Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
23K characters. Original on sec.gov · Markdown
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) Listing of Financial Statements
The following consolidated financial statements are included in our Annual Report and are incorporated by reference in Item 8:
-
Report of Independent Registered Public Accounting Firm (PCAOB ID: 238)
-
Consolidated Statements of Comprehensive Income - For the Years Ended December 31, 2025, 2024, and 2023
-
Consolidated Balance Sheets - December 31, 2025 and 2024
-
Consolidated Statements of Changes in Shareholders’ Equity - For the Years Ended December 31, 2025, 2024, and 2023
-
Consolidated Statements of Cash Flows - For the Years Ended December 31, 2025, 2024, and 2023
-
Notes to Consolidated Financial Statements
-
Supplemental Information (Unaudited)
(a)(2) Listing of Financial Statement Schedules
The following financial statement schedules and Report of Independent Registered Public Accounting Firm are included in Item 15(c):
-
Schedule I - Summary of Investments - Other than Investments in Related Parties
-
Schedule II - Condensed Financial Information of Registrant
-
Schedule III - Supplementary Insurance Information
-
Schedule IV - Reinsurance
-
Report of Independent Registered Public Accounting Firm on Financial Statement Schedules
-
No other schedules are required to be filed herewith pursuant to Article 7 of Regulation S-X.
(a)(3) Listing of Exhibits
See the Exhibit Index contained herein beginning at page 46, which is incorporated by reference from information with respect to this item. Management contracts and compensatory plans and arrangements are identified in the Exhibit Index as Exhibit Nos. 10.1 through 10.37.
(b) Exhibits
The exhibits in response to this portion of Item 15 are submitted concurrently with this report.
(c) Financial Statement Schedules
- 34 -
SCHEDULE I — SUMMARY OF INVESTMENTS — OTHER THAN INVESTMENTS IN RELATED PARTIES
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
(millions)
| December 31, 2025 | |||||||||||||||||
| Type of Investment | Cost | Fair Value | Amount At Which Shown In The Balance Sheet | ||||||||||||||
| Fixed maturities: | |||||||||||||||||
| Bonds: | |||||||||||||||||
| United States Government and government agencies and authorities | $ | 43,114 | $ | 43,298 | $ | 43,298 | |||||||||||
| States, municipalities, and political subdivisions | 3,342 | 3,303 | 3,303 | ||||||||||||||
| Foreign government obligations | 17 | 17 | 17 | ||||||||||||||
| Public utilities | 1,832 | 1,859 | 1,859 | ||||||||||||||
| Corporate and other debt securities | 17,941 | 18,132 | 18,132 | ||||||||||||||
| Asset-backed securities | 16,458 | 16,257 | 16,257 | ||||||||||||||
| Total fixed maturities | 82,704 | 82,866 | 82,866 | ||||||||||||||
| Equity securities: | |||||||||||||||||
| Common stocks: | |||||||||||||||||
| Public utilities | 34 | 128 | 128 | ||||||||||||||
| Banks, trusts, and insurance companies | 145 | 611 | 611 | ||||||||||||||
| Industrial, miscellaneous, and all other | 640 | 3,359 | 3,359 | ||||||||||||||
| Nonredeemable preferred stocks | 419 | 404 | 404 | ||||||||||||||
| Total equity securities | 1,238 | 4,502 | 4,502 | ||||||||||||||
| Short-term investments | 10,005 | 10,005 | 10,005 | ||||||||||||||
| Total investments | $ | 93,947 | $ | 97,373 | $ | 97,373 |
Progressive did not have any securities of any one issuer, excluding U.S. government obligations, with an aggregate cost or fair value exceeding 10% of total shareholders’ equity at December 31, 2025.
- 35 -
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
THE PROGRESSIVE CORPORATION (PARENT COMPANY)
(millions)
| Years Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Revenues | |||||||||||||||||
| Dividends from subsidiaries | $ | 10,151 | $ | 3,667 | $ | 399 | |||||||||||
| Undistributed income from subsidiaries | 1,222 | 4,947 | 3,572 | ||||||||||||||
| Equity in net income of subsidiaries | 11,373 | 8,614 | 3,971 | ||||||||||||||
| Intercompany investment income | 166 | 149 | 205 | ||||||||||||||
| Total revenues | 11,539 | 8,763 | 4,176 | ||||||||||||||
| Expenses | |||||||||||||||||
| Interest expense | 280 | 280 | 270 | ||||||||||||||
| Deferred compensation1 | 18 | 54 | 20 | ||||||||||||||
| Other operating costs and expenses | 8 | 8 | 8 | ||||||||||||||
| Total expenses | 306 | 342 | 298 | ||||||||||||||
| Income before income taxes | 11,233 | 8,421 | 3,878 | ||||||||||||||
| Benefit for income taxes | 75 | 59 | 25 | ||||||||||||||
| Net income | 11,308 | 8,480 | 3,903 | ||||||||||||||
| Other comprehensive income (loss) | 1,526 | 193 | 1,186 | ||||||||||||||
| Comprehensive income (loss) | $ | 12,834 | $ | 8,673 | $ | 5,089 |
1 See Note 4 – Employee Benefit Plans in these condensed financial statements.
See notes to condensed financial statements.
- 36 -
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
CONDENSED BALANCE SHEETS
THE PROGRESSIVE CORPORATION (PARENT COMPANY)
(millions)
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Assets | |||||||||||
| Investment in affiliate | $ | 5 | $ | 5 | |||||||
| Investment in subsidiaries | 31,821 | 28,850 | |||||||||
| Receivable from investment subsidiary | 12,524 | 5,812 | |||||||||
| Intercompany receivable | 899 | 641 | |||||||||
| Net federal deferred income taxes | 90 | 82 | |||||||||
| Other assets | 163 | 176 | |||||||||
| Total assets | $ | 45,502 | $ | 35,566 | |||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Dividends payable on common shares | $ | 7,972 | $ | 2,695 | |||||||
| Accounts payable, accrued expenses, and other liabilities | 310 | 387 | |||||||||
| Debt1 | 6,897 | 6,893 | |||||||||
| Total liabilities | 15,179 | 9,975 | |||||||||
| Common shares, $1.00 par value (authorized 900; issued 798, including treasury shares of 212) | 586 | 586 | |||||||||
| Paid-in capital | 2,307 | 2,145 | |||||||||
| Retained earnings | 27,327 | 24,283 | |||||||||
| Total accumulated other comprehensive income (loss) | 103 | (1,423) | |||||||||
| Total shareholders’ equity | 30,323 | 25,591 | |||||||||
| Total liabilities and shareholders’ equity | $ | 45,502 | $ | 35,566 |
1 Consists solely of long-term debt. See Note 4 – Debt in the Annual Report for further discussion.
See notes to condensed financial statements.
- 37 -
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
THE PROGRESSIVE CORPORATION (PARENT COMPANY)
(millions)
| Years Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Cash Flows From Operating Activities | |||||||||||||||||
| Net income | $ | 11,308 | $ | 8,480 | $ | 3,903 | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
| Undistributed income from subsidiaries | (1,222) | (4,947) | (3,572) | ||||||||||||||
| Amortization of equity-based compensation | 3 | 4 | 3 | ||||||||||||||
| Changes in: | |||||||||||||||||
| Intercompany receivable | (258) | 246 | (421) | ||||||||||||||
| Accounts payable, accrued expenses, and other liabilities | (86) | 26 | 12 | ||||||||||||||
| Income taxes | 1 | (318) | 301 | ||||||||||||||
| Other, net | 97 | 28 | 10 | ||||||||||||||
| Net cash provided by operating activities | 9,843 | 3,519 | 236 | ||||||||||||||
| Cash Flows From Investing Activities | |||||||||||||||||
| Additional investments in equity securities of consolidated subsidiaries | (94) | (182) | (621) | ||||||||||||||
| Received from (paid to) investment subsidiary | (6,712) | (2,021) | 307 | ||||||||||||||
| Net cash used in investing activities | (6,806) | (2,203) | (314) | ||||||||||||||
| Cash Flows From Financing Activities | |||||||||||||||||
| Dividends paid to common shareholders | (2,871) | (674) | (234) | ||||||||||||||
| Acquisition of treasury shares for restricted stock tax liabilities | (92) | (121) | (95) | ||||||||||||||
| Acquisition of treasury shares acquired in open market | (74) | (13) | (46) | ||||||||||||||
| Redemption of preferred shares | 0 | (500) | 0 | ||||||||||||||
| Dividends paid to preferred shareholders | 0 | (8) | (43) | ||||||||||||||
| Net proceeds from debt issuance | 0 | 0 | 496 | ||||||||||||||
| Net cash provided by (used in) financing activities | (3,037) | (1,316) | 78 | ||||||||||||||
| Change in cash | 0 | 0 | 0 | ||||||||||||||
| Cash – beginning of year | 0 | 0 | 0 | ||||||||||||||
| Cash – end of year | $ | 0 | $ | 0 | $ | 0 |
See notes to condensed financial statements.
- 38 -
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
NOTES TO CONDENSED FINANCIAL STATEMENTS
The accompanying condensed financial statements of The Progressive Corporation (parent company) should be read in conjunction with the consolidated financial statements and notes thereto in the Annual Report, which is included as Exhibit 13 to this Form 10-K.
Note 1. Statements of Cash Flows — For the purpose of the condensed statements of cash flows, cash includes only bank demand deposits. The Progressive Corporation does not hold any cash but has unrestricted access to funds maintained in a non-insurance investment subsidiary to meet its holding company obligations. At December 31, 2025, 2024, and 2023, $13.0 billion, $6.2 billion, and $4.2 billion, respectively, of marketable securities were available in this subsidiary.
For the years ended December 31, 2025, 2024, and 2023, non-cash activity included declared but unpaid common share dividends of $7,972 million, $2,695 million, and $498 million, respectively. See Note 14 – Dividends in the Annual Report for further discussion.
For the years ended December 31, The Progressive Corporation paid the following:
| (millions) | 2025 | 2024 | 2023 | ||||||||||||||
| Income taxes | $ | 3,022 | $ | 2,540 | $ | 800 | |||||||||||
| Interest | 276 | 276 | 265 |
Note 2. Income Taxes — The Progressive Corporation files a consolidated federal income tax return with its eligible subsidiaries and acts as an agent for the consolidated tax group when making payments to the Internal Revenue Service. The Progressive Corporation consolidated group’s net income taxes currently payable/recoverable are included in accounts payable, accrued expenses, and other liabilities or other assets, respectively, in the accompanying condensed balance sheets based on the balance at the end of the year. The Progressive Corporation and its eligible subsidiaries have adopted, pursuant to a written agreement, a method of allocating consolidated federal income taxes. Amounts allocated to the eligible subsidiaries under the written agreement are included in intercompany receivable in the accompanying condensed balance sheets.
Note 3. Debt — The information relating to debt is incorporated by reference from Note 4 – Debt in the Annual Report.
Note 4. Employee Benefit Plans — The information relating to incentive compensation and deferred compensation plans is incorporated by reference from Note 9 – Employee Benefit Plans in the Annual Report.
Note 5. Other Comprehensive Income (Loss) — On the condensed statements of comprehensive income, other comprehensive income (loss) represents activity of the subsidiaries of The Progressive Corporation and includes net unrealized gains (losses) on fixed-maturity securities and net unrealized losses on forecasted transactions.
Note 6. Dividends — The information relating to our dividend policy is incorporated by reference from Note 14 – Dividends in the Annual Report.
- 39 -
SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
(millions)
| Segment | Deferred policy acquisition costs****1 | Future policy benefits, losses, claims, and loss expenses****1 | Unearned premiums****1 | Other policy claims and benefits payable****1 | Premium revenue | Net investment income****1,2 | Benefits, claims, losses, and settlement expenses | Amortization of deferred policy acquisition costs | Other operating expenses****1 | Net premiums written | |||||||||||||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2025: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal Lines | $ | 70,778 | $ | 46,662 | $ | 5,070 | $ | 11,252 | $ | 72,558 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial Lines | 10,881 | 7,296 | 1,026 | 1,279 | 10,613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other indemnity | 2 | 1 | 0 | 22 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 2,044 | $ | 43,310 | $ | 25,219 | $ | 0 | $ | 81,661 | $ | 3,549 | $ | 53,959 | $ | 6,096 | $ | 12,553 | $ | 83,174 | |||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2024: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal Lines | $ | 60,091 | $ | 41,443 | $ | 4,360 | $ | 8,341 | $ | 63,470 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial Lines | 10,707 | 7,610 | 1,023 | 1,109 | 10,953 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other indemnity | 1 | 7 | 0 | 12 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 1,961 | $ | 39,057 | $ | 23,858 | $ | 0 | $ | 70,799 | $ | 2,803 | $ | 49,060 | $ | 5,383 | $ | 9,462 | $ | 74,424 | |||||||||||||||||||||||||||||||||||||||
| Year ended December 31, 2023: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Personal Lines | $ | 48,765 | $ | 37,749 | $ | 3,660 | $ | 5,211 | $ | 51,412 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial Lines | 9,899 | 7,900 | 1,005 | 1,020 | 10,138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other indemnity | 1 | 6 | 0 | 11 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 1,687 | $ | 34,389 | $ | 20,134 | $ | 0 | $ | 58,665 | $ | 1,866 | $ | 45,655 | $ | 4,665 | $ | 6,242 | $ | 61,550 |
1 Progressive does not allocate assets, liabilities, or investment income to operating segments. Expense allocations are based on certain assumptions and estimates primarily related to revenue and volume; stated segment operating results would change if different methods were applied.
2 Excludes total net realized gains (losses) on securities.
- 40 -
SCHEDULE IV — REINSURANCE
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
(millions)
| Year Ended: | Gross Amount | Ceded to Other Companies | Assumed From Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||||||||
| Premiums earned: | |||||||||||||||||||||||||||||
| Property and liability insurance | $ | 82,847 | $ | 1,186 | $ | 0 | $ | 81,661 | 0 | % | |||||||||||||||||||
| December 31, 2024 | |||||||||||||||||||||||||||||
| Premiums earned: | |||||||||||||||||||||||||||||
| Property and liability insurance | $ | 72,169 | $ | 1,370 | $ | 0 | $ | 70,799 | 0 | % | |||||||||||||||||||
| December 31, 2023 | |||||||||||||||||||||||||||||
| Premiums earned: | |||||||||||||||||||||||||||||
| Property and liability insurance | $ | 59,881 | $ | 1,216 | $ | 0 | $ | 58,665 | 0 | % |
- 41 -
Report of Independent Registered Public Accounting Firm on Financial Statement Schedules
To the Board of Directors and Shareholders of The Progressive Corporation
Our audits of the consolidated financial statements referred to in our report dated March 2, 2026 appearing in the 2025 Annual Report to Shareholders of The Progressive Corporation (which report and consolidated financial statements are incorporated by reference in this Annual Report on Form 10-K) also included an audit of the schedule of condensed financial information of registrant as of December 31, 2025 and 2024 and for each of the three years in the period ended December 31, 2025, schedule of supplementary insurance information as of and for each of the three years in the period ended December 31, 2025, schedule of reinsurance for each of the three years in the period ended December 31, 2025, and schedule of summary of investments – other than investments in related parties as of December 31, 2025 listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements.
/s/ PricewaterhouseCoopers LLP
Cleveland, Ohio
March 2, 2026
- 42 -
Previous: Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES · Next: Item 16. FORM 10-K SUMMARY