Item 1. FINANCIAL STATEMENTS
83K characters. Original on sec.gov ·
Item 1. FINANCIAL STATEMENTS
MP MATERIALS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| June 30, 2023 | December 31, 2022 | ||||||||||
| (in thousands, except share and per share data) | |||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 927,245 | $ | 136,627 | |||||||
| Short-term investments | 200,828 | 1,045,718 | |||||||||
| Total cash, cash equivalents and short-term investments | 1,128,073 | 1,182,345 | |||||||||
| Accounts receivable (including related party), net of allowance for credit losses of $0 and $0, respectively | 11,106 | 32,856 | |||||||||
| Inventories | 67,783 | 57,554 | |||||||||
| Income taxes receivable | 4,127 | 2,201 | |||||||||
| Prepaid expenses and other current assets | 12,788 | 18,872 | |||||||||
| Total current assets | 1,223,877 | 1,293,828 | |||||||||
| Non-current assets | |||||||||||
| Property, plant and equipment, net | 1,044,839 | 935,743 | |||||||||
| Operating lease right-of-use assets | 10,133 | 99 | |||||||||
| Non-current inventories | 7,410 | 5,744 | |||||||||
| Other non-current assets | 3,186 | 2,373 | |||||||||
| Total non-current assets | 1,065,568 | 943,959 | |||||||||
| Total assets | $ | 2,289,445 | $ | 2,237,787 | |||||||
| Liabilities and stockholders’ equity | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable, construction payables and accrued liabilities | $ | 71,661 | $ | 72,265 | |||||||
| Income taxes payable | — | 21,163 | |||||||||
| Current portion of operating lease liabilities | 309 | 84 | |||||||||
| Other current liabilities | 3,803 | 3,969 | |||||||||
| Total current liabilities | 75,773 | 97,481 | |||||||||
| Non-current liabilities | |||||||||||
| Asset retirement obligations | 5,406 | 5,295 | |||||||||
| Environmental obligations | 16,562 | 16,580 | |||||||||
| Long-term debt, net | 680,210 | 678,444 | |||||||||
| Operating lease liabilities, net of current portion | 7,050 | 15 | |||||||||
| Deferred income taxes | 135,592 | 122,353 | |||||||||
| Other non-current liabilities | 3,921 | 4,985 | |||||||||
| Total non-current liabilities | 848,741 | 827,672 | |||||||||
| Total liabilities | 924,514 | 925,153 | |||||||||
| Commitments and contingencies (Note 10) | |||||||||||
| Stockholders’ equity: | |||||||||||
| Preferred stock ($0.0001 par value, 50,000,000 shares authorized, none issued and outstanding in either period) | — | — | |||||||||
| Common stock ($0.0001 par value, 450,000,000 shares authorized, 177,626,668 and 177,706,608 shares issued and outstanding, as of June 30, 2023, and December 31, 2022, respectively) | 17 | 18 | |||||||||
| Additional paid-in capital | 958,819 | 951,008 | |||||||||
| Retained earnings | 406,261 | 361,419 | |||||||||
| Accumulated other comprehensive income (loss) | (166) | 189 | |||||||||
| Total stockholders’ equity | 1,364,931 | 1,312,634 | |||||||||
| Total liabilities and stockholders’ equity | $ | 2,289,445 | $ | 2,237,787 |
See accompanying notes to the Condensed Consolidated Financial Statements.
MP MATERIALS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands, except share and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Revenue: | |||||||||||||||||||||||
| Product sales (including related party) | $ | 64,001 | $ | 139,183 | $ | 159,667 | $ | 300,938 | |||||||||||||||
| Other sales (including related party) | 23 | 4,379 | 57 | 8,882 | |||||||||||||||||||
| Total revenue | 64,024 | 143,562 | 159,724 | 309,820 | |||||||||||||||||||
| Operating costs and expenses: | |||||||||||||||||||||||
| Cost of sales (including related party)(excluding depreciation, depletion and amortization) | 22,704 | 22,092 | 46,920 | 45,265 | |||||||||||||||||||
| Selling, general and administrative | 18,865 | 18,120 | 38,268 | 38,428 | |||||||||||||||||||
| Advanced projects, start-up, development and other | 7,222 | 1,769 | 15,502 | 3,587 | |||||||||||||||||||
| Depreciation, depletion and amortization | 12,203 | 5,407 | 20,325 | 10,667 | |||||||||||||||||||
| Accretion of asset retirement and environmental obligations | 227 | 419 | 454 | 837 | |||||||||||||||||||
| Loss on sale or disposal of long-lived assets, net | 2,320 | 1 | 4,810 | 258 | |||||||||||||||||||
| Total operating costs and expenses | 63,541 | 47,808 | 126,279 | 99,042 | |||||||||||||||||||
| Operating income | 483 | 95,754 | 33,445 | 210,778 | |||||||||||||||||||
| Interest expense, net | (1,392) | (1,326) | (2,751) | (3,231) | |||||||||||||||||||
| Other income, net | 13,821 | 2,212 | 27,514 | 2,406 | |||||||||||||||||||
| Income before income taxes | 12,912 | 96,640 | 58,208 | 209,953 | |||||||||||||||||||
| Income tax expense | (5,517) | (23,371) | (13,366) | (51,133) | |||||||||||||||||||
| Net income | $ | 7,395 | $ | 73,269 | $ | 44,842 | $ | 158,820 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.04 | $ | 0.42 | $ | 0.25 | $ | 0.90 | |||||||||||||||
| Diluted | $ | 0.04 | $ | 0.38 | $ | 0.24 | $ | 0.83 | |||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||||
| Basic | 176,984,917 | 176,527,570 | 176,933,605 | 176,442,043 | |||||||||||||||||||
| Diluted | 177,859,118 | 193,414,563 | 193,528,819 | 193,452,921 |
See accompanying notes to the Condensed Consolidated Financial Statements.
MP MATERIALS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Net income | $ | 7,395 | $ | 73,269 | $ | 44,842 | $ | 158,820 | |||||||||||||||
| Other comprehensive loss, net of tax: | |||||||||||||||||||||||
| Change in net unrealized losses on available-for-sale securities | (297) | (416) | (355) | (416) | |||||||||||||||||||
| Total comprehensive income | $ | 7,098 | $ | 72,853 | $ | 44,487 | $ | 158,404 |
See accompanying notes to the Condensed Consolidated Financial Statements.
MP MATERIALS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
| Three months ended June 30, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of April 1, 2023 | — | $ | — | 177,619,805 | $ | 17 | $ | 952,791 | $ | 398,866 | $ | 131 | $ | 1,351,805 | |||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | 14,268 | — | 6,184 | — | — | 6,184 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares used to settle payroll tax withholding | — | — | (7,405) | — | (156) | — | — | (156) | |||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 7,395 | — | 7,395 | |||||||||||||||||||||||||||||||||||||||||||||
| Unrealized losses on available-for-sale securities | — | — | — | — | — | — | (297) | (297) | |||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2023 | — | $ | — | 177,626,668 | $ | 17 | $ | 958,819 | $ | 406,261 | $ | (166) | $ | 1,364,931 | |||||||||||||||||||||||||||||||||||||||
| Balance as of April 1, 2022 | — | $ | — | 177,526,007 | $ | 18 | $ | 932,384 | $ | 157,966 | $ | — | $ | 1,090,368 | |||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | 13,303 | — | 7,718 | — | — | 7,718 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares used to settle payroll tax withholding | — | — | (5,178) | — | (202) | — | — | (202) | |||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 73,269 | — | 73,269 | |||||||||||||||||||||||||||||||||||||||||||||
| Unrealized losses on available-for-sale securities | — | — | — | — | — | — | (416) | (416) | |||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 | — | $ | — | 177,534,132 | $ | 18 | $ | 939,900 | $ | 231,235 | $ | (416) | $ | 1,170,737 |
| Six months ended June 30, 2023 and 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Stockholders’ Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2023 | — | $ | — | 177,706,608 | $ | 18 | $ | 951,008 | $ | 361,419 | $ | 189 | $ | 1,312,634 | |||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | 112,686 | — | 13,942 | — | — | 13,942 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares used to settle payroll tax withholding | — | — | (192,626) | (1) | (6,131) | — | — | (6,132) | |||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 44,842 | — | 44,842 | |||||||||||||||||||||||||||||||||||||||||||||
| Unrealized losses on available-for-sale securities | — | — | — | — | — | — | (355) | (355) | |||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2023 | — | $ | — | 177,626,668 | $ | 17 | $ | 958,819 | $ | 406,261 | $ | (166) | $ | 1,364,931 | |||||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2022 | — | $ | — | 177,816,554 | $ | 18 | $ | 936,299 | $ | 72,415 | $ | — | $ | 1,008,732 | |||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | 60,185 | — | 17,897 | — | — | 17,897 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares used to settle payroll tax withholding | — | — | (342,607) | — | (14,296) | — | — | (14,296) | |||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 158,820 | — | 158,820 | |||||||||||||||||||||||||||||||||||||||||||||
| Unrealized losses on available-for-sale securities | — | — | — | — | — | — | (416) | (416) | |||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2022 | — | $ | — | 177,534,132 | $ | 18 | $ | 939,900 | $ | 231,235 | $ | (416) | $ | 1,170,737 |
See accompanying notes to the Condensed Consolidated Financial Statements.
MP MATERIALS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| For the six months ended June 30, | |||||||||||
| (in thousands) | 2023 | 2022 | |||||||||
| Operating activities: | |||||||||||
| Net income | $ | 44,842 | $ | 158,820 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation, depletion and amortization | 20,325 | 10,667 | |||||||||
| Accretion of asset retirement and environmental obligations | 454 | 837 | |||||||||
| Accretion of discount on short-term investments | (13,933) | (1,008) | |||||||||
| Loss on sale or disposal of long-lived assets, net | 103 | 258 | |||||||||
| Stock-based compensation expense | 12,743 | 17,213 | |||||||||
| Accretion of debt discount and amortization of debt issuance costs | 1,766 | 2,274 | |||||||||
| Revenue recognized in exchange for debt principal reduction | — | (13,566) | |||||||||
| Deferred income taxes | 13,356 | 42,106 | |||||||||
| Decrease (increase) in operating assets: | |||||||||||
| Accounts receivable (including related party) | 21,750 | 18,261 | |||||||||
| Inventories | (11,406) | (3,552) | |||||||||
| Income taxes receivable | (1,926) | (4,271) | |||||||||
| Prepaid expenses, other current and non-current assets | (1,412) | 1,437 | |||||||||
| Increase (decrease) in operating liabilities: | |||||||||||
| Accounts payable and accrued liabilities | 252 | (5,476) | |||||||||
| Income taxes payable | (21,163) | (3,463) | |||||||||
| Other current and non-current liabilities | (292) | (675) | |||||||||
| Net cash provided by operating activities | 65,459 | 219,862 | |||||||||
| Investing activities: | |||||||||||
| Additions to property, plant and equipment | (130,236) | (122,584) | |||||||||
| Purchases of short-term investments | (320,884) | (599,195) | |||||||||
| Proceeds from sales of short-term investments | 447,327 | — | |||||||||
| Proceeds from maturities of short-term investments | 731,907 | — | |||||||||
| Proceeds from government awards used for construction | — | 5,130 | |||||||||
| Net cash provided by (used in) investing activities | 728,114 | (716,649) | |||||||||
| Financing activities: | |||||||||||
| Principal payments on debt obligations and finance leases | (1,467) | (4,488) | |||||||||
| Tax withholding on stock-based awards | (6,132) | (14,296) | |||||||||
| Net cash used in financing activities | (7,599) | (18,784) | |||||||||
| Net change in cash, cash equivalents and restricted cash | 785,974 | (515,571) | |||||||||
| Cash, cash equivalents and restricted cash beginning balance | 143,509 | 1,181,157 | |||||||||
| Cash, cash equivalents and restricted cash ending balance | $ | 929,483 | $ | 665,586 | |||||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||||||||
| Cash and cash equivalents | $ | 927,245 | $ | 664,457 | |||||||
| Restricted cash, current | 1,888 | 600 | |||||||||
| Restricted cash, non-current | 350 | 529 | |||||||||
| Total cash, cash equivalents and restricted cash | $ | 929,483 | $ | 665,586 |
See accompanying notes to the Condensed Consolidated Financial Statements.
MP MATERIALS CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1—DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business: MP Materials Corp., including its subsidiaries (the “Company” or “MP Materials”), is the largest producer of rare earth materials in the Western Hemisphere. The Company, which is headquartered in Las Vegas, Nevada, owns and operates the Mountain Pass Rare Earth Mine and Processing Facility (“Mountain Pass”), the only rare earth mining and processing site of scale in North America. MP Materials currently produces a rare earth concentrate that is principally sold pursuant to the Offtake Agreement to Shenghe (as such terms are defined in Note 14, “Related-Party Transactions,”), a related party of the Company, that, in turn, typically sells that product to refiners in China. These refiners separate the constituent rare earth elements contained in the Company’s concentrate and sell the separated products to their customers.
Upon completing commissioning of the Stage II optimization project (“Stage II”), the Company anticipates producing and selling separated rare earth products, including neodymium-praseodymium (“NdPr”) oxide, to customers globally. In February 2023, the Company entered into a distributorship agreement (“Distribution Agreement”) with Sumitomo Corporation of Americas (“Sumitomo”), under which Sumitomo would serve as the exclusive distributor of NdPr oxide produced by the Company to Japanese customers. Further, in connection with the Distribution Agreement, the Company and Sumitomo intend to collaborate on the supply of rare earth metals and other products.
In addition, the Company is constructing its initial rare earth metal, alloy and magnet manufacturing facility in Fort Worth, Texas (the “Fort Worth Facility”), where it anticipates manufacturing, among other products, neodymium-iron-boron (“NdFeB”) permanent magnets. Furthermore, in April 2022, the Company entered into a long-term supply agreement with General Motors Company (NYSE: GM) (“GM”) to supply U.S.-sourced and manufactured rare earth materials, alloy and finished magnets for the electric motors in more than a dozen models using GM’s Ultium Platform, with a gradual production ramp that is expected to begin in late 2023, starting with alloy. These developments are a part of the Company’s Stage III downstream expansion strategy (“Stage III”).
Operating segments are defined as components of an enterprise about which separate financial information is available and evaluated regularly by the chief operating decision maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s CODM views the Company’s operations and manages the business as one reportable segment.
The cash flows and profitability of the Company’s operations are significantly affected by the market price of rare earth products. The prices of rare earth products are affected by numerous factors beyond the Company’s control. The products of the Company are sold globally, with a primary focus in the Asian market due to the refining capabilities of the region. Rare earth products are critical inputs in hundreds of existing and emerging clean-tech applications including electric vehicles and wind turbines as well as robotics, drones, and defense applications.
Basis of Presentation: The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods. These unaudited Condensed Consolidated Financial Statements and notes thereto should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
NOTE 2—SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The unaudited Condensed Consolidated Financial Statements include the accounts of MP Materials Corp. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates**:** The preparation of the unaudited Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities at the date of the unaudited Condensed Consolidated Financial Statements, and
(iii) the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results may differ from those estimates.
Concentration of Risk: Financial instruments that potentially subject the Company to credit risk consist principally of cash, cash equivalents and short-term investments, and trade accounts receivable. The Company believes that its credit risk is limited because the Company’s current contracts are with companies that have a reliable payment history. The Company does not believe that it is exposed to any significant risks related to its cash accounts, money market funds, or short-term investments.
As of June 30, 2023, Shenghe was the Company’s principal customer and accounted for more than 90% of product sales. Rare earth concentrate is not quoted on any major commodities market or exchange and demand for rare earth concentrate is currently constrained to a relatively limited number of refiners, a significant majority of which are based in China. Uncertainty exists as to the market price of rare earth oxide (“REO”), as evidenced by the volatility experienced in 2022 and continued into 2023 due to concerns over the global economic conditions and actual or perceived concerns over increases in the supply of rare earth products. Furthermore, while revenue is generated in the United States, Shenghe conducts its primary operations in China and may transport and sell products in the Chinese market. Therefore, the Company’s revenue is affected by Shenghe’s ultimate realized prices in China, including the impact of changes in the exchange rate between the Chinese Yuan and the U.S. dollar. In addition, there is an ongoing economic conflict between China and the United States that has previously resulted in tariffs and trade barriers that may negatively affect the Company’s business and results of operations. See Note 14, “Related-Party Transactions,” for additional information.
The impact of the COVID-19 pandemic and its effects continue to evolve. Since the onset of the pandemic, the Company has experienced, at times, significant shipping delays due to congestion and slowdowns at U.S. and international ports caused by shortages in vessels, containers, and truckers, also disrupting the global supply chain. Despite these factors, the Company has not experienced a reduction in production or sales due to the COVID-19 pandemic. However, the COVID-19 pandemic has contributed to certain cost and schedule pressures for capital projects and may impact reliability of transportation, particularly as the Company expects a significant increase in inbound logistics of raw materials to be consumed in Stage II operations.
The Company continues to monitor the global situation, including the impacts of new and potential future variants of COVID-19, or other factors that may affect international shipping, logistics, and supply chain, or involve responses to government actions such as strikes or other disruptions. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic on the Company’s business, results of operations, production and sales volumes, or growth projects.
Leases: The Company determines if an arrangement is, or contains, a lease at contract inception. In some cases, the Company has determined that its lease arrangements include both lease and non-lease components. The Company has elected to use a practical expedient to account for each separate lease component and its associated non-lease components as a single lease component for the majority of its asset classes. The Company recognizes right-of-use (“ROU”) assets and lease liabilities upon commencement for all leases with a lease term greater than 12 months. The Company has elected to use a practical expedient to not recognize leases with a lease term of 12 months or less in the unaudited Condensed Consolidated Balance Sheets for the majority of its asset classes. These short-term leases are expensed on a straight-line basis over the lease term.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at commencement date of the lease based on the present value of lease payments over the lease term. When the rate implicit in the lease cannot be readily determined, the Company utilizes its incremental borrowing rate in determining the present value of the future lease payments. Lease liabilities are accreted each period and reduced for payments. The ROU asset also includes other adjustments, such as for the effects of lease prepayments, initial lease costs, or lease incentives received. The lease term may include periods covered by options to extend or terminate the lease when it is either reasonably certain that the Company will exercise a renewal option, or reasonably certain it will not exercise an early termination option. For operating leases, lease expense is recognized on a straight-line basis over the lease term. For finance leases, the ROU asset amortizes on a straight-line basis over the shorter of the lease term or the useful life of the underlying asset (or the useful life of the underlying asset if title transfers at the end of the lease term or there is a purchase option the Company is reasonably certain to exercise) and the lease liability accretes interest based on the interest method using the discount rate determined at lease commencement. For operating and finance leases, variable lease payments not included in the lease liability are expensed as incurred unless such costs are capitalized as part of another asset (e.g., inventory). Additionally, ROU assets are subject to impairment testing whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. See also Note 7, “Leases.”
Stock-Based Compensation: The cost of employee services received in exchange for an award of equity instruments is based on the grant-date fair value of the award. The fair value of Stock Awards (as defined in Note 11, “Stock-based
Compensation,”) is equal to the fair value of the Company’s stock on the grant date. The fair value of performance awards that include performance and/or market conditions is determined using a Monte Carlo simulation technique. The Monte Carlo simulation requires the use of inputs and assumptions such as the grant-date closing stock price, expected volatility, correlation coefficient to relevant peer groups or indices, risk-free interest rate and dividend yield.
Compensation cost for Stock Awards with graded vesting schedules is recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was, in substance, multiple awards, which results in accelerated recognition of compensation cost. Compensation cost for performance awards with cliff vesting schedules is recognized on a straight-line basis over the requisite service period. Compensation cost is not adjusted based on the actual achievement of the market-based performance goals. The Company accounts for forfeitures in the period in which they occur based on actual forfeitures. See also Note 11, “Stock-based Compensation.”
Recently Issued Accounting Pronouncements: During the three and six months ended June 30, 2023, there were no accounting pronouncements adopted by the Company that had a material impact on the Company’s unaudited Condensed Consolidated Financial Statements. Additionally, as of June 30, 2023, there were no accounting pronouncements pending adoption that are expected to have a material impact on the Company's unaudited Condensed Consolidated Financial Statements.
Reclassifications: Certain amounts in prior periods have been reclassified to conform to the current year presentation.
NOTE 3—CASH, CASH EQUIVALENTS AND INVESTMENTS
The following table presents the Company’s cash, cash equivalents and short-term investments:
| June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Amortized Cost Basis | Unrealized Gains | Unrealized Losses | Estimated Fair Value | Amortized Cost Basis | Unrealized Gains | Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||||||||||||||
| Cash: | |||||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits | $ | 5,129 | $ | — | $ | — | $ | 5,129 | $ | 7,373 | $ | — | $ | — | $ | 7,373 | |||||||||||||||||||||||||||||||
| Cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||
| Money market funds | 922,116 | — | — | 922,116 | 64,855 | — | — | 64,855 | |||||||||||||||||||||||||||||||||||||||
| U.S. agency securities | — | — | — | — | 63,605 | 1 | (2) | 63,604 | |||||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | — | — | — | — | 795 | — | — | 795 | |||||||||||||||||||||||||||||||||||||||
| Total cash equivalents | 922,116 | — | — | 922,116 | 129,255 | 1 | (2) | 129,254 | |||||||||||||||||||||||||||||||||||||||
| Total cash and equivalents | 927,245 | — | — | 927,245 | 136,628 | 1 | (2) | 136,627 | |||||||||||||||||||||||||||||||||||||||
| Short-term investments: | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. agency securities | 165,265 | 7 | (253) | 165,019 | 979,878 | 361 | (17) | 980,222 | |||||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | 35,783 | 26 | — | 35,809 | 65,586 | 1 | (91) | 65,496 | |||||||||||||||||||||||||||||||||||||||
| Total short-term investments | 201,048 | 33 | (253) | 200,828 | 1,045,464 | 362 | (108) | 1,045,718 | |||||||||||||||||||||||||||||||||||||||
| Total cash, cash equivalents and short-term investments | $ | 1,128,293 | $ | 33 | $ | (253) | $ | 1,128,073 | $ | 1,182,092 | $ | 363 | $ | (110) | $ | 1,182,345 |
The Company does not intend to sell, nor is it more likely than not that the Company will be required to sell, any investments in unrealized loss positions before recovery of their amortized cost basis. The Company did not recognize any credit losses related to its available-for-sale investments during the three and six months ended June 30, 2023 and 2022. The unrealized losses on the Company’s available-for-sale investments were primarily due to unfavorable changes in interest rates subsequent to initial purchase. None of the available-for-sale investments held as of June 30, 2023, were in a continuous unrealized loss position for greater than 12 months and the unrealized losses and the related risk of expected credit losses were not material.
The Company recognized $0.5 million of gross realized gains and $0.1 million of gross realized losses during the six months ended June 30, 2023. There were no realized gains or losses recognized for the three months ended June 30, 2023 and for the three and six months ended June 30, 2022. Additionally, the Company recognized $13.8 million and $27.1 million of interest and investment income on its available-for-sale securities and other money market funds for the three and six months ended June 30, 2023, respectively, as compared to $1.7 million for the three and six months ended June 30, 2022. These amounts are included in “Other income, net” within the Company’s unaudited Condensed Consolidated Statements of Operations.
As of June 30, 2023, the fair values of available-for-sale investments, by remaining contractual maturity, were as follows:
| (in thousands) | |||||
| Due within one year | $ | 178,001 | |||
| Due after one year through two years | 22,827 | ||||
| Total | $ | 200,828 |
NOTE 4—INVENTORIES
The Company’s inventories consisted of the following:
| June 30, 2023 | December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Materials and supplies(1) | $ | 33,729 | $ | 28,590 | |||||||
| In-process | 31,683 | 27,212 | |||||||||
| Finished goods | 2,371 | 1,752 | |||||||||
| Total current inventories | 67,783 | 57,554 | |||||||||
| Add: Non-current portion(2) | 7,410 | 5,744 | |||||||||
| Total inventories | $ | 75,193 | $ | 63,298 |
(1)Includes materials to support activities pertaining to the Company’s rare earth metal, alloy and magnet manufacturing facility as a part of Stage III.
(2)Represents stockpiled ore that is not expected to be processed within the next 12 months.
NOTE 5—PROPERTY, PLANT AND EQUIPMENT
The Company’s property, plant and equipment consisted of the following:
| June 30, 2023 | December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Land and land improvements | $ | 16,211 | $ | 16,102 | |||||||
| Buildings and building improvements | 25,625 | 15,111 | |||||||||
| Machinery and equipment | 436,439 | 186,388 | |||||||||
| Assets under construction | 207,393 | 338,482 | |||||||||
| Mineral rights | 438,395 | 438,395 | |||||||||
| Property, plant and equipment, gross | 1,124,063 | 994,478 | |||||||||
| Less: Accumulated depreciation and depletion | (79,224) | (58,735) | |||||||||
| Property, plant and equipment, net | $ | 1,044,839 | $ | 935,743 |
Additions to Property, Plant and Equipment: The Company capitalized expenditures related to property, plant and equipment of $128.6 million and $154.4 million for the six months ended June 30, 2023 and 2022, respectively, including amounts not yet paid (see Note 15, “Supplemental Cash Flow Information”). The capitalized expenditures related to machinery, equipment, and assets under construction to support the Company’s Stage II optimization project, and assets under construction for its rare earth metal, alloy and magnet manufacturing facility as a part of Stage III. Additionally, the capitalized expenditures for the six months ended June 30, 2022, included the purchase of approximately 18 acres of land in Fort Worth, Texas.
Placement of Certain Stage II Assets into Service: During the six months ended June 30, 2023, the Company transferred certain of its assets totaling $219.9 million and pertaining to its Stage II optimization project from assets under construction to buildings, machinery and equipment, with $211.3 million relating to machinery and equipment.
Government Awards: In November 2020, the Company was awarded a Defense Production Act Title III technology investment agreement (“TIA”) from the Department of Defense (“DOD”) to establish domestic processing for separated light rare earth elements in the amount of $9.6 million. During the six months ended June 30, 2023 and 2022, pursuant to the TIA, the Company had received zero and $5.1 million, respectively, in reimbursements from the DOD. As of June 30, 2023, the Company is entitled to receive an additional $0.1 million from the DOD under the TIA.
In February 2022, the Company was awarded a $35.0 million contract by the DOD’s Office of Industrial Base Analysis and Sustainment program to design and build a facility to process heavy rare earth elements (“HREE”) at Mountain Pass (the
“HREE Production Project Agreement”). As of June 30, 2023, the Company has not yet received any funds from the DOD under the HREE Production Project Agreement.
The Company’s depreciation and depletion expense were as follows:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Depreciation expense | $ | 9,189 | $ | 2,257 | $ | 14,434 | $ | 4,358 | |||||||||||||||
| Depletion expense | $ | 2,963 | $ | 3,075 | $ | 5,763 | $ | 6,144 |
The Company recognized $2.2 million and $4.7 million of demolition costs for the three and six months ended June 30, 2023, which are included in “Loss on sale or disposal of long-lived assets, net” within the Company’s unaudited Condensed Consolidated Statements of Operations, incurred in connection with demolishing and removing certain old facilities from the Mountain Pass site that have not been used in the Company’s operations. There were no impairments recognized for the three and six months ended June 30, 2023 and 2022.
NOTE 6—DEBT OBLIGATIONS
The Company’s long-term debt was as follows:
| June 30, 2023 | December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Long-term debt | |||||||||||
| Convertible Notes due 2026 | $ | 690,000 | $ | 690,000 | |||||||
| Less: Unamortized debt issuance costs | (9,790) | (11,556) | |||||||||
| Long-term debt, net | $ | 680,210 | $ | 678,444 |
Convertible Notes
In March 2021, the Company issued $690.0 million aggregate principal amount of 0.25% unsecured green convertible senior notes that mature, unless earlier converted, redeemed or repurchased, on April 1, 2026 (the “Convertible Notes”), at a price of par. Interest on the Convertible Notes is payable on April 1st and October 1st of each year, beginning on October 1, 2021. The Convertible Notes may, at the Company’s election, be settled in cash, shares of common stock of the Company, or a combination thereof. The Company has the option to redeem the Convertible Notes, in whole or in part, beginning on April 5, 2024.
The Convertible Notes are convertible into shares of the Company’s common stock at an initial conversion price of $44.28 per share, or 22.5861 shares, per $1,000 principal amount of notes, subject to adjustment upon the occurrence of certain corporate events. However, in no event will the conversion price exceed 28.5714 shares of common stock per $1,000 principal amount of the Convertible Notes. As of June 30, 2023, based on the conversion price, the maximum number of shares that could be issued to satisfy the conversion feature of the Convertible Notes was 19,714,266. The Convertible Notes’ if-converted value did not exceed its principal amount as of June 30, 2023.
Interest expense related to the Convertible Notes was as follows:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Coupon interest | $ | 431 | $ | 431 | $ | 862 | $ | 862 | |||||||||||||||
| Amortization of debt issuance costs | 884 | 879 | 1,766 | 1,756 | |||||||||||||||||||
| Convertible Notes interest expense | $ | 1,315 | $ | 1,310 | $ | 2,628 | $ | 2,618 |
The debt issuance costs are being amortized to interest expense over the term of the Convertible Notes at an effective interest rate of 0.51%. The remaining term of the Convertible Notes was 2.8 years as of June 30, 2023.
Equipment Notes
The Company has entered into several financing agreements for the purchase of equipment, including trucks, tractors, loaders, graders, and various other machinery. The Company’s equipment notes, which are secured by the purchased equipment, have terms of between 4 to 5 years and interest rates of between 0.0% and 6.5% per annum.
The current and non-current portions of the equipment notes, which are included within the unaudited Condensed Consolidated Balance Sheets in “Other current liabilities” and “Other non-current liabilities,” respectively, were as follows:
| June 30, 2023 | December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Equipment notes | |||||||||||
| Current | $ | 2,279 | $ | 2,392 | |||||||
| Non-current | 3,651 | 4,743 | |||||||||
| $ | 5,930 | $ | 7,135 |
As of June 30, 2023, none of the agreements or indentures governing the Company’s indebtedness contain financial covenants.
NOTE 7—LEASES
The Company has operating and finance leases for certain office space, warehouses, vehicles and equipment used in its operations. In November 2021, the Company entered into a lease agreement for corporate office space. The lease commenced during the second quarter of 2023, and at lease commencement, the Company recorded an operating lease liability of $7.3 million and an ROU asset of $10.3 million, primarily comprised of the lease liability as well as $2.9 million of payments for lessor-owned tenant improvements. The lease has an initial term of 91 months expiring in October 2030, with an option to renew for one five-year period at the election of the Company. Excluding rent abatement in the first year of the lease, the initial annual base rent payment is $1.2 million, subject to an annual escalator.
The Company’s lease agreements do not contain material residual value guarantees or restrictive covenants. As of June 30, 2023, the Company was not reasonably certain of exercising any material purchase, renewal, or termination options contained within its lease agreements.
As of June 30, 2023, the maturities of the Company’s operating and finance lease liabilities were as follows:
| (in thousands) | Operating Leases | Finance Leases | |||||||||
| Period: | |||||||||||
| Remainder of 2023 | $ | 154 | $ | 94 | |||||||
| 2024 | 1,284 | 186 | |||||||||
| 2025 | 1,304 | 137 | |||||||||
| 2026 | 1,337 | 17 | |||||||||
| 2027 | 1,370 | 12 | |||||||||
| Thereafter | 4,066 | 48 | |||||||||
| Total lease payments | 9,515 | 494 | |||||||||
| Less: Imputed interest | (2,156) | (51) | |||||||||
| Total | $ | 7,359 | $ | 443 |
Supplemental disclosure for the unaudited Condensed Consolidated Balance Sheets related to the Company’s operating and finance leases is as follows:
| Location on Unaudited Condensed Consolidated Balance Sheets | June 30, 2023 | December 31, 2022 | |||||||||||||||
| (in thousands) | |||||||||||||||||
| Operating Leases: | |||||||||||||||||
| Right-of-use assets | Operating lease right-of-use assets | $ | 10,133 | $ | 99 | ||||||||||||
| Operating lease liability, current | Current portion of operating lease liabilities | $ | 309 | $ | 84 | ||||||||||||
| Operating lease liability, non-current | Operating lease liabilities, net of current portion | 7,050 | 15 | ||||||||||||||
| Total operating lease liabilities | $ | 7,359 | $ | 99 | |||||||||||||
| Finance Leases: | |||||||||||||||||
| Right-of-use assets | Other non-current assets | $ | 472 | $ | 451 | ||||||||||||
| Finance lease liability, current | Other current liabilities | $ | 173 | $ | 354 | ||||||||||||
| Finance lease liability, non-current | Other non-current liabilities | 270 | 242 | ||||||||||||||
| Total finance lease liabilities | $ | 443 | $ | 596 |
NOTE 8—ASSET RETIREMENT AND ENVIRONMENTAL OBLIGATIONS
Asset Retirement Obligations
The Company estimates asset retirement obligations based on the requirements to reclaim certain land areas associated with mineral extraction activities and certain related facilities at Mountain Pass. Minor reclamation activities related to discrete portions of the Company’s operations are ongoing. As of June 30, 2023, the Company estimated a significant portion of the cash outflows for major reclamation activities including the retirement of Mountain Pass will be incurred beginning in 2056 and 2057.
As of June 30, 2023, the credit-adjusted risk-free rate ranged between 6.5% and 12.0% depending on the timing of expected settlement and when the increment was recognized. There were no significant increments or decrements for the three and six months ended June 30, 2023 and 2022.
The balance as of both June 30, 2023, and December 31, 2022, included current portions of $0.2 million. The total estimated future undiscounted cash flows required to satisfy the Company’s asset retirement obligations were $50.3 million and $50.4 million as of June 30, 2023, and December 31, 2022, respectively.
Environmental Obligations
The Company has certain environmental remediation liabilities related to the monitoring of groundwater contamination. The Company engaged an environmental consultant to develop a remediation plan and remediation cost projections based upon that plan. Utilizing the remediation plan developed by the environmental consultant, the Company developed an estimate of future cash payments for the remediation plan.
As of June 30, 2023, the Company estimated the cash outflows related to these environmental activities will be incurred annually over the next 25 years. The Company’s environmental remediation liabilities are measured at the expected value of future cash outflows discounted to their present value using a discount rate of 2.93%. There were no significant changes in the estimated remaining remediation costs for the three and six months ended June 30, 2023 and 2022.
The total estimated aggregate undiscounted cost of $26.9 million and $27.2 million as of June 30, 2023, and December 31, 2022, respectively, principally related to water monitoring activities required by state and local agencies. Based on the Company’s estimate of the cost and timing and the assumption that payments are considered to be fixed and reliably determinable, the Company has discounted the liability. The balance as of both June 30, 2023, and December 31, 2022, included current portions of $0.5 million.
Financial Assurances
The Company is required to provide the applicable government agencies with financial assurances relating to the closure and reclamation obligations. As of June 30, 2023, and December 31, 2022, the Company had financial assurance requirements of $45.4 million and $43.5 million, respectively, which were satisfied with surety bonds placed with California state and regional agencies.
NOTE 9—INCOME TAXES
The Company calculates the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate to its year-to-date pretax book income or loss. The tax effects of discrete items, including but not limited to, excess tax benefits associated with stock-based compensation, valuation allowance adjustments based on new evidence, and enactment of tax laws, are reported in the interim period in which they occur. The effective tax rate (income tax expense as a percentage of income before income taxes) including discrete items was 42.7% and 23.0% for the three and six months ended June 30, 2023, respectively, as compared to 24.2% and 24.4% for the three and six months ended June 30, 2022, respectively. The Company’s effective income tax rate can vary from period to period depending on, among other factors, percentage depletion, executive compensation deduction limitations, the Section 45X Advanced Manufacturing Production Credit, and changes to its valuation allowance against deferred tax assets. Certain of these and other factors, including the Company’s history and projections of pretax earnings, are considered in assessing its ability to realize its net deferred tax assets.
On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 which, among other things, implements a 15% minimum tax on book income of certain large corporations, a 1% excise tax on net stock repurchases, and provides several tax incentives to promote clean energy for tax years beginning after December 31, 2022. The Company does not expect the minimum tax or excise tax to have a material impact on the unaudited Condensed Consolidated Financial Statements. The Company expects to benefit from the Section 45X Advanced Manufacturing Production Credit, which provides a credit equal to 10% of the costs incurred with respect to the production of certain critical minerals, including NdPr oxide.
NOTE 10—COMMITMENTS AND CONTINGENCIES
Litigation: The Company may become party to lawsuits, administrative proceedings, and government investigations, including environmental, regulatory, construction, and other matters, in the ordinary course of business. Large, and sometimes unspecified, damages or penalties may be sought in some matters, and certain matters may require years to resolve. The Company is not aware of any pending or threatened litigation that it believes would have a material adverse effect on its unaudited Condensed Consolidated Financial Statements.
NOTE 11—STOCK-BASED COMPENSATION
2020 Incentive Plan: In November 2020, the Company’s stockholders approved the MP Materials Corp. 2020 Stock Incentive Plan (the “2020 Incentive Plan”), which permits the Company to issue stock options (incentive and/or non-qualified); stock appreciation rights (“SARs”); restricted stock, restricted stock units (“RSUs”) and other stock awards (collectively, the “Stock Awards”); and performance awards, which vest contingent upon the attainment of either or a combination of market- or performance-based goals. As of June 30, 2023, the Company has not issued any stock options or SARs and there were 6,244,076 shares available for future grants under the 2020 Incentive Plan.
Market-Based PSUs: In February 2023, pursuant to the 2020 Incentive Plan, the Company’s Compensation Committee of the Board of Directors adopted a performance share plan (the “2023 Performance Share Plan”). Pursuant to the 2023 Performance Share Plan, for the six months ended June 30, 2023, the Company granted 62,709 of market-based performance stock units (“PSUs”) at target, all of which cliff vest after a requisite performance and service period of three years. The PSUs have the potential to be earned at between 0% and 200% of the number of awards granted depending on the level of growth of the Company’s total shareholder return (“TSR”) as compared to the TSR of the S&P 400 Index and the S&P 400 Materials Group over the performance period. The fair value of the market-based PSUs was determined using a Monte Carlo simulation technique.
Stock-Based Compensation: The Company’s stock-based compensation was recorded as follows:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Cost of sales | $ | 795 | $ | 506 | $ | 1,917 | $ | 1,221 | |||||||||||||||
| Selling, general and administrative | 4,636 | 6,837 | 10,410 | 15,805 | |||||||||||||||||||
| Advanced projects, start-up, development and other | 299 | 97 | 416 | 187 | |||||||||||||||||||
| Total stock-based compensation expense | $ | 5,730 | $ | 7,440 | $ | 12,743 | $ | 17,213 | |||||||||||||||
| Stock-based compensation capitalized to property, plant and equipment, net | $ | 454 | $ | 278 | $ | 1,199 | $ | 684 | |||||||||||||||
NOTE 12—FAIR VALUE MEASUREMENTS
Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
| Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; | |||||||
| Level 2 | Quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, quoted prices or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability and model-based valuation techniques (e.g., the Black-Scholes model) for which all significant inputs are observable in active markets. | |||||||
| Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). |
The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy. The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practicable to estimate. The fair value of the Company’s accounts receivable, accounts payable, short-term debt and accrued liabilities approximates the carrying amounts because of the immediate or short-term maturity of these financial instruments.
Cash, Cash Equivalents and Restricted Cash
The Company’s cash, cash equivalents and restricted cash are classified within Level 1 of the fair value hierarchy. The carrying amounts reported in the unaudited Condensed Consolidated Balance Sheets approximate the fair value of cash, cash equivalents and restricted cash due to the short-term nature of these assets.
Short-term Investments
The fair value of the Company’s short-term investments, which are classified as available-for-sale securities, is estimated based on quoted prices in active markets and is classified as a Level 1 measurement.
Convertible Notes
The fair value of the Company’s Convertible Notes is estimated based on quoted prices in active markets and is classified as a Level 1 measurement.
Equipment Notes
The Company’s equipment notes are classified within Level 2 of the fair value hierarchy because there are inputs that are directly observable for substantially the full term of the liability. Model-based valuation techniques for which all significant
inputs are observable in active markets were used to calculate the fair values of liabilities classified within Level 2 of the fair value hierarchy.
Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The carrying amounts and estimated fair values by input level of the Company’s financial instruments were as follows:
| June 30, 2023 | |||||||||||||||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 927,245 | $ | 927,245 | $ | 927,245 | $ | — | $ | — | |||||||||||||||||||
| Short-term investments | $ | 200,828 | $ | 200,828 | $ | 200,828 | $ | — | $ | — | |||||||||||||||||||
| Restricted cash | $ | 2,238 | $ | 2,238 | $ | 2,238 | $ | — | $ | — | |||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Convertible Notes | $ | 680,210 | $ | 612,789 | $ | 612,789 | $ | — | $ | — | |||||||||||||||||||
| Equipment notes | $ | 5,930 | $ | 5,764 | $ | — | $ | 5,764 | $ | — |
| December 31, 2022 | |||||||||||||||||||||||||||||
| (in thousands) | Carrying Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 136,627 | $ | 136,627 | $ | 136,627 | $ | — | $ | — | |||||||||||||||||||
| Short-term investments | $ | 1,045,718 | $ | 1,045,718 | $ | 1,045,718 | $ | — | $ | — | |||||||||||||||||||
| Restricted cash | $ | 6,882 | $ | 6,882 | $ | 6,882 | $ | — | $ | — | |||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Convertible Notes | $ | 678,444 | $ | 610,650 | $ | 610,650 | $ | — | $ | — | |||||||||||||||||||
| Equipment notes | $ | 7,135 | $ | 6,807 | $ | — | $ | 6,807 | $ | — |
NOTE 13—EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income by the weighted-average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method or the if-converted method, as applicable.
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Weighted-average shares outstanding, basic | 176,984,917 | 176,527,570 | 176,933,605 | 176,442,043 | |||||||||||||||||||
| Assumed conversion of Convertible Notes | — | 15,584,409 | 15,584,409 | 15,584,409 | |||||||||||||||||||
| Assumed conversion of restricted stock | 555,282 | 845,450 | 639,214 | 996,994 | |||||||||||||||||||
| Assumed conversion of RSUs | 318,919 | 457,134 | 371,591 | 429,475 | |||||||||||||||||||
| Weighted-average shares outstanding, diluted | 177,859,118 | 193,414,563 | 193,528,819 | 193,452,921 |
The following table presents unweighted potentially dilutive shares that were not included in the computation of diluted EPS because to do so would have been antidilutive:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Convertible Notes | 15,584,409 | — | — | — | |||||||||||||||||||
| RSUs | 399,817 | 6,013 | 3,184 | 6,013 | |||||||||||||||||||
The following table presents the calculation of basic and diluted EPS for the Company’s common stock:
| For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||||||||||
| (in thousands, except share and per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Calculation of basic EPS: | |||||||||||||||||||||||
| Net income | $ | 7,395 | $ | 73,269 | $ | 44,842 | $ | 158,820 | |||||||||||||||
| Weighted-average shares outstanding, basic | 176,984,917 | 176,527,570 | 176,933,605 | 176,442,043 | |||||||||||||||||||
| Basic EPS | $ | 0.04 | $ | 0.42 | $ | 0.25 | $ | 0.90 | |||||||||||||||
| Calculation of diluted EPS: | |||||||||||||||||||||||
| Net income | $ | 7,395 | $ | 73,269 | $ | 44,842 | $ | 158,820 | |||||||||||||||
| Interest expense, net of tax(1): | |||||||||||||||||||||||
| Convertible Notes(2) | — | 993 | 2,025 | 1,981 | |||||||||||||||||||
| Diluted income | $ | 7,395 | $ | 74,262 | $ | 46,867 | $ | 160,801 | |||||||||||||||
| Weighted-average shares outstanding, diluted | 177,859,118 | 193,414,563 | 193,528,819 | 193,452,921 | |||||||||||||||||||
| Diluted EPS | $ | 0.04 | $ | 0.38 | $ | 0.24 | $ | 0.83 |
(1)The six months ended June 30, 2023, was tax-effected at a rate of 23.0%, and the three and six months ended June 30, 2022, were tax-effected at a rate of 24.2% and 24.4%, respectively.
(2)The Convertible Notes were antidilutive for the three months ended June 30, 2023. Convertible debt becomes antidilutive whenever its interest expense (net of tax) per common share obtainable upon conversion exceeds basic EPS.
NOTE 14—RELATED-PARTY TRANSACTIONS
Offtake Agreement: In March 2022, the Company entered into an offtake agreement (the “Offtake Agreement”) with Shenghe Resources (Singapore) International Trading Pte. Ltd. (“Shenghe”), a majority-owned subsidiary of Leshan Shenghe Rare Earth Co., Ltd. (“Leshan Shenghe”) whose ultimate parent is Shenghe Resources Holding Co., Ltd., a leading global rare earth company listed on the Shanghai Stock Exchange. The Offtake Agreement became effective upon the termination of the A&R Offtake Agreement (as discussed and defined below). The initial term of the Offtake Agreement is two years, with the option to extend the term at the Company’s discretion for an additional one-year period.
Pursuant to the Offtake Agreement, and subject to certain exclusions, Shenghe is obligated to purchase on a “take or pay” basis the rare earth concentrate produced by the Company as the exclusive distributor in China, with certain exceptions for the Company’s direct sales globally. In addition, at the discretion of the Company, Shenghe may be required to purchase on a “take or pay” basis certain non-concentrate rare earth products, although the Company may sell all non-concentrate rare earth products in its sole discretion to customers or end users in any jurisdiction. Under the Offtake Agreement, Shenghe will be paid a variable commission on net proceeds to the Company.
The sales price of rare earth concentrate sold to Shenghe is based on an agreed-upon price per metric ton, subject to certain quality adjustments depending on the measured characteristics of the product, with an adjustment for the ultimate market price of the product realized by Shenghe upon sales to their customers. The sales price and other terms applicable to a quantity of offtake products are set forth in monthly purchase agreements between the Company and Shenghe.
Tolling Agreement with VREX: In March 2023, the Company entered into a tolling agreement with Vietnam Rare Earth Company Limited (“VREX”), a majority-owned subsidiary of Shenghe, which owns and operates a metal processing plant and related facilities in Vietnam (the “Tolling Agreement”). Pursuant to the Tolling Agreement, the Company will deliver NdPr oxide to VREX which VREX will then process into NdPr metal for delivery to the Company’s customers globally. During the
term of the Tolling Agreement, the Company will pay VREX a processing fee per unit of rare earth metal produced. The Company will maintain title to the products and directly enter into sales agreements for the produced NdPr metal. The initial term of the Tolling Agreement is three years and may be renewed for additional three-year terms. As of June 30, 2023, there have not yet been any transactions as contemplated under the Tolling Agreement.
Product Sales and Cost of Sales: Product sales from sales agreements with Shenghe for rare earth products were $62.6 million and $151.7 million for the three and six months ended June 30, 2023, respectively, as compared to $131.6 million and $286.6 million for the three and six months ended June 30, 2022, respectively. During the six months ended June 30, 2022, the Company also entered into sales agreements with Shenghe for non-concentrate products, including certain stockpiles of rare earth fluoride. These sales, which are included in the unaudited Condensed Consolidated Statements of Operations in “Other sales (including related party),” were $4.4 million and $8.5 million for the three and six months ended June 30, 2022, respectively.
Cost of sales, which includes shipping and freight, related to these agreements with Shenghe was $22.3 million and $45.0 million for the three and six months ended June 30, 2023, respectively, as compared to $21.0 million and $43.6 million for the three and six months ended June 30, 2022, respectively.
Purchases of Materials and Supplies: The Company purchases certain reagent products (generally produced by an unrelated third-party manufacturer) used in the flotation process as well as other materials from Shenghe in the ordinary course of business. Total purchases were $0.9 million and $1.8 million for the three and six months ended June 30, 2023, respectively, as compared to $1.4 million and $2.6 million for the three and six months ended June 30, 2022, respectively.
Accounts Receivable: As of June 30, 2023, and December 31, 2022, $10.1 million and $29.8 million, respectively, of the accounts receivable as stated in the unaudited Condensed Consolidated Balance Sheets, were receivable from and pertained to sales made to Shenghe in the ordinary course of business.
NOTE 15—SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information and non-cash investing and financing activities were as follows:
| For the six months ended June 30, | |||||||||||
| (in thousands) | 2023 | 2022 | |||||||||
| Supplemental cash flow information: | |||||||||||
| Cash paid for interest | $ | 1,045 | $ | 1,040 | |||||||
| Cash payments related to income taxes | $ | 23,101 | $ | 16,621 | |||||||
| Change in construction payables | $ | (1,600) | $ | 31,839 | |||||||
| Supplemental non-cash investing and financing activities: | |||||||||||
| Revenue recognized in exchange for debt principal reduction | $ | — | $ | 13,566 | |||||||
| Operating right-of-use assets obtained in exchange for lease liabilities | $ | 7,304 | $ | 168 | |||||||
Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS