Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
97K characters. Original on sec.gov ·
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2023 AND DECEMBER 31, 2022
(In Thousands, Except Par Value) (Unaudited)
| | | | | | | |
|---|---|---|---|---|---|---|
| | | March 31, | | December 31, | ||
| | 2023 | 2022 | ||||
| ASSETS | | | | | | |
| CURRENT ASSETS: | | | | | | |
| Cash and cash equivalents | | $ | 1,672,660 | | $ | 1,307,141 |
| Short-term investments | | 1,383,028 | 1,362,314 | |||
| Accounts receivable, net | | 1,190,351 | 1,016,203 | |||
| Inventories | | 906,723 | 935,631 | |||
| Prepaid expenses and other current assets | | 110,958 | 109,823 | |||
| Prepaid income taxes | | 30,889 | 33,785 | |||
| Total current assets | | 5,294,609 | 4,764,897 | |||
| | | | | | | |
| INVESTMENTS | | 41,152 | 61,443 | |||
| PROPERTY AND EQUIPMENT, net | | 545,922 | 516,897 | |||
| DEFERRED INCOME TAXES, net | | 177,039 | 177,039 | |||
| GOODWILL | | 1,417,941 | 1,417,941 | |||
| OTHER INTANGIBLE ASSETS, net | | 1,222,598 | 1,220,410 | |||
| OTHER ASSETS | | 145,101 | 134,478 | |||
| Total Assets | | $ | 8,844,362 | $ | 8,293,105 | |
| | | | | | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
| CURRENT LIABILITIES: | | | | | | |
| Accounts payable | | $ | 491,249 | $ | 444,265 | |
| Accrued liabilities | | 245,932 | 172,991 | |||
| Accrued promotional allowances | | 308,094 | 255,631 | |||
| Deferred revenue | | 44,440 | 43,311 | |||
| Accrued compensation | | 42,673 | 72,463 | |||
| Income taxes payable | | 55,123 | 13,317 | |||
| Total current liabilities | | 1,187,511 | 1,001,978 | |||
| | | | | | | |
| DEFERRED REVENUE | | 219,764 | 223,800 | |||
| | | | | | | |
| OTHER LIABILITIES | | | 41,727 | | | 42,286 |
| | | | | | | |
| COMMITMENTS AND CONTINGENCIES (Note 11) | | | | | | |
| | | | | | | |
| STOCKHOLDERS’ EQUITY1: | | | | | | |
| Common stock - $0.005 par value; 1,250,000 shares authorized; 1,117,392 shares issued and 1,046,616 shares outstanding as of March 31, 2023; 1,283,688 shares issued and 1,044,600 shares outstanding as of December 31, 2022 | | | 5,587 | | | 6,418 |
| Additional paid-in capital | | 4,829,301 | 4,776,804 | |||
| Retained earnings | | 4,706,192 | 9,001,173 | |||
| Accumulated other comprehensive loss | | (147,911) | (159,073) | |||
| Common stock in treasury, at cost; 70,776 shares and 239,088 shares as of March 31, 2023 and December 31, 2022, respectively | | (1,997,809) | (6,600,281) | |||
| Total stockholders’ equity | | 7,395,360 | 7,025,041 | |||
| Total Liabilities and Stockholders’ Equity | | $ | 8,844,362 | $ | 8,293,105 |
1 Stock Split - On February 28, 2023, the Company announced a two-for-one stock split of its common stock to be effected in the form of a 100% stock dividend. The stock dividend was issued on March 27, 2023 (the “Stock Split”). The accompanying condensed consolidated financial statements and notes thereto have been retroactively updated to reflect the Stock Split. See Note 1 for additional information.
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE-MONTHS ENDED MARCH 31, 2023 AND 2022
(In Thousands, Except Per Share Amounts) (Unaudited)
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| | | | | | | |
| NET SALES | | $ | 1,698,930 | | $ | 1,518,574 |
| | | | | | | |
| COST OF SALES | | 801,081 | | 741,907 | ||
| | | | | | | |
| GROSS PROFIT | | 897,849 | | 776,667 | ||
| | | | | | | |
| OPERATING EXPENSES | | 412,785 | | 377,178 | ||
| | | | | | | |
| OPERATING INCOME | | 485,064 | | 399,489 | ||
| | | | | | | |
| INTEREST and OTHER INCOME (EXPENSE), net | | 12,496 | | (7,300) | ||
| | | | | | | |
| INCOME BEFORE PROVISION FOR INCOME TAXES | | 497,560 | | 392,189 | ||
| | | | | | | |
| PROVISION FOR INCOME TAXES | | | 100,116 | | | 97,986 |
| | | | | | | |
| NET INCOME | | $ | 397,444 | | $ | 294,203 |
| | | | | | | |
| NET INCOME PER COMMON SHARE1: | | | | | | |
| Basic | | $ | 0.38 | | $ | 0.28 |
| Diluted | | $ | 0.38 | | $ | 0.27 |
| | | | | | | |
| WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK AND COMMON STOCK EQUIVALENTS1: | | | | | | |
| Basic | | 1,044,909 | | 1,058,810 | ||
| Diluted | | 1,059,069 | | 1,071,108 |
¹ Stock Split - The accompanying condensed consolidated financial statements and notes thereto have been retroactively updated to reflect the Stock Split. See Note 1 for additional information.
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTHS ENDED MARCH 31, 2023 AND 2022
(In Thousands) (Unaudited)
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Net income, as reported | | $ | 397,444 | | $ | 294,203 |
| Other comprehensive income (loss): | | | | | | |
| Change in foreign currency translation adjustment | | 7,981 | | 1,079 | ||
| Available-for-sale investments: | | | | | | |
| Change in net unrealized gains (losses) | | 3,181 | | (4,059) | ||
| Other comprehensive income (loss) | | 11,162 | | (2,980) | ||
| Comprehensive income | | $ | 408,606 | | $ | 291,223 |
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE-MONTHS ENDED MARCH 31, 2023 AND 2022
(In Thousands) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Accumulated Other | | | | | | | Total | ||
| | | Common stock | | Additional | | Retained | | Comprehensive | | Treasury stock | | Stockholders’ | ||||||||||
| | Shares | Amount | Paid-in Capital | Earnings | (Loss) Income | Shares | Amount | Equity | ||||||||||||||
| Balance, December 31, 2022 | 1,283,688 | $ | 6,418 | $ | 4,776,804 | $ | 9,001,173 | $ | (159,073) | | (239,088) | $ | (6,600,281) | $ | 7,025,041 | |||||||
| Stock-based compensation | — | | | — | | | 15,743 | | | — | | | — | | — | | | — | | | 15,743 | |
| Stock options/awards | | 3,704 | | | 19 | | | 36,329 | | | — | | | — | | — | | | — | | | 36,348 |
| Unrealized gain (loss), net on available-for-sale securities | — | | | — | | | — | | | — | | | 3,181 | | — | | | — | | | 3,181 | |
| Repurchase of common stock | — | | | — | | | — | | | — | | | — | | (1,688) | | | (90,378) | | | (90,378) | |
| Retirement of treasury stock | | (170,000) | | | (850) | | | 425 | | | (4,692,425) | | | — | | 170,000 | | | 4,692,850 | | | — |
| Foreign currency translation | — | | | — | | | — | | | — | | | 7,981 | | — | | | — | | | 7,981 | |
| Net income | | — | | | — | | | — | | | 397,444 | | | — | | — | | | — | | | 397,444 |
| Balance, March 31, 2023 | | 1,117,392 | | $ | 5,587 | | $ | 4,829,301 | | $ | 4,706,192 | | $ | (147,911) | | (70,776) | | $ | (1,997,809) | | $ | 7,395,360 |
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Accumulated Other | | | | | | | Total | ||
| | | Common stock | | Additional | | Retained | | Comprehensive | | Treasury stock | | Stockholders’ | ||||||||||
| | Shares | Amount | Paid-in Capital | Earnings | (Loss) Income | Shares | Amount | Equity | ||||||||||||||
| Balance, December 31, 2021 | | 1,280,086 | | $ | 6,400 | | $ | 4,649,420 | | $ | 7,809,549 | | $ | (69,165) | | (221,440) | | $ | (5,829,253) | | $ | 6,566,951 |
| Stock-based compensation | — | | | — | | | 16,175 | | | — | | | — | | — | | | — | | | 16,175 | |
| Stock options/awards | 970 | | | 6 | | | 4,504 | | | — | | | — | | — | | | — | | | 4,510 | |
| Unrealized gain (loss), net on available-for-sale securities | — | | — | | — | | — | | (4,059) | — | | — | | (4,059) | ||||||||
| Repurchase of common stock | — | | | — | | | — | | | — | | | — | | (332) | | | (12,187) | | | (12,187) | |
| Foreign currency translation | — | | | — | | | — | | | — | | | 1,079 | | — | | | — | | | 1,079 | |
| Net income | — | | | — | | | — | | | 294,203 | | | — | | — | | | — | | | 294,203 | |
| Balance, March 31, 2022 | 1,281,056 | $ | 6,406 | $ | 4,670,099 | $ | 8,103,752 | $ | (72,145) | | (221,772) | $ | (5,841,440) | $ | 6,866,672 |
¹ Stock Split - The accompanying condensed consolidated financial statements and notes thereto have been retroactively updated to reflect the Stock Split. See Note 1 for additional information.
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTHS ENDED MARCH 31, 2023 AND 2022
(In Thousands) (Unaudited)
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
| Net income | | $ | 397,444 | | $ | 294,203 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | |
| Depreciation and amortization | | | 16,808 | | | 14,599 |
| Non-cash lease expense | | | 2,160 | | | 1,481 |
| Gain on disposal of property and equipment | | | (385) | | | (6) |
| Stock-based compensation | | | 16,051 | | | 16,332 |
| Effect on cash of changes in operating assets and liabilities net of acquisition: | | | | | | |
| Accounts receivable | | | (167,512) | | | (134,433) |
| Inventories | | | 35,495 | | | (208,673) |
| Prepaid expenses and other assets | | | 1,273 | | | (29,621) |
| Prepaid income taxes | | | 3,986 | | | (5,885) |
| Accounts payable | | | 51,124 | | | 18,329 |
| Accrued liabilities | | | 14,207 | | | 20,603 |
| Accrued promotional allowances | | | 48,265 | | | 61,171 |
| Accrued compensation | | | (30,261) | | | (32,122) |
| Income taxes payable | | | 41,617 | | | (9,818) |
| Other liabilities | | | (751) | | | (596) |
| Deferred revenue | | | (5,046) | | | (5,915) |
| Net cash provided by (used in) operating activities | | | 424,475 | | | (351) |
| | | | | | | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
| Sales of available-for-sale investments | | | 522,501 | | | 504,808 |
| Purchases of available-for-sale investments | | | (518,751) | | | (441,925) |
| Acquisition of CANarchy, net of cash | | | — | | | (330,356) |
| Purchases of property and equipment | | | (40,100) | | | (21,511) |
| Proceeds from sale of property and equipment | | | 564 | | | 14 |
| Additions to intangibles | | | (3,952) | | | (8,419) |
| Increase in other assets | | | (13,028) | | | (6,241) |
| Net cash used in investing activities | | | (52,766) | | | (303,630) |
| | | | | | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | |
| (Payments) borrowings on debt | | | (7,271) | | | 3,454 |
| Issuance of common stock | | | 36,348 | | | 4,510 |
| Purchases of common stock held in treasury | | | (35,126) | | | (12,187) |
| Net cash used in financing activities | | | (6,049) | | | (4,223) |
| | | | | | | |
| Effect of exchange rate changes on cash and cash equivalents | | | (141) | | | (3,472) |
| | | | | | | |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | 365,519 | | | (311,676) |
| CASH AND CASH EQUIVALENTS, beginning of period | | | 1,307,141 | | | 1,326,462 |
| CASH AND CASH EQUIVALENTS, end of period | | $ | 1,672,660 | | $ | 1,014,786 |
| | | | | | | |
| SUPPLEMENTAL INFORMATION: | | | | | | |
| Cash paid during the period for: | | | | | | |
| Interest | | $ | 96 | | $ | 91 |
| Income taxes | | $ | 56,985 | | $ | 112,863 |
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE-MONTHS ENDED MARCH 31, 2023 AND 2022
(In Thousands) (Unaudited) (Continued)
SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS
Included in accrued liabilities as of March 31, 2023 and 2022 were $9.6 million and $11.3 million, respectively, related to net additions to other intangible assets.
Included in accounts payable as of March 31, 2023 and 2022 were $2.5 million and $4.0 million, respectively, related to equipment purchases.
Included in accrued liabilities as of March 31, 2023 was $55.3 million of withholding taxes due related to common stock purchased from employees.
See accompanying notes to condensed consolidated financial statements.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 1. | BASIS OF PRESENTATION |
|---|
Reference is made to the Notes to Consolidated Financial Statements, in Monster Beverage Corporation and Subsidiaries (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2022 for a summary of significant accounting policies utilized by the Company and its consolidated subsidiaries and other disclosures, which should be read in conjunction with this Quarterly Report on Form 10-Q (“Form 10-Q”).
The Company’s condensed consolidated financial statements included in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and Securities and Exchange Commission (“SEC”) rules and regulations applicable to interim financial reporting. They do not include all the information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP. The information set forth in these interim condensed consolidated financial statements for the three-months ended March 31, 2023 and 2022, respectively, is unaudited and reflects all adjustments, which include only normal recurring adjustments and which in the opinion of management are necessary to make the interim condensed consolidated financial statements not misleading. Results of operations for periods covered by this report may not necessarily be indicative of results of operations for the full year.
The preparation of financial statements in conformity with GAAP necessarily requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.
Treasury Stock Retirement – On March 10, 2023, the Company retired 170.0 million shares (stock split adjusted) of treasury stock owned by the Company. The retired treasury stock had a carrying value of approximately $4.69 billion. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct its par value from common stock and to reflect any excess of cost over par as a deduction from retained earnings.
Stock Split – On February 28, 2023, the Company announced a two-for-one stock split of the Company’s common stock to be effected in the form of a 100% stock dividend. The common stock dividend was issued on March 27, 2023 (the “Stock Split”) and the Company’s common stock began trading at the split adjusted price on March 28, 2023. Accordingly, all per share amounts, average common stock outstanding, common stock outstanding, common stock repurchased and equity-based compensation presented in the condensed consolidated financial statements and notes have been adjusted retroactively, where applicable, to reflect the Stock Split. Stockholders’ equity has been retroactively adjusted, where applicable, to give effect to the Stock Split for all periods presented by reclassifying the par value of the additional shares issued in connection with the Stock Split to Common Stock from Retained Earnings and Additional Paid-in Capital.
Recent Accounting Pronouncements
There have been no changes in recently issued or adopted accounting pronouncements that would materially impact the Company from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 2. | REVENUE RECOGNITION |
|---|
Revenues are accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Consumers”. The Company has four operating and reportable segments: (i) Monster Energy® Drinks segment (“Monster Energy® Drinks”), which is primarily comprised of the Company’s Monster Energy® drinks, Reign Total Body Fuel® high performance energy drinks, Monster_®_ Tour WaterTM and Reign Storm® total wellness energy drinks, (ii) Strategic Brands segment (“Strategic Brands”), which is primarily comprised of the various energy drink brands acquired from The Coca-Cola Company (“TCCC”) in 2015 as well as the Company’s affordable energy brands, (iii) Alcohol Brands segment (“Alcohol Brands”), which is primarily comprised of the various craft beers and hard seltzers purchased as part of the acquisition of CANarchy Craft Brewery Collective LLC (“CANarchy”) on February 17, 2022 (the “CANarchy Transaction”) as well as The Beast UnleashedTM flavored malt beverages (“FMBs”) and (iv) Other segment (“Other”), which is comprised of certain products sold by American Fruits and Flavors, LLC, a wholly-owned subsidiary of the Company, to independent third-party customers (the “AFF Third-Party Products”).
The Company’s Monster Energy® Drinks segment primarily generates net operating revenues by selling ready-to-drink packaged energy drinks primarily to bottlers and full service beverage bottlers/distributors (“bottlers/distributors”). In some cases, the Company sells ready-to-drink packaged energy drinks directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, drug stores, foodservice customers, value stores, e-commerce retailers and the military.
The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold by such bottlers to other bottlers/distributors and to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, foodservice customers, drug stores, value stores, e-commerce retailers and the military. To a lesser extent, the Strategic Brands segment generates net operating revenues by selling certain ready-to-drink packaged energy drinks to bottlers/distributors.
The Company’s Alcohol Brands segment primarily generates operating revenues by selling kegged and ready-to-drink canned beers, hard seltzers and FMBs primarily to beer distributors in the United States.
The majority of the Company’s revenue is recognized when it satisfies a single performance obligation by transferring control of its products to a customer. Control is generally transferred when the Company’s products are either shipped or delivered based on the terms contained within the underlying contracts or agreements. Certain of the Company’s bottlers/distributors may also perform a separate function as a co-packer on the Company’s behalf. In such cases, control of the Company’s products passes to such bottlers/distributors when they notify the Company that they have taken possession or transferred the relevant portion of the Company’s finished goods. The Company’s general payment terms are short-term in duration. The Company does not have significant financing components or payment terms. The Company did not have any material unsatisfied performance obligations as of March 31, 2023 and December 31, 2022.
The Company excludes from revenues all taxes assessed by a governmental authority that are imposed on the sale of its products and collected from customers.
Distribution expenses to transport the Company’s products, where applicable, and warehousing expense after manufacture are accounted for within operating expenses.
Promotional and other allowances (variable consideration) recorded as a reduction to net sales for the Company’s energy drink products primarily include consideration given to the Company’s non-alcohol bottlers/distributors or retail customers including, but not limited to, the following:
| ● | discounts granted off list prices to support price promotions to end-consumers by retailers; |
|---|
| ● | reimbursements given to the Company’s bottlers/distributors for agreed portions of their promotional spend with retailers, including slotting, shelf space allowances and other fees for both new and existing products; |
|---|
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| ● | the Company’s agreed share of fees given to bottlers/distributors and/or directly to retailers for advertising, in-store marketing and promotional activities; |
|---|
| ● | the Company’s agreed share of slotting, shelf space allowances and other fees given directly to retailers, club stores and/or wholesalers; |
|---|
| ● | incentives given to the Company’s bottlers/distributors and/or retailers for achieving or exceeding certain predetermined sales goals; |
|---|
| ● | discounted or free products; |
|---|
| ● | contractual fees given to the Company’s bottlers/distributors related to sales made directly by the Company to certain customers that fall within the bottlers’/distributors’ sales territories; and |
|---|
| ● | commissions to TCCC based on the Company’s sales to wholly-owned subsidiaries of TCCC (the “TCCC Subsidiaries”) and/or to TCCC bottlers/distributors accounted for under the equity method by TCCC (the “TCCC Related Parties”). |
|---|
The Company’s promotional allowance programs for its energy drink products are executed through separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements described above and are of varying durations, typically ranging from one week to one year. The Company’s promotional and other allowances for its energy drink products are calculated based on various programs with bottlers/distributors and retail customers, and accruals are established at the time of initial product sale for the Company’s anticipated liabilities. These accruals are based on agreed upon terms as well as the Company’s historical experience with similar programs and require management’s judgment with respect to estimating consumer participation and/or bottler/distributor and retail customer performance levels. Differences between such estimated expenses and actual expenses for promotional and other allowance costs have historically been insignificant and are recognized in earnings in the period such differences are determined. Promotional and other allowances for our Alcohol Brands segment primarily include price promotions where permitted.
Amounts received pursuant to new and/or amended distribution agreements entered into with certain bottlers/distributors relating to the costs associated with terminating the Company’s prior distributors, are accounted for as deferred revenue and recognized as revenue ratably over the anticipated life of the respective distribution agreements, generally over 20 years.
The Company also enters into license agreements that generate revenues associated with third-party sales of non-beverage products bearing the Company’s trademarks including, but not limited to, clothing, hats, t-shirts, jackets, helmets and automotive wheels.
Management believes that adequate provision has been made for cash discounts, returns and spoilage based on the Company’s historical experience.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Disaggregation of Revenue
The following tables disaggregate the Company’s revenue by geographical markets and reportable segments:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Three-Months Ended March 31, 2023 | |||||||||||||
| | | | | | | | | Latin | | | |||||
| | | | | | | | | | | | America | | | ||
| | | U.S. and | | | | | | | | and | | | |||
| Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
| Monster Energy® Drinks | | $ | 1,021,328 | | $ | 277,111 | | $ | 121,994 | | $ | 141,235 | | $ | 1,561,668 |
| Strategic Brands | | 43,043 | | 30,951 | | 8,983 | | 3,381 | | 86,358 | |||||
| Alcohol Brands | | | 46,290 | | | — | | | — | | | — | | | 46,290 |
| Other | | 4,614 | | — | | — | | — | | 4,614 | |||||
| Total Net Sales | | $ | 1,115,275 | | $ | 308,062 | | $ | 130,977 | | $ | 144,616 | | $ | 1,698,930 |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Three-Months Ended March 31, 2022 | |||||||||||||
| | | | | | | | | Latin | | | |||||
| | | | | | | | | | | | America | | | | |
| | | U.S. and | | | | | | | and | | | | |||
| Net Sales | Canada | EMEA1 | Asia Pacific | Caribbean | Total | ||||||||||
| Monster Energy® Drinks | | $ | 925,680 | | $ | 260,889 | | $ | 110,556 | | $ | 107,722 | | $ | 1,404,847 |
| Strategic Brands | | | 53,051 | | 30,176 | | 6,662 | | 2,704 | | 92,593 | ||||
| Alcohol Brands2 | | | 15,207 | | | — | | | — | | | — | | | 15,207 |
| Other | | | 5,927 | | — | | — | | — | | 5,927 | ||||
| Total Net Sales | | $ | 999,865 | | $ | 291,065 | | $ | 117,218 | | $ | 110,426 | | $ | 1,518,574 |
1_Europe, Middle East and Africa (“EMEA”)_
2_Effectively from February 17, 2022 to March 31, 2022_
Contract Liabilities
Amounts received from certain bottlers/distributors at inception of their distribution contracts or at the inception of certain sales/marketing programs are accounted for as deferred revenue. As of March 31, 2023, the Company had $264.2 million of deferred revenue, which is included in current and long-term deferred revenue in the Company’s condensed consolidated balance sheet. As of December 31, 2022, the Company had $267.1 million of deferred revenue, which is included in current and long-term deferred revenue in the Company’s condensed consolidated balance sheet. During the three-months ended March 31, 2023 and 2022, $9.9 million and $10.0 million, respectively, of deferred revenue was recognized in net sales. See Note 10.
| 3. | LEASES |
|---|
The Company leases identified assets comprised of real estate and equipment. Real estate leases consist primarily of office and warehouse space and equipment leases consist of vehicles and warehouse equipment. At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. At inception of a lease, the Company allocates the consideration in the contract to each lease and non-lease component based on the component’s relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately.
Leases are classified as either finance leases or operating leases based on criteria in ASC 842, “Leases”. The Company’s operating leases are comprised of real estate and warehouse equipment, and the Company’s finance leases are comprised of vehicles.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Right-of-use (“ROU”) assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As the Company’s leases generally do not provide an implicit rate, the Company uses its incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at the commencement date. ROU assets also include any lease payments made and exclude lease incentives. Lease terms include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.
Certain of the Company’s real estate leases contain variable lease payments, including payments based on an index or rate. Variable lease payments based on an index or rate are initially measured using the index or rate in effect at the lease commencement date. Additional payments based on the change in an index or rate, or payments based on a change in the Company’s portion of real estate taxes and insurance, are recorded as a period expense when incurred.
Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term and is included in operating expenses in the consolidated statement of income. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the asset’s estimated useful life and is included in operating expenses in the consolidated statement of income. Interest expense on finance leases is calculated using the amortized cost basis and is included in other income (expense), net in the consolidated statement of income.
The Company’s leases have remaining lease terms of less than one year to 11 years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within one year. The Company has elected not to recognize ROU assets and lease liabilities for short-term operating leases that have a term of 12 months or less.
The components of lease cost were comprised of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months | | Three-Months | ||
| | | Ended | | Ended | ||
| | | March 31, | | March 31, | ||
| | 2023 | 2022 | ||||
| Operating lease cost | | $ | 2,467 | | $ | 1,694 |
| | | | | | | |
| Short-term lease cost | | 979 | | 929 | ||
| | | | | | | |
| Variable lease cost | | 215 | | 183 | ||
| | | | | | | |
| Finance leases: | | | | | | |
| Amortization of ROU assets | | 123 | | 127 | ||
| Interest on lease liabilities | | 14 | | 3 | ||
| Finance lease cost | | 137 | | 130 | ||
| | | | | | | |
| Total lease cost | | $ | 3,798 | | $ | 2,936 |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Supplemental cash flow information for the following periods:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months | | Three-Months | ||
| | | Ended March 31, | | Ended March 31, | ||
| | 2023 | 2022 | ||||
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | |
| Operating cash outflows from operating leases | | $ | 2,391 | | $ | 1,652 |
| Operating cash outflows from finance leases | | | 14 | | | 3 |
| Financing cash outflows from finance leases | | | 598 | | | 592 |
| | | | | | | |
| ROU assets obtained in exchange for lease obligations: | | | | | | |
| Finance leases | | | 2,227 | | | 832 |
| Operating leases | | | 313 | | | 13,197 |
ROU assets for operating and finance leases recognized in the Company’s condensed consolidated balance sheets were comprised of the following at:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | March 31, 2023 | | | |||||||
| | Real Estate | Equipment | Total | Balance Sheet Location | |||||||
| Operating leases | | $ | 35,953 | | $ | 256 | | $ | 36,209 | | Other Assets |
| Finance leases | | — | | 3,694 | | 3,694 | | Property and Equipment, net |
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | | | |||||||
| | Real Estate | Equipment | Total | Balance Sheet Location | |||||||
| Operating leases | | $ | 37,682 | | $ | 330 | | $ | 38,012 | | Other Assets |
| Finance leases | | — | | 1,598 | | 1,598 | | Property and Equipment, net |
Operating and finance lease liabilities recognized in the Company’s condensed consolidated balance sheets were as follows at:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | March 31, 2023 | ||||
| | Operating Leases | Finance Leases | ||||
| Accrued liabilities | | $ | 7,642 | | $ | 2,393 |
| Other liabilities | | 27,958 | | 33 | ||
| Total | | $ | 35,600 | | $ | 2,426 |
| | | | | | | |
|---|---|---|---|---|---|---|
| | | December 31, 2022 | ||||
| | Operating Leases | Finance Leases | ||||
| Accrued liabilities | | $ | 7,747 | | $ | 757 |
| Other liabilities | | 29,586 | | 41 | ||
| Total | | $ | 37,333 | | $ | 798 |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases at March 31, 2023 and December 31, 2022 were as follows:
| | | | | | |
|---|---|---|---|---|---|
| | | March 31, 2023 | | ||
| | Operating Leases | Finance Leases | |||
| Weighted-average remaining lease term (years) | | 6.6 | 0.9 | | |
| Weighted-average discount rate | | 3.5 | % | 5.7 | % |
| | | | | | |
|---|---|---|---|---|---|
| | | December 31, 2022 | | ||
| | Operating Leases | Finance Leases | | ||
| Weighted-average remaining lease term (years) | 6.7 | | 0.8 | | |
| Weighted-average discount rate | 3.4 | % | 3.6 | % |
The following table reconciles the undiscounted future lease payments for operating and finance leases to the operating and finance leases recorded in the Company’s condensed consolidated balance sheet at March 31, 2023:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Undiscounted Future Lease Payments | |||||
| | Operating Leases | Finance Leases | ||||
| 2023 (from April 1, 2023 to December 31, 2023) | | $ | 6,626 | | $ | 2,051 |
| 2024 | | 7,469 | | 423 | ||
| 2025 | | 5,318 | | 17 | ||
| 2026 | | 4,181 | | 2 | ||
| 2027 | | | 4,059 | | | — |
| 2028 and thereafter | | 12,352 | | — | ||
| Total lease payments | | 40,005 | | 2,493 | ||
| Less imputed interest | | (4,405) | | (67) | ||
| Total | | $ | 35,600 | | $ | 2,426 |
As of March 31, 2023, the Company had an additional operating lease for office and warehouse space that had not yet commenced of $1.1 million in aggregate. This operating lease will commence in June 2023 with a term of four years. As of March 31, 2023, the Company did not have any significant additional finance leases that had not yet commenced.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 4. | INVESTMENTS |
|---|
The following table summarizes the Company’s investments at:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | Continuous | | Continuous | ||
| | | | | | Gross | | Gross | | | | | Unrealized | | Unrealized | ||||
| | | | | | Unrealized | | Unrealized | | | | | Loss Position | | Loss Position | ||||
| | | Amortized | | Holding | | Holding | | Fair | | less than 12 | | greater than 12 | ||||||
| March 31, 2023 | Cost | Gains | Losses | Value | Months | Months | ||||||||||||
| Available-for-sale | | | | | | | | | | | | | | | | | | |
| Short-term: | | | | | | | | | | | | | | | | | | |
| Commercial paper | | $ | 296,708 | | $ | 1 | | $ | 1 | | $ | 296,708 | | $ | 1 | | $ | — |
| Certificates of deposit | | | 12,630 | | | — | | | — | | | 12,630 | | | — | | | — |
| Municipal securities | | 129,779 | | | 3 | | | 208 | | | 129,574 | | | 208 | | | — | |
| U.S. government agency securities | | 129,605 | | 35 | | 332 | | 129,308 | | 332 | | — | ||||||
| U.S. treasuries | | | 744,403 | | 156 | | 2,180 | | 742,379 | | 2,180 | | — | |||||
| Corporate bonds | | | 72,536 | | | 15 | | | 122 | | | 72,429 | | | 122 | | | — |
| Long-term: | | | | | | | | | | | | | | | | | | |
| U.S. government agency securities | | | 10,432 | | | 7 | | | 9 | | | 10,430 | | | 9 | | | — |
| U.S. treasuries | | | 28,996 | | | 9 | | | 34 | | | 28,971 | | | 34 | | | — |
| Corporate bonds | | | 1,753 | | | — | | | 2 | | | 1,751 | | | 2 | | | — |
| Total | | $ | 1,426,842 | | $ | 226 | | $ | 2,888 | | $ | 1,424,180 | | $ | 2,888 | | $ | — |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | Continuous | | Continuous | ||
| | | | | | Gross | | Gross | | | | | Unrealized | | Unrealized | ||||
| | | | | | Unrealized | | Unrealized | | | | | Loss Position | | Loss Position | ||||
| | | Amortized | | Holding | | Holding | | Fair | | less than 12 | | greater than 12 | ||||||
| December 31, 2022 | Cost | Gains | Losses | Value | Months | Months | ||||||||||||
| Available-for-sale | | | | | | | | | | | | | | | | | | |
| Short-term: | | | | | | | | | | | | | | | | | | |
| Commercial paper | | $ | 197,712 | | $ | 1 | | $ | 4 | | $ | 197,709 | | $ | 4 | | $ | — |
| Certificates of deposit | | | 10,078 | | | — | | | — | | | 10,078 | | | — | | | — |
| Municipal securities | | 211,791 | | 60 | | 612 | | 211,239 | | 612 | | — | ||||||
| U.S. government agency securities | | 109,697 | | 3 | | 715 | | 108,985 | | 715 | | — | ||||||
| U.S. treasuries | | | 838,825 | | | 17 | | | 4,539 | | | 834,303 | | | 4,539 | | | — |
| Long-term: | | | | | | | | | | | | | | | | | | |
| U.S. government agency securities | | | 2,016 | | | — | | | 3 | | | 2,013 | | | 3 | | | — |
| U.S. treasuries | | | 53,215 | | | 20 | | | 71 | | | 53,164 | | | 71 | | | — |
| Variable rate demand notes | | | 6,266 | | | — | | | — | | | 6,266 | | | — | | | — |
| Total | | $ | 1,429,600 | | $ | 101 | | $ | 5,944 | | $ | 1,423,757 | | $ | 5,944 | | $ | — |
During the three-months ended March 31, 2023 and 2022, realized gains or losses recognized on the sale of investments were not significant.
The Company’s investments at March 31, 2023 and December 31, 2022 carried investment grade credit ratings.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table summarizes the underlying contractual maturities of the Company’s investments at:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | March 31, 2023 | | December 31, 2022 | ||||||||
| | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||
| Less than 1 year: | | | | | | | | | | | | |
| Commercial paper | | $ | 296,708 | | $ | 296,708 | $ | 197,712 | | $ | 197,710 | |
| Municipal securities | | 129,779 | | 129,574 | 211,791 | | 211,239 | |||||
| U.S. government agency securities | | 129,605 | | 129,308 | 109,697 | | 108,985 | |||||
| Certificates of deposit | | 12,630 | | 12,630 | 10,078 | | 10,078 | |||||
| U.S. treasuries | | | 744,403 | | | 742,379 | | | 838,825 | | | 834,302 |
| Corporate bonds | | | 72,536 | | | 72,429 | | | — | | | — |
| Due 1 -10 years: | | | | | | | | | | | | |
| U.S. treasuries | | | 28,996 | | | 28,971 | | | 53,215 | | | 53,164 |
| U.S. government agency securities | | 10,432 | | 10,430 | 2,016 | | 2,013 | |||||
| Variable rate demand notes | | | — | | | — | | | 4,862 | | | 4,862 |
| Corporate bonds | | | 1,753 | | | 1,751 | | | — | | | — |
| Due 11 - 20 years: | | | | | | | | | | | | |
| Variable rate demand notes | | — | | — | 1,404 | | 1,404 | |||||
| Total | | $ | 1,426,842 | | $ | 1,424,180 | $ | 1,429,600 | | $ | 1,423,757 |
| 5. | FAIR VALUE OF CERTAIN FINANCIAL ASSETS AND LIABILITIES |
|---|
ASC 820, “Fair Value Measurement”, provides a framework for measuring fair value and requires disclosures regarding fair value measurements. ASC 820 defines fair value as the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs, where available. The three levels of inputs required by the standard that the Company uses to measure fair value are summarized below.
| ● | Level 1: Quoted prices in active markets for identical assets or liabilities. |
|---|
| ● | Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. |
|---|
| ● | Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
|---|
ASC 820 requires the use of observable market inputs (quoted market prices) when measuring fair value and requires a Level 1 quoted price to be used to measure fair value whenever possible.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following tables present the fair value of the Company’s financial assets and liabilities that are recorded at fair value on a recurring basis, segregated among the appropriate levels within the fair value hierarchy at:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2023 | Level 1 | Level 2 | Level 3 | Total | ||||||||
| Cash | | $ | 886,785 | | $ | — | | $ | — | | $ | 886,785 |
| Money market funds | | 713,009 | | — | | — | | 713,009 | ||||
| Certificates of deposit | | | — | | | 41,050 | | | — | | | 41,050 |
| Commercial paper | | — | | 310,774 | | — | | 310,774 | ||||
| Corporate bonds | | | — | | | 74,180 | | | — | | | 74,180 |
| Municipal securities | | — | | 129,574 | | — | | 129,574 | ||||
| U.S. government agency securities | | — | | 151,678 | | — | | 151,678 | ||||
| U.S. treasuries | | | — | | | 789,790 | | | — | | | 789,790 |
| Foreign currency derivatives | | — | | 77 | | — | | 77 | ||||
| Total | | $ | 1,599,794 | | $ | 1,497,123 | | $ | — | | $ | 3,096,917 |
| | | | | | | | | | | | | |
| Amounts included in: | | | | | | | | | | | | |
| Cash and cash equivalents | | $ | 1,599,794 | | $ | 72,866 | | $ | — | | $ | 1,672,660 |
| Short-term investments | | — | | 1,383,028 | | — | | 1,383,028 | ||||
| Accounts receivable, net | | — | | 382 | | — | | 382 | ||||
| Investments | | — | | 41,152 | | — | | 41,152 | ||||
| Accrued liabilities | | — | | (305) | | — | | (305) | ||||
| Total | | $ | 1,599,794 | | $ | 1,497,123 | | $ | — | | $ | 3,096,917 |
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | Level 1 | Level 2 | Level 3 | Total | ||||||||
| Cash | | $ | 1,132,509 | | $ | — | | $ | — | | $ | 1,132,509 |
| Money market funds | | 121,444 | | — | | — | | 121,444 | ||||
| Certificates of deposit | | | — | | | 10,078 | | | — | | | 10,078 |
| Commercial paper | | — | | 225,067 | | — | | 225,067 | ||||
| Variable rate demand notes | | | — | | | 6,266 | | | — | | | 6,266 |
| Municipal securities | | — | | 213,798 | | — | | 213,798 | ||||
| U.S. government agency securities | | — | | 113,357 | | — | | 113,357 | ||||
| U.S. treasuries | | | — | | | 908,379 | | | — | | | 908,379 |
| Foreign currency derivatives | | — | | (3,733) | | — | | (3,733) | ||||
| Total | | $ | 1,253,953 | | $ | 1,473,212 | | $ | — | | $ | 2,727,165 |
| | | | | | | | | | | | | |
| Amounts included in: | | | | | | | | | | | | |
| Cash and cash equivalents | | $ | 1,253,953 | | $ | 53,188 | | $ | — | | $ | 1,307,141 |
| Short-term investments | | — | | 1,362,314 | | — | | 1,362,314 | ||||
| Accounts receivable, net | | — | | 965 | | — | | 965 | ||||
| Investments | | — | | 61,443 | | — | | 61,443 | ||||
| Accrued liabilities | | — | | (4,698) | | — | | (4,698) | ||||
| Total | | $ | 1,253,953 | | $ | 1,473,212 | | $ | — | | $ | 2,727,165 |
All of the Company’s short-term and long-term investments are classified within Level 1 or Level 2 of the fair value hierarchy. The Company’s valuation of its Level 1 investments is based on quoted market prices in active markets for identical securities. The Company’s valuation of its Level 2 investments is based on other observable inputs, specifically a market approach which utilizes valuation models, pricing systems, mathematical tools and other relevant information for the same or similar securities. The Company’s valuation of its Level 2 foreign currency exchange contracts is based on quoted market prices of the same or similar instruments, adjusted for counterparty risk. There were no transfers between Level 1 and Level 2 measurements during the three-months ended March 31, 2023, or during the year-ended December 31, 2022, and there were no changes in the Company’s valuation techniques.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 6. | DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES |
|---|
The Company is exposed to foreign currency exchange rate risks related primarily to its foreign business operations. During the three-months ended March 31, 2023 and the year-ended December 31, 2022, the Company entered into forward currency exchange contracts with financial institutions to create an economic hedge to specifically manage a portion of the foreign exchange risk exposure associated with certain consolidated subsidiaries’ non-functional currency denominated assets and liabilities. All foreign currency exchange contracts of the Company that were outstanding as of March 31, 2023 have terms of one month or less. The Company does not enter into forward currency exchange contracts for speculation or trading purposes.
The Company has not designated its foreign currency exchange contracts as hedge transactions under ASC 815, “Derivatives and Hedging.” Therefore, gains and losses on the Company’s foreign currency exchange contracts are recognized in interest and other income (expense), net, in the condensed consolidated statements of income, and are largely offset by the changes in the fair value of the underlying economically hedged item.
The notional amount and fair value of all outstanding foreign currency derivative instruments in the Company’s condensed consolidated balance sheets consist of the following at:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| March 31, 2023 | ||||||||
| Derivatives not designated as | | | | | | | | |
| hedging instruments under | | Notional | | Fair | | | ||
| ASC 815 | Amount | Value | Balance Sheet Location | |||||
| Assets: | | | | | | | | |
| Foreign currency exchange contracts: | | | | | | | | |
| Receive CAD/pay USD | | $ | 44,220 | | $ | 168 | Accounts receivable, net | |
| Receive USD/pay CLP | | | 56,610 | | | 159 | Accounts receivable, net | |
| Receive USD/pay COP | | | 15,493 | | 37 | Accounts receivable, net | ||
| Receive RSD/pay USD | | | 4,560 | | | 18 | | Accounts receivable, net |
| | | | | | | | | |
| Liabilities: | | | | | | | | |
| Foreign currency exchange contracts: | | | | | | | | |
| Receive USD/pay EUR | | $ | 48,377 | | $ | (105) | | Accrued liabilities |
| Receive USD/pay ZAR | | | 4,117 | | | (97) | | Accrued liabilities |
| Receive USD/pay NZD | | | 6,906 | | | (32) | Accrued liabilities | |
| Receive USD/pay CNY | | | 18,642 | | (31) | Accrued liabilities | ||
| Receive USD/pay GBP | | | 14,292 | | | (24) | | Accrued liabilities |
| Receive SGD/pay USD | | | 24,977 | | | (10) | | Accrued liabilities |
| Receive AUD/pay USD | | | 2,884 | | (6) | Accrued liabilities |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | ||||||||
| Derivatives not designated as | | | | | | | | |
| hedging instruments under | | Notional | | Fair | | | ||
| ASC 815 | Amount | Value | Balance Sheet Location | |||||
| Assets: | | | | | | | | |
| Foreign currency exchange contracts: | | | | | | | | |
| Receive SGD/pay USD | | $ | 15,883 | | $ | 398 | Accounts receivable, net | |
| Receive CAD/pay USD | | | 34,467 | | | 106 | | Accounts receivable, net |
| Receive USD/pay MXN | | 12,430 | | 88 | Accounts receivable, net | |||
| Receive USD/pay GBP | | | 43,551 | | | 118 | | Accounts receivable, net |
| Receive RSD/pay USD | | | 3,513 | | | 112 | | Accounts receivable, net |
| Receive GBP/pay USD | | | 34,716 | | | 100 | | Accounts receivable, net |
| Receive GBP/pay USD | | | 4,321 | | | 31 | | Accounts receivable, net |
| Receive USD/pay COP | | | 11,570 | | | 12 | | Accounts receivable, net |
| | | | | | | | | |
| Liabilities: | | | | | | | | |
| Foreign currency exchange contracts: | | | | | | | | |
| Receive USD/pay CLP | | $ | 43,071 | | $ | (2,549) | Accrued liabilities | |
| Receive USD/pay EUR | | | 40,592 | | (1,377) | | Accrued liabilities | |
| Receive USD/pay CNY | | | 12,460 | | (362) | Accrued liabilities | ||
| Receive USD/pay EUR | | | 34,714 | | | (295) | | Accrued liabilities |
| Receive USD/pay NZD | | | 4,093 | | (91) | Accrued liabilities | ||
| Receive USD/pay AUD | | | 1,271 | | (23) | Accrued liabilities | ||
| Receive USD/pay ZAR | | | 3,124 | | (1) | Accrued liabilities |
The net gains (losses) on derivative instruments in the condensed consolidated statements of income were as follows:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | | | Amount of gain (loss) | ||||
| | | | | recognized in income on | ||||
| | | | | derivatives | ||||
| | | | | Three-months ended | ||||
| Derivatives not designated as | | Location of gain (loss) | | | | | | |
| hedging instruments under | | recognized in income on | | March 31, | | March 31, | ||
| ASC 815 | derivatives | 2023 | 2022 | |||||
| Foreign currency exchange contracts | Interest and other income (expense), net | | $ | (7,852) | | $ | (4,019) |
| 7. | INVENTORIES |
|---|
Inventories consist of the following at:
| | | | | | | |
|---|---|---|---|---|---|---|
| | March 31, | December 31, | ||||
| | 2023 | 2022 | ||||
| Raw materials | | $ | 421,914 | | $ | 467,392 |
| Work in process | | | 1,615 | | | 1,688 |
| Finished goods | | 483,194 | | 466,551 | ||
| | | $ | 906,723 | | $ | 935,631 |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 8. | PROPERTY AND EQUIPMENT, NET |
|---|
Property and equipment consist of the following at:
| | | | | | | |
|---|---|---|---|---|---|---|
| | March 31, | December 31, | ||||
| | 2023 | 2022 | ||||
| Land | | $ | 139,922 | | $ | 139,798 |
| Leasehold improvements | | 31,753 | | 31,327 | ||
| Furniture and fixtures | | 9,335 | | 9,286 | ||
| Office and computer equipment | | 22,532 | | 22,386 | ||
| Computer software | | 5,310 | | 5,906 | ||
| Equipment | | 255,991 | | 244,739 | ||
| Buildings | | 164,821 | | 163,885 | ||
| Vehicles | | 51,675 | | 49,175 | ||
| Assets under construction | | | 111,283 | | | 83,553 |
| | | 792,622 | | 750,055 | ||
| Less: accumulated depreciation and amortization | | (246,700) | | (233,158) | ||
| | | $ | 545,922 | | $ | 516,897 |
Total depreciation and amortization expense was $14.8 million and $13.1 million for the three-months ended March 31, 2023 and 2022, respectively.
9.GOODWILL AND OTHER INTANGIBLE ASSETS
The following is a roll-forward of goodwill for the three-months ended March 31, 2023 and 2022 by reportable segment:
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Monster | | | | | | | | | | | | | |
| | | Energy® | | Strategic | | Alcohol | | | | | | | |||
| | Drinks | Brands | Brands | Other | Total | ||||||||||
| Balance at December 31, 2022 | | $ | 693,644 | | $ | 637,999 | | $ | 86,298 | | $ | — | | $ | 1,417,941 |
| Acquisitions | | — | | — | | — | | — | | — | |||||
| Balance at March 31, 2023 | | $ | 693,644 | | $ | 637,999 | | $ | 86,298 | | $ | — | | $ | 1,417,941 |
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Monster | | | | | | | | | | | | | |
| | | Energy® | | Strategic | | Alcohol | | | | | | | |||
| | Drinks | Brands | Brands | Other | Total | ||||||||||
| Balance at December 31, 2021 | | $ | 693,644 | | $ | 637,999 | | $ | — | | $ | — | | $ | 1,331,643 |
| Acquisitions | | — | | — | | 80,285 | | — | | 80,285 | |||||
| Balance at March 31, 2022 | | $ | 693,644 | | $ | 637,999 | | $ | 80,285 | | $ | — | | $ | 1,411,928 |
Intangible assets consist of the following at:
| | | | | | | |
|---|---|---|---|---|---|---|
| | March 31, | December 31, | ||||
| | 2023 | 2022 | ||||
| Amortizing intangibles | | $ | 121,378 | | $ | 121,378 |
| Accumulated amortization | | (70,800) | | (68,790) | ||
| | | 50,578 | | 52,588 | ||
| Non-amortizing intangibles | | 1,172,020 | | 1,167,822 | ||
| | | $ | 1,222,598 | | $ | 1,220,410 |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Amortizing intangibles primarily consist of customer relationships. All amortizing intangibles have been assigned an estimated finite useful life and such intangibles are amortized on a straight-line basis over the number of years that approximate their respective useful lives, generally five to fifteen years. Total amortization expense was $2.0 million and $1.5 million for the three-months ended March 31, 2023 and 2022, respectively.
The following is the future estimated amortization expense related to amortizing intangibles as of March 31, 2023:
| | | | |
|---|---|---|---|
| 2023 (from April 1, 2023 to December 31, 2023) | $ | 2,736 | |
| 2024 | | | 3,648 |
| 2025 | | | 3,647 |
| 2026 | | | 3,647 |
| 2027 | | | 3,646 |
| 2028 and thereafter | | | 33,254 |
| | | $ | 50,578 |
| 10. | DISTRIBUTION AGREEMENTS |
|---|
In the normal course of business, amounts received pursuant to new and/or amended distribution agreements entered into with certain bottlers/distributors, relating to the costs associated with terminating agreements with the Company’s prior distributors, or at the inception of certain sales/marketing programs are accounted for as deferred revenue and are recognized as revenue ratably over the anticipated life of the respective agreement, generally 20 years or program duration, as the case may be. Revenue recognized was $9.9 million and $10.0 million for the three-months ended March 31, 2023 and 2022, respectively.
| 11. | COMMITMENTS AND CONTINGENCIES |
|---|
The Company had purchase commitments aggregating approximately $336.8 million at March 31, 2023, which represented commitments made by the Company and its subsidiaries to various suppliers of raw materials for the production of its products. These obligations vary in terms, but are generally satisfied within one year.
The Company had contractual obligations aggregating approximately $380.6 million at March 31, 2023, which related primarily to sponsorships and other marketing activities.
The Company has a credit facility with HSBC Bank (China) Company Limited, Shanghai Branch, of $15.0 million. At March 31, 2023, the interest rate on borrowings under the line of credit was 5.5%. As of March 31, 2023, $1.1 million was outstanding on this line of credit.
Litigation — From time to time in the normal course of business, the Company is named in litigation, including labor and employment matters, personal injury matters, consumer class actions, intellectual property matters and claims from prior distributors. Although it is not possible to predict the ultimate outcome of such litigation, based on the facts known to the Company, management believes that such litigation in aggregate will likely not have a material adverse effect on the Company’s financial position or results of operations.
The Company evaluates, on a quarterly basis, developments in legal proceedings and other matters that could cause an increase or decrease in the amount of the liability that is accrued, if any, and any related insurance reimbursements. As of March 31, 2023, $0.3 million of loss contingencies were included in the Company’s accompanying consolidated balance sheet. As of December 31, 2022, no loss contingencies were included in the Company’s accompanying consolidated balance sheet.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
On September 29, 2022, a jury in the U.S. District Court for the Central District of California (the “District Court”) awarded Monster Energy Company (“MEC”) approximately $293 million in damages in its false advertising and trade secrets case against Vital Pharmaceuticals, Inc. (“VPX”), the maker of Bang Energy. The jury found VPX and its former chief executive officer John H. Owoc to have falsely advertised the “Super Creatine” ingredient of Bang Energy and to have acted willfully and deliberately in violating the federal Lanham Act. The jury also found that VPX stole trade secrets and interfered with MEC’s contracts over shelf space with certain key vendors. On April 12, 2023, the District Court granted Monster’s motion for a permanent injunction which, among other things, enjoins VPX, Mr. Owoc, and others working in concert with them from falsely or deceptively claiming that BANG or any other beverages contain creatine or a form of creatine, requires them to remove all such advertising within 60 days, and requires VPX and Mr. Owoc to issue corrective statements to consumers and non-consumer partners, including retailers and distributors. The parties have completed briefing the remaining post-verdict issues, including MEC’s request for enhanced and punitive damages.
In April 2022, MEC and Orange Bang, Inc. (“Orange Bang”) filed a joint motion in the District Court to confirm a final arbitration award against VPX that awarded MEC and Orange Bang $175.0 million and a 5% royalty on all future sales of VPX’s Bang Energy drink and other Bang-branded products as well as certain fees and costs. Pursuant to the terms of the agreement between MEC and Orange Bang, the award and future royalties will, after accounting for MEC’s expended fees and costs, be shared equally between MEC and Orange Bang. The arbitration arose from a settlement agreement that VPX entered into in 2010 with Orange Bang, a family-owned beverage business. Pursuant to the terms of that agreement, VPX is only permitted to use the Bang mark on “creatine-based” products or on Bang products that are marketed and sold only in the vitamin and dietary supplement sections of stores. On September 29, 2022, the District Court entered final judgment confirming the award. On October 28, 2022, VPX filed a notice of appeal of the District Court’s final judgment confirming the award.
On October 10, 2022, VPX, along with certain of its domestic subsidiaries and affiliates, filed for protection under Chapter 11 of the Bankruptcy Code in the Southern District of Florida. Due to such ongoing proceedings, VPX’s appeal of the District Court’s final judgment confirming the final arbitration award is stayed. While reserving all rights to appeal, VPX made its first royalty payment of $3.6 million on February 14, 2023, which is for sales of Bang Energy drink and other Bang-branded products from October 10, 2022 through December 31, 2022. This payment is subject to potential claw back if, among other things, the judgment and final arbitration award are overturned on appeal or VPX becomes administratively insolvent. In addition, per ASC 450 “Contingencies”, the Company will not recognize the September 2022 jury award or the April 2022 arbitration award until the awards are realized or realizable. As of May 5, 2023, the proceedings have yet to progress to a stage where there is sufficient information for an accurate timeline of when the awards, including any royalty payments received, will be realized or realizable, if at all.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 12. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
|---|
Changes in accumulated other comprehensive loss by component, after tax, for the three-months ended March 31, 2023 and 2022 are as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Unrealized | | | | |
| | Currency | Gains (Losses) | | | |||||
| | | Translation | | on Available-for- | | | | ||
| | Losses | Sale Securities | Total | ||||||
| Balance at December 31, 2022 | | $ | (153,230) | | $ | (5,843) | | $ | (159,073) |
| Other comprehensive income before reclassifications | | 7,981 | | | 3,181 | | | 11,162 | |
| Net current-period other comprehensive income | | 7,981 | | | 3,181 | | | 11,162 | |
| Balance at March 31, 2023 | | $ | (145,249) | | $ | (2,662) | | $ | (147,911) |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Unrealized | | | | |
| | Currency | | Gains (Losses) | | | | |||
| | Translation | on Available-for- | | | |||||
| | Losses | Sale Securities | Total | ||||||
| Balance at December 31, 2021 | | $ | (68,209) | | $ | (956) | | $ | (69,165) |
| Other comprehensive (loss) income before reclassifications | | 1,079 | | | (4,059) | | | (2,980) | |
| Net current-period other comprehensive (loss) income | | 1,079 | | | (4,059) | | | (2,980) | |
| Balance at March 31, 2022 | | $ | (67,130) | | $ | (5,015) | | $ | (72,145) |
| 13. | TREASURY STOCK |
|---|
On March 10, 2023, the Company retired 170.0 million shares (stock split adjusted) of treasury stock owned by the Company. The retired stock had a carrying value of approximately$4.69 billion. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct its par value from common stock and to reflect any excess of cost over par as a deduction from retained earnings.
On June 14, 2022, the Company’s Board of Directors authorized a share repurchase program for the purchase of up to $500.0 million of the Company’s outstanding common stock (the “June 2022 Repurchase Plan”). During the three-months ended March 31, 2023, no shares were repurchased under the June 2022 Repurchase Plan. As of May 5, 2023, $182.8 million remained available for repurchase under the June 2022 Repurchase Plan.
On November 2, 2022, the Company’s Board of Directors authorized a share repurchase program for the purchase of up to an additional $500.0 million of the Company’s outstanding common stock (the “November 2022 Repurchase Plan”). During the three-months ended March 31, 2023, no shares were repurchased under the November 2022 Repurchase Plan. As of May 5, 2023, $500.0 million remained available for repurchase under the November 2022 Repurchase Plan.
The aggregate amount of the Company’s outstanding common stock that remains available for repurchase under all previously authorized repurchase plans is $682.8 million as of May 5, 2023.
During the three-months ended March 31, 2023, 1.7 million shares of common stock were purchased from employees in lieu of cash payments for options exercised or withholding taxes due for a total amount of $90.4 million. While such purchases are considered common stock repurchases, they are not counted as purchases against the Company’s authorized share repurchase programs. Such shares are included in common stock in treasury in the accompanying consolidated balance sheet at March 31, 2023.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 14. | STOCK-BASED COMPENSATION |
|---|
The Company has two stock-based compensation plans under which shares were available for grant at March 31, 2023: (i) the Monster Beverage Corporation 2020 Omnibus Incentive Plan, including the Monster Beverage Corporation Deferred Compensation Plan as a sub-plan thereunder, and (ii) the Monster Beverage Corporation 2017 Compensation Plan for Non-Employee Directors as Amended and Restated on February 23, 2022, including the Monster Beverage Corporation Deferred Compensation Plan for Non-Employee Directors as a sub-plan thereunder.
The Company recorded $16.1 million and $16.3 million of compensation expense relating to outstanding options, restricted stock units, performance share units and other share-based awards during the three-months ended March 31, 2023 and 2022, respectively.
The tax benefit for tax deductions from non-qualified stock option exercises, disqualifying dispositions of incentive stock options and vesting of restricted stock units and performance share units for the three-months ended March 31, 2023 and 2022 was $25.9 million and $0.4 million, respectively.
Stock Options
Under the Company’s stock-based compensation plans, all stock options granted as of March 31, 2023 were granted at prices based on the fair value of the Company’s common stock on the date of grant. The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below. The Company uses historical data to determine the exercise behavior, volatility and forfeiture rate of the options.
The following weighted-average assumptions were used to estimate the fair value of options granted during:
| | | | | | |
|---|---|---|---|---|---|
| | | Three-Months Ended March 31, | | ||
| | 2023 | 2022 | | ||
| Dividend yield | | 0.0 | % | 0.0 | % |
| Expected volatility | | 27.6 | % | 27.7 | % |
| Risk-free interest rate | | 3.7 | % | 2.1 | % |
| Expected term | | 6.3 years | | 6.0 years | |
Expected Volatility: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
Risk-Free Interest Rate: The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for the expected term of the option.
Expected Term: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise patterns.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The following table summarizes the Company’s activities with respect to its stock option plans as follows:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Weighted- | | | |
| | | | | Weighted- | | Average | | | | |
| | | | | Average | | Remaining | | | | |
| | | Number of | | Exercise | | Contractual | | | | |
| | | Shares (in | | Price Per | | Term (in | | Aggregate | ||
| Options | thousands) | Share | years) | Intrinsic Value | ||||||
| Outstanding at January 1, 2023 | 29,710 | | $ | 26.38 | 5.0 | | $ | 724,651 | ||
| Granted 01/01/23 - 03/31/23 | 3,962 | | $ | 50.82 | | | | | | |
| Exercised | (3,129) | | $ | 11.62 | | | | | | |
| Cancelled or forfeited | (73) | | $ | 37.39 | | | | | | |
| Outstanding at March 31, 2023 | 30,470 | | $ | 31.04 | 5.8 | | $ | 699,802 | ||
| Vested and expected to vest in the future at March 31, 2023 | | 29,381 | | $ | 30.58 | | 5.6 | | $ | 688,532 |
| Exercisable at March 31, 2023 | 19,309 | | $ | 24.79 | 4.0 | | $ | 564,190 |
The weighted-average grant-date fair value of options granted during the three-months ended March 31, 2023 and 2022 was $18.23 per share and $11.61 per share, respectively.
The total intrinsic value of options exercised during the three-months ended March 31, 2023 and 2022 was $131.0 million and $4.9 million, respectively.
Cash received from option exercises under all plans for the three-months ended March 31, 2023 and 2022 was $36.3 million and $4.5 million, respectively.
At March 31, 2023, there was $125.2 million of total unrecognized compensation expense related to non-vested options granted to employees under the Company’s stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of 3.6 years.
Restricted Stock Units and Performance Share Units
The cost of stock-based compensation for restricted stock units and performance share units is measured based on the closing fair market value of the Company’s common stock at the date of grant. In the event that the Company has the option and intent to settle a restricted stock unit or performance share unit in cash, the award is classified as a liability and revalued at each balance sheet date.
The following table summarizes the Company’s activities with respect to non-vested restricted stock units and performance share units as follows:
| | | | | | |
|---|---|---|---|---|---|
| | | | | Weighted | |
| | | Number of | | Average | |
| | | Shares (in | | Grant-Date | |
| | thousands) | Fair Value | |||
| Non-vested at January 1, 2023 | | 2,026 | | $ | 36.27 |
| Granted 01/01/23 - 03/31/231 | | 523 | | $ | 48.49 |
| Vested | | (576) | | $ | 32.87 |
| Forfeited/cancelled | | (4) | | $ | 32.80 |
| Non-vested at March 31, 2023 | | 1,969 | | $ | 40.52 |
1_The grant activity for performance share units is recorded based on the target performance level earning_ 100% of target performance share units. The actual number of performance share units earned could range from 0% to 200% of target depending on the achievement of pre-established performance goals.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The weighted-average grant-date fair value of restricted stock units and/or performance share units granted during the three-months ended March 31, 2023 and 2022 was $50.83 and $36.73 per share, respectively.
As of March 31, 2023, 1.8 million of restricted stock units and performance share units are expected to vest over their respective terms.
At March 31, 2023, total unrecognized compensation expense relating to non-vested restricted stock units and performance share units was $53.6 million, which is expected to be recognized over a weighted-average period of 1.9 years.
Other Share-Based Awards
The Company has granted other share-based awards to certain employees that are payable in cash. These awards are classified as liabilities and are valued based on the fair value of the award at the grant date and are remeasured at each reporting date until settlement, with compensation expense being recognized in proportion to the completed requisite service period up until date of settlement. At March 31, 2023, other share-based awards outstanding included grants that vest over three years payable in the first quarters of 2024, 2025 and 2026.
At March 31, 2023, there was $0.3 million of total unrecognized compensation expense related to nonvested other share-based awards granted to employees under the Company’s stock-based compensation plans. That cost is expected to be recognized over a weighted-average period of 1.4 years.
| 15. | INCOME TAXES |
|---|
The following is a roll-forward of the Company’s total gross unrecognized tax benefits, not including interest and penalties, for the three-months ended March 31, 2023:
| | | | |
|---|---|---|---|
| | | Gross Unrecognized | |
| | Tax Benefits | ||
| Balance at December 31, 2022 | | $ | 3,020 |
| Additions for tax positions related to the current year | | — | |
| Additions for tax positions related to the prior years | | 738 | |
| Decreases for tax positions related to the prior years | | — | |
| Balance at March 31, 2023 | | $ | 3,758 |
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Company’s condensed consolidated financial statements. As of March 31, 2023, the Company had approximately $0.6 million in accrued interest and penalties related to unrecognized tax benefits. If the Company were to prevail on all uncertain tax positions, the resultant impact on the Company’s effective tax rate would not be significant. It is expected that any change in the amount of unrecognized tax benefits within the next 12 months will not be significant.
The Company is subject to U.S. federal income tax as well as to income tax in multiple state and foreign jurisdictions.
The Company is in various stages of examination with certain states and certain foreign jurisdictions. The Company’s 2019 through 2021 U.S. federal income tax returns are subject to examination by the IRS. The Company’s state income tax returns are subject to examination for the 2018 through 2021 tax years.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
| 16. | EARNINGS PER SHARE |
|---|
A reconciliation of the weighted-average shares used in the basic and diluted earnings per common share computations is presented below (in thousands):
| | | | | |
|---|---|---|---|---|
| | | Three-Months Ended | ||
| | | March 31, | ||
| | 2023 | 2022 | ||
| Weighted-average shares outstanding: | | | | |
| Basic | | 1,044,909 | 1,058,810 | |
| Dilutive | | 14,160 | 12,298 | |
| Diluted | | 1,059,069 | 1,071,108 |
For the three-months ended March 31, 2023 and 2022, options and awards outstanding totaling 2.6 million shares and 3.2 million shares, respectively, were excluded from the calculations as their effect would have been antidilutive.
| 17. | SEGMENT INFORMATION |
|---|
The Company has four operating and reportable segments: (i) Monster Energy® Drinks segment, which is primarily comprised of the Company’s Monster Energy® drinks, Reign Total Body Fuel® high performance energy drinks, Monster_®_ Tour WaterTM and Reign Storm® total wellness energy drinks, (ii) Strategic Brands segment, which is primarily comprised of the various energy drink brands acquired from TCCC in 2015 as well as the Company’s affordable energy brands, (iii) Alcohol Brands segment, which is primarily comprised of the various craft beers and hard seltzers purchased as part of the CANarchy Transaction on February 17, 2022 as well as The Beast UnleashedTM FMBs and (iv) Other segment, which is comprised of the AFF Third-Party Products.
The Company’s Monster Energy® Drinks segment primarily generates net operating revenues by selling ready-to-drink packaged drinks primarily to bottlers/distributors. In some cases, the Company sells ready-to-drink packaged drinks directly to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, drug stores, foodservice customers, value stores, e-commerce retailers and the military.
The Company’s Strategic Brands segment primarily generates net operating revenues by selling “concentrates” and/or “beverage bases” to authorized bottling and canning operations. Such bottlers generally combine the concentrates and/or beverage bases with sweeteners, water and other ingredients to produce ready-to-drink packaged energy drinks. The ready-to-drink packaged energy drinks are then sold by such bottlers to other bottlers/distributors and to retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, foodservice customers, drug stores, value stores, e-commerce retailers and the military. To a lesser extent, the Strategic Brands segment generates net operating revenues by selling certain ready-to-drink packaged energy drinks to bottlers/distributors.
Generally, the Monster Energy® Drinks segment generates higher per case net operating revenues, but lower per case gross profit margin percentages than the Strategic Brands segment.
The Company’s Alcohol Brands segment primarily generates operating revenues by selling kegged and ready-to-drink canned beers, hard seltzers and FMBs primarily to beer distributors in the United States.
Generally, the Alcohol Brands segment will have lower gross profit margin percentages than the Monster Energy® Drinks segment.
Corporate and unallocated amounts that do not relate to a reportable segment have been allocated to “Corporate & Unallocated.” No asset information, other than goodwill and other intangible assets, has been provided in the Company’s reportable segments, as management does not measure or allocate such assets on a segment basis.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The net revenues derived from the Company’s reportable segments and other financial information related thereto for the three-months ended March 31, 2023 and 2022 were as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Net sales: | | | | | | |
| Monster Energy® Drinks1 | | $ | 1,561,669 | | $ | 1,404,847 |
| Strategic Brands | | 86,357 | | 92,593 | ||
| Alcohol Brands2 | | | 46,290 | | | 15,207 |
| Other | | 4,614 | | 5,927 | ||
| Corporate and unallocated | | — | | — | ||
| | | $ | 1,698,930 | | $ | 1,518,574 |
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Operating Income: | | | | | | |
| Monster Energy® Drinks1 | | $ | 560,819 | | $ | 454,563 |
| Strategic Brands | | 51,771 | | 57,195 | ||
| Alcohol Brands2 | | | (6,883) | | | (4,953) |
| Other | | (293) | | 1,127 | ||
| Corporate and unallocated | | (120,350) | | (108,443) | ||
| | | $ | 485,064 | | $ | 399,489 |
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Income before tax: | | | | | | |
| Monster Energy® Drinks1 | | $ | 561,674 | | $ | 455,134 |
| Strategic Brands | | 51,788 | | 57,254 | ||
| Alcohol Brands2 | | | (6,867) | | | (5,606) |
| Other | | (293) | | 1,137 | ||
| Corporate and unallocated | | (108,742) | | (115,730) | ||
| | | $ | 497,560 | | $ | 392,189 |
| (1) | Includes $9.9 million and $10.0 million for the three-months ended March 31, 2023 and 2022, respectively, related to the recognition of deferred revenue. |
|---|
| (2) | For the three-months ended March 31, 2022, effectively from February 17, 2022 to March 31, 2022. |
|---|
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Three-Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Depreciation and amortization: | | | | | | |
| Monster Energy® Drinks | | $ | 8,989 | | $ | 8,159 |
| Strategic Brands | | 221 | | 233 | ||
| Alcohol Brands | | | 4,051 | | | 2,283 |
| Other | | 1,123 | | 1,110 | ||
| Corporate and unallocated | | 2,424 | | 2,814 | ||
| | | $ | 16,808 | | $ | 14,599 |
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Corporate and unallocated expenses for the three-months ended March 31, 2023 include $80.3 million of payroll costs, of which $15.7 million was attributable to stock-based compensation expenses (see Note 14 “Stock-Based Compensation”), as well as $22.1 million attributable to professional service expenses, including accounting and legal costs, and $18.0 million of other operating expenses.
Corporate and unallocated expenses for the three-months ended March 31, 2022 include $68.1 million of payroll costs, of which $16.2 million was attributable to stock-based compensation expenses (see Note 14 “Stock-Based Compensation”), as well as $26.4 million attributable to professional service expenses, including accounting and legal costs, and $13.9 million of other operating expenses.
Coca-Cola Europacific Partners accounted for approximately 13% and 12% of the Company’s net sales for the three-months ended March 31, 2023 and 2022, respectively.
Coca-Cola Consolidated, Inc. accounted for approximately 10% and 9% of the Company’s net sales for the three-months ended March 31, 2023 and 2022, respectively.
Reyes Coca-Cola Bottling, LLC accounted for approximately 9% and 10% of the Company’s net sales for the three-months ended March 31, 2023 and 2022, respectively.
Net sales to customers outside the United States amounted to $622.9 million and $553.4 million for the three-months ended March 31, 2023 and 2022, respectively. Such sales were approximately 37% and 36% of net sales for the three-months ended March 31, 2023 and 2022, respectively.
Goodwill and other intangible assets for the Company’s reportable segments as of March 31, 2023 and December 31, 2022 were as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | March 31, | December 31, | ||||
| | 2023 | 2022 | ||||
| Goodwill and other intangible assets: | | | | | | |
| Monster Energy® Drinks | | $ | 1,427,947 | | $ | 1,424,212 |
| Strategic Brands | | 980,360 | | 979,896 | ||
| Alcohol Brands | | | 232,232 | | | 233,140 |
| Other | | — | | 1,103 | ||
| | | $ | 2,640,539 | | $ | 2,638,351 |
| 18. | RELATED PARTY TRANSACTIONS |
|---|
TCCC controls approximately 19.5% of the voting interests of the Company. The TCCC Subsidiaries, the TCCC Related Parties and certain TCCC independent bottlers/distributors purchase and distribute the Company’s products in domestic and certain international markets. The Company also pays TCCC a commission based on certain sales within the TCCC distribution network.
TCCC commissions, based on sales to the TCCC Subsidiaries and the TCCC Related Parties, were $15.7 million and $18.4 million for the three-months ended March 31, 2023 and 2022, respectively, and are included as a reduction to net sales.
TCCC commissions, based on sales to TCCC independent bottlers/distributors, were $8.8 million and $11.0 million for the three-months ended March 31, 2023 and 2022, respectively, and are included in operating expenses.
Net sales to the TCCC Subsidiaries for the three-months ended March 31, 2023 and 2022 were $35.1 million and $31.8 million, respectively.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Tabular Dollars in Thousands, Except Per Share Amounts) (Unaudited)
The Company also purchases concentrates from TCCC which are then sold to certain of the Company’s bottlers/distributors. Concentrate purchases from TCCC were $6.5 million and $8.5 million for the three-months ended March 31, 2023 and 2022, respectively.
Certain TCCC Subsidiaries also contract manufacture certain of the Company’s energy drinks. Such contract manufacturing expenses were $7.4 million and $9.2 million for the three-months ended March 31, 2023 and 2022, respectively.
Accounts receivable, accounts payable, accrued promotional allowances and accrued liabilities related to the TCCC Subsidiaries were as follows at:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | March 31, | | December 31, | ||
| | 2023 | 2022 | ||||
| Accounts receivable, net | | $ | 128,697 | | $ | 88,169 |
| Accounts payable | | $ | (36,703) | | $ | (35,467) |
| Accrued promotional allowances | | $ | (10,833) | | $ | (11,222) |
| Accrued liabilities | | $ | (23,569) | | $ | (14,733) |
One director of the Company through certain trusts, and a family member of one director are the principal owners of a company that provides promotional materials to the Company. Expenses incurred with such company in connection with promotional materials purchased during both the three-months ended March 31, 2023 and 2022 was $1.1 million.
During the three-months ended March 31, 2022, the Company occasionally chartered a private aircraft that is indirectly owned by Mr. Rodney C. Sacks, Co-Chief Executive Officer and Chairman of the Board of Directors. On certain occasions, Mr. Sacks was accompanied by guests and other Company personnel when using such aircraft for business travel. During the three-months ended March 31, 2022, the Company incurred costs of $0.08 million, an amount the Company believes is commensurate with market rates for comparable travel. No amounts were incurred by the Company during the three-months ended March 31, 2023.
In December 2018, the Company and a director of the Company entered into a 50-50 partnership that purchased land, and real property thereon, in Kona, Hawaii for the purpose of producing coffee products. This partnership meets the definition of a Variable Interest Entity (“VIE”) for which the Company has determined that it is the primary beneficiary. Therefore, the Company consolidates the VIE in the accompanying condensed consolidated financial statements. The aggregate carrying values of the VIE’s assets and liabilities, after elimination of any intercompany transactions and balances, as well as the results of operations for all periods presented, are not material to the Company’s condensed consolidated financial statements.
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS