Item 1. Financial Statements

65K characters. Original on sec.gov · Markdown

Item 1. Financial Statements

Nucor Corporation Condensed Consolidat****ed Statements of Earnings (Unaudited)

(In thousands, except per share amounts)

Three Months (13 Weeks) EndedSix Months (26 Weeks) Ended
June 29, 2024July 1, 2023June 29, 2024July 1, 2023
Net sales$8,077,172$9,523,256$16,214,255$18,233,236
Costs, expenses and other:
Cost of products sold6,883,1177,021,58213,497,02013,733,360
Marketing, administrative and other expenses307,230453,388652,625843,283
Equity in earnings of unconsolidated affiliates(9,032)(6,094)(18,801)(4,754)
Interest (income) expense, net(2,306)4,598(40,093)14,781
7,179,0097,473,47414,090,75114,586,670
Earnings before income taxes and noncontrolling interests898,1632,049,7822,123,5043,646,566
Provision for income taxes186,020462,707452,399827,862
Net earnings before noncontrolling interests712,1431,587,0751,671,1052,818,704
Earnings attributable to noncontrolling interests66,926125,721181,047220,808
Net earnings attributable to Nucor stockholders$645,217$1,461,354$1,490,058$2,597,896
Net earnings per share:
Basic$2.68$5.82$6.15$10.28
Diluted$2.68$5.81$6.14$10.26
Average shares outstanding:
Basic239,580250,144241,329251,876
Diluted239,935250,524241,528252,334

See notes to condensed consolidated financial statements.

Table of Contents

Nucor Corporation Condensed Consolidated Sta****tements of Comprehensive Income (Unaudited)

(In thousands)

Three Months (13 Weeks) EndedSix Months (26 Weeks) Ended
June 29, 2024July 1, 2023June 29, 2024July 1, 2023
Net earnings before noncontrolling interests$712,143$1,587,075$1,671,105$2,818,704
Other comprehensive (loss) income:
Net unrealized income (loss) on hedging derivatives, net of income taxes of $0 and $(1,400) for the second quarter of 2024 and 2023, respectively, and $(1,700) and $(9,200) for the first six months of 2024 and 2023, respectively125(4,428)(5,116)(29,003)
Reclassification adjustment for settlement of hedging derivatives included in net earnings, net of income taxes of $2,400 and $1,900 for the second quarter of 2024 and 2023, respectively, and $4,200 and $2,000 for the first six months of 2024 and 2023, respectively7,4756,22812,8166,403
Foreign currency translation (loss) gain, net of income taxes of $0 for the second quarter and first six months of 2024 and 2023(7,798)34,586(23,266)31,145
(198)36,386(15,566)8,545
Comprehensive income711,9451,623,4611,655,5392,827,249
Comprehensive income attributable to noncontrolling interests66,926125,721181,047220,808
Comprehensive income attributable to Nucor stockholders$645,019$1,497,740$1,474,492$2,606,441

See notes to condensed consolidated financial statements.

Table of Contents

Nucor Corporation Condensed Consol****idated Balance Sheets (Unaudited)

(In thousands)

June 29, 2024Dec. 31, 2023
ASSETS
Current assets:
Cash and cash equivalents$4,638,978$6,383,298
Short-term investments795,180747,479
Accounts receivable, net3,113,0792,953,311
Inventories, net5,255,8435,577,758
Other current assets455,042724,012
Total current assets14,258,12216,385,858
Property, plant and equipment, net11,999,18911,049,767
Restricted cash and cash equivalents-3,494
Goodwill4,000,1443,968,847
Other intangible assets, net3,051,4793,108,015
Other assets876,291824,518
Total assets$34,185,225$35,340,499
LIABILITIES
Current liabilities:
Short-term debt$168,510$119,211
Current portion of long-term debt and finance lease obligations1,075,20374,102
Accounts payable1,744,6572,020,289
Salaries, wages and related accruals857,4811,326,390
Accrued expenses and other current liabilities1,019,4101,054,517
Total current liabilities4,865,2614,594,509
Long-term debt and finance lease obligations due after one year5,648,5556,648,873
Deferred credits and other liabilities1,898,9011,973,363
Total liabilities12,412,71713,216,745
Commitments and contingencies
EQUITY
Nucor stockholders' equity:
Common stock152,061152,061
Additional paid-in capital2,189,3712,176,243
Retained earnings29,991,83428,762,045
Accumulated other comprehensive loss, net of income taxes(177,638)(162,072)
Treasury stock(11,432,103)(9,987,643)
Total Nucor stockholders' equity20,723,52520,940,634
Noncontrolling interests1,048,9831,183,120
Total equity21,772,50822,123,754
Total liabilities and equity$34,185,225$35,340,499

See notes to condensed consolidated financial statements.

Table of Contents

Nucor Corporation Condensed Consolidate****d Statements of Cash Flows (Unaudited)

(In thousands)

Six Months (26 Weeks) Ended
June 29, 2024July 1, 2023
Operating activities:
Net earnings before noncontrolling interests$1,671,105$2,818,704
Adjustments:
Depreciation527,626448,836
Amortization119,850117,231
Stock-based compensation82,72583,587
Deferred income taxes(77,611)(44,609)
Distributions from affiliates7,87718,621
Equity in earnings of unconsolidated affiliates(18,801)(4,754)
Changes in assets and liabilities (exclusive of acquisitions and dispositions):
Accounts receivable(153,856)(270,314)
Inventories333,247(174,437)
Accounts payable(314,761)242,071
Federal income taxes132,931396,341
Salaries, wages and related accruals(426,098)(573,993)
Other operating activities60,69770,313
Cash provided by operating activities1,944,9313,127,597
Investing activities:
Capital expenditures(1,471,234)(1,057,086)
Investment in and advances to affiliates(79)(35,078)
Disposition of plant and equipment9,5305,289
Acquisitions (net of cash acquired)(108,943)-
Purchases of investments(886,892)(701,639)
Proceeds from the sale of investments855,965408,854
Other investing activities1,324-
Cash used in investing activities(1,600,329)(1,379,660)
Financing activities:
Net change in short-term debt49,299(15,742)
Repayment of long-term debt(5,000)(5,000)
Proceeds from exercise of stock options3,3577,123
Payment of tax withholdings on certain stock-based compensation(47,018)(42,120)
Distributions to noncontrolling interests(315,184)(388,771)
Cash dividends(264,367)(259,894)
Acquisition of treasury stock(1,501,283)(876,698)
Other financing activities(7,070)(8,296)
Cash used in financing activities(2,087,266)(1,589,398)
Effect of exchange rate changes on cash(5,150)3,469
(Decrease) increase in cash and cash equivalents and restricted cash and cash equivalents(1,747,814)162,008
Cash and cash equivalents and restricted cash and cash equivalents - beginning of year6,386,7924,361,220
Cash and cash equivalents and restricted cash and cash equivalents - end of six months$4,638,978$4,523,228
Non-cash investing activity:
Change in accrued plant and equipment purchases$37,106$(36,580)

See notes to condensed consolidated financial statements.

Table of Contents

Nucor Corporation – Notes to Condensed Con****solidated Financial Statements (Unaudited)

1. Basis of Interim Presentation

The information furnished in this Item 1 reflects all adjustments which are, in the opinion of management, necessary to make a fair statement of the results for the interim periods presented and are of a normal and recurring nature unless otherwise noted. The information furnished has not been audited; however, the December 31, 2023 condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The unaudited condensed consolidated financial statements included in this Item 1 should be read in conjunction with the audited consolidated financial statements and the notes thereto included in Nucor’s Annual Report on Form 10-K for the year ended December 31, 2023.

Recent Accounting Pronouncements

In November 2023, new accounting guidance was issued that updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (the “CODM”) and included within each reported measure of a segment's profit or loss. This new guidance also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. The new guidance is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The new guidance is required to be applied retrospectively to all prior periods presented in the financial statements. Early adoption is also permitted. This new guidance will likely result in additional required disclosures when adopted. The Company is evaluating the impact that the adoption of this new guidance will have on its consolidated financial statements.

In December 2023, new accounting guidance was issued related to income tax disclosures. The new guidance requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The new guidance is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. This new guidance will likely result in additional required disclosures when adopted. The Company is evaluating the impact that the adoption of this new guidance will have on its consolidated financial statements.

2. Inventories

Inventories consisted of approximately 33% raw materials and supplies and 67% finished and semi-finished products at June 29, 2024 (approximately 37% and 63%, respectively, at December 31, 2023). Nucor’s manufacturing process consists of a continuous, vertically integrated process from which products are sold to customers at various stages throughout the process. Since most steel products can be classified as either finished or semi-finished products, these two categories of inventory are combined.

3. Property, Plant and Equipment

Property, plant and equipment is recorded net of accumulated depreciation of $12.25 billion at June 29, 2024 ($11.79 billion at December 31, 2023).

Included within property, plant and equipment, net, of the steel mills segment at June 29, 2024 is $244.2 million of assets, net of accumulated depreciation, related to our joint venture Nucor-JFE Steel Mexico, S. de R.L. de C.V. (“NJSM”). If NJSM’s financial performance continues to underperform its forecasts, management may determine that a triggering event has occurred and will perform an impairment assessment to determine if the carrying amount of NJSM’s property, plant and equipment, net, exceeds its projected undiscounted cash flows. A future assessment may result in the impairment of part or all of the carrying value of NJSM’s property, plant and equipment, net.

Table of Contents

4. Goodwill and Other Intangible Assets

The change in the net carrying amount of goodwill for the six months ended June 29, 2024 by segment was as follows (in thousands):

Steel MillsSteel ProductsRaw MaterialsTotal
Balance at December 31, 2023$675,186$2,514,172$779,489$3,968,847
Acquisitions-46,063(8,166)37,897
Translation-(6,600)-(6,600)
Balance at June 29, 2024$675,186$2,553,635$771,323$4,000,144

Nucor completed its most recent annual goodwill impairment testing as of the first day of the fourth quarter of 2023 and concluded that as of such date there was no impairment of goodwill for any of its reporting units.

Intangible assets with estimated useful lives of five to 25 years are amortized on a straight-line or accelerated basis and consisted of the following as of June 29, 2024 and December 31, 2023 (in thousands):

June 29, 2024December 31, 2023
Gross AmountAccumulated AmortizationGross AmountAccumulated Amortization
Customer relationships$4,247,487$1,402,082$4,190,156$1,295,778
Trademarks and trade names378,136180,061372,153168,363
Other109,747101,748109,74799,900
$4,735,370$1,683,891$4,672,056$1,564,041

Intangible asset amortization expense in the second quarter of 2024 and 2023 was $61.2 million and $58.4 million, respectively, and $119.9 million and $117.2 million in the first six months of 2024 and 2023, respectively. Annual amortization expense is estimated to be $242.1 million in 2024; $243.8 million in 2025; $240.6 million in 2026; $237.2 million in 2027; and $231.1 million in 2028.

5. Current Liabilities

Book overdrafts included in accounts payable in the condensed consolidated balance sheets were $148.1 million at June 29, 2024 ($159.0 million at December 31, 2023). Dividends payable, included in accrued expenses and other current liabilities in the condensed consolidated balance sheets, were $129.5 million at June 29, 2024 ($133.6 million at December 31, 2023).

Table of Contents

6. Fair Value Measurements

The following table summarizes information regarding Nucor’s financial assets and financial liabilities that were measured at fair value as of June 29, 2024 and December 31, 2023 (in thousands). Nucor does not have any non-financial assets or non-financial liabilities that are measured at fair value on a recurring basis.

Fair Value Measurements at Reporting Date Using
DescriptionCarrying Amount in Condensed Consolidated Balance SheetsQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
As of June 29, 2024
Assets:
Cash equivalents$3,995,267$3,995,267$-$-
Short-term investments795,180795,180--
Derivative contracts2,796-2,796-
Other assets60,31017,535-42,775
Total assets$4,853,553$4,807,982$2,796$42,775
Liabilities:
Derivative contracts$(8,100)$-$(8,100)$-
As of December 31, 2023
Assets:
Cash equivalents$5,724,549$5,724,549$-$-
Short-term investments747,479747,479--
Restricted cash and cash equivalents3,4943,494--
Derivative contracts----
Other assets47,0204,245-42,775
Total assets$6,522,542$6,479,767$-42,775
Liabilities:
Derivative contracts$(23,211)$-$(23,211)$-

Fair value measurements for Nucor’s cash equivalents, short-term investments and restricted cash and cash equivalents and an investment in a publicly traded nuclear power equipment manufacturer are classified under Level 1 because such measurements are based on quoted market prices in active markets for identical assets. Fair value measurements for Nucor’s derivatives, which are typically commodity or foreign exchange contracts, are classified under Level 2 because such measurements are based on published market prices for similar assets or are estimated based on observable inputs such as interest rates, yield curves, credit risks, spot and future commodity prices, and spot and future exchange rates. Fair value measurements for Nucor's investments in privately held companies, most of which are in a nuclear fusion technology company, are classified under Level 3 because such measurements are based on unobservable inputs that indicate a change in fair value, including the transaction price in the event of a change in ownership of the investee (e.g., the sale of other investors' interest in the company) or the transaction price in the event of additional equity issuances of the investee. There were no transfers between levels in the fair value hierarchy for the periods presented.

The fair value of short-term and long-term debt, including current maturities, was approximately $6.12 billion at June 29, 2024 (approximately $6.22 billion at December 31, 2023). The debt fair value estimates are classified under Level 2 because such estimates are based on readily available market prices of our debt at June 29, 2024 and December 31, 2023, or similar debt with the same maturities, ratings and interest rates.

7. Contingencies

We are from time to time a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. With respect to all such lawsuits, claims and proceedings, we record reserves when it is probable a liability has been incurred and the amount of loss can be reasonably estimated. We do not believe that any of these proceedings, individually or in the aggregate, would be expected to have a material adverse effect on our results of operations, financial position or cash flows. Nucor maintains liability insurance with self-insurance limits for certain risks.

Table of Contents

8. Stock-Based Compensation

Stock Options

A summary of activity under Nucor’s stock option plans for the first six months of 2024 is as follows (shares and aggregate intrinsic value in thousands):

Weighted-Weighted-
AverageAverageAggregate
ExerciseRemainingIntrinsic
SharesPriceContractual LifeValue
Number of shares under stock options:
Outstanding at beginning of year718$78.33
Granted73$168.85
Exercised(58)$49.94$8,211
Canceled(3)$168.85
Outstanding at June 29, 2024730$89.257.0 years$51,023
Stock options exercisable at June 29, 2024497$64.246.1 years$46,641

For the 2024 stock option grant, the grant date fair value of $67.83 per share was calculated using the Black-Scholes options pricing model with the following assumptions:

Exercise price$168.85
Expected dividend yield1.28%
Expected stock price volatility37.69%
Risk-free interest rate4.52%
Expected life (in years)6.5

Compensation expense for stock options was $3.6 million and $3.4 million in the second quarter of 2024 and 2023, respectively, and $4.0 million and $3.9 million in the first six months of 2024 and 2023, respectively. As of June 29, 2024, unrecognized compensation expense related to stock options was $2.9 million, which we expect to recognize over a weighted-average period of 2.4 years.

Restricted Stock Units

A summary of Nucor’s restricted stock unit (“RSU”) activity for the first six months of 2024 is as follows (shares in thousands):

SharesGrant Date Fair Value Per Share
Restricted stock units:
Unvested at beginning of year947$124.89
Granted749$168.85
Vested(624)$143.15
Canceled(17)$149.26
Unvested at June 29, 20241,055$144.91

Compensation expense for RSUs was $53.9 million and $48.5 million in the second quarter of 2024 and 2023, respectively, and $66.8 million and $60.7 million in the first six months of 2024 and 2023, respectively. As of June 29, 2024, unrecognized compensation expense related to unvested RSUs was $141.1 million, which we expect to recognize over a weighted-average period of 1.6 years.

Table of Contents

Restricted Stock Awards

A summary of Nucor’s restricted stock activity under the Nucor Corporation Senior Officers Annual Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “AIP”) and the Nucor Corporation Senior Officers Long-Term Incentive Plan (a supplement to the Nucor Corporation 2014 Omnibus Incentive Compensation Plan, the “LTIP”) for the first six months of 2024 is as follows (shares in thousands):

Grant Date
SharesFair Value Per Share
Restricted stock units and restricted stock awards:
Unvested at beginning of year210$145.55
Granted421$187.54
Vested(358)$176.61
Canceled-$-
Unvested at June 29, 2024273$169.53

Compensation expense for common stock and common stock units awarded under the AIP and the LTIP is recorded over the performance measurement and vesting periods based on the anticipated number and market value of shares of common stock and common stock units to be awarded. Compensation expense for anticipated awards based upon Nucor’s financial performance, exclusive of amounts payable in cash, was $3.9 million and $11.7 million in the second quarter of 2024 and 2023, respectively, and $11.9 million and $19.4 million in the first six months of 2024 and 2023, respectively. As of June 29, 2024, unrecognized compensation expense related to unvested restricted stock awards was $14.7 million, which we expect to recognize over a weighted-average period of 2.0 years.

9. Employee Benefit Plan

Nucor makes contributions to a Profit Sharing and Retirement Savings Plan for qualified employees based on the profitability of the Company. Nucor’s expense for these benefits totaled $88.3 million and $194.4 million in the second quarter of 2024 and 2023, respectively, and $211.6 million and $356.6 million in the first six months of 2024 and 2023, respectively. The related liability for these benefits is included in salaries, wages and related accruals in the condensed consolidated balance sheets.

10. Interest (Income) Expense

The components of net interest (income) expense for the second quarter and first six months of 2024 and 2023 are as follows (in thousands):

Three Months (13 Weeks) EndedSix Months (26 Weeks) Ended
June 29, 2024July 1, 2023June 29, 2024July 1, 2023
Interest expense$66,852$60,806$110,339$123,488
Interest income(69,158)(56,208)(150,432)(108,707)
Interest (income) expense, net$(2,306)$4,598$(40,093)$14,781

11. Income Taxes

The effective tax rate for the second quarter of 2024 was 20.7% compared to 22.6% for the second quarter of 2023. The decrease in the effective tax rate for the second quarter of 2024 as compared to the second quarter of 2023 was primarily due to increased federal tax credits and the change in relative proportions of net earnings attributable to noncontrolling interests to total pre-tax earnings between the periods.

The Internal Revenue Service (the “IRS”) is currently examining Nucor’s 2015, 2019, and 2020 federal income tax returns. Nucor has concluded U.S. federal income tax matters for the tax years through 2014, and for the tax years 2016 and 2018. The tax years 2017, 2021, and 2022 remain open to examination by the IRS. The 2015 through 2021 Canadian income tax returns for Nucor Rebar Fabrication Group Inc. (formerly known as Harris Steel Group Inc.) and certain related affiliates are currently under examination by the Canada Revenue Agency. The tax years 2016 through 2023 remain open to examination by other major taxing jurisdictions to which Nucor is subject (primarily Canada, Trinidad & Tobago, and other state and local jurisdictions).

Table of Contents

Non-current deferred tax assets included in other assets in the condensed consolidated balance sheets were $34.2 million at June 29, 2024 ($40.7 million at December 31, 2023). Non-current deferred tax liabilities included in deferred credits and other liabilities in the condensed consolidated balance sheets were $1.26 billion at June 29, 2024 ($1.33 billion at December 31, 2023).

Table of Contents

12. Stockholders’ Equity

The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures - Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM - in each of which Nucor owns 51% (the third of which Nucor acquired an additional 1% interest in the fourth quarter of 2023, bringing its total equity ownership to a 51% controlling interest), for the three months and six months ended June 29, 2024 and July 1, 2023 (in thousands):

Three Months (13 Weeks) Ended June 29, 2024
AccumulatedTotal
AdditionalOtherTreasury StockNucor
Common StockPaid-inRetainedComprehensive(at cost)Stockholders'Noncontrolling
TotalSharesAmountCapitalEarningsIncome (Loss)SharesAmountEquityInterests
BALANCES, March 30, 2024$21,725,519380,154$152,061$2,210,823$29,476,087$(177,440)140,392$(10,967,818)$20,693,713$1,031,806
Net earnings before noncontrolling interests712,143---645,217---645,21766,926
Other comprehensive income (loss)(198)----(198)--(198)-
Stock options exercised192--(121)--(4)313192-
Stock option expense3,626--3,626----3,626-
Issuance of stock under award plans, net of forfeitures12,326--(27,457)--(501)39,78312,326-
Amortization of unearned compensation2,500--2,500----2,500-
Treasury stock acquired(504,381)-----2,929(504,381)(504,381)-
Cash dividends declared(129,470)---(129,470)---(129,470)-
Distributions to noncontrolling interests(49,749)--------(49,749)
BALANCES, June 29, 2024$21,772,508380,154$152,061$2,189,371$29,991,834$(177,638)142,816$(11,432,103)$20,723,525$1,048,983
Six Months (26 Weeks) Ended June 29, 2024
AccumulatedTotal
AdditionalOtherTreasury StockNucor
Common StockPaid-inRetainedComprehensive(at cost)Stockholders'Noncontrolling
TotalSharesAmountCapitalEarningsIncome (Loss)SharesAmountEquityInterests
BALANCES, December 31, 2023$22,123,754380,154$152,061$2,176,243$28,762,045$(162,072)135,252$(9,987,643)$20,940,634$1,183,120
Net earnings before noncontrolling interests1,671,105---1,490,058---1,490,058181,047
Other comprehensive income (loss)(15,566)----(15,566)--(15,566)-
Stock options exercised2,880--(1,570)--(58)4,4502,880-
Stock option expense4,018--4,018----4,018-
Issuance of stock under award plans, net of forfeitures72,290--5,580--(845)66,71072,290-
Amortization of unearned compensation5,100--5,100----5,100-
Treasury stock acquired(1,515,620)-----8,467(1,515,620)(1,515,620)-
Cash dividends declared(260,269)---(260,269)---(260,269)-
Distributions to noncontrolling interests(315,184)--------(315,184)
BALANCES, June 29, 2024$21,772,508380,154$152,061$2,189,371$29,991,834$(177,638)142,816$(11,432,103)$20,723,525$1,048,983
Table of Contents
Three Months (13 Weeks) Ended July 1, 2023
AccumulatedTotal
AdditionalOtherTreasury StockNucor
Common StockPaid-inRetainedComprehensive(at cost)Stockholders'Noncontrolling
TotalSharesAmountCapitalEarningsIncome (Loss)SharesAmountEquityInterests
BALANCES, April 1, 2023$19,929,870380,154$152,061$2,168,770$25,762,032$(165,358)128,930$(8,900,124)$19,017,381$912,489
Net earnings before noncontrolling interests1,587,075---1,461,354---1,461,354125,721
Other comprehensive income (loss)36,386----36,386--36,386-
Stock options exercised---------
Stock option expense3,447--3,447----3,447-
Issuance of stock under award plans, net of forfeitures16,149--(24,025)--(566)40,17416,149-
Amortization of unearned compensation1,501--1,501----1,501-
Treasury stock acquired(454,814)-----3,067(454,814)(454,814)-
Cash dividends declared(127,725)---(127,725)---(127,725)-
Distributions to noncontrolling interests(50,961)--------(50,961)
BALANCES, July 1, 2023$20,940,928380,154$152,061$2,149,693$27,095,661$(128,972)131,431$(9,314,764)$19,953,679$987,249
Six Months (26 Weeks) Ended July 1, 2023
AccumulatedTotal
AdditionalOtherTreasury StockNucor
Common StockPaid-inRetainedComprehensive(at cost)Stockholders'Noncontrolling
TotalSharesAmountCapitalEarningsIncome (Loss)SharesAmountEquityInterests
BALANCES, December 31, 2022$19,569,906380,154$152,061$2,143,520$24,754,873$(137,517)126,661$(8,498,243)$18,414,694$1,155,212
Net earnings before noncontrolling interests2,818,704---2,597,896---2,597,896220,808
Other comprehensive income (loss)8,545----8,545--8,545-
Stock options exercised7,123--(1,749)--(131)8,8727,123-
Stock option expense3,922--3,922----3,922-
Issuance of stock under award plans, net of forfeitures59,969--735--(889)59,23459,969-
Amortization of unearned compensation3,265--3,265----3,265-
Treasury stock acquired(884,627)-----5,790(884,627)(884,627)-
Cash dividends declared(257,108)---(257,108)---(257,108)-
Distributions to noncontrolling interests(388,771)--------(388,771)
BALANCES, July 1, 2023$20,940,928380,154$152,061$2,149,693$27,095,661$(128,972)131,431$(9,314,764)$19,953,679$987,249

Dividends declared were $0.54 per share in the second quarter of 2024 ($0.51 per share in the second quarter of 2023) and $1.08 per share in the first six months of 2024 ($1.02 per share in the first six months of 2023).

On May 11, 2023, the Company announced that its Board of Directors had approved a share repurchase program under which the Company is authorized to repurchase up to $4.00 billion of the Company’s common stock and terminated all previously authorized share repurchase programs. Share repurchases are made from time to time in the open market at prevailing market prices or through private transactions or block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date. As of June 29, 2024, the Company had approximately $1.82 billion available for share repurchases under the program authorized by the Company’s Board of Directors.

Table of Contents

1****3. Accumulated Other Comprehensive Income (Loss)

The following tables reflect the changes in accumulated other comprehensive income (loss) by component for the three months and six months ended June 29, 2024 and July 1, 2023 (in thousands):

Three-Month (13-Week) Period Ended
June 29, 2024
Gains and (Losses) onForeign CurrencyAdjustment to Early
Hedging DerivativesGains (Losses)Retiree Medical PlanTotal
Accumulated other comprehensive income (loss) at March 30, 2024$(13,800)$(174,643)$11,003$(177,440)
Other comprehensive income (loss) before reclassifications125(7,798)-(7,673)
Amounts reclassified from accumulated other comprehensive income (loss) into earnings (1)7,475--7,475
Net current-period other comprehensive income (loss)7,600(7,798)-(198)
Accumulated other comprehensive income (loss) at June 29, 2024$(6,200)$(182,441)$11,003$(177,638)
Six-Month (26-Week) Period Ended
June 29, 2024
Gains and (Losses) onForeign CurrencyAdjustment to Early
Hedging DerivativesGains (Losses)Retiree Medical PlanTotal
Accumulated other comprehensive income (loss) at December 31, 2023$(13,900)$(159,175)$11,003$(162,072)
Other comprehensive income (loss) before reclassifications(5,116)(23,266)-(28,382)
Amounts reclassified from accumulated other comprehensive income (loss) into earnings (1)12,816--12,816
Net current-period other comprehensive income (loss)7,700(23,266)-(15,566)
Accumulated other comprehensive income (loss) at June 29, 2024$(6,200)$(182,441)$11,003$(177,638)

(1)

Includes $7,475 and $12,816 net-of-tax impact of accumulated other comprehensive income (loss) reclassifications into cost of products sold for net losses on commodity contracts in the second quarter and first six months of 2024, respectively. The tax impact of those reclassifications was $2,400 and $4,200 in the second quarter and first six months of 2024, respectively.

Table of Contents
Three-Month (13-Week) Period Ended
July 1, 2023
Gains and (Losses) onForeign CurrencyAdjustment to Early
Hedging DerivativesGains (Losses)Retiree Medical PlanTotal
Accumulated other comprehensive income (loss) at April 1, 2023$1,700$(183,657)$16,599$(165,358)
Other comprehensive income (loss) before reclassifications(4,428)34,586-30,158
Amounts reclassified from accumulated other comprehensive income (loss) into earnings (2)6,228--6,228
Net current-period other comprehensive income (loss)1,80034,586-36,386
Accumulated other comprehensive income (loss) at July 1, 2023$3,500$(149,071)$16,599$(128,972)
Six-Month (26-Week) Period Ended
July 1, 2023
Gains and (Losses) onForeign CurrencyAdjustment to Early
Hedging DerivativesGains (Losses)Retiree Medical PlanTotal
Accumulated other comprehensive income (loss) at December 31, 2022$26,100$(180,216)$16,599$(137,517)
Other comprehensive income (loss) before reclassifications(29,003)31,145-2,142
Amounts reclassified from accumulated other comprehensive income (loss) into earnings (2)6,403--6,403
Net current-period other comprehensive income (loss)(22,600)31,145-8,545
Accumulated other comprehensive income (loss) at July 1, 2023$3,500$(149,071)$16,599$(128,972)

(2)

Includes $6,228 and $6,403 net-of-tax impact of accumulated other comprehensive income (loss) reclassifications into cost of products sold for net gains on commodity contracts in the second quarter and first six months of 2023, respectively. The tax impact of those reclassifications was $1,900 and $2,000 in the second quarter and first six months of 2023, respectively.

14. Segments

Nucor reports its results in the following segments: steel mills, steel products and raw materials. The steel mills segment includes carbon and alloy steel in sheet, bars, structural and plate; steel trading and rebar distribution businesses; and Nucor’s equity method investment in NuMit LLC (“NuMit”). The steel products segment includes steel joists and joist girders, steel deck, fabricated concrete reinforcing steel, cold finished steel, precision castings, steel fasteners, metal building systems, insulated metal panels, overhead doors, steel grating, tubular products, steel racking, piling products, wire and wire mesh, and utility towers and structures. The raw materials segment includes The David J. Joseph Company and its affiliates (“DJJ”), primarily a scrap broker and processor; Nu-Iron Unlimited and Nucor Steel Louisiana LLC (“Nucor Steel Louisiana”), two facilities that produce direct reduced iron (“DRI”) used by the steel mills; and our natural gas production operations.

Corporate/eliminations include items such as net interest (income) expense, charges and credits associated with changes in allowances to eliminate intercompany profit in inventory, profit sharing expense and stock-based compensation. Corporate assets primarily include cash and cash equivalents, short-term investments, restricted cash and cash equivalents, allowances to eliminate intercompany profit in inventory, deferred income tax assets, federal and state income taxes receivable and investments in and advances to affiliates.

Table of Contents

Nucor’s results by segment for the second quarter and first six months of 2024 and 2023 were as follows (in thousands):

Three Months (13 Weeks) EndedSix Months (26 Weeks) Ended
June 29, 2024July 1, 2023June 29, 2024July 1, 2023
Net sales to external customers:
Steel mills$4,858,205$5,565,772$10,026,983$10,545,029
Steel products2,702,7763,442,8625,219,6446,718,859
Raw materials516,191514,622967,628969,348
$8,077,172$9,523,256$16,214,255$18,233,236
Intercompany sales:
Steel mills$1,171,861$1,361,066$2,422,724$2,524,698
Steel products155,025100,257292,469200,618
Raw materials2,749,1743,588,6295,859,2036,759,521
Corporate/eliminations(4,076,060)(5,049,952)(8,574,396)(9,484,837)
$-$-$-$-
Earnings before income taxes and noncontrolling interests:
Steel mills$645,315$1,403,547$1,747,566$2,241,935
Steel products441,3911,010,789952,9501,981,591
Raw materials39,396138,41148,977196,551
Corporate/eliminations(227,939)(502,965)(625,989)(773,511)
$898,163$2,049,782$2,123,504$3,646,566
June 29, 2024Dec. 31, 2023
Segment assets:
Steel mills$15,754,570$15,407,266
Steel products11,063,15410,914,870
Raw materials3,477,7283,546,759
Corporate/eliminations3,889,7735,471,604
$34,185,225$35,340,499

15. Revenue

The following tables disaggregate our revenue by major source for the second quarter and first six months of 2024 and 2023 (in thousands):

Three Months (13 Weeks) Ended June 29, 2024Six Months (26 Weeks) Ended June 29, 2024
Steel MillsSteel ProductsRaw MaterialsTotalSteel MillsSteel ProductsRaw MaterialsTotal
Sheet$2,395,932$-$-$2,395,932$5,106,269$-$-$5,106,269
Bar1,361,315--1,361,3152,696,213--2,696,213
Structural559,007--559,0071,170,014--1,170,014
Plate541,951--541,9511,054,487--1,054,487
Tubular Products-344,735-344,735-713,459-713,459
Rebar Fabrication-462,325-462,325-874,666-874,666
Joist-338,723-338,723-669,324-669,324
Deck-259,437-259,437-528,067-528,067
Building Systems-360,519-360,519-674,532-674,532
Other Steel Products-937,037-937,037-1,759,596-1,759,596
Raw Materials--516,191516,191--967,628967,628
$4,858,205$2,702,776$516,191$8,077,172$10,026,983$5,219,644$967,628$16,214,255
Table of Contents
Three Months (13 Weeks) Ended July 1, 2023Six Months (26 Weeks) Ended July 1, 2023
Steel MillsSteel ProductsRaw MaterialsTotalSteel MillsSteel ProductsRaw MaterialsTotal
Sheet$2,645,817$-$-$2,645,817$4,748,511$-$-$4,748,511
Bar1,599,724--1,599,7243,197,852--3,197,852
Structural581,952--581,9521,220,259--1,220,259
Plate738,279--738,2791,378,407--1,378,407
Tubular Products-436,551-436,551-875,534-875,534
Rebar Fabrication-615,814-615,814-1,113,931-1,113,931
Joist-638,975-638,975-1,274,791-1,274,791
Deck-473,775-473,775-959,218-959,218
Building Systems-343,138-343,138-625,048-625,048
Other Steel Products-934,609-934,609-1,870,337-1,870,337
Raw Materials--514,622514,622--969,348969,348
$5,565,772$3,442,862$514,622$9,523,256$10,545,029$6,718,859$969,348$18,233,236

Contract liabilities are primarily related to deferred revenue resulting from cash payments received in advance from customers to protect against credit risk. Contract liabilities totaled $243.6 million as of June 29, 2024 ($313.8 million as of December 31, 2023) and are included in accrued expenses and other current liabilities in the condensed consolidated balance sheets.

16. Earnings Per Share

The computations of basic and diluted net earnings per share for the second quarter and first six months of 2024 and 2023 are as follows (in thousands, except per share amounts):

Three Months (13 Weeks) EndedSix Months (26 Weeks) Ended
June 29, 2024July 1, 2023June 29, 2024July 1, 2023
Basic net earnings per share:
Basic net earnings$645,217$1,461,354$1,490,058$2,597,896
Earnings allocated to participating securities(3,053)(6,029)(6,362)(9,251)
Net earnings available to common stockholders$642,164$1,455,325$1,483,696$2,588,645
Basic average shares outstanding239,580250,144241,329251,876
Basic net earnings per share$2.68$5.82$6.15$10.28
Diluted net earnings per share:
Diluted net earnings$645,217$1,461,354$1,490,058$2,597,896
Earnings allocated to participating securities(3,048)(6,013)(6,350)(9,223)
Net earnings available to common stockholders$642,169$1,455,341$1,483,708$2,588,673
Diluted average shares outstanding:
Basic average shares outstanding239,580250,144241,329251,876
Dilutive effect of stock options and other355380199458
239,935250,524241,528252,334
Diluted net earnings per share$2.68$5.81$6.14$10.26

The number of shares that were not included in the diluted net earnings per share calculation, because to do so would have been anti-dilutive, was immaterial for all periods presented.

17. Subsequent Events

On July 23, 2024, Nucor acquired Rytec Corporation ("Rytec"), a manufacturer and seller of high-speed, high-performance commercial doors, for a cash purchase price of approximately $565 million. Rytec has two manufacturing facilities in Wisconsin. The Company believes this acquisition further executes its strategy to expand beyond its core steelmaking businesses into related downstream businesses. Rytec will be included in the steel products segment.

Table of Contents

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations