Item 1. Financial Statements
63K characters. Original on sec.gov · Markdown
Item 1. Financial Statements
Nucor Corporation Condensed Consolidat****ed Statements of Earnings (Unaudited)
(In thousands, except per share amounts)
| Three Months (13 Weeks) Ended | Six Months (26 Weeks) Ended | |||||||||||||||
| July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | |||||||||||||
| Net sales | $ | 9,523,256 | $ | 11,794,474 | $ | 18,233,236 | $ | 22,287,756 | ||||||||
| Costs, expenses and other: | ||||||||||||||||
| Cost of products sold | 7,021,582 | 7,690,211 | 13,733,360 | 14,725,354 | ||||||||||||
| Marketing, administrative and other expenses | 453,388 | 563,211 | 843,283 | 1,087,795 | ||||||||||||
| Equity in earnings of unconsolidated affiliates | (6,094 | ) | (7,113 | ) | (4,754 | ) | (14,808 | ) | ||||||||
| Interest expense, net | 4,598 | 57,763 | 14,781 | 100,898 | ||||||||||||
| 7,473,474 | 8,304,072 | 14,586,670 | 15,899,239 | |||||||||||||
| Earnings before income taxes and noncontrolling interests | 2,049,782 | 3,490,402 | 3,646,566 | 6,388,517 | ||||||||||||
| Provision for income taxes | 462,707 | 763,165 | 827,862 | 1,434,165 | ||||||||||||
| Net earnings before noncontrolling interests | 1,587,075 | 2,727,237 | 2,818,704 | 4,954,352 | ||||||||||||
| Earnings attributable to noncontrolling interests | 125,721 | 166,004 | 220,808 | 297,496 | ||||||||||||
| Net earnings attributable to Nucor stockholders | $ | 1,461,354 | $ | 2,561,233 | $ | 2,597,896 | $ | 4,656,856 | ||||||||
| Net earnings per share: | ||||||||||||||||
| Basic | $ | 5.82 | $ | 9.69 | $ | 10.28 | $ | 17.34 | ||||||||
| Diluted | $ | 5.81 | $ | 9.67 | $ | 10.26 | $ | 17.30 | ||||||||
| Average shares outstanding: | ||||||||||||||||
| Basic | 250,144 | 263,221 | 251,876 | 267,416 | ||||||||||||
| Diluted | 250,524 | 263,719 | 252,334 | 268,066 |
See notes to condensed consolidated financial statements.
Table of Contents
Nucor Corporation Condensed Consolidated Sta****tements of Comprehensive Income (Unaudited)
(In thousands)
| Three Months (13 Weeks) Ended | Six Months (26 Weeks) Ended | |||||||||||||||
| July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | |||||||||||||
| Net earnings before noncontrolling interests | $ | 1,587,075 | $ | 2,727,237 | $ | 2,818,704 | $ | 4,954,352 | ||||||||
| Other comprehensive income (loss): | ||||||||||||||||
| Net unrealized income (loss) on hedging derivatives, net of income taxes of $(1,400) and $5,100 for the second quarter of 2023 and 2022, respectively, and $(9,200) and $21,900 for the first six months of 2023 and 2022, respectively | (4,428 | ) | 16,138 | (29,003 | ) | 69,614 | ||||||||||
| Reclassification adjustment for settlement of hedging derivatives included in net earnings, net of income taxes of $1,900 and $(4,800) for the second quarter of 2023 and 2022, respectively, and $2,000 and $(6,500) for the first six months of 2023 and 2022, respectively | 6,228 | (15,136 | ) | 6,403 | (20,526 | ) | ||||||||||
| Foreign currency translation gain (loss), net of income taxes of $0 for the second quarter and first six months of 2023 and 2022 | 34,586 | (27,308 | ) | 31,145 | (4,616 | ) | ||||||||||
| 36,386 | (26,306 | ) | 8,545 | 44,472 | ||||||||||||
| Comprehensive income | 1,623,461 | 2,700,931 | 2,827,249 | 4,998,824 | ||||||||||||
| Comprehensive income attributable to noncontrolling interests | 125,721 | 166,004 | 220,808 | 297,496 | ||||||||||||
| Comprehensive income attributable to Nucor stockholders | $ | 1,497,740 | $ | 2,534,927 | $ | 2,606,441 | $ | 4,701,328 |
See notes to condensed consolidated financial statements.
Table of Contents
Nucor Corporation Condensed Consol****idated Balance Sheets (Unaudited)
(In thousands)
| July 1, 2023 | Dec. 31, 2022 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 4,510,563 | $ | 4,280,852 | ||||
| Short-term investments | 870,475 | 576,946 | ||||||
| Accounts receivable, net | 3,874,933 | 3,591,030 | ||||||
| Inventories, net | 5,632,324 | 5,453,531 | ||||||
| Other current assets | 402,213 | 789,325 | ||||||
| Total current assets | 15,290,508 | 14,691,684 | ||||||
| Property, plant and equipment, net | 10,093,399 | 9,616,920 | ||||||
| Restricted cash and cash equivalents | 12,665 | 80,368 | ||||||
| Goodwill | 3,926,197 | 3,920,060 | ||||||
| Other intangible assets, net | 3,205,881 | 3,322,265 | ||||||
| Other assets | 851,266 | 847,913 | ||||||
| Total assets | $ | 33,379,916 | $ | 32,479,210 | ||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term debt | $ | 33,339 | $ | 49,081 | ||||
| Current portion of long-term debt and finance lease obligations | 25,087 | 28,582 | ||||||
| Accounts payable | 1,855,502 | 1,649,523 | ||||||
| Salaries, wages and related accruals | 1,043,967 | 1,654,210 | ||||||
| Accrued expenses and other current liabilities | 1,046,279 | 948,348 | ||||||
| Total current liabilities | 4,004,174 | 4,329,744 | ||||||
| Long-term debt and finance lease obligations due after one year | 6,620,686 | 6,613,687 | ||||||
| Deferred credits and other liabilities | 1,814,128 | 1,965,873 | ||||||
| Total liabilities | 12,438,988 | 12,909,304 | ||||||
| Commitments and contingencies | ||||||||
| EQUITY | ||||||||
| Nucor stockholders' equity: | ||||||||
| Common stock | 152,061 | 152,061 | ||||||
| Additional paid-in capital | 2,149,693 | 2,143,520 | ||||||
| Retained earnings | 27,095,661 | 24,754,873 | ||||||
| Accumulated other comprehensive loss, net of income taxes | (128,972 | ) | (137,517 | ) | ||||
| Treasury stock | (9,314,764 | ) | (8,498,243 | ) | ||||
| Total Nucor stockholders' equity | 19,953,679 | 18,414,694 | ||||||
| Noncontrolling interests | 987,249 | 1,155,212 | ||||||
| Total equity | 20,940,928 | 19,569,906 | ||||||
| Total liabilities and equity | $ | 33,379,916 | $ | 32,479,210 |
See notes to condensed consolidated financial statements.
Table of Contents
Nucor Corporation Condensed Consolidate****d Statements of Cash Flows (Unaudited)
(In thousands)
| Six Months (26 Weeks) Ended | ||||||||
| July 1, 2023 | July 2, 2022 | |||||||
| Operating activities: | ||||||||
| Net earnings before noncontrolling interests | $ | 2,818,704 | $ | 4,954,352 | ||||
| Adjustments: | ||||||||
| Depreciation | 448,836 | 397,270 | ||||||
| Amortization | 117,231 | 87,267 | ||||||
| Stock-based compensation | 83,587 | 74,219 | ||||||
| Deferred income taxes | (44,609 | ) | (36,220 | ) | ||||
| Distributions from affiliates | 18,621 | 2,287 | ||||||
| Equity in earnings of unconsolidated affiliates | (4,754 | ) | (14,808 | ) | ||||
| Changes in assets and liabilities (exclusive of acquisitions and dispositions): | ||||||||
| Accounts receivable | (270,314 | ) | (648,569 | ) | ||||
| Inventories | (174,437 | ) | (157,976 | ) | ||||
| Accounts payable | 242,071 | 198,062 | ||||||
| Federal income taxes | 396,341 | 33,441 | ||||||
| Salaries, wages and related accruals | (573,993 | ) | (252,758 | ) | ||||
| Other operating activities | 70,313 | 97,174 | ||||||
| Cash provided by operating activities | 3,127,597 | 4,733,741 | ||||||
| Investing activities: | ||||||||
| Capital expenditures | (1,057,086 | ) | (968,795 | ) | ||||
| Investment in and advances to affiliates | (35,078 | ) | (227 | ) | ||||
| Disposition of plant and equipment | 5,289 | 15,996 | ||||||
| Acquisitions (net of cash acquired) | - | (3,465,866 | ) | |||||
| Purchases of investments | (701,639 | ) | (330,278 | ) | ||||
| Proceeds from the sale of investments | 408,854 | 219,996 | ||||||
| Other investing activities | - | (7,096 | ) | |||||
| Cash used in investing activities | (1,379,660 | ) | (4,536,270 | ) | ||||
| Financing activities: | ||||||||
| Net change in short-term debt | (15,742 | ) | (7,214 | ) | ||||
| Proceeds from issuance of long-term debt, net of discount | - | 2,091,934 | ||||||
| Repayment of long-term debt | (5,000 | ) | (506,000 | ) | ||||
| Bond issuance costs | - | (13,138 | ) | |||||
| Proceeds from exercise of stock options | 7,123 | 18,819 | ||||||
| Payment of tax withholdings on certain stock-based compensation | (42,120 | ) | (58,218 | ) | ||||
| Distributions to noncontrolling interests | (388,771 | ) | (268,535 | ) | ||||
| Cash dividends | (259,894 | ) | (272,038 | ) | ||||
| Acquisition of treasury stock | (876,698 | ) | (1,707,893 | ) | ||||
| Proceeds from government incentives | - | 125,000 | ||||||
| Other financing activities | (8,296 | ) | (17,059 | ) | ||||
| Cash used in financing activities | (1,589,398 | ) | (614,342 | ) | ||||
| Effect of exchange rate changes on cash | 3,469 | (817 | ) | |||||
| Increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents | 162,008 | (417,688 | ) | |||||
| Cash and cash equivalents and restricted cash and cash equivalents - beginning of year | 4,361,220 | 2,508,658 | ||||||
| Cash and cash equivalents and restricted cash and cash equivalents - end of six months | $ | 4,523,228 | $ | 2,090,970 | ||||
| Non-cash investing activity: | ||||||||
| Change in accrued plant and equipment purchases | $ | (36,580 | ) | $ | (23,583 | ) |
See notes to condensed consolidated financial statements.
Table of Contents
Nucor Corporation – Notes to Condensed Con****solidated Financial Statements (Unaudited)
1. Basis of Interim Presentation
The information furnished in this Item 1 reflects all adjustments which are, in the opinion of management, necessary to make a fair statement of the results for the interim periods presented and are of a normal and recurring nature unless otherwise noted. The information furnished has not been audited; however, the December 31, 2022 condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements included in this Item 1 should be read in conjunction with the audited consolidated financial statements and the notes thereto included in Nucor’s Annual Report on Form 10-K for the year ended December 31, 2022.
2. Inventories
Inventories consisted of approximately 36% raw materials and supplies and 64% finished and semi-finished products at July 1, 2023 (37% and 63%, respectively, at December 31, 2022). Nucor’s manufacturing process consists of a continuous, vertically integrated process from which products are sold to customers at various stages throughout the process. Since most steel products can be classified as either finished or semi-finished products, these two categories of inventory are combined.
3. Property, Plant and Equipment
Property, plant and equipment is recorded net of accumulated depreciation of $11.52 billion at July 1, 2023 ($11.12 billion at December 31, 2022).
4. Goodwill and Other Intangible Assets
The change in the net carrying amount of goodwill for the six months ended July 1, 2023 by segment was as follows (in thousands):
| Steel Mills | Steel Products | Raw Materials | Total | |||||||||||||
| Balance at December 31, 2022 | $ | 675,186 | $ | 2,510,045 | $ | 734,829 | $ | 3,920,060 | ||||||||
| Acquisitions | - | (3,740 | ) | - | (3,740 | ) | ||||||||||
| Translation | - | 9,877 | - | 9,877 | ||||||||||||
| Balance at July 1, 2023 | $ | 675,186 | $ | 2,516,182 | $ | 734,829 | $ | 3,926,197 |
Nucor completed its most recent annual goodwill impairment testing as of the first day of the fourth quarter of 2022 and concluded that as of such date there was no impairment of goodwill for any of its reporting units.
The annual assessment performed in 2022 for one of the Company’s reporting units, Rebar Fabrication, used forward-looking projections in future cash flows. The fair value of this reporting unit exceeded its carrying value by approximately 34% in the most recent assessment. If our assessment of the relevant facts and circumstances changes, including if the expected future performance of this reporting unit declines from the most recent assessment, non-cash impairment charges may be required. Total goodwill associated with the Rebar Fabrication reporting unit was $356.3 million as of July 1, 2023 ($347.6 million as of December 31, 2022). An impairment of goodwill may also lead us to record an impairment of other intangible assets. Total finite-lived intangible assets associated with the Rebar Fabrication reporting unit were $33.3 million as of July 1, 2023 ($36.3 million as of December 31, 2022). There have been no triggering events requiring an interim assessment for impairment of the Rebar Fabrication reporting unit since the most recent annual goodwill impairment testing date.
Table of Contents
Intangible assets with estimated useful lives of five to 25 years are amortized on a straight-line or accelerated basis and consisted of the following as of July 1, 2023 and December 31, 2022 (in thousands):
| July 1, 2023 | December 31, 2022 | |||||||||||||||
| Gross Amount | Accumulated Amortization | Gross Amount | Accumulated Amortization | |||||||||||||
| Customer relationships | $ | 4,175,432 | $ | 1,191,801 | $ | 4,174,724 | $ | 1,087,834 | ||||||||
| Trademarks and trade names | 364,245 | 153,691 | 364,106 | 142,363 | ||||||||||||
| Other | 109,746 | 98,050 | 109,746 | 96,114 | ||||||||||||
| $ | 4,649,423 | $ | 1,443,542 | $ | 4,648,576 | $ | 1,326,311 |
Intangible asset amortization expense in the second quarter of 2023 and 2022 was $58.4 million and $45.9 million, respectively, and $117.2 million and $87.3 million in the first six months of 2023 and 2022, respectively. Annual amortization expense is estimated to be $233.5 million in 2023; $233.4 million in 2024; $232.4 million in 2025; $229.4 million in 2026; and $225.1 million in 2027.
5. Current Liabilities
Book overdrafts, included in accounts payable in the condensed consolidated balance sheets, were $152.4 million at July 1, 2023 ($163.6 million at December 31, 2022). Dividends payable, included in accrued expenses and other current liabilities in the condensed consolidated balance sheets, were $127.7 million at July 1, 2023 ($130.5 million at December 31, 2022).
6. Fair Value Measurements
The following table summarizes information regarding Nucor’s financial assets and financial liabilities that were measured at fair value as of July 1, 2023 and December 31, 2022 (in thousands). Nucor does not have any non-financial assets or non-financial liabilities that are measured at fair value on a recurring basis.
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
| Description | Carrying Amount in Condensed Consolidated Balance Sheets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
| As of July 1, 2023 | ||||||||||||||||
| Assets: | ||||||||||||||||
| Cash equivalents | $ | 3,980,583 | $ | 3,980,583 | $ | - | $ | - | ||||||||
| Short-term investments | 870,475 | 870,475 | - | - | ||||||||||||
| Restricted cash and cash equivalents | 12,665 | 12,665 | - | - | ||||||||||||
| Derivative contracts | 7,263 | - | 7,263 | - | ||||||||||||
| Total assets | $ | 4,870,986 | $ | 4,863,723 | $ | 7,263 | $ | - | ||||||||
| Liabilities: | ||||||||||||||||
| Derivative contracts | $ | (621 | ) | $ | - | $ | (621 | ) | $ | - | ||||||
| As of December 31, 2022 | ||||||||||||||||
| Assets: | ||||||||||||||||
| Cash equivalents | $ | 3,182,631 | $ | 3,182,631 | $ | - | $ | - | ||||||||
| Short-term investments | 576,946 | 576,946 | - | - | ||||||||||||
| Restricted cash and cash equivalents | 80,368 | 80,368 | - | - | ||||||||||||
| Derivative contracts | 34,400 | - | 34,400 | - | ||||||||||||
| Total assets | $ | 3,874,345 | $ | 3,839,945 | $ | 34,400 | $ | - | ||||||||
| Liabilities: | ||||||||||||||||
| Derivative contracts | $ | (1,370 | ) | $ | - | $ | (1,370 | ) | $ | - |
Table of Contents
Fair value measurements for Nucor’s cash equivalents, short-term investments and restricted cash and cash equivalents are classified under Level 1 because such measurements are based on quoted market prices in active markets for identical assets. Our short-term investments at July 1, 2023 consisted of certificates of deposit, commercial paper and corporate notes. Fair value measurements for Nucor’s derivatives, which are typically commodity or foreign exchange contracts, are classified under Level 2 because such measurements are based on published market prices for similar assets or are estimated based on observable inputs such as interest rates, yield curves, credit risks, spot and future commodity prices, and spot and future exchange rates. There were no transfers between the levels in the fair value hierarchy for the periods presented.
The fair value of short-term and long-term debt, including current maturities, was approximately $5.96 billion at July 1, 2023 (approximately $5.93 billion at December 31, 2022). The debt fair value estimates are classified under Level 2 because such estimates are based on readily available market prices of our debt at July 1, 2023 and December 31, 2022, or similar debt with the same maturities, ratings and interest rates.
7. Contingencies
We are from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. With respect to all such lawsuits, claims and proceedings, we record reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. We do not believe that any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on our results of operations, financial position or cash flows. Nucor maintains liability insurance with self-insurance limits for certain risks.
8. Stock-Based Compensation
Stock Options
A summary of activity under Nucor’s stock option plans for the first six months of 2023 is as follows (shares and aggregate intrinsic value in thousands):
| Weighted- | Weighted- | |||||||||||||
| Average | Average | Aggregate | ||||||||||||
| Exercise | Remaining | Intrinsic | ||||||||||||
| Shares | Price | Contractual Life | Value | |||||||||||
| Number of shares under stock options: | ||||||||||||||
| Outstanding at beginning of year | 837 | $ | 66.76 | |||||||||||
| Granted | 91 | $ | 133.03 | |||||||||||
| Exercised | (131 | ) | $ | 54.49 | $ | 15,539 | ||||||||
| Canceled | - | $ | - | |||||||||||
| Outstanding at July 1, 2023 | 797 | $ | 76.32 | 7.5 years | $ | 69,890 | ||||||||
| Stock options exercisable at July 1, 2023 | 512 | $ | 49.84 | 6.7 years | $ | 58,494 |
For the 2023 stock option grant, the grant date fair value of $49.62 per share was calculated using the Black-Scholes options pricing model with the following assumptions:
| Exercise price | $ | 133.03 | ||
| Expected dividend yield | 1.53 | % | ||
| Expected stock price volatility | 37.55 | % | ||
| Risk-free interest rate | 3.66 | % | ||
| Expected life (in years) | 6.5 |
Compensation expense for stock options was $3.4 million and $3.9 million in the second quarter of 2023 and 2022, respectively, and $3.9 million and $4.4 million in the first six months of 2023 and 2022, respectively. As of July 1, 2023, unrecognized compensation expense related to stock options was $2.8 million, which we expect to recognize over a weighted-average period of 2.2 years.
Table of Contents
Restricted Stock Units
A summary of Nucor’s restricted stock unit (“RSU”) activity for the first six months of 2023 is as follows (shares in thousands):
| Shares | Grant Date Fair Value Per Share | |||||||
| Restricted stock units: | ||||||||
| Unvested at beginning of year | 1,003 | $ | 98.66 | |||||
| Granted | 831 | $ | 133.03 | |||||
| Vested | (863 | ) | $ | 102.49 | ||||
| Canceled | (10 | ) | $ | 96.92 | ||||
| Unvested at July 1, 2023 | 961 | $ | 124.96 |
Compensation expense for RSUs was $48.5 million and $41.9 million in the second quarter of 2023 and 2022, respectively, and $60.7 million and $50.9 million in the first six months of 2023 and 2022, respectively. As of July 1, 2023, unrecognized compensation expense related to unvested RSUs was $111.9 million, which we expect to recognize over a weighted-average period of 1.8 years.
Restricted Stock Awards
A summary of Nucor’s restricted stock activity under the Nucor Corporation Senior Officers Annual Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “AIP”) and the Nucor Corporation Senior Officers Long-Term Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “LTIP”) for the first six months of 2023 is as follows (shares in thousands):
| Grant Date | ||||||||
| Shares | Fair Value Per Share | |||||||
| Restricted stock units and restricted stock awards: | ||||||||
| Unvested at beginning of year | 209 | $ | 108.55 | |||||
| Granted | 414 | $ | 171.38 | |||||
| Vested | (406 | ) | $ | 152.68 | ||||
| Canceled | (7 | ) | $ | 171.38 | ||||
| Unvested at July 1, 2023 | 210 | $ | 144.98 |
Compensation expense for common stock and common stock units awarded under the AIP and the LTIP is recorded over the performance measurement and vesting periods based on the anticipated number and market value of shares of common stock and common stock units to be awarded. Compensation expense for anticipated awards based upon Nucor’s financial performance, exclusive of amounts payable in cash, was $11.7 million and $1.8 million in the second quarter of 2023 and 2022, respectively, and $19.4 million and $18.8 million in the first six months of 2023 and 2022, respectively. As of July 1, 2023, unrecognized compensation expense related to unvested restricted stock awards was $10.7 million, which we expect to recognize over a weighted-average period of 2.0 years.
9. Employee Benefit Plan
Nucor makes contributions to a Profit Sharing and Retirement Savings Plan for qualified employees based on the profitability of the Company. Nucor’s expense for these benefits totaled $194.4 million and $333.0 million in the second quarter of 2023 and 2022, respectively, and $356.6 million and $619.9 million in the first six months of 2023 and 2022, respectively. The related liability for these benefits is included in salaries, wages and related accruals in the condensed consolidated balance sheets.
Table of Contents
10. Interest Expense (Income)
The components of net interest expense for the second quarter and first six months of 2023 and 2022 are as follows (in thousands):
| Three Months (13 Weeks) Ended | Six Months (26 Weeks) Ended | |||||||||||||||
| July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | |||||||||||||
| Interest expense | $ | 60,806 | $ | 63,514 | $ | 123,488 | $ | 107,590 | ||||||||
| Interest income | (56,208 | ) | (5,751 | ) | (108,707 | ) | (6,692 | ) | ||||||||
| Interest expense, net | $ | 4,598 | $ | 57,763 | $ | 14,781 | $ | 100,898 |
11. Income Taxes
The effective tax rate for the second quarter of 2023 was 22.6% compared to 21.9% for the second quarter of 2022.
The Internal Revenue Service (the “IRS”) is currently examining Nucor’s 2015, 2019 and 2020 federal income tax returns. Nucor has concluded U.S. federal income tax matters for tax years through 2014, and for tax years 2016 and 2018. The tax years 2017 and 2021 remain open to examination by the IRS. The 2015 through 2021 Canadian income tax returns for Harris Steel Group Inc. and certain related affiliates are currently under examination by the Canada Revenue Agency. The tax years 2016 through 2022 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada and other state and local jurisdictions).
Non-current deferred tax assets included in other assets in the condensed consolidated balance sheets were $10.6 million at July 1, 2023 ($19.3 million at December 31, 2022). Non-current deferred tax liabilities included in deferred credits and other liabilities in the condensed consolidated balance sheets were $1.24 billion at July 1, 2023 ($1.30 billion at December 31, 2022).
Table of Contents
12. Stockholders’ Equity
The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures, Nucor-Yamato Steel Company (Limited Partnership) (“NYS”) and California Steel Industries, Inc. (“CSI”), in both of which Nucor owns 51%, for the three months and six months ended July 1, 2023 and July 2, 2022 (in thousands):
| Three Months (13 Weeks) Ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | Total | |||||||||||||||||||||||||||||||||||||||
| Additional | Other | Treasury Stock | Nucor | |||||||||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | (at cost) | Stockholders' | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Total | Shares | Amount | Capital | Earnings | Income (Loss) | Shares | Amount | Equity | Interests | |||||||||||||||||||||||||||||||
| BALANCES, April 1, 2023 | $ | 19,929,870 | 380,154 | $ | 152,061 | $ | 2,168,770 | $ | 25,762,032 | $ | (165,358 | ) | 128,930 | $ | (8,900,124 | ) | $ | 19,017,381 | $ | 912,489 | ||||||||||||||||||||
| Net earnings before noncontrolling interests | 1,587,075 | - | - | - | 1,461,354 | - | - | - | 1,461,354 | 125,721 | ||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | 36,386 | - | - | - | - | 36,386 | - | - | 36,386 | - | ||||||||||||||||||||||||||||||
| Stock options exercised | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
| Stock option expense | 3,447 | - | - | 3,447 | - | - | - | - | 3,447 | - | ||||||||||||||||||||||||||||||
| Issuance of stock under award plans, net of forfeitures | 16,149 | - | - | (24,025 | ) | - | - | (566 | ) | 40,174 | 16,149 | - | ||||||||||||||||||||||||||||
| Amortization of unearned compensation | 1,501 | - | - | 1,501 | - | - | - | - | 1,501 | - | ||||||||||||||||||||||||||||||
| Treasury stock acquired | (454,814 | ) | - | - | - | - | - | 3,067 | (454,814 | ) | (454,814 | ) | - | |||||||||||||||||||||||||||
| Cash dividends declared | (127,725 | ) | - | - | - | (127,725 | ) | - | - | - | (127,725 | ) | - | |||||||||||||||||||||||||||
| Distributions to noncontrolling interests | (50,961 | ) | - | - | - | - | - | - | - | - | (50,961 | ) | ||||||||||||||||||||||||||||
| BALANCES, July 1, 2023 | $ | 20,940,928 | 380,154 | $ | 152,061 | $ | 2,149,693 | $ | 27,095,661 | $ | (128,972 | ) | 131,431 | $ | (9,314,764 | ) | $ | 19,953,679 | $ | 987,249 |
| Six Months (26 Weeks) Ended July 1, 2023 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | Total | |||||||||||||||||||||||||||||||||||||||
| Additional | Other | Treasury Stock | Nucor | |||||||||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | (at cost) | Stockholders' | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Total | Shares | Amount | Capital | Earnings | Income (Loss) | Shares | Amount | Equity | Interests | |||||||||||||||||||||||||||||||
| BALANCES, December 31, 2022 | $ | 19,569,906 | 380,154 | $ | 152,061 | $ | 2,143,520 | $ | 24,754,873 | $ | (137,517 | ) | 126,661 | $ | (8,498,243 | ) | $ | 18,414,694 | $ | 1,155,212 | ||||||||||||||||||||
| Net earnings before noncontrolling interests | 2,818,704 | - | - | - | 2,597,896 | - | - | - | 2,597,896 | 220,808 | ||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | 8,545 | - | - | - | - | 8,545 | - | - | 8,545 | - | ||||||||||||||||||||||||||||||
| Stock options exercised | 7,123 | - | - | (1,749 | ) | - | - | (131 | ) | 8,872 | 7,123 | - | ||||||||||||||||||||||||||||
| Stock option expense | 3,922 | - | - | 3,922 | - | - | - | - | 3,922 | - | ||||||||||||||||||||||||||||||
| Issuance of stock under award plans, net of forfeitures | 59,969 | - | - | 735 | - | - | (889 | ) | 59,234 | 59,969 | - | |||||||||||||||||||||||||||||
| Amortization of unearned compensation | 3,265 | - | - | 3,265 | - | - | - | - | 3,265 | - | ||||||||||||||||||||||||||||||
| Treasury stock acquired | (884,627 | ) | - | - | - | - | - | 5,790 | (884,627 | ) | (884,627 | ) | - | |||||||||||||||||||||||||||
| Cash dividends declared | (257,108 | ) | - | - | - | (257,108 | ) | - | - | - | (257,108 | ) | - | |||||||||||||||||||||||||||
| Distributions to noncontrolling interests | (388,771 | ) | - | - | - | - | - | - | - | - | (388,771 | ) | ||||||||||||||||||||||||||||
| BALANCES, July 1, 2023 | $ | 20,940,928 | 380,154 | $ | 152,061 | $ | 2,149,693 | $ | 27,095,661 | $ | (128,972 | ) | 131,431 | $ | (9,314,764 | ) | $ | 19,953,679 | $ | 987,249 |
Table of Contents
| Three Months (13 Weeks) Ended July 2, 2022 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | Total | |||||||||||||||||||||||||||||||||||||||
| Additional | Other | Treasury Stock | Nucor | |||||||||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | (at cost) | Stockholders' | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Total | Shares | Amount | Capital | Earnings | Income (Loss) | Shares | Amount | Equity | Interests | |||||||||||||||||||||||||||||||
| BALANCES, April 2, 2022 | $ | 16,143,120 | 380,154 | $ | 152,061 | $ | 2,163,129 | $ | 19,635,277 | $ | (44,504 | ) | 114,092 | $ | (6,701,401 | ) | $ | 15,204,562 | $ | 938,558 | ||||||||||||||||||||
| Net earnings before noncontrolling interests | 2,727,237 | - | - | - | 2,561,233 | - | - | - | 2,561,233 | 166,004 | ||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | (26,306 | ) | - | - | - | - | (26,306 | ) | - | - | (26,306 | ) | - | |||||||||||||||||||||||||||
| Stock options exercised | 2,233 | - | - | (802 | ) | - | - | (49 | ) | 3,035 | 2,233 | - | ||||||||||||||||||||||||||||
| Stock option expense | 3,964 | - | - | 3,964 | - | - | - | - | 3,964 | - | ||||||||||||||||||||||||||||||
| Issuance of stock under award plans, net of forfeitures | (3,546 | ) | - | - | (52,313 | ) | - | - | (775 | ) | 48,767 | (3,546 | ) | - | ||||||||||||||||||||||||||
| Amortization of unearned compensation | 1,200 | - | - | 1,200 | - | - | - | - | 1,200 | - | ||||||||||||||||||||||||||||||
| Treasury stock acquired | (802,569 | ) | - | - | - | - | - | 5,100 | (802,569 | ) | (802,569 | ) | - | |||||||||||||||||||||||||||
| Cash dividends declared | (132,127 | ) | - | - | - | (132,127 | ) | - | - | - | (132,127 | ) | - | |||||||||||||||||||||||||||
| Distributions to noncontrolling interests | (56,977 | ) | - | - | - | - | - | - | - | - | (56,977 | ) | ||||||||||||||||||||||||||||
| Acquisition of noncontrolling interest in CSI | (3,421 | ) | - | - | - | - | - | - | - | - | (3,421 | ) | ||||||||||||||||||||||||||||
| BALANCES, July 2, 2022 | $ | 17,852,808 | 380,154 | $ | 152,061 | $ | 2,115,178 | $ | 22,064,383 | $ | (70,810 | ) | 118,368 | $ | (7,452,168 | ) | $ | 16,808,644 | $ | 1,044,164 |
| Six Months (26 Weeks) Ended July 2, 2022 | ||||||||||||||||||||||||||||||||||||||||
| Accumulated | Total | |||||||||||||||||||||||||||||||||||||||
| Additional | Other | Treasury Stock | Nucor | |||||||||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | Comprehensive | (at cost) | Stockholders' | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Total | Shares | Amount | Capital | Earnings | Income (Loss) | Shares | Amount | Equity | Interests | |||||||||||||||||||||||||||||||
| BALANCES, December 31, 2021 | $ | 14,603,794 | 380,154 | $ | 152,061 | $ | 2,140,608 | $ | 17,674,100 | $ | (115,282 | ) | 107,742 | $ | (5,835,098 | ) | $ | 14,016,389 | $ | 587,405 | ||||||||||||||||||||
| Net earnings before noncontrolling interests | 4,954,352 | - | - | - | 4,656,856 | - | - | - | 4,656,856 | 297,496 | ||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | 44,472 | - | - | - | - | 44,472 | - | - | 44,472 | - | ||||||||||||||||||||||||||||||
| Stock options exercised | 18,819 | - | - | (1,309 | ) | - | - | (359 | ) | 20,128 | 18,819 | - | ||||||||||||||||||||||||||||
| Stock option expense | 4,422 | - | - | 4,422 | - | - | - | - | 4,422 | - | ||||||||||||||||||||||||||||||
| Issuance of stock under award plans, net of forfeitures | 39,552 | - | - | (31,143 | ) | - | - | (1,163 | ) | 70,695 | 39,552 | - | ||||||||||||||||||||||||||||
| Amortization of unearned compensation | 2,600 | - | - | 2,600 | - | - | - | - | 2,600 | - | ||||||||||||||||||||||||||||||
| Treasury stock acquired | (1,707,893 | ) | - | - | - | - | - | 12,148 | (1,707,893 | ) | (1,707,893 | ) | - | |||||||||||||||||||||||||||
| Cash dividends declared | (266,573 | ) | - | - | - | (266,573 | ) | - | - | - | (266,573 | ) | - | |||||||||||||||||||||||||||
| Distributions to noncontrolling interests | (268,535 | ) | - | - | - | - | - | - | - | - | (268,535 | ) | ||||||||||||||||||||||||||||
| Acquisition of noncontrolling interest in CSI | 427,798 | - | - | - | - | - | - | - | - | 427,798 | ||||||||||||||||||||||||||||||
| BALANCES, July 2, 2022 | $ | 17,852,808 | 380,154 | $ | 152,061 | $ | 2,115,178 | $ | 22,064,383 | $ | (70,810 | ) | 118,368 | $ | (7,452,168 | ) | $ | 16,808,644 | $ | 1,044,164 |
Dividends declared per share were $0.51 per share in the second quarter of 2023 ($0.50 per share in the second quarter of 2022) and $1.02 per share in the first six months of 2023 ($1.00 per share in the first six months of 2022).
On May 11, 2023, the Company announced that its Board of Directors had approved a new share repurchase program under which the Company is authorized to repurchase up to $4.00 billion of the Company’s common stock and terminated all previously authorized share repurchase programs. Share repurchases will be made from time to time in the open market at prevailing market prices or through private transactions or block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date. As of July 1, 2023, the Company had $4.00 billion available for share repurchases under the program authorized by the Company’s Board of Directors.
Table of Contents
1****3. Accumulated Other Comprehensive Income (Loss)
The following tables reflect the changes in accumulated other comprehensive income (loss) by component for the three months and six months ended July 1, 2023 and July 2, 2022 (in thousands):
| Three-Month (13-Week) Period Ended | ||||||||||||||||
| July 1, 2023 | ||||||||||||||||
| Gains and (Losses) on | Foreign Currency | Adjustment to Early | ||||||||||||||
| Hedging Derivatives | Gains (Losses) | Retiree Medical Plan | Total | |||||||||||||
| Accumulated other comprehensive income (loss) at April 1, 2023 | $ | 1,700 | $ | (183,657 | ) | $ | 16,599 | $ | (165,358 | ) | ||||||
| Other comprehensive income (loss) before reclassifications | (4,428 | ) | 34,586 | - | 30,158 | |||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) into earnings (1) | 6,228 | - | - | 6,228 | ||||||||||||
| Net current-period other comprehensive income (loss) | 1,800 | 34,586 | - | 36,386 | ||||||||||||
| Accumulated other comprehensive income (loss) at July 1, 2023 | $ | 3,500 | $ | (149,071 | ) | $ | 16,599 | $ | (128,972 | ) |
| Six-Month (26-Week) Period Ended | ||||||||||||||||
| July 1, 2023 | ||||||||||||||||
| Gains and (Losses) on | Foreign Currency | Adjustment to Early | ||||||||||||||
| Hedging Derivatives | Gains (Losses) | Retiree Medical Plan | Total | |||||||||||||
| Accumulated other comprehensive income (loss) at December 31, 2022 | $ | 26,100 | $ | (180,216 | ) | $ | 16,599 | $ | (137,517 | ) | ||||||
| Other comprehensive income (loss) before reclassifications | (29,003 | ) | 31,145 | - | 2,142 | |||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) into earnings (1) | 6,403 | - | - | 6,403 | ||||||||||||
| Net current-period other comprehensive income (loss) | (22,600 | ) | 31,145 | - | 8,545 | |||||||||||
| Accumulated other comprehensive income (loss) at July 1, 2023 | $ | 3,500 | $ | (149,071 | ) | $ | 16,599 | $ | (128,972 | ) |
(1)
Includes $6,228 and $6,403 net-of-tax impact of accumulated other comprehensive income (loss) reclassifications into cost of products sold for net gains on commodity contracts in the second quarter and first six months of 2023, respectively. The tax impact of those reclassifications was $1,900 and $2,000 in the second quarter and first six months of 2023, respectively.
Table of Contents
| Three-Month (13-Week) Period Ended | ||||||||||||||||
| July 2, 2022 | ||||||||||||||||
| Gains and (Losses) on | Foreign Currency | Adjustment to Early | ||||||||||||||
| Hedging Derivatives | Gains (Losses) | Retiree Medical Plan | Total | |||||||||||||
| Accumulated other comprehensive income (loss) at April 2, 2022 | $ | 49,198 | $ | (102,176 | ) | $ | 8,474 | $ | (44,504 | ) | ||||||
| Other comprehensive income (loss) before reclassifications | 16,138 | (27,308 | ) | - | (11,170 | ) | ||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) into earnings (2) | (15,136 | ) | - | - | (15,136 | ) | ||||||||||
| Net current-period other comprehensive income (loss) | 1,002 | (27,308 | ) | - | (26,306 | ) | ||||||||||
| Accumulated other comprehensive income (loss) at July 2, 2022 | $ | 50,200 | $ | (129,484 | ) | $ | 8,474 | $ | (70,810 | ) |
| Six-Month (26-Week) Period Ended | ||||||||||||||||
| July 2, 2022 | ||||||||||||||||
| Gains and (Losses) on | Foreign Currency | Adjustment to Early | ||||||||||||||
| Hedging Derivatives | Gains (Losses) | Retiree Medical Plan | Total | |||||||||||||
| Accumulated other comprehensive income (loss) at December 31, 2021 | $ | 1,112 | $ | (124,868 | ) | $ | 8,474 | $ | (115,282 | ) | ||||||
| Other comprehensive income (loss) before reclassifications | 69,614 | (4,616 | ) | - | 64,998 | |||||||||||
| Amounts reclassified from accumulated other comprehensive income (loss) into earnings (2) | (20,526 | ) | - | - | (20,526 | ) | ||||||||||
| Net current-period other comprehensive income (loss) | 49,088 | (4,616 | ) | - | 44,472 | |||||||||||
| Accumulated other comprehensive income (loss) at July 2, 2022 | $ | 50,200 | $ | (129,484 | ) | $ | 8,474 | $ | (70,810 | ) |
(2)
Includes $(15,136) and $(20,526) net-of-tax impact of accumulated other comprehensive income (loss) reclassifications into cost of products sold for net gains on commodity contracts in the second quarter and first six months of 2022, respectively. The tax impact of those reclassifications was $(4,800) and $(6,500) in the second quarter and first six months of 2022, respectively.
14. Segments
Nucor reports its results in the following segments: steel mills, steel products and raw materials. The steel mills segment includes carbon and alloy steel in sheet, bars, structural and plate; steel trading and rebar distribution businesses; and Nucor’s equity method investments in NuMit LLC (“NuMit”) and Nucor-JFE Steel Mexico, S. de R.L. de C.V. ("NJSM"). The steel products segment includes steel joists and joist girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, precision castings, steel fasteners, metal building systems, insulated metal panels, overhead doors, steel grating, tubular products, steel racking, piling products, wire and wire mesh, and utility towers and structures. The raw materials segment includes The David J. Joseph Company and its affiliates (“DJJ”), primarily a scrap broker and processor; Nu-Iron Unlimited and Nucor Steel Louisiana LLC (“Nucor Steel Louisiana”), two facilities that produce direct reduced iron (“DRI”) used by the steel mills; and our natural gas production operations.
Corporate/eliminations include items such as net interest expense on long-term debt, charges and credits associated with changes in allowances to eliminate intercompany profit in inventory, profit sharing expense and stock-based compensation. Corporate assets primarily include cash and cash equivalents, short-term investments, restricted cash and cash equivalents, allowances to eliminate intercompany profit in inventory, deferred income tax assets, federal and state income taxes receivable and investments in and advances to affiliates.
Table of Contents
Nucor’s results by segment for the second quarter and first six months of 2023 and 2022 were as follows (in thousands):
| Three Months (13 Weeks) Ended | Six Months (26 Weeks) Ended | |||||||||||||||
| July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | |||||||||||||
| Net sales to external customers: | ||||||||||||||||
| Steel mills | $ | 5,565,772 | $ | 7,256,067 | $ | 10,545,029 | $ | 13,774,676 | ||||||||
| Steel products | 3,442,862 | 3,842,948 | 6,718,859 | 7,166,036 | ||||||||||||
| Raw materials | 514,622 | 695,459 | 969,348 | 1,347,044 | ||||||||||||
| $ | 9,523,256 | $ | 11,794,474 | $ | 18,233,236 | $ | 22,287,756 | |||||||||
| Intercompany sales: | ||||||||||||||||
| Steel mills | $ | 1,361,066 | $ | 1,763,563 | $ | 2,524,698 | $ | 3,356,821 | ||||||||
| Steel products | 100,257 | 117,289 | 200,618 | 251,995 | ||||||||||||
| Raw materials | 3,588,629 | 4,145,690 | 6,759,521 | 7,692,209 | ||||||||||||
| Corporate/eliminations | (5,049,952 | ) | (6,026,542 | ) | (9,484,837 | ) | (11,301,025 | ) | ||||||||
| $ | - | $ | - | $ | - | $ | - | |||||||||
| Earnings before income taxes and noncontrolling interests: | ||||||||||||||||
| Steel mills | $ | 1,403,547 | $ | 2,815,723 | $ | 2,241,935 | $ | 5,394,577 | ||||||||
| Steel products | 1,010,789 | 1,129,932 | 1,981,591 | 1,814,799 | ||||||||||||
| Raw materials | 138,411 | 263,598 | 196,551 | 359,451 | ||||||||||||
| Corporate/eliminations | (502,965 | ) | (718,851 | ) | (773,511 | ) | (1,180,310 | ) | ||||||||
| $ | 2,049,782 | $ | 3,490,402 | $ | 3,646,566 | $ | 6,388,517 |
| July 1, 2023 | Dec. 31, 2022 | |||||||
| Segment assets: | ||||||||
| Steel mills | $ | 14,828,076 | $ | 14,157,229 | ||||
| Steel products | 11,487,936 | 12,087,145 | ||||||
| Raw materials | 3,292,148 | 3,383,114 | ||||||
| Corporate/eliminations | 3,771,756 | 2,851,722 | ||||||
| $ | 33,379,916 | $ | 32,479,210 |
15. Revenue
The following tables disaggregate our revenue by major source for the second quarter and first six months of 2023 and 2022 (in thousands):
| Three Months (13 Weeks) Ended July 1, 2023 | Six Months (26 Weeks) Ended July 1, 2023 | |||||||||||||||||||||||||||||||
| Steel Mills | Steel Products | Raw Materials | Total | Steel Mills | Steel Products | Raw Materials | Total | |||||||||||||||||||||||||
| Sheet | $ | 2,645,817 | $ | - | $ | - | $ | 2,645,817 | $ | 4,748,511 | $ | - | $ | - | $ | 4,748,511 | ||||||||||||||||
| Bar | 1,599,724 | - | - | 1,599,724 | 3,197,852 | - | - | 3,197,852 | ||||||||||||||||||||||||
| Structural | 581,952 | - | - | 581,952 | 1,220,259 | - | - | 1,220,259 | ||||||||||||||||||||||||
| Plate | 738,279 | - | - | 738,279 | 1,378,407 | - | - | 1,378,407 | ||||||||||||||||||||||||
| Tubular Products | - | 436,551 | - | 436,551 | - | 875,534 | - | 875,534 | ||||||||||||||||||||||||
| Rebar Fabrication | - | 615,814 | - | 615,814 | - | 1,113,931 | - | 1,113,931 | ||||||||||||||||||||||||
| Joist | - | 638,975 | - | 638,975 | - | 1,274,791 | - | 1,274,791 | ||||||||||||||||||||||||
| Deck | - | 473,775 | - | 473,775 | - | 959,218 | - | 959,218 | ||||||||||||||||||||||||
| Other Steel Products | - | 1,277,747 | - | 1,277,747 | - | 2,495,385 | - | 2,495,385 | ||||||||||||||||||||||||
| Raw Materials | - | - | 514,622 | 514,622 | - | - | 969,348 | 969,348 | ||||||||||||||||||||||||
| $ | 5,565,772 | $ | 3,442,862 | $ | 514,622 | $ | 9,523,256 | $ | 10,545,029 | $ | 6,718,859 | $ | 969,348 | $ | 18,233,236 |
Table of Contents
| Three Months (13 Weeks) Ended July 2, 2022 | Six Months (26 Weeks) Ended July 2, 2022 | |||||||||||||||||||||||||||||||
| Steel Mills | Steel Products | Raw Materials | Total | Steel Mills | Steel Products | Raw Materials | Total | |||||||||||||||||||||||||
| Sheet | $ | 3,616,333 | $ | - | $ | - | $ | 3,616,333 | $ | 6,799,396 | $ | - | $ | - | $ | 6,799,396 | ||||||||||||||||
| Bar | 1,992,463 | - | - | 1,992,463 | 3,820,194 | - | - | 3,820,194 | ||||||||||||||||||||||||
| Structural | 783,121 | - | - | 783,121 | 1,566,392 | - | - | 1,566,392 | ||||||||||||||||||||||||
| Plate | 864,150 | - | - | 864,150 | 1,588,694 | - | - | 1,588,694 | ||||||||||||||||||||||||
| Tubular Products | - | 613,238 | - | 613,238 | - | 1,124,391 | - | 1,124,391 | ||||||||||||||||||||||||
| Rebar Fabrication | - | 579,000 | - | 579,000 | - | 1,024,232 | - | 1,024,232 | ||||||||||||||||||||||||
| Joist | - | 687,882 | - | 687,882 | - | 1,300,117 | - | 1,300,117 | ||||||||||||||||||||||||
| Deck | - | 582,414 | - | 582,414 | - | 1,133,323 | - | 1,133,323 | ||||||||||||||||||||||||
| Other Steel Products | - | 1,380,414 | - | 1,380,414 | - | 2,583,973 | - | 2,583,973 | ||||||||||||||||||||||||
| Raw Materials | - | - | 695,459 | 695,459 | - | - | 1,347,044 | 1,347,044 | ||||||||||||||||||||||||
| $ | 7,256,067 | $ | 3,842,948 | $ | 695,459 | $ | 11,794,474 | $ | 13,774,676 | $ | 7,166,036 | $ | 1,347,044 | $ | 22,287,756 |
Contract liabilities are primarily related to deferred revenue resulting from cash payments received in advance from customers to protect against credit risk. Contract liabilities totaled $350.5 million as of July 1, 2023 ($285.0 million as of December 31, 2022) and are included in accrued expenses and other current liabilities in the condensed consolidated balance sheets.
16. Earnings Per Share
The computations of basic and diluted net earnings per share for the second quarter and first six months of 2023 and 2022 are as follows (in thousands, except per share amounts):
| Three Months (13 Weeks) Ended | Six Months (26 Weeks) Ended | |||||||||||||||
| July 1, 2023 | July 2, 2022 | July 1, 2023 | July 2, 2022 | |||||||||||||
| Basic net earnings per share: | ||||||||||||||||
| Basic net earnings | $ | 1,461,354 | $ | 2,561,233 | $ | 2,597,896 | $ | 4,656,856 | ||||||||
| Earnings allocated to participating securities | (6,029 | ) | (11,041 | ) | (9,251 | ) | (19,380 | ) | ||||||||
| Net earnings available to common stockholders | $ | 1,455,325 | $ | 2,550,192 | $ | 2,588,645 | $ | 4,637,476 | ||||||||
| Basic average shares outstanding | 250,144 | 263,221 | 251,876 | 267,416 | ||||||||||||
| Basic net earnings per share | $ | 5.82 | $ | 9.69 | $ | 10.28 | $ | 17.34 | ||||||||
| Diluted net earnings per share: | ||||||||||||||||
| Diluted net earnings | $ | 1,461,354 | $ | 2,561,233 | $ | 2,597,896 | $ | 4,656,856 | ||||||||
| Earnings allocated to participating securities | (6,013 | ) | (10,997 | ) | (9,223 | ) | (19,302 | ) | ||||||||
| Net earnings available to common stockholders | $ | 1,455,341 | $ | 2,550,236 | $ | 2,588,673 | $ | 4,637,554 | ||||||||
| Diluted average shares outstanding: | ||||||||||||||||
| Basic average shares outstanding | 250,144 | 263,221 | 251,876 | 267,416 | ||||||||||||
| Dilutive effect of stock options and other | 380 | 498 | 458 | 650 | ||||||||||||
| 250,524 | 263,719 | 252,334 | 268,066 | |||||||||||||
| Diluted net earnings per share | $ | 5.81 | $ | 9.67 | $ | 10.26 | $ | 17.30 |
The number of shares that were not included in the diluted net earnings per share calculation, because to do so would have been anti-dilutive, was immaterial for all periods presented.
Table of Contents
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations