Cover and table of contents
87K characters. Original on sec.gov · Markdown
Cover and table of contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33812
MSCI INC.
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 13-4038723 | |
|---|---|---|
| (State or other jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | |
| 7 World Trade Center 250 Greenwich Street, 49th Floor New York, New York | 10007 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (212) 804-3900
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
|---|---|---|---|---|
| Common stock, par value $0.01 per share | MSCI | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | ☒ | Accelerated filer | ☐ |
|---|---|---|---|
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 19, 2021, there were 82,446,714 shares of the registrant’s common stock, par value $0.01, outstanding.
FOR THE QUARTER ENDED SEPTEMBER 30, 2021
TABLE OF CONTENTS
AVAILABLE INFORMATION
Our corporate headquarters is located at 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, New York, 10007, and our telephone number is (212) 804-3900. We maintain a website on the internet at www.msci.com. The contents of our website are not a part of or incorporated by reference in this Quarterly Report on Form 10-Q.
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). The SEC maintains a website that contains reports, proxy and information statements and other information that we file electronically with the SEC at www.sec.gov. We also make available free of charge, on or through our website, these reports, proxy statements and other information as soon as reasonably practicable following the time they are electronically filed with or furnished to the SEC. To access these, click on the “SEC Filings” link found on our Investor Relations homepage (http://ir.msci.com).
We also use our Investor Relations homepage, Corporate Responsibility homepage and corporate Twitter account (@MSCI_Inc) as channels of distribution of Company information. The information we post through these channels may be deemed material.
Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about us when you enroll your email address by visiting the “Email Alert Subscription” section of our Investor Relations homepage at http://ir.msci.com/alerts.cfm. The contents of our website, including our Investor Relations homepage, Corporate Responsibility homepage and social media channels are not, however, a part of or incorporated by reference in this Quarterly Report on Form 10-Q.
FORWARD-LOOKING STATEMENTS
We have included in this Quarterly Report on Form 10-Q, and from time to time may make in our public filings, press releases or other public statements, certain statements that constitute forward-looking statements. In addition, our management may make forward-looking statements to analysts, investors, representatives of the media and others. These forward-looking statements are not historical facts and represent only MSCI’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and beyond our control.
In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” or the negative of these terms or other comparable terminology. Statements concerning our financial position, business strategy and plans or objectives for future operations are forward-looking statements. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and that could materially affect our actual results, levels of activity, performance or achievements. Such risks and uncertainties include those set forth under “Risk Factors” in Part I, Item 1A of the 2020 Annual Report on Form 10-K filed with the SEC on February 12, 2021. Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. The forward-looking statements in this report speak only as of the time they are made and do not necessarily reflect our outlook at any other point in time. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or for any other reason. Therefore, readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the SEC.
PART I – FINANCIAL INFORMATION
| Item 1. | Financial Statements |
|---|
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except per share and share data)
| As of | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| (unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,284,664 | $ | 1,300,521 | ||||
| Accounts receivable, net of allowances | 496,726 | 558,569 | ||||||
| Prepaid income taxes | 16,578 | 20,097 | ||||||
| Prepaid and other assets | 49,383 | 46,411 | ||||||
| Total current assets | 1,847,351 | 1,925,598 | ||||||
| Property, equipment and leasehold improvements, net | 70,543 | 80,446 | ||||||
| Right of use assets | 153,831 | 153,330 | ||||||
| Goodwill | 2,230,404 | 1,566,022 | ||||||
| Intangible assets, net | 597,644 | 234,748 | ||||||
| Equity method investment | 186,502 | 190,898 | ||||||
| Deferred tax assets | 28,720 | 23,627 | ||||||
| Other non-current assets | 27,674 | 23,978 | ||||||
| Total assets | $ | 5,142,669 | $ | 4,198,647 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 9,884 | $ | 14,253 | ||||
| Income taxes payable | 36,642 | 26,195 | ||||||
| Accrued compensation and related benefits | 164,174 | 161,557 | ||||||
| Other accrued liabilities | 162,877 | 143,894 | ||||||
| Deferred revenue | 643,352 | 675,870 | ||||||
| Total current liabilities | 1,016,929 | 1,021,769 | ||||||
| Long-term debt | 4,160,379 | 3,366,777 | ||||||
| Long-term operating lease liabilities | 150,519 | 152,342 | ||||||
| Deferred tax liabilities | 3,292 | 12,774 | ||||||
| Other non-current liabilities | 91,575 | 88,219 | ||||||
| Total liabilities | 5,422,694 | 4,641,881 | ||||||
| Commitments and Contingencies (see Note 8) | ||||||||
| Shareholders' equity (deficit): | ||||||||
| Preferred stock (par value $0.01, 100,000,000 shares authorized; no shares issued) | — | — | ||||||
| Common stock (par value $0.01; 750,000,000 common shares authorized; 133,160,230 and 132,829,175 common shares issued and 82,446,714 and 82,573,407 common shares outstanding at September 30, 2021 and December 31, 2020, respectively) | 1,332 | 1,328 | ||||||
| Treasury shares, at cost (50,713,516 and 50,255,768 common shares held at September 30, 2021 and December 31, 2020, respectively) | (4,534,810 | ) | (4,342,535 | ) | ||||
| Additional paid in capital | 1,446,001 | 1,402,537 | ||||||
| Retained earnings | 2,869,127 | 2,554,295 | ||||||
| Accumulated other comprehensive loss | (61,675 | ) | (58,859 | ) | ||||
| Total shareholders' equity (deficit) | (280,025 | ) | (443,234 | ) | ||||
| Total liabilities and shareholders' equity (deficit) | $ | 5,142,669 | $ | 4,198,647 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (unaudited) | ||||||||||||||||
| Operating revenues | $ | 517,099 | $ | 425,333 | $ | 1,493,702 | $ | 1,251,729 | ||||||||
| Operating expenses: | ||||||||||||||||
| Cost of revenues | 89,674 | 70,704 | 262,781 | 215,769 | ||||||||||||
| Selling and marketing | 59,819 | 52,668 | 174,477 | 159,834 | ||||||||||||
| Research and development | 28,352 | 24,901 | 80,745 | 73,997 | ||||||||||||
| General and administrative | 38,110 | 27,613 | 103,020 | 86,755 | ||||||||||||
| Amortization of intangible assets | 14,105 | 14,333 | 59,569 | 42,171 | ||||||||||||
| Depreciation and amortization of property, equipment and leasehold improvements | 6,809 | 7,494 | 20,972 | 22,524 | ||||||||||||
| Total operating expenses | 236,869 | 197,713 | 701,564 | 601,050 | ||||||||||||
| Operating income | 280,230 | 227,620 | 792,138 | 650,679 | ||||||||||||
| Interest income | (396 | ) | (475 | ) | (1,129 | ) | (4,729 | ) | ||||||||
| Interest expense | 42,137 | 37,536 | 119,278 | 118,994 | ||||||||||||
| Other expense (income) | 37,839 | 1,516 | 61,616 | 45,355 | ||||||||||||
| Other expense (income), net | 79,580 | 38,577 | 179,765 | 159,620 | ||||||||||||
| Income before provision for income taxes | 200,650 | 189,043 | 612,373 | 491,059 | ||||||||||||
| Provision for income taxes | 30,774 | 6,685 | 80,255 | 45,453 | ||||||||||||
| Net income | $ | 169,876 | $ | 182,358 | $ | 532,118 | $ | 445,606 | ||||||||
| Earnings per basic common share | $ | 2.06 | $ | 2.18 | $ | 6.45 | $ | 5.30 | ||||||||
| Earnings per diluted common share | $ | 2.03 | $ | 2.16 | $ | 6.38 | $ | 5.26 | ||||||||
| Weighted average shares outstanding used in computing earnings per share | ||||||||||||||||
| Basic | 82,470 | 83,602 | 82,521 | 84,044 | ||||||||||||
| Diluted | 83,554 | 84,479 | 83,446 | 84,789 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (unaudited) | ||||||||||||||||
| Net income | $ | 169,876 | $ | 182,358 | $ | 532,118 | $ | 445,606 | ||||||||
| Other comprehensive (loss) income: | ||||||||||||||||
| Foreign currency translation adjustments | (3,226 | ) | 7,058 | (4,052 | ) | (3,743 | ) | |||||||||
| Income tax effect | 422 | (1,124 | ) | 999 | 965 | |||||||||||
| Foreign currency translation adjustments, net | (2,804 | ) | 5,934 | (3,053 | ) | (2,778 | ) | |||||||||
| Pension and other post-retirement adjustments | 186 | (245 | ) | 383 | (27 | ) | ||||||||||
| Income tax effect | (48 | ) | 83 | (146 | ) | 88 | ||||||||||
| Pension and other post-retirement adjustments, net | 138 | (162 | ) | 237 | 61 | |||||||||||
| Other comprehensive (loss) income, net of tax | (2,666 | ) | 5,772 | (2,816 | ) | (2,717 | ) | |||||||||
| Comprehensive income | $ | 167,210 | $ | 188,130 | $ | 529,302 | $ | 442,889 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(in thousands)
| Accumulated | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional | Other | |||||||||||||||||||||||
| Common | Treasury | Paid in | Retained | Comprehensive | ||||||||||||||||||||
| Stock | Stock | Capital | Earnings | Income (Loss) | Total | |||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Balance at December 31, 2020 | $ | 1,328 | $ | (4,342,535 | ) | $ | 1,402,537 | $ | 2,554,295 | $ | (58,859 | ) | $ | (443,234 | ) | |||||||||
| Net income | 196,819 | 196,819 | ||||||||||||||||||||||
| Dividends declared ($0.78 per common share) | (65,947 | ) | (65,947 | ) | ||||||||||||||||||||
| Dividends paid in shares | 66 | 66 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | (957 | ) | (957 | ) | ||||||||||||||||||||
| Common stock issued | 3 | 3 | ||||||||||||||||||||||
| Shares withheld for tax withholding and exercises | (52,814 | ) | (52,814 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 18,842 | 18,842 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | (134,340 | ) | (134,340 | ) | ||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | (20 | ) | (20 | ) | ||||||||||||||||||||
| Balance at March 31, 2021 | 1,331 | (4,529,709 | ) | 1,421,445 | 2,685,167 | (59,816 | ) | (481,582 | ) | |||||||||||||||
| Net income | 165,423 | 165,423 | ||||||||||||||||||||||
| Dividends declared ($0.78 per common share) | (64,863 | ) | (64,863 | ) | ||||||||||||||||||||
| Dividends paid in shares | 20 | 20 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | 807 | 807 | ||||||||||||||||||||||
| Common stock issued | — | |||||||||||||||||||||||
| Shares withheld for tax withholding and exercises | (620 | ) | (620 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 12,252 | 12,252 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | — | |||||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | 756 | 756 | ||||||||||||||||||||||
| Balance at June 30, 2021 | 1,331 | (4,529,573 | ) | 1,433,717 | 2,785,727 | (59,009 | ) | (367,807 | ) | |||||||||||||||
| Net income | 169,876 | 169,876 | ||||||||||||||||||||||
| Dividends declared ($1.04 per common share) | (86,476 | ) | (86,476 | ) | ||||||||||||||||||||
| Dividends paid in shares | 21 | 21 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | (2,666 | ) | (2,666 | ) | ||||||||||||||||||||
| Common stock issued | 1 | 1 | ||||||||||||||||||||||
| Shares withheld for tax withholding and exercises | (5,286 | ) | (5,286 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 12,263 | 12,263 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | — | |||||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | 49 | 49 | ||||||||||||||||||||||
| Balance at September 30, 2021 | $ | 1,332 | $ | (4,534,810 | ) | $ | 1,446,001 | $ | 2,869,127 | $ | (61,675 | ) | $ | (280,025 | ) | |||||||||
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT), CONT’D
(in thousands)
| Accumulated | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional | Other | |||||||||||||||||||||||
| Common | Treasury | Paid in | Retained | Comprehensive | ||||||||||||||||||||
| Stock | Stock | Capital | Earnings | Income (Loss) | Total | |||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||
| Balance at December 31, 2019 | $ | 1,324 | $ | (3,565,784 | ) | $ | 1,351,031 | $ | 2,199,294 | $ | (62,579 | ) | $ | (76,714 | ) | |||||||||
| Net income | 148,125 | 148,125 | ||||||||||||||||||||||
| Cumulative-effect adjustment | 631 | 631 | ||||||||||||||||||||||
| Dividends declared ($0.68 per common share) | (59,233 | ) | (59,233 | ) | ||||||||||||||||||||
| Dividends paid in shares | 78 | 78 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | (9,625 | ) | (9,625 | ) | ||||||||||||||||||||
| Common stock issued | 4 | 4 | ||||||||||||||||||||||
| Shares withheld for tax withholding | (47,195 | ) | (47,195 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 15,333 | 15,333 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | (325,699 | ) | (325,699 | ) | ||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | (36 | ) | (36 | ) | ||||||||||||||||||||
| Balance at March 31, 2020 | 1,328 | (3,938,714 | ) | 1,366,442 | 2,288,817 | (72,204 | ) | (354,331 | ) | |||||||||||||||
| Net income | 115,123 | 115,123 | ||||||||||||||||||||||
| Dividends declared ($0.68 per common share) | (57,360 | ) | (57,360 | ) | ||||||||||||||||||||
| Dividends paid in shares | 36 | 36 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | 1,136 | 1,136 | ||||||||||||||||||||||
| Shares withheld for tax withholding and exercises | (603 | ) | (603 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 14,294 | 14,294 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | (31,071 | ) | (31,071 | ) | ||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | 1,844 | 1,844 | ||||||||||||||||||||||
| Balance at June 30, 2020 | 1,328 | (3,968,544 | ) | 1,380,772 | 2,346,580 | (71,068 | ) | (310,932 | ) | |||||||||||||||
| Net income | 182,358 | 182,358 | ||||||||||||||||||||||
| Dividends declared ($0.78 per common share) | (65,830 | ) | (65,830 | ) | ||||||||||||||||||||
| Dividends paid in shares | 20 | 20 | ||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | 5,772 | 5,772 | ||||||||||||||||||||||
| Shares withheld for tax withholding and exercises | (2,433 | ) | (2,433 | ) | ||||||||||||||||||||
| Compensation payable in common stock | 11,045 | 11,045 | ||||||||||||||||||||||
| Common stock repurchased and held in treasury | (206,566 | ) | (206,566 | ) | ||||||||||||||||||||
| Common stock issued to Directors and (held in)/released from treasury | (20 | ) | (20 | ) | ||||||||||||||||||||
| Balance at September 30, 2020 | $ | 1,328 | $ | (4,177,563 | ) | $ | 1,391,837 | $ | 2,463,108 | $ | (65,296 | ) | $ | (386,586 | ) | |||||||||
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, | ||||||||
| 2021 | 2020 | |||||||
| (unaudited) | ||||||||
| Cash flows from operating activities | ||||||||
| Net income | $ | 532,118 | $ | 445,606 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Amortization of intangible assets | 59,569 | 42,171 | ||||||
| Stock-based compensation expense | 43,218 | 40,381 | ||||||
| Depreciation and amortization of property, equipment and leasehold improvements | 20,972 | 22,524 | ||||||
| Amortization of right of use assets | 18,255 | 18,061 | ||||||
| Amortization of debt origination fees | 3,658 | 3,338 | ||||||
| Loss on extinguishment of debt | 59,103 | 44,930 | ||||||
| Deferred taxes | (101,840 | ) | (4,622 | ) | ||||
| Other adjustments | 5,706 | 1,680 | ||||||
| Changes in assets and liabilities: | ||||||||
| Accounts receivable | 69,324 | 69,848 | ||||||
| Prepaid income taxes | 4,165 | (31,923 | ) | |||||
| Prepaid and other assets | (2,178 | ) | (2,854 | ) | ||||
| Accounts payable | (6,347 | ) | (1,882 | ) | ||||
| Accrued compensation and related benefits | (206 | ) | (33,532 | ) | ||||
| Income taxes payable | 11,981 | 6,607 | ||||||
| Other accrued liabilities | 7,201 | 9,801 | ||||||
| Deferred revenue | (57,932 | ) | (43,186 | ) | ||||
| Long-term operating lease liabilities | (15,644 | ) | (17,017 | ) | ||||
| Other | 5,282 | 5,250 | ||||||
| Net cash provided by operating activities | 656,405 | 575,181 | ||||||
| Cash flows from investing activities | ||||||||
| Acquisition of a business, net of cash acquired | (948,695 | ) | - | |||||
| Acquisition of equity method investment | (77 | ) | (190,816 | ) | ||||
| Capitalized software development costs | (29,078 | ) | (21,931 | ) | ||||
| Capital expenditures | (7,119 | ) | (12,152 | ) | ||||
| Other | (910 | ) | — | |||||
| Net cash used in investing activities | (985,879 | ) | (224,899 | ) | ||||
| Cash flows from financing activities | ||||||||
| Proceeds from borrowings, inclusive of premium | 1,803,750 | 1,405,000 | ||||||
| Repayment of borrowings | (1,051,810 | ) | (1,142,382 | ) | ||||
| Repurchase of common stock held in treasury | (193,060 | ) | (613,566 | ) | ||||
| Payment of dividends | (216,496 | ) | (181,843 | ) | ||||
| Payment of debt issuance costs in connection with debt | (21,135 | ) | (16,693 | ) | ||||
| Net cash provided by (used in) financing activities | 321,249 | (549,484 | ) | |||||
| Effect of exchange rate changes | (7,632 | ) | (4,507 | ) | ||||
| Net decrease in cash | (15,857 | ) | (203,709 | ) | ||||
| Cash and cash equivalent, beginning of period | 1,300,521 | 1,506,567 | ||||||
| Cash and cash equivalent, end of period | $ | 1,284,664 | $ | 1,302,858 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | $ | 101,631 | $ | 109,834 | ||||
| Cash paid for income taxes, net of refunds received | $ | 163,732 | $ | 73,311 | ||||
| Supplemental disclosure of non-cash investing activities | ||||||||
| Property, equipment and leasehold improvements in other accrued liabilities | $ | 4,821 | $ | 3,281 | ||||
| Supplemental disclosure of non-cash financing activities | ||||||||
| Cash dividends declared, but not yet paid | $ | 2,096 | $ | 1,505 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
- INTRODUCTION AND BASIS OF PRESENTATION
MSCI Inc., together with its wholly owned subsidiaries (the “Company” or “MSCI”) is a leading provider of critical decision support tools and services for the global investment community. Our expertise in research, data and technology empower better investment decisions by enabling clients to understand and analyze key drivers of risk and return and confidently build more effective portfolios. We create industry-leading research-enhanced products and solutions including indexes; portfolio construction tools and risk-management services; environmental, social and governance (“ESG”) and climate solutions; and real estate data, return analytics services, market insights and climate solutions.
Basis of Presentation and Use of Estimates
These unaudited condensed consolidated financial statements include the accounts of MSCI and its wholly owned subsidiaries and include all adjustments of a normal, recurring nature necessary to state fairly the financial condition as of September 30, 2021 and December 31, 2020, the results of operations, comprehensive income and shareholders’ equity (deficit) for the three and nine months ended September 30, 2021 and 2020 and cash flows for the nine months ended September 30, 2021 and 2020. The unaudited condensed consolidated statement of financial condition and related financial statement information as of December 31, 2020 have been derived from the 2020 audited consolidated financial statements but do not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in MSCI’s Annual Report on Form 10-K for the year ended December 31, 2020. The results of operations for interim periods are not necessarily indicative of results for the entire year.
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The Company makes certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of operating revenues and expenses during the periods presented. Significant estimates and assumptions made by management include the deferral and recognition of revenue, research and development and software capitalization, assessment of impairment of long-lived assets, accrued compensation, income taxes, incremental borrowing rates, valuation of assets acquired and liabilities assumed in a business combination and other matters that affect the unaudited condensed consolidated financial statements and related disclosures. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates. Intercompany balances and transactions are eliminated in consolidation.
Certain prior period amounts have been reclassified to conform to the current period presentation. Effective January 1, 2021, the ESG and Climate operating segment is being presented as a separate reportable segment. The operating segments of Real Estate and The Burgiss Group, LLC (“Burgiss”) do not individually meet the segment reporting thresholds and have been combined and presented as part of the All Other – Private Assets reportable segment. The Company’s ownership interest in Burgiss, a global provider of investment decision tools for private capital, is classified as an equity-method investment. Therefore, the All Other – Private Assets segment does not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity method investment in Burgiss is not a component of Adjusted EBITDA as it is reported as a component of other (expense) income, net.
Concentrations
For the nine months ended September 30, 2021 and 2020, BlackRock, Inc. accounted for 12.9% and 10.9% of the Company’s consolidated operating revenues, respectively. For the nine months ended September 30, 2021 and 2020, BlackRock, Inc. accounted for 20.6% and 17.8% of the Index segment operating revenues, respectively. No single customer represented 10.0% or more of operating revenues within the Analytics, ESG and Climate and All Other – Private Assets segments for the nine months ended September 30, 2021 and 2020.
Allowance for Credit Losses on Accounts Receivable
Following the adoption of Accounting Standards Update No. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” effective beginning January 1, 2020, the Company records an allowance on customer accounts at the time of billing based on the estimated amount of the billing that will not be collected.
Changes in the allowance for credit losses on doubtful accounts receivable from December 31, 2019 to September 30, 2021 were as follows:
| Amount | ||||
|---|---|---|---|---|
| (in thousands) | ||||
| Balance as of December 31, 2019 | $ | 1,715 | ||
| Addition (reduction) to credit loss expense | 1,712 | |||
| Write-offs, net of recoveries | (1,844 | ) | ||
| Balance as of December 31, 2020 | $ | 1,583 | ||
| Addition (reduction) to credit loss expense | 1,051 | |||
| Adjustments and write-offs, net of recoveries | 9 | |||
| Balance as of September 30, 2021 | $ | 2,643 |
- RECENT ACCOUNTING STANDARDS UPDATES
There are no pending accounting standards updates that are currently expected to have a material impact on the Company.
- REVENUE RECOGNITION
MSCI’s revenues are characterized by product type, which broadly reflects the nature of how they are recognized. The Company’s revenue types are recurring subscription, asset-based fees and non-recurring revenues. The Company also reports revenues by segment.
The tables that follow present the disaggregated revenues for the periods indicated:
| For the Three Months ended September 30, 2021 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segments | ||||||||||||||||||||
| (in thousands) | Index | Analytics | ESG and Climate | All Other - Private Assets | Total | |||||||||||||||
| Revenue Types | ||||||||||||||||||||
| Recurring subscriptions | $ | 165,310 | $ | 134,320 | $ | 42,592 | $ | 15,418 | $ | 357,640 | ||||||||||
| Asset-based fees | 141,745 | — | — | — | 141,745 | |||||||||||||||
| Non-recurring | 14,448 | 1,978 | 1,099 | 189 | 17,714 | |||||||||||||||
| Total | $ | 321,503 | $ | 136,298 | $ | 43,691 | $ | 15,607 | $ | 517,099 |
| For the Nine Months ended September 30, 2021 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segments | ||||||||||||||||||||
| (in thousands) | Index | Analytics | ESG and Climate | All Other - Private Assets | Total | |||||||||||||||
| Revenue Types | ||||||||||||||||||||
| Recurring subscriptions | $ | 480,488 | $ | 399,360 | $ | 115,299 | $ | 48,355 | $ | 1,043,502 | ||||||||||
| Asset-based fees | 404,593 | — | — | — | 404,593 | |||||||||||||||
| Non-recurring | 34,876 | 6,857 | 2,450 | 1,424 | 45,607 | |||||||||||||||
| Total | $ | 919,957 | $ | 406,217 | $ | 117,749 | $ | 49,779 | $ | 1,493,702 |
| For the Three Months ended September 30, 2020 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segments | ||||||||||||||||||||
| (in thousands) | Index | Analytics | ESG and Climate | All Other - Private Assets | Total | |||||||||||||||
| Revenue Types | ||||||||||||||||||||
| Recurring subscriptions | $ | 146,387 | $ | 126,251 | $ | 28,152 | $ | 12,400 | $ | 313,190 | ||||||||||
| Asset-based fees | 100,371 | — | — | — | 100,371 | |||||||||||||||
| Non-recurring | 8,933 | 2,086 | 399 | 354 | 11,772 | |||||||||||||||
| Total | $ | 255,691 | $ | 128,337 | $ | 28,551 | $ | 12,754 | $ | 425,333 |
| For the Nine Months ended September 30, 2020 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segments | ||||||||||||||||||||
| (in thousands) | Index | Analytics | ESG and Climate | All Other - Private Assets | Total | |||||||||||||||
| Revenue Types | ||||||||||||||||||||
| Recurring subscriptions | $ | 431,631 | $ | 376,505 | $ | 78,961 | $ | 40,402 | $ | 927,499 | ||||||||||
| Asset-based fees | 288,642 | — | — | — | 288,642 | |||||||||||||||
| Non-recurring | 27,582 | 4,903 | 1,125 | 1,978 | 35,588 | |||||||||||||||
| Total | $ | 747,855 | $ | 381,408 | $ | 80,086 | $ | 42,380 | $ | 1,251,729 |
The tables that follow present the change in accounts receivable and current deferred revenue between the dates indicated:
| Accounts receivable | Deferred revenue | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Opening (December 31, 2020) | $ | 558,569 | $ | 675,870 | ||||
| Closing (September 30, 2021) | 496,726 | 643,352 | ||||||
| Increase/(decrease) | $ | (61,843 | ) | $ | (32,518 | ) |
| Accounts receivable | Deferred revenue | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Opening (December 31, 2019) | $ | 499,268 | $ | 574,656 | ||||
| Closing (September 30, 2020) | 429,804 | 531,487 | ||||||
| Increase/(decrease) | $ | (69,464 | ) | $ | (43,169 | ) |
The amounts of revenue recognized in the periods that were included in the opening current deferred revenue, which reflects contract liability amounts, were $145.2 million and $623.8 million for the three and nine months ended September 30, 2021, respectively and $108.8 million and $494.4 million for the three and nine months ended September 30, 2020, respectively. The difference between the opening and closing balances of the Company’s deferred revenue was primarily driven by an increase in the amortization of deferred revenue to operating revenues, partially offset by an increase in billings. MSCI had an insignificant long-term deferred revenue balance as of September 30, 2021, reflected as a part of “Other non-current liabilities” on its Unaudited Condensed Consolidated Statement of Financial Condition.
For contracts that have a duration of one year or less, the Company has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue. The remaining performance obligations for contracts that have a duration of greater than one year and the periods in which they are expected to be recognized are as follows:
| As of | ||||
|---|---|---|---|---|
| September 30, | ||||
| 2021 | ||||
| (in thousands) | ||||
| First 12-month period | $ | 411,996 | ||
| Second 12-month period | 224,765 | |||
| Third 12-month period | 75,756 | |||
| Periods thereafter | 16,102 | |||
| Total | $ | 728,619 |
- EARNINGS PER COMMON SHARE
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and vested restricted stock unit awards where recipients have satisfied the explicit vesting terms. Diluted EPS reflects the assumed conversion of all dilutive securities.
The following table presents the computation of basic and diluted EPS:
| Three Months Ended | Nine Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | ||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||
| (in thousands, except per share data) | |||||||||||||||
| Net income | $ | 169,876 | $ | 182,358 | $ | 532,118 | $ | 445,606 | |||||||
| Basic weighted average common shares outstanding | 82,470 | 83,602 | 82,521 | 84,044 | |||||||||||
| Effect of dilutive securities: | |||||||||||||||
| Restricted stock units | 1,084 | 877 | 925 | 745 | |||||||||||
| Diluted weighted average common shares outstanding | 83,554 | 84,479 | 83,446 | 84,789 | |||||||||||
| Earnings per basic common share | $ | 2.06 | $ | 2.18 | $ | 6.45 | $ | 5.30 | |||||||
| Earnings per diluted common share | $ | 2.03 | $ | 2.16 | $ | 6.38 | $ | 5.26 |
- ACQUISITIONS
On September 13, 2021, MSCI acquired all of the issued and outstanding preferred and common shares of Real Capital Analytics, Inc (“RCA”) for an aggregate cash purchase price of $948.7 million, subject to working capital adjustments. This acquisition expands MSCI’s suite of real estate solutions, providing the real estate industry with data, analytics, and support tools to manage investments and understand performance and risk, including climate risk, within their portfolios. RCA has been accounted for as a business combination using the acquisition method of accounting and will be integrated into the All Other – Private Assets reportable segment, as a component of the Real Estate operating segment. A portion of RCA’s client agreements do not have automatic renewal clauses at the end of the subscription period. Due to the historically high retention rate and expectation that a substantial portion of the client agreements will be renewed, the associated revenue is recorded as recurring subscription revenue.
The components of the preliminary purchase price allocation were as follows:
| Estimated Useful Life | Fair Value | |||||
| (in thousands) | ||||||
| Accounts receivable | $ | 9,751 | ||||
| Other current assets | 3,553 | |||||
| Property, equipment and leasehold improvements, net | 1,392 | |||||
| Right of use assets | 6,441 | |||||
| Other non-current assets | 3,215 | |||||
| Deferred revenue | (28,191 | ) | ||||
| Other current liabilities | (13,935 | ) | ||||
| Long-term operating lease liabilities | (4,849 | ) | ||||
| Deferred tax liabilities | (87,513 | ) | ||||
| Intangible Assets: | ||||||
| Customer relationships | 20 years | 175,800 | ||||
| Trademarks | 2 years | 890 | ||||
| Acquired technology and software | 9 years | 31,500 | ||||
| Proprietary data | 11 years | 185,500 | ||||
| Goodwill | 665,141 | |||||
| Purchase price, net of cash acquired | $ | 948,695 |
The purchase price allocation is based on preliminary valuations and assessments, the estimates and assumptions used may be subject to change within the measurement period, particularly for acquired intangible assets, deferred taxes and certain operating assets and liabilities. The recorded goodwill is primarily attributable to the utilization of the acquired data as well as expanded market opportunities. Goodwill attributable to the acquisition is not deductible for income tax purposes.
Revenue of RCA recognized within the condensed consolidated financial statements subsequent to the acquisition date was $3.4 million.
- PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET
Property, equipment and leasehold improvements, net consisted of the following as of the specified dates:
| As of | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Computer & related equipment | $ | 183,688 | $ | 186,786 | ||||
| Furniture & fixtures | 14,936 | 15,276 | ||||||
| Leasehold improvements | 58,098 | 56,537 | ||||||
| Work-in-process | 1,729 | 2,996 | ||||||
| Subtotal | 258,451 | 261,595 | ||||||
| Accumulated depreciation and amortization | (187,908 | ) | (181,149 | ) | ||||
| Property, equipment and leasehold improvements, net | $ | 70,543 | $ | 80,446 |
Depreciation and amortization expense of property, equipment and leasehold improvements was $6.8 million and $7.5 million for the three months ended September 30, 2021 and 2020, respectively. Depreciation and amortization expense of property, equipment and leasehold improvements was $21.0 million and $22.5 million for the nine months ended September 30, 2021 and 2020, respectively.
- GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
The following table presents goodwill by reportable segment:
| (in thousands) | Index | Analytics | ESG and Climate | All Other - Private Assets | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill at December 31, 2020 | $ | 1,205,758 | $ | 290,976 | $ | 48,047 | $ | 21,241 | $ | 1,566,022 | ||||||||||
| Acquisitions | — | — | — | 665,141 | (1) | 665,141 | ||||||||||||||
| Foreign exchange translation adjustment | (469 | ) | — | — | (290 | ) | (759 | ) | ||||||||||||
| Goodwill at September 30, 2021 | $ | 1,205,289 | $ | 290,976 | $ | 48,047 | $ | 686,092 | $ | 2,230,404 |
| (1) | Reflects the impact of the acquisition of RCA. |
|---|
The Company completed its annual goodwill impairment test as of July 1, 2021 on its Index, Analytics, ESG and Climate and Real Estate reporting units, which are also the Company’s operating segments, and no impairments were noted. The Company performed a test for impairment and determined that it was more likely than not that the fair value for each was not less than the carrying value. See Note 12, “Segment Information,” for further descriptions of the operating segments.
Intangible Assets, Net
The following table presents the amount of amortization expense related to intangible assets by category for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| (in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Amortization expense of acquired intangible assets | $ | 9,602 | $ | 8,325 | $ | 26,346 | $ | 25,710 | ||||||||
| Amortization expense of internally developed capitalized software | 4,503 | 6,008 | 17,210 | 16,461 | ||||||||||||
| Write-off of internally developed capitalized software | — | — | 16,013 | — | ||||||||||||
| Total amortization of intangible assets expense | $ | 14,105 | $ | 14,333 | $ | 59,569 | $ | 42,171 |
As a result of management’s decision to discontinue development and cease related sales activities of certain Analytics segment products and transition existing customers to other product offerings, the Company wrote off $16.0 million of certain internally developed capitalized software intangible assets (consisting of $46.3 million of gross intangible assets less $30.3 million of accumulated amortization) during the three months ended June 30, 2021. The non-cash charge is recorded as a component of “Amortization of intangible assets” on the Condensed Consolidated Statement of Income.
The gross carrying and accumulated amortization amounts related to the Company’s intangible assets were as follows:
| As of | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Gross intangible assets: | ||||||||
| Customer relationships | $ | 532,500 | $ | 356,700 | ||||
| Trademarks | 208,190 | 207,300 | ||||||
| Acquired technology and software | 209,220 | 177,720 | ||||||
| Internally developed capitalized software | 95,972 | 113,188 | ||||||
| Proprietary data | 214,127 | 28,627 | ||||||
| Subtotal | 1,260,009 | 883,535 | ||||||
| Foreign exchange translation adjustment | (6,026 | ) | (5,262 | ) | ||||
| Total gross intangible assets | $ | 1,253,983 | $ | 878,273 | ||||
| Accumulated amortization: | ||||||||
| Customer relationships | $ | (270,212 | ) | $ | (253,465 | ) | ||
| Trademarks | (150,074 | ) | (143,207 | ) | ||||
| Acquired technology and software | (174,690 | ) | (174,032 | ) | ||||
| Internally developed capitalized software | (44,284 | ) | (57,464 | ) | ||||
| Proprietary data | (17,855 | ) | (15,730 | ) | ||||
| Subtotal | (657,115 | ) | (643,898 | ) | ||||
| Foreign exchange translation adjustment | 776 | 373 | ||||||
| Total accumulated amortization | $ | (656,339 | ) | $ | (643,525 | ) | ||
| Net intangible assets: | ||||||||
| Customer relationships | $ | 262,288 | $ | 103,235 | ||||
| Trademarks | 58,116 | 64,093 | ||||||
| Acquired technology and software | 34,530 | 3,688 | ||||||
| Internally developed capitalized software | 51,688 | 55,724 | ||||||
| Proprietary data | 196,272 | 12,897 | ||||||
| Subtotal | 602,894 | 239,637 | ||||||
| Foreign exchange translation adjustment | (5,250 | ) | (4,889 | ) | ||||
| Total net intangible assets | $ | 597,644 | $ | 234,748 |
The following table presents the estimated amortization expense for the remainder of the year ending December 31, 2021 and succeeding years:
| Years Ending December 31, | Amortization Expense | |||
|---|---|---|---|---|
| (in thousands) | ||||
| Remainder of 2021 | $ | 21,514 | ||
| 2022 | 83,721 | |||
| 2023 | 77,814 | |||
| 2024 | 69,965 | |||
| 2025 | 50,789 | |||
| Thereafter | 293,841 | |||
| Total | $ | 597,644 |
- COMMITMENTS AND CONTINGENCIES
Senior Unsecured Notes. The Company had an aggregate of $4,200.0 million in senior unsecured notes (collectively, the “Senior Notes”) outstanding at September 30, 2021, as presented in the table below:
| Principal Amount Outstanding at | Carrying Value at | Carrying Value at | Fair Value at | Fair Value at | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity Date | September 30, 2021 | September 30, 2021 | December 31, 2020 | September 30, 2021 | December 31, 2020 | |||||||||||||||||
| (in thousands) | ||||||||||||||||||||||
| Long-term debt | ||||||||||||||||||||||
| 4.75% senior unsecured notes due 2026 | August 1, 2026 | - | - | 496,257 | - | 522,325 | ||||||||||||||||
| 5.375% senior unsecured notes due 2027 | May 15, 2027 | - | - | 495,819 | - | 538,100 | ||||||||||||||||
| 4.000% senior unsecured notes due 2029 | November 15, 2029 | 1,000,000 | 991,182 | 990,364 | 1,059,890 | 1,073,040 | ||||||||||||||||
| 3.625% senior unsecured notes due 2030 | September 1, 2030 | 900,000 | 894,097 | 395,458 | 936,603 | 419,428 | ||||||||||||||||
| 3.875% senior unsecured notes due 2031 | February 15, 2031 | 1,000,000 | 989,700 | 988,879 | 1,050,000 | 1,063,430 | ||||||||||||||||
| 3.625% senior unsecured notes due 2031 | November 1, 2031 | 600,000 | 593,374 | - | 625,296 | - | ||||||||||||||||
| 3.250% senior unsecured notes due 2033 | August 15, 2033 | 700,000 | 692,026 | - | 709,268 | - | ||||||||||||||||
| Total long-term debt | $ | 4,200,000 | $ | 4,160,379 | $ | 3,366,777 | $ | 4,381,057 | $ | 3,616,323 |
Interest payments attributable to the Senior Notes are due as presented in the following table:
| First semi-annual interest payment date | Second semi-annual interest payment date | |||
|---|---|---|---|---|
| Senior Notes | ||||
| 4.75% senior unsecured notes due 2026 | February 1 | August 1 | ||
| 5.375% senior unsecured notes due 2027 | May 15 | November 15 | ||
| 4.000% senior unsecured notes due 2029 | May 15 | November 15 | ||
| 3.625% senior unsecured notes due 2030 | March 1 | September 1 | ||
| 3.875% senior unsecured notes due 2031 | June 1 | December 1 | ||
| 3.625% senior unsecured notes due 2031 | May 1 | November 1 | ||
| 3.250% senior unsecured notes due 2033 | February 15 | August 15 |
The fair market value of the Company’s debt obligations represent Level 2 valuations. The Company utilizes the market approach and obtains security pricing from a vendor who uses broker quotes and third-party pricing services to determine fair values.
On March 26, 2021, the Company issued $500.0 million aggregate principal amount of 3.625% Senior Unsecured Notes due 2030 (the “2030 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). The 2030 Senior Notes constitute a further issuance of, are fully fungible with, rank equally with and form a single series with the $400.0 million aggregate principal amount of the 3.625% senior unsecured notes due 2030 issued on March 4, 2020. In connection with the completion of the offering, the Company announced that it intended to use a portion of the net proceeds from the offering, together with available cash, for the pre-maturity redemption of all $500.0 million aggregate principal amount outstanding of its 4.750% senior unsecured notes due 2026 (the “2026 Senior Notes”). On April 12, 2021 the Company completed the pre-maturity redemption of all of its 2026 Senior Notes. The pre-maturity redemption of the 2026 Senior Notes resulted in an approximately $21.8 million loss on extinguishment that was recorded in other expense (income) during the three months ended June 30, 2021, which includes an applicable premium of approximately $18.2 million (as set forth in the indenture governing the terms of the 2026 Senior Notes) and the write-off of approximately $3.6 million of unamortized debt issuance costs associated with the 2026 Senior Notes.
The 2030 Senior Notes are scheduled to mature and be paid in full on September 1, 2030. At any time prior to March 1, 2025, the Company may redeem all or part of the 2030 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2030 Senior Notes, together with accrued and unpaid interest, on or after March 1, 2025, at redemption prices set forth in the indenture governing the 2030 Senior
Notes. At any time prior to March 1, 2023, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2030 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.625% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.
On May 14, 2021, the Company issued $600.0 million aggregate principal amount of 3.625% Senior Unsecured Notes due 2031 (the “2031 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act. The 2031 Senior Notes are scheduled to mature and be paid in full on November 1, 2031. At any time prior to November 1, 2026, the Company may redeem all or part of the 2031 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2031 Senior Notes, together with accrued and unpaid interest, on or after November 1, 2026, at redemption prices set forth in the indenture governing the 2031 Senior Notes. At any time prior to November 1, 2024, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2031 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.625% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.
On August 17, 2021, the Company issued $700.0 million aggregate principal amount of 3.250% Senior Unsecured Notes due 2033 (the “2033 Senior Notes”) in a private offering that was exempt from the registration requirements of the Securities Act. In connection with the completion of the offering, the Company announced that it intended to use a portion of the net proceeds from the offering for the pre-maturity redemption of all $500.0 million aggregate principal amount outstanding of its 5.375% senior unsecured notes due 2027 (the “2027 Senior Notes”). On September 2, 2021 the Company completed the pre-maturity redemption of all of its 2027 Senior Notes, which are reflected in the three months ended September 30, 2021. The pre-maturity redemption of the 2027 Senior Notes resulted in an approximately $37.3 million loss on extinguishment that was recorded in other expense (income) during the three months ended September 30, 2021, which includes an applicable premium of approximately $33.6 million (as set forth in the indenture governing the terms of the 2027 Senior Notes) and the write-off of approximately $3.7 million of unamortized debt issuance costs associated with the 2027 Senior Notes.
The 2033 Senior Notes are scheduled to mature and be paid in full on August 15, 2033. At any time prior to August 15, 2027, the Company may redeem all or part of the 2033 Senior Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2033 Senior Notes, together with accrued and unpaid interest, on or after August 15, 2027, at redemption prices set forth in the indenture governing the 2033 Senior Notes. At any time prior to August 15, 2024, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2033 Senior Notes, including any permitted additional notes, at a redemption price equal to 103.250% of the principal amount plus accrued and unpaid interest, if any, to the redemption date.
Revolver. Since November 20, 2014, the Company has maintained a revolving credit agreement with a syndicate of banks (as amended, the “Revolving Credit Agreement”). On March 29, 2021, the Company entered into Amendment No. 4 (the “Fourth Amendment”) to the Revolving Credit Agreement. The Fourth Amendment, among other things, (i) increased aggregate commitments available to be borrowed by $100.0 million to an aggregate of $500.0 million of availability thereunder until November 2024, at which point the aggregate commitments will be $467.5 million, and (ii) extended the term to March 2026. At September 30, 2021, the Revolving Credit Agreement was undrawn.
In connection with the closings of the Senior Notes offerings, entry into the Revolving Credit Agreement and the subsequent amendments, the Company paid certain financing fees which, together with the existing fees related to prior credit facilities, are being amortized over their related lives. At September 30, 2021, $41.8 million of the deferred financing fees and premium remain unamortized, $0.5 million of which is included in “Prepaid and other assets,” $1.7 million of which is included in “Other non-current assets” and $39.6 million of which is included in “Long-term debt” on the Unaudited Condensed Consolidated Statement of Financial Condition.
- LEASES
The Company recognized $7.6 million and $7.5 million of operating lease expenses for the three months ended September 30, 2021 and 2020, respectively. The Company recognized $22.7 million and $25.4 million of operating lease expenses for the nine months ended September 30, 2021 and 2020, respectively. The amounts associated with variable lease costs, short-term lease costs and sublease income were not material for any of the three and nine months ended September 30, 2021 and 2020.
Future minimum commitments for the Company’s operating leases in place as of September 30, 2021, the interest and other relevant line items in the Unaudited Condensed Consolidated Statement of Financial Condition are as follows:
| Maturity of Lease Liabilities | Operating | |||
|---|---|---|---|---|
| (in thousands) | Leases | |||
| Remainder of 2021 | $ | 6,010 | ||
| 2022 | 29,889 | |||
| 2023 | 28,985 | |||
| 2024 | 23,101 | |||
| 2025 | 21,623 | |||
| Thereafter | 90,206 | |||
| Total lease payments | $ | 199,814 | ||
| Less: Interest | (25,883 | ) | ||
| Present value of lease liabilities | $ | 173,931 | ||
| Other accrued liabilities | $ | 23,412 | ||
| Long-term operating lease liabilities | $ | 150,519 |
Lease term and discount rate for the Company’s operating leases in place as of September 30, 2021 are as follows:
| As of | ||||
|---|---|---|---|---|
| September 30, | ||||
| Lease Term and Discount Rate | 2021 | |||
| Weighted-average remaining lease term (years) | 8.27 | |||
| Weighted-average discount rate | 3.14 | % |
Other information for the Company’s operating leases in place for the nine months ended September 30, 2021 are as follows:
| Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| Other Information | September 30, | |||||||
| (in thousands) | 2021 | 2020 | ||||||
| Operating cash flows used for operating leases | $ | 23,038 | $ | 22,735 | ||||
| Leased assets obtained in exchange for new operating lease liabilities | $ | 20,109 | $ | 7,491 |
- SHAREHOLDERS’ EQUITY (DEFICIT)
Return of capital
On October 29, 2020, the Board of Directors authorized a stock repurchase program for the purchase of up to $1,000.0 million worth of shares of MSCI’s common stock in addition to the $804.5 million of authorization then remaining under a previously existing share repurchase program (the “2020 Repurchase Program”) for a total of $1,804.5 million of stock repurchase authorization.
Share repurchases made pursuant to the 2020 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice. As of September 30, 2021, there was $1,594.4 million of available authorization remaining under the 2020 Repurchase Program.
The following table provides information with respect to repurchases of the Company’s common stock made on the open market:
| Nine Months Ended | Average Price Paid Per Share | Total Number of Shares Repurchased | Dollar Value of Shares Repurchased | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||||||
| September 30, 2021 | $ | 407.70 | 330 | $ | 134,340 | |||||||
| September 30, 2020 | $ | 278.69 | 2,021 | $ | 563,336 |
The following table presents dividends declared per common share as well as total amounts declared, distributed and deferred for the periods indicated:
| Dividends | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except per share amounts) | Per Share | Declared | Distributed | (Released)/Deferred | ||||||||||||
| 2021 | ||||||||||||||||
| Three Months Ended March 31, | $ | 0.78 | $ | 65,947 | $ | 66,153 | $ | (206 | ) | |||||||
| Three Months Ended June 30, | 0.78 | 64,863 | 64,489 | 374 | ||||||||||||
| Three Months Ended September 30, | 1.04 | 86,476 | 85,961 | 515 | ||||||||||||
| Total | $ | 2.60 | $ | 217,286 | $ | 216,603 | $ | 683 | ||||||||
| 2020 | ||||||||||||||||
| Three Months Ended March 31, | $ | 0.68 | $ | 59,233 | $ | 59,455 | $ | (222 | ) | |||||||
| Three Months Ended June 30, | 0.68 | 57,360 | 57,068 | 292 | ||||||||||||
| Three Months Ended September 30, | 0.78 | 65,830 | 65,454 | 376 | ||||||||||||
| Total | $ | 2.14 | $ | 182,423 | $ | 181,977 | $ | 446 |
Common Stock.
The following table presents activity related to shares of common stock issued and repurchased during the nine months ended September 30, 2021:
| Common Stock | Treasury | Common Stock | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Issued | Stock | Outstanding | ||||||||||
| Balance at December 31, 2020 | 132,829,175 | (50,255,768 | ) | 82,573,407 | ||||||||
| Dividend payable/paid | 160 | (48 | ) | 112 | ||||||||
| Common stock issued | 301,227 | — | 301,227 | |||||||||
| Shares withheld for tax withholding | — | (122,924 | ) | (122,924 | ) | |||||||
| Shares repurchased under stock repurchase programs | — | (329,508 | ) | (329,508 | ) | |||||||
| Shares issued to directors | — | — | — | |||||||||
| Balance at March 31, 2021 | 133,130,562 | (50,708,248 | ) | 82,422,314 | ||||||||
| Dividend payable/paid | 43 | (43 | ) | — | ||||||||
| Common stock issued | 10,692 | — | 10,692 | |||||||||
| Shares withheld for tax withholding | — | (1,303 | ) | (1,303 | ) | |||||||
| Shares repurchased under stock repurchase programs | — | — | — | |||||||||
| Shares issued to directors | 1,308 | 4,826 | 6,134 | |||||||||
| Balance at June 30, 2021 | 133,142,605 | (50,704,768 | ) | 82,437,837 | ||||||||
| Dividend payable/paid | 33 | (33 | ) | — | ||||||||
| Common stock issued | 17,592 | — | 17,592 | |||||||||
| Shares withheld for tax withholding | — | (9,092 | ) | (9,092 | ) | |||||||
| Shares repurchased under stock repurchase programs | — | — | — | |||||||||
| Shares issued to directors | — | 377 | 377 | |||||||||
| Balance at September 30, 2021 | 133,160,230 | (50,713,516 | ) | 82,446,714 |
- INCOME TAXES
The Company’s provision for income taxes was $80.3 million and $45.5 million for the nine months ended September 30, 2021 and 2020, respectively. These amounts reflect effective tax rates of 13.1% and 9.3% for the nine months ended September 30, 2021 and 2020, respectively.
The effective tax rate of 13.1% for the nine months ended September 30, 2021 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain favorable discrete items totaling $49.3 million, in relation to pretax income. For the nine months ended September 30, 2021, these discrete items primarily related to $22.7 million of excess tax benefits recognized on share-based compensation vested during the period and $15.2 million related to the tax impact of loss on debt extinguishment recognized during the period on the redemption of the 2027 Senior Notes and 2026 Senior Notes. Also included in the discrete items is a $5.1 million benefit related to prior year settlements, a $2.3 million benefit related to the revaluation of deferred taxes as a result of
the enactment of an increase in the UK corporate tax rate, a $2.0 million benefit related to the filing of prior year refund claims and $2.0 million of tax benefits related to other prior year items. In addition, the effective tax rate was impacted by the level of earnings.
The effective tax rate of 9.3% for the nine months ended September 30, 2020 reflects the Company’s estimate of the effective tax rate for the period and was impacted by certain favorable discrete items totaling $61.7 million. For the nine months ended September 30, 2020, these discrete items primarily related to $21.9 million of excess tax benefits recognized on share-based compensation vested during the period, $20.8 million related to the favorable impact on prior years of final regulations released during the three months ended September 30, 2020 clarifying certain provisions established in the Tax Cuts and Jobs Act that was enacted on December 22, 2017 (“2017 Tax Act”) and $11.5 million related to the tax impact of loss on debt extinguishment recognized during the period. The discrete items also included a $6.3 million benefit related to the revaluation of the cost of deemed repatriation of foreign earnings.
The Company is under examination by tax authorities in certain jurisdictions, including foreign jurisdictions, such as the United Kingdom, Switzerland and India, and states in which the Company has significant operations, such as New York and California. The tax years currently under examination vary by jurisdiction but include years ranging from 2008 through 2020.
The Company regularly assesses the likelihood of additional assessments in each of the taxing jurisdictions in which it files income tax returns. The Company has established unrecognized tax benefits that the Company believes are adequate in relation to the potential for additional assessments. During the nine months ended September 30, 2021, the Company’s unrecognized tax benefits increased by $12.6 million principally due to the filing of prior year refund claims, partially offset by the resolution of prior year items. Once established, the Company adjusts unrecognized tax benefits only when more information is available or when an event occurs necessitating a change. Based on the current status of income tax audits, the Company believes it is reasonably possible that the total amount of unrecognized benefits may decrease by approximately $26.7 million in the next twelve months as a result of the resolution of tax examinations.
- SEGMENT INFORMATION
The Company has five operating segments: Index, Analytics, ESG and Climate, Real Estate and Burgiss, which are presented as the following four reportable segments: Index, Analytics, ESG and Climate and All Other – Private Assets.
Effective January 1, 2021, the Company began presenting four reportable segments with the ESG and Climate operating segment being presented as a separate reportable segment. The operating segments of Real Estate and Burgiss do not individually meet the segment reporting thresholds and have been combined and presented as part of All Other – Private Assets reportable segment. The Company’s ownership interest in Burgiss is classified as an equity-method investment. Therefore, the All Other – Private Assets segment does not include the Company’s proportionate share of operating revenues and Adjusted EBITDA related to Burgiss. The Company’s proportionate share of the income or loss from its equity-method investment in Burgiss is not a component of Adjusted EBITDA as it is reported as a component of other (expense) income, net. Prior period amounts have been recast to reflect the current presentation.
The Index operating segment offers equity and fixed income indexes. The indexes are used in many areas of the investment process, including index-linked product creation (e.g., Exchange Traded Funds (“ETFs”) and futures and options), performance benchmarking, portfolio construction and rebalancing, broker-dealer structured products and asset allocation.
The Analytics operating segment offers risk management, performance attribution and portfolio management content, applications and services that provide clients with an integrated view of risk and return and an analysis of market, credit, liquidity and counterparty risk across all major asset classes, spanning short-, medium- and long-term time horizons. Clients access Analytics content through MSCI’s own proprietary applications and application programming interfaces, third-party applications or directly through their own platforms. Additionally, the Analytics operating segment also provides various managed services to help clients operate more efficiently, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting.
The ESG and Climate operating segment offers products and services that help institutional investors understand how ESG and climate considerations can impact the long-term risk and return of their portfolio and individual security-level investments. In addition, MSCI ESG Research data and ratings, as well as climate solutions, are used in the construction of equity and fixed income indexes to help institutional investors more effectively benchmark ESG and climate investment performance, issue index-based investment products, as well as manage, measure and report on ESG and climate mandates.
The Real Estate operating segment offers research, reporting, market and transaction data and benchmarking and intelligence offerings that provide real estate performance analysis for funds, investors and managers. Real Estate performance and risk analytics, including climate solutions, range from enterprise-wide to property-specific analysis. The Real Estate operating segment also provides business intelligence and market simulation analysis to real estate owners, managers, developers and brokers worldwide. Financial
results related to the acquisition of RCA have been included prospectively as a component of the Real Estate operating segment, presented as a component of the All Other – Private Assets reportable segment, as of September 13, 2021.
The Burgiss operating segment represents the Company’s equity method investment in Burgiss, a global provider of investment decision support tools for private capital.
The change in reportable segments has not resulted in any changes to MSCI’s Chief Operating Decision Maker (“CODM”) or the basis for segment profitability from the information disclosed in our 2020 Annual Report on Form 10-K. The CODM continues to measure and evaluate reportable segments based on segment operating revenues as well as Adjusted EBITDA and other measures. The Company excludes the following items from segment Adjusted EBITDA: provision for income taxes, other expense (income), net, depreciation and amortization of property, equipment and leasehold improvements, amortization of intangible assets and, at times, certain other transactions or adjustments, including certain non-recurring acquisition-related integration and transaction costs, that the CODM does not consider for the purposes of making decisions to allocate resources among segments or to assess segment performance. Although these amounts are excluded from segment Adjusted EBITDA, they are included in reported consolidated net income and are included in the reconciliation that follows.
The following table presents operating revenues by reportable segment for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Operating revenues | ||||||||||||||||
| Index | $ | 321,503 | $ | 255,691 | $ | 919,957 | $ | 747,855 | ||||||||
| Analytics | 136,298 | 128,337 | 406,217 | 381,408 | ||||||||||||
| ESG and Climate | 43,691 | 28,551 | 117,749 | 80,086 | ||||||||||||
| All Other - Private Assets | 15,607 | 12,754 | 49,779 | 42,380 | ||||||||||||
| Total | $ | 517,099 | $ | 425,333 | $ | 1,493,702 | $ | 1,251,729 |
The following table presents segment profitability and a reconciliation to net income for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Index Adjusted EBITDA | $ | 245,587 | $ | 194,720 | $ | 698,934 | $ | 561,563 | ||||||||
| Analytics Adjusted EBITDA | 50,291 | 45,056 | 145,836 | 127,540 | ||||||||||||
| ESG and Climate Adjusted EBITDA | 9,820 | 7,658 | 20,585 | 16,783 | ||||||||||||
| All Other - Private Assets Adjusted EBITDA | 897 | 2,013 | 12,775 | 9,488 | ||||||||||||
| Total operating segment profitability | 306,595 | 249,447 | 878,130 | 715,374 | ||||||||||||
| Acquisition-related integration and transaction costs | 5,451 | — | 5,451 | — | ||||||||||||
| Amortization of intangible assets | 14,105 | 14,333 | 59,569 | 42,171 | ||||||||||||
| Depreciation and amortization of property, equipment and leasehold improvements | 6,809 | 7,494 | 20,972 | 22,524 | ||||||||||||
| Operating income | 280,230 | 227,620 | 792,138 | 650,679 | ||||||||||||
| Other expense (income), net | 79,580 | 38,577 | 179,765 | 159,620 | ||||||||||||
| Provision for income taxes | 30,774 | 6,685 | 80,255 | 45,453 | ||||||||||||
| Net income | $ | 169,876 | $ | 182,358 | $ | 532,118 | $ | 445,606 |
Operating revenues by geography are based on the shipping address of the ultimate customer utilizing the product. The following table presents revenue by geographic area for the periods indicated:
| Three Months Ended | Nine Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Operating revenues | ||||||||||||||||
| Americas: | ||||||||||||||||
| United States | $ | 213,756 | $ | 180,206 | $ | 611,226 | $ | 537,071 | ||||||||
| Other | 22,060 | 18,039 | 63,259 | 52,686 | ||||||||||||
| Total Americas | 235,816 | 198,245 | 674,485 | 589,757 | ||||||||||||
| Europe, the Middle East and Africa ("EMEA"): | ||||||||||||||||
| United Kingdom | 87,101 | 65,155 | 250,984 | 193,042 | ||||||||||||
| Other | 113,102 | 90,539 | 332,554 | 268,677 | ||||||||||||
| Total EMEA | 200,203 | 155,694 | 583,538 | 461,719 | ||||||||||||
| Asia & Australia: | ||||||||||||||||
| Japan | 23,384 | 19,885 | 68,019 | 59,002 | ||||||||||||
| Other | 57,696 | 51,509 | 167,660 | 141,251 | ||||||||||||
| Total Asia & Australia | 81,080 | 71,394 | 235,679 | 200,253 | ||||||||||||
| Total | $ | 517,099 | $ | 425,333 | $ | 1,493,702 | $ | 1,251,729 |
Long-lived assets consist of property, equipment and leasehold improvements, right of use assets and internally developed capitalized software, net of accumulated depreciation and amortization. The following table presents long-lived assets by geographic area on the dates indicated:
| As of | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Long-lived assets | ||||||||
| Americas: | ||||||||
| United States | $ | 172,207 | $ | 182,776 | ||||
| Other | 13,854 | 13,949 | ||||||
| Total Americas | 186,061 | 196,725 | ||||||
| EMEA: | ||||||||
| United Kingdom | 19,384 | 19,678 | ||||||
| Other | 37,046 | 33,561 | ||||||
| Total EMEA | 56,430 | 53,239 | ||||||
| Asia & Australia: | ||||||||
| Japan | 1,347 | 1,896 | ||||||
| Other | 32,290 | 37,946 | ||||||
| Total Asia & Australia | 33,637 | 39,842 | ||||||
| Total | $ | 276,128 | $ | 289,806 |
- SUBSEQUENT EVENTS
On October 25, 2021, the Board of Directors declared a quarterly cash dividend of $1.04 per share for the three months ending December 31, 2021 (“fourth quarter 2021”). The fourth quarter 2021 dividend is payable on November 30, 2021 to shareholders of record as of the close of trading on November 12, 2021.
Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations