The following table summarizes our selected historical financial information for each of the last five fiscal years. Amounts pertaining to our results of operations are presented on a continuing operations basis. See Note 3: Discontinued Operations and Divestitures in the Notes for information regarding discontinued operations. The selected financial information shown below has been derived from our audited Consolidated Financial Statements, which for data presented for fiscal 2019, 2018 and 2017 are included elsewhere in this Report. This table should be read in conjunction with our other financial information, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and accompanying Notes, included elsewhere in this Report.
As described in more detail in Note 2: Accounting Changes or Recent Accounting Pronouncements in the Notes, effective June 30, 2018 we adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), as amended (“ASC 606”), and ASU 2017-07, Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-07”) on a retrospective basis*.* The historical results for fiscal 2018 and 2017, as set forth in the table below, reflect the impact of the adoption of these new standards. Historical financial information for fiscal 2016 and 2015 has not been similarly updated, and consequently, the selected financial data for such fiscal years in this Item are not necessarily comparable to the updated selected financial data for fiscal 2019, 2018 and 2017 in this Item.
| | | | | | | | | | | | | | | | | | | |
|---|
| | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended | | | | | | | | | | | | | | | | | | |
| 2019**(1)** | | | | 2018**(2)** | | | | 2017**(3)** | | | | 2016**(4)** | | | | 2015**(5)** | | |
| (In millions, except per share amounts) | | | | | | | | | | | | | | | | | | |
| Results of Operations: | | | | | | | | | | | | | | | | | | | |
| Revenue from product sales and services | $ | 6,801 | | | $ | 6,168 | | | $ | 5,897 | | | $ | 5,992 | | | $ | 3,885 | |
| Cost of product sales and services | 4,467 | | | | 4,066 | | | | 3,854 | | | | 3,832 | | | | 2,304 | | |
| Interest expense | 169 | | | | 170 | | | | 172 | | | | 183 | | | | 130 | | |
| Income from continuing operations before income taxes | 1,113 | | | | 908 | | | | 889 | | | | 884 | | | | 396 | | |
| Income taxes | 160 | | | | 206 | | | | 261 | | | | 273 | | | | 109 | | |
| Income from continuing operations | 953 | | | | 702 | | | | 628 | | | | 611 | | | | 287 | | |
| Discontinued operations, net of income taxes | (4 | | ) | | (3 | | ) | | (85 | | ) | | (287 | | ) | | 47 | | |
| Net income | 949 | | | | 699 | | | | 543 | | | | 324 | | | | 334 | | |
| Average shares outstanding (diluted) | 120.5 | | | | 121.1 | | | | 124.3 | | | | 125.0 | | | | 106.8 | | |
| Per Share Data (Diluted): | | | | | | | | | | | | | | | | | | | |
| Income from continuing operations | $ | 7.89 | | | $ | 5.78 | | | $ | 5.04 | | | $ | 4.87 | | | $ | 2.67 | |
| Income (loss) from discontinued operations, net of income taxes | (0.03 | | ) | | (0.02 | | ) | | (0.68 | | ) | | (2.28 | | ) | | 0.44 | | |
| Net income | 7.86 | | | | 5.76 | | | | 4.36 | | | | 2.59 | | | | 3.11 | | |
| Cash dividends | 2.74 | | | | 2.28 | | | | 2.12 | | | | 2.00 | | | | 1.88 | | |
| Financial Position at Fiscal Year-End: | | | | | | | | | | | | | | | | | | | |
| Net working capital(6) | $ | 310 | | | $ | 374 | | | $ | 105 | | | $ | 643 | | | $ | 909 | |
| Net property, plant and equipment | 894 | | | | 900 | | | | 904 | | | | 924 | | | | 1,031 | | |
| Long-term debt, net | 2,763 | | | | 3,408 | | | | 3,396 | | | | 4,120 | | | | 5,053 | | |
| Total assets | 10,117 | | | | 9,851 | | | | 10,112 | | | | 12,009 | | | | 13,127 | | |
| Equity | 3,363 | | | | 3,278 | | | | 2,903 | | | | 3,057 | | | | 3,402 | | |
| Book value per share | 28.37 | | | | 27.71 | | | | 24.27 | | | | 24.53 | | | | 27.51 | | |
| |
|---|
| (1) | Results for fiscal 2019 included $65 million ($49 million after-tax or $.40 per diluted common share) of L3Harris Merger-related transaction and integration costs. |
| |
|---|
| (2) | Results for fiscal 2018 included: (i) $47 million of charges related to our decision to transition and exit a commercial air-to-ground LTE radio communications line of business and other items; (ii) $27 million of losses and other costs related to debt refinancing; (iii) $20 million of charges related to non-cash adjustments for deferred compensation and the impact of tax reform; and (iv) a $5 million charge related to consolidation of certain Exelis facilities initiated in fiscal 2017. The net after-tax impact from these fiscal 2018 items was $74 million or $.60 per diluted common share. |
| |
|---|
| (3) | Results for fiscal 2017 included a $51 million after-tax ($.41 per diluted common share) charge for Exelis acquisition-related and other items. |
| |
|---|
| (4) | Results for fiscal 2016 included: (i) $121 million for integration and other costs associated with our acquisition of Exelis in the fourth quarter of fiscal 2015, including $11 million for amortization of a step-up in inventory; (ii) a net liability reduction of $101 million for certain post-employment benefit plans; (iii) $33 million of charges for restructuring and other items; and (iv) a $10 million net gain on the sale of Aerostructures. The net after-tax impact from these fiscal 2016 items was $34 million or $.27 per diluted common share. |
| |
|---|
| (5) | Results for fiscal 2015 included results of Exelis following the close of the acquisition on May 29, 2015 and a $205 million after-tax ($1.91 per diluted share) charge for transaction, financing, integration, restructuring and other costs, primarily related to our acquisition of Exelis. |
| |
|---|
| (6) | Net working capital decreased in fiscal 2017 compared with fiscal 2016 primarily due to a $172 million increase in current portion of long-term debt and a $161 million decrease associated with net working capital of discontinued operations. |