Item 8. Financial Statements and Supplementary Data

191K characters. Original on sec.gov · Markdown

Item 8. Financial Statements and Supplementary Data

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. As defined by the Securities and Exchange Commission, internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Consolidated Financial Statements in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management, including our Chief Executive Officer and Chief Financial Officer, has undertaken an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control - Integrated Framework (2013) by the Committee of Sponsoring Organizations of the Treadway Commission. Management’s assessment included an evaluation of the design of the Company’s internal control over financial reporting and testing of the operational effectiveness of those controls.

Based on this assessment, management concluded that as of December 31, 2024, the Company’s internal control over financial reporting was effective.

KPMG LLP, the independent registered public accounting firm that audited the Company’s Consolidated Financial Statements, has issued an audit report including an opinion on the effectiveness of our internal control over financial reporting as of December 31, 2024, a copy of which is included herein.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors

Lennox International Inc.:

Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated balance sheets of Lennox International Inc. and subsidiaries (the Company) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity (deficit), and cash flows for each of the years in the three-year period ended December 31, 2024, and the related notes and Schedule II – Valuation and Qualifying Accounts and Reserves (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Evaluation of the product warranty liability

As discussed in Notes 2 and 5 to the consolidated financial statements, the Company provides a product warranty for certain of its products with the warranty period generally ranging from 1 to 20 years. The product warranty liability is estimated by product category based on the estimated future costs to repair or replace the products under warranty. The Company’s product warranty liability was $158.4 million as of December 31, 2024.

We identified the evaluation of the product warranty liability as a critical audit matter. Assessing the assumptions used to estimate the product warranty liability, specifically, the estimated failure rates by product category by year, and estimated cost per failure, involved subjective and complex auditor judgment.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s estimate of the failure rates by product category and controls to estimate the cost of failures by product category for products subject to warranty. We assessed the estimated failure rates by product category and the estimated cost per failure by product category used in the estimation of the product warranty liability by comparing them to the Company’s underlying historical data. We assessed the sensitivity of the estimated failure rates and cost of failures and tested a sample of the historical data used as the basis for these assumptions by comparing to the relevant underlying documentation.

/s/ KPMG LLP

We have served as the Company’s auditor since 2002.

Dallas, Texas

February 11, 2025

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In millions, except shares and par values)


	As of December 31,
	2024		2023
ASSETS
Current Assets:
Cash and cash equivalents	$	415.1	$	60.7
Short-term investments	7.2		8.4
Accounts and notes receivable, net of allowances of $17.8 and $14.4 in 2024 and 2023, respectively	661.1		594.6
Inventories, net	704.8		699.1
Other assets	96.0		70.7
Total current assets	1,884.2		1,433.5
Property, plant and equipment, net of accumulated depreciation of $956.8 and $910.8 in 2024 and 2023, respectively	800.1		720.4
Right-of-use assets from operating leases	327.2		213.6
Goodwill	220.0		222.1
Deferred income taxes	75.1		51.8
Other assets, net	165.2		156.9
Total assets	$	3,471.8	$	2,798.3
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Commercial paper	$	—	$	150.0
Current maturities of long-term debt	314.5		12.1
Current operating lease liabilities	73.4		57.5
Accounts payable	490.0		374.7
Accrued expenses	435.4		416.1

Income taxes payable	—		4.2
Total current liabilities	1,313.3		1,014.6
Long-term debt	833.1		1,143.1
Long-term operating lease liabilities	267.6		164.6
Pensions	18.9		22.5
Other liabilities	188.7		168.2
Total liabilities	2,621.6		2,513.0
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, 25,000,000 shares authorized, no shares issued or outstanding	—		—
Common stock, $0.01 par value, 200,000,000 shares authorized, 87,170,197 shares issued	0.9		0.9
Additional paid-in capital	1,213.3		1,184.6
Retained earnings	4,150.8		3,506.2
Accumulated other comprehensive loss	(93.7)		(56.9)
Treasury stock, at cost, 51,573,986 shares and 51,588,103 shares for 2024 and 2023, respectively	(4,421.1)		(4,349.5)

Total stockholders' equity	850.2		285.3
Total liabilities and stockholders' equity	$	3,471.8	$	2,798.3

The accompanying notes are an integral part of these Consolidated Financial Statements.

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)


	For the Years Ended December 31,
	2024		2023		2022
Net sales	$	5,341.3	$	4,981.9	$	4,718.4
Cost of goods sold	3,569.4		3,434.1		3,433.7
Gross profit	1,771.9		1,547.8		1,284.7
Operating expenses:
Selling, general and administrative expenses	730.6		705.5		627.2
Losses and other expenses, net	12.9		8.5		4.9
Restructuring charges	—		3.1		1.5
Impairment on assets held for sale	—		63.2		—
Loss (gain) on sale from previous dispositions	1.5		(14.1)		—

Income from equity method investments	(7.9)		(8.5)		(5.1)
Operating income	1,034.8		790.1		656.2
Pension settlements	0.4		0.8		(0.2)
Interest expense, net	38.7		51.7		38.7
Other expense, net	1.9		0.1		1.9
Income before income taxes	993.8		737.5		615.8
Provision for income taxes	186.9		147.4		118.7





Net income	$	806.9	$	590.1	$	497.1

Earnings per share – Basic:	$	22.67	$	16.61	$	13.92




Earnings per share – Diluted:	$	22.54	$	16.54	$	13.88




Weighted Average Number of Shares Outstanding - Basic	35.6		35.5		35.7
Weighted Average Number of Shares Outstanding - Diluted	35.8		35.7		35.8

The accompanying notes are an integral part of these Consolidated Financial Statements.

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In millions)


	For the Years Ended December 31,
	2024		2023		2022
Net income	$	806.9	$	590.1	$	497.1
Other comprehensive income (loss):
Foreign currency translation adjustments	(35.6)		11.9		(10.2)

Reclassification of foreign currency translation upon sale of businesses	—		15.8		—
Net change in pension and post-retirement benefit liabilities	(2.9)		(1.5)		20.4
Reclassification of pension and post-retirement benefit losses into earnings	1.4		5.5		5.4
Reclassification of pension adjustments upon sale of businesses	—		(1.8)		—

Pension settlements	0.4		0.8		(0.2)
Share of equity method investments other comprehensive income	(0.2)		1.1		0.7
Net change in fair value of cash flow hedges	(0.2)		3.2		(9.9)

Reclassification of cash flow hedge losses (gains) into earnings	0.9		0.4		(9.7)
Other comprehensive (loss) income, before tax	$	(36.2)	$	35.4	$	(3.5)
Tax (expense) benefit	(0.6)		(1.7)		1.0
Other comprehensive (loss) income, net of tax	(36.8)		33.7		(2.5)
Comprehensive income	$	770.1	$	623.8	$	494.6

The accompanying notes are an integral part of these Consolidated Financial Statements.

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

For the Years Ended December 31, 2024, 2023 and 2022

(In millions, except per share data)


	Common Stock Issued		Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Treasury Stock at Cost				Total Stockholders’ Equity (Deficit)
			Shares		Amount
Balance as of December 31, 2021	$	0.9	$	1,133.7	$	2,719.3	$	(88.1)	$	50.5	$	(4,034.8)	$	(269.0)
Net income	—		—		497.1		—		—		—		497.1
Dividends, $4.10 per share	—		—		(145.8)		—		—		—		(145.8)
Foreign currency translation adjustments	—		—		—		(10.2)		—		—		(10.2)
Pension and post-retirement liability changes	—		—		—		22.6		—		—		22.6
Share of equity method investments other comprehensive income	—		—		—		0.7		—		—		0.7
Stock-based compensation expense	—		21.8		—		—		—		—		21.8
Change in cash flow hedges	—		—		—		(15.6)		—		—		(15.6)
Treasury shares reissued for common stock	—		(0.3)		—		—		(0.1)		3.9		3.6
Treasury stock purchases	—		—		—		—		1.3		(308.3)		(308.3)
Balance as of December 31, 2022	0.9		1,155.2		3,070.6		(90.6)		51.7		(4,339.2)		(203.1)

Net income	—		—		590.1		—		—		—		590.1
Dividends, $4.36 per share	—		—		(154.5)		—		—		—		(154.5)
Foreign currency translation adjustments	—		—		—		27.7		—		—		27.7
Pension and post-retirement liability changes	—		—		—		2.0		—		—		2.0
Share of equity method investments other comprehensive income	—		—		—		1.1		—		—		1.1
Stock-based compensation expense	—		30.1		—		—		—		—		30.1
Change in cash flow hedges	—		—		—		2.9		—		—		2.9
Treasury shares reissued for common stock	—		(0.7)		—		—		(0.2)		4.6		3.9
Treasury stock purchases	—		—		—		—		0.1		(14.9)		(14.9)
Balance as of December 31, 2023	0.9		1,184.6		3,506.2		(56.9)		51.6		(4,349.5)		285.3

Net income	—		—		806.9		—		—		—		806.9
Dividends, $4.55 per share	—		—		(162.3)		—		—		—		(162.3)
Foreign currency translation adjustments	—		—		—		(35.6)		—		—		(35.6)
Pension and post-retirement liability changes	—		—		—		(1.5)		—		—		(1.5)
Share of equity method investments other comprehensive income	—		—		—		(0.2)		—		—		(0.2)
Stock-based compensation expense	—		28.5		—		—		—		—		28.5
Change in cash flow hedges	—		—		—		0.5		—		—		0.5
Treasury shares reissued for common stock	—		0.2		—		—		(0.1)		4.2		4.4
Treasury stock purchases	—		—		—		—		0.1		(75.8)		(75.8)
Balance as of December 31, 2024	$	0.9	$	1,213.3	$	4,150.8	$	(93.7)	$	51.6	$	(4,421.1)	$	850.2

The accompanying notes are an integral part of these Consolidated Financial Statements.

LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2024, 2023 and 2022

(In millions)


	2024		2023		2022
Cash flows from operating activities:
Net income	$	806.9	$	590.1	$	497.1
Adjustments to reconcile net income to net cash provided by operating activities:




Loss (gain) on sale from previous dispositions	1.5		(14.1)		—
Impairment on net assets held for sale	—		63.2		—
Income from equity method investments	(7.9)		(8.5)		(5.1)
Dividends from affiliates	3.0		0.5		1.7
Restructuring charges, net of cash paid	—		2.6		1.0
Provision for credit losses	8.0		9.8		6.9
Unrealized (gains) losses, net on derivative contracts	(2.3)		6.0		1.7
Stock-based compensation expense	28.5		30.1		21.8
Depreciation and amortization	95.1		86.0		77.9
Deferred income taxes	(24.5)		(26.0)		(15.2)
Pension expense	4.2		3.2		6.0
Pension contributions	(9.3)		(15.0)		(22.5)
Other items, net	—		(0.5)		(1.1)
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
Accounts and notes receivable	(80.4)		(32.7)		(112.4)
Inventories	(10.1)		11.1		(249.3)
Other current assets	(8.3)		7.1		(7.3)
Accounts payable	115.0		(29.2)		28.2
Accrued expenses	30.4		65.0		13.7
Income taxes payable and receivable, net	(21.9)		(24.1)		56.4
Leases, net	5.5		3.1		1.7

Other, net	12.3		8.5		1.1
Net cash provided by operating activities	945.7		736.2		302.3
Cash flows from investing activities:
Proceeds from the disposal of property, plant and equipment	2.5		2.1		1.6
Purchases of property, plant and equipment	(163.6)		(250.2)		(101.1)
Acquisitions, net of cash	1.8		(94.9)		—
Net (disbursements) proceeds from previous disposition	(7.7)		23.2		—
(Purchases of) proceeds from investments and other	(7.4)		0.1		(3.5)


Net cash used in investing activities	(174.4)		(319.7)		(103.0)
Cash flows from financing activities:
Commercial paper borrowings	424.1		150.0		—
Commercial paper payments	(574.1)		—		—


Borrowings from debt arrangements	156.7		1,911.0		2,944.5
Payments on debt arrangements	(194.3)		(2,797.4)		(2,671.9)

Issuance of senior unsecured notes	—		500.0		—


Payments of deferred financing costs	—		(5.4)		—
Proceeds from employee stock purchases	4.5		3.9		3.6
Repurchases of common stock	(53.6)		—		(300.0)
Repurchases of common stock to satisfy employee withholding tax obligations	(21.6)		(14.9)		(8.3)
Cash dividends paid	(160.3)		(153.4)		(142.0)
Net cash used in financing activities	(418.6)		(406.2)		(174.1)
Increase in cash and cash equivalents	352.7		10.3		25.2
Effect of exchange rates on cash and cash equivalents	1.7		(2.2)		(3.6)
Cash and cash equivalents, beginning of year	60.7		52.6		31.0
Cash and cash equivalents, end of year	$	415.1	$	60.7	$	52.6

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest paid	$	45.2	$	50.2	$	35.4
Income taxes paid (net of refunds)	$	231.9	$	197.8	$	77.2

The accompanying notes are an integral part of these Consolidated Financial Statements.

LENNOX INTERNATIONAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Nature of Operations:

Lennox International Inc., a Delaware corporation, through its subsidiaries (referred to herein as “we,” “our,” “us,” “Lennox,” “LII,” or the “Company”), is a global leader in energy-efficient climate-control solutions. We design, manufacture and market a broad range of products for the heating, ventilation, air conditioning and refrigeration (“HVACR”) markets. We have leveraged our expertise to become an industry leader known for innovation, quality and reliability. Our products and services are sold through multiple distribution channels under various names. We operate in two reportable business segments: Home Comfort Solutions and Building Climate Solutions. See Note 3 for financial information regarding our reportable segments.

2. Summary of Significant Accounting Policies:

Principles of Consolidation

The consolidated financial statements include the accounts of Lennox International Inc. and our majority-owned subsidiaries. All intercompany transactions, profits and balances have been eliminated.

Cash and Cash Equivalents

We consider all highly liquid temporary investments with original maturity dates of three months or less to be cash equivalents. Cash and cash equivalents consisted primarily of bank deposits.

Short-term Investments

Short-term investments include all investments, exclusive of cash equivalents, with a stated maturity date of one year or less from the balance sheet date.

Accounts and Notes Receivable

Accounts and notes receivable are shown in the accompanying Consolidated Balance Sheet, net of allowance for doubtful accounts. The allowance for doubtful accounts is generally established during the period in which receivables are recognized and is based on the age of the receivables and management’s judgment on our ability to collect. Management considers the historical trends of write-offs and recoveries of previously written-off accounts, the financial strength of customers and projected economic and market conditions. We determine the delinquency status of receivables predominantly based on contractual terms and we write-off uncollectible receivables after management’s review of our ability to collect, as noted above. We have no significant concentrations of credit risk within our accounts and notes receivable.

Inventories

Inventory costs include material, labor, and capitalized overhead. Inventories of $494.3 million and $438.9 million as of December 31, 2024 and 2023, respectively, were valued at the lower of cost or net realizable value using the last-in, first-out (“LIFO”) cost method. The remainder of inventory is valued at the lower of cost or net realizable value with cost determined primarily using either the first-in, first-out (“FIFO”) or average cost methods.

We elected to use the LIFO cost method for our domestic manufacturing companies in 1974 and continued to elect the LIFO cost method for new operations through the late 1980s. The types of inventory costs that use LIFO include raw materials, purchased components, work-in-process, repair parts and finished goods. Since the late 1990s, we have adopted the FIFO cost method for all new domestic manufacturing operations (primarily acquisitions). Our operating entities with a previous LIFO election continue to use the LIFO cost method. See Note 9 for more information on our inventories.

Property, Plant and Equipment

Property, plant and equipment is stated at cost, net of accumulated depreciation. Expenditures that increase the utility or extend the useful lives of fixed assets are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.

Depreciation is computed using the straight-line method over the following estimated useful lives:


Buildings and improvements:
Buildings and improvements			2 to 40 years
Leasehold improvements			1 to 39 years
Machinery and equipment:
Computer hardware			3 to 5 years
Computer software			3 to 10 years
Factory machinery and equipment			1 to 15 years
Research and development equipment			3 to 5 years
Vehicles			3 to 10 years

We periodically review long-lived assets for impairment as events or changes in circumstances indicate that the carrying amount of such assets might not be recoverable. To assess recoverability, we compare the estimated expected future undiscounted cash flows identified with each long-lived asset or related asset group to the carrying amount of such assets. If the expected future cash flows do not exceed the carrying value of the asset or assets being reviewed, an impairment loss is recognized based on the excess of the carrying amount of the impaired assets over their fair value. See Note 9 for additional information on our property, plant and equipment. Based on the expected fair value of the consideration to be received from the sale of our European commercial HVAC and refrigeration businesses, net of our costs to sell, we recorded an impairment on assets held for sale during the third quarter of 2023 which included a $22.6 million impairment of property, plant and equipment.

Goodwill and Intangible Assets

Goodwill represents the excess of cost over fair value of assets from acquired businesses. Goodwill is not amortized, but is reviewed for impairment annually during the third quarter and whenever events or changes in circumstances indicate the asset may be impaired. See Note 9 for additional information on our goodwill.

The provisions of the accounting standard for goodwill allow us to first assess qualitative factors to determine whether it is necessary to perform a quantitative goodwill impairment test. As part of our qualitative assessment, we monitor economic, legal, regulatory and other factors, industry trends, our market capitalization, recent and forecasted financial performance of our reporting units and the timing and nature of our restructuring activities for the Company as a whole and for each reporting unit.

If a quantitative goodwill impairment test is determined to be necessary, we estimate reporting unit fair values using a combination of the discounted cash flow approach and a market approach. The discounted cash flows used to estimate fair value are based on assumptions regarding each reporting unit’s estimated projected future cash flows and the estimated weighted-average cost of capital that a market participant would use in evaluating the reporting unit in a purchase transaction. The estimated weighted-average cost of capital is based on the risk-free interest rate and other factors such as equity risk premiums and the ratio of total debt to equity capital. In performing these impairment tests, we take steps to ensure that appropriate and reasonable cash flow projections and assumptions are used. We reconcile our estimated enterprise value to our market capitalization and determine the reasonableness of the cost of capital used by comparing to market data. We also perform sensitivity analyses on the key assumptions used, such as the weighted-average cost of capital and terminal growth rates. The market approach is based on objective evidence of market values. In the third quarter of 2023, we recorded a $2.3 million impairment of goodwill related to our agreement to sell our European commercial HVAC and refrigeration businesses which was included in our impairment on assets held for sale.

Intangible assets such as customer relationships, non-compete agreements and trade names with finite lives are amortized based on the pattern in which the economic benefits of the intangible assets are utilized. If a pattern of economic benefit cannot be reliably determined or if straight-line amortization approximates the pattern of economic benefit, then straight-line amortization may be used.

The range of useful lives approximates the following (in years):


Customer relationships			2 to 20 years
Non-compete agreements			Contracted term
Trade names			2 to 10 years

We assess the recoverability of the carrying amount of our intangible assets with finite lives whenever events or changes in circumstances indicate that the carrying value of the asset group may not be recoverable. Recoverability is measured by a comparison of the carrying amount of an asset group to the future undiscounted cash flows expected to be generated by the asset group. If the undiscounted cash flows are less then the carrying amount of the asset group, an impairment loss is recognized for the amount by which the carrying value of the asset group exceeds the fair value of the asset group.

Product Warranties

For some of our heating, ventilation and air conditioning (“HVAC”) products, we provide warranty terms ranging from 1 to 20 years to customers for certain components such as compressors or heat exchangers. For select products, we also provide limited lifetime warranties. A liability for estimated warranty expense is recorded in cost of goods sold on the date that revenue is recognized. Our estimates of future warranty costs are determined by product category. The number of units we expect to repair or replace is determined by applying an estimated failure rate, which is generally based on historical experience, to the number of units that were sold and are still under warranty. In most cases, the estimated units to be repaired under warranty are multiplied by the estimated cost of replacement parts to determine the estimated future warranty cost. We do not discount product warranty liabilities as the amounts are not fixed and the timing of future cash payments is neither fixed nor reliably determinable. We also provide for specifically-identified warranty obligations. Estimated future warranty costs are subject to adjustment depending on changes in actual failure rate and cost experience. Subsequent costs incurred for warranty claims serve to reduce the accrued product warranty liability. See Note 5 for more information on our estimated future warranty costs.

Pensions and Post-retirement Benefits

We provide pension and post-retirement medical benefits to eligible domestic and foreign employees and we recognize pension and post-retirement benefit costs over the estimated service life or average life expectancy of those employees. We also recognize the funded status of our benefit plans, as measured at year-end by the difference between plan assets at fair value and the benefit obligation, in the Consolidated Balance Sheet. Changes in the funded status are recognized in the year in which the changes occur through Accumulated other comprehensive loss (“AOCL”). Actuarial gains or losses are amortized into net period benefit cost over the estimated service life of covered employees or average life expectancy of participants depending on the plan.

The benefit plan assets and liabilities reflect assumptions about the long-range performance of our benefit plans. Should actual results differ from management’s estimates, revisions to the benefit plan assets and liabilities would be required. See Note 10 for information regarding those estimates and additional disclosures on pension and post-retirement medical benefits.

Self-Insurance

Self-insurance expense and liabilities were actuarially determined based primarily on our historical claims information, industry factors, and trends. The self-insurance liabilities as of December 31, 2024 represent our best estimate of the future payments to be made on reported and unreported losses for 2024 and prior years. The amounts and timing of payments for claims reserved may vary depending on various factors, including the development and ultimate settlement of reported and unreported claims. To the extent actuarial assumptions change and claims experience rates differ from historical rates, our liabilities may change. See Note 5 for additional information on our self-insured risks and liabilities.

Derivatives

We use futures contracts, forward contracts and fixed forward contracts to mitigate our exposure to volatility in metal commodity prices and foreign exchange rates. We hedge only exposures in the ordinary course of business and do not hold or trade derivatives for profit. All derivatives are recognized in the Consolidated Balance Sheet at fair value and the classification of each derivative instrument is based upon whether the maturity of the instrument is less than or greater than 12 months. See Note 9 for more information on our derivatives.

Leases

We lease certain real and personal property under non-cancelable leases including real estate, IT equipment, fleet vehicles and manufacturing and distribution equipment. At inception of the lease, we determine a lease exists if the contract conveys the right to control an identified asset for a period of time in exchange for consideration. Control is considered to exist when the lessee has the right to obtain substantially all the economic benefits from the use of an identified asset as well as the right to direct the use of the asset. If a contract is considered to be a lease, we recognize a lease liability based on the present value of the future minimum lease payments and a right-of-use asset. For contracts that are 12 months or less, we do not recognize a right-of-use asset or liability. We do not separate non-lease components from the lease components to which they relate and account for the combined lease and non-lease components as a single lease component.

Income Taxes

We recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. Unrecognized tax benefits are accounted for as required by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 740. See Note 12 for more information related to income taxes.

Revenue Recognition

Our revenue recognition practices for the sale of goods depend upon the shipping terms for each transaction. Shipping terms are primarily FOB Shipping Point and, therefore, revenue is recognized for these transactions when products are shipped to customers and title and control passes. Certain customers in our smaller operations, primarily outside of North America, have shipping terms where control does not transfer until the product is delivered to the customer. For these transactions, revenue is recognized on the date that the product is received and accepted by such customers. We experience returns for miscellaneous reasons and record a reserve for these returns at the time we recognize revenue based on historical experience. Our historical rates of return are insignificant as a percentage of sales. We also recognize revenue net of sales taxes. We have elected to recognize the revenue and cost for freight and shipping when control over the sale of goods passes to our customers. See Note 8 for more information on our revenue recognition practices.

Cost of Goods Sold

The principal elements of cost of goods sold are components, raw materials, factory overhead, labor, estimated costs of warranty expense, and freight and distribution costs.

Selling, General and Administrative Expenses

SG&A expenses include payroll and benefit costs, advertising, commissions, research and development, information technology costs, and other SG&A related costs such as insurance, travel, non-production depreciation, and rent.

Stock-Based Compensation

We recognize compensation expense for stock-based arrangements over the required employee service periods. We measure stock-based compensation costs based on the estimated grant-date fair value of the stock-based awards that are expected to ultimately vest and we adjust expected vesting rates to actual rates as additional information becomes known. For stock-based arrangements with performance conditions, we periodically adjust performance achievement rates based on our best estimates of those rates at the end of the performance period. See Note 15 for more information.

Translation of Foreign Currencies

All assets and liabilities of foreign subsidiaries and joint ventures are translated into U.S. dollars using rates of exchange in effect at the balance sheet date. Revenue and expenses are translated at weighted average exchange rates during the year. Unrealized translation gains and losses are included in AOCL in the accompanying Consolidated Balance Sheets. Transaction gains and losses are included in Losses (gains) and other expenses, net in the accompanying Consolidated Statements of Operations.

Use of Estimates

The preparation of financial statements requires us to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets and other long-lived assets, contingencies, product warranties, and assumptions used in the calculation of income taxes, pension and post-retirement medical benefits, and stock-based compensation among others. These estimates and assumptions are based on our best estimates and judgment.

We evaluate these estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. We believe these estimates and assumptions to be reasonable under the circumstances and will adjust such estimates and assumptions when facts and circumstances dictate. Volatile equity, foreign currency and commodity markets and uncertain future economic conditions combine to increase the uncertainty inherent in such estimates and assumptions. Future events and their effects cannot be determined with precision and actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.

Changes in Accounting Standards Effective for Future Reporting Periods

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which updates income tax disclosure requirements, primarily through enhanced disclosures regarding income rate reconciliation and income taxes paid. This is effective for fiscal years beginning after December 15, 2024. ASU 2023-09 requires that on an annual basis, entities disclose specific categories in the rate reconciliation and additional information for reconciling items that meet a certain quantitative threshold. The amendment also requires enhanced disclosures around taxes paid and income tax expense by federal, state and foreign jurisdictions. We will adopt ASU 2023-09 in the fourth quarter of 2025.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40), which will require public entities to disclose additional information about specific expense categories in the notes to the financial statements at interim and annual reporting periods. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. We are currently evaluating the impact of this standard on our financial statements.

Recently Adopted Accounting Pronouncements

In March 2023, the FASB issued ASU No. 2023-02, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures using the Proportional Amortization Method. ASU 2023-02 replaces the guidance related to accounting for investments in tax credit structures to allow the use of the proportional amortization method. The amendment permits reporting entities to elect to account for their equity investments in tax credit structures using the proportional amortization method if certain conditions are met. This amendment requires entities to make disclosures about all investments in a tax credit program for which they have elected to account for using the proportional amortization method, including those investments in an elected tax credit program that do not meet the conditions to apply the proportional amortization method. ASU 2023-02 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The adoption of ASU 2023-02 did not have a material impact on our financial statements.

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and information used to assess segment performance. This is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. We adopted the standard in the current period. See Note 3 for more information.

3. Reportable Business Segments:

Description of Segments

We operate in two reportable business segments of the HVACR industry. Our segments are organized primarily by the nature of the products and services we provide. The following table describes each segment:


Segment	Products or Services	Markets Served	Geographic Areas
Home Comfort Solutions	Furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts and supplies	Residential Replacement; Residential New Construction	United States Canada
Building Climate Solutions	Unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products, curb, curb adapters, drop box diffusers, HVAC recycling and salvage service, condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, compressorized racks	Light Commercial; Food Preservation; Non-Food Industry	United States Canada

Prior to January 1, 2023, we operated in three reportable business segments. In November 2022, we announced the decision to explore strategic alternatives for our European commercial HVAC and refrigeration businesses. We continue to invest in our Heatcraft Worldwide Refrigeration business which is included in the Building Climate Solutions segment. The consolidation of our Heatcraft business within the Building Climate Solutions segment provides the opportunity to leverage synergies and create long-term growth opportunities by integrating entities with similar products, end consumers and financial performance metrics under the same management. The change in segment reporting better aligns with how the businesses are managed and evaluated given the change in portfolio.

In the fourth quarter of 2023, we successfully completed the divestiture of our European operations, which until that time, were presented with the Corporate and Other segment.

Segment Data

We use segment profit or loss as the primary measure of profitability to evaluate operating performance and to allocate capital resources. We define segment profit or loss as a segment’s income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations, excluding certain items. The reconciliation in the table below details the items excluded.

Our corporate costs include those costs related to corporate functions such as legal, internal audit, treasury, human resources, tax compliance and senior executive staff. Any intercompany sales and associated profit (and any other intercompany items) are eliminated from segment results. There were no significant intercompany eliminations for the periods presented.

The chief operating decision maker uses segment profit or loss from operations before interest and income taxes, excluding certain items, to allocate resources (including employees, financial, or capital resources) for each segment predominantly in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances in segment profit or loss and its individual components on a monthly basis when evaluating segment performance and making decisions about allocating resources to the segments.

The Company’s chief operating decision maker is Alok Maskara, Chief Executive Officer.

Key financial information for each segment is shown below (in millions):




















	Home Comfort Solutions		Business Climate Solutions		Corporate and Other (1)		Total
For the Year Ended December 31, 2024
Net Sales(2)	$	3,577.1	$	1,764.2	$	—	$	5,341.3
Cost of Goods Sold	2,426.2		1,142.5		0.7		3,569.4
Selling, general and administrative	393.8		229.9		107.0		730.6
Other (income) expense(3)	(2.5)		(5.2)		12.7		5.0
Segment profit (loss)(4)	$	759.7	$	396.9	$	(120.3)	$	1,036.3

For the Year Ended December 31, 2023
Net Sales(2)	$	3,222.9	$	1,511.4	$	247.6	$	4,981.9
Cost of Goods Sold	2,277.3		977.9		178.9		3,434.1
Selling, general and administrative	350.2		197.5		157.8		705.5
Other (income) expense(3)	(14.8)		(4.8)		4.8		(14.8)
Segment profit (loss)(4)	$	610.2	$	340.8	$	(93.9)	$	857.1

For the Year Ended December 31, 2022
Net Sales(2)	$	3,198.3	$	1,286.4	$	233.7	$	4,718.4
Cost of Goods Sold	2,302.2		948.5		183.0		3,433.7
Selling, general and administrative	303.3		179.7		144.2		627.2
Other (income) expense(3)	(4.1)		(4.7)		0.5		(8.3)
Segment profit (loss)(4)	$	596.9	$	162.9	$	(94.0)	$	665.8

(1) The Corporate and Other segment included our European portfolio. In the fourth quarter of 2023, we completed the divestiture of our European operations.

(2) On a consolidated basis, no revenue from transactions with a single customer were 10% or greater of our consolidated net sales for any of the periods presented.

(3) Other (income) expense is primarily comprised of (income) loss from equity method investments and other (gains) loss, net.

(4) We define segment profit (loss) as a segment's operating income (loss) included in the accompanying Consolidated Statements of Operations, excluding:

The following items in Losses and other expenses, net:

◦Net change in unrealized losses (gains) on unsettled futures contracts,

◦Environmental liabilities and special litigation charges, and

◦Other items, net

Restructuring charges;
Impairment on assets held for sale; and
Loss (gain) on sale from previous dispositions.

The reconciliations of segment profit to Operating income and Net income before income taxes are presented below (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Total segment profit	$	1,036.3	$	857.1	$	665.8
Reconciliation to Operating income:

Loss (gain) on sale from previous dispositions	1.5		(14.1)		—

Impairment of net assets held for sale	—		63.2		—
Items in Losses and other expenses, net that are excluded from segment profit (loss) (1)	—		14.8		8.1

Restructuring charges	—		3.1		1.5
Operating income	1,034.8		790.1		656.2
Reconciliation to income before income taxes:
Pension settlements	0.4		0.8		(0.2)
Interest expense, net	38.7		51.7		38.7
Other expense, net	1.9		0.1		1.9
Income before income taxes	$	993.8	$	737.5	$	615.8

(1) We define segment profit (loss) as a segment's operating income (loss) included in the accompanying Consolidated Statements of Operations, excluding:

The following items in Losses and other expenses, net:

◦Net change in unrealized losses (gains) on unsettled futures contracts,

◦Environmental liabilities and special litigation charges, and;

◦Other items, net

Restructuring charges;
Special product quality adjustments;
Impairment on assets held for sale; and
Loss (gain) on sale of businesses.

Total assets by segment are shown below (in millions):


	As of December 31,
	2024		2023		2022
Total Assets:
Home Comfort Solutions	$	1,626.0	$	1,449.4	$	1,456.4
Building Climate Solutions	1,052.6		989.2		730.3

Corporate and Other	793.2		359.7		380.9
Total assets	$	3,471.8	$	2,798.3	$	2,567.6

The assets in the Corporate and Other segment primarily consist of cash, property, plant and equipment and short-term investments and deferred tax assets as well as the assets in the European portfolio which was disposed of in the fourth quarter of 2023. Assets recorded in the operating segments represent those assets directly associated with those segments.

Total capital expenditures by segment are shown below (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Capital Expenditures:
Home Comfort Solutions	$	78.1	$	59.1	$	42.4
Building Climate Solutions	57.8		119.6		29.7

Corporate and Other	27.7		71.5		29.0
Total capital expenditures	$	163.6	$	250.2	$	101.1

Depreciation and amortization expenses by segment are shown below (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Depreciation and Amortization:
Home Comfort Solutions	$	39.0	$	35.3	$	31.5
Building Climate Solutions	25.6		19.4		17.9

Corporate and Other	30.5		31.3		28.5
Total depreciation and amortization	$	95.1	$	86.0	$	77.9

The income from equity method investments is shown below (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Income from Equity Method Investments:
Home Comfort Solutions	$	4.4	$	5.5	$	0.9
Building Climate Solutions	3.5		3.0		4.2

Total income from equity method investments	$	7.9	$	8.5	$	5.1

Geographic Information

Property, plant and equipment, net for each major geographic area in which we operate, based on the domicile of our operations, are shown below (in millions):


	As of December 31,
	2024		2023		2022
Property, Plant and Equipment, net:
United States	$	537.3	$	487.1	$	408.8
Mexico	254.0		228.7		110.9
Canada	2.9		2.2		2.1
Other international	5.9		2.4		27.1
Total Property, plant and equipment, net	$	800.1	$	720.4	$	548.9

4. Earnings Per Share:

Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are computed by dividing net income by the sum of the weighted-average number of shares and the number of equivalent shares assumed outstanding, if dilutive, under our stock-based compensation plans.

The computations of basic and diluted earnings per share were as follows (in millions, except per share data):


	For the Years Ended December 31,
	2024		2023		2022
Net income	$	806.9	$	590.1	$	497.1



Weighted-average shares outstanding – basic	35.6		35.5		35.7
Add: Potential effect of diluted securities attributable to stock-based payments	0.2		0.2		0.1
Weighted-average shares outstanding – diluted	$	35.8	$	35.7	$	35.8

Earnings per share - Basic:


Net income	$	22.67	$	16.61	$	13.92

Earnings per share - Diluted:


Net income	$	22.54	$	16.54	$	13.88

5. Commitments and Contingencies:

Leases

We lease certain real and personal property under non-cancelable leases. Approximately 81% of our right-of-use assets and lease liabilities relate to our leases of real estate with the remaining amounts relating to our leases of IT equipment, fleet vehicles and manufacturing and distribution equipment.

The components of lease expense were as follows (in millions):



	For the Years Ended December 31,
	2024		2023		2022
Finance lease cost:
Amortization of right-of-use assets	$	15.4	$	14.5	$	13.2
Interest on lease liabilities	2.7		1.7		0.7
Operating lease cost	83.3		74.1		67.7
Short-term lease cost	5.0		5.3		5.0
Variable lease cost	27.6		26.8		24.5

Total lease cost	$	134.0	$	122.4	$	111.1

Other information
Cash paid for amounts included in the measurement lease liabilities:

Operating cash flows from operating leases	$	76.6	$	70.5	$	66.0
Financing cash flows from finance leases	$	17.3	$	15.8	$	13.6
Right-of-use assets obtained in exchange for new finance lease liabilities	$	26.1	$	21.3	$	14.4
Right-of-use assets obtained in exchange for new operating lease liabilities	$	177.1	$	56.4	$	98.8



	As of December 31,
	2024			2023
Finance lease right-of-use assets(1)	$	48.1		$	38.4
Operating lease right-of-use assets	$	327.2		$	213.6
Finance lease liability, current(2)	$	14.9		$	12.1
Finance lease liability, non-current(3)	$	39.5		$	32.7
Operating lease liability, current	$	73.4		$	57.5
Operating lease liability, non-current	$	267.6		$	164.6
Weighted-average remaining lease term – finance leases	3.3 years			3.4 years
Weighted-average remaining lease term – operating leases	5.5 years			5.0 years
Weighted-average discount rate – finance leases	4.73		%	4.30		%
Weighted-average discount rate – operating leases	4.67		%	4.14		%
(1) Recorded in Property, plant and equipment in Consolidated Balance Sheet
(2) Recorded in Current maturities of long-term debt in Consolidated Balance Sheet
(3) Recorded in Long-term debt in Consolidated Balance Sheet

Future annual minimum lease payments and finance lease commitments as of December 31, 2024 were as follows (in millions).


	Operating Leases		Finance Leases
2025	$	82.4	$	16.5
2026	75.6		12.8
2027	56.2		8.7
2028	46.4		17.1
2029	36.2		1.8
Thereafter	93.1		1.6
Total minimum lease payments	$	389.9	$	58.5
Less imputed interest	(48.9)		(4.1)
Present value of minimum payments	$	341.0	$	54.4

As of December 31, 2024, the Company has an additional operating lease commitment of $28.7 million for a distribution facility that has not yet commenced and is not included in the amounts in the table above.

On March 1, 2019, we entered into an agreement with a financial institution to renew the lease of our corporate headquarters in Richardson, Texas for a term of five years through March 1, 2024. The property consists of an office building of approximately 192,000 square feet, land and related improvements. In December 2023, we purchased the property for $41.2 million.

Environmental

Environmental laws and regulations in the locations we operate can potentially impose obligations to remediate hazardous substances at our properties, properties formerly owned or operated by us, and facilities to which we have sent or send waste for treatment or disposal. We are aware of contamination at some facilities; however, we do not believe that any future remediation related to those facilities will be material to our results of operations. Total environmental accruals are included in Accrued expenses and Other liabilities on the accompanying Consolidated Balance Sheets. Future environmental costs are estimates and may be subject to change due to changes in environmental remediation regulations, technology or site-specific requirements.

Product Warranties and Product Related Contingencies

We incur the risk of liability for claims related to the installation and service of heating and air conditioning products, and we maintain liabilities for those claims that we self-insure. We are involved in various claims and lawsuits related to our products. Our product liability insurance policies have limits that, if exceeded, may result in substantial costs that could have

an adverse effect on our results of operations. In addition, warranty claims and certain product liability claims are not covered by our product liability insurance.

Total product warranty liabilities are included in the following captions on the accompanying Consolidated Balance Sheets (in millions):


	As of December 31,
	2024		2023
Accrued expenses	$	49.1	$	45.4
Other liabilities	109.4		97.4
Total product warranty liabilities	$	158.4	$	142.8

The changes in product warranty liabilities related to continuing operations for the years ended December 31, 2024 and 2023 were as follows (in millions):


Total warranty liability as of December 31, 2022	$	142.7
Payments made in 2023	(40.1)
Changes resulting from issuance of new warranties	53.9
Changes in estimates associated with pre-existing liabilities	(13.9)
Changes in foreign currency translation rates and other	0.2

Total warranty liability as of December 31, 2023	$	142.8
Payments made in 2024	(41.2)
Changes resulting from issuance of new warranties	59.0
Changes in estimates associated with pre-existing liabilities	(1.4)
Changes in foreign currency translation rates and other	(0.8)

Total warranty liability as of December 31, 2024	$	158.4

Self-Insurance

We use a combination of third-party insurance and self-insurance plans to provide protection against claims relating to workers’ compensation/employers’ liability, general liability, product liability, auto liability, auto physical damage and other exposures. We use large deductible insurance plans, written through third-party insurance providers, for workers’ compensation/employers’ liability, general liability, product liability and auto liability. We also carry umbrella or excess liability insurance for all third-party and self-insurance plans, except for directors’ and officers’ liability, property damage and certain other insurance programs. For directors’ and officers’ liability, property damage and certain other exposures, we use third-party insurance plans that may include per occurrence and annual aggregate limits. We believe the deductibles and liability limits for all of our insurance policies are appropriate for our business and are adequate for companies of our size in our industry.

We maintain safety and manufacturing programs that are designed to remove risk, improve the effectiveness of our business processes and reduce the likelihood and significance of our various retained and insured risks.

Total self-insurance liabilities were included in the following captions on the accompanying Consolidated Balance Sheets (in millions):


	As of December 31,
	2024		2023
Accrued expenses	$	4.6	$	3.8
Other liabilities	15.6		15.1
Total self-insurance liabilities	$	20.2	$	18.9

Litigation

We are involved in a number of claims and lawsuits incident to the operation of our businesses. Insurance coverages are maintained and estimated costs are recorded for such claims and lawsuits, including costs to settle claims and lawsuits, based on experience involving similar matters and specific facts known.

It is management’s opinion that none of these claims or lawsuits or any threatened litigation will have a material adverse effect, individually or in the aggregate, on our financial condition, results of operations or cash flows. Claims and lawsuits, however, involve uncertainties and it is possible that their eventual outcome could adversely affect our results of operations in a future period.

6. Stock Repurchases:

Our Board of Directors have authorized a total of $4 billion to repurchase shares of our common stock (collectively referred to as the “Share Repurchase Plans”), including a $1.0 billion share repurchase authorization in July 2021. The Share Repurchase Plans allow us to repurchase shares from time to time in open market transactions and in privately negotiated transactions based on business, market, applicable legal requirements and other considerations. The Share Repurchase Plans do not require the repurchase of a specific number of shares and may be terminated at any time. As of December 31, 2024, $492 million of shares are available for repurchase under the Share Repurchase Plans.

We repurchased 0.1 million shares at an aggregate cost, inclusive of fees, of $54.2 million in 2024 and 1.3 million shares for $300.0 million in 2022. No shares were repurchased in 2023. The shares repurchased are held as treasury shares.

7. Restructuring Charges:

We record restructuring charges associated with management-approved restructuring plans to reorganize or to remove duplicative headcount and infrastructure within our businesses. Restructuring charges include severance costs to eliminate a specified number of employees, infrastructure charges to vacate facilities and consolidate operations, contract cancellation costs and other related activities. The timing of associated cash payments is dependent upon the type of restructuring charge and can extend over a multi-year period. Restructuring charges are not included in our calculation of segment profit (loss), as more fully explained in Note 3.

We recorded restructuring charges of $3.1 million in 2023 to reorganize or remove duplicative headcount and infrastructure, and $1.5 million in 2022 from activities initiated in prior years including the economic impact of COVID-19. There were no restructuring charges in 2024.

Restructuring accruals are included in Accrued expenses in the accompanying Consolidated Balance Sheets.

8. Revenue Recognition:

The following table disaggregates our revenue by business segment by geography to provide information as to the major sources of revenue. See Note 3 for additional description of our reportable business segments and the products and services being sold in each segment.


	For the Year Ended December 31, 2024
Primary Geographic Markets	Home Comfort Solutions		Building Climate Solutions		Corporate and Other		Consolidated
United States	$	3,346.0	$	1,675.8	$	—	$	5,021.8
Canada	231.1		88.4		—		319.5
International			—		—		—
Total	$	3,577.1	$	1,764.2	$	—	$	5,341.3


	For the Year Ended December 31, 2023
Primary Geographic Markets	Home Comfort Solutions		Building Climate Solutions		Corporate and Other		Consolidated
United States	$	3,001.3	$	1,415.6	$	—	$	4,416.9
Canada	221.6		95.8		—		317.4
International	—		—		247.6		247.6
Total	$	3,222.9	$	1,511.4	$	247.6	$	4,981.9


	For the Year Ended December 31, 2022
Primary Geographic Markets	Home Comfort Solutions		Building Climate Solutions		Corporate and Other		Consolidated
United States	$	2,957.1	$	1,223.4	$	—	$	4,180.5
Canada	241.2		62.4		—		303.6
International	—		0.6		233.7		234.3
Total	$	3,198.3	$	1,286.4	$	233.7	$	4,718.4

For our businesses that provide services, revenue is recognized at the time services are completed. Our Building Climate Solutions segment also provides sales, installation, maintenance and repair services under fixed-price contracts. Revenue for services is recognized as the services are performed under the contract based on the relative fair value of the services provided. We allocate a portion of the revenue for extended labor warranty obligations and recognize the revenue over the term of the extended warranty. Revenue from extended warranties is insignificant. See Note 5 for more information on product warranties.

Home Comfort Solutions - We manufacture and market a broad range of furnaces, air conditioners, heat pumps, packaged heating and cooling systems, equipment and accessories to improve indoor air quality, comfort control products, replacement parts and supplies and related products for both the residential replacement and new construction markets in North America. These products are sold under various brand names and are sold either through direct sales to a network of independent installing dealers, including through our network of Lennox stores or to independent distributors. For the years ended December 31, 2024, 2023 and 2022, direct sales represented 74%, 75% and 70% of revenues, respectively, and sales to independent distributors represented the remainder. Given the nature of our business, customer product orders are fulfilled at a point in time and not over a period of time.

Building Climate Solutions - In North America, we manufacture and sell unitary heating and cooling equipment used in light commercial applications, such as low-rise office buildings, restaurants, retail centers, churches and schools. These products are distributed primarily through commercial contractors and directly to national account customers in the planned replacement, emergency replacement and new construction markets. We manufacture and market equipment for the commercial refrigeration markets under the Heatcraft Worldwide Refrigeration name. Our products are used in the food retail, food service, cold storage as well as non-food refrigeration markets. We sell these products to distributors, installing contractors, engineering design firms, original equipment manufacturers and end-users. Lennox National Account Services provides installation, service and preventive maintenance for HVAC national account customers in the United States and Canada. AES manufactures curb, curb adapters, drop box diffusers and also offers HVAC recycling and salvage services, as well as focusing on multi-family HVAC replacement for expired mechanical assets. Revenue related to service contracts is recognized as the services are performed under the contract based on the relative fair value of the services provided. For the years ended December 31, 2024, 2023 and 2022, equipment sales represented 80%, 86% and 82% of revenues, respectively, and the remainder of our revenue was generated from our service business.

Corporate and Other - In Europe, we manufactured and marketed equipment for the global commercial refrigeration markets. We also manufactured and sold unitary heating and cooling products and applied systems. A de minimis amount of segment revenue related to services for start-up and commissioning activities. In the fourth quarter of 2023, we successfully completed the divestiture of our European operations.

Variable Consideration - We engage in cooperative advertising, customer rebate, and other miscellaneous programs that result in payments or credits being issued to our customers. We record these customer discounts and incentives as a reduction of sales when the sales are recorded. For certain cooperative advertising programs, we also receive an identifiable benefit (goods or services) in exchange for the consideration given, and, accordingly, record a ratable portion of the expenditure to SG&A expenses. All other advertising, promotions and marketing costs are expensed as incurred.

Other Judgments and Assumptions - We apply the practical expedient in ASC 606-10-50-14 and do not disclose information about remaining performance obligations that have original expected durations of one year or less. Applying the practical expedient in ASC 340-40-25-4, we recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less. These costs are included in SG&A expenses. ASC 606-10-32-18 allows us to not adjust the amount of consideration to be received in a contract for any significant financing component if we expect to receive payment within twelve months of transfer of control of goods or services. We have elected this expedient as we expect all consideration to be received in one year or less at contract inception. We have also elected not to provide the remaining performance obligations disclosures related to service contracts in accordance with the practical expedient in ASC 606-10-55-18. We recognize revenue in the amount to which the entity has a right to invoice and have adopted this election to not provide the remaining performance obligations related to service contracts.

Contract Assets - We do not have material amounts of contract assets since revenue is recognized as control of goods is transferred or as services are performed. There are a small number of installation services that may occur over a period of time, but that period of time is generally very short in duration and right of payment does not exist until the installation is completed. Any contract assets that may arise are recorded in Other assets in our Consolidated Balance Sheets.

Contract Liabilities - Our contract liabilities consist of advance payments and deferred revenue. Our contract liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. We classify advance payments and deferred revenue as current or noncurrent based on the timing of when we expect to recognize revenue. Generally all contract liabilities are expected to be recognized within one year and are included in Accrued expenses in our Consolidated Balance Sheet. The noncurrent portion of deferred revenue is included in Other liabilities in our Consolidated Balance Sheets.

Net contract assets (liabilities) consisted of the following:


	December 31, 2024		December 31, 2023
Contract assets	$	1.2	$	2.2
Contract liabilities - current	(5.0)		(4.7)
Contract liabilities - noncurrent	(8.4)		(7.5)
Total	$	(12.2)	$	(10.0)

For the years ended December 31, 2024, 2023, and 2022 we recognized revenue of $7.4 million, $7.7 million and $10.1 million related to our contract liabilities at January 1, 2024, 2023 and 2022, respectively. Impairment losses recognized in our receivables and contract assets were de minimis in 2024, 2023 and 2022.

9. Other Financial Statement Details:

Inventories

The components of inventories are as follows (in millions):


	As of December 31,
	2024		2023
Finished goods	$	422.6	$	509.4
Work in process	11.0		9.6
Raw materials and parts	410.7		314.2
Total	844.3		833.2
Excess of current cost over last-in, first-out cost	(139.5)		(134.1)
Total inventories, net	$	704.8	$	699.1

The Company recorded a pre-tax gain of $0.2 million in 2024 from LIFO liquidations. There were no pre-tax gains in 2023 or 2022 from LIFO inventory liquidations. Obsolete and slow-moving inventories were $55.8 million and $40.2 million as of December 31, 2024 and December 31, 2023, respectively.

Goodwill

The changes in the carrying amount of goodwill in 2024 and 2023, in total and by segment, are summarized in the table below (in millions):


Segment:	Balance at December 31, 2022 (1)		Goodwill reallocation (2)		Goodwill related to divested entities (3)		Goodwill from business acquisition (4)		Balance at December 31, 2023		Goodwill Adjustment (5)		Balance at December 31, 2024
Home Comfort Solutions	$	26.1	$	—	$	—	$	—	$	26.1	$	—	$	26.1
Building Climate Solutions	61.1		94.5		—		40.4		196.0		(2.1)		193.9
Historical Refrigeration segment	99.1		(99.1)		—		—		—		—		—
Corporate and Other	—		4.6		(4.6)		—		—				—
	$	186.3	$	—	$	(4.6)	$	40.4	$	222.1	$	(2.1)	$	220.0

(1) The goodwill balances in the table above are presented net of accumulated impairment charges of $32.7 million, all of which relate to impairments in periods prior to 2022.

(2) As discussed in Note 3, we recast our segment presentation to present our Heatcraft Worldwide Refrigeration business as a component of our Building Climate Solutions segment and our European portfolio as a component of Corporate and Other. Since there is no longer a Refrigeration segment, we allocated goodwill to each segment based upon the relative fair value of the business.

(3) There was $4.6 million of goodwill related to our European portfolio. As part of the loss on assets held for sale that was recorded in the third quarter of 2023, we recorded an impairment of $2.3 million for a portion of the goodwill transferred. The remaining goodwill was included in the balance of disposed net assets.

(4) On October 25, 2023, we announced the acquisition of AES. In connection with this acquisition, $40.4 million of goodwill was recorded and included in the Building Climate Solutions reporting unit. AES is included in the Building Climate Solutions segment. See Note 17 for additional information on the AES acquisition.

(5) As discussed in Note 17, in the first and fourth quarters of 2024 we made adjustments to our purchase price allocation of AES that resulted in a $2.1 million reduction of goodwill.

A qualitative review of impairment indicators was performed in 2024 for the Home Comfort Solutions and Building Climate Solutions segments. No impairment charges were recorded in 2024, 2023 or 2022, except to the extent of respective goodwill impaired in connection with the disposition of our European operations.

Property, Plant and Equipment

Components of Property, plant and equipment, net were as follows (in millions):


	As of December 31,
	2024		2023
Land	$	30.3	$	23.7
Buildings and improvements	427.8		371.9
Machinery and equipment	1,056.6		965.0
Finance leases	84.9		72.2
Construction in progress and equipment not yet in service	157.3		198.4
Total	1,756.9		1,631.2
Less accumulated depreciation	(956.8)		(910.8)
Property, plant and equipment, net	$	800.1	$	720.4

No impairment charges were recorded in 2024 or 2023, except to the extent of respective property, plant and equipment impaired in connection with the disposition of our European operations.

Accrued Expenses

The significant components of Accrued expenses are presented below (in millions):


	As of December 31,
	2024		2023
Accrued rebates and promotions	$	128.2	$	121.5
Accrued compensation and benefits	130.0		111.8
Accrued warranties	49.1		45.4
Accrued sales, use, property and VAT taxes	18.0		27.1
Accrued freight	12.9		19.6
Accrued asbestos reserves	15.8		17.9
Accrued interest	11.2		11.3
Accrued pension	6.4		11.2
Derivative contracts	5.7		5.7
Deferred income	5.0		4.7
Self insurance reserves	4.6		3.8
Other	48.5		36.1
Total Accrued expenses	$	435.4	$	416.1

Derivatives

Objectives and Strategies for Using Derivative Instruments

Commodity Price Risk. We utilize a cash flow hedging program to mitigate our exposure to volatility in the prices of metal commodities used in our production processes. Our hedging program includes the use of futures contracts to lock in prices, and as a result, we are subject to derivative losses should the metal commodity prices decrease and gains should the prices increase. We utilize a dollar cost averaging strategy so that a higher percentage of commodity price exposures are hedged near-term with lower percentages hedged at future dates. This strategy allows for protection against near-term price volatility while allowing us to adjust to market price movements over time.

Interest Rate Risk. A portion of our debt bears interest at variable interest rates, and as a result, we are subject to variability in the cash paid for interest. To mitigate a portion of that risk, we may choose to engage in an interest rate swap hedging strategy to eliminate the variability of interest payment cash flows. We are not currently hedged against interest rate risk.

Foreign Currency Risk. Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of assets and liabilities arising in foreign currencies. We seek to mitigate the impact of currency exchange rate movements on certain short-term transactions by periodically entering into foreign currency forward contracts.

Cash Flow Hedges

We have commodity futures contracts and foreign exchange forward contracts designated as cash flows hedges that are scheduled to mature through June 2026 and December 2025, respectively. We currently have cash flow hedge contracts with a notional amount of 105.9 million pounds of aluminum and copper. Unrealized gains or losses from our cash flow hedges are included in AOCL and are expected to be reclassified into earnings within the next 18 months based on the prices of the commodities and foreign currencies at the settlement dates.

We recorded the following amounts related to our cash flow hedges in AOCL (in millions):


	As of December 31,
	2024		2023
Unrealized losses, net on unsettled contracts	$	2.0	$	2.6
Income tax benefit	(0.6)		(0.6)
Unrealized losses included in AOCL, net of tax (1)	$	1.4	$	2.0

(1) Assuming commodity and foreign currency prices remain constant, we expect to reclassify $1.2 million of derivative losses into earnings within the next 12 months.

Expenses included in our Consolidated Statements of Operations

Below is information about expenses included in Selling, general and administrative expenses in our Consolidated Statements of Operations (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Research and development	$	93.6	$	94.0	$	80.3
Advertising, promotions and marketing	49.7		39.5		32.4
Cooperative advertising expenditures	22.5		28.7		28.1

Interest Expense, net

The components of Interest expense, net in our Consolidated Statements of Operations were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Interest expense, net of capitalized interest	$	44.1	$	56.0	$	39.8
Less: Interest income	5.4		4.3		1.1
Interest expense, net	$	38.7	$	51.7	$	38.7

Losses (Gains) and Other Expenses, net

Losses (gains) and other expenses, net in our Consolidated Statements of Operations were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Realized losses on settled future contracts	$	—	$	0.1	$	0.1
Foreign currency exchange losses (gains)	7.7		(4.3)		(1.3)
Gain on disposal of fixed assets	(2.1)		(0.5)		(1.0)
Other operating (income) loss	0.5		(1.6)		(1.0)
Net change in unrealized losses (gains) on unsettled futures contracts	—		(0.1)		0.4
Environmental liabilities and special litigation charges	6.8		15.6		7.5


Charges incurred related to COVID-19 pandemic	—		—		0.8
Other items, net	—		(0.7)		(0.6)
Losses and other expenses, net (pre-tax)	$	12.9	$	8.5	$	4.9

10. Employee Benefit Plans:

Many of our defined benefit pension and profit sharing plans have been frozen and replaced with defined contribution plans. We have a liability for the benefits earned under these inactive plans prior to the date the benefits were frozen. We also have several active defined benefit plans that provide benefits based on years of service. Our defined contribution plans generally include both company and employee contributions which are based on predetermined percentages of compensation earned by the employee.

In addition to freezing the benefits of our defined benefit pension plans, we have also eliminated nearly all of our post-retirement medical benefits.

Defined Contribution Plans

We recorded the following contributions to our defined contribution plans (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Contributions to defined contribution plans	$	26.9	$	22.5	$	22.7

Pension and Post-retirement Benefit Plans

Benefit Obligations, Fair Value of Plan Assets, Funded Status, and Balance Sheet Position

The following tables set forth amounts recognized in our financial statements and the plans’ funded status for our pension and post-retirement benefit plans (dollars in millions):


	Pension Benefits
	2024		2023
Accumulated benefit obligation	$	161.4	$	176.9

Changes in projected benefit obligation:
Benefit obligation at beginning of year	$	179.1	$	174.3
Service cost	1.5		2.1
Interest cost	8.5		8.9



Actuarial loss (gain)	(9.9)		4.5
Effect of exchange rates	(0.9)		1.1
Adjustment upon sale of businesses	(1.2)		(4.8)
Settlements	(9.5)		(0.5)
Benefits paid	(5.5)		(6.5)
Benefit obligation at end of year	$	162.1	$	179.1

Changes in plan assets:
Fair value of plan assets at beginning of year	$	156.5	$	131.1
Actual return on plan assets	(4.9)		16.4
Employer contributions	9.3		15.0

Effect of exchange rates	(0.9)		1.0

Plan settlements	(9.5)		(0.5)
Benefits paid	(5.5)		(6.5)
Fair value of plan assets at end of year	145.0		156.5
Funded status / net amount recognized	$	(17.1)	$	(22.6)

Net amount recognized consists of:
Non-current assets	$	8.2	$	11.1
Current liability	(6.4)		(11.2)
Non-current liability	(18.9)		(22.5)
Net amount recognized	$	(17.1)	$	(22.6)

Plans with Benefit Obligations in Excess of Plan Assets


	For the Years Ended December 31,
	2024		2023
Pension plans with a benefit obligation in excess of plan assets:
Projected benefit obligation	$	25.3	$	38.9
Accumulated benefit obligation	24.6		36.9
Fair value of plan assets	—		—

Net Periodic Benefit Cost

Our U.S.-based pension plans comprised approximately 88% of the projected benefit obligation and 85% of plan assets as of December 31, 2024.


	Pension Benefits
	2024		2023		2022
Components of net periodic benefit cost as of December 31:
Service cost	$	1.5	$	2.1	$	3.8
Interest cost	8.5		8.9		6.2
Expected return on plan assets	(7.6)		(9.4)		(9.1)
Amortization of prior service costs	0.1		0.1		0.1
Recognized actuarial loss	1.1		1.1		5.3
Settlements	0.4		0.8		(0.2)
Other	—		(0.4)		(0.1)
Net periodic benefit cost	$	4.0	$	3.2	$	6.0

Amounts recognized in AOCL and Other Comprehensive Income (Loss)

The following table sets forth amounts recognized in AOCL and Other comprehensive income (loss) in our financial statements for 2024 and 2023 (in millions):


	Pension Benefits
	2024		2023
Amounts recognized in AOCL:
Prior service costs	$	(0.2)	$	(0.3)
Pension adjustments upon sale of businesses	—		(1.8)
Actuarial loss	(54.7)		(52.6)
Subtotal	(54.9)		(54.7)
Deferred taxes	13.5		14.7
Net amount recognized	$	(41.4)	$	(40.0)
Changes recognized in other comprehensive income (loss):


Current year actuarial gain	2.5		(1.8)
Effect of exchange rates	(0.5)		0.4
Amortization of prior service costs	(0.1)		(0.1)
Amortization of actuarial loss, including settlements and other	(1.5)		(1.5)
Total recognized in other comprehensive income (loss)	$	0.5	$	(3.0)
Total recognized in net periodic benefit cost and other comprehensive income	$	4.5	$	0.2

The estimated prior service costs and actuarial losses for pension benefits that will be amortized from AOCL in 2025 are $0.1 million and $1.4 million, respectively.

Assumptions

The following tables set forth the weighted-average assumptions used to determine Benefit obligations and Net periodic benefit cost for the U.S.-based plans in 2024 and 2023:


	Pension Benefits
	2024		2023
Weighted-average assumptions used to determine benefit obligations as of December 31:
Discount rate	5.68	%	5.23	%
Rate of compensation increase	3.95	%	4.02	%


	Pension Benefits
	2024		2023		2022
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:

Discount rate - service cost	5.23	%	5.39	%	2.53	%
Discount rate - interest cost	5.15	%	5.38	%	2.48	%
Expected long-term return on plan assets	4.50	%	6.50	%	6.50	%
Rate of compensation increase	4.02	%	4.02	%	4.13	%

The following tables set forth the weighted-average assumptions used to determine Benefit obligations and Net periodic benefit cost for the non-U.S.-based plans in 2024 and 2023:


	Pension Benefits
	2024		2023
Weighted-average assumptions used to determine benefit obligations as of December 31:
Discount rate	5.16	%	4.30	%
Rate of compensation increase	3.75	%	3.07	%


	Pension Benefits
	2024		2023		2022
Weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31:
Discount rate - service cost	—	%	3.75	%	0.86	%
Discount rate - interest cost	4.62	%	4.79	%	2.07	%
Expected long-term return on plan assets	4.53	%	4.94	%	2.75	%
Rate of compensation increase	3.07	%	3.11	%	3.14	%

To develop the expected long-term rate of return on assets assumption for the U.S. plans, we considered the historical returns for each asset category, as well as the target asset allocation of the pension portfolio and the effect of periodic balancing. These results were adjusted for the payment of reasonable expenses of the plan from plan assets. This resulted in the selection of the 4.50% long-term rate of return on assets assumption. A similar process was followed for the non-U.S.-based plans.

To select a discount rate for the purpose of valuing the plan obligations for the U.S. plans, we performed an analysis in which the projected cash flows from defined benefit and retiree healthcare plans was matched with a yield curve based on the appropriate universe of high-quality corporate bonds that were available. We used the results of the yield curve analysis to select the discount rate for each plan. The analysis was completed separately for each U.S. pension and other post-employment benefits (“OPEB”) plan. A similar process was followed for the non-U.S.-based plans with sufficient corporate bond information. In other countries, the discount rate was selected based on the approximate duration of plan obligations.

Assumed health care cost trend rates have an effect on the amounts reported for our healthcare plan. The following table sets forth the healthcare trend rate assumptions used:


	2024		2023
Assumed health care cost trend rates as of December 31:
Health care cost trend rate assumed for next year	7.50	%	6.50	%
Rate to which the cost rate is assumed to decline (the ultimate trend rate)	4.50	%	5.00	%
Year that the rate reaches the ultimate trend rate	2037		2030

Expected future benefit payments are shown in the table below (in millions):


	For the Years Ended December 31,
	2025		2026		2027		2028		2029		2030-2034
Pension benefits	$	12.3	$	8.0	$	16.3	$	10.9	$	12.8	$	51.4

Composition of Pension Plan Assets

In the fourth quarter of 2023, based on the strong funded status of our U.S. pension plan, we opted to make a $12.2 million voluntary contribution to the plan to increase the funded status and fully fund the plan. With the U.S. pension plan fully funded, the asset allocation was changed from a blend of 50% equities and 50% fixed income to 100% fixed income in order to align changes in asset values with changes in liabilities, therefore reducing funded status volatility, which effectively placed the plan in hibernation status. As a result, we reduced the expected long-term rate of return for our U.S. pension plan assets to 4.5%. Our U.S. pension plan represents 85%, our Canadian pension plan 7%, and our United Kingdom (“U.K.”) pension plan 8% of the total fair value of our plan assets as of December 31, 2024.

Our U.S. pension plans’ weighted-average asset allocations as of December 31, 2024 and 2023, by asset category, were as follows:


	Plan Assets as of December 31,
Asset Category:	2024		2023
U.S. equity	—	%	—	%
International equity	—	%	—	%
Fixed income	100.0	%	100.0	%
Money market/cash	—	%	—	%
Total	100.0	%	100.0	%

Our U.S. pension plans’ assets were invested according to the following targets:


Asset Category:	Target
U.S. equity	—	%
International equity	—	%
Fixed income	100.0	%

Similarly, in 2023, based on the strong funded status of our Canadian pension plans, the asset allocation was adjusted as well, with the Salaried plan moving from 75% fixed income and 25% equity to 100% fixed income, and the Hourly plan moving from 75% fixed income and 25% equity to 90% fixed income and 10% equity. As with the U.S. pension plan, this change in asset allocation will greatly reduce funded status volatility.

Our U.K. pension plan was invested in fixed income securities, including corporate and government bonds.

The fair values of our pension plan assets, by asset category, were as follows (in millions):


	Fair Value Measurements as of December 31, 2024
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Asset Category:
Cash and cash equivalents	$	0.1	$	—	$	—	$	0.1
Commingled pools / Collective trusts:


Fixed income (1)	—		122.7		—		122.7
Balanced pension trust: (2)
International equity	—		4.7		—		4.7
Fixed income	—		5.0		—		5.0
Pension fund:

Fixed income (3)	—		12.5		—		12.5

Total	$	0.1	$	144.9	$	—	$	145.0


	Fair Value Measurements as of December 31, 2023
	Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total
Asset Category:
Cash and cash equivalents	$	0.1	$	—	$	—	$	0.1
Commingled pools / Collective trusts:


Fixed income (1)	—		130.8		—		130.8
Balanced pension trust: (2)
International equity	—		0.5		—		0.5
Fixed income	—		11.1		—		11.1
Pension fund:

Fixed income (3)	—		14.0		—		14.0

Total	$	0.1	$	156.4	$	—	$	156.5




(1)			This category includes investments in U.S. investment grade and high yield fixed income securities, international fixed income securities and emerging markets fixed income securities.
(2)			The investment objectives of the plan are to provide long-term capital growth and income by investing primarily in a well-diversified, balanced portfolio of Canadian common stocks, bonds and money market securities. The plan also holds a portion of its assets in international equities, a portion of which may be invested in U.S. securities.

(3)			This category includes investments in U.K. government index-linked securities (index-linked gilts) that have maturity periods of 5 years or longer with a derivatives overlay and investment grade corporate bonds denominated in sterling. The plan also holds a portion of its assets in international instruments, a portion of which may be invested in U.S. securities.

Additional information about assets measured at Net Asset Value (“NAV”) per share (in millions):


	As of December 31, 2024
	Fair Value		Redemption Frequency (if currently eligible)	Redemption Notice Period
Asset Category:

Commingled pools / Collective trusts:


Fixed income (1)	122.7		Daily	5 days
Balanced pension trust: (2)
International equity	4.7		Daily	3-5 days
Fixed income	5.0		Daily	3-5 days
Pension fund:

Fixed income (3)	12.5		Daily	1-3 days

Total	$	144.9


	As of December 31, 2023
	Fair Value		Redemption Frequency (if currently eligible)	Redemption Notice Period
Asset Category:
Commingled pools / Collective trusts:


Fixed income (1)	130.8		Daily	5 days
Balanced pension trust: (2)
International equity	0.5		Daily	3-5 days
Fixed income	11.1		Daily	3-5 days
Pension fund:

Fixed income (3)	14.0		Daily	1-3 days

Total	$	156.4




(1)			This category includes investments in U.S. investment grade and high yield fixed income securities, international fixed income securities and emerging markets fixed income securities.
(2)			The investment objectives of the plan are to provide long-term capital growth and income by investing primarily in a well-diversified, balanced portfolio of Canadian common stocks, bonds and money market securities. The plan also holds a portion of its assets in international equities, a portion of which may be invested in U.S. securities.

(3)			This category includes investments in U.K. government index-linked securities (index-linked gilts) that have maturity periods of 5 years or longer with a derivatives overlay and investment grade corporate bonds denominated in sterling. The plan also holds a portion of its assets in international instruments, a portion of which may be invested in U.S. securities.

The majority of our commingled pool/collective trusts, mutual funds, balanced pension trusts and pension funds are managed by professional investment advisors. The NAVs per share are furnished in monthly and/or quarterly statements received from the investment advisors and reflect valuations based upon their pricing policies. We assessed the fair value classification of these investments as Level 2 for commingled pool/collective trusts, balanced pension trusts and pension funds based on an examination of their pricing policies and the related controls and procedures. The fair values we report are based on the pool, trust or fund’s NAV per share. The NAVs per share are calculated periodically (daily or no less than one time per month) as the aggregate value of each pool or trust’s underlying assets divided by the number of units owned. See Note 16 for information about our fair value hierarchies and valuation techniques.

11. Joint Ventures and Other Investments:

We participate in three joint ventures. Two are located in the U.S. and the third in Mexico. These three joint ventures are engaged in the manufacturing and distribution of compressors, condensing units, unit and module coolers, heat pumps, ductless heat pump mini-split and Variable Refrigerant Flow system. We exert significant influence over these affiliates based upon our respective 25%, 49.9% and 50% ownership, but do not control them due to venture partner participation. Accordingly, two of these joint ventures have been accounted for under the equity method and the other as a held-to-maturity investment, and their financial position and results of operations are not consolidated.

The combined balance of equity method and other investments included in Other assets, net totaled (in millions):


	As of December 31,
	2024		2023
Equity method investments	$	56.4	$	58.4
Held-to-maturity investment	7.9		—
Total investments	$	64.3	$	58.4

We purchase compressors from one of our U.S. joint ventures for use in certain of our products. The amounts of purchases included in Cost of goods sold in the Consolidated Statements of Operations were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Purchases of compressors from joint venture	$	173.3	$	148.3	$	156.2

12. Income Taxes:

Our provision for income taxes consisted of the following (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Current:
Federal	$	158.0	$	131.8	$	104.0
State	33.5		26.6		21.6
Foreign	20.0		14.5		7.8
Total current	211.5		172.9		133.4
Deferred:
Federal	(19.6)		(22.2)		(13.9)
State	(4.0)		(4.9)		(3.1)
Foreign	(1.0)		1.6		2.3
Total deferred	(24.6)		(25.5)		(14.7)
Total provision for income taxes	$	186.9	$	147.4	$	118.7

Income before income taxes was comprised of the following (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Domestic	$	620.2	$	471.4	$	340.2
Foreign	373.6		266.1		275.6
Total	$	993.8	$	737.5	$	615.8

The difference between the income tax provision computed at the statutory federal income tax rate and the financial statement Provision for income taxes is summarized as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Provision at the U.S. statutory rate of 21%	$	208.7	$	154.9	$	129.3
Increase (reduction) in tax expense resulting from:
State income tax, net of federal income tax benefit	23.0		16.4		14.6

Tax credits, net of unrecognized tax benefits	(5.3)		(3.4)		(8.0)
Change in unrecognized tax benefits	0.5		0.4		0.2
Change in valuation allowance	—		0.1		—
Foreign taxes at rates other than U.S. statutory rate	(61.1)		(40.3)		(47.4)
Deemed inclusions	7.6		6.1		10.0
Global intangible low-taxed income	20.8		17.5		23.9
Change in rates from the Tax Act & other law changes	—		0.2		0.1
Excess tax benefits from stock-based compensation	(8.0)		(5.2)		(0.6)
Miscellaneous other	0.7		0.7		(3.4)
Total provision for income taxes	$	186.9	$	147.4	$	118.7

Deferred income taxes reflect the tax consequences on future years of temporary differences between the tax basis of assets and liabilities and their financial reporting basis and depending on the classification of the asset or liability generating the deferred tax. The deferred tax provision for the periods shown represents the effect of changes in the amounts of temporary differences during those periods.

Deferred tax assets (liabilities) were comprised of the following (in millions):


	As of December 31,
	2024		2023
Gross deferred tax assets:
Warranties	$	39.4	$	35.9
Loss carryforwards (foreign, U.S. and state)	2.7		10.9
Post-retirement and pension benefits	4.5		4.7
Inventory reserves	16.2		12.3
Receivables allowance	7.4		6.6
Compensation liabilities	6.6		6.2

Legal reserves	14.2		14.2
Tax credits, net of federal effect	12.3		12.1
Research and development capitalization	55.8		39.7
Other	11.9		9.0
Total deferred tax assets	171.0		151.6
Valuation allowance	(10.6)		(17.8)
Total deferred tax assets, net of valuation allowance	160.4		133.8
Gross deferred tax liabilities:
Depreciation	(64.4)		(61.8)
Intangibles	(17.4)		(15.9)
Insurance liabilities	(2.0)		(2.4)
Other	(1.5)		(1.9)
Total deferred tax liabilities	(85.3)		(82.0)
Net deferred tax assets	$	75.1	$	51.8

As of December 31, 2024 and 2023, we had $2.7 million and $10.8 million in tax-effected foreign net operating loss carryforwards, respectively. The deferred tax asset valuation allowance relates primarily to loss carryforwards. The remainder of the valuation allowance relates to state tax credits.

In assessing whether a deferred tax asset will be realized, we consider whether it is more likely than not that some portion or all of the deferred tax asset will not be realized. We consider the reversal of existing taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, we believe it is more likely than not we will realize the benefits of these deductible differences, net of the existing valuation allowances, as of December 31, 2024.

No provision was made for income taxes which may become payable upon distribution of our foreign subsidiaries’ earnings. An actual repatriation in the future from our non-U.S. subsidiaries could still be subject to foreign withholding taxes and U.S. state taxes, but we expect any amounts to be immaterial.

We and our subsidiaries file income tax returns with the U.S. federal government, various U.S. states, and various foreign jurisdictions throughout the world. We regularly engage in discussions and negotiations with tax authorities regarding tax matters, and we continue to defend any and all such claims presented. Our U.S. federal and state tax returns remain open to examination for 2017 through 2023. We are currently under a limited scope audit by the Internal Revenue Service for our 2021 and 2022 tax years. There are also ongoing U.S. state and local audits and other foreign audits covering fiscal years 2017 through 2023. We are generally no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by taxing authorities for years prior to 2016. We have no material uncertain tax provisions recorded as of December 31, 2024. We do not expect the results from any ongoing income tax audit to have a material impact on our consolidated financial condition, results of operations, or cash flows.

13. Lines of Credit and Financing Arrangements:

The following tables summarize our outstanding debt obligations and their classification in the accompanying Consolidated Balance Sheets (in millions):


	As of December 31,
	2024		2023


Commercial paper:	$	—	$	150.0



Current maturities of long-term debt:

Finance lease obligations	$	14.9	$	12.1
Senior unsecured notes	300.0		—

Debt issuance costs	(0.4)		—
Total current maturities of long-term debt	$	314.5	$	12.1
Long-Term Debt:

Finance lease obligations	39.5		32.7
Credit agreement	—		20.0
Senior unsecured notes	800.0		1,100.0
Debt issuance costs	(6.4)		(9.6)
Total long-term debt	$	833.1	$	1,143.1
Total debt	$	1,147.6	$	1,305.2

As of December 31, 2024, the aggregate amounts of required principal payments on total debt excluding finance lease obligations (see Note 5) were as follows (in millions):


2025	$	300.0
2026	—
2027	300.0
2028	500.0
Thereafter	—

Commercial Paper Program

On October 25, 2023, we established a commercial paper program (the “Program”) pursuant to which we may issue short-term, unsecured commercial paper notes (the “CP Notes”) under the exemption from registration contained in Section 4(a)(2) of the Securities Act. Amounts available under the Program may be borrowed, repaid, and re-borrowed from time to time, with the aggregate face or principal amount of the CP Notes outstanding under the Program at any time not to exceed $500.0 million. The CP Notes will have maturities of up to 397 days from the date of issue. The CP Notes will rank pari passu with all of our other unsecured and unsubordinated indebtedness. The net proceeds of the issuances of the CP Notes are expected to be used for general corporate purposes. We plan to use our revolving credit facility as a liquidity backstop for the repayment of CP Notes outstanding under the Program. There were no CP Notes outstanding under the Program as of December 31, 2024.

Below is a summary of the weighted average interest rate for CP notes as of December 31, 2024 and 2023:


	As of December 31,
	2024		2023
Weighted average borrowing rate	—	%	5.66	%

Long-Term Debt

Credit Agreement

In August 2023, we entered into the Second Amendment (the “Second Amendment”) to our existing Credit Agreement, dated as of July 14, 2021 (as amended, the "Credit Agreement"), with JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. Under the Second Amendment, the revolving commitments were increased by $350 million and certain representations required to be made as conditions precedent to borrowing were revised to provide us greater flexibility to enter into additional future financings.

The Credit Agreement consists of a $1.1 billion unsecured revolving credit facility that matures in July 2026. We had no outstanding borrowings and $1.7 million committed to standby letters of credit as of December 31, 2024. Subject to covenant limitations, $1,098.3 million was available for future borrowings after taking into consideration outstanding borrowings under our Commercial Paper Program. The revolving credit facility includes a subfacility for swingline loans of up to $65.0 million. The Credit Agreement will expire and outstanding loans will be required to be repaid in July 2026, unless maturity is extended by the lenders pursuant to two one-year extension options that we may request under the Credit Agreement.

Below is a summary of the weighted average interest rate as of December 31, 2024 and 2023:


	As of December 31,
	2024		2023
Weighted average borrowing rate	—	%	6.67	%

The Credit Agreement is guaranteed by certain of our subsidiaries and contains customary covenants applicable to us and its subsidiaries including limitations on indebtedness, liens, dividends, stock repurchases, mergers and sales of all or substantially all of its assets. In addition, the Credit Agreement contains a financial covenant requiring us to maintain, as of the last day of each fiscal quarter for the four prior fiscal quarters, a Total Net Leverage Ratio of no more than 3.50 to 1.00 (or, at our election, on up to two occasions following a material acquisition, 4.00 to 1.00).

Our Credit Agreement contains customary events of default. These events of default include nonpayment of principal or other amounts, material inaccuracy of representations and warranties, breach of covenants, default on certain other indebtedness or receivables securitizations (cross default), certain voluntary and involuntary bankruptcy events and the occurrence of a change in control. A cross default under our credit facility could occur if:

We fail to pay any principal or interest when due on any other indebtedness or receivables securitization exceeding $75.0 million; or
We are in default in the performance of, or compliance with any term of any other indebtedness in an aggregate principal amount exceeding $75.0 million, or any other condition exists which would give the holders the right to declare such indebtedness due and payable prior to its stated maturity.

Each of our major debt agreements contains provisions by which a default under one agreement causes a default in the others (a cross default). If a cross default under our Credit Agreement or our senior unsecured notes were to occur, it could have a wider impact on our liquidity than might otherwise occur from a default of a single debt instrument or lease commitment.

If any event of default occurs and is continuing, the administrative agent, or lenders with a majority of the aggregate commitments may require the administrative agent to, terminate our right to borrow under our Credit Agreement and accelerate amounts due under our Credit Agreement (except for a bankruptcy event of default, in which case such amounts will automatically become due and payable and the lenders’ commitments will automatically terminate).

In the event of a credit rating downgrade below investment grade resulting from a change of control, holders of our senior unsecured notes will have the right to require us to repurchase all or a portion of the senior unsecured notes at a repurchase price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest, if any. The notes are guaranteed, on a senior unsecured basis, by each of our subsidiaries that guarantee payment by us of any indebtedness under our Credit Agreement. The indenture governing the notes contains covenants that, among other things, limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; enter into certain mergers, consolidations and transfers of substantially all of our assets; and transfer certain properties. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $75 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date.

We are currently in compliance with all covenant requirements.

Senior Unsecured Notes

In September 2023, we issued $500.0 million of senior unsecured notes, which will mature in September 2028 (the "2028 Notes") with interest being paid semi-annually in March and September at 5.50%. We issued two series of senior unsecured notes on July 30, 2020 for $300.0 million each, which will mature on August 1, 2025 (the "2025 Notes") and August 1, 2027 (the "2027 Notes") with interest being paid semi-annually on February and August at 1.35% and 1.70% respectively, per annum (the 2025 Notes, the 2027 Notes, and the 2028 Notes, collectively the “Notes”).

All the Notes are guaranteed, on a senior unsecured basis, by certain of our subsidiaries that guarantee indebtedness under our Credit Agreement. The indenture governing the Notes contains covenants that, among other things, limit our ability and the ability of the subsidiary guarantors to: create or incur certain liens; enter into certain sale and leaseback transactions; and enter into certain mergers, consolidations and transfers of substantially all of our assets. The indenture also contains a cross default provision which is triggered if we default on other debt of at least $75 million in principal which is then accelerated, and such acceleration is not rescinded within 30 days of the notice date. We are currently in compliance with all covenant requirements.

14. Comprehensive Income:

The following table provides information on items not reclassified in their entirety from AOCL to Net Income in the accompanying Consolidated Statements of Operations (in millions):


	For the Years Ended December 31,
AOCL Component	2024		2023		Affected Line Item(s) in the Consolidated Statements of Operations
Gains/(Losses) on cash flow hedges:
Derivative contracts	$	(0.9)	$	(0.4)	Cost of goods sold; Losses (gains) and other expenses, net
Income tax benefit (expense)	(0.2)		0.1		Provision for income taxes
Net of tax	$	(0.7)	$	(0.3)

Defined Benefit Plan Items:
Pension and post-retirement benefits costs	$	(1.4)	$	(5.5)	Cost of goods sold; Selling, general, and administrative expenses and other (income) expense, net
Pension settlements	(0.4)		(0.8)		Pension settlements
Pension adjustments upon sale of businesses	—		1.8		Gain on sale of businesses
Income tax benefit (expense)	(0.4)		1.6		Provision for income taxes
Net of tax	$	(1.4)	$	(2.9)

Foreign currency translation adjustments:
Foreign currency adjustments upon sale of businesses	$	—	$	(15.8)	Gain on sale of businesses
Income tax expense	—		—		Provision for income taxes
Net of tax	$	—	$	(15.8)

Total reclassifications from AOCL	$	(2.1)	$	(19.0)

The following tables provide information on changes in AOCL, by component (net of tax), for the years ended December 31, 2024 and 2023 (in millions):


	(Losses) Gains on Cash Flow Hedges		Share of Equity Method Investments Other Comprehensive Income		Defined Benefit Plan Items		Foreign Currency Translation Adjustments		Total AOCL
Balance as of December 31, 2023	$	(2.0)	$	0.6	$	(44.2)	$	(11.3)	$	(56.9)
Other comprehensive loss before reclassifications	(0.2)		(0.2)		(2.9)		(35.6)		(38.9)
Amounts reclassified from AOCL	0.7		—		1.4		—		2.1
Net other comprehensive income (loss)	0.5		(0.2)		(1.5)		(35.6)		(36.8)
Balance as of December 31, 2024	$	(1.5)	$	0.4	$	(45.7)	$	(46.9)	$	(93.7)


	(Losses) Gains on Cash Flow Hedges		Share of Equity Method Investments Other Comprehensive Income		Defined Benefit Plan Items		Foreign Currency Translation Adjustments		Total AOCL
Balance as of December 31, 2022	$	(4.9)	$	(0.5)	$	(46.2)	$	(39.0)	$	(90.6)
Other comprehensive income (loss) before reclassifications	2.6		1.1		(0.9)		11.9		14.7
Amounts reclassified from AOCL	0.3		—		2.9		15.8		19.0
Net other comprehensive income	2.9		1.1		2.0		27.7		33.7
Balance as of December 31, 2023	$	(2.0)	$	0.6	$	(44.2)	$	(11.3)	$	(56.9)

15. Stock-Based Compensation:

Stock-based compensation expense was included in Selling, general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Compensation expense	$	28.5	$	30.1	$	21.8

Incentive Plan

Under the Lennox International Inc. 2019 Equity and Incentive Compensation Plan, we are authorized to issue awards for 1.7 million shares of common stock. The plan provides for various long-term incentive awards, including performance share units, restricted stock units and stock appreciation rights. A description of these long-term incentive awards and related activity within each award category is provided below. As of December 31, 2024, there were 1.6 million shares available for future issuance.

Historically our annual equity awards were granted in December. In 2023, we made the decision to move the annual grant for 2023 to February 2024. Thus, there were no equity grants in 2023. We also made the decision to award the Board of Directors fully vested shares on an annual basis. As a result, approximately $1.3 million of compensation expense was recognized in 2024 for the 2024 director grant.

Performance Share Units

Performance share units are granted to certain employees at the discretion of the Board of Directors with a three-year performance period beginning January 1st of each year. Upon meeting the performance and vesting criteria, performance share units are converted to an equal number of shares of our common stock. Performance share units vest if, at the end of the three-year performance period, at least the threshold performance level has been attained. To the extent that the payout level attained is less than 100%, the difference between 100% and the units earned and distributed will be forfeited. Eligible participants may also earn additional units of our common stock, which would increase the potential payout up to 200% of the units granted, depending on LII’s performance over the three-year performance period.

Performance share units are classified as equity awards. Compensation expense is recognized on an earnings curve over the period and is based on the expected number of units to be earned and the fair value of the stock at the date of grant. The fair value of units is calculated as the average of the high and low market price of the stock on the date of grant discounted by the expected dividend rate over the service period. The number of units expected to be earned will be adjusted in future periods as necessary to reflect changes in the estimated number of award to be issued and, upon vesting, the actual number of units awarded. Our practice is to issue new shares of common stock or utilize treasury stock to satisfy performance share unit distributions.

The following table provides information on our performance share units:


	For the Years Ended December 31,
	2024			2023			2022
Compensation expense for performance share units (in millions)	$	14.9		$	15.2		$	6.9
Weighted-average fair value of grants, per share	$	403.68		$	—		$	237.68
Payout ratio for shares paid	189		%	131		%	126		%

A summary of the status of our undistributed performance share units as of December 31, 2024, and changes during the year then ended, is presented below (in thousands, except per share data):


	Shares	Weighted- Average Grant Date Fair Value per Share
Undistributed performance share units as of December 31, 2023	106.4	$	261.91
Granted	23.7	$	403.68
Adjustment to shares paid based on payout ratio	16.5	$	314.27
Distributed	(37.3)	$	265.96
Forfeited	(10.2)	$	279.73
Undistributed performance share units as of December 31, 2024 (1)	99.1	$	305.14

(1) Undistributed performance share units include approximately 66.2 thousand units with a weighted-average grant date fair value of $300.60 per share that had not yet vested and 32.9 thousand units that have vested but were not yet distributed with a fair value of $10.3 million.

As of December 31, 2024, we had $14.3 million of total unrecognized compensation cost related to non-vested performance share units that are expected to be recognized over a weighted-average period of 1.8 years. Our weighted-average estimated forfeiture rate for these performance share units was 33.0% as of December 31, 2024.

The total fair value of performance share units distributed and the resulting tax deductions to realized tax benefits were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Fair value of performance share units distributed	$	19.5	$	13.5	$	6.1
Realized tax benefits from tax deductions	$	4.8	$	3.3	$	1.5

Restricted Stock Units

Restricted stock units are issued to attract and retain key employees. Generally, at the end of a three-year retention period, the units will vest and be distributed in shares of our common stock to the participant. Our practice is to issue new shares of common stock or utilize treasury stock to satisfy restricted stock unit vestings. Restricted stock units are classified as equity awards. The fair value of units granted is the average of the high and low market price of the stock on the date of grant discounted by the expected dividend rate over the service period. Units are amortized to compensation expense ratably over the service period.

The following table provides information on our restricted stock units (in millions, except per share data):


	For the Years Ended December 31,
	2024		2023		2022
Compensation expense for restricted stock units	$	9.4	$	10.8	$	11.0
Weighted-average fair value of grants, per share	$	404.91	$	—	$	240.87

A summary of our non-vested restricted stock units as of December 31, 2024 and changes during the year then ended is presented below (in thousands, except per share data):


	Shares	Weighted- Average Grant Date Fair Value per Share
Non-vested restricted stock units as of December 31, 2023	82.3	$	268.39
Granted	28.0	$	404.91
Vested	(29.5)	$	304.41
Forfeited	(9.9)	$	286.05
Non-vested restricted stock units as of December 31, 2024 (1)	70.9	$	306.01

(1) As of December 31, 2024, we had $9.0 million of total unrecognized compensation cost related to non-vested restricted stock units that are expected to be recognized over a weighted-average period of 2.15 years. Our estimated forfeiture rate for restricted stock units was 32.0% as of December 31, 2024.

The total fair value of restricted stock units vested and the resulting tax deductions to realized tax benefits were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Fair value of restricted stock units vested	$	17.3	$	15.0	$	9.7
Realized tax benefits from tax deductions	$	4.2	$	3.7	$	2.4

Stock Appreciation Rights

Stock appreciation rights are issued to certain key employees. Each recipient is given the “right” to receive compensation, paid in shares of our common stock, equal to the future appreciation of our common stock price. Stock appreciation rights generally vest in one-third increments beginning on the first anniversary date after the grant date and expire after seven years. Our practice is to issue new shares of common stock or utilize treasury stock to satisfy the exercise of stock appreciation rights.

The following table provides information on our stock appreciation rights (in millions, except per share data):


	For the Years Ended December 31,
	2024		2023		2022
Compensation expense for stock appreciation rights	$	4.2	$	4.1	$	3.9
Weighted-average fair value of grants, per share	$	136.37	$	—	$	64.54

Compensation expense for stock appreciation rights is based on the fair value on the date of grant, estimated using the Black-Scholes-Merton valuation model, and is recognized over the service period. We used historical stock price data to estimate the expected volatility. We determined that the recipients of stock appreciation rights can be combined into one employee group that has similar historical exercise behavior and we used our historical pattern of award exercises to estimate the expected life of the awards for the employee group. The risk-free interest rate was based on the zero-coupon U.S. Treasury yield curve with a maturity equal to the expected life of the awards at the time of grant.

The fair value of the stock appreciation rights granted in 2024 and 2022 were estimated on the date of grant using the following assumptions. In 2023 there were no stock appreciation rights granted:


	2024		2022
Expected dividend yield	1.23	%	2.01	%
Risk-free interest rate	4.05	%	3.88	%
Expected volatility	34.89	%	29.90	%
Expected life (in years)	4.18		4.18

A summary of our stock appreciation rights as of December 31, 2024, and changes during the year then ended, is presented below (in thousands, except per share data):


	Shares	Weighted-Average Exercise Price per Share
Outstanding stock appreciation rights as of December 31, 2023	292.5	$	266.57
Granted	47.2	$	418.69
Exercised	(123.3)	$	255.73
Forfeited	(12.7)	$	295.44
Outstanding stock appreciation rights as of December 31, 2024	203.7	$	306.61
Exercisable stock appreciation rights as of December 31, 2024	153.1	$	287.75

The following table summarizes information about stock appreciation rights outstanding as of December 31, 2024 (in millions, except per share data and years; shares in thousands):


	Stock Appreciation Rights Outstanding				Stock Appreciation Rights Exercisable
Range of Exercise Prices	Shares	Weighted-Average Remaining Contractual Term (in years)	Aggregate Intrinsic Value		Shares (1)	Weighted-Average Remaining Contractual Life (in years)	Aggregate Intrinsic Value
$214.63 to $257.08	33.4	1.73	$	12.1	33.4	1.7	$	12.1
$278.00 to $328.65	57.8	3.58	$	17.4	57.8	3.58	$	17.4
$259.56 to $418.69	112.5	5.81	$	32.1	61.9	5.41	$	19.6

(1) Share amounts are rounded but the balance accurately reflects the actual amount of exercisable stock appreciation rights as of December 31, 2024.

As of December 31, 2024, we had $5.4 million of unrecognized compensation cost related to non-vested stock appreciation rights that is expected to be recognized over a weighted-average period of 1.9 years. Our estimated forfeiture rate for stock appreciation rights was 25.0% as of December 31, 2024.

The total intrinsic value of stock appreciation rights exercised and the resulting tax deductions to realize tax benefits were as follows (in millions):


	For the Years Ended December 31,
	2024		2023		2022
Intrinsic value of stock appreciation rights exercised	$	25.4	$	19.8	$	3.5
Realized tax benefits from tax deductions	$	6.2	$	4.8	$	0.9

Employee Stock Purchase Plan

On May 24, 2022, the Company commenced a new Employee Stock Purchase Plan to succeed the prior agreement from 2012. Under the 2022 Employee Stock Purchase Plan (“ESPP”), all employees who meet certain service requirements are eligible to purchase our common stock through payroll deductions at the end of three month offering periods. The purchase price for such shares is 95% of the fair market value of the stock on the last day of the offering period. A maximum of 1.0 million shares is authorized for purchase until issuance of all shares available under the plan, unless terminated earlier at the discretion of the Board of Directors. Employees purchased approximately 8,800 shares under the ESPP during the year ended December 31, 2024. Approximately 0.9 million shares remain available for purchase under the ESPP as of December 31, 2024.

16. Fair Value Measurements:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and requires consideration of our creditworthiness when valuing certain liabilities. Our framework for measuring fair value is based on the following three-level hierarchy for fair value measurements:

Level 1 - Quoted prices for identical instruments in active markets at the measurement date.

Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at the measurement date and for the anticipated term of the instrument.

Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

Where available, the fair values were based upon quoted prices in active markets. However, if quoted prices were not available, then the fair values were based upon quoted prices for similar assets or liabilities or independently sourced market parameters, such as credit default swap spreads, yield curves, reported trades, broker/dealer quotes, interest rates and benchmark securities. For assets and liabilities without observable market activity, if any, the fair values were based upon discounted cash flow methodologies incorporating assumptions that, in our judgment, reflect the assumptions a marketplace participant would use. Valuation adjustments to reflect either party’s creditworthiness and ability to pay were incorporated into our valuations, where appropriate, as of December 31, 2024 and 2023, the measurement dates.

The methodologies used to determine the fair value of our financial assets and liabilities as of December 31, 2024 were the same as those used as of December 31, 2023.

Fair values are estimates and are not necessarily indicative of amounts for which we could settle such instruments currently nor indicative of our intent or ability to dispose of or liquidate them.

Assets and Liabilities Carried at Fair Value on a Recurring Basis

Derivatives, classified as Level 2, were primarily valued using estimated future cash flows based on observed prices from exchange-traded derivatives. We also considered the counterparty’s creditworthiness, or our own creditworthiness, as appropriate. Adjustments were recorded to reflect the risk of credit default, but they were insignificant to the overall value of the derivatives. Refer to Note 9 for more information related to our derivative instruments. Refer to Note 10 for more information related to the fair value assumptions related to our pension assets and liabilities.

Other Fair Value Disclosures

The carrying amounts of Cash and cash equivalents, Short-term investments, Accounts and notes receivable, net, Accounts payable, Other current liabilities, and Short-term debt approximate fair value due to the short maturities of these instruments. The carrying amount of our Credit Agreement in Long-term debt also approximates fair value due to its variable-rate characteristics.

We purchased the held-to-maturity investment in 2024. The carrying value of the investment approximates fair value.

The fair value of our senior unsecured notes in Long-term debt was based on the amount of future cash flows using current market rates for debt instruments of similar maturities and credit risk. The following table presents the fair value for our senior unsecured notes in Long-term debt (in millions):


	As of December 31,
	2024		2023
Quoted Prices in Active Markets for Similar Instruments (Level 2):
Senior unsecured notes	$	1,093.4	$	1,079.3

17. Prior Year Acquisition:

In October 2023, we completed the acquisition of AES, a company dedicated to service and sustainability in the light commercial market. Under the terms of the purchase agreement, a final working capital adjustment was completed in the first quarter of 2024. This working capital adjustment resulted in a $1.8 million reduction in the purchase price. Additionally, in the first and fourth quarters of 2024, we made certain purchase price adjustments. The following table details the purchase price adjustments that were made during the first and fourth quarters of 2024 (in millions):


(Amounts in millions)	December 31, 2023		Adjustment		December 31, 2024
Net tangible assets acquired	$	17.6	$	(1.7)	$	15.9
Intangible assets acquired	36.9		2.1		39.0
Goodwill	40.4		(2.1)		38.3
Total investment	$	94.9	$	(1.7)	$	93.2

Previous: Item 7A. Quantitative and Qualitative Disclosures About Market Risk · Next: Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure