interest Expense | Change in AOCI | |||||
| Derivatives Designated as Hedge Accounting Instruments: | |||||||||
| Fair Value Hedges | |||||||||
| Gains (Losses) on Derivatives Designated as Hedge Instruments: | |||||||||
| Interest Rate Contracts | $— | $— | $23,778 | $40,369 | $— | ||||
| Foreign Currency Contracts | (92,439) | 1,058 | — | — | 13,419 | ||||
| Total Gains (Losses) on Derivatives Designated as Hedge Instruments | $(92,439) | $1,058 | $23,778 | $40,369 | $13,419 | ||||
| Gains (Losses) on Hedged Items: | |||||||||
| Interest Rate Contracts | $— | $— | $(23,778) | $(40,369) | $— | ||||
| Foreign Currency Contracts | 86,661 | — | — | — | — | ||||
| Total Gains (Losses) on Hedged Items | $86,661 | $— | $(23,778) | $(40,369) | $— | ||||
| Amortization for Gains (Losses) Excluded from Assessment of Effectiveness: | |||||||||
| Foreign Currency Contracts | $5,182 | $— | $— | $— | $— | ||||
| Total Amortization for Gains (Losses) Excluded from Assessment of Effectiveness | $5,182 | $— | $— | $— | $— | ||||
| Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $(596) | $1,058 | $— | $— | $13,419 | ||||
| Cash Flow Hedges | |||||||||
| Interest Rate Contracts | $— | $(943) | $— | $— | $68,839 | ||||
| Total Gains (Losses) on Cash Flow Hedges | $— | $(943) | $— | $— | $68,839 | ||||
| Net Investment Hedges | |||||||||
| Gains (Losses) on Derivatives Designated as Hedge Instruments | $— | $820 | $— | $— | $4,640 | ||||
| Total Gains (Losses) on Net Investment Hedges | $— | $820 | $— | $— | $4,640 | ||||
| Derivatives Not Designated as Hedge Accounting Instruments: | |||||||||
| Insurance | |||||||||
| Embedded Derivatives - Funds Withheld Receivable | $(24,066) | $— | $— | $— | $— | ||||
| Embedded Derivatives - Funds Withheld Payable | (423,563) | — | — | — | — | ||||
| Equity Index Options | (339,801) | — | — | — | — | ||||
| Equity Futures Contracts | 28,694 | — | — | — | — | ||||
| Interest Rate Contracts | 174,989 | — | — | — | — | ||||
| Foreign Exchange and Other Derivative Contracts | (75,237) | — | — | — | — | ||||
| Total Gains (Losses) on Derivatives Not Designated as Hedge Accounting Instruments from Insurance Activities | $(658,984) | $— | $— | $— | $— | ||||
| Total | $(659,580) | $935 | $— | $— | $86,898 |
Collateral
The amount of Global Atlantic's net derivative assets and liabilities after consideration of collateral received or pledged
were as follows:
| As of March 31, 2026 | Gross Amount Recognized | Gross Amounts Offset in the Statements of Financial Condition(1) | Net Amounts Presented in the Statements of Financial Condition | Collateral (Received) / Pledged | Net Amount After Collateral | ||||
| Derivative Assets (Excluding Embedded Derivatives) | $2,546,852 | $(2,176,163) | $370,689 | $(339,001) | $31,688 | ||||
| Derivative Liabilities (Excluding Embedded Derivatives) | $1,052,868 | $(659,238) | $393,630 | $617,908 | $(224,278) |
(1)Represents netting of derivative exposures covered by qualifying master netting agreements.
| As of December 31, 2025 | Gross Amount Recognized | Gross Amounts Offset in the Statements of Financial Condition(1) | Net Amounts Presented in the Statements of Financial Condition | Collateral (Received) / Pledged | Net Amount After Collateral | ||||
| Derivative Assets (Excluding Embedded Derivatives) | $3,129,309 | $(2,823,287) | $306,022 | $(511,452) | $(205,430) | ||||
| Derivative Liabilities (Excluding Embedded Derivatives) | $1,098,773 | $(662,528) | $436,245 | $723,701 | $(287,456) |
(1)Represents netting of derivative exposures covered by qualifying master netting agreements.
9**.** FAIR VALUE MEASUREMENTS
The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value
hierarchy. Investments classified as Equity Method – Other, for which the fair value option has not been elected, and Equity
Method – Capital Allocation-Based Income have been excluded from the tables below.
Assets, at fair value:
| March 31, 2026 | |||||||
| Level I | Level II | Level III | Total | ||||
| Asset Management and Strategic Holdings | |||||||
| Private Equity | $1,109,129 | $408,608 | $46,392,775 | $47,910,512 | |||
| Credit | — | 3,414,468 | 6,156,440 | 9,570,908 | |||
| Investments of Consolidated CFEs | — | 30,356,670 | — | 30,356,670 | |||
| Real Assets | 69,407 | 21,775 | 13,537,230 | 13,628,412 | |||
| Other Investments | 53,909 | — | 4,842,112 | 4,896,021 | |||
| Total Investments (2)(3) | $1,232,445 | $34,201,521 | $70,928,557 | $106,362,523 | |||
| Foreign Exchange Contracts and Options | — | 331,146 | — | 331,146 | |||
| Other Derivatives | 115 | 54,922 | — | 55,037 | |||
| Total Assets at Fair Value – Asset Management and Strategic Holdings | $1,232,560 | $34,587,589 | $70,928,557 | $106,748,706 | |||
| Insurance | |||||||
| AFS Fixed Maturity Securities: | |||||||
| U.S. Government and Agencies | $— | $386,685 | $— | $386,685 | |||
| U.S. State, Municipal and Political Subdivisions | — | 2,239,599 | — | 2,239,599 | |||
| Corporate | — | 35,045,453 | 16,372,929 | 51,418,382 | |||
| Structured Securities | — | 28,529,762 | 4,538,496 | 33,068,258 | |||
| Total AFS Fixed Maturity Securities | $— | $66,201,499 | $20,911,425 | $87,112,923 | |||
| Trading Fixed Maturity Securities | $— | $21,054,827 | $4,287,774 | $25,342,601 | |||
| Mortgage and Other Loan Receivables | — | — | 12,699,906 | 12,699,906 | |||
| Real Assets | — | — | 8,757,586 | (1) | 8,757,586 | ||
| Other Investments | 1,416,827 | 530,469 | 520,623 | (1) | 2,467,919 | ||
| Funds Withheld Receivable at Interest | — | — | 60,028 | 60,028 | |||
| Reinsurance Recoverable | — | — | 931,565 | 931,565 | |||
| Derivative Assets (4) | 4,290 | 366,399 | — | 370,689 | |||
| Separate Account Assets | 3,585,272 | — | — | 3,585,272 | |||
| Total Assets at Fair Value – Insurance | $5,006,389 | $88,153,193 | $48,168,907 | $141,328,489 | |||
| Total Assets at Fair Value | $6,238,949 | $122,740,782 | $119,097,464 | $248,077,195 |
| December 31, 2025 | |||||||
| Level I | Level II | Level III | Total | ||||
| Asset Management and Strategic Holdings | |||||||
| Private Equity | $1,129,094 | $331,151 | $48,038,163 | $49,498,408 | |||
| Credit | — | 3,237,077 | 4,192,312 | 7,429,389 | |||
| Investments of Consolidated CFEs | — | 30,673,565 | — | 30,673,565 | |||
| Real Assets | 102,510 | 24,262 | 13,577,003 | 13,703,775 | |||
| Other Investments | 93,243 | 2,246 | 5,180,933 | 5,276,422 | |||
| Total Investments (3) | $1,324,847 | $34,268,301 | $70,988,411 | $106,581,559 | |||
| Foreign Exchange Contracts and Options | — | 179,920 | — | 179,920 | |||
| Other Derivatives | 36 | 9,869 | — | 9,905 | |||
| Total Assets at Fair Value – Asset Management and Strategic Holdings | $1,324,883 | $34,458,090 | $70,988,411 | $106,771,384 | |||
| Insurance | |||||||
| AFS Fixed Maturity Securities: | |||||||
| U.S. Government and Agencies | $— | $411,070 | $— | $411,070 | |||
| U.S. State, Municipal and Political Subdivisions | — | 2,447,994 | — | 2,447,994 | |||
| Corporate | — | 38,840,214 | 14,664,089 | 53,504,303 | |||
| Structured Securities | — | 30,005,461 | 4,218,228 | 34,223,689 | |||
| Total AFS Fixed Maturity Securities | $— | $71,704,739 | $18,882,317 | $90,587,056 | |||
| Trading Fixed Maturity Securities | $— | $21,798,167 | $3,435,792 | $25,233,959 | |||
| Mortgage and Other Loan Receivables | — | — | 11,154,547 | 11,154,547 | |||
| Real Assets | — | — | 8,696,775 | '(1) | 8,696,775 | ||
| Other Investments | 1,035,470 | 524,740 | 472,456 | '(1) | 2,032,666 | ||
| Funds Withheld Receivable at Interest | — | — | 78,858 | 78,858 | |||
| Reinsurance Recoverable | — | — | 934,105 | 934,105 | |||
| Derivative Assets (4) | $586 | $305,437 | $— | $306,023 | |||
| Separate Account Assets | 3,841,403 | — | — | 3,841,403 | |||
| Total Assets at Fair Value – Insurance | $4,877,459 | $94,333,083 | $43,654,850 | $142,865,392 | |||
| Total Assets at Fair Value | $6,202,342 | $128,791,173 | $114,643,261 | $249,636,776 |
(1)Real assets and other investments excluded from the fair value hierarchy table include certain funds for which fair value is measured at net asset value per
share as a practical expedient. As of March 31, 2026 and December 31, 2025, the fair value of these real assets were $17.7 million and $25.3 million,
respectively, and other investments were $2,194.5 million and $334.7 million, respectively. These fund investments have strategies primarily focused on
real assets (primarily real estate) or other investments and are subject to certain restrictions on redemption. As of both March 31, 2026 and
December 31, 2025, there were $1.3 million of unfunded commitments associated with both real asset and other investments, respectively.
(2)Certain investments that are measured at fair value using NAV as a practical expedient under ASC 820 have not been categorized in the fair value
hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the
Consolidated Statements of Financial Condition. As of March 31, 2026 and December 31, 2025, the fair value of these assets is $441.1 million and $355.1
million, respectively.
(3)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments is $1.7 billion and $2.3 billion, respectively.
(4)Represented net of derivative exposures covered by qualifying master netting agreements.
Liabilities, at fair value:
| March 31, 2026 | |||||||
| Level I | Level II | Level III | Total | ||||
| Asset Management and Strategic Holdings | |||||||
| Securities Sold Short | $93,098 | $— | $— | $93,098 | |||
| Foreign Exchange Contracts and Options | — | 713,776 | — | 713,776 | |||
| Unfunded Revolver Commitments | — | — | 117,728 | (1) | 117,728 | ||
| Other Derivatives | — | 37,742 | — | 37,742 | |||
| Debt Obligations of Consolidated CFEs | — | 30,012,515 | — | 30,012,515 | |||
| Total Liabilities at Fair Value – Asset Management and Strategic Holdings | $93,098 | $30,764,033 | $117,728 | $30,974,859 | |||
| Insurance | |||||||
| Policy Liabilities (Including Market Risk Benefits) | $— | $— | $1,657,847 | (3) | $1,657,847 | ||
| Closed Block Policy Liabilities | — | — | 980,117 | 980,117 | |||
| Funds Withheld Payable at Interest | — | — | (2,555,171) | (2,555,171) | |||
| Derivative Instruments Payable (2) | — | 393,630 | — | 393,630 | |||
| Embedded Derivative – Interest-Sensitive Life Products | — | — | 434,567 | 434,567 | |||
| Embedded Derivative – Annuity Products | — | — | 7,037,204 | 7,037,204 | |||
| Total Liabilities at Fair Value – Insurance | $— | $393,630 | $7,554,564 | $7,948,194 | |||
| Total Liabilities at Fair Value | $93,098 | $31,157,663 | $7,672,292 | $38,923,053 |
| December 31, 2025 | |||||||
| Level I | Level II | Level III | Total | ||||
| Asset Management and Strategic Holdings | |||||||
| Securities Sold Short | $134,669 | $— | $— | $134,669 | |||
| Foreign Exchange Contracts and Options | — | 1,034,543 | — | 1,034,543 | |||
| Unfunded Revolver Commitments | — | — | 93,289 | (1) | 93,289 | ||
| Debt Obligations of Consolidated CFEs | — | 30,227,885 | — | 30,227,885 | |||
| Total Liabilities at Fair Value – Asset Management and Strategic Holdings | $134,669 | $31,262,428 | $93,289 | $31,490,386 | |||
| Insurance | |||||||
| Policy Liabilities (Including Market Risk Benefits) | $— | $— | $1,608,580 | (3) | $1,608,580 | ||
| Closed Block Policy Liabilities | — | — | 983,855 | 983,855 | |||
| Funds Withheld Payable at Interest | — | — | (2,275,854) | (2,275,854) | |||
| Derivative Instruments Payable (2) | 918 | 435,327 | — | 436,245 | |||
| Embedded Derivative – Interest-Sensitive Life Products | — | — | 485,025 | 485,025 | |||
| Embedded Derivative – Annuity Products | — | — | 7,355,480 | 7,355,480 | |||
| Total Liabilities at Fair Value – Insurance | $918 | $435,327 | $8,157,086 | $8,593,331 | |||
| Total Liabilities at Fair Value | $135,587 | $31,697,755 | $8,250,375 | $40,083,717 |
(1)These unfunded revolver commitments are valued using the same valuation methodologies as KKR's Level III credit investments.
(2)Represented net of derivative exposures covered by qualifying master netting agreements.
(3)Includes market risk benefit of $1.4 billion and $1.3 billion as of March 31, 2026 and December 31, 2025, respectively.
The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III
inputs have been used to determine fair value for the three months ended March 31, 2026 and 2025, respectively.
| Three Months Ended March 31, 2026 | ||||||||||
| Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Issuances/ Sales/ Settlements | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | |
| Assets (1) | ||||||||||
| Asset Management and Strategic Holdings | ||||||||||
| Private Equity | $48,038,163 | $— | $— | $(912,606) | $34,983 | $(767,765) | $— | $46,392,775 | $(774,306) | $— |
| Credit | 4,192,312 | — | 912,606 | — | 1,175,007 | (123,485) | — | 6,156,440 | (111,385) | — |
| Real Assets | 13,577,003 | — | — | — | (150,812) | 111,039 | — | 13,537,230 | 111,136 | — |
| Other Investments | 5,180,933 | — | — | — | (281,448) | (57,373) | — | 4,842,112 | (53,250) | — |
| Total Assets – Asset Management and Strategic Holdings | $70,988,411 | $— | $912,606 | $(912,606) | $777,730 | $(837,584) | $— | $70,928,557 | $(827,805) | $— |
| Insurance | ||||||||||
| AFS Fixed Maturity Securities: | ||||||||||
| Corporate Fixed Maturity Securities | $14,664,089 | $— | $— | $— | $1,821,051 | $(80,178) | $(32,033) | $16,372,929 | $— | $(39,265) |
| Structured Securities | 4,218,228 | — | — | — | 315,202 | 14,494 | (9,428) | 4,538,496 | — | (9,876) |
| Total AFS Fixed Maturity Securities | $18,882,317 | $— | $— | $— | $2,136,253 | $(65,684) | $(41,461) | $20,911,425 | $— | $(49,141) |
| Trading Fixed Maturity Securities | 3,435,792 | — | — | — | 848,480 | 3,502 | — | 4,287,774 | (1,579) | — |
| Mortgage and Other Loan Receivables | 11,154,547 | — | — | — | 1,535,332 | 10,027 | — | 12,699,906 | 580 | — |
| Real Assets | 8,696,775 | — | — | — | 61,162 | (351) | — | 8,757,586 | (10,415) | — |
| Other Investments | 472,456 | — | — | — | 82,159 | (33,992) | — | 520,623 | (34,032) | — |
| Funds Withheld Receivable at Interest | 78,858 | — | — | — | — | (18,830) | — | 60,028 | — | — |
| Reinsurance Recoverable | 934,105 | — | — | — | (5,621) | 3,081 | — | 931,565 | — | — |
| Total Assets – Insurance | $43,654,850 | $— | $— | $— | $4,657,765 | $(102,247) | $(41,461) | $48,168,907 | $(45,446) | $(49,141) |
| Total | $114,643,261 | $— | $912,606 | $(912,606) | $5,435,495 | $(939,831) | $(41,461) | $119,097,464 | $(873,251) | $(49,141) |
| Three Months Ended March 31, 2025 | ||||||||||
| Balance, Beg. of Period | Transfers In / (Out) – Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Issuances/ Sales/ Settlements | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | |
| Assets | ||||||||||
| Asset Management and Strategic Holdings | ||||||||||
| Private Equity | $34,452,418 | $2,005,996 | $— | $— | $734,643 | $1,187,987 | $— | $38,381,044 | $1,146,726 | $— |
| Credit | 4,805,417 | — | — | — | (429,281) | (13,558) | — | 4,362,578 | 18,785 | — |
| Real Assets | 12,589,245 | — | — | — | (20,577) | 126,552 | — | 12,695,220 | 161,245 | — |
| Other Investments | 4,860,219 | — | — | (24,594) | 41,806 | 96,843 | — | 4,974,274 | 118,706 | — |
| Total Assets – Asset Management and Strategic Holdings | $56,707,299 | $2,005,996 | $— | $(24,594) | $326,591 | $1,397,824 | $— | $60,413,116 | $1,445,462 | $— |
| Insurance | ||||||||||
| AFS Fixed Maturity Securities: | ||||||||||
| Corporate Fixed Maturity Securities | $9,354,150 | $— | $— | $(5,203) | $662,665 | $34,681 | $68,569 | $10,114,862 | $— | $24,303 |
| Structured Securities | 2,308,644 | — | — | (3,555) | 190,146 | 2,822 | 14,563 | 2,512,620 | — | 11,509 |
| Total AFS Fixed Maturity Securities | $11,662,794 | $— | $— | $(8,758) | $852,811 | $37,503 | $83,132 | $12,627,482 | $— | $35,812 |
| Trading Fixed Maturity Securities | 2,081,507 | — | — | (634) | 401,482 | (25,179) | — | 2,457,176 | (21,196) | — |
| Mortgage and Other Loan Receivables | 1,611,109 | — | — | — | 1,495,173 | 21,463 | — | 3,127,745 | 7,398 | — |
| Real Assets | 8,121,139 | — | — | — | 311,735 | 34,325 | — | 8,467,199 | 27,353 | — |
| Other Investments | 103,823 | — | — | — | 32,076 | 3,368 | — | 139,267 | 3,416 | — |
| Funds Withheld Receivable at Interest | 125,887 | — | — | — | — | (24,066) | — | 101,821 | — | — |
| Reinsurance Recoverable | 940,731 | — | — | — | (5,020) | 17,434 | — | 953,145 | — | — |
| Total Assets – Insurance | $24,646,990 | $— | $— | $(9,392) | $3,088,257 | $64,848 | $83,132 | $27,873,835 | $16,971 | $35,812 |
| Total | $81,354,288 | $2,005,996 | $— | $(33,986) | $3,414,848 | $1,462,673 | $83,132 | $88,286,951 | $1,462,433 | $35,812 |
(1)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments is $1.5 billion and $2.1 billion, respectively.
| Three Months Ended March 31, 2026 | |||||
| Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/Sales/ Settlements | |
| Assets | |||||
| Asset Management and Strategic Holdings | |||||
| Private Equity | $94,782 | $— | $(59,799) | $— | $34,983 |
| Credit | 1,371,426 | — | (210,664) | 14,245 | 1,175,007 |
| Real Assets | 155,977 | — | (306,789) | — | (150,812) |
| Other Investments | 39,075 | — | (320,503) | (20) | (281,448) |
| Total Assets – Asset Management and Strategic Holdings | $1,661,260 | $— | $(897,755) | $14,225 | $777,730 |
| Insurance | |||||
| AFS Fixed Maturity Securities: | |||||
| Corporate Fixed Maturity Securities | $2,312,102 | $— | $(87,870) | $(403,181) | $1,821,051 |
| Structured Securities | 667,819 | — | (3,813) | (348,804) | 315,202 |
| Total AFS Fixed Maturity Securities | $2,979,921 | $— | $(91,683) | $(751,985) | $2,136,253 |
| Trading Fixed Maturity Securities | 1,081,511 | — | (41,175) | (191,856) | 848,480 |
| Mortgage and Other Loan Receivables | 3,368,455 | — | (1,411,944) | (421,179) | 1,535,332 |
| Real Assets | 83,442 | — | (16,075) | (6,205) | 61,162 |
| Other Investments | 82,165 | — | — | (6) | 82,159 |
| Reinsurance Recoverable | — | — | — | (5,621) | (5,621) |
| Total Assets – Insurance | $7,595,494 | $— | $(1,560,877) | $(1,376,852) | $4,657,765 |
| Total | $9,256,754 | $— | $(2,458,632) | $(1,362,627) | $5,435,495 |
| Three Months Ended March 31, 2025 | |||||
| Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/Sales/ Settlements | |
| Assets | |||||
| Asset Management and Strategic Holdings | |||||
| Private Equity | $991,879 | $— | $(257,236) | $— | $734,643 |
| Credit | 445,056 | — | (739,094) | (135,243) | (429,281) |
| Real Assets | 126,465 | — | (147,042) | — | (20,577) |
| Other Investments | 141,883 | — | (75,042) | (25,035) | 41,806 |
| Total Assets – Asset Management and Strategic Holdings | $1,705,283 | $— | $(1,218,414) | $(160,278) | $326,591 |
| Insurance | |||||
| AFS Fixed Maturity Securities: | |||||
| Corporate Fixed Maturity Securities | $1,282,821 | $— | $(51,072) | $(569,084) | $662,665 |
| Structured Securities | 439,634 | — | (64,860) | (184,628) | 190,146 |
| Total AFS Fixed Maturity Securities | $1,722,455 | $— | $(115,932) | $(753,712) | $852,811 |
| Trading Fixed Maturity Securities | 617,732 | — | (179,163) | (37,087) | 401,482 |
| Mortgage and Other Loan Receivables | 1,549,623 | — | (97) | (54,353) | 1,495,173 |
| Real Assets | 318,934 | — | (7,199) | — | 311,735 |
| Other Investments | 32,076 | — | — | — | 32,076 |
| Reinsurance Recoverable | — | — | — | (5,020) | (5,020) |
| Total Assets – Insurance | $4,240,820 | $— | $(302,391) | $(850,172) | $3,088,257 |
| Total | $5,946,103 | $— | $(1,520,805) | $(1,010,450) | $3,414,848 |
| Three Months Ended March 31, 2026 | |||||||||
| Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Sales/ Settlements/ Issuances | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | |
| Liabilities | |||||||||
| Asset Management and Strategic Holdings | |||||||||
| Unfunded Revolver Commitments | $93,289 | $— | $— | $— | $— | $24,439 | $— | $117,728 | $24,439 |
| Total Liabilities – Asset Management and Strategic Holdings | $93,289 | $— | $— | $— | $— | $24,439 | $— | $117,728 | $24,439 |
| Insurance | |||||||||
| Policy Liabilities | $1,608,580 | $— | $— | $— | $21,393 | $70,091 | $(42,217) | $1,657,847 | $— |
| Closed Block Policy Liabilities | 983,855 | — | — | — | (4,033) | (302) | 597 | 980,117 | — |
| Funds Withheld Payable at Interest | (2,275,854) | — | — | — | — | (279,317) | — | (2,555,171) | — |
| Embedded Derivative – Interest- Sensitive Life Products | 485,025 | — | — | — | (21,615) | (28,843) | — | 434,567 | — |
| Embedded Derivative – Annuity Products | 7,355,480 | — | — | — | 488 | (318,764) | — | 7,037,204 | — |
| Total Liabilities – Insurance | $8,157,086 | $— | $— | $— | $(3,767) | $(557,135) | $(41,620) | $7,554,564 | $— |
| Total | $8,250,375 | $— | $— | $— | $(3,767) | $(532,696) | $(41,620) | $7,672,292 | $24,439 |
| Three Months Ended March 31, 2025 | |||||||||
| Balance, Beg. Of Period | Transfers In / (Out) - Changes In Consolidation | Transfers In | Transfers Out | Net Purchases/ sales/ settlements/ issuances | Net Unrealized And Realized Gains (Losses) | Change in OCI | Balance, End Of Period | Changes In Net Unrealized Gains (Losses) Included In Earnings Related To Level Iii Assets And Liabilities Still Held As Of The Reporting Date | |
| Liabilities | |||||||||
| Asset Management and Strategic Holdings | |||||||||
| Unfunded Revolver Commitments | $96,848 | $— | $— | $— | $— | $4,368 | $— | $101,216 | $4,368 |
| Total Liabilities – Asset Management and Strategic Holdings | $96,848 | $— | $— | $— | $— | $4,368 | $— | $101,216 | $4,368 |
| Insurance | |||||||||
| Policy Liabilities | $1,279,794 | $— | $— | $— | $15,343 | $219,024 | $(15,559) | $1,498,602 | $— |
| Closed Block Policy Liabilities | 988,320 | — | — | — | (3,327) | 15,985 | 281 | 1,001,259 | — |
| Funds Withheld Payable at Interest | (2,797,544) | — | — | — | — | 423,563 | — | (2,373,981) | — |
| Embedded Derivative – Interest- Sensitive Life Products | 491,818 | — | — | — | (41,673) | (35,786) | — | 414,359 | — |
| Embedded Derivative – Annuity Products | 5,481,063 | — | — | — | 191,880 | (152,358) | — | 5,520,585 | — |
| Total Liabilities – Insurance | $5,443,451 | $— | $— | $— | $162,223 | $470,428 | $(15,278) | $6,060,824 | $— |
| Total | $5,540,299 | $— | $— | $— | $162,223 | $474,796 | $(15,278) | $6,162,040 | $4,368 |
| Three Months Ended March 31, 2026 | |||
| Issuances | Settlements | Net Issuances/Settlements | |
| Liabilities | |||
| Asset Management and Strategic Holdings | |||
| Unfunded Revolver Commitments | $— | $— | $— |
| Total Liabilities – Asset Management and Strategic Holdings | $— | $— | $— |
| Insurance | |||
| Policy Liabilities | $25,840 | $(4,447) | $21,393 |
| Closed Block Policy Liabilities | — | (4,033) | (4,033) |
| Embedded Derivative – Interest-Sensitive Life Products | — | (21,615) | (21,615) |
| Embedded Derivative – Annuity Products | 133,714 | (133,226) | 488 |
| Total Liabilities – Insurance | $159,554 | $(163,321) | $(3,767) |
| Total | $159,554 | $(163,321) | $(3,767) |
| Three Months Ended March 31, 2025 | |||
| Issuances | Settlements | Net Issuances/Settlements | |
| Liabilities | |||
| Asset Management and Strategic Holdings | |||
| Unfunded Revolver Commitments | $— | $— | $— |
| Total Liabilities – Asset Management and Strategic Holdings | $— | $— | $— |
| Insurance | |||
| Policy Liabilities | $19,226 | $(3,883) | $15,343 |
| Closed Block Policy Liabilities | — | (3,327) | (3,327) |
| Embedded Derivative – Interest-Sensitive Life Products | — | (41,673) | (41,673) |
| Embedded Derivative – Annuity Products | 261,631 | (69,751) | 191,880 |
| Total Liabilities – Insurance | $280,857 | $(118,634) | $162,223 |
| Total | $280,857 | $(118,634) | $162,223 |
Total realized and unrealized gains and losses recorded for Asset Management and Strategic Holdings - Level III assets and
liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of
operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims
in the accompanying consolidated statements of operations.
The following table presents additional information about valuation methodologies and significant unobservable inputs
used for the consolidated financial assets and liabilities that are measured and reported at fair value and categorized within
Level III as of March 31, 2026. Because input information includes only those items for which information is reasonably
available, balances shown below may not equal total amounts reported for such Level III assets and liabilities:
| Level III Assets | Fair Value March 31, 2026 | Valuation Methodologies & Inputs | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact To Valuation From An Increase In Input (3) | ||||||
| ASSET MANAGEMENT AND STRATEGIC HOLDINGS | ||||||||||||
| Private Equity | $46,392,775 | Inputs to market comparables, discounted cash flow and transaction price | Weight Ascribed to Market Comparables | 33.2% | 0.0% - 100.0% | (4) | ||||||
| Weight Ascribed to Discounted Cash Flow | 63.3% | 0.0% - 75.0% | (5) | |||||||||
| Weight Ascribed to Transaction Price/Other | 3.5% | 0.0% - 100.0% | (6) | |||||||||
| Market comparables | Enterprise Value/LTM EBITDA Multiple | 17.2x | 4.8x - 26.2x | Increase | ||||||||
| Enterprise Value/Forward EBITDA Multiple | 15.6x | 6.9x - 23.2x | Increase | |||||||||
| Discounted cash flow | Discount Rate | 11.7% | 6.8% - 20.8% | Decrease | ||||||||
| Enterprise Value/EBITDA Exit Multiple | 15.3x | 7.0x - 27.0x | Increase | |||||||||
| Credit | $6,156,440 | Yield Analysis | Yield | 11.5% | 6.9% - 27.5% | Decrease | ||||||
| Net Leverage | 6.2x | 1.80x -15.47x | Decrease | |||||||||
| EBITDA Multiple | 8.4x | 5.25x - 15.75x | Increase | |||||||||
| Real Assets | $13,537,230 | |||||||||||
| Inputs to market comparables, discounted cash flow, direct income capitalization and transaction price | Weight Ascribed to Direct Income Capitalization | 7.8% | 0.0% - 100.0% | (7) | ||||||||
| Weight Ascribed to Discounted Cash Flow | 78.8% | 0.0% - 100.0% | (5) | |||||||||
| Weight Ascribed to Market Comparables/ Other | 13.4% | 0.0% - 100.0% | (4) (6) | |||||||||
| Market comparables | Enterprise Value/LTM EBITDA Multiple | 7.0x | 5.3x - 12.8x | Increase | ||||||||
| Enterprise Value/Forward EBITDA Multiple | 6.7x | 4.6x - 17.0x | Increase | |||||||||
| Direct income capitalization | Current Capitalization Rate | 5.1% | 2.4% - 7.2% | Decrease | ||||||||
| Discounted cash flow | Exit Capitalization Rate | 5.7% | 3.1% - 8.3% | Decrease | ||||||||
| Unlevered Discount Rate | 7.3% | 2.8% - 16.0% | Decrease | |||||||||
| Discount rate | 11.1% | 6.2% - 12.7% | Decrease | |||||||||
| Enterprise Value/EBITDA Exit Multiple | 9.5x | 9.5x - 9.5x | Increase | |||||||||
| Other Investments | $4,842,112 | (8) | Inputs to market comparables, discounted cash flow and transaction price | Weight Ascribed to Market Comparables | 29.1% | 0.0% - 100.0% | (4) | |||||
| Weight Ascribed to Discounted Cash Flow | 53.1% | 0.0% - 100.0% | (5) | |||||||||
| Weight Ascribed to Transaction Price | 17.7% | 0.0% - 100.0% | (6) | |||||||||
| Market comparables | Enterprise Value/LTM EBITDA Multiple | 11.5x | 3.0x - 19.3x | Increase | ||||||||
| Enterprise Value/Forward EBITDA Multiple | 10.6x | 3.0x - 14.5x | Increase | |||||||||
| Discounted cash flow | Discount Rate | 14.2% | 6.0% - 45.2% | Decrease | ||||||||
| Enterprise Value/EBITDA Exit Multiple | 10.4x | 8.3x - 12.5x | Increase | |||||||||
| INSURANCE**(9)** | ||||||||||||
| Corporate Fixed Maturity Securities | $19,613,100 | Discounted cash flow | Discount Spread | 2.7% | 0.3% - 5.1% | Decrease | ||||||
| Structured Securities | $5,586,099 | Discounted cash flow | Discount Spread | 2.5% | 1.3% - 5.2% | Decrease | ||||||
| Mortgage and Other Loan Receivables | $12,699,906 | Discounted cash flow | Discount Spread | 2.8% | 0.5% - 4.4% | Decrease | ||||||
| Real Assets | $8,757,586 | Discounted cash flow | Discount Rate | 7.2% | 6.5% - 8.2% | Decrease | ||||||
| Terminal Capitalization Rate | 5.8% | 5.0% - 7.3% | Decrease | |||||||||
| Reinsurance Recoverable | $931,565 | Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. | Expense Assumption | $17.5 | The average expense assumption is between $8.2 and $78.00 per policy, increased by inflation. The annual inflation rate was increased by 2.5%. | Increase | ||||||
| Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. | Expense Risk Margin | 9.4% | Decrease | |||||||||
| Cost of Capital | 9.8% | 3.7% - 13.8% | Increase | |||||||||
| Discounted cash flow | Mortality Rate | 5.7% | Increase | |||||||||
| Surrender Rate | 2.0% | Increase |
(1)In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments,
market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. KKR has
determined that market participants would take these inputs into account when valuing the investments and debt obligations. "LTM" means last twelve
months, and "EBITDA" means earnings before interest, taxes, depreciation, and amortization.
(2)Inputs were weighted based on the fair value of the investments included in the range.
(3)Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to
the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these
inputs in isolation could result in significantly higher or lower fair value measurements.
(4)The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III
investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and transaction price. The opposite
would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach and transaction price.
(5)The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III
investments if the discounted cash flow approach results in a higher valuation than the market comparables approach, transaction price and direct
income capitalization approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market
comparables approach, transaction price and direct income capitalization approach.
(6)The directional change from an increase in the weight ascribed to the transaction price or milestones would increase the fair value of the Level III
investments if the transaction price or milestones results in a higher valuation than the market comparables and discounted cash flow approach. The
opposite would be true if the transaction price or milestones results in a lower valuation than the market comparables approach and discounted cash flow
approach.
(7)The directional change from an increase in the weight ascribed to the direct income capitalization approach would increase the fair value of the Level III
investments if the direct income capitalization approach results in a higher valuation than the discounted cash flow approach. The opposite would be true
if the direct income capitalization approach results in a lower valuation than the discounted cash flow approach.
(8)Consists primarily of investments in common stock, preferred stock, warrants and options of companies that are not private equity, real assets, credit,
equity method - other, or investments of consolidated CFEs.
(9)The funds withheld receivable at interest has been excluded from the above table. As discussed in Note 12 – Reinsurance, the funds withheld receivable
at interest is created through funds withheld contracts. The assets supporting these receivables were held in trusts for the benefit of Global Atlantic.
Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the funds
withheld reinsurance agreements.
| Level I****II Liabilities | Fair Value March 31, 2026 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact To Valuation From An Increase In Input (3) | ||||||
| ASSET MANAGEMENT AND STRATEGIC HOLDINGS | ||||||||||||
| Unfunded Revolver Commitments | $117,728 | Yield Analysis | Discount Rate | 11.8% | 6.0% - 16.6% | Decrease | ||||||
| INSURANCE**(4)** | ||||||||||||
| Policy Liabilities | $1,657,847 | Policy liabilities under fair value option: | ||||||||||
| Present value of best estimate liability cash flows. Unobservable inputs include a market participant view of the risk margin included in the discount rate which reflects the variability of the cash flows. | Risk Margin Rate | 0.7% | 0.6% - 0.8% | Decrease | ||||||||
| Policyholder behavior is also a significant unobservable input, including lapse, surrender and mortality. | Surrender Rate | 6.3% | 4.1% - 7.6% | Decrease | ||||||||
| Mortality Rate | 4.9% | 3.6% - 9.1% | Increase | |||||||||
| Market risk benefit: | ||||||||||||
| Fair value using a non-option and option valuation approach | Instrument-specific Credit Risk (10 and 30 Year) | 0.7% / 0.7% | Decrease | |||||||||
| Policyholder behavior is also a significant unobservable input, including lapse, surrender, and mortality. | Mortality Rate | 2.7% | 0.4% - 29.0% | Decrease | ||||||||
| Surrender Rate | 3.7% | 0.1% - 37.0% | Decrease | |||||||||
| Closed Block Policy Liabilities | $980,117 | Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. | Expense Assumption | $17.5 | The average expense assumption is between $8.2 and $78.0 per policy, increased by inflation. The annual inflation rate was increased by 2.5%. | Increase | ||||||
| Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease | |||||||||
| Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. | Expense Risk Margin | 9.4% | Decrease | |||||||||
| Cost of Capital | 9.8% | 3.7% - 13.8% | Increase | |||||||||
| Discounted cash flow | Mortality Rate | 5.7% | Increase | |||||||||
| Surrender Rate | 2.0% | Increase | ||||||||||
| Level I****II Liabilities | Fair Value March 31, 2026 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact To Valuation From An Increase In Input (3) | ||||||
| Embedded Derivative – Interest-Sensitive Life Products | $434,567 | Policy persistency is a significant unobservable input. | Lapse Rate | 3.2% | Decrease | |||||||
| Mortality Rate | 1.0% | Decrease | ||||||||||
| Future costs for options used to hedge the contract obligations | Option Budget Assumption | 3.6% | Increase | |||||||||
| Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease | |||||||||
| Embedded Derivative – Annuity Products | $7,037,204 | Policyholder behavior is a significant unobservable input, including utilization and lapse. | Utilization: | |||||||||
| Fixed-Indexed Annuity | 96.5% | Increase | ||||||||||
| Surrender Rate: | ||||||||||||
| Retail FIA | 13.4% | Increase | ||||||||||
| Institutional FIA | 21.0% | Decrease | ||||||||||
| Mortality Rate: | ||||||||||||
| Retail FIA | 2.9% | Decrease | ||||||||||
| Institutional FIA | 1.8% | Decrease | ||||||||||
| Future costs for options used to hedge the contract obligations | Option Budget Assumption: | |||||||||||
| Retail FIA | 3.1% | Increase | ||||||||||
| Institutional FIA | 3.9% | Increase | ||||||||||
| Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease |
(1)In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments,
market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. KKR has
determined that market participants would likely take these inputs into account when valuing the investments and debt obligations. "LTM" means last
twelve months, and "EBITDA" means earnings before interest, taxes, depreciation and amortization.
(2)Inputs were weighted based on the fair value of the investments included in the range.
(3)Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to
the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these
inputs in isolation could result in significantly higher or lower fair value measurements.
(4)The fair value of the embedded derivative component of the funds withheld payable at interest has been excluded from the above table. The investments
supporting the funds withheld payable at interest balance are held in a trust by Global Atlantic. Accordingly, the unobservable inputs utilized in the
valuation of the embedded derivative are a component of the investments supporting the reinsurance cession agreements.
In the table above, certain private equity investments may be valued at cost for a period of time after an acquisition as
the best indicator of fair value. In addition, certain valuations of private equity investments may be entirely or partially
derived by reference to observable valuation measures for a pending or consummated transaction.
The various unobservable inputs used to determine the Level III valuations may have similar or diverging impacts on
valuation. Significant increases and decreases in these inputs in isolation and interrelationships between those inputs could
result in significantly higher or lower fair value measurements as noted in the table above.
Financial Instruments Not Carried At Fair Value
Asset Management and Strategic Holdings financial instruments are primarily measured at fair value on a recurring basis,
except as disclosed in Note 16 "Debt Obligations."
The following tables present carrying amounts and fair values of the Insurance segment’s financial instruments which are
not carried at fair value as of March 31, 2026 and December 31, 2025:
| Fair Value Hierarchy | |||||||||
| As of March 31, 2026 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||
| ($ in thousands) | |||||||||
| Financial Assets: | |||||||||
| Insurance | |||||||||
| Mortgage and Other Loan Receivables | $40,079,699 | $— | $— | $— | $— | $— | $39,695,627 | $— | $39,695,627 |
| Policy Loans | 1,641,232 | — | — | — | — | — | 1,627,283 | — | 1,627,283 |
| FHLB Common Stock and Other Investments | 197,321 | — | — | — | — | — | 197,321 | — | 197,321 |
| Funds Withheld Receivables at Interest | 2,207,139 | 0 | — | 0 | 2,207,139 | 0 | — | — | 2,207,139 |
| Cash and Cash Equivalents | 9,926,589 | — | 9,926,589 | — | — | — | — | — | 9,926,589 |
| Restricted Cash and Cash Equivalents | 243,756 | — | 243,756 | — | — | — | — | — | 243,756 |
| Total Financial Assets | $54,295,736 | $— | $10,170,345 | $— | $2,207,139 | $— | $41,520,231 | $— | $53,897,715 |
| Financial Liabilities: | |||||||||
| Insurance | |||||||||
| Policy Liabilities – Policyholder Account Balances | $66,833,061 | $— | $— | $— | $53,945,643 | $— | $12,125,835 | $— | $66,071,478 |
| Funds Withheld Payables at Interest | 51,915,503 | — | — | — | 51,915,503 | — | — | — | 51,915,503 |
| Debt Obligations | 3,813,234 | — | — | — | — | — | 3,657,539 | — | 3,657,539 |
| Securities Sold Under Agreements to Repurchase | 715,242 | — | — | — | 715,242 | — | — | — | 715,242 |
| Total Financial Liabilities | $123,277,040 | $— | $— | $— | $106,576,388 | $— | $15,783,374 | $— | $122,359,762 |
| Fair Value Hierarchy | |||||||||
| As of December 31, 2025 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||
| ($ in thousands) | |||||||||
| Financial Assets: | |||||||||
| Insurance | |||||||||
| Mortgage and Other Loan Receivables | $42,484,070 | $— | $— | $41,892,590 | $41,892,590 | ||||
| Policy Loans | 1,651,870 | — | — | 1,622,702 | 1,622,702 | ||||
| FHLB Common Stock and Other Investments | 165,117 | — | — | 165,117 | 165,117 | ||||
| Funds Withheld Receivables at Interest | 2,245,488 | — | 2,245,488 | — | 2,245,488 | ||||
| Cash and Cash Equivalents | 7,511,273 | 7,511,273 | — | — | 7,511,273 | ||||
| Restricted Cash and Cash Equivalents | 211,610 | 211,610 | — | — | 211,610 | ||||
| Total Financial Assets | $54,269,428 | $7,722,883 | $2,245,488 | $43,680,409 | $53,648,780 | ||||
| Financial Liabilities: | |||||||||
| Insurance | |||||||||
| Policy Liabilities – Policyholder Account Balances | $66,755,852 | $— | $53,979,665 | $12,388,101 | $66,367,766 | ||||
| Funds Withheld Payables at Interest | 49,098,598 | — | 49,098,598 | — | 49,098,598 | ||||
| Debt Obligations | 3,820,407 | — | — | 3,886,916 | 3,886,916 | ||||
| Securities Sold Under Agreements to Repurchase | 664,249 | — | 664,249 | — | 664,249 | ||||
| Total Financial Liabilities | $120,339,106 | $— | $103,742,512 | $16,275,017 | $120,017,529 |
10**.** FAIR VALUE OPTION
The following table summarizes the financial instruments for which the fair value option has been elected:
| March 31, 2026 | December 31, 2025 | ||
| Assets | |||
| Asset Management and Strategic Holdings | |||
| Credit | $847,674 | $456,999 | |
| Investments of Consolidated CFEs | 30,356,670 | 30,673,565 | |
| Real Assets | 163,998 | 163,839 | |
| Private Equity | 1,537,310 | 1,145,721 | |
| Other Investments | 125,973 | 100,075 | |
| Total Asset Management and Strategic Holdings (1) | $33,031,625 | $32,540,199 | |
| Insurance | |||
| Fixed Maturity Securities | $575,657 | $458,463 | |
| Mortgage and Other Loan Receivables | 12,699,906 | 11,154,547 | |
| Real Assets | 748,013 | 730,721 | |
| Other Investments | 732,902 | 717,107 | |
| Reinsurance Recoverable | 931,565 | 934,105 | |
| Total Insurance | $15,688,043 | $13,994,943 | |
| Total Assets | $48,719,668 | $46,535,142 | |
| Liabilities | |||
| Asset Management and Strategic Holdings | |||
| Debt Obligations of Consolidated CFEs | $30,012,515 | $30,227,885 | |
| Total Asset Management and Strategic Holdings | $30,012,515 | $30,227,885 | |
| Insurance | |||
| Policy Liabilities | $1,234,224 | $1,242,659 | |
| Total Insurance | $1,234,224 | $1,242,659 | |
| Total Liabilities | $31,246,739 | $31,470,544 |
(1)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments was $1.7 billion and $1.3 billion, respectively.
The following table presents the net realized and unrealized gains (losses) on financial instruments for which the fair
value option was elected:
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |||||||||||
| Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||||||
| Assets (1) | ||||||||||||
| Asset Management and Strategic Holdings | ||||||||||||
| Credit | $(2,949) | 0 | $3,795 | $847 | $8,692 | $(10,738) | $(2,046) | |||||
| Investments of Consolidated CFEs | (119,650) | (543,279) | (662,929) | (138,086) | (285,891) | (423,977) | ||||||
| Real Assets | (924) | (10,677) | (11,601) | — | 15,147 | 15,147 | ||||||
| Private Equity | 4,782 | (23,400) | (18,619) | 16,705 | (37,476) | (20,771) | ||||||
| Other Investments | 2 | 17,705 | 17,707 | 1,966 | (16,607) | (14,641) | ||||||
| Total Asset Management and Strategic Holdings | $(118,739) | $(555,856) | $(674,595) | $(110,723) | $(335,565) | $(446,288) | ||||||
| Insurance | ||||||||||||
| Fixed Maturity Securities | $(45,600) | $35,351 | $(10,249) | $1,178 | $(18,421) | $(17,243) | ||||||
| Mortgage and Other Loan Receivables | 9,812 | 12,901 | 22,713 | — | 13,847 | 13,847 | ||||||
| Real Assets | — | 14,392 | 14,392 | — | 19,619 | 19,619 | ||||||
| Other Investments | — | (38,763) | (38,763) | — | (10,699) | (10,699) | ||||||
| Total Insurance | $(35,788) | $23,881 | $(11,907) | $1,178 | $4,346 | $5,524 | ||||||
| Total Assets | $(154,527) | $(531,975) | $(686,502) | $(109,545) | $(331,219) | $(440,764) | ||||||
| Liabilities | ||||||||||||
| Asset Management and Strategic Holdings | ||||||||||||
| Debt Obligations of Consolidated CFEs | $(1,158) | $470,763 | $469,605 | $(3,330) | $337,236 | $333,906 | ||||||
| Total Asset Management and Strategic Holdings | $(1,158) | $470,763 | $469,605 | $(3,330) | $337,236 | $333,906 | ||||||
| Insurance | ||||||||||||
| Policy Liabilities | $— | $2,275 | $2,275 | $— | $(17,849) | $(17,849) | ||||||
| Total Insurance | $— | $2,275 | $2,275 | $— | $(17,849) | $(17,849) | ||||||
| Total Liabilities | $(1,158) | $473,038 | $471,880 | $(3,330) | $319,387 | $316,057 |
(1)As of March 31, 2026 and December 31, 2025, the net gains (losses) of Equity Method investments was $(20.9) million and $41.7 million, respectively.
11**.** INSURANCE INTANGIBLES ASSETS AND LIABILITIES
The following reflects the reconciliation of the components of insurance intangible assets to the total balance reported in
the consolidated statements of financial condition as of March 31, 2026 and December 31, 2025:
| March 31, | December 31, | ||
| 2026 | 2025 | ||
| Deferred Acquisition Costs, or "DAC" | $2,457,241 | $2,366,589 | |
| Value of Business Acquired | 1,060,196 | 1,080,641 | |
| Cost-of-Reinsurance Intangibles | 2,260,047 | 2,308,106 | |
| Deferred Sales Inducements | 151,588 | 149,892 | |
| Total Insurance Intangible Assets | $5,929,072 | $5,905,228 |
Deferred Acquisition Costs
The following tables reflect the deferred acquisition costs roll-forward by product category for the three months ended
March 31, 2026 and 2025:
| Three Months Ended March 31, 2026 | |||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Other | Total | |||||
| Balance, as of the Beginning of the Period | $489,962 | $1,053,389 | $130,429 | $692,809 | $2,366,589 | ||||
| Capitalizations | 12,540 | 74,009 | 1,553 | 96,484 | 184,586 | ||||
| Amortization Expense | (31,780) | (44,414) | (2,174) | (15,566) | (93,934) | ||||
| Balance, as of the End of the Period | $470,722 | $1,082,984 | $129,808 | $773,727 | $2,457,241 |
| Three Months Ended March 31, 2025 | |||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Other | Total | |||||
| Balance, as of the Beginning of the Period | $463,393 | $787,585 | $131,143 | $348,955 | $1,731,076 | ||||
| Capitalizations | 58,017 | 79,460 | 2,411 | 90,701 | 230,589 | ||||
| Amortization Expense | (29,848) | (32,998) | (2,089) | (9,773) | (74,708) | ||||
| Balance, as of the End of the Period | $491,562 | $834,047 | $131,465 | $429,883 | $1,886,957 |
Value of Business Acquired
The following tables reflect the value of business acquired, or “VOBA” asset roll-forward by product category for the
three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, 2026 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
| Balance, as of the Beginning of the Period | $37,763 | $535,524 | $236,568 | $204,955 | $65,831 | $1,080,641 | |||||
| Amortization Expense | (834) | (10,308) | (3,128) | (4,694) | (1,481) | (20,445) | |||||
| Balance, as of the End of the Period | $36,929 | $525,216 | $233,440 | $200,261 | $64,350 | $1,060,196 |
| Three Months Ended March 31, 2025 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
| Balance, as of the Beginning of the Period | $41,235 | $578,162 | $249,412 | $224,347 | $72,037 | $1,165,193 | |||||
| Amortization Expense | (895) | (10,813) | (3,286) | (5,027) | (1,591) | (21,612) | |||||
| Balance, as of the End of the Period | $40,340 | $567,349 | $246,126 | $219,320 | $70,446 | $1,143,581 |
The following tables reflect the negative value of business acquired, or “negative VOBA” liability roll-forward by product
category for the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, 2026 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
| Balance, as of the Beginning of the Period | $31,939 | $52,940 | $358,128 | $78,313 | $157,112 | $678,432 | |||||
| Amortization Expense | (2,132) | (4,373) | (6,971) | (1,918) | (3,014) | (18,408) | |||||
| Balance, as of the End of the Period | $29,807 | $48,567 | $351,157 | $76,395 | $154,098 | $660,024 |
| Three Months Ended March 31, 2025 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
| Balance, as of the Beginning of the Period | $44,432 | $75,255 | $391,816 | $85,182 | $169,623 | $766,308 | |||||
| Amortization Expense | (3,934) | (6,314) | (8,415) | (1,467) | (3,202) | (23,332) | |||||
| Balance, as of the End of the Period | $40,498 | $68,941 | $383,401 | $83,715 | $166,421 | $742,976 |
Deferred Sales Inducements
The following tables reflect the deferred sales inducements roll-forward by product category for the three months ended
March 31, 2026:
| Three Months Ended March 31, 2026 | |
| Fixed Indexed Annuities | |
| Balance, as of the Beginning of the Period | $149,892 |
| Capitalizations | 8,090 |
| Amortization Expense | (6,394) |
| Balance, as of the End of the Period | $151,588 |
Unearned Revenue Reserves and Unearned Front-End Loads
The following tables reflect unearned revenue reserves and unearned front-end loads liability roll-forward by product
category for the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Preneed | ||||
| Balance, as of the Beginning of the Period | $279,210 | $230,790 | ||
| Deferral | 17,237 | 16,874 | ||
| Amortized to Income during the Period | (5,859) | (4,813) | ||
| Balance, as of the End of the Period | $290,588 | $242,851 |
12**.** REINSURANCE
Global Atlantic maintains a number of reinsurance treaties with third parties whereby Global Atlantic assumes annuity
and life policies on a coinsurance, modified coinsurance or funds withheld basis. Global Atlantic also maintains other
reinsurance treaties including the cession of certain annuity, life and health policies.
The effects of all reinsurance agreements on the consolidated statements of financial condition were as follows:
| March 31, 2026 | December 31, 2025 | ||
| Policy Liabilities: | |||
| Direct | $97,092,779 | $97,358,820 | |
| Assumed | 107,634,338 | 108,199,907 | |
| Total Policy Liabilities | 204,727,117 | 205,558,727 | |
| Ceded(1) | (50,155,482) | (47,727,495) | |
| Net Policy Liabilities | $154,571,635 | $157,831,232 |
(1)Reported within reinsurance recoverable within the consolidated statements of financial condition.
A key credit quality indicator is a counterparty’s A.M. Best financial strength rating. A.M. Best ratings are an independent
opinion of a reinsurer’s ability to meet ongoing obligations to policyholders. Global Atlantic mitigates counterparty credit risk
by requiring collateral and credit enhancements in various forms including engaging in funds withheld at interest and
modified coinsurance transactions. The following shows the amortized cost basis of Global Atlantic’s reinsurance recoverable
and funds withheld receivable at interest by credit quality indicator and any associated credit enhancements Global Atlantic
has obtained to mitigate counterparty credit risk:
| As of March 31, 2026 | As of December 31, 2025 | ||||||||||
| A.M. Best Rating**(1)** | Reinsurance Recoverable and Funds Withheld Receivable at Interest | Credit Enhancements**(2)** | Net Reinsurance Credit Exposure**(3)** | Reinsurance Recoverable and Funds Withheld Receivable at Interest | Credit Enhancements**(2)** | Net Reinsurance Credit Exposure**(3)** | |||||
| A++ | $95,678 | $— | $95,678 | $77,376 | $— | $77,376 | |||||
| A+ | 2,033,764 | — | 2,033,764 | 2,106,064 | — | 2,106,064 | |||||
| A | 1,554,755 | — | 1,554,755 | 1,551,142 | — | 1,551,142 | |||||
| A- | 3,541,944 | 3,091,236 | 450,708 | 3,633,569 | 3,182,815 | 450,754 | |||||
| B++ | 1,634 | — | 1,634 | 1,552 | — | 1,552 | |||||
| B+ | — | — | — | — | — | — | |||||
| B | — | — | — | — | — | — | |||||
| B- | — | — | — | — | — | — | |||||
| C++/C+ | — | — | — | — | — | — | |||||
| Not Rated or Private Rating(4) | 45,492,840 | 46,269,096 | — | 42,977,248 | 43,639,929 | — | |||||
| Total | $52,720,615 | $49,360,332 | $4,136,539 | $50,346,951 | $46,822,744 | $4,186,888 |
(1)Ratings are periodically updated (at least annually) as A.M. Best issues new ratings.
(2)Credit enhancements primarily include funds withheld payable at interest.
(3)Includes credit loss allowance of $29.6 million and $25.6 million as of March 31, 2026 and December 31, 2025, respectively, held against reinsurance
recoverable and funds withheld receivable at interest.
(4)Includes $45.5 billion and $43.0 billion as of March 31, 2026 and December 31, 2025, respectively, associated with cessions to certain sponsored
investment vehicles that participate in qualifying institutional and individual market activities sourced by Global Atlantic.
As of both March 31, 2026 and December 31, 2025, Global Atlantic had $2.3 billion of funds withheld receivable at
interest with six counterparties related to modified coinsurance and funds withheld contracts. The assets supporting the
funds withheld receivable at interest balance are held in trusts for the benefit of Global Atlantic.
The effects of reinsurance on the consolidated statements of operations were as follows:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Net Premiums: | |||
| Direct | $431,116 | $212,485 | |
| Assumed | 431,449 | 387,413 | |
| Ceded | (300,595) | (276,534) | |
| Net Premiums | $561,970 | $323,364 |
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Policy Fees: | |||
| Direct | $215,963 | $226,875 | |
| Assumed | 270,274 | 272,996 | |
| Ceded | (160,543) | (161,398) | |
| Net Policy Fees | $325,694 | $338,473 |
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Net Policy Benefits and Claims: | |||
| Direct | $1,167,566 | $1,027,077 | |
| Assumed | 1,631,227 | 1,538,597 | |
| Ceded | (918,765) | (857,380) | |
| Net Policy Benefits and Claims | $1,880,028 | $1,708,294 |
Global Atlantic holds collateral for, and provides collateral to, its reinsurance clients. Global Atlantic held $51.8 billion and
$49.0 billion, respectively, of collateral in the form of funds withheld payable at interest on behalf of its reinsurers as of
March 31, 2026 and December 31, 2025. As of both March 31, 2026 and December 31, 2025, reinsurers held collateral of $1.1
billion on behalf of Global Atlantic. A significant portion of the collateral that Global Atlantic provides to its reinsurance clients
is provided in the form of assets held in a trust for the benefit of the counterparty. As of March 31, 2026 and December 31,
2025, these trusts held in excess of the $107.4 billion and $107.3 billion of assets they are required to hold in order to support
reserves of $103.6 billion and $104.1 billion, respectively. Of the cash held in trust, Global Atlantic classified $178.1 million
and $139.1 million as restricted as of March 31, 2026 and December 31, 2025, respectively.
13**.** NET INCOME (LOSS) ATTRIBUTABLE TO KKR & CO. INC. PER SHARE OF COMMON
STOCK
For the three months ended March 31, 2026, and 2025, basic and diluted Net Income (Loss) attributable to KKR & Co. Inc.
per share of common stock were calculated as follows:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $364,799 | $(185,924) | |
| (-) Accumulated Series D Mandatory Convertible Preferred Dividend (1) | — | 13,477 | |
| Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Basic | $364,799 | $(199,401) | |
| (+) Series D Mandatory Convertible Preferred Dividend (if dilutive) (2) | — | — | |
| Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Diluted | $364,799 | $(199,401) | |
| Basic Net Income (Loss) Per Share of Common Stock | |||
| Weighted Average Shares of Common Stock Outstanding - Basic | 891,145,378 | 888,246,698 | |
| Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock - Basic | $0.41 | $(0.22) | |
| Diluted Net Income (Loss) Per Share of Common Stock | |||
| Weighted Average Shares of Common Stock Outstanding - Basic | 891,145,378 | 888,246,698 | |
| Incremental Common Shares: | |||
| Assumed vesting of dilutive equity awards (3) | 63,074,242 | — | |
| Assumed conversion of Series D Mandatory Convertible Preferred Stock (2) | — | — | |
| Weighted Average Shares of Common Stock Outstanding - Diluted | 954,219,620 | 888,246,698 | |
| Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock - Diluted | $0.38 | $(0.22) |
(1)For the three months ended March 31, 2025, Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Basic reflects the accumulated
undeclared dividends on Series D Mandatory Convertible Preferred Stock of $13.5 million.
(2)For the three months ended March 31, 2026 and 2025, the impact of Series D Mandatory Convertible Preferred Stock calculated under the if-converted
method was not dilutive.
(3)For the three months ended March 31, 2026, Weighted Average Shares of Common Stock Outstanding – Diluted includes unvested equity awards,
including certain equity awards that have met their market price-based vesting condition but have not satisfied their service-based vesting condition. For
the three months ended March 31, 2025, all unvested equity awards are excluded from the calculation of Diluted Net Income (Loss) Attributable to KKR &
Co. Inc. Per Share of Common Stock because including these unvested equity awards as incremental shares would decrease the loss per share of common
stock as a result of the inclusion of such awards being anti-dilutive. Upon vesting, these awards dilute the ownership interests of KKR Group Partnership
equity holders, including KKR & Co. Inc. and holders of exchangeable securities, in accordance with their respective ownership percentages.
Exchangeable Securities
For the three months ended March 31, 2026, and 2025, vested restricted holdings units (as defined in Note 19 "Equity-
based Compensation") have been excluded from the calculation of Net Income (Loss) Attributable to KKR & Co. Inc. Per Share
of Common Stock - Diluted since the exchange of these units would not dilute KKR & Co. Inc.’s ownership interests in KKR
Group Partnership. See Note 1 "Organization" in our financial statements.
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Weighted Average Vested Restricted Holdings Units | 10,316,567 | 7,977,355 |
Market Condition Awards
KKR also grants restricted stock units and restricted holdings units that are subject to both a service-based vesting
condition and a market price based vesting condition (referred to hereafter as "Market Condition Awards"). As of March 31,
2026, all unvested Market Condition awards have met their market price based vesting condition. These Market Condition
awards remain unvested until their service conditions are satisfied. See Note 19 "Equity-based Compensation" in our financial
statements.
14**.** OTHER ASSETS AND ACCRUED EXPENSES AND OTHER LIABILITIES
Other Assets consist of the following:
| March 31, 2026 | December 31, 2025 | ||
| Asset Management and Strategic Holdings | |||
| Unsettled Investment Sales (1) | $807,789 | $738,343 | |
| Receivables | 264,795 | 253,412 | |
| Due from Broker (2) | 90,008 | 127,220 | |
| Deferred Tax Assets, net | 87,195 | 82,870 | |
| Interest Receivable | 300,837 | 311,293 | |
| Fixed Assets, net (3) | 978,132 | 975,498 | |
| Foreign Exchange Contracts and Options (4) | 331,146 | 179,920 | |
| Goodwill (5)(6) | 681,072 | 519,582 | |
| Intangible Assets (6)(7) | 1,638,285 | 1,614,179 | |
| Derivative Assets | 55,037 | 9,905 | |
| Prepaid Taxes | 92,620 | 256,945 | |
| Prepaid Expenses | 80,377 | 92,144 | |
| Operating Lease Right of Use Assets (8) | 699,999 | 706,884 | |
| Deferred Financing Costs | 19,444 | 17,737 | |
| Other | 357,429 | 408,449 | |
| Total Asset Management and Strategic Holdings | $6,484,165 | $6,294,381 | |
| Insurance | |||
| Deferred Tax Assets, net | $2,959,413 | $2,799,455 | |
| Accrued Investment Income | 1,702,293 | 1,665,064 | |
| Goodwill | 509,972 | 509,972 | |
| Intangible Assets(9) | 218,823 | 233,012 | |
| Premiums and Other Account Receivables | 204,729 | 234,114 | |
| Other | 301,674 | 321,899 | |
| Derivative Assets | 370,689 | 306,022 | |
| Operating Lease Right of Use Assets(8) | 154,957 | 157,113 | |
| Market Risk Benefit Assets | 988 | 997 | |
| Unsettled Investment Sales(1) and Derivative Collateral Receivables | 695,188 | 435,263 | |
| Total Insurance | $7,118,726 | $6,662,911 | |
| Total Other Assets | $13,602,891 | $12,957,292 |
(1)Primarily includes amounts due from third parties for investments sold for which cash settlement has not yet occurred.
(2)Represents amounts held at clearing brokers resulting from securities transactions.
(3)Net of accumulated depreciation and amortization of $402.6 million and $383.1 million as of March 31, 2026 and December 31, 2025, respectively.
Depreciation and amortization expense of $22.0 million and $18.6 million for the three months ended March 31, 2026 and 2025, respectively, are
included in General, Administrative and Other in the accompanying consolidated statements of operations. Additionally, KKR’s fixed assets are
predominantly located in the United States.
(4)Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments. Such
instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying
consolidated statements of operations. See Note 4 "Net Gains (Losses) from Investment Activities - Asset Management and Strategic Holdings" in our
financial statements for the net changes in fair value associated with these instruments.
(5)As of March 31, 2026, the carrying value of goodwill is recorded and assessed for impairment at the reporting unit. As of March 31, 2026, there are
approximately $(87.0) million of cumulative foreign currency translation adjustments included in AOCI related to the goodwill recorded as result of the
acquisition of KJRM.
(6)On January 2, 2026, KKR acquired the control of an aviation finance business, Altavair, and recognized goodwill of $167 million allocated to the Asset
Management segment, intangible assets of $46 million, and redeemable noncontrolling interests of $60 million. In July 2025, KKR acquired HealthCare
Royalty Management, LLC and recognized goodwill of $8.6 million allocated to the Asset Management segment, intangible assets of $141.6 million, and
noncontrolling interests of $28.3 million.
(7)As of March 31, 2026, there are approximately $(296.6) million of cumulative foreign currency translation adjustments included in AOCI related to the
intangible assets recorded as result of the acquisition of KJRM.
(8)For Asset Management, non-cancelable operating leases consist of leases for office space in North America, Europe, Asia, and Australia. KKR is the lessee
under the terms of the operating leases. The operating lease cost was $27.9 million and $27.1 million for the three months ended March 31, 2026 and
2025 respectively. For Insurance, non-cancelable operating leases consist of leases for office space and land in North America. For the three months
ended March 31, 2026 and 2025, the operating lease cost was $3.9 million and $5.1 million, respectively.
(9)The definite life intangible assets are amortized using the straight-line method over the useful life of the assets which is an average of 8.0 years. The
indefinite life intangible assets are not subject to amortization. The amortization expense of definite life intangible assets was $14.2 million and $4.7
million for the three months ended March 31, 2026 and 2025, respectively.
Accrued Expenses and Other Liabilities consist of the following:
| March 31, 2026 | December 31, 2025 | ||
| Asset Management and Strategic Holdings | |||
| Amounts Payable to Carry Pool (1) | $6,181,835 | $5,875,527 | |
| Unsettled Investment Purchases (2) | 2,246,956 | 1,805,026 | |
| Securities Sold Short (3) | 93,098 | 134,669 | |
| Derivative Liabilities | 37,742 | — | |
| Accrued Compensation and Benefits | 205,503 | 122,574 | |
| Interest Payable | 443,763 | 520,781 | |
| Foreign Exchange Contracts and Options (4) | 713,776 | 1,034,543 | |
| Accounts Payable and Accrued Expenses | 553,911 | 632,920 | |
| Taxes Payable | 92,748 | 83,830 | |
| Uncertain Tax Positions | 46,467 | 45,515 | |
| Unfunded Revolver Commitments | 117,728 | 93,289 | |
| Operating Lease Liabilities (5) | 757,863 | 759,796 | |
| Deferred Tax Liabilities, net | 3,059,143 | 3,060,541 | |
| Other Liabilities | 256,176 | 179,324 | |
| Total Asset Management and Strategic Holdings | $14,806,709 | $14,348,335 | |
| Insurance | |||
| Unsettled Investment Purchases(2) and Derivative Collateral Liabilities | $1,876,421 | $926,008 | |
| Accrued Expenses | 711,666 | 662,891 | |
| Derivative Liabilities | 393,630 | 436,245 | |
| Securities Sold Under Agreements to Repurchase | 715,242 | 664,249 | |
| Insurance Operations Balances in Course of Settlement | 174,172 | 135,575 | |
| Operating Lease Liabilities(5) | 173,181 | 175,679 | |
| Accrued Employee Related Expenses | 89,171 | 114,965 | |
| Interest Payable | 59,814 | 37,448 | |
| Tax Payable to Former Parent Company | 44,489 | 46,318 | |
| Other Tax Related Liabilities | 18,490 | 23,748 | |
| Accounts and Commissions Payable | 38,841 | 46,945 | |
| Current Income Tax Payable | 74,416 | 71,624 | |
| Total Insurance | $4,369,533 | $3,341,695 | |
| Total Accrued Expenses and Other Liabilities | $19,176,242 | $17,690,030 |
(1)Represents the amount of carried interest payable to current and former KKR employees arising from KKR's investment funds and co-investment vehicles
that provide for carried interest.
(2)Primarily includes amounts owed to third parties for investment purchases for which cash settlement has not yet occurred.
(3)Represents the obligations of KKR to deliver a specified security at a future point in time. Such securities are measured at fair value with changes in fair
value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 4 "Net Gains
(Losses) from Investment Activities - Asset Management and Strategic Holdings" in our financial statements for the net changes in fair value associated
with these instruments.
(4)Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments. Such
instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying
consolidated statements of operations. See Note 4 "Net Gains (Losses) from Investment Activities - Asset Management and Strategic Holdings" in our
financial statements for the net changes in fair value associated with these instruments.
(5)For Asset Management, operating leases for office space have remaining lease terms that range from approximately 1 year to 16 years, some of which
include options to extend the leases from 2 years to 10 years. The weighted average remaining lease terms were 12.5 years and 12.7 years as of
March 31, 2026 and December 31, 2025, respectively. The weighted average discount rates were 3.8% as of both March 31, 2026 and December 31,
- For Insurance, operating leases for office space have remaining lease terms that range from approximately 2 years to 9 years, some of which
include options to extend the leases for up to 10 years. The weighted average remaining lease terms were 6.6 years and 6.8 years as of March 31, 2026
and December 31, 2025, respectively. The weighted average discount rates were 4.9% as of both March 31, 2026 and December 31, 2025. The weighted
average remaining lease terms for land were 41.9 years and 42.0 years as of March 31, 2026 and December 31, 2025, respectively. For Asset
Management and Strategic Holdings and Insurance, non-cash right of use assets obtained in exchange for new operating lease liabilities were $12.4
million and $5.9 million for the three months ended March 31, 2026 and 2025, respectively.
15**.** VARIABLE INTEREST ENTITIES
Consolidated VIEs
KKR consolidates certain VIEs in which it is determined that KKR is the primary beneficiary. The consolidated VIEs are
predominately CLOs and certain investment funds sponsored by KKR. The primary purpose of these VIEs is to provide strategy
specific investment opportunities to earn investment gains, current income or both in exchange for management fees and
performance income. KKR's investment strategies differ for these VIEs; however, the fundamental risks have similar
characteristics, including loss of invested capital and loss of management fees and performance income. KKR does not provide
performance guarantees and has no other financial obligation to provide funding to these consolidated VIEs, beyond amounts
previously committed, if any. Furthermore, KKR consolidates certain VIEs that are formed by Global Atlantic to either (i) hold
investments, including fixed maturity securities, consumer and other loans, renewable energy, transportation and real estate,
or (ii) to conduct certain reinsurance activities with third party commitments.
Unconsolidated VIEs
KKR holds variable interests in certain VIEs which are not consolidated as it has been determined that KKR is not the
primary beneficiary. VIEs that are not consolidated predominantly include certain investment funds sponsored by KKR as well
as certain investment partnerships where Global Atlantic retains an economic interest. KKR's investment strategies differ by
investment fund; however, the fundamental risks have similar characteristics, including loss of invested capital and loss of
management fees and performance income. KKR's maximum exposure to loss as a result of its investments in the
unconsolidated investment funds is the carrying value of such investments, including KKR's capital interest and any unrealized
carried interest. Accordingly, disaggregation of KKR's involvement by type of unconsolidated investment fund would not
provide more useful information. For these unconsolidated investment funds in which KKR is the sponsor, KKR may have an
obligation as general partner to provide commitments to such investment funds. As of March 31, 2026, KKR's commitments to
these unconsolidated investment funds were $1.7 billion. KKR generally has not provided any financial support other than its
obligated amount as of March 31, 2026. Additionally, Global Atlantic has unfunded commitments of $401.9 million as of
March 31, 2026.
As of March 31, 2026 and December 31, 2025, the maximum exposure to loss, before allocations to the carry pool and
noncontrolling interests, if any, for those VIEs in which KKR is determined not to be the primary beneficiary but in which it has
a variable interest is as follows:
| March 31, 2026 | December 31, 2025 | ||
| Investments | $11,908,810 | $11,842,627 | |
| Due from (to) Affiliates, net | 2,223,279 | 1,871,408 | |
| Maximum Exposure to Loss | $14,132,089 | $13,714,035 | |
| Insurance | |||
| Real Assets | $75,762 | $79,367 | |
| Other Investments | 678,492 | 720,933 | |
| Maximum Exposure to Loss | $754,254 | $800,300 | |
| Total Maximum Exposure to Loss | $14,886,343 | $14,514,335 |
16**.** DEBT OBLIGATIONS
KKR enters into credit agreements and issues debt for its general operating and investment purposes.
KKR's Asset Management and Strategic Holdings debt obligations consisted of the following:
| March 31, 2026 | December 31, 2025 | |||||||||
| By remaining maturity at period end date | Financing Available | Principal | Carrying Value | Fair Value | Financing Available | Principal | Carrying Value | Fair Value | ||
| Revolving Credit Facilities: (1) | ||||||||||
| Under 1 Year | $750,000 | $— | $— | $— | $750,000 | $— | $— | $— | ||
| 1-5 Years | 3,491,614 | — | — | — | 3,491,580 | — | — | — | ||
| After 5 Years | — | — | — | — | — | — | — | — | ||
| Subtotal | 4,241,614 | — | — | — | 4,241,580 | — | — | — | ||
| KKR USD Senior Notes: (2)(3)(5)(7) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | 750,000 | 747,111 | 725,790 | — | 750,000 | 746,889 | 734,340 | ||
| After 5 Years | — | 5,150,000 | 5,064,088 | 4,225,054 | — | 5,150,000 | 5,061,292 | 4,423,212 | ||
| Subtotal | — | 5,900,000 | 5,811,199 | 4,950,844 | — | 5,900,000 | 5,808,181 | 5,157,552 | ||
| KKR Yen Senior Notes: (2)(3)(5) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | 834,068 | 831,801 | 820,265 | — | 844,873 | 842,356 | 830,188 | ||
| After 5 Years | — | 575,154 | 569,119 | 487,276 | — | 582,605 | 576,434 | 511,264 | ||
| Subtotal | — | 1,409,222 | 1,400,920 | 1,307,541 | — | 1,427,478 | 1,418,790 | 1,341,452 | ||
| KKR Euro Senior Notes: (2)(3)(5) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | 751,185 | 748,255 | 698,955 | — | 763,538 | 760,278 | 725,033 | ||
| After 5 Years | — | — | — | — | — | — | — | — | ||
| Subtotal | — | 751,185 | 748,255 | 698,955 | — | 763,538 | 760,278 | 725,033 | ||
| KKR Subordinated Notes: (2)(3)(6) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | — | — | — | — | — | — | — | ||
| After 5 Years | — | 1,090,000 | 1,059,570 | 866,540 | — | 1,090,000 | 1,059,366 | 951,180 | ||
| Subtotal | — | 1,090,000 | 1,059,570 | 866,540 | — | 1,090,000 | 1,059,366 | 951,180 | ||
| KFN USD Senior Notes: (2)(3)(4) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | — | — | — | — | — | — | — | ||
| After 5 Years | — | 190,000 | 188,513 | 187,227 | — | 190,000 | 188,459 | 194,534 | ||
| Subtotal | — | 190,000 | 188,513 | 187,227 | — | 190,000 | 188,459 | 194,534 | ||
| Total KKR & KFN Notes | 4,241,614 | 9,340,407 | 9,208,457 | 8,011,107 | 4,241,580 | 9,371,016 | 9,235,074 | 8,369,751 | ||
| Other Debt Obligations: (1)(2)(7) | 6,205,167 | 41,000,288 | 39,966,938 | 39,939,172 | 6,356,060 | 40,612,665 | 39,882,670 | 39,860,877 | ||
| Total | $10,446,781 | $50,340,695 | $49,175,395 | $47,950,279 | $10,597,640 | $49,983,681 | $49,117,744 | $48,230,628 |
(1)Financing available is reduced by the dollar amounts specified in any issued letters of credit.
(2)Carrying value includes: (i) unamortized note discount (net of premium), as applicable and (ii) unamortized debt issuance costs, as applicable. Financing
costs related to the issuance of the notes have been deducted from the note liability and are being amortized over the life of the notes.
(3)Interest rates of the notes are fixed and the weighted average interest rates are the following:
| March 31, 2026 | December 31, 2025 | |
| KKR USD Senior Notes | 4.37% | 4.37% |
| KKR Yen Senior Notes | 1.69% | 1.69% |
| KKR Euro Senior Notes | 1.63% | 1.63% |
| KKR Subordinated Notes | 5.84% | 5.84% |
| KFN USD Senior Notes | 5.27% | 5.27% |
(4)These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit
investments.
(5)The notes are classified as Level II within the fair value hierarchy and fair value is determined by third party broker quotes.
(6)The notes are classified as Level I within the fair value hierarchy and fair value is determined by quoted prices in active markets since the debt is publicly
listed.
(7)As of March 31, 2026 and December 31, 2025, the principal value, carrying value and fair value reflects the elimination for the portion of applicable debt
obligations that are held by Global Atlantic.
KCM 364*-Day* Revolving Credit Facility
On March 27, 2026, KKR Capital Markets Holdings L.P. and certain other capital markets subsidiaries (the "KCM
Borrowers") replaced their existing 364-day revolving credit agreement with a new 364-day revolving credit agreement (the
"KCM 364-Day Revolving Credit Facility”) with Mizuho Bank, Ltd., as administrative agent, and one or more lenders party
thereto. The KCM 364-Day Revolving Credit Facility replaced the prior 364-day revolving credit facility, dated as of April 2,
2025, between the KCM Borrowers and the administrative agent, and one or more lenders party to the prior facility, which
was terminated according to its terms on March 27, 2026. The KCM 364-Day Revolving Credit Facility provides for revolving
borrowings up to $750 million, expires on March 26, 2027, and ranks pari passu with the existing $750 million 5-year revolving
credit facility provided by them for KKR's capital markets business (the "KCM Five-Year Revolving Credit Facility"). If a
borrowing is made under the KCM 364-Day Revolving Credit Agreement, the interest rate will vary depending on the type of
drawdown requested. As with the KCM Five-Year Revolving Credit Facility, borrowings under the KCM 364-Day Revolving
Credit Facility may only be used for KKR’s capital markets business. This facility’s only obligors are entities involved in KKR’s
capital markets business, and its liabilities are non-recourse to other parts of KKR’s business. The KCM 364-Day Revolving
Credit Facility contains customary representations and warranties, events of default, and affirmative and negative covenants,
including a financial covenant providing for a maximum debt to equity ratio for the KCM Borrowers, which are substantially
similar to those found in the KCM Five-Year Revolving Credit Facility. The KCM Borrowers' obligations under the KCM 364-Day
Revolving Credit Facility are secured by certain assets of the KCM Borrowers, including a pledge of equity interests of certain
subsidiaries of the KCM Borrowers.
Other Asset Management and Strategic Holdings Debt Obligations
Certain of KKR's consolidated investment funds have entered into financing arrangements with financial institutions,
generally to provide liquidity to such investment funds. These financing arrangements are generally not direct obligations of
the general partners of KKR's investment funds (beyond KKR's capital interest) or its management companies. Such
borrowings have varying maturities and bear interest at floating rates. Borrowings are generally secured by the investment
purchased with the proceeds of the borrowing and/or the uncalled capital commitment of each respective fund. When an
investment vehicle borrows, the proceeds are available only for use by that investment vehicle and are not available for the
benefit of other investment vehicles or KKR. Collateral within each investment vehicle is also available only against borrowings
by that investment vehicle and not against the borrowings of other investment vehicles or KKR.
In certain other cases, investments and other assets held directly by majority-owned consolidated levered investment
vehicles and other entities have been funded with borrowings that are collateralized by the investments and assets they own.
These borrowings are non-recourse to KKR beyond the investments or assets serving as collateral or the capital that KKR has
committed to fund such investment vehicles. Such borrowings have varying maturities and generally bear interest at fixed
rates.
In addition, consolidated CFEs issue debt securities to third-party investors which are collateralized by assets held by the
CFE. Debt securities issued by CFEs are supported solely by the assets held at the CFEs and are not collateralized by assets of
any other KKR entity. CFEs also may have warehouse facilities with banks to provide liquidity to the CFE. The CFE's debt
obligations are non-recourse to KKR beyond the assets of the CFE.
As of March 31, 2026, other debt obligations consisted of the following:
| Financing Available | Principal | Carrying Value**(1)** | Fair Value | Weighted Average Interest Rate | Weighted Average Remaining Maturity in Years | ||||||
| Financing Facilities of Consolidated Funds and Other | $6,205,167 | $9,978,726 | $9,954,423 | $9,926,657 | 5.2% | 4.8 | |||||
| Debt Obligations of Consolidated CFEs | — | 31,021,562 | 30,012,515 | 30,012,515 | (2) | 10.6 | |||||
| $6,205,167 | $41,000,288 | $39,966,938 | $39,939,172 |
(1)Includes borrowings collateralized by fund investments, fund co-investments, and other assets held by levered investment vehicles of $3.4 billion.
(2)The senior notes of the consolidated CFEs had a weighted average interest rate of 4.9%. The subordinated notes of the consolidated CLOs do not have
contractual interest rates but instead receive a pro rata amount of the net distributions from the excess cash flows of the respective CLO vehicle.
Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the period, if any.
Debt obligations of consolidated CLOs are collateralized by assets held by each respective CLO vehicle and assets of one
CLO vehicle may not be used to satisfy the liabilities of another. As of March 31, 2026, the fair value of the consolidated CLO
assets was $34.0 billion. This collateral consisted of Cash and Cash Equivalents, Investments, and Other Assets.
Global Atlantic's debt obligations consisted of the following:
| March 31, 2026 | December 31, 2025 | |||||||||
| By remaining maturity at period end date | Financing Available | Principal | Carrying Value**(1)** | Fair Value**(2)** | Financing Available | Principal | Carrying Value**(1)** | Fair Value**(2)** | ||
| Revolving Credit Facilities: | ||||||||||
| Under 1 Year | $3,000,000 | $— | $— | $— | $— | $— | $— | $— | ||
| 1-5 Years | 1,000,000 | — | — | — | 1,000,000 | — | — | — | ||
| After 5 Years | — | — | — | — | — | — | — | — | ||
| Subtotal | 4,000,000 | — | — | — | 1,000,000 | — | — | — | ||
| Senior Notes: (4) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | 500,000 | 476,543 | 483,900 | — | 500,000 | 478,361 | 492,650 | ||
| After 5 Years | — | 2,050,000 | 1,936,741 | 1,967,200 | — | 2,050,000 | 1,944,982 | 2,098,205 | ||
| Subtotal | — | 2,550,000 | 2,413,284 | 2,451,100 | — | 2,550,000 | 2,423,343 | 2,590,855 | ||
| Subordinated Notes: (4) | ||||||||||
| Under 1 Year | — | — | — | — | — | — | — | — | ||
| 1-5 Years | — | — | — | — | — | — | — | — | ||
| After 5 Years | — | 1,223,741 | 1,192,550 | 1,167,403 | — | 1,223,741 | 1,199,664 | 1,249,395 | ||
| Subtotal | — | 1,223,741 | 1,192,550 | 1,167,403 | — | 1,223,741 | 1,199,664 | 1,249,395 | ||
| Debt Obligations of Consolidated Special Purpose Vehicles(3) | 132,600 | 207,400 | 207,400 | 206,944 | 142,600 | 197,400 | 197,400 | 197,400 | ||
| Total | $4,132,600 | $3,981,141 | $3,813,234 | $3,825,447 | $1,142,600 | $3,971,141 | $3,820,407 | $4,037,650 |
(1)Carrying value of debt as of March 31, 2026 and December 31, 2025, includes purchase accounting adjustments of $25.2 million and $26.9 million,
respectively, net debt issuance costs of $(53.9) million and $(54.2) million, respectively, and cumulative fair value loss on hedged debt obligations of
$(139.1) million and $(123.5) million, respectively. The amortization of the purchase accounting adjustments was $1.8 million for both the three months
ended March 31, 2026 and 2025, respectively.
(2)These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit
investments.
(3)These debt obligations primarily include debt obligations of consolidated co-investment vehicles that are not guaranteed by KKR or Global Atlantic.
(4)Interest rates of the notes are fixed and the weighted average interest rates are the following:
| March 31, 2026 | December 31, 2025 | |
| Senior Notes | 5.67% | 5.67% |
| Subordinated Notes | 7.54% | 7.54% |
Global Atlantic Insurance Operating Company Revolving Credit Facility
On January 16, 2026, Global Atlantic Limited (Delaware) and GA FinCo (together, the “GA Guarantors”) and certain direct
and indirect insurance company subsidiaries of the Guarantors (such insurance company subsidiaries, the “GA OpCo
Borrowers”, and together with the Guarantors, the “GA OpCo Credit Parties”) entered into a credit agreement (the “GA OpCo
Credit Agreement”) with Wells Fargo Bank, N.A., as administrative agent (the “GA Administrative Agent”) and other lenders
from time to time party thereto.
The GA OpCo Credit Agreement provides the GA OpCo Borrowers with an unsecured revolving credit facility (the “GA
OpCo Credit Facility”) in an aggregate principal amount of $3.0 billion as of January 16, 2026, with the option to request an
increase in the facility amount of up to an additional $500 million, for an aggregate principal amount of $3.5 billion, subject to
certain conditions, including obtaining new or increased commitments from new or existing lenders. The GA OpCo Credit
Facility is a 364-day facility, scheduled to mature on January 15, 2027, which may from time to time be extended for
additional 364-day periods at the GA OpCo Borrowers’ option, subject to the consent of the applicable lenders, and the GA
OpCo Borrowers may prepay, terminate or reduce the commitments under the GA OpCo Credit Facility at any time without
penalty. Borrowings under the GA OpCo Credit Facility are available for general corporate purposes including working capital.
Interest on borrowings under the GA OpCo Credit Facility will be based on either (i) the term Secured Overnight Financing
Rate (SOFR), plus a margin based on a corporate ratings-based grid ranging from 1.10% to 1.375%, or (ii) an alternate base
rate, plus a margin based on a corporate ratings-based grid ranging from 0.10% to 0.375%.
Certain other terms of the GA OpCo Credit Agreement include: (i) financial covenants that require GALD and certain of its
consolidated subsidiaries not to exceed a specified debt-to-total-capitalization ratio and to satisfy a net worth threshold; (ii)
customary representations, affirmative covenants and certain negative covenants; and (iii) customary events of default, upon
the occurrence of which the lenders will have the ability to accelerate all outstanding loans under the GA OpCo Credit Facility
and terminate the commitments.
Debt Covenants
Borrowings of KKR (including Global Atlantic) contain various debt covenants. These covenants do not, in management's
opinion, materially restrict KKR's operating business or investment strategies as of March 31, 2026. KKR (including Global
Atlantic) was in compliance with such debt covenants in all material respects as of March 31, 2026.
17**.** POLICY LIABILITIES
The following reflects the reconciliation of the components of policy liabilities to the total balance reported in the
consolidated statements of financial condition as of March 31, 2026 and December 31, 2025:
| March 31, 2026 | December 31, 2025 | ||
| Policyholders’ Account Balances | $150,983,022 | $151,484,861 | |
| Liability for Future Policy Benefits | 30,459,122 | 30,646,223 | |
| Additional Liability for Annuitization, Death, or Other Insurance Benefits | 8,018,347 | 7,923,814 | |
| Market Risk Benefit Liability | 1,403,740 | 1,349,774 | |
| Other Policy-Related Liabilities(1) | 13,862,886 | 14,154,055 | |
| Total Policy Liabilities | $204,727,117 | $205,558,727 |
(1)Other policy-related liabilities as of March 31, 2026 and December 31, 2025 primarily consist of embedded derivatives associated with contractholder
deposit funds ($7.5 billion and $7.8 billion, respectively), cost-of-reinsurance liabilities ($3.1 billion and $3.1 billion, respectively), policy liabilities
accounted under a fair value option ($1.1 billion and $1.1 billion, respectively), negative VOBA ($660.0 million and $678.4 million, respectively) and
outstanding claims ($386.7 million and $355.8 million, respectively).
Policyholders’ Account Balances
The following reflects the policyholders’ account balances roll-forward for the three months ended March 31, 2026 and
2025, and the policyholders’ account balances weighted average interest rates, net amount at risk, and cash surrender value
as of those dates:
| Three Months Ended March 31, 2026 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Funding Agreements | Other**(1)** | Total | ||||||
| Balance as of Beginning of Period | $68,826,670 | $37,019,262 | $21,470,282 | $12,245,120 | $11,923,527 | $151,484,861 | |||||
| Issuances and Premiums Received | 1,279,724 | 1,134,727 | 265,281 | 2,728,912 | 149,934 | 5,558,578 | |||||
| Benefit Payments, Surrenders, and Withdrawals | (2,363,332) | (1,337,770) | (381,203) | (2,763,795) | (326,550) | (7,172,650) | |||||
| Interest(2) | 747,303 | 277,265 | 176,307 | 118,495 | 106,891 | 1,426,261 | |||||
| Other Activity(3) | (70,880) | 3,593 | (221,687) | (44,160) | 19,106 | (314,028) | |||||
| Balance as of End of Period | $68,419,485 | $37,097,077 | $21,308,980 | $12,284,572 | $11,872,908 | $150,983,022 | |||||
| Less: Reinsurance Recoverable | (13,233,459) | (3,126,963) | (7,252,477) | (1,501,414) | (4,936,706) | (30,051,019) | |||||
| Balance as of End of Period, Net of Reinsurance Recoverable | $55,186,026 | $33,970,114 | $14,056,503 | $10,783,158 | $6,936,202 | $120,932,003 | |||||
| Average Interest Rate | 4.48% | 2.99% | 3.30% | 4.35% | 4.19% | 3.90% | |||||
| Net Amount at Risk, Gross of Reinsurance(4) | $— | $— | $103,339 | $— | $1,148 | $104,487 | |||||
| Cash Surrender Value(5) | $52,279 | $38,926 | $13,577 | $— | $4,264 | $109,046 |
(1)“Other” consists of activity related to payout annuities without life contingencies, preneed, variable annuities, and life products.
(2)Interest includes interest credited to policyholders’ account values, and interest accreted in other components of the policyholder account balance,
including investment-type contract values, host amounts for contractholder deposits with embedded derivatives, funding agreements, and other
associated reserves.
(3) “Other activity” includes policy charges, fees and commissions, transfers, assumption changes, fair value changes, and the impact of hedge fair value
adjustments.
(4)Net amount at risk represents the difference between the face value of the insurance policy and the reserve accumulated under that same policy.
(5)Cash surrender values are reported net of any applicable surrender charges, net of reinsurance.
| Three Months Ended March 31, 2025 | |||||||||||
| Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Funding Agreements | Other**(1)** | Total | ||||||
| Balance as of Beginning of Period | $65,086,617 | $33,718,335 | $22,175,897 | $7,158,103 | $9,742,844 | $137,881,796 | |||||
| Issuances and Premiums Received | 3,189,435 | 1,520,325 | 296,576 | 1,168,075 | 84,189 | 6,258,600 | |||||
| Benefit Payments, Surrenders, and Withdrawals | (2,506,931) | (1,116,998) | (475,276) | (398,034) | (346,355) | (4,843,594) | |||||
| Interest(2) | 660,809 | 233,360 | 181,550 | 82,026 | 86,592 | 1,244,337 | |||||
| Other Activity(3) | (69,245) | 1,609 | (208,707) | 48,750 | 27,956 | (199,637) | |||||
| Balance as of End of Period | $66,360,685 | $34,356,631 | $21,970,040 | $8,058,920 | $9,595,226 | $140,341,502 | |||||
| Less: Reinsurance Recoverable | (11,630,578) | (3,012,713) | (7,485,215) | — | (3,462,652) | (25,591,158) | |||||
| Balance as of End of Period, Net of Reinsurance Recoverable | $54,730,107 | $31,343,918 | $14,484,825 | $8,058,920 | $6,132,574 | $114,750,344 | |||||
| Average Interest Rate | 4.18% | 2.79% | 3.30% | 4.31% | 3.31% | 3.65% | |||||
| Net Amount at Risk, Gross of Reinsurance(4) | $— | $— | $110,148,899 | $— | $1,132,260 | $111,281,159 | |||||
| Cash Surrender Value(5) | $51,630,135 | $34,871,713 | $13,866,706 | $— | $4,425,170 | $104,793,724 |
(1)“Other” consists of activity related to payout annuities without life contingencies, preneed, variable annuities, and life products.
(2)Interest includes interest credited to policyholders’ account values, and interest accreted in other components of the policyholder account balance,
including investment-type contract values, host amounts for contractholder deposits with embedded derivatives, funding agreements, and other
associated reserves.
(3)“Other activity” includes policy charges, fees and commissions, transfers, assumption changes, fair value changes, and the impact of hedge fair value
adjustments.
(4)Net amount at risk represents the difference between the face value of the insurance policy and the reserve accumulated under that same policy.
(5)Cash surrender values are reported net of any applicable surrender charges, net of reinsurance.
The following table presents the account values by range of guaranteed minimum crediting rates and the related range of
differences, in basis points, between rates being credited to policyholders and the respective guaranteed minimums. Account
values, as disclosed below, differ from policyholder account balances as they exclude balances associated with index credits,
contractholder deposit fund host balances, funding agreements, and other associated reserves. In addition, policyholder
account balances include discounts and premiums on assumed business which are not reflected in account values.
| As of March 31, 2026 | |||||||||||
| Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums: | |||||||||||
| Range of Guaranteed Minimum Crediting Rates: | At Guaranteed Minimum | 1 - 49 Above Guaranteed Minimum | 50 - 99 Above Guaranteed Minimum | 100 - 150 Above Guaranteed Minimum | Greater Than 150 bps Above Guaranteed Minimum | Total | |||||
| Less Than 1.00% | $2,579,177 | $286,293 | $359,264 | $171,528 | $31,018,480 | $34,414,742 | |||||
| 1.00% - 1.99% | 1,244,968 | 477,299 | 598,682 | 1,647,501 | 13,726,657 | 17,695,107 | |||||
| 2.00% - 2.99% | 1,008,567 | 27,957 | 24,934 | 101,744 | 6,416,716 | 7,579,918 | |||||
| 3.00% - 4.00% | 9,936,898 | 1,060,108 | 457,625 | 1,241,916 | 3,034,034 | 15,730,581 | |||||
| Greater Than 4.00% | 12,816,637 | 1,059,445 | 59,160 | 6,164 | — | 13,941,406 | |||||
| Total | $27,586,247 | $2,911,102 | $1,499,665 | $3,168,853 | $54,195,887 | $89,361,754 | |||||
| Percentage of Total | 31% | 3% | 2% | 4% | 61% | 100% |
| As of December 31, 2025 | |||||||||||
| Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums: | |||||||||||
| Range of Guaranteed Minimum Crediting Rates: | At Guaranteed Minimum | 1 - 49 Above Guaranteed Minimum | 50 - 99 Above Guaranteed Minimum | 100 - 150 Above Guaranteed Minimum | Greater Than 150 bps Above Guaranteed Minimum | Total | |||||
| Less Than 1.00% | $2,618,469 | $350,774 | $374,482 | $268,868 | $31,782,842 | $35,395,435 | |||||
| 1.00% - 1.99% | 1,204,519 | 501,431 | 644,453 | 1,741,122 | 13,613,777 | 17,705,302 | |||||
| 2.00% - 2.99% | 912,743 | 28,775 | 22,015 | 98,832 | 5,944,539 | 7,006,904 | |||||
| 3.00% - 4.00% | 10,145,728 | 1,075,097 | 477,338 | 1,284,925 | 3,016,279 | 15,999,367 | |||||
| Greater Than 4.00% | 12,506,347 | 1,304,767 | 60,701 | 6,237 | — | 13,878,052 | |||||
| Total | $27,387,806 | $3,260,844 | $1,578,989 | $3,399,984 | $54,357,437 | $89,985,060 | |||||
| Percentage of Total | 30% | 4% | 2% | 4% | 60% | 100% |
Liability for Future Policy Benefits
The following tables summarize the balances of, and changes in, the liability for future policy benefits for traditional and
limited-payment contracts for the three months ended March 31, 2026 and 2025:
| Three Months Ended | ||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Payout Annuities**(1)** | Other**(2)** | Total | Payout Annuities**(1)** | Other**(2)** | Total | |||||||
| Present Value of Expected Net Premiums | ||||||||||||
| Balance as of Beginning of Period | $— | $(1,578,571) | $(1,578,571) | $— | $(1,399,211) | $(1,399,211) | ||||||
| — | — | — | — | — | — | |||||||
| Balance at Original Discount Rate | $— | $(1,584,545) | $(1,584,545) | $— | $(1,444,663) | $(1,444,663) | ||||||
| Effect of Actual Variances from Expected Experience | — | 20,771 | 20,771 | — | (109,616) | (109,616) | ||||||
| Adjusted Beginning of Period Balance | — | (1,563,774) | (1,563,774) | — | (1,554,279) | (1,554,279) | ||||||
| Issuances | — | (64,593) | (64,593) | — | (102,447) | (102,447) | ||||||
| Interest | — | (17,342) | (17,342) | — | (18,016) | (18,016) | ||||||
| Net Premiums Collected | — | 77,413 | 77,413 | — | 110,259 | 110,259 | ||||||
| Ending Balance at Original Discount Rate | — | (1,568,296) | (1,568,296) | — | (1,564,483) | (1,564,483) | ||||||
| Effect of Changes in Discount Rate Assumptions | — | 23,649 | 23,649 | — | 29,331 | 29,331 | ||||||
| Balance as of End of Period | $— | $(1,544,647) | $(1,544,647) | $— | $(1,535,152) | $(1,535,152) | ||||||
| Present Value of Expected Future Policy Benefits | ||||||||||||
| Balance as of Beginning of Period | $22,763,350 | $9,461,444 | $32,224,794 | $19,067,478 | $9,126,824 | $28,194,302 | ||||||
| Balance at Original Discount Rate | $25,126,080 | $9,466,765 | $34,592,845 | $22,116,114 | $9,336,911 | $31,453,025 | ||||||
| Effect of Actual Variances from Expected Experience | (3,269) | (5,652) | (8,921) | (2,134) | (31,840) | (33,974) | ||||||
| Adjusted Beginning of Period Balance | 25,122,811 | 9,461,113 | 34,583,924 | 22,113,980 | 9,305,071 | 31,419,051 | ||||||
| Issuances | 585,710 | 122,074 | 707,784 | 358,867 | 102,441 | 461,308 | ||||||
| Interest | 226,886 | 115,445 | 342,331 | 181,347 | 113,670 | 295,017 | ||||||
| Benefit Payments | (551,199) | (244,436) | (795,635) | (487,937) | (221,448) | (709,385) | ||||||
| Ending Balance at Original Discount Rate | 25,384,208 | 9,454,196 | 34,838,404 | 22,166,257 | 9,299,734 | 31,465,991 | ||||||
| Effect of Changes in Discount Rate Assumptions | (2,694,793) | (139,842) | (2,834,635) | (2,788,409) | (114,577) | (2,902,986) | ||||||
| Balance as of End of Period | 22,689,415 | 9,314,354 | 32,003,769 | 19,377,848 | 9,185,157 | 28,563,005 | ||||||
| Net Liability for Future Policy Benefits | 22,689,415 | 7,769,707 | 30,459,122 | 19,377,848 | 7,650,005 | 27,027,853 | ||||||
| Less: Reinsurance Recoverable(3) | (10,165,572) | (6,086,043) | (16,251,615) | (9,626,116) | (6,124,651) | (15,750,767) | ||||||
| Net Liability for Future Policy Benefits, Net of Reinsurance Recoverables | $12,523,843 | $1,683,664 | $14,207,507 | $9,751,732 | $1,525,354 | $11,277,086 |
(1)Payout annuities generally only have a single premium received at contract inception. As a result, the liability for future policy benefits generally would
not reflect a present value for future premiums for payout annuities.
(2)“Other” consists of activity related to long-term care insurance, variable annuities, traditional life insurance, preneed insurance, and fixed-rate annuity
products. Mortality and morbidity risks associated with the long-term care insurance have been ceded to a third-party reinsurer.
(3)Reinsurance recoverables associated with the liability for future policy benefits is net of the effect of changes in discount rate assumptions of
$(190.3) million and $155.8 million for the three months ended March 31, 2026 and 2025, respectively.
The following table summarizes the amount of gross premiums related to traditional and limited-payment contracts
recognized in the consolidated statements of operations for the three months ended March 31, 2026 and 2025:
| Gross Premiums | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Payout Annuities | $613,091 | $395,010 | |
| Other | 237,073 | 191,588 | |
| Total Products | $850,164 | $586,598 |
The following table reflects the weighted-average duration and weighted-average interest rates of the future policy
benefit liability as of March 31, 2026 and December 31, 2025:
| As of March 31, 2026 | |||
| Payout Annuities | Other | ||
| Weighted-Average Interest Rates, Original Discount Rate | 4.27% | 5.25% | |
| Weighted-Average Interest Rates, Current Discount Rate | 5.40% | 5.33% | |
| Weighted-Average Liability Duration (Years, Current Rates) | 8.30 | 8.90 |
| As of December 31, 2025 | |||
| Payout Annuities | Other | ||
| Weighted-Average Interest Rates, Original Discount Rate | 4.22% | 5.25% | |
| Weighted-Average Interest Rates, Current Discount Rate | 5.19% | 5.11% | |
| Weighted-Average Liability Duration (Years, Current Rates) | 8.30 | 9.10 |
The following reflects the undiscounted ending balance of expected future gross premiums and expected future benefits
and payments for traditional and limited-payment contracts, as of March 31, 2026 and December 31, 2025:
| As of March 31, 2026 | ||||
| Payout Annuities | Other | |||
| Expected Future Benefit Payments, Undiscounted | $39,535,575 | $16,271,108 | ||
| Expected Future Benefit Payments, Discounted (Original Discount Rate) | 25,384,208 | 9,454,196 | ||
| Expected Future Benefit Payments, Discounted (Current Discount Rate) | 22,689,415 | 9,314,354 | ||
| Expected Future Gross Premiums, Undiscounted | — | 2,240,768 | ||
| Expected Future Gross Premiums, Discounted (Original Discount Rate) | — | 1,770,677 | ||
| Expected Future Gross Premiums, Discounted (Current Discount Rate) | — | 1,759,638 |
| As of December 31, 2025 | ||||
| Payout Annuities | Other | |||
| Expected Future Benefit Payments, Undiscounted | $38,989,687 | $16,462,284 | ||
| Expected Future Benefit Payments, Discounted (Original Discount Rate) | 25,126,080 | 9,466,765 | ||
| Expected Future Benefit Payments, Discounted (Current Discount Rate) | 22,763,350 | 9,461,444 | ||
| Expected Future Gross Premiums, Undiscounted | — | 2,387,698 | ||
| Expected Future Gross Premiums, Discounted (Original Discount Rate) | — | 1,891,414 | ||
| Expected Future Gross Premiums, Discounted (Current Discount Rate) | — | 1,880,446 |
For the three months ended March 31, 2026 and 2025, Global Atlantic recognized $259.2 million and $(184.1) million in
other comprehensive income (loss) (gross of the impact of reinsurance), respectively, due to changes in the future policy
benefits estimate from updating discount rates. During the three months ended March 31, 2026 and 2025, there were no
changes to the methods used to determine the discount rates.
Additional Liability for Annuitization, Death, or Other Insurance Benefits
The following tables reflect the additional liability for annuitization, death, or other insurance benefits roll-forward for the
three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Balance as of Beginning of Period | $8,005,182 | $7,630,210 | |
| Effect of Changes in Experience | (20,125) | (64,780) | |
| Adjusted Balance as of Beginning of Period | 7,985,057 | 7,565,430 | |
| Issuances | 5,925 | 5,281 | |
| Assessments | 177,094 | 174,472 | |
| Benefits Paid | (152,285) | (140,622) | |
| Interest | 65,705 | 62,565 | |
| Balance as of End of Period | 8,081,496 | 7,667,126 | |
| Less: Impact of Unrealized Investment Gains and Losses | 63,149 | 74,168 | |
| Less: Reinsurance Recoverable, End of Period | 1,793,303 | 1,628,652 | |
| Balance, End of Period, Net of Reinsurance Recoverable and Impact of Unrealized Investment Gains and Losses | $6,225,044 | $5,964,306 |
The additional liability for annuitization, death, or other insurance benefits relates primarily to secondary guarantees on
certain interest-sensitive life products, and preneed insurance.
The following reflects the amount of gross assessments recognized for the additional liability for annuitization, death, or
other insurance benefits in the consolidated statements of operations for the three months ended March 31, 2026 and 2025:
| Gross Assessments | |||
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Total Amount Recognized Within Revenue in the Consolidated Statements of Operations | $174,241 | $138,673 |
The following reflects the weighted average duration and weighted average interest rate for the additional liability for
annuitization, death, or other insurance benefits as of March 31, 2026 and December 31, 2025:
| As of | |||
| March 31, 2026 | December 31, 2025 | ||
| Weighted-Average Interest, Current Discount Rate | 3.30% | 3.30% | |
| Weighted-Average Liability Duration (Years) | 24.00 | 24.79 |
Market Risk Benefits
The following table presents the balances of, and changes in, market risk benefits:
| Three Months Ended | ||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Fixed- Indexed Annuity | Variable- and Other Annuities | Total | Fixed- Indexed Annuity | Variable- and Other Annuities | Total | |||||||
| Balance as of Beginning of Period | $1,140,823 | $207,954 | $1,348,777 | $815,981 | $183,936 | $999,917 | ||||||
| Balance as of Beginning of Period, Before Impact of Changes in Instrument-Specific Credit Risk | $1,009,066 | $169,131 | $1,178,197 | $716,544 | $150,107 | $866,651 | ||||||
| Issuances | 25,825 | 14 | 25,839 | 19,202 | 24 | 19,226 | ||||||
| Interest | 11,635 | 2,055 | 13,690 | 9,422 | 1,913 | 11,335 | ||||||
| Attributed Fees Collected | 29,578 | 21,414 | 50,992 | 25,156 | 22,031 | 47,187 | ||||||
| Benefit Payments | (2,330) | (2,117) | (4,447) | (2,013) | (1,870) | (3,883) | ||||||
| Effect of Changes in Interest Rates | (17,622) | (2,404) | (20,026) | 53,738 | 27,374 | 81,112 | ||||||
| Effect of Changes in Equity Markets | 10,362 | 13,404 | 23,766 | 3,588 | 12,991 | 16,579 | ||||||
| Effect of Actual Experience Different from Assumptions | 6,403 | (151) | 6,252 | 9,075 | (2,513) | 6,562 | ||||||
| Effect of Changes in Other Future Expected Assumptions | — | — | — | 43,854 | — | 43,854 | ||||||
| Balance as of End of Period Before Impact of Changes in Instrument-Specific Credit Risk | 1,072,917 | 201,346 | 1,274,263 | 878,566 | 210,057 | 1,088,623 | ||||||
| Effect of Changes in Instrument-Specific Credit Risk | 96,409 | 32,080 | 128,489 | 86,708 | 30,893 | 117,601 | ||||||
| Balance as of End of Period | 1,169,326 | 233,426 | 1,402,752 | 965,274 | 240,950 | 1,206,224 | ||||||
| Less: Reinsurance Recoverable as of the End of the Period | (9,577) | (10,623) | (20,200) | — | (11,948) | (11,948) | ||||||
| Balance as of End of Period, Net of Reinsurance Recoverable | $1,159,749 | $222,803 | $1,382,552 | $965,274 | $229,002 | $1,194,276 | ||||||
| Net Amount at Risk | $5,558,310 | $1,343,228 | $6,901,538 | $4,817,122 | $1,369,449 | $6,186,571 | ||||||
| Weighted-average Attained Age of Contract holders (Years) | 72 | 71 | 72 | 71 | 70 | 71 |
The following reflects the reconciliation of the market risk benefits reflected in the preceding table to the amounts
reported in an asset and liability position, respectively, in the consolidated statements of financial condition as of March 31,
2026 and December 31, 2025:
| As of March 31, 2026 | As of December 31, 2025 | |||||||||||
| Asset | Liability | Net | Asset | Liability | Net | |||||||
| Fixed-Indexed Annuities | $464 | $1,169,790 | $(1,169,326) | $756 | $1,141,579 | $(1,140,823) | ||||||
| Variable- and Other Annuities | 524 | 233,950 | (233,426) | 241 | 208,195 | (207,954) | ||||||
| Total | $988 | $1,403,740 | $(1,402,752) | $997 | $1,349,774 | $(1,348,777) |
Significant Inputs, Judgments, and Assumptions Used in Measuring Market Risk Benefits
Significant policyholder behavior and other assumption inputs to the calculation of the market risk benefits include
interest rates, instrument-specific credit risk, mortality rates, surrender rates, and utilization rates. Global Atlantic reviews its
assumptions at least annually, and more frequently if necessary. Accordingly, as part of the review conducted during the three
months ended March 31, 2025, assumptions for fixed-indexed annuities activations were updated, which resulted in a $43.9
million increase to net income before taxes.
Separate Account Liabilities
Separate account assets and liabilities consist of investment accounts established and maintained by Global Atlantic for
certain variable annuity and interest-sensitive life insurance contracts. Some of these contracts include minimum guarantees
such as GMDBs and GMWBs that guarantee a minimum payment to the policyholder.
The assets that support these variable annuity and interest-sensitive life insurance contracts are measured at fair value
and are reported as separate account assets on the consolidated statements of financial condition. An equivalent amount is
reported as separate account liabilities. Market risk benefit assets and liabilities for minimum guarantees are valued and
presented separately from separate account assets and separate account liabilities. For more information on market risk
benefits see “—Market risk benefits” in this footnote. Policy charges assessed against the policyholders for mortality,
administration and other services are included in “Policy fees” in the consolidated statements of operations.
The following table presents the balances of and changes in separate account liabilities:
| Three Months Ended | ||||||||||||
| March 31, 2026 | March 31, 2025 | |||||||||||
| Variable Annuities | Interest- Sensitive Life | Total | Variable Annuities | Interest- Sensitive Life | Total | |||||||
| Balance as of Beginning of Period | $3,214,498 | $626,905 | $3,841,403 | $3,400,617 | $580,443 | $3,981,060 | ||||||
| Premiums and Deposits | 5,553 | 2,884 | 8,437 | 7,286 | 2,940 | 10,226 | ||||||
| Surrenders, Withdrawals and Benefit Payments | (125,460) | (16,165) | (141,625) | (135,422) | (4,292) | (139,714) | ||||||
| Investment Performance | (72,180) | (14,985) | (87,165) | (62,381) | (14,019) | (76,400) | ||||||
| Other | (23,059) | (12,719) | (35,778) | (26,218) | (10,290) | (36,508) | ||||||
| Balance as of End of Period | $2,999,352 | $585,920 | $3,585,272 | $3,183,882 | $554,782 | $3,738,664 | ||||||
| Cash Surrender Value as of End of Period(1) | $2,999,352 | $585,920 | $3,585,272 | $3,183,882 | $554,782 | $3,738,664 |
(1)Cash surrender value attributed to the separate accounts does not reflect the impact of surrender charges; surrender charges are attributed to
policyholder account balances recorded in the general account.
The following table presents the aggregate fair value of assets, by major investment asset type, supporting separate
accounts:
| March 31, 2026 | December 31, 2025 | ||
| Asset Type: | |||
| Managed Volatility Equity/Fixed Income Blended Fund | $1,638,250 | $1,757,775 | |
| Equity | 1,610,792 | 1,742,429 | |
| Fixed Income | 134,622 | 140,134 | |
| Money Market | 201,567 | 201,027 | |
| Alternative | 41 | 38 | |
| Total Assets Supporting Separate Account Liabilities | $3,585,272 | $3,841,403 |
18**.** INCOME TAXES
KKR & Co. Inc. is a domestic corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local
income taxes at the corporate level on its share of taxable income. In addition, KKR Group Partnership and certain of its
subsidiaries operate as partnerships for U.S. federal tax purposes but as taxable entities for certain state, local or non-U.S. tax
purposes. Moreover, certain corporate subsidiaries of KKR, including certain subsidiaries of Global Atlantic, are domestic
corporations for U.S. federal income tax purposes and are subject to U.S. federal, state, and local income taxes.
For the three months ended March 31, 2026 and 2025, the effective tax rates for KKR & Co. Inc. were 40.0% and 11.2%,
respectively. The effective tax rate differs from the 21% U.S. federal income tax rate for the three months ended March 31,
2026 and 2025 primarily due to the portion of the reported net income (loss) before taxes not being attributable to KKR but
rather being attributable to (i) third-party limited partner interests in consolidated investment funds which are not subject to
taxes that are payable by KKR & Co. Inc. and its subsidiaries and (ii) exchangeable securities representing ownership interests
in KKR Group Partnership until they are exchanged for common stock of KKR & Co. Inc.
Each reporting period, KKR assesses available positive and negative evidence to estimate whether sufficient future
taxable income will be generated to realize existing deferred tax assets. Global Atlantic’s deferred tax assets are believed to
be more likely than not to be realized and therefore, no valuation allowance is needed. It is reasonably possible that
prolonged market volatility may negatively affect Global Atlantic's operating results and its ability to realize its tax planning
strategies and may warrant the establishment of a valuation allowance on a portion of its deferred tax assets within the next
12 months.
19**.** EQUITY-BASED COMPENSATION
The following table summarizes the expense associated with equity-based compensation in connection with KKR equity
incentive awards for the three months ended March 31, 2026 and 2025, respectively.
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Asset Management(1) | $153,753 | $162,876 | |
| Insurance | 26,360 | 20,692 | |
| Total | $180,113 | $183,568 |
(1)For the three months ended March 31, 2026, KKR recorded acquisition-related stock consideration of $3.0 million.
KKR Equity Incentive Awards
Under KKR's equity incentive plan, KKR is permitted to grant equity awards representing ownership interests in
KKR & Co. Inc. common stock. On March 29, 2019, the Amended and Restated KKR & Co. Inc. 2019 Equity Incentive Plan (the
"2019 Equity Incentive Plan") became effective. Following the effectiveness of the 2019 Equity Incentive Plan, KKR no longer
makes further grants under the Amended and Restated KKR & Co. Inc. 2010 Equity Incentive Plan, and the 2019 Equity
Incentive Plan became KKR's only plan for providing new equity awards by KKR & Co. Inc. The total number of equity awards
representing shares of common stock that may be issued under the 2019 Equity Incentive Plan is equivalent to 15% of the
aggregate number of the shares of common stock and KKR Group Partnership Units (excluding KKR Group Partnership Units
held by KKR & Co. Inc. or its wholly-owned subsidiaries), subject to annual adjustment. As of March 31, 2026, 57,196,800
shares may be issued under the 2019 Equity Incentive Plan. KKR has also issued equity grants in the form of restricted
holdings units through KKR Holdings III L.P. ("KKR Holdings III"), which are not issued under the 2019 Equity Incentive Plan and
are currently held by certain current and former KKR employees. Equity awards granted generally consist of (i) restricted stock
units that convert into shares of common stock of KKR & Co. Inc. (or cash equivalent) upon vesting and (ii) restricted holdings
units that are exchangeable into shares of common stock of KKR & Co. Inc. upon vesting and certain other conditions,
including those described below.
In April 2026, the Company granted equity incentive awards under the 2019 Equity Incentive Plan representing
approximately 29 million shares of common stock, which awards are subject to market price and cliff service vesting
conditions based on average prices of common stock ranging from $150 to $250 and the recipient’s continued service through
May 1, 2031, subject to certain exceptions (including if the market price conditions are satisfied between May 1, 2031 and
May 1, 2033 with continued service through such date). In April 2026, the Company also granted equity incentive awards
under the 2019 Equity Incentive Plan representing approximately 2 million shares of common stock, which are subject to
time-based vesting conditions based on the recipient’s continued service for five years, subject to certain exceptions. Both
sets of equity awards have transfer restrictions ranging from 1 to 5 years following vesting.
Service-Vesting Awards
KKR grants restricted stock units and restricted holdings units that are subject to service-based vesting, typically over a
three to five-year period from the date of grant (referred to hereafter as "Service-Vesting Awards"). In certain cases, these
Service-Vesting Awards may have a percentage of the award that vests immediately upon grant, and certain Service-Vesting
Awards may have vesting periods longer than five years. Additionally, some but not all Service-Vesting Awards are subject to
transfer restrictions and/or minimum retained ownership requirements. Generally, the transfer restriction period, if
applicable, lasts for (i) one year with respect to one-half of the awards vesting on any vesting date and (ii) two years with
respect to the other one-half of the awards vesting on such vesting date. While providing services to KKR, some but not all of
these awards are also subject to minimum retained ownership rules requiring the award recipient to continuously hold shares
of common stock equivalents equal to at least 15% of their cumulatively vested awards that have or had the minimum
retained ownership requirement. Holders of the Service-Vesting Awards do not participate in dividends until such awards
have met their vesting requirements.
Expense associated with the vesting of these Service-Vesting Awards is based on the closing price of KKR & Co. Inc.
common stock on the date of grant, discounted for the lack of participation rights in the expected dividends on unvested
equity awards. Expense is recognized on a straight line basis over the life of the award and assumes a forfeiture rate of up to
7% annually based upon expected turnover by class of recipient.
As of March 31, 2026, there was approximately $697 million of total estimated unrecognized expense related to unvested
Service-Vesting Awards, which is expected to be recognized over the weighted average remaining requisite service period of
2.2 years.
A summary of the status of unvested Service-Vesting Awards from January 1, 2026, through March 31, 2026, is presented
below:
| Shares | Weighted Average Grant Date Fair Value | ||
| Balance, January 1, 2026 | 16,143,785 | $73.25 | |
| Granted | 83,103 | 123.65 | |
| Vested | (508,015) | 60.05 | |
| Forfeitures | (176,560) | 81.11 | |
| Balance, March 31, 2026 | 15,542,313 | $73.86 |
Market Condition Awards
KKR also grants restricted stock units and restricted holdings units that are subject to both a service-based vesting
condition and a market price based vesting condition. The following is a discussion of the Market Condition Awards, excluding
the Co-CEO Awards (as defined and discussed below).
The number of Market Condition Awards (other than the Co-CEO awards) that will vest depend upon (i) the market price
of KKR common stock reaching certain price targets that range from $45.00 to $140.00 and (ii) the employee being employed
by KKR on a certain date, which typically ranges from five to six years from the date of grant (with exceptions for involuntary
termination without cause, death and permanent disability). The market price vesting condition is met when the average
closing price of KKR common stock during 20 consecutive trading days meets or exceeds the stock price targets. Holders of the
Market Condition Awards do not participate in dividends until such awards have met both their service-based and market
price based vesting requirements. Additionally, these awards are subject to additional transfer restrictions and minimum
retained ownership requirements after vesting.
Due to the existence of the service requirement, the vesting period for these Market Condition Awards (other than the
Co-CEO awards) is explicit, and as such, compensation expense will be recognized on (i) a straight-line basis over the period
from the date of grant through the date the award recipient is required to be employed by KKR and (ii) assumes a forfeiture
rate of up to 7% annually based upon expected turnover. The fair value of the awards granted are based on a Monte Carlo
simulation valuation model. In addition, the grant date fair value assumes that holders of the Market Condition Awards will
not participate in dividends until such awards have met all of their vesting requirements.
Below is a summary of the grant date fair value based on the Monte Carlo simulation valuation model and the significant
assumptions used to estimate the grant date fair value of these Market Condition Awards:
| Weighted Average | Range | ||
| Grant Date Fair Value | $30.62 | $19.87 - $79.94 | |
| Closing KKR share price as of valuation date | $51.74 | $37.93 - $98.62 | |
| Risk Free Rate | 2.21% | 0.41% - 4.41% | |
| Volatility | 30.04% | 28.00% - 38.00% | |
| Dividend Yield | 1.27% | 0.71% - 1.53% | |
| Expected Cost of Equity | 10.74% | 9.13% - 11.80% |
As of March 31, 2026, there was approximately $307 million of total estimated unrecognized expense related to these
unvested Market Condition Awards, which is expected to be recognized over the weighted average remaining requisite
service period of 1.4 years.
A summary of the status of unvested Market Condition Awards from January 1, 2026, through March 31, 2026, is
presented below:
| Shares | Weighted Average Grant Date Fair Value | ||
| Balance, January 1, 2026 | 37,325,261 | $31.05 | |
| Granted | — | — | |
| Vested | (945,793) | 58.64 | |
| Forfeitures | (228,373) | 58.07 | |
| Balance, March 31, 2026 | 36,151,095 | $30.16 |
As of March 31, 2026, all of the Market Condition awards have met their market price based vesting condition. These
Market Condition awards remain unvested until their service conditions (as described above) are satisfied.
Co-CEO Awards
On December 9, 2021, the Board of Directors approved grants of 7.5 million restricted holdings units to each of KKR’s Co-
Chief Executive Officers that are subject to both a service-based vesting condition and a market price based vesting condition
(referred to hereafter as "Co-CEOs Awards"). For both Co-Chief Executive Officers, 20% of the Co-CEOs Awards are eligible to
vest at each of the following KKR common stock prices targets: $95.80, $105.80, $115.80, $125.80 and $135.80. The market
price based vesting condition is met when the average closing price of KKR common stock during 20 consecutive trading days
meets or exceeds the stock price targets. In addition to the market price based vesting conditions, in order for the award to
vest, the Co-Chief Executive Officer is required to be employed by KKR on December 31, 2026 (with exceptions for involuntary
termination without cause, death and permanent disability).
These awards will be automatically canceled and forfeited upon the earlier of a Co-Chief Executive Officer’s termination
of service (except for involuntary termination without cause, death or permanent disability) or the failure to meet the market
price based vesting condition by December 31, 2028 (for which continued service is required if the market price vesting
condition is met after December 31, 2026). Co-CEO Awards do not participate in dividends until such awards have met both
their service-based and market price based vesting requirements. Additionally, these awards are subject to additional transfer
restrictions and minimum retained ownership requirements after vesting.
Due to the existence of the service requirement, the vesting period for these Co-CEO Awards is explicit, and as such,
compensation expense will be recognized on a straight-line basis over the period from the date of grant through December
31, 2026 given the derived service period is less than the explicit service period. The fair value of the awards granted are
based on a Monte Carlo simulation valuation model. In addition, the grant date fair value assumes that these Co-CEO Awards
will not participate in dividends until such awards have met all of their vesting requirements.
Below is a summary of the grant date fair value based on the Monte Carlo simulation valuation model and the significant
assumptions used to estimate the grant date fair value of these Co-CEO Awards:
| Grant Date Fair Value | $48.91 |
| Closing KKR share price as of valuation date | $75.76 |
| Risk Free Rate | 1.42% |
| Volatility | 28.0% |
| Dividend Yield | 0.77% |
| Expected Cost of Equity | 9.36% |
As of March 31, 2026, there was approximately $109 million of total estimated unrecognized expense related to these
unvested Co-CEO Awards, which is expected to be recognized ratably from April 1, 2026 to December 31, 2026. As of
March 31, 2026, all Co-CEO Awards have met their market price based vesting condition. The Co-CEO Awards remain
unvested until their service conditions (as described above) are satisfied.
20**.** RELATED PARTY TRANSACTIONS
Due from Affiliates consists of:
| March 31, 2026 | December 31, 2025 | ||
| Amounts Due From Unconsolidated Investment Funds | $2,303,417 | $1,954,509 | |
| Amounts Due From Portfolio Companies | 399,986 | 353,192 | |
| Due From Affiliates | $2,703,403 | $2,307,701 |
Due to Affiliates consists of:
| March 31, 2026 | December 31, 2025 | ||
| Amounts Due to Current and Former Employees Under the Tax Receivable Agreement | $335,122 | $359,261 | |
| Amounts Due to Unconsolidated Investment Funds | 80,138 | 83,101 | |
| Due to Affiliates | $415,260 | $442,362 |
21**.** SEGMENT REPORTING
KKR operates through three reportable segments which are presented below and reflect how its chief operating decision-
makers, who are the Co-Chief Executive Officers, allocate resources and assess performance:
- Asset Management – The asset management business offers a broad range of investment management services to
investment funds, vehicles and accounts (including the Insurance and Strategic Holdings segments) and provides
capital markets services to portfolio companies and third parties. This reportable segment also reflects how its
business lines operate collaboratively with predominantly a single expense pool.
- Insurance – The insurance business is operated by Global Atlantic, which is a leading U.S. retirement and life
insurance company that provides a broad suite of protection, legacy and savings products and reinsurance solutions
to clients across individual and institutional markets. Global Atlantic primarily generates income by earning a spread
between its investment income and the cost of policyholder benefits.
- Strategic Holdings – The strategic holdings business acquires and manages interests in operating companies that are
owned by KKR. This segment primarily generates income from dividends from these businesses. Dividends are
presented net of management fees paid to the Asset Management segment. If KKR were to sell a portion or all of a
business reported in Strategic Holdings, the realized gain or loss would be presented as realized investment income,
net of a performance fee paid to the Asset Management segment.
KKR’s segment profitability measures used to make operating decisions and assess performance across KKR’s reportable
segments is presented prior to giving effect to the allocation of income (loss) among KKR & Co. Inc. and holders of any
exchangeable securities, and the consolidation of the investment funds, vehicles and accounts that KKR advises, manages or
sponsors (including CFEs). For each segment, the chief operating decision makers use the key measure of segment earnings to
allocate resources to that segment in the annual budget and forecasting process. KKR's segment profitability measures
excludes: (i) equity-based compensation charges, (ii) amortization of acquired intangibles, and (iii) transaction-related and
non-operating items, if any. Transaction-related and non-operating items arise from corporate actions, which consist of: (i)
impairments, (ii) transaction costs from acquisitions, including any acquisition-related stock consideration, (iii) depreciation on
real estate that KKR owns and occupies, (iv) contingent liabilities, net of any recoveries, (v) certain integration, restructuring,
and other non-operating expenses, and (vi) other gains or charges that affect period-to-period comparability and are not
reflective of KKR's ongoing operational performance.
Inter-segment transactions are not eliminated from segment results when management considers those transactions in
assessing the results of the respective segments. These transactions include (i) management fees earned by the Asset
Management segment as the investment adviser for Global Atlantic’s insurance companies, (ii) management and performance
fees earned by the Asset Management segment from the Strategic Holdings segment, and (iii) interest income and expense
based on lending arrangements where the Asset Management segment borrows from the Insurance segment. All these inter-
segment transactions are recorded by each segment based on the applicable governing agreements. Additionally, due to the
integrated nature of our segment operations and as part of our strategic capital allocation decisions, inter-segment asset
transfers have and may continue to occur. In these cases in segment reporting, the assets are transferred at their fair value,
and no gain or loss is recognized at the time of transfer. Earnings are recognized upon realization events and transactions with
third parties. Total Segment Earnings represents the total segment earnings of KKR’s Asset Management, Insurance, and
Strategic Holdings segments:
- Asset Management Segment Earnings is the segment profitability measure used to make operating decisions and to
assess the performance of the Asset Management segment. This measure is presented before income taxes and is
comprised of: (i) Fee Related Earnings, (ii) Realized Performance Income, (iii) Realized Performance Income
Compensation, (iv) Realized Investment Income, and (v) Realized Investment Income Compensation. Asset
Management Segment Earnings excludes the impact of: (i) unrealized gains (losses) on investments, (ii) unrealized
carried interest, and (iii) unrealized carried interest compensation. Management fees earned by KKR as the adviser,
manager or sponsor for its investment funds, vehicles and accounts, including its Global Atlantic insurance companies
and Strategic Holdings segment, are included in Asset Management Segment Earnings.
- Insurance Operating Earnings is the segment profitability measure used to make operating decisions and to assess
the performance of the Insurance segment. This measure is presented before income taxes and is comprised of: (i)
Net Investment Income, (ii) Net Cost of Insurance, and (iii) General, Administrative, and Other Expenses. Insurance
Operating Earnings excludes the impact of: (i) investment gains (losses) which include realized gains (losses) related
to asset/liability matching investment strategies and unrealized investment gains (losses) and (ii) non-operating
changes in policy liabilities and derivatives which includes (a) changes in the fair value of market risk benefits and
other policy liabilities measured at fair value and related benefit payments, (b) fees attributed to guaranteed
benefits, (c) derivatives used to manage the risks associated with policy liabilities, and (d) losses at contract issuance
on payout annuities. Insurance Operating Earnings includes (i) realized gains and losses not related to asset/liability
matching investment strategies and (ii) the investment management costs that are earned by our Asset Management
segment as the investment adviser of the Global Atlantic insurance companies.
- Strategic Holdings Segment Earnings is the segment profitability measure used to make operating decisions and to
assess the performance of the Strategic Holdings segment. This measure is presented before income taxes and is
comprised of: Dividends, Net and Net Realized Investment Income. Strategic Holdings Segment Earnings excludes the
impact of unrealized gains (losses) on investments. Strategic Holdings Segment Earnings includes management fees
and performance fee expenses that are earned by the Asset Management segment.
KKR disclosed all the segment expenses under the significant expense principle for each reportable segment. There are no
expenses to be disclosed in the other segment category, because segment revenues minus segment expenses equals the
segment measure of profit of each reportable segment.
Effective beginning in the first quarter of 2026, the information regularly provided to KKR’s chief operating decision
makers for the Insurance Segment was changed to reclassify certain operating expenses from “General, Administrative and
Other” to “Net Cost of Insurance.” Prior period segment information has been recast to conform to the current period
presentation. This reclassification had no impact on Insurance Operating Earnings.
Segment Presentation
The following tables set forth information regarding KKR's segment results:
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Asset Management | ||||
| Management Fees (1)(2) | $1,192,504 | $917,334 | ||
| Transaction and Monitoring Fees, Net | 252,709 | 261,509 | ||
| Fee Related Performance Revenues | 23,762 | 21,277 | ||
| Fee Related Compensation | (257,195) | (210,021) | ||
| Other Operating Expenses | (195,405) | (167,496) | ||
| Fee Related Earnings | 1,016,375 | 822,603 | ||
| Realized Performance Income | 755,964 | 347,920 | ||
| Realized Performance Income Compensation | (558,773) | (259,931) | ||
| Realized Investment Income (3) | 121,901 | 217,957 | ||
| Realized Investment Income Compensation | (18,285) | (32,694) | ||
| Asset Management Segment Earnings | $1,317,182 | $1,095,855 | ||
| Insurance | ||||
| Net Investment Income (1) (4) | $1,900,612 | $1,729,343 | ||
| Net Cost of Insurance | (1,453,334) | (1,287,983) | ||
| General, Administrative and Other | (186,948) | (182,588) | ||
| Insurance Operating Earnings | $260,330 | $258,772 | ||
| Strategic Holdings | ||||
| Dividends, Net (2) | $48,296 | $31,486 | ||
| Strategic Holdings Operating Earnings | 48,296 | 31,486 | ||
| Net Realized Investment Income(3) | — | — | ||
| Strategic Holdings Segment Earnings | $48,296 | $31,486 | ||
| Total Segment Earnings | $1,625,808 | $1,386,113 |
(1)Includes intersegment management fees of $175.8 million and $159.7 million earned by the Asset Management segment from the Insurance segment for
the three months ended March 31, 2026 and 2025, respectively.
(2)Includes intersegment management fees of $10.9 million and $7.9 million earned by the Asset Management segment from the Strategic Holdings
segment for the three months ended March 31, 2026 and 2025, respectively.
(3)Includes intersegment performance fees earned by the Asset Management segment from the Strategic Holdings segment. There were no performance
fees earned for both the three months ended March 31, 2026 and 2025.
(4)Includes intersegment interest expense of $3.6 million and $4.9 million for the three months ended March 31, 2026 and 2025, respectively.
| As of March 31, | ||||
| 2026 | 2025 | |||
| Segment Assets: | ||||
| Asset Management | $26,287,514 | $27,725,447 | ||
| Insurance | 274,982,140 | 249,636,771 | ||
| Strategic Holdings | 11,554,452 | 9,134,771 | ||
| Total Segment Assets | $312,824,106 | $286,496,989 |
| Three Months Ended March 31, | ||||
| Non-Cash Expenses Excluded from Segment Earnings | 2026 | 2025 | ||
| Equity Based Compensation | ||||
| Asset Management | $153,753 | $162,876 | ||
| Insurance | 26,360 | 20,692 | ||
| Total Non-Cash Expenses | $180,113 | $183,568 |
Reconciliations of Total Segment Amounts
The following tables reconcile Segment Revenues, Expenses, Earnings, and Assets to their equivalent GAAP measure:
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Total GAAP Revenues | $4,317,983 | $3,110,183 | ||
| Impact of Consolidation and Other | 175,262 | 258,214 | ||
| Asset Management Adjustments: | ||||
| Capital Allocation-Based Income (Loss) (GAAP) | (841,853) | (1,159,105) | ||
| Realized Carried Interest | 719,904 | 327,495 | ||
| Realized Investment Income | 121,901 | 217,957 | ||
| Capstone Fees | (26,841) | (20,837) | ||
| Expense Reimbursements | (55,568) | (32,208) | ||
| Strategic Holdings Adjustments: | ||||
| Realized Investment Income and Dividends | 48,296 | 31,486 | ||
| Insurance Adjustments: | ||||
| Net Premiums | (561,970) | (323,364) | ||
| Policy Fees | (325,694) | (338,473) | ||
| Other Income | (65,257) | (55,488) | ||
| (Gains) Losses from Investments(1) | 494,651 | 1,299,015 | ||
| Non-Operating Changes in Policy Liabilities and Derivatives | 294,934 | 211,951 | ||
| Total Segment Revenues (2) | $4,295,748 | $3,526,826 |
(1)Includes gains and losses on funds withheld receivables and payables embedded derivatives.
(2)Total Segment Revenues is comprised of (i) Management Fees, (ii) Transaction and Monitoring Fees, Net, (iii) Fee Related Performance Revenues, (iv)
Realized Performance Income, (v) Realized Investment Income, (vi) Net Investment Income, and (vii) Dividends, Net.
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Total GAAP Expenses | $3,870,135 | $3,830,955 | |
| Impact of Consolidation and Other | (223,043) | (138,632) | |
| Asset Management Adjustments: | |||
| Equity-based Compensation | (150,715) | (162,876) | |
| Unrealized Carried Interest Compensation | (7,733) | (646,170) | |
| Amortization of Intangibles | (3,168) | — | |
| Transaction-related and Non-operating Items | (34,009) | (10,551) | |
| Reimbursable Expenses | (55,568) | (32,208) | |
| Capstone Expenses | (26,401) | (22,332) | |
| Insurance Adjustments: | |||
| Net Premiums | (561,970) | (323,364) | |
| Policy Fees | (325,694) | (338,473) | |
| Other Income | (65,257) | (55,488) | |
| Non-Operating Changes in Policy Liabilities | 307,871 | 65,395 | |
| Equity-Based Compensation | (26,360) | (20,692) | |
| Amortization of Intangibles | (14,187) | (4,699) | |
| Transaction-Related and Non-Operating Items | (13,961) | (152) | |
| Total Segment Expenses (1) | $2,669,940 | $2,140,713 |
(1)Total Segment Expenses is comprised of (i) Fee Related Compensation, (ii) Realized Performance Income Compensation, (iii) Realized Investment Income
Compensation, (iv) Net Cost of Insurance, (v) General, Administrative and Other, and (vi) Other Operating Expenses.
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Income (Loss) Before Tax (GAAP) | $462,890 | $771,067 | ||
| Impact of Consolidation and Other | 58,809 | (1,000,390) | ||
| Interest Expense, Net | 83,011 | 74,509 | ||
| Asset Management Adjustments: | ||||
| Unrealized (Gains) Losses | 177,131 | 379,337 | ||
| Unrealized Carried Interest | (9,664) | (807,713) | ||
| Unrealized Carried Interest Compensation | 7,733 | 646,170 | ||
| Transaction-related and Non-operating Items(1) | 34,009 | 10,551 | ||
| Equity-based Compensation | 68,396 | 78,277 | ||
| Equity-based Compensation - Performance based | 82,319 | 84,599 | ||
| Amortization of Acquired Intangibles | 3,168 | — | ||
| Strategic Holdings Adjustments: | ||||
| Unrealized (Gains) Losses | 120,613 | (321,408) | ||
| Insurance Adjustments: | ||||
| (Gains) Losses from Investments(2) | 508,943 | 1,358,940 | ||
| Non-Operating Changes in Policy Liabilities and Derivatives | (26,058) | 86,631 | ||
| Transaction-Related and Non-Operating Items(1) | 13,961 | 152 | ||
| Equity-Based Compensation | 26,360 | 20,692 | ||
| Amortization of Acquired Intangibles | 14,187 | 4,699 | ||
| Total Segment Earnings | $1,625,808 | $1,386,113 |
(1)For the three months ended March 31, 2026, Transaction-related and Other Non-operating items includes (i) $30 million related to transaction-related
costs and other corporate actions and (ii) $18 million of costs associated with certain integration, restructuring, and other non-operating expenses across
our Asset Management and Insurance businesses.
(2)Includes gains and losses on funds withheld receivables and payables embedded derivatives.
| As of | |||
| March 31, 2026 | March 31, 2025 | ||
| Total GAAP Assets | $412,084,513 | $372,372,919 | |
| Impact of Consolidation and Reclassifications | (93,078,572) | (80,882,754) | |
| Carry Pool Reclassifications | (6,181,835) | (4,993,176) | |
| Total Segment Assets | $312,824,106 | $286,496,989 |
22**.** EQUITY
Stockholders' Equity
Common Stock
The common stock of KKR & Co. Inc. is entitled to vote as provided by its certificate of incorporation, Delaware General
Corporation Law and the rules of the New York Stock Exchange ("NYSE"). Subject to preferences that apply to any shares of
preferred stock outstanding at the time on which dividends are payable, the holders of common stock are entitled to receive
dividends out of funds legally available if the Board of Directors, in its discretion, determines to declare dividends and then
only at the times and in the amounts that the Board of Directors may determine. The common stock is not entitled to
preemptive rights and is not subject to conversion, redemption or sinking fund provisions.
Series I Preferred Stock
Except for any distribution required by Delaware law to be made upon a dissolution event, the holders of Series I
preferred stock do not have any economic rights to receive dividends. Series I preferred stock is entitled to vote on various
matters that may be submitted to vote of the stockholders and the other matters as set forth in the certificate of
incorporation. Upon a dissolution event, each holder of Series I preferred stock will be entitled to a payment equal to $0.01
per share of Series I preferred stock. The Series I preferred stock will be eliminated on the Sunset Date (as defined in Note 1
"Organization"), which is scheduled to occur not later than December 31, 2026.
Series D Mandatory Convertible Preferred Stock
On March 7, 2025, KKR & Co. Inc. issued 51,750,000 shares, or $2.59 billion aggregate liquidation preference, of Series D
Mandatory Convertible Preferred Stock.
Subject to certain exceptions, so long as any share of Series D Mandatory Convertible Preferred Stock remains
outstanding, no dividend or distributions will be declared or paid on shares of KKR & Co. Inc.’s common stock, par value $0.01
per share, or any other class or series of stock ranking junior to the Series D Mandatory Convertible Preferred Stock, and no
common stock or any other class or series of stock ranking junior to the Series D Mandatory Convertible Preferred Stock will
be purchased, redeemed, or otherwise acquired for consideration by KKR & Co. Inc. or any of its subsidiaries unless, in each
case, all accumulated and unpaid dividends for all preceding dividend periods have been declared and paid in cash, shares of
common stock or a combination thereof, or a sufficient sum of cash or number of shares of common stock has been set aside
for the payment of such dividends, on all outstanding shares of Series D Mandatory Convertible Preferred Stock. In addition,
when dividends on shares of the Series D Mandatory Convertible Preferred Stock (i) have not been declared and paid in full on
any dividend payment date (or, in the case of any parity stock having dividend payment dates different from such dividend
payment dates on a dividend payment date falling within a regular dividend period related to such dividend payment date), or
(ii) have been declared but a sum of cash or number of shares of Common Stock sufficient for payment thereof has not been
set aside for the benefit of the holders thereof on the applicable regular record date, no dividends may be declared or paid on
any parity stock unless dividends are declared on the shares of Series D Mandatory Convertible Preferred Stock such that the
respective amounts of such dividends declared on the shares of Series D Mandatory Convertible Preferred Stock and such
shares of parity stock shall be allocated pro rata among the holders of the shares of Series D Mandatory Convertible Preferred
Stock and the holders of any shares of parity stock then outstanding.
Unless converted earlier, each share of the Series D Mandatory Convertible Preferred Stock will automatically convert on
the mandatory conversion date, which is expected to be March 1, 2028, into between 0.3312 shares and 0.4140 shares of
common stock, in each case, subject to customary anti-dilution adjustments described in the certificate of designations
setting forth the terms of the Series D Mandatory Convertible Preferred Stock. The number of shares of common stock
issuable upon conversion will be determined based on the average volume weighted average price per share of common
stock over the 20 consecutive trading day period beginning on, and including, the 21st scheduled trading day immediately
prior to March 1, 2028.
Dividends on the Series D Mandatory Convertible Preferred Stock will be payable on a cumulative basis when, as and if
declared by KKR & Co. Inc.’s board of directors, or an authorized committee thereof (which will be influenced by receipt of
distributions from KKR Group Partnership in respect of our Series D mirrored preferred units that we hold in KKR Group
Partnership) at an annual rate of 6.25% on the liquidation preference of $50.00 per share of Series D Mandatory Convertible
Preferred Stock, and may be paid in cash or, subject to certain limitations, in shares of common stock or, subject to certain
limitations, any combination of cash and shares of common stock.
If declared, dividends on the Series D Mandatory Convertible Preferred Stock will be payable quarterly on March 1, June
1, September 1 and December 1 of each year to, and including, March 1, 2028, commencing on June 1, 2025.
Upon KKR & Co. Inc.’s voluntary or involuntary liquidation, winding-up or dissolution, each holder of the Series D
Mandatory Convertible Preferred Stock will be entitled to receive a liquidation preference in the amount of $50.00 per share
of Series D Mandatory Convertible Preferred Stock, plus an amount equal to accumulated and unpaid dividends on such
shares, whether or not declared, to, but excluding, the date fixed for liquidation, winding-up or dissolution, such amount to be
paid out of KKR & Co. Inc.’s assets legally available for distribution to its stockholders after satisfaction of debt and other
liabilities owed to KKR & Co. Inc.’s creditors and holders of shares of its stock ranking senior to the Series D Mandatory
Convertible Preferred Stock and before any payment or distribution is made to holders of any stock ranking junior to the
Series D Mandatory Convertible Preferred Stock, including, without limitation, Common Stock.
Share Repurchase Program
Under KKR's repurchase program, shares of common stock of KKR & Co. Inc. may be repurchased from time to time in
open market transactions, in privately negotiated transactions or otherwise. The timing, manner, price and amount of any
repurchases will be determined by KKR in its discretion and will depend on a variety of factors, including legal requirements,
price and economic and market conditions. In addition to the repurchases of common stock, the repurchase program will be
used for the retirement (by cash settlement or the payment of tax withholding amounts upon net settlement) of equity
awards granted pursuant to our 2019 Equity Incentive Plan representing the right to receive common stock. KKR expects that
the program will be in effect until the maximum approved dollar amount has been used. The program does not require KKR to
repurchase or retire any specific number of shares of common stock or equity awards, respectively, and the program may be
suspended, extended, modified or discontinued at any time. In March 2026, the share repurchase program was amended
such that when the remaining available amount under the share repurchase program becomes $50 million or less, the total
available amount under the share repurchase program will automatically increase by an additional $500 million to the then
remaining available amount (the “Share Repurchase Program Increase Threshold”). As of May 1, 2026, there was
approximately $122 million remaining under the program. Any additional increases to the total available amount after the
Share Repurchase Program Increase Threshold is reached would require a separate approval by the Board of Directors of KKR
& Co. Inc. The repurchase program does not have an expiration date.
The following table presents the shares of KKR & Co. Inc. common stock that have been repurchased or equity awards
retired under the repurchase program:
| Three Months Ended March 31, | ||||
| 2026 | 2025 | |||
| Shares of common stock repurchased | 2,173,970 | — | ||
| Equity awards for common stock retired | 578 | 4,232 |
Change in KKR & Co. Inc.'s Ownership Interest
Vesting of restricted holdings units results in a change in ownership in KKR Group Partnership, while KKR retains a
controlling interest, and is accounted for as an equity transaction between the controlling and noncontrolling interests.
Noncontrolling Interests
Noncontrolling interests in consolidated entities represent the non-redeemable ownership interests in KKR that are held
primarily by:
(i)third party fund investors in KKR's consolidated funds and certain other entities;
(ii)third parties in KKR's Capital Markets business line;
(iii)certain current and former employees who hold exchangeable securities; and
(iv)third-party investors in certain of Global Atlantic's consolidated entities.
The following table presents the balances of, and changes in, Noncontrolling Interests:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Balance at the beginning of the period | $48,019,108 | $36,747,947 | |
| Net Income (Loss) Attributable to Noncontrolling Interests | (126,741) | 861,928 | |
| Other Comprehensive Income (Loss), net of tax | 29,584 | 5,999 | |
| Equity-Based Compensation (Non-Cash Contribution) | 96,068 | 101,581 | |
| Change in KKR & Co. Inc.'s Ownership Interest | (61,704) | (127,610) | |
| Capital Contributions | 1,177,971 | 833,644 | |
| Capital Distributions | (1,619,686) | (988,003) | |
| Changes in Consolidation | — | 2,129,979 | |
| Balance at the end of the period | $47,514,600 | $39,565,465 |
23**.** REDEEMABLE NONCONTROLLING INTERESTS
Redeemable noncontrolling interests primarily represents noncontrolling interests of certain KKR investment funds and
vehicles that are subject to periodic redemption by fund investors following the expiration of a specified period of time, or
may be withdrawn subject to a redemption fee during the period when capital may not be otherwise withdrawn.
Consolidated fund investor's interests subject to redemption as described above are presented as Redeemable Noncontrolling
Interests in the accompanying consolidated statements of financial condition and presented as Net Income (Loss) Attributable
to Redeemable Noncontrolling Interests in the accompanying consolidated statements of operations. When redeemable
amounts become legally payable to fund investors, they are classified as a liability and included in Accounts Payable, Accrued
Expenses, and Other Liabilities in the accompanying consolidated statements of financial condition.
The following table presents the balances of, and changes in, Redeemable Noncontrolling Interests:
| Three Months Ended March 31, | |||
| 2026 | 2025 | ||
| Balance at the beginning of the period | $2,710,242 | $1,585,177 | |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | (983) | 8,494 | |
| Capital Contributions | 87,195 | 335,513 | |
| Capital Distributions | (61,013) | (7,704) | |
| Impact of Acquisition – Altavair (See Note 14) | 60,053 | — | |
| Balance at the end of the period | $2,795,494 | $1,921,480 |
24**.** COMMITMENTS AND CONTINGENCIES
Funding Commitments and Others
As of March 31, 2026, KKR had unfunded commitments consisting of $9.1 billion to its investment funds and vehicles.
These unfunded commitments also include funding requirements to levered investment vehicles and structured transactions
to fund or otherwise be liable for a portion of the vehicle's investment losses and/or to provide the vehicle with liquidity upon
certain termination events.
In addition to these uncalled commitments and funding obligations to KKR's investment funds and vehicles, KKR has
entered into contractual commitments primarily with respect to underwriting transactions, debt financing, revolving credit
facilities, and syndications in KKR's Capital Markets business line. As of March 31, 2026, these capital markets commitments
amounted to $0.6 billion. Whether these amounts are actually funded, in whole or in part, depends on the contractual terms
of such capital markets commitments, including the satisfaction or waiver of any conditions to closing or funding. KKR's capital
markets business has arrangements with third parties, which are expected to reduce KKR's risk under certain circumstances
when underwriting certain debt transactions. As a result, our unfunded capital markets commitments as of March 31, 2026,
have been reduced to reflect the amount expected to be funded by such third parties. As of March 31, 2026, KKR's capital
markets business line has entered into such arrangements representing a total notional amount of $5.0 billion.
Global Atlantic has commitments to purchase or fund investments of $6.2 billion as of March 31, 2026. These
commitments include those related to mortgage loans, other lending facilities, and real assets. For those commitments that
represent a contractual obligation to extend credit, Global Atlantic has recorded a liability of $28.1 million for current
expected credit losses as of March 31, 2026.
In addition, Global Atlantic has entered into agreements to purchase loans. Global Atlantic's obligations under these
agreements are subject to change, curtailment, and cancellation based on various provisions including repricing mechanics,
due diligence reviews, and performance or pool quality, among other factors.
Global Atlantic has certain contingent funding obligations related to development-stage renewable energy projects in the
amount of $322.2 million as of March 31, 2026, with expiration dates occurring between March 2027 and September 2027.
For accounting purposes, these contingent funding obligations are considered guarantees of the obligations of the
development-stage renewable energy projects.
Non-cancelable Operating Leases
KKR's non-cancelable operating leases consist of leases of office space around the world. There are no material rent
holidays, contingent rent, rent concessions, or leasehold improvement incentives associated with any of these property
leases. In addition to base rentals, certain lease agreements are subject to escalation provisions and rent expense is
recognized on a straight‑line basis over the term of the lease agreement. Global Atlantic also enters into land leases for its
consolidated investments in renewable energy.
Contingent Repayment Guarantees
The partnership documents governing KKR's carry-paying investment funds and vehicles generally include a "clawback"
provision that, if triggered, may give rise to a contingent obligation requiring the general partner to return amounts to the
fund for distribution to the fund investors at the end of the life of the fund. Under a clawback obligation, upon the liquidation
of a fund, the general partner is required to return, typically on an after-tax basis, previously distributed carry to the extent
that, due to the diminished performance of later investments, the aggregate amount of carry distributions received by the
general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled,
including the effects of any performance thresholds. KKR has guaranteed its general partners' clawback obligations.
As of March 31, 2026, approximately $195 million of carried interest was subject to this clawback obligation, assuming
that all applicable carry-paying investment funds were liquidated at their March 31, 2026 fair values. Although KKR would be
required to remit the entire amount to fund investors that are entitled to receive the clawback payment, KKR would be
entitled to seek reimbursement of approximately $90 million of that amount from Associates Holdings, which is not a KKR
subsidiary. As of March 31, 2026, Associates Holdings had access to cash reserves sufficient to reimburse the full $90 million
that would be due to KKR. If the investments in all carry-paying funds were to be liquidated at zero value, a possibility that
management views to be remote, the clawback obligation would have been approximately $5.4 billion as of March 31, 2026.
KKR will acquire control of Associates Holdings when KKR acquires its general partner upon the closing of the transactions
contemplated to occur on the Sunset Date (as defined in Note 1 "Organization"), which will occur not later than December 31,
Carried interest is recognized in the consolidated statements of operations based on the contractual conditions set forth
in the agreements governing the fund as if the fund were terminated and liquidated at the reporting date and the fund's
investments were realized at the then estimated fair values. Amounts earned pursuant to carried interest are earned by the
general partner of those funds to the extent that cumulative investment returns are positive and where applicable, preferred
return thresholds have been met. If these investment amounts earned decrease or turn negative in subsequent periods,
recognized carried interest will be reversed and to the extent that the aggregate amount of carry distributions received by the
general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled, and a
clawback obligation would be recorded. For funds that are consolidated, this clawback obligation, if any, is reflected as an
increase in noncontrolling interests in the consolidated statements of financial condition. For funds that are not consolidated,
this clawback obligation, if any, is reflected as a reduction of KKR's investment balance as this is where carried interest is
initially recorded.
Indemnifications and Other Guarantees
KKR may incur contingent liabilities for claims that may be made against it in the future. KKR enters into contracts that
contain a variety of representations, warranties and covenants, including indemnifications. KKR and certain of KKR's
investment funds have provided and provide certain credit support, such as indemnities and guarantees, relating to a variety
of matters, including non-recourse carve-out guarantees for fraud, willful misconduct and other wrongful acts in connection
with the financing of (i) certain real estate investments that we have made, including KKR's corporate real estate, and (ii)
certain investment vehicles that KKR manages or sponsors.
KKR also has provided, and provides, credit support in connection with its businesses, including:
i.to certain of its subsidiaries' obligations in connection with a limited number of investment vehicles that KKR
manages,
ii.in connection with repayment and funding obligations to third-party lenders on behalf of certain employees,
excluding its executive officers, in connection with their personal investments in KKR investment funds and a
levered multi-asset investment vehicle,
iii.the obligations of our subsidiaries' funding obligations to our investment vehicles, and
iv.certain of our investment vehicles to fund or otherwise be liable for a portion of their investment losses and/or
to provide them with liquidity upon certain termination events.
In addition, KKR has agreed to tender to one of its consolidated investment vehicles up to a fixed number of shares that
KKR owns in it if the net asset value of such shares is less than an agreed upon value on June 1, 2027.
KKR may also become liable for certain fees payable to sellers of businesses or assets if a transaction does not close,
subject to certain conditions, if any, specified in the acquisition agreements for such businesses or assets.
In addition, the Global Atlantic business was formerly owned by The Goldman Sachs Group, Inc. (together with its
subsidiaries, "Goldman Sachs"). In connection with the separation of Global Atlantic from Goldman Sachs in 2013, Global
Atlantic entered into a tax benefit payment agreement with Goldman Sachs. Under the tax benefit payment agreement,
Global Atlantic (Fin) Company ("GA FinCo"), a Delaware corporation and wholly-owned indirect subsidiary of TGAFG, the
holding company for the Global Atlantic business, is obligated to make annual payments out of available cash, guaranteed by
Global Atlantic Financial Group Limited, to Goldman Sachs over an approximately 25-year period. As of March 31, 2026, the
present value of the remaining amount to be paid is $44.5 million. Although these payments are subordinated and deferrable,
deferral of these payments would result in restrictions on distributions by GA FinCo and Global Atlantic Financial Group
Limited.
Unless otherwise stated above, KKR's maximum exposure under the arrangements described under this section “—
Indemnifications and Other Guarantees” are currently unknown as there are no stated or notional amounts included in these
arrangements and KKR's liabilities for these matters would require a claim to be made against KKR in the future.
Legal Proceedings
From time to time, KKR is involved in various legal proceedings, requests for information, lawsuits, arbitration, and claims
incidental to the conduct of KKR's businesses. KKR's businesses are also subject to extensive regulation, which may result in
regulatory or other legal proceedings against them. Moreover, in the ordinary course of business, KKR is and can be the
defendant or the plaintiff in numerous lawsuits with respect to acquisitions, bankruptcy, insolvency and other events. Such
lawsuits may involve claims, or may be resolved on terms, that adversely affect the value of certain investments owned by
KKR's funds and Global Atlantic's insurance companies.
Kentucky Matter
In December 2017, KKR & Co. L.P. (which is now KKR Group Co. Inc.) and its then Co-Chief Executive Officers, Henry Kravis
and George Roberts, were named as defendants in a lawsuit filed in Kentucky state court (the “2017 Action”) alleging, among
other things, the violation of fiduciary and other duties in connection with certain separately managed accounts that Prisma
Capital Partners LP, a former subsidiary of KKR, manages for the Kentucky Retirement Systems. Also named as defendants in
the lawsuit are certain current and former trustees and officers of the Kentucky Retirement Systems, Prisma Capital Partners
LP, and various other service providers to the Kentucky Retirement Systems and their related persons. The 2017 Action was
dismissed at the direction of the Supreme Court of Kentucky for lack of Kentucky constitutional standing. This dismissal
became final on February 16, 2024.
On July 21, 2020, the Office of the Attorney General, on behalf of the Commonwealth of Kentucky (the "Kentucky AG"),
filed a new lawsuit in the same Kentucky state court (the “2020 AG Action”) making essentially the same allegations as those
raised in the 2017 Action, including against what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and Messrs. Kravis and
Roberts. On May 1, 2024, the trial court denied motions to dismiss the 2020 AG Action filed by KKR & Co. Inc. and Messrs.
Kravis and Roberts.
On April 8, 2024, after receiving permission from the Kentucky trial court in the 2020 AG Action, the Kentucky AG
amended its complaint in the 2020 AG Action to add a claim for breach of contract. The Kentucky AG also filed an action (the
"2024 AG Action") substantially identical to the 2020 AG Action, including the new claim for breach of contract. On April 23,
2024, KKR & Co. Inc., Messrs. Kravis and Roberts and other defendants moved to strike the Kentucky AG's amended complaint
in the 2020 AG Action, to stay consideration of the breach of contract claim and the 2024 AG Action until after the trial court's
ruling on the motions to dismiss the 2020 AG Action, and to deny a motion by the Kentucky AG to consolidate the 2020 AG
Action and the 2024 AG Action. These motions were denied, and the trial court consolidated the 2020 AG Action with the
2024 AG Action. On June 17, 2024, KKR & Co. Inc., Messrs. Kravis and Roberts and other defendants filed new motions to
dismiss the consolidated 2020 AG Action and 2024 AG Action.
In January 2021, some of the attorneys for the plaintiffs in the 2017 Action filed a new lawsuit on behalf of a new set of
plaintiffs, who claim to be “Tier 3” members of Kentucky Retirement Systems (the “Tier 3 Plaintiffs”), alleging substantially the
same allegations as in the 2017 Action. On July 9, 2021, the Tier 3 Plaintiffs served an amended complaint, which purports to
assert, on behalf of a class of beneficiaries of Kentucky Retirement Systems, direct claims for breach of fiduciary duty and civil
violations under the Racketeer Influenced and Corrupt Organizations Act (“RICO”). This complaint was removed to the U.S.
District Court for the Eastern District of Kentucky, which has entered an order staying this case until the completion of the
2020 AG Action. On August 20, 2021, the Tier 3 Plaintiffs and other individual plaintiffs filed a second complaint in Kentucky
state court (the “Second Tier 3 Action”), purportedly on behalf of Kentucky Retirement Systems’ funds, alleging the same
claims against what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and Messrs. Kravis and Roberts as in the July 9th
amended complaint but without the RICO or class action allegations. On May 1, 2024, the trial court denied motions to
dismiss the Second Tier 3 Action filed by KKR & Co. Inc. and Messrs. Kravis and Roberts. On July 3, 2024, KKR & Co. Inc.,
Messrs. Kravis and Roberts and other defendants filed a writ of prohibition asking the Kentucky Court of Appeals to order the
trial court to dismiss the Second Tier 3 Action. On November 12, 2024, the Court of Appeals denied the request for a writ of
prohibition. Defendants have appealed that denial by petitioning the Kentucky Supreme Court for a writ of prohibition. The
Second Tier 3 Action is stayed pending the outcome of this petition.
On March 24, 2022, in a separate declaratory judgment action brought by the Commonwealth of Kentucky regarding the
enforceability of certain indemnification provisions available to what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and
Prisma Capital Partners LP, the Kentucky state court concluded that it has personal jurisdiction over KKR & Co. Inc. in that
action, and that the indemnification provisions violated the Kentucky Constitution and were therefore unenforceable. On
December 1, 2023, the Kentucky Court of Appeals reversed the trial court’s summary judgment on the issue of personal
jurisdiction over KKR & Co. Inc., but affirmed the trial court’s rulings that the indemnification provisions violated the Kentucky
Constitution and were unenforceable. On February 5, 2024, the Kentucky Court of Appeals denied the petitions of KKR & Co.
Inc. and others for rehearing. On April 8, 2024, KKR & Co. Inc. and other defendants in the declaratory judgment case filed
motions with the Supreme Court of Kentucky for discretionary review of the Court of Appeals' December 1, 2023 decision. On
August 14, 2024, the Kentucky Supreme Court granted discretionary review in the Kentucky AG’s declaratory judgment case of
both personal jurisdiction over KKR & Co. Inc. and the enforceability and constitutionality of the indemnification provisions
and, on September 22, 2025, opening briefs were filed by KKR & Co. Inc. and other defendants. The Commonwealth of
Kentucky filed its response briefs on November 21, 2025, and KKR & Co. Inc. and other defendants filed their reply briefs on
December 15, 2025.
On January 8, 2025, KKR, Messrs. Kravis and Roberts, Prisma Capital Partners L.P., and certain other defendants entered
into an agreement with the Commonwealth of Kentucky, Kentucky Public Pensions Authority, County Employees Retirement
System and Kentucky Retirement Systems (the “KPPA Entities”) to settle the 2020 AG Action and the 2024 AG Action. On May
12, 2025, the Kentucky trial court entered an order declining to enter the parties’ jointly proposed order approving the
settlement. Because the receipt of the court’s approval was a contractual condition to the settlement becoming final, the
settlement agreement terminated. KKR, Messrs. Kravis and Roberts, Prisma Capital Partners L.P., and the other defendants
that were party to the settlement agreement continue to deny any liability, wrongdoing, or damage, maintain that the
settlement was not an admission of any fault, liability, wrongdoing or damage, and maintain that they entered into the
settlement solely to avoid further legal expense, inconvenience, and the distraction of burdensome and protracted litigation.
KKR intends to continue to vigorously defend against all claims against KKR and Messrs. Kravis and Roberts.
On November 19, 2025, the Kentucky Public Pensions Authority (“KPPA”) filed a motion to intervene in the consolidated
2020 AG Action and 2024 AG Action to assert claims against KKR & Co. Inc., Prisma Capital Partners LP, and Prisma Capital
Partners LLC. On December 8, 2025, the court entered an agreed order tendered by the parties granting KPPA’s motion to
intervene and ordering that all briefing and deadlines relating to KPPA’s intervening complaint are stayed pending decision by
the Kentucky Supreme Court in the appeals arising out of the Kentucky AG’s declaratory judgment action.
Shareholder Derivative Litigation
On July 30, 2024, a shareholder derivative complaint was filed in Delaware Chancery Court and was subsequently
amended on August 7, 2024 (first amended complaint) and further amended on August 19, 2025 (second amended
complaint). The operative second amended complaint claims, among other matters, that the Co-Founders and various current
and former executive officers and directors of KKR & Co. Inc. breached fiduciary duties and wasted corporate assets in
connection with transactions contemplated by the Reorganization Agreement pursuant to which, among other things, the Co-
Founders, certain current and former executive officers, and other senior executives of KKR received common stock from KKR.
The suit seeks to recover on behalf of KKR & Co. Inc. a cancellation of shares issued in the reorganization, monetary damages,
injunctive relief, restitution, and other remedies. KKR & Co. Inc. and other defendants filed a motion to dismiss the operative
second amended complaint on October 6, 2025. On December 18, 2025, plaintiffs filed their opposition to the motion to
dismiss the second amended complaint. Defendants filed their response on February 13, 2026.
Regulatory Matters
KKR currently is, and expects to continue to become from time to time, subject to various examinations, inquiries and
investigations by various U.S. and non-U.S. governmental and regulatory agencies. Such examinations, inquiries and
investigations may result in the commencement of civil, criminal or administrative proceedings, or the imposition of fines,
penalties, or other remedies, against KKR and its personnel. KKR is subject to periodic examinations of its regulated businesses
by various U.S. and non-U.S. governmental and regulatory agencies, including but not limited to the Securities and Exchange
Commission ("SEC"), Financial Industry Regulatory Authority ("FINRA"), the U.K. Financial Conduct Authority, Central Bank of
Ireland, Monetary Authority of Singapore, U.S. state insurance regulatory authorities, and the Bermuda Monetary Authority.
KKR may also become subject to civil, criminal, administrative, or other inquiries or investigations (through a request for
information, civil investigative demand, subpoena or otherwise) by any of the foregoing governmental and regulatory
agencies as well as by any other U.S. or non-U.S. governmental or regulatory agency, including but not limited to the SEC, U.S.
Department of Justice ("DOJ"), U.S. state attorney generals, and similar non-U.S. governmental or regulatory agencies.
Since 2022, as previously disclosed, KKR has been subject to investigations by the Antitrust Division of the DOJ (the “DOJ”)
related to the accuracy and completeness of certain filings made by KKR pursuant to the premerger notification requirements
under the Hart‐Scott‐Rodino Act of 1976 (“HSR”) for certain transactions in 2021 and 2022. On January 14, 2025, the DOJ filed
a civil antitrust complaint (the “DOJ Complaint”) in the U.S. District Court for the Southern District of New York against KKR
and various KKR-sponsored investment entities (the “KKR Defendants”) alleging violations of the HSR Act. The DOJ Complaint
requests various relief for the alleged violations of the HSR Act by the KKR Defendants, including civil penalties in an amount
to be determined and various equitable relief, including potential disgorgement and injunctive relief against future violations
of the HSR Act. On January 14, 2025, KKR filed a complaint (the “KKR Complaint”) in the U.S. District Court for the District of
Columbia against Doha Mekki in her official capacity as Acting Assistant Attorney General of the United States for the
Antitrust Division, the DOJ, the Federal Trade Commission (“FTC”), and the United States of America pertaining to the HSR-
related investigations conducted by the DOJ. On January 16, 2025, KKR voluntarily dismissed the KKR Complaint filed in the
U.S. District Court for the District of Columbia and re-filed it in the U.S. District Court for the Southern District of New York as
related to the DOJ Complaint. The KKR Complaint requests various forms of relief, including declaratory judgments that: (i)
KKR did not violate the HSR Act; (ii) the DOJ’s and FTC’s interpretations of the HSR Act are unconstitutionally vague; and (iii)
the DOJ seeks an excessive fine in violation of the U.S. Constitution. KKR intends to vigorously defend against the DOJ
Complaint and filed a motion to dismiss the DOJ Complaint on April 17, 2025. The DOJ filed its motion to dismiss the KKR
Complaint on April 23, 2025, and KKR and the DOJ agreed to dismiss one count of the KKR Complaint and to stay the rest of
the DOJ’s motion to dismiss pending resolution of KKR’s motion to dismiss the DOJ Complaint. The DOJ has continued its
investigations into certain of KKR’s past HSR filings, and KKR continues to cooperate in connection with these investigations.
The DOJ may initiate additional civil or criminal proceedings or take other actions against KKR, its employees or portfolio
companies, which could include further antitrust investigations into past HSR filings or transactions or other purported
violations of law. There can be no certainty as to the possible outcome of the DOJ Complaint, the KKR Complaint, the DOJ’s
investigations, or such other proceedings or other actions, any of which could result in a range of adverse financial and non‐
financial consequences to KKR. Even in the event that the parties are able to settle the pending litigation, it is possible that
any such settlement could involve significant monetary penalties and/or other possible remedial measures. In addition, KKR is
currently, and may from time to time become, subject to other investigations by the Antitrust Division of the DOJ and other
U.S. or non-U.S. governmental authorities related to antitrust matters, including the European Commission’s investigation
relating to the acquisition of certain infrastructure assets of Telecom Italia S.p.A. and FiberCop S.p.A. KKR is currently
cooperating in connection with these other investigations.
Loss Contingencies
KKR establishes an accrued liability for legal or regulatory proceedings only when those matters present loss
contingencies that are both probable and reasonably estimable. KKR includes in its financial statements the amount of any
reserve for regulatory, litigation and related matters that Global Atlantic includes in its financial statements. No loss
contingency is recorded for matters where such losses are either not probable or reasonably estimable (or both) at the time
of determination. Such matters also have the possibility of resulting in losses in excess of any amounts accrued. To the extent
KKR can in any particular period estimate an aggregate range of reasonably possible losses, these decisions involve significant
judgment given that it is inherently difficult to determine whether any loss for a matter is probable or even possible or to
estimate the amount of any loss in many legal, governmental and regulatory matters.
Estimating an accrued liability or a reasonably possible loss involves significant judgment due to many uncertainties,
including among others: (i) the proceeding may be in early stages; (ii) damages sought may be unspecified, unsupportable,
unexplained or uncertain; (iii) discovery may not have been started or is incomplete; (iv) there may be uncertainty as to the
outcome of pending appeals or motions; (v) there may be significant factual issues to be resolved; (vi) there may be novel
legal issues or unsettled legal theories to be presented or a large number of parties; or (vii) the proceeding relates to a
regulatory examination, inquiry, or investigation. It is not possible to predict the ultimate outcome of all pending litigations,
arbitrations, claims, and governmental or regulatory examinations, inquiries, investigations and proceedings, and some of the
matters discussed above seek or may seek potentially large or indeterminate relief. Consequently, management is unable as
of the date of filing of this report to estimate an amount or range of reasonably possible losses related to matters pending
against KKR. In addition, any amounts accrued as loss contingencies or disclosed as reasonably possible losses may be, in part
or in whole, subject to insurance or other payments such as contributions and indemnity, which may reduce any ultimate loss.
As of the date of filing this report, management does not believe, based on currently available information, that the
outcomes of the matters pending against KKR will have a material adverse effect upon its financial statements. However,
given the potentially large and/or indeterminate relief sought or that may be sought in certain of these matters and the
inherent unpredictability of litigations, arbitrations, claims, and governmental or regulatory examinations, inquiries,
investigations and proceedings, it is possible that an adverse outcome in certain matters could have a material adverse effect
on KKR's financial results in any future period. In addition, there can be no assurance that material losses will not be incurred
from claims that have not yet been asserted or those where potential losses have not yet been determined to be probable or
possible and reasonably estimable.
Other Financing Arrangements
Global Atlantic has financing arrangements with unaffiliated third parties to support the reserves of its affiliated special
purpose reinsurers. Total fees associated with these financing arrangements were $4.7 million and $4.5 million for the three
months ended March 31, 2026 and 2025, respectively, and are included in insurance expenses in the consolidated statements
of operations. As of March 31, 2026 and December 31, 2025, the total capacity of the financing arrangements with third
parties was $2.6 billion and $2.6 billion, respectively.
Other than the matters disclosed above, there were no outstanding or unpaid balances from the financing arrangements
with unaffiliated third parties as of both March 31, 2026 and December 31, 2025.
25**.** SUBSEQUENT EVENTS
Dividends
A dividend of $0.195 per share of common stock of KKR & Co. Inc. has been declared and was announced on May 5, 2026.
This dividend will be paid on May 29, 2026 to common stockholders of record as of the close of business on May 15, 2026.
A dividend of $0.78125 per share of Series D Mandatory Convertible Preferred Stock has been declared and was
announced on May 5, 2026 and set aside for payment. This dividend will be paid on June 1, 2026 to holders of record of Series
D Mandatory Convertible Preferred Stock as of the close of business on May 15, 2026.
Strategic acquisition of Arctos
On May 4, 2026, KKR closed the acquisition of Arctos Partners, LP (“Arctos”), an investment firm that provides strategic
growth capital and liquidity solutions to sports franchises and to private investment fund sponsors, on terms consistent with
those previously disclosed.
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND