Item 1. Financial Statements

100K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

METTLER-TOLEDO INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

Three months ended September 30, 2021 and 2020

(In thousands, except share data)

(unaudited)

September 30, 2021September 30, 2020
Net sales
Products$760,844$630,372
Service191,106176,985
Total net sales951,950807,357
Cost of sales
Products304,290254,050
Service91,84083,699
Gross profit555,820469,608
Research and development42,27634,656
Selling, general and administrative240,734204,974
Amortization16,03914,121
Interest expense11,7919,310
Restructuring charges6504,570
Other income, net(3,257)(3,832)
Earnings before taxes247,587205,809
Provision for taxes43,89944,042
Net earnings$203,688$161,767
Basic earnings per common share:
Net earnings$8.83$6.76
Weighted average number of common shares23,056,92423,922,272
Diluted earnings per common share:
Net earnings$8.71$6.68
Weighted average number of common and common equivalent shares23,393,57924,225,204
Comprehensive income, net of tax (Note 10)$208,428$180,099

The accompanying notes are an integral part of these interim consolidated financial statements.

- 3 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

Nine months ended September 30, 2021 and 2020

(In thousands, except share data)

(unaudited)

September 30, 2021September 30, 2020
Net sales
Products$2,124,245$1,656,819
Service556,446490,373
Total net sales2,680,6912,147,192
Cost of sales
Products843,613662,681
Service272,658242,524
Gross profit1,564,4201,241,987
Research and development124,151100,236
Selling, general and administrative701,531593,852
Amortization46,14142,008
Interest expense31,70129,111
Restructuring charges2,7197,335
Other income, net(5,208)(10,118)
Earnings before taxes663,385479,563
Provision for taxes125,27193,119
Net earnings$538,114$386,444
Basic earnings per common share:
Net earnings$23.19$16.13
Weighted average number of common shares23,203,25723,963,311
Diluted earnings per common share:
Net earnings$22.86$15.92
Weighted average number of common and common equivalent shares23,536,61524,272,354
Comprehensive income, net of tax (Note 10)$575,187$382,844

The accompanying notes are an integral part of these interim consolidated financial statements.

- 4 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

INTERIM CONSOLIDATED BALANCE SHEETS

As of September 30, 2021 and December 31, 2020

(In thousands, except share data)

(unaudited)

September 30, 2021December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents$183,672$94,254
Trade accounts receivable, less allowances of $21,055 at September 30, 2021
and $18,625 at December 31, 2020603,364593,809
Inventories381,457297,611
Other current assets and prepaid expenses77,73171,230
Total current assets1,246,2241,056,904
Property, plant and equipment, net783,813798,868
Goodwill639,184550,270
Other intangible assets, net288,593196,785
Deferred tax assets, net39,27241,836
Other non-current assets210,075169,886
Total assets$3,207,161$2,814,549
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable$219,294$175,801
Accrued and other liabilities196,520196,834
Accrued compensation and related items209,356179,252
Deferred revenue and customer prepayments195,234149,106
Taxes payable127,63389,017
Short-term borrowings and current maturities of long-term debt53,52450,317
Total current liabilities1,001,561840,327
Long-term debt1,639,5831,284,174
Deferred tax liabilities, net42,65634,448
Other non-current liabilities364,190372,925
Total liabilities3,047,9902,531,874
Commitments and contingencies (Note 16)
Shareholders’ equity:
Preferred stock, $0.01 par value per share; authorized 10,000,000 shares——
Common stock, $0.01 par value per share; authorized 125,000,000 shares;
issued 44,786,011 and 44,786,011 shares; outstanding 22,985,655 and
23,471,841 shares at September 30, 2021 and December 31, 2020, respectively$448448
Additional paid-in capital$820,272805,140
Treasury stock at cost (21,800,356 shares at September 30, 2021 and 21,314,170 shares at December 31, 2020)$(5,995,662)(5,283,584)
Retained earnings$5,631,9655,095,596
Accumulated other comprehensive loss$(297,852)(334,925)
Total shareholders’ equity159,171282,675
Total liabilities and shareholders’ equity$3,207,161$2,814,549

The accompanying notes are an integral part of these interim consolidated financial statements.

- 5 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

Nine months ended September 30, 2021 and 2020

(In thousands, except share data)

(unaudited)

Additional Paid-in CapitalAccumulated Other Comprehensive Income (Loss)
Common StockTreasury StockRetained Earnings
SharesAmountTotal
Balance at December 31, 201924,125,317$448$783,871$(4,539,154)$4,499,288$(323,673)$420,780
Exercise of stock options and restricted stock units50,372——9,355(2,220)—7,135
Repurchases of common stock(268,161)——(200,000)——(200,000)
Share-based compensation——4,395———4,395
Net earnings————98,115—98,115
Other comprehensive income (loss), net of tax—————(24,028)(24,028)
Balance at March 31, 202023,907,528$448$788,266$(4,729,799)$4,595,183$(347,701)$306,397
Exercise of stock options and restricted stock units63,737——11,837(1,222)—10,615
Repurchases of common stock———————
Share-based compensation——4,423———4,423
Net earnings————126,562—126,562
Other comprehensive income (loss), net of tax—————2,0962,096
Balance at June 30, 202023,971,265$448$792,689$(4,717,962)$4,720,523$(345,605)$450,093
Exercise of stock options and restricted stock units30,667—2,5825,865(3)—8,444
Repurchases of common stock(207,369)——(199,999)——(199,999)
Share-based compensation——4,430———4,430
Net earnings————161,767—161,767
Other comprehensive income (loss), net of tax—————18,33218,332
Balance at September 30, 202023,794,563$448$799,701$(4,912,096)$4,882,287$(327,273)$443,067
Balance at December 31, 202023,471,841$448$805,140$(5,283,584)$5,095,596$(334,925)$282,675
Exercise of stock options and restricted stock units22,388—1,2394,682(872)—5,049
Repurchases of common stock(224,808)——(262,500)——(262,500)
Share-based compensation——4,575———4,575
Net earnings————149,663—149,663
Other comprehensive income (loss), net of tax—————23,18123,181
Balance at March 31, 202123,269,421$448$810,954$(5,541,402)$5,244,387$(311,744)$202,643
Exercise of stock options and restricted stock units13,248——2,849(65)—2,784
Repurchases of common stock(165,730)——(212,499)——(212,499)
Share-based compensation——4,581———4,581
Net earnings————184,763—184,763
Other comprehensive income (loss), net of tax—————9,1529,152
Balance at June 30, 202123,116,939$448$815,535$(5,751,052)$5,429,085$(302,592)$191,424
Exercise of stock options and restricted stock units35,488——7,889(808)—7,081
Repurchases of common stock(166,772)——(252,499)——(252,499)
Share-based compensation——4,737———4,737
Net earnings————203,688—203,688
Other comprehensive income (loss), net of tax—————4,7404,740
Balance at September 30, 202122,985,655$448$820,272$(5,995,662)$5,631,965$(297,852)$159,171

The accompanying notes are an integral part of these interim consolidated financial statements.

- 6 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine months ended September 30, 2021 and 2020

(In thousands)

(unaudited)

September 30, 2021September 30, 2020
Cash flows from operating activities:
Net earnings$538,114$386,444
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation33,44030,949
Amortization46,14142,008
Deferred tax benefit(6,072)(6,990)
Share-based compensation13,89313,248
Increase (decrease) in cash resulting from changes in:
Trade accounts receivable, net(19,153)49,084
Inventories(87,568)(11,421)
Other current assets(3,596)(8,733)
Trade accounts payable44,170(40,874)
Taxes payable42,47419,117
Accruals and other65,876998
Net cash provided by operating activities667,719473,830
Cash flows from investing activities:
Proceeds from sale of property, plant and equipment3,3993,046
Purchase of property, plant and equipment(69,796)(57,428)
Acquisitions(193,387)(6,242)
Other investing activities8,559(9,421)
Net cash used in investing activities(251,225)(70,045)
Cash flows from financing activities:
Proceeds from borrowings1,638,3211,148,360
Repayments of borrowings(1,249,177)(1,231,191)
Proceeds from stock option exercises14,91426,194
Repurchases of common stock(727,498)(399,999)
Other financing activities(2,864)(800)
Net cash used in financing activities(326,304)(457,436)
Effect of exchange rate changes on cash and cash equivalents(772)(448)
Net increase (decrease) in cash and cash equivalents89,418(54,099)
Cash and cash equivalents:
Beginning of period94,254207,785
End of period$183,672$153,686

The accompanying notes are an integral part of these interim consolidated financial statements.

- 7 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

**1.**BASIS OF PRESENTATION

Mettler-Toledo International Inc. ("Mettler-Toledo" or the "Company") is a leading global supplier of precision instruments and services. The Company manufactures weighing instruments for use in laboratory, industrial, packaging, logistics and food retailing applications. The Company also manufactures several related analytical instruments and provides automated chemistry solutions used in drug and chemical compound discovery and development. In addition, the Company manufactures metal detection and other end-of-line inspection systems used in production and packaging and provides solutions for use in certain process analytics applications. The Company's primary manufacturing facilities are located in China, Germany, Switzerland, the United Kingdom and the United States. The Company's principal executive offices are located in Columbus, Ohio and Greifensee, Switzerland.

The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all entities in which the Company has control, which are its wholly-owned subsidiaries. The interim consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

The accompanying interim consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year ending December 31, 2021.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. These financial statements were prepared using information reasonably available as of September 30, 2021 and through the date of this Report. Actual results may differ from those estimates due to the uncertainty around the magnitude and duration of the COVID-19 pandemic, as well as other factors.

All intercompany transactions and balances have been eliminated.

**2.**SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Trade Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for expected credit losses represents the Company’s best estimate based on historical information, current information, and reasonable and supportable forecasts of future events and circumstances.

- 8 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

Inventories

Inventories are valued at the lower of cost or net realizable value. Cost, which includes direct materials, labor and overhead, is generally determined using the first in, first out (FIFO) method. The estimated net realizable value is based on assumptions for future demand and related pricing. Adjustments to the cost basis of the Company’s inventory are made for excess and obsolete items based on usage, orders and technological obsolescence. If actual market conditions are less favorable than those projected by management, reductions in the value of inventory may be required.

Inventories consisted of the following:

September 30, 2021December 31, 2020
Raw materials and parts$158,541$132,041
Work-in-progress73,10555,688
Finished goods149,811109,882
$381,457$297,611

Goodwill and Other Intangible Assets

Goodwill, representing the excess of purchase price over the net asset value of companies acquired, and indefinite-lived intangible assets are not amortized, but are reviewed for impairment annually in the fourth quarter, or more frequently if events or changes in circumstances indicate that an asset might be impaired. The annual evaluation for goodwill and indefinite-lived intangible assets are generally based on an assessment of qualitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount.

Other intangible assets include indefinite-lived assets and assets subject to amortization. Where applicable, amortization is charged on a straight-line basis over the expected period of benefit. The straight-line method of amortization reflects an appropriate allocation of the cost of the intangible assets to earnings in proportion to the amount of economic benefits obtained by the Company in each reporting period. The Company assesses the initial acquisition of intangible assets in accordance with the provisions of ASC 805 "Business Combinations" and the continued accounting for previously recognized intangible assets and goodwill in accordance with the provisions of ASC 350 "Intangible - Goodwill and Other" and ASC 360 "Property, Plant and Equipment".

Other intangible assets consisted of the following:

September 30, 2021December 31, 2020
Gross AmountAccumulated AmortizationIntangibles, NetGross AmountAccumulated AmortizationIntangibles, Net
Customer relationships$279,380$(76,777)$202,603$201,445$(68,319)$133,126
Proven technology and patents98,539(54,858)43,68178,312(52,138)26,174
Tradenames (finite life)8,176(3,654)4,5224,896(3,444)1,452
Tradenames (indefinite life)35,528—35,52835,595—35,595
Other8,048(5,789)2,2595,215(4,777)438
$429,671$(141,078)$288,593$325,463$(128,678)$196,785

- 9 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

The Company recognized amortization expense associated with the above intangible assets of $5.7 million and $4.0 million for the three months ended September 30, 2021 and 2020, respectively, and $15.9 million and $11.8 million for the nine months ended September 30, 2021 and 2020, respectively. The annual aggregate amortization expense based on the current balance of other intangible assets is estimated at $21.6 million for 2021, $21.1 million for 2022, $20.3 million for 2023, $19.8 million for 2024, $18.9 million for 2025, and $16.7 million for 2026. Purchased intangible amortization was $5.5 million, $4.1 million after tax, and $3.8 million, $2.8 million after tax, for the three months ended September 30, 2021 and 2020, respectively, and $15.2 million, $11.5 million after tax, and $11.2 million, $8.5 million after tax, for the nine months ended September 30, 2021 and 2020, respectively.

In addition to the above amortization, the Company recorded amortization expense associated with capitalized software of $10.3 million and $10.1 million for the three months ended September 30, 2021 and 2020, respectively, and $30.0 million for both the nine months ended September 30, 2021 and 2020.

Revenue Recognition

Product revenue is recognized from contracts with customers when a customer has obtained control of a product. The Company considers control to have transferred based upon shipping terms. To the extent the Company’s arrangements have a separate performance obligation, revenue related to any post-shipment performance obligation is deferred until completed. Shipping and handling costs charged to customers are included in total net sales and the associated expense is a component of cost of sales. Certain products are also sold through indirect distribution channels whereby the distributor assumes any further obligations to the end customer. Revenue is recognized on these distributor arrangements upon transfer of control to the distributor. Contracts do not contain variable pricing arrangements that are retrospective, except for rebate programs. Rebates are estimated based on expected sales volumes and offset against revenue at the time such revenue is recognized. The Company generally maintains the right to accept or reject a product return in its terms and conditions and also maintains appropriate accruals for outstanding credits. The related provisions for estimated returns and rebates are immaterial to the consolidated financial statements.

Certain of the Company’s product arrangements include separate performance obligations, primarily related to installation. Such performance obligations are accounted for separately when the deliverables have stand-alone value and the satisfaction of the undelivered performance obligations is probable and within the Company's control. The allocation of revenue between the performance obligations is based on the observable stand-alone selling prices at the time of the sale in accordance with a number of factors including service technician billing rates, time to install, and geographic location.

Software is generally not considered a distinct performance obligation with the exception of a few small software applications. The Company generally does not sell software products without the related hardware instrument as the software is embedded in the product. The Company’s products typically require no significant production, modification, or customization of the hardware or software that is essential to the functionality of the products.

Service revenue not under contract is recognized upon the completion of the service performed. Revenue from spare parts sold on a stand-alone basis is recognized when control is transferred to the customer, which is generally at the time of shipment or delivery. Revenue from service contracts is recognized ratably over the contract period using a time-based method. These contracts represent an obligation to perform repair and other services including regulatory compliance qualification, calibration, certification, and preventative maintenance on a customer’s pre-defined equipment over the contract period.

- 10 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

Employee Termination Benefits

In situations where contractual termination benefits exist, the Company records accruals for employee termination benefits when it is probable that a liability has been incurred and the amount of the liability is reasonably estimable. All other employee termination arrangements are recognized and measured at their fair value at the communication date unless the employee is required to render additional service after the legal notification period, in which case the liability is recognized ratably over the future service period.

Share-Based Compensation

The Company recognizes share-based compensation expense within selling, general and administrative in the consolidated statements of operations and other comprehensive income with a corresponding offset to additional paid-in capital in the consolidated balance sheet. The Company recorded $4.7 million and $13.9 million of share-based compensation expense for the three and nine months ended September 30, 2021, respectively, compared to $4.4 million and $13.2 million for the corresponding periods in 2020.

On May 6, 2021, the Company's shareholders approved the adoption of the Company's 2013 Equity Incentive Plan (Amended and Restated), with the effect that approximately 0.9 million additional shares of common stock were added to the 2.1 million shares that remained available under the plan prior to its amendment. In addition, shares subject to options granted under the Company's prior equity incentive plan that terminate or are forfeited without being exercised, are also available for awards under the amended plan. The amended plan expires in 2031.

Research and Development

Research and development costs primarily consist of salaries, consulting and other costs. The Company expenses these costs as incurred.

Business Combinations and Asset Acquisitions

The Company accounts for business acquisitions under the accounting standards for business combinations. The results of each acquisition are included in the Company's consolidated results as of the acquisition date. The purchase price of an acquisition is allocated to tangible and intangible assets and assumed liabilities based on their estimated fair values and any consideration in excess of the net assets acquired is recognized as goodwill. The determination of the values of the acquired assets and assumed liabilities, including goodwill and intangible assets, require significant judgment. Acquisition transaction costs are expensed when incurred.

In circumstances where an acquisition involves a contingent consideration arrangement, the Company recognizes a liability equal to the fair value of the expected contingent payments as of the acquisition date. Subsequent changes in the fair value of the contingent consideration are recorded to other charges (income), net.

Recent Accounting Pronouncements

In March 2020 and January 2021, the FASB issued ASU 2020-04 and ASU 2021-01: Reference Rate Reform which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by the discontinuance of LIBOR or another referenced rate. The guidance may be applied to any applicable contract entered into before December 31, 2022. The Company's interest rate and cross currency swaps, as mentioned in Note 5 to the consolidated financial statements, are governed by International Swaps and Derivatives Association ("ISDA") agreements, and the Company adheres to the ISDA's fallback protocol when LIBOR is discontinued. In addition, the

- 11 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

Company renewed the LIBOR based credit agreement, as discussed further in Note 8, which includes a fallback protocol when LIBOR is discontinued. Based on these procedures, when LIBOR is discontinued the interest rate and cross currency swaps will not require de-designation if certain criteria are met. The Company expects the financial impact of the rate change when LIBOR is discontinued to be immaterial to its financial statements.

**3.**REVENUE

The Company disaggregates revenue from contracts with customers by product, service, timing of revenue recognition and geography. A summary of revenue by the Company’s reportable segments for the three and nine months ended September 30, 2021 and 2020 follows:

For the three months ended September 30, 2021U.S. OperationsSwiss OperationsWestern European OperationsChinese OperationsOther OperationsTotal
Product Revenue$263,885$33,612$142,318$193,727$127,302$760,844
Service Revenue:
Point in time56,3256,09237,52412,68030,120142,741
Over time16,4982,14618,7904,0536,87848,365
Total$336,708$41,850$198,632$210,460$164,300$951,950
For the three months ended September 30, 2020U.S. OperationsSwiss OperationsWestern European OperationsChinese OperationsOther OperationsTotal
Product Revenue$212,607$30,507$124,073$150,879$112,306$630,372
Service Revenue:
Point in time52,0006,32934,51911,41428,602132,864
Over time14,3412,01219,0382,9385,79244,121
Total$278,948$38,848$177,630$165,231$146,700$807,357
For the nine months ended September 30, 2021U.S. OperationsSwiss OperationsWestern European OperationsChinese OperationsOther OperationsTotal
Product Revenue$721,744$95,797$424,904$525,855$355,945$2,124,245
Service Revenue:
Point in time162,40919,517110,24334,65587,708414,532
Over time47,8246,65357,55711,54518,335141,914
Total$931,977$121,967$592,704$572,055$461,988$2,680,691
For the nine months ended September 30, 2020U.S. OperationsSwiss OperationsWestern European OperationsChinese OperationsOther OperationsTotal
Product Revenue$578,405$76,796$334,408$369,351$297,859$1,656,819
Service Revenue:
Point in time148,57716,61193,85528,30477,768365,115
Over time42,7146,28651,7439,08315,432125,258
Total$769,696$99,693$480,006$406,738$391,059$2,147,192

- 12 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

A summary of revenue by major geographic destination for the three and nine months ended September 30 follows:

Three Months EndedNine Months Ended
2021202020212020
Americas$367,278$304,963$1,024,033$840,087
Europe258,925232,133760,491621,126
Asia / Rest of World325,747270,261896,167685,979
Total$951,950$807,357$2,680,691$2,147,192

The Company's global revenue mix by product category is comprised of laboratory (56% of sales), industrial (39% of sales) and retail (5% of sales). The Company's product revenue by reportable segment is proportionately similar to the Company's global mix except the Company's Swiss Operations is largely comprised of laboratory products while the Company's Chinese Operations has a slightly higher percentage of industrial products. A summary of the Company’s revenue by product category for the three and nine months ended September 30 is as follows:

Three Months EndedNine Months Ended
2021202020212020
Laboratory$536,489$430,516$1,487,222$1,147,078
Industrial370,505322,8081,049,295863,987
Retail44,95654,033144,174136,127
Total$951,950$807,357$2,680,691$2,147,192

The payment terms in the Company’s contracts with customers do not exceed one year and therefore contracts do not contain a significant financing component. In most cases, after appropriate credit evaluations, payments are due in arrears and are recognized as receivables. Unbilled revenue is recorded when performance obligations have been satisfied, but not yet billed to the customer. Unbilled revenue as of September 30, 2021 and December 31, 2020 was $37.3 million and $22.6 million, respectively, and is included within accounts receivable. Deferred revenue and customer prepayments are recorded when cash payments are received or due in advance of the performance obligation being satisfied. Deferred revenue primarily includes prepaid service contracts, as well as deferred installation.

Changes in the components of deferred revenue and customer prepayments during the nine month periods ending September 30, 2021 and 2020 are as follows:

20212020
Beginning balances as of January 1$149,106$122,489
Customer pre-payments/deferred revenue496,437435,952
Revenue recognized(446,775)(409,391)
Foreign currency translation(3,534)1,426
Ending balance as of September 30$195,234$150,476

The Company generally expenses sales commissions when incurred because the amortization period is one year or less. These costs are recorded within selling, general, and administrative expenses. The Company has not disclosed the value of unsatisfied performance obligations other than customer prepayments and deferred revenue above as most contracts have an expected length of one year or less and amounts greater than one year are immaterial.

- 13 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

4. ACQUISITIONS

In March 2021, the Company acquired all the membership interests of Mayfair Technology, LLC, ("PendoTECH") a manufacturer and distributor of single-use sensors, transmitters, control systems and software for measuring, monitoring and data collection primarily in bioprocess applications. PendoTECH serves bio-pharmaceutical manufacturers and life science laboratories and is located in the United States. The initial cash payment was $185.0 million and the Company may be required to pay additional consideration of up to $20.0 million and other post-closing amounts. The additional consideration is based upon financial thresholds in 2022 and 2023. The estimated fair value of the contingent consideration obligation at the time of acquisition of $13.5 million was determined using a Monte Carlo simulation based on the Company's forecast of future financial results.

Goodwill recorded in connection with the acquisition totaled $93.1 million, which is deductible for tax purposes. Identified intangible finite-life assets acquired include customer relationships of $78.6 million, technology and patents of $21.7 million, trade name of $3.4 million, and other intangibles of $2.4 million. The Company used variations of the income statement approach in determining the fair value of the intangible assets acquired. Specifically, the multi-period excess earnings method was used to determine the fair value of the customer relationships acquired and the relief from royalty method was used to determine the fair value of the technology and patents. The Company's determination of the fair value of the intangible assets acquired involved the use of significant estimates and assumptions principally related to revenue growth, royalty and customer attrition rates.

The identifiable finite-live intangible assets will be amortized on a straight-line basis over periods of 5 to 20 years and the annual aggregate amortization expense is estimated at $6.9 million. Net tangible assets acquired were $7.4 million and were recorded at fair value in the consolidated financial statements. All of the acquired assets are included in the Company's U.S. Operations segment.

In October 2021, the Company acquired Scale-up Systems Inc., a leading software provider for scale-up and reaction modelling serving the biopharma and chemical markets. The initial cash payment was $22.2 million and the Company may be required to pay additional amounts up to EUR 3.0 million.

5. FINANCIAL INSTRUMENTS

The Company has limited involvement with derivative financial instruments and does not use them for trading purposes. The Company enters into certain interest rate and cross currency swap agreements in order to manage its exposure to changes in interest rates. The amount of the Company's fixed obligation interest payments may change based upon the expiration dates of its interest rate and cross currency swap agreements and the level and composition of its debt. The Company also enters into certain foreign currency forward contracts to limit the Company's exposure to currency fluctuations on the respective hedged items. For additional disclosures on derivative instruments regarding balance sheet location, fair value, and the amounts reclassified into other comprehensive income and the effective portion of the cash flow hedges, also see Note 6 and Note 10 to the interim consolidated financial statements. As also described in Note 8, the Company has designated its euro-denominated debt as a hedge of a portion of its net investment in euro-denominated foreign subsidiary.

- 14 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

Cash Flow Hedges

In June 2021, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt, which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread to a fixed Swiss franc income of 0.57%. The swap matures in June 2025. This cross currency swap replaced a similar $50 million swap entered into in June 2019 which matured in June 2021, which converted floating rate LIBOR to a fixed Swiss franc income of 0.95%.

In June 2021, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt, which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread to a fixed Swiss franc income of 0.66%. The swap matures in June 2024. This cross currency swap replaced a similar $50 million swap entered into in February 2019 which matured in June 2021, which converted floating rate LIBOR to a fixed Swiss franc income of 0.78%.

In June 2019, the Company entered into a cross currency swap arrangement designated as a cash flow hedge. The agreement converts $50 million of borrowings under the Company's credit facility into synthetic Swiss franc debt, which allows the Company to effectively change the floating rate LIBOR-based interest payments, excluding the credit spread to a fixed Swiss franc income of 0.82%. The swap matures in June 2023.

In 2015, the Company entered into an interest rate swap agreement designated as a cash flow hedge. The agreement has the effect of changing the floating rate LIBOR-based interest payments associated with $100 million of borrowings under the Company's credit agreement to a fixed obligation of 2.25% beginning in February 2017 and matures in February 2022.

The Company's cash flow hedges are recorded gross at fair value in the consolidated balance sheet at September 30, 2021 and December 31, 2020, respectively. A derivative gain of $0.3 million based upon interest rates and foreign currency rates at September 30, 2021, is expected to be reclassified from other comprehensive income (loss) to earnings in the next twelve months. The cash flow hedges remain effective as of September 30, 2021.

Other Derivatives

The Company enters into foreign currency forward contracts in order to economically hedge short-term trade and non-trade intercompany balances largely denominated in Swiss franc, other major European currencies, and the Chinese Renminbi with its foreign businesses. In accordance with U.S. GAAP, these contracts are considered “derivatives not designated as hedging instruments.” Gains or losses on these instruments are reported in current earnings. The foreign currency forward contracts are recorded at fair value in the consolidated balance sheet at September 30, 2021 and December 31, 2020, respectively, and disclosed in Note 6. The Company recognized in other charges (income) related to these instruments, a net gain of $3.3 million and $7.1 million during the three months ended September 30, 2021 and 2020, respectively, and a net gain of $16.5 million and $0.1 million during the nine months ended September 30, 2021 and 2020, respectively. The gains and losses are primarily offset by the underlying transaction gains and losses on the related intercompany balances. At September 30, 2021 and December 31, 2020, these contracts had a notional value of $652.0 million and $536.5 million, respectively.

- 15 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

6. FAIR VALUE MEASUREMENTS

At September 30, 2021 and December 31, 2020, the Company had derivative assets totaling $6.9 million and $2.2 million respectively, and derivative liabilities totaling $5.9 million and $23.3 million, respectively. The Company has limited involvement with derivative financial instruments and therefore does not need to present all the required disclosures in tabular format. The fair values of the interest rate swap agreements, the cross-currency swap agreements and foreign currency forward contracts that economically hedge short-term intercompany balances are estimated based upon inputs from current valuation information obtained from dealer quotes and priced with observable market assumptions and appropriate valuation adjustments for credit risk. The Company has evaluated the valuation methodologies used to develop the fair values by dealers in order to determine whether such valuations are representative of an exit price in the Company’s principal market. In addition, the Company uses an internally developed model to perform testing on the valuations received from brokers. The Company has also considered both its own credit risk and counterparty credit risk in determining fair value and determined these adjustments were insignificant at September 30, 2021 and December 31, 2020.

The estimated fair value of the contingent consideration obligation of $13.5 million relating to the PendoTECH acquisition was determined using a Monte Carlo simulation based on the Company's forecast of future financial results. The fair value measurements are based on significant inputs not observable in the market and thus represent a Level 3 measurement.

Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement consists of observable and unobservable inputs that reflect the assumptions that a market participant would use in pricing an asset or liability.

A fair value hierarchy has been established that categorizes these inputs into three levels:

Level 1: Quoted prices in active markets for identical assets and liabilities

Level 2: Observable inputs other than quoted prices in active markets for identical assets and liabilities

Level 3: Unobservable inputs

- 16 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

The following table presents the Company's assets and liabilities, which are all categorized as Level 2, that are measured at fair value on a recurring basis. The Company does not have any assets or liabilities which are categorized as Level 1 or Level 3, with the exception of the PendoTECH contingent consideration described above.

September 30, 2021December 31, 2020Balance Sheet Classification
Foreign currency forward contracts not designated as hedging instruments$2,971$2,227Other current assets and prepaid expenses
Cash Flow Hedges:
Cross currency swap agreement3,932—Other non-current assets
Total derivative assets$6,903$2,227
Foreign currency forward contracts not designated as hedging instruments$1,637$1,399Accrued and other liabilities
Cash Flow Hedges:
Interest rate swap agreements901—Accrued and other liabilities
Cross currency swap agreement—13,093Accrued and other liabilities
Interest rate swap agreements—2,502Other non-current liabilities
Cross currency swap agreement3,3126,297Other non-current liabilities
Total derivative liabilities$5,850$23,291

The Company had $25.6 million and $14.3 million of cash equivalents at September 30, 2021 and December 31, 2020, respectively, the fair value of which is determined using Level 2 inputs, through quoted and corroborated prices in active markets. The fair value of cash equivalents approximates cost.

The fair value of the Company's debt exceeds the carrying value by approximately $30.2 million as of September 30, 2021. The fair value of the Company's fixed interest rate debt was estimated using Level 2 inputs, primarily discounted cash flow models, based on estimated current rates offered for similar debt under current market conditions for the Company.

7. INCOME TAXES

The Company's reported tax rate was 17.7% and 21.4% during the three months ended September 30, 2021 and 2020, respectively and 18.9% and 19.4% during the nine months ended September 30, 2021 and 2020, respectively. The provision for taxes is based upon using the Company's projected annual effective tax rate of 19.5% and 20.5% before non-recurring discrete tax items during 2021 and 2020, respectively. The difference between the Company's projected annual effective tax rate and the reported tax rate is primarily related to the timing of excess tax benefits associated with stock option exercises.

- 17 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

8. DEBT

Debt consisted of the following at September 30, 2021:

U.S. DollarOther Principal Trading CurrenciesTotal
3.67% $50 million ten-year Senior Notes due December 17, 2022$50,000$—$50,000
4.10% $50 million ten-year Senior Notes due September 19, 202350,000—50,000
3.84% $125 million ten-year Senior Notes due September 19, 2024125,000—125,000
4.24% $125 million ten-year Senior Notes due June 25, 2025125,000—125,000
3.91% $75 million ten-year Senior Notes due June 25, 202975,000—75,000
3.19% $50 million fifteen-year Senior Notes due January 24, 203550,000—50,000
2.83% $125 million twelve-year Senior Notes due July 22, 2033125,000—125,000
1.47% Euro 125 million fifteen-year Senior Notes due June 17, 2030—146,056146,056
1.30% Euro 135 million fifteen-year Senior Notes due November 6, 2034—157,740157,740
1.06% Euro 125 million fifteen-year Senior Notes due March 19, 2036—146,056146,056
Debt issuance costs, net(1,519)(1,600)(3,119)
Total Senior Notes598,481448,2521,046,733
$1.25 billion Credit Agreement, interest at LIBOR plus 87.5 basis points412,473177,092589,565
Other local arrangements3,49453,31556,809
Total debt1,014,448678,6591,693,107
Less: current portion(351)(53,173)(53,524)
Total long-term debt$1,014,097$625,486$1,639,583

Credit Agreement

On June 25, 2021, the Company entered into a $1.25 billion Credit Agreement ("the Credit Agreement"), which amended its $1.1 billion Amended and Restated Credit Agreement (the "Prior Credit Agreement"). As of September 30, 2021, the Company had $654.2 million of additional borrowings available under its Credit Agreement, and the Company maintained $183.7 million of cash and cash equivalents.

The Credit Agreement is provided by a group of financial institutions (similar to the Company's Prior Credit Agreement) and has a maturity date of June 25, 2026. It is a revolving credit facility and is not subject to any scheduled principal payments prior to maturity. The obligations under the Credit Agreement are unsecured.

Borrowings under the Credit Agreement bear interest at current market rates plus a margin based on the Company’s consolidated leverage ratio. The Company must also pay facility fees that are tied to its leverage ratio. The Credit Agreement contains covenants that are similar as those contained in the prior Credit Agreement, with which the Company was in compliance as of September 30, 2021. The Company is required to maintain (i) a ratio of net funded indebtedness to EBITDA of 3.5 to 1.0 or less except that the required maximum ratio may increase to 4.0 to 1.0 for the four consecutive fiscal quarter period commencing with the fiscal quarter in which an acquisition having total consideration (including, without limitation, all cash payments, assumed indebtedness, issued equity interests and earn outs in connection with such acquisition) greater than $250 million and (ii) an interest coverage ratio of 3.0 to 1.0 or greater. The Credit Agreement also places certain limitations on the Company, including limiting the ability to incur liens or indebtedness at a subsidiary level. In addition, the Credit Agreement has several events of

- 18 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

default. The Company incurred approximately $0.2 million of debt extinguishment costs during 2021 related to the Prior Credit Agreement. The Company capitalized $2.0 million in financing fees during 2021 associated with the Credit Agreement which will be amortized to interest expense through 2026.

Senior Notes

In May 2021, the Company entered into an agreement to issue and sell $125 million twelve-year Senior Notes with a fixed interest rate of 2.83%. The Senior Notes were issued in July 2021 and will mature July 2033. The terms of the Senior Notes are consistent with the previous Senior Notes as described above. The Company used the proceeds from the sale of the notes to refinance existing indebtedness and for other general corporate purposes.

In December 2020, the Company entered into an agreement to issue and sell EUR 125.0 million of 15-year 1.06% Euro Senior Notes ("1.06% Euro Senior Notes"). The terms of the Euro Senior Notes are consistent with the previous Euro Senior Notes as described in the Company's Annual Report on Form 10-K for the year ended December 31, 2020. The Company also entered into a forward contract to receive $152.1 million at the time of issuing the 1.06% Euro Senior Notes in March 2021. The Company issued the 1.06% Euro Senior Notes with a fixed interest rate of 1.06% in March 2021. The 1.06% Euro Senior Notes are unsecured obligations of the Company and will mature on March 19, 2036. Interest on the 1.06% Euro Senior Notes is payable semi-annually in March and September of each year. The Company was in compliance with its debt covenants at September 30, 2021.

The Company has designated the EUR 125 million 1.47% Euro Senior Notes, the EUR 135 million 1.30% Euro Senior Notes, and the EUR 125 million 1.06% Euro Senior Notes as a hedge of a portion of its net investment in euro-denominated foreign subsidiaries to reduce foreign currency risk associated with the net investment. Changes in the carrying value of this debt resulting from fluctuations in the euro to U.S. dollar exchange rate are recorded as foreign currency translation adjustments within other comprehensive income (loss). The Company recorded in other comprehensive income (loss) related to this net investment hedge an unrealized gain of $9.4 million and an unrealized loss of $11.2 million for the three months ended September 30, 2021 and 2020, respectively, and an unrealized gain of $21.2 million and an unrealized loss of $11.3 million for the nine month periods ended September 30, 2021 and 2020, respectively. The Company has a loss of $7.6 million recorded in accumulated other comprehensive income (loss) as of September 30, 2021.

Other Local Arrangements

In April 2018, two of the Company's non-U.S. pension plans issued loans totaling $39.6 million (Swiss franc 38 million) to a wholly owned subsidiary of the Company. The loans have the same terms and conditions, which include an interest rate of Swiss franc LIBOR plus 87.5 basis points. The loans were renewed for one year in April 2021.

9. SHARE REPURCHASE PROGRAM AND TREASURY STOCK

In November 2020, the Company's Board of Directors authorized an additional $2.5 billion to be added to its share repurchase program, which has $2.3 billion of remaining availability as of September 30, 2021. The share repurchases are expected to be funded from cash generated from operating activities, borrowings, and cash balances. Repurchases will be made through open market transactions, and the amount and timing of purchases will depend on business and market conditions, the stock price, trading restrictions, the level of acquisition activity and other factors.

The Company has purchased 30.0 million shares since the inception of the program in 2004 through September 30, 2021. During the nine months ended September 30, 2021 and 2020, the Company spent $727.5 million and $400.0 million on the repurchase of 557,310 shares and 475,530 shares at an average price per share of $1,305.35 and $841.14, respectively. The Company also reissued 71,124 shares

- 19 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

and 144,776 shares held in treasury upon the exercise of stock options and vesting of restricted stock units during the nine months ended September 30, 2021 and 2020, respectively.

10. ACCUMULATED OTHER COMPREHENSIVE INCOME

Comprehensive income (loss), net of tax consisted of the following as of September 30:

Three Months EndedNine Months Ended
2021202020212020
Net earnings$203,688$161,767$538,114$386,444
Other comprehensive income (loss), net of tax4,74018,33237,073(3,600)
Comprehensive income, net of tax$208,428$180,099$575,187$382,844

The following table presents changes in accumulated other comprehensive income by component for the nine months ended September 30, 2021 and 2020:

Currency Translation Adjustment, Net of TaxNet Unrealized Gain (Loss) on Cash Flow Hedging Arrangements, Net of TaxPension and Post-Retirement Benefit Related Items, Net of TaxTotal
Balance at December 31, 2020$(31,101)$(1,479)$(302,345)$(334,925)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements—7,327—7,327
Foreign currency translation adjustment8,102—12,06220,164
Amounts recognized from accumulated other comprehensive income (loss), net of tax—(5,773)15,3559,582
Net change in other comprehensive income (loss), net of tax8,1021,55427,41737,073
Balance at September 30, 2021$(22,999)$75$(274,928)$(297,852)
Currency Translation Adjustment, Net of TaxNet Unrealized Gain (Loss) on Cash Flow Hedging Arrangements, Net of TaxPension and Post-Retirement Benefit Related Items, Net of TaxTotal
Balance at December 31, 2019$(61,015)$(1,222)$(261,436)$(323,673)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) cash flow hedging arrangements—(7,689)—(7,689)
Foreign currency translation adjustment(571)—(11,662)(12,233)
Amounts recognized from accumulated other comprehensive income (loss), net of tax—5,52410,79816,322
Net change in other comprehensive income (loss), net of tax(571)(2,165)(864)(3,600)
Balance at September 30, 2020$(61,586)$(3,387)$(262,300)$(327,273)

- 20 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

The following table presents amounts recognized from accumulated other comprehensive income (loss) for the three and nine month periods ended September 30:

Three Months Ended
September 30,
20212020Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements$551$833Interest expense
Cross currency swap agreement(1,793)2,936(a)
Total before taxes(1,242)3,769
Provision for taxes(201)440Provision for taxes
Total, net of taxes$(1,041)$3,329
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses and prior service cost, before taxes$6,449$4,746(b)
Provision for taxes1,3611,047Provision for taxes
Total, net of taxes$5,088$3,699

(a) The cross currency swap reflects an unrealized gain of $1.5 million for the three months ended September 30, 2021 recorded in other charges (income) that was offset by the underlying unrealized loss on the hedged debt. The cross currency swap also reflects a realized gain of $0.3 million recorded in interest expense for the three months ended September 30, 2021.

(b) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 12 for additional details for the three months ended September 30, 2021 and 2020.

Nine Months Ended
September 30,
20212020Location of Amounts Recognized in Earnings
Effective portion of (gains) / losses on cash flow hedging arrangements:
Interest rate swap agreements$1,625$1,774Interest expense
Cross currency swap agreement(8,625)4,555(a)
Total before taxes(7,000)6,329
Provision for taxes(1,227)805Provision for taxes
Total, net of taxes$(5,773)$5,524
Recognition of defined benefit pension and post-retirement items:
Recognition of actuarial losses and prior service cost, before taxes$19,460$13,835(b)
Provision for taxes4,1053,037Provision for taxes
Total, net of taxes$15,355$10,798

(a) The cross currency swap reflects an unrealized gain of $7.5 million for the nine months ended September 30, 2021 recorded in other charges (income) that was offset by the underlying unrealized loss on the hedged debt. The cross currency swap also reflects a realized gain of $1.1 million recorded in interest expense for the nine months ended September 30, 2021.

(b) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and post-retirement cost. See Note 12 for additional details for the nine months ended September 30, 2021 and 2020.

- 21 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

11. EARNINGS PER COMMON SHARE

In accordance with the treasury stock method, the Company has included the following common equivalent shares in the calculation of diluted weighted average number of common shares outstanding for the three and nine months ended September 30, relating to outstanding stock options and restricted stock units:

20212020
Three months ended336,655302,932
Nine months ended333,358309,044

Outstanding options and restricted stock units to purchase or receive 3,692 shares of common stock for the three month period ended September 30, 2021 have been excluded from the calculation of diluted weighted average number of common and common equivalent shares as such options and restricted stock units would be anti-dilutive. For the three months ended September 30, 2020, there were no-anti-dilutive outstanding options or restricted stock units. Options and restricted stock units to purchase or receive 20,384 and 56,371 for the nine month period ended September 30, 2021 and 2020, respectively, have been excluded from the calculation of diluted weighted average of common and common equivalent shares as such options and restricted stock units would be anti-dilutive.

12. NET PERIODIC PENSION COST

Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the three months ended September 30:

U.S. Pension BenefitsNon-U.S. Pension BenefitsOther U.S. Post-retirement BenefitsTotal
20212020202120202021202020212020
Service cost, net$374$326$4,858$4,750$—$—$5,232$5,076
Interest cost on projected benefit obligations5468898431,208251,3912,102
Expected return on plan assets(1,494)(1,523)(8,851)(8,426)——(10,345)(9,949)
Recognition of prior service cost——(462)(1,819)(18)(18)(480)(1,837)
Recognition of actuarial losses/(gains)7286436,2115,947(10)(7)6,9296,583
Net periodic pension cost/(credit)$154$335$2,599$1,660$(26)$(20)$2,727$1,975

Net periodic pension cost for the Company’s defined benefit pension plans and U.S. post-retirement medical plan includes the following components for the nine months ended September 30:

U.S. Pension BenefitsNon-U.S. Pension BenefitsOther U.S. Post-retirement BenefitsTotal
20212020202120202021202020212020
Service cost, net$1,122$978$14,710$13,795$—$—$15,832$14,773
Interest cost on projected benefit obligations1,6442,6672,5513,5416194,2016,227
Expected return on plan assets(4,482)(4,571)(26,726)(24,530)——(31,208)(29,101)
Recognition of prior service cost——(1,398)(5,279)(56)(56)(1,454)(5,335)
Recognition of actuarial losses/(gains)2,1861,93318,75617,258(28)(21)20,91419,170
Net periodic pension cost/(credit)$470$1,007$7,893$4,785$(78)$(58)$8,285$5,734

- 22 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2020, the Company expects to make employer contributions of approximately $27.9 million to its non-U.S. pension plans and employer contributions of approximately $0.2 million to its U.S. post-retirement medical plan during the year ended December 31, 2021. These estimates may change based upon several factors, including fluctuations in currency exchange rates, actual returns on plan assets and changes in legal requirements.

13. RESTRUCTURING CHARGES

For the three and nine months ended September 30, 2021, the Company has incurred $0.7 million and $2.7 million of restructuring expenses, respectively, which primarily relates to employee related costs. Liabilities related to restructuring activities are included in accrued and other liabilities in the consolidated balance sheet. A roll forward of the Company’s accrual for restructuring activities for the nine months ended September 30, 2021 is as follows:

Total
Balance at December 31, 2020$9,184
Restructuring charges2,719
Cash payments and utilization(7,422)
Impact of foreign currency(319)
Balance at September 30, 2021$4,162

14. OTHER CHARGES (INCOME), NET

Other charges (income), net includes non-service pension costs (benefits), (gains) losses from foreign currency transactions and related hedging activities, interest income and other items. Non-service pension benefits for the three months ended September 30, 2021 and 2020 were $2.5 million and $3.1 million, respectively, and $7.5 million and $9.0 million for the nine months ended September 30, 2021 and 2020, respectively. Other charges (income), net also included $2.8 million of acquisition costs for the nine months ended September 30, 2021.

15. SEGMENT REPORTING

As disclosed in Note 19 to the Company's consolidated financial statements for the year ended December 31, 2020, the Company has determined there are five reportable segments: U.S. Operations, Swiss Operations, Western European Operations, Chinese Operations and Other.

The Company evaluates segment performance based on Segment Profit (gross profit less research and development and selling, general and administrative expenses, before amortization, interest expense, restructuring charges, other charges (income), net and taxes).

- 23 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

The following tables show the operations of the Company’s operating segments:

Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2021
September 30, 2021CustomersSegmentsSalesProfitGoodwill
U.S. Operations$336,708$36,895$373,603$72,638$508,942
Swiss Operations41,850208,411250,26178,45423,319
Western European Operations198,63252,259250,89140,28891,228
Chinese Operations210,46079,001289,461108,636696
Other (a)164,300835165,13524,38114,999
Eliminations and Corporate (b)—(377,401)(377,401)(51,587)—
Total$951,950$—$951,950$272,810$639,184
Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2021CustomersSegmentsSalesProfit
U.S. Operations$931,977$112,186$1,044,163$215,581
Swiss Operations121,967594,057716,024212,849
Western European Operations592,704160,386753,090116,630
Chinese Operations572,055220,608792,663275,323
Other (a)461,9883,207465,19565,967
Eliminations and Corporate (b)—(1,090,444)(1,090,444)(147,612)
Total$2,680,691$—$2,680,691$738,738

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.

(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.

Net Sales toNet Sales toAs of September 30,
For the three months endedExternalOtherTotal NetSegment2020
September 30, 2020CustomersSegmentsSalesProfitGoodwill
U.S. Operations$278,948$30,857$309,805$65,493$414,370
Swiss Operations38,848167,335206,18361,90223,353
Western European Operations177,63042,130219,76036,95488,292
Chinese Operations165,23154,314219,54581,055651
Other (a)146,7001,509148,20923,55415,056
Eliminations and Corporate (b)—(296,145)(296,145)(38,980)—
Total$807,357$—$807,357$229,978$541,722

- 24 -

Table of Contents

METTLER-TOLEDO INTERNATIONAL INC.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(In thousands, except share data, unless otherwise stated)

Net Sales toNet Sales to
For the nine months endedExternalOtherTotal NetSegment
September 30, 2020CustomersSegmentsSalesProfit
U.S. Operations$769,696$84,761$854,457$163,012
Swiss Operations99,693462,671562,364164,060
Western European Operations480,006123,543603,54991,406
Chinese Operations406,738148,794555,532190,560
Other (a)391,0593,281394,34047,702
Eliminations and Corporate (b)—(823,050)(823,050)(108,841)
Total$2,147,192$—$2,147,192$547,899

(a)Other includes reporting units in Eastern Europe, Latin America, Southeast Asia and other countries.

(b)Eliminations and Corporate includes the elimination of inter-segment transactions and certain corporate expenses and intercompany investments, which are not included in the Company’s operating segments.

A reconciliation of earnings before taxes to segment profit for the three and nine month periods ended September 30 follows:

Three Months EndedNine Months Ended
2021202020212020
Earnings before taxes$247,587$205,809$663,385$479,563
Amortization16,03914,12146,14142,008
Interest expense11,7919,31031,70129,111
Restructuring charges6504,5702,7197,335
Other income, net(3,257)(3,832)(5,208)(10,118)
Segment profit$272,810$229,978$738,738$547,899

During the three months ended September 30, 2021, restructuring charges of $0.7 million were recognized, of which $0.3 million, $0.1 million, and $0.3 million, related to the Company’s U.S., Swiss, and Western European Operations, respectively. Restructuring charges of $4.6 million were recognized during the three months ended September 30, 2020, of which $2.3 million, $0.1 million, $1.8 million, and $0.4 million related to the Company’s U.S., Swiss, Western European, and Other Operations, respectively. Restructuring charges of $2.7 million were recognized during the nine months ended September 30, 2021, of which $0.7 million, $0.4 million, $1.3 million, and $0.3 million related to the Company’s U.S., Swiss, Western European, and Other Operations, respectively. Restructuring charges of $7.3 million were recognized during the nine months ended September 30, 2020, of which $2.9 million, $0.8 million, $2.9 million, $0.1 million, and $0.6 million and related to the Company’s U.S., Swiss, Western European, Chinese, and Other Operations, respectively.

16. CONTINGENCIES

The Company is party to various legal proceedings, including certain environmental matters, incidental to the normal course of business. Management does not expect that any of such proceedings, either individually or in the aggregate, will have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

- 25 -

Table of Contents

Previous: Cover and table of contents · Next: Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations