A Dark Vector Cognition product

Item 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

63K characters. Original on sec.gov · Markdown

Item 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

PTC Inc.

CONSOLIDATED B****ALANCE SHEETS

(in thousands, except per share data)

(unaudited)

June 30, 2025September 30, 2024
ASSETS
Current assets:
Cash and cash equivalents$199,321$265,808
Accounts receivable, net of allowance for doubtful accounts of $1,404 and $1,180 at June 30, 2025 and September 30, 2024, respectively712,710861,953
Prepaid expenses109,756102,931
Other current assets67,93868,013
Total current assets1,089,7251,298,705
Property and equipment, net65,10275,187
Goodwill3,497,0123,461,891
Acquired intangible assets, net844,819897,476
Deferred tax assets209,417159,404
Operating right-of-use lease assets128,854133,317
Other assets394,124357,562
Total assets$6,229,053$6,383,542
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$8,700$24,198
Accrued expenses and other current liabilities126,421129,528
Accrued compensation and benefits182,580173,797
Accrued income taxes101,05639,978
Current portion of long-term debt25,000521,467
Deferred revenue757,881754,039
Short-term lease obligations25,11224,186
Total current liabilities1,226,7501,667,193
Long-term debt1,208,4121,227,105
Deferred tax liabilities35,65332,216
Long-term deferred revenue19,47121,235
Long-term lease obligations153,195157,568
Other liabilities72,68963,827
Total liabilities2,716,1703,169,144
Commitments and contingencies (Note 11)
Stockholders’ equity:
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued——
Common stock, $0.01 par value; 500,000 shares authorized; 119,790 and 120,155 shares issued and outstanding at June 30, 2025 and September 30, 2024, respectively1,1981,202
Additional paid-in capital1,847,4411,965,307
Retained earnings1,735,8141,349,610
Accumulated other comprehensive loss(71,570)(101,721)
Total stockholders’ equity3,512,8833,214,398
Total liabilities and stockholders’ equity$6,229,053$6,383,542

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

PTC Inc.

CONSOLIDATED STATEM****ENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Revenue:
License$251,479$149,104$678,628$567,423
Support and cloud services369,867339,5051,083,8191,006,420
Total software revenue621,346488,6091,762,4471,573,843
Professional services22,59130,03082,98498,082
Total revenue643,937518,6391,845,4311,671,925
Cost of revenue:
Cost of license revenue12,06012,07233,22233,003
Cost of support and cloud services revenue73,44669,968215,101204,405
Total cost of software revenue85,50682,040248,323237,408
Cost of professional services revenue24,51929,87679,76194,583
Total cost of revenue110,025111,916328,084331,991
Gross margin533,912406,7231,517,3471,339,934
Operating expenses:
Sales and marketing141,756140,318424,319411,763
Research and development116,647110,253343,186323,034
General and administrative54,14549,659162,457180,391
Amortization of acquired intangible assets11,53610,67234,35631,459
Impairment and other charges (credits), net——4,213(802)
Total operating expenses324,084310,902968,531945,845
Operating income209,82895,821548,816394,089
Interest expense(18,404)(27,785)(60,058)(94,705)
Other income (expense), net2,252(663)3,321(667)
Income before income taxes193,67667,373492,079298,717
Provision (benefit) for income taxes52,348(1,605)105,87548,907
Net income$141,328$68,978$386,204$249,810
Earnings per share—Basic$1.18$0.58$3.22$2.09
Earnings per share—Diluted$1.17$0.57$3.20$2.07
Weighted-average shares outstanding—Basic119,913119,893120,106119,533
Weighted-average shares outstanding—Diluted120,461120,822120,815120,593

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

PTC Inc.

CONSOLIDATED STATEMENTS OF C****OMPREHENSIVE INCOME

(in thousands)

(unaudited)

Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net income$141,328$68,978$386,204$249,810
Other comprehensive income (loss), net of tax:
Hedge gain (loss) arising during the period, net of tax of $9.7 million and $(0.8) million in the third quarter of 2025 and 2024, respectively, and $6.4 million and $0.9 million in the first nine months of 2025 and 2024, respectively(29,904)2,292(19,678)(2,787)
Foreign currency translation adjustment, net of tax of $0 for each period77,862(9,344)50,067538
Change in pension benefit, net of tax of $(0.1) million and $0.0 million in the third quarter of 2025 and 2024, respectively, and $(0.2) million and $(0.1) million in the first nine months of 2025 and 2024, respectively(769)112(238)106
Other comprehensive income (loss)47,189(6,940)30,151(2,143)
Comprehensive income$188,517$62,038$416,355$247,667

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

PTC Inc.

CONSOLIDATED STATEM****ENTS OF CASH FLOWS

(in thousands)

(unaudited)

Nine months ended
June 30, 2025June 30, 2024
Cash flows from operating activities:
Net income$386,204$249,810
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization76,80381,272
Amortization of right-of-use lease assets24,45923,143
Stock-based compensation161,395161,242
Other non-cash items, net159(297)
Changes in operating assets and liabilities, excluding the effects of acquisitions:
Accounts receivable173,557131,422
Accounts payable and accrued expenses(21,373)(8,631)
Accrued compensation and benefits11,0448,666
Deferred revenue(16,472)8,393
Accrued income taxes22,409(1,795)
Other current assets and prepaid expenses5,525(9,962)
Operating lease liabilities(4,869)(13,438)
Other noncurrent assets and liabilities(55,175)22,045
Net cash provided by operating activities763,666651,870
Cash flows from investing activities:
Additions to property and equipment(7,462)(9,841)
Acquisitions of businesses, net of cash acquired(6,532)(93,457)
Settlement of net investment hedges(14,560)3,826
Net cash used in investing activities(28,554)(99,472)
Cash flows from financing activities:
Borrowings under credit facility860,000944,845
Repayments of Senior Notes(500,000)—
Repayments of borrowings under credit facility and acquired debt(876,708)(835,796)
Repurchases of common stock(224,987)—
Proceeds from issuance of common stock13,30712,709
Payments of withholding taxes in connection with stock-based awards(71,761)(92,589)
Payment of deferred acquisition consideration—(620,040)
Other financing activity(1,410)—
Net cash used in financing activities(801,559)(590,871)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(125)(2,003)
Net change in cash, cash equivalents, and restricted cash(66,572)(40,476)
Cash, cash equivalents, and restricted cash, beginning of period266,466288,798
Cash, cash equivalents, and restricted cash, end of period$199,894$248,322
Supplemental disclosure of non-cash financing and investing activities:
Withholding taxes in connection with stock-based awards, accrued$6,061$7,674
Operating right-of-use assets obtained in exchange for operating lease liabilities$15,700$4,941

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

PTC Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(unaudited)

Three months ended June 30, 2025
Common StockAccumulated
SharesAmountAdditional Paid-In CapitalRetained EarningsOther Comprehensive LossTotal Stockholders’ Equity
Balance as of March 31, 2025119,926$1,199$1,909,537$1,594,486$(118,759)$3,386,463
Common stock issued for employee stock-based awards4514(4)———
Shares surrendered by employees to pay taxes related to stock-based awards(143)(1)(24,256)——(24,257)
Compensation expense from stock-based awards——37,373——37,373
Repurchases of common stock, including excise tax(444)(4)(75,209)——(75,213)
Net income———141,328—141,328
Loss on net investment hedges, net of tax————(29,904)(29,904)
Foreign currency translation adjustment————77,86277,862
Change in defined benefit pension items, net of tax————(769)(769)
Balance as of June 30, 2025119,790$1,198$1,847,441$1,735,814$(71,570)$3,512,883
Nine months ended June 30, 2025
Common StockAccumulated
SharesAmountAdditional Paid-In CapitalRetained EarningsOther Comprehensive LossTotal Stockholders’ Equity
Balance as of September 30, 2024120,155$1,202$1,965,307$1,349,610$(101,721)$3,214,398
Common stock issued for employee stock-based awards1,26112(12)———
Shares surrendered by employees to pay taxes related to stock-based awards(425)(4)(77,574)——(77,578)
Common stock issued for employee stock purchase plan89113,306——13,307
Compensation expense from stock-based awards——171,948——171,948
Repurchases of common stock, including excise tax(1,290)(13)(225,534)——(225,547)
Net income———386,204—386,204
Loss on net investment hedges, net of tax————(19,678)(19,678)
Foreign currency translation adjustment————50,06750,067
Change in defined benefit pension items, net of tax————(238)(238)
Balance as of June 30, 2025119,790$1,198$1,847,441$1,735,814$(71,570)$3,512,883

Table of Contents

Three months ended June 30, 2024
Common StockAccumulated
SharesAmountAdditional Paid-In CapitalRetained EarningsOther Comprehensive LossTotal Stockholders’ Equity
Balance as of March 31, 2024119,717$1,197$1,901,109$1,154,109$(113,283)$2,943,132
Common stock issued for employee stock-based awards4865(5)———
Shares surrendered by employees to pay taxes related to stock-based awards(154)(2)(28,069)——(28,071)
Compensation expense from stock-based awards——37,580——37,580
Net income———68,978—68,978
Gain on net investment hedges, net of tax————2,2922,292
Foreign currency translation adjustment————(9,344)(9,344)
Change in defined benefit pension items, net of tax————112112
Balance as of June 30, 2024120,049$1,200$1,910,615$1,223,087$(120,223)$3,014,679
Nine months ended June 30, 2024
Common StockAccumulated
SharesAmountAdditional Paid-In CapitalRetained EarningsOther Comprehensive LossTotal Stockholders’ Equity
Balance as of September 30, 2023118,846$1,188$1,820,905$973,277$(118,080)$2,677,290
Common stock issued for employee stock-based awards1,70218(18)———
Shares surrendered by employees to pay taxes related to stock-based awards(601)(7)(99,938)——(99,945)
Common stock issued for employee stock purchase plan102112,708——12,709
Compensation expense from stock-based awards——176,958——176,958
Net income———249,810—249,810
Loss on net investment hedges, net of tax————(2,787)(2,787)
Foreign currency translation adjustment————538538
Change in defined benefit pension items, net of tax————106106
Balance as of June 30, 2024120,049$1,200$1,910,615$1,223,087$(120,223)$3,014,679

The accompanying notes are an integral part of the condensed consolidated financial statements.

Table of Contents

PTC Inc.

NOTES TO CON****DENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Basis of Presentation

General

The accompanying unaudited condensed consolidated financial statements include the accounts of PTC Inc. and its wholly owned subsidiaries and have been prepared by management in accordance with accounting principles generally accepted in the United States of America (GAAP) and in accordance with the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. While we believe that the disclosures presented are adequate in order to make the information not misleading, these unaudited quarterly financial statements should be read in conjunction with our annual consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting only of those of a normal recurring nature, necessary for a fair statement of our financial position, results of operations and cash flows as of the dates and for the periods indicated. The September 30, 2024 Consolidated Balance Sheet included herein is derived from our audited consolidated financial statements.

Unless otherwise indicated, all references to a year mean our fiscal year, which ends on September 30.

In the second quarter of 2025, we changed the income statement caption of Restructuring and other charges (credits), net to Impairment and other charges (credits), net to reflect that the amounts presented are mainly impairment charges rather than restructuring charges. All charges and credits under the captioned line item remain the same.

Pending Accounting Pronouncements

Measurements of Credit Losses for Accounts Receivable and Contract Assets

In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient to measure credit losses on accounts receivable and contract assets. The ASU will be effective for us in the first quarter of 2027, with early adoption permitted. We are currently evaluating the impact of this guidance on our consolidated financial statements and related disclosures.

Table of Contents

Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses and in January 2025, the FASB issued ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. As clarified by ASU 2025-01, ASU 2024-03 will be effective for us in the fourth quarter of 2028. We expect the adoption to result in disclosure changes only.

Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU will be effective for us in the fourth quarter of 2026. We expect the adoption to result in disclosure changes only.

Improvements to Reportable Segment Disclosures

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU will be effective for us in the fourth quarter of 2025. The ASU does not change the definition of a reportable segment or the method for determining reportable segments. We expect the adoption to result in additional disclosures only.

2. Revenue from Contracts with Customers

Receivables, Co**ntract Assets and Contract Liabilities

(in thousands)June 30, 2025September 30, 2024
Short-term and long-term receivables$962,810$1,062,052
Contract asset$8,405$14,410
Deferred revenue$777,352$775,274

During the nine months ended June 30, 2025, we recognized $681.9 million of revenue that was included in Deferred revenue as of September 30, 2024. The remainder of the change in the Deferred revenue balance was driven by additional deferrals, primarily from new billings, as well as an increase in the balance resulting from changes in foreign currency exchange rates.

Our multi-year, non-cancellable on-premises subscription contracts provide customers with an annual right to exchange software within the subscription with other software. As of June 30, 2025 and September 30, 2024, our total revenue liability was $33.4 million and $26.0 million, respectively, primarily associated with the annual right to exchange on-premises subscription software.

Remaining Performance Obligations (RPO)

Our contracts with customers include amounts allocated to performance obligations that will be satisfied and recognized as revenue at a later date. The value of RPO and timing of recognition may be impacted by several factors, including the performance obligation type, duration and timing of commencement, as well as foreign currency exchange rate fluctuations. As of June 30, 2025, RPO totaled $2,309.2 million, of which $777.4 million is recorded in Deferred revenue and $1,531.8 million is not yet recorded in the Consolidated Balance Sheets. Of the total, we expect to recognize approximately 58% over the next 12 months, 25% over the next 13 to 24 months, and the remaining amount thereafter.

Table of Contents

Disaggregation of Revenue

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Recurring revenue(1)$613,583$481,559$1,739,443$1,551,600
Perpetual license7,7637,05023,00422,243
Professional services22,59130,03082,98498,082
Total revenue$643,937$518,639$1,845,431$1,671,925

(1)

Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and hosting services revenue.

We report revenue by the following two product groups:

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Product lifecycle management (PLM)$403,722$329,529$1,153,331$1,051,671
Computer-aided design (CAD)240,215189,110692,100620,254
Total revenue$643,937$518,639$1,845,431$1,671,925

Our international revenue is presented based on the location of our customer. Revenue for the geographic regions in which we operate is presented below.

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Americas$282,560$253,592$853,352$781,480
Europe239,286170,617686,458624,884
Asia Pacific122,09194,430305,621265,561
Total revenue$643,937$518,639$1,845,431$1,671,925

3. Stock-based Compensation

Compensation expense recorded for our stock-based awards is classified in our Consolidated Statements of Operations as follows:

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Cost of license revenue$176$49$282$116
Cost of support and cloud services revenue4,1224,03512,09210,762
Cost of professional services revenue9931,7724,3375,101
Sales and marketing15,05915,16746,67246,023
Research and development17,78813,10148,33441,275
General and administrative15,89413,91449,67857,965
Total stock-based compensation expense$54,032$48,038$161,395$161,242

As of June 30, 2025 and September 30, 2024, we had liability-classified awards related to stock-based compensation based on a fixed monetary amount of $37.4 million and $47.7 million, respectively. The liability as of September 30, 2024 was settled via the issuance of shares in the first quarter of 2025.

Table of Contents

4. Earnings per Share (EPS) and Common Stock

EPS

The following table presents the calculation for both basic and diluted EPS:

(in thousands, except per share data)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net income$141,328$68,978$386,204$249,810
Weighted-average shares outstanding—Basic119,913119,893120,106119,533
Dilutive effect of restricted stock units5489297091,060
Weighted-average shares outstanding—Diluted120,461120,822120,815120,593
Earnings per share—Basic$1.18$0.58$3.22$2.09
Earnings per share—Diluted$1.17$0.57$3.20$2.07

There were 0.4 million and 0.0 million anti-dilutive shares for the three and nine months ended June 30, 2025, respectively. There were 0.2 million and 0.1 million anti-dilutive shares for the three and nine months ended June 30, 2024, respectively.

Common Stock Repurchases

Our Articles of Organization authorize us to issue up to 500 million shares of our common stock. Our Board of Directors has authorized us to repurchase up to $2 billion of our common stock in the period October 1, 2024 through September 30, 2027. In the third quarter and first nine months of 2025, we repurchased 0.4 million shares for $75 million and 1.3 million shares for $225 million, respectively. We did not repurchase any shares in the third quarter and first nine months of 2024. All shares of our common stock repurchased are automatically restored to the status of authorized and unissued.

5. Acquisitions

Acquisition and transaction-related costs in the third quarter and first nine months of 2025 totaled $1.6 million and $2.4 million, respectively, compared to $0.2 million and $3.0 million in the third quarter and first nine months of 2024, respectively. These costs are classified in General and administrative expense in the accompanying Consolidated Statements of Operations.

pure-systems

On October 4, 2023, we acquired pure-systems GmbH pursuant to a Share Purchase Agreement. The purchase price was $93.5 million, net of cash acquired, which we financed primarily with a draw on the revolving line of our credit facility. The purchase price allocation resulted in $77.1 million of goodwill, $28.2 million of intangible assets, $8.8 million of net tax liabilities, and $3.0 million of other net liabilities.

ServiceMax

On January 3, 2023, we acquired ServiceMax, Inc. pursuant to a Share Purchase Agreement dated November 17, 2022 for $1,448.2 million, net of cash acquired. PTC paid the first installment of $828.2 million on the acquisition date. The remaining installment of $650.0 million, of which $620.0 million represented the fair value as of the acquisition date and $30.0 million was imputed interest, was paid in October 2023.

Other Acquisitions

In the third quarter of 2025, we acquired IncQuery Group GmbH pursuant to a Share Purchase Agreement. The purchase price was $7.9 million, net of cash acquired, of which $6.5 million was paid in the period and $1.4 million is contingent consideration that may be paid in 2027 to the extent earned.

Table of Contents

6. Goodwill and Intangible Assets

During the third quarter of 2025, we completed our annual impairment test of goodwill, which was based on a qualitative assessment, and concluded that there was no impairment. A qualitative assessment is designed to determine whether we believe it is more likely than not that the fair values of our reporting units exceed their carrying values. A qualitative assessment includes a review of qualitative factors, including company-specific (financial performance and long-range plans), industry, and macroeconomic factors, and a consideration of the fair value of each reporting unit at the last valuation date.

Goodwill and acquired intangible assets consisted of the following:

(in thousands)June 30, 2025September 30, 2024
Gross Carrying AmountAccumulated AmortizationNet Book ValueGross Carrying AmountAccumulated AmortizationNet Book Value
Goodwill$3,497,012$3,461,891
Intangible assets with finite lives:
Purchased software$639,597$464,507$175,090$634,439$436,471$197,968
Capitalized software22,87722,877—22,87722,877—
Customer lists and relationships1,150,597495,329655,2681,141,086457,718683,368
Trademarks and trade names38,23323,77214,46137,96121,82116,140
Other4,0264,026—3,9413,941—
Total intangible assets with finite lives$1,855,330$1,010,511$844,819$1,840,304$942,828$897,476
Total goodwill and acquired intangible assets$4,341,831$4,359,367

Changes in Goodwill were as follows:

(in thousands)
Balance, October 1, 2024$3,461,891
Acquisitions5,977
Foreign currency translation adjustment29,144
Balance, June 30, 2025$3,497,012

The aggregate amortization expense for intangible assets with finite lives is classified in our Consolidated Statements of Operations as follows:

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Amortization of acquired intangible assets$11,536$10,672$34,356$31,459
Cost of revenue8,1789,68524,60928,835
Total amortization expense$19,714$20,357$58,965$60,294

Table of Contents

7. Fair Value Measurements

The valuation hierarchy for disclosure of assets and liabilities reported at fair value prioritizes the inputs for such valuations into three broad levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or

Level 3: unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.

A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Money market funds, time deposits, and corporate notes/bonds are classified within Level 1 of the fair value hierarchy because they are valued based on quoted market prices in active markets.

The principal market in which we execute our foreign currency derivatives is the institutional market in an over-the-counter environment with a relatively high level of price transparency. The market participants are generally large financial institutions. Our foreign currency derivatives’ valuation inputs are based on quoted prices and quoted pricing intervals from public data sources and do not involve management judgment. These contracts are typically classified within Level 2 of the fair value hierarchy.

Our significant financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 and September 30, 2024 were as follows:

(in thousands)June 30, 2025
Level 1Level 2Level 3Total
Financial assets:
Cash equivalents(1)$52,786$—$—$52,786
Forward contracts—6,198—6,198
$52,786$6,198$—$58,984
Financial liabilities:
Forward contracts—14,414—14,414
$—$14,414$—$14,414
(in thousands)September 30, 2024
Level 1Level 2Level 3Total
Financial assets:
Cash equivalents(1)$48,509$—$—$48,509
Forward contracts—1,202—1,202
$48,509$1,202$—$49,711
Financial liabilities:
Forward contracts—4,166—4,166
$—$4,166$—$4,166

(1)

Money market funds and time deposits.

Table of Contents

Level 3 Investments

Convertible Note

In the fourth quarter of 2021, we invested $2.0 million in a non-marketable convertible note. This debt security was classified as available-for-sale and included in Other assets on the Consolidated Balance Sheet. During the nine months ended June 30, 2024, we recorded a $2.0 million impairment loss related to this Level 3 investment. The impairment loss is included in Other income (expense), net on the Consolidated Statements of Operations.

8. Derivative Financial Instruments

We enter into foreign currency forward contracts to manage our exposure to foreign currency exchange risk to reduce earnings volatility. We do not enter into derivative transactions for trading or speculative purposes.

The following table shows our derivative instruments measured at gross fair value as reflected in the Consolidated Balance Sheets:

(in thousands)Fair Value of Derivatives Designated As Hedging InstrumentsFair Value of Derivatives Not Designated As Hedging Instruments
June 30, 2025September 30, 2024June 30, 2025September 30, 2024
Derivative assets(1):
Forward contracts$—$181$6,198$1,021
Derivative liabilities(2):
Forward contracts$7,895$630$6,519$3,536

(1)

As of June 30, 2025 and September 30, 2024, current derivative assets are recorded in Other current assets in the Consolidated Balance Sheets.

(2)

As of June 30, 2025 and September 30, 2024, current derivative liabilities are recorded in Accrued expenses and other current liabilities in the Consolidated Balance Sheets.

Non-Designated Hedges

We hedge our net foreign currency monetary assets and liabilities with foreign exchange forward contracts to reduce the risk that our earnings and cash flows will be adversely affected by changes in foreign currency exchange rates. These contracts have maturities of up to approximately three months. Generally, we do not designate these foreign currency forward contracts as hedges for accounting purposes and changes in the fair value of these instruments are recognized immediately in earnings. Because we enter into forward contracts only as an economic hedge, gains or losses on the underlying foreign-denominated balance are generally offset by the losses or gains on the forward contract. Gains and losses on forward contracts and foreign denominated receivables and payables are included in Other income (expense), net.

As of June 30, 2025 and September 30, 2024, we had outstanding forward contracts not designated as hedging instruments with notional amounts equivalent to the following:

Currency Hedged (in thousands)June 30, 2025September 30, 2024
Euro / U.S. Dollar$768,217$781,398
British Pound / U.S. Dollar16,15224,810
Israeli Shekel / U.S. Dollar12,11912,535
Indian Rupee / U.S. Dollar54,321—
Japanese Yen / U.S. Dollar—42,340
Swiss Franc / U.S. Dollar20,63274,939
Swedish Krona / U.S. Dollar13,63948,596
Chinese Renminbi / U.S. Dollar3,78232,124
New Taiwan Dollar / U.S. Dollar1,36416,368
All other11,69025,368
Total$901,916$1,058,478

Table of Contents

The following table shows the effect of our non-designated hedges on the Consolidated Statements of Operations for the three and nine months ended June 30, 2025 and June 30, 2024:

(in thousands)Three months endedNine months ended
Location of Gain (Loss)June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net realized and unrealized gain (loss), excluding the underlying foreign currency exposure being hedgedOther income (expense), net$4,021$(1,590)$3,661$(6,611)

In the three and nine months ended June 30, 2025, total foreign currency gains, net were $1.1 million and $0.0 million, respectively. In the three and nine months ended June 30, 2024, total foreign currency losses, net were $1.7 million and $1.8 million, respectively.

Net Investment Hedges

We translate balance sheet accounts of subsidiaries with foreign functional currencies into the U.S. Dollar using the exchange rate at each balance sheet date. Resulting translation adjustments are reported as a component of Accumulated other comprehensive loss on the Consolidated Balance Sheets. We designate certain foreign exchange forward contracts as net investment hedges against exposure on translation of balance sheet accounts of Euro and Japanese Yen functional subsidiaries. Net investment hedges partially offset the impact of Foreign currency translation adjustment recorded in Accumulated other comprehensive loss on the Consolidated Balance Sheets. All foreign exchange forward contracts are carried at fair value on the Consolidated Balance Sheets and the maximum duration of net investment hedge foreign exchange forward contracts is approximately three months.

Net investment hedge relationships are designated at inception, and effectiveness is assessed retrospectively on a quarterly basis using the net equity position of Euro and Japanese Yen functional subsidiaries. As the forward contracts are highly effective in offsetting exchange rate exposure, we record changes in these net investment hedges in Accumulated other comprehensive loss. Changes in the fair value of foreign exchange forward contracts due to changes in time value are excluded from the assessment of effectiveness. Our derivatives are not subject to any credit contingent features. We manage credit risk with counterparties by trading among several counterparties and we review our counterparties’ credit at least quarterly.

As of June 30, 2025 and September 30, 2024, we had outstanding forward contracts designated as net investment hedges with notional amounts equivalent to the following:

Currency Hedged (in thousands)June 30, 2025September 30, 2024
Euro / U.S. Dollar$471,940$462,894
Japanese Yen / U.S. Dollar10,41210,739
Total$482,352$473,633

The following table shows the effect of our derivative instruments designated as net investment hedges in the Consolidated Statements of Operations for the three and nine months ended June 30, 2025 and June 30, 2024:

(in thousands)Three months endedNine months ended
Location of Gain (Loss)June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Gain (loss) recognized in Other comprehensive income (loss) ("OCI")OCI$(39,628)$3,047$(26,078)$(3,705)
Gain (loss) reclassified from OCI to earningsn/a$—$—$—$—
Gain recognized, excluded portionOther income (expense), net$1,743$946$4,072$3,161

Table of Contents

Offsetting Derivative Assets and Liabilities

We have entered into master netting arrangements for our forward contracts that allow net settlements under certain conditions. Although netting is permitted, it is currently our policy and practice to record all derivative assets and liabilities on a gross basis in the Consolidated Balance Sheets.

The following table sets forth the offsetting of derivative assets as of June 30, 2025:

(in thousands)Gross Amounts Offset in the Consolidated Balance SheetsGross Amounts Not Offset in the Consolidated Balance Sheets
As of June 30, 2025Gross Amount of Recognized AssetsGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Assets Presented in the Consolidated Balance SheetsFinancial InstrumentsCash Collateral ReceivedNet Amount
Forward contracts$6,198$—$6,198$(6,198)$—$—

The following table sets forth the offsetting of derivative liabilities as of June 30, 2025:

(in thousands)Gross Amounts Offset in the Consolidated Balance SheetsGross Amounts Not Offset in the Consolidated Balance Sheets
As of June 30, 2025Gross Amount of Recognized LiabilitiesGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Liabilities Presented in the Consolidated Balance SheetsFinancial InstrumentsCash Collateral PledgedNet Amount
Forward contracts$14,414$—$14,414$(6,198)$—$8,216

9. Income Taxes

(in thousands)Three months endedNine months ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Income before income taxes$193,676$67,373$492,079$298,717
Provision (benefit) for income taxes$52,348$(1,605)$105,875$48,907
Effective income tax rate27%(2)%22%16%

The effective tax rate for the three and nine months ended June 30, 2025 was higher than the effective tax rate for the corresponding prior-year periods primarily due to changes in the geographic mix of income before taxes and the effects of Internal Revenue Service (IRS) procedural guidance issued in April 2024 requiring IRS consent for certain previously automatic changes of accounting method on our estimated taxable income for the year ended September 30, 2024. Additionally, for the nine months ended June 30, 2025 and June 30, 2024, rates were impacted by a benefit of $10.4 million and an expense of $3.6 million, respectively, associated with the impact of changes in tax reserves related to prior years in foreign jurisdictions.

In the normal course of business, PTC and its subsidiaries are examined by various taxing authorities, including the IRS in the U.S. We regularly assess the likelihood of additional assessments by tax authorities and provide for these matters as appropriate. We are currently under audit by tax authorities in several jurisdictions. Audits by tax authorities typically involve examination of the deductibility of certain permanent items, transfer pricing, limitations on net operating losses and tax credits.

As of June 30, 2025 and September 30, 2024, we had unrecognized tax benefits of $45.7 million and $65.0 million, respectively. If all our unrecognized tax benefits as of June 30, 2025 were to become recognizable in the future, we would record a benefit to the income tax provision of $45.7 million, which would be partially offset by an increase in the U.S. valuation allowance of $6.6 million.

Table of Contents

Although we believe our tax estimates are appropriate, the final determination of tax audits and any related litigation could result in favorable or unfavorable changes in our estimates. We believe it is reasonably possible that within the next 12 months the amount of unrecognized tax benefits related to the resolution of multi-jurisdictional tax positions could be reduced by up to $1 million.

On July 4, 2025, the “One Big Beautiful Bill Act” (the “Act”) was enacted into law. The Act includes changes to U.S. tax law that will be applicable to us beginning in 2026. These changes include provisions allowing accelerated tax deductions for qualified property and research expenditures. We are in the process of evaluating the impact of the Act to our consolidated financial statements and cash flow.

10. Debt

As of June 30, 2025 and September 30, 2024, we had the following debt obligations:

(in thousands)June 30, 2025September 30, 2024
4.000% Senior notes due 2028$500,000$500,000
3.625% Senior notes due 2025—500,000
Credit facility revolver line(1)(2)261,250262,000
Credit facility term loan(1)(2)475,000490,625
Total debt1,236,2501,752,625
Unamortized debt issuance costs for the senior notes(3)(2,838)(4,053)
Total debt, net of issuance costs(4)$1,233,412$1,748,572

(1)

Unamortized debt issuance costs related to the credit facility were $2.7 million included in Other current assets and $4.0 million included in Other assets on the Consolidated Balance Sheet as of June 30, 2025 and $2.3 million included in Other current assets and $5.2 million included in Other assets on the Consolidated Balance Sheet as of September 30, 2024.

(2)

The stated maturity date under the credit facility on which both the revolver line and the term loan will mature and all amounts then outstanding will become due and payable is January 3, 2028. The term loan began amortizing in March 2024, with payments of $6.3 million remaining in 2025, $25.0 million in 2026 and 2027, and $418.7 million in 2028.

(3)

As of June 30, 2025, all unamortized debt issuance costs for the senior notes were included in Long-term debt on the Consolidated Balance Sheet. As of September 30, 2024, $0.4 million of unamortized debt issuance costs for the senior notes was included in Current portion of long-term debt and $3.6 million was included in Long-term debt on the Consolidated Balance Sheet.

(4)

As of June 30, 2025, $25.0 million of debt associated with the credit facility term loan was classified as short term. As of September 30, 2024, $521.5 million of debt was classified as short term, including $499.6 million associated with the 2025 senior notes and related debt issuance costs and $21.9 million associated with the credit facility term loan.

Senior Unsecured Notes

In February 2020, we issued $500 million in aggregate principal amount of 4.0% senior, unsecured long-term debt at par value, due in 2028 (the 2028 notes) and $500 million in aggregate principal amount of 3.625% senior, unsecured long-term debt at par value, due in February 2025 (the 2025 notes). In the second quarter of 2025, we redeemed the 2025 notes using a draw on our revolving credit facility and cash on hand.

As of June 30, 2025, the total estimated fair value of the 2028 notes was approximately $488.3 million based on quoted prices for the notes on that date.

We were in compliance with all the covenants for our senior notes as of June 30, 2025.

Credit Agreement

Our credit facility consists of (i) a $1.25 billion revolving credit facility, (ii) a $500 million term loan credit facility, and (iii) an incremental facility pursuant to which we may incur additional term loan tranches or increase the revolving credit facility. On October 1, 2024, we entered into an amendment to our credit facility which removed a repayment obligation as of November 16, 2024 in the event that the 2025 notes had not been redeemed or refinanced as of that date.

Table of Contents

As of June 30, 2025, unused commitments under our credit facility were $988.7 million and amounts available for borrowing were $971.8 million.

As of June 30, 2025, the fair value of our credit facility approximates its book value.

PTC and certain foreign subsidiaries are eligible borrowers under the credit facility. As of June 30, 2025, $116.3 million was borrowed by an eligible foreign subsidiary borrower.

Loans under the credit facility bear interest at variable rates. As of June 30, 2025, the annual rate for borrowings outstanding was 5.6%. A quarterly revolving commitment fee on the undrawn portion of the revolving credit facility is required, ranging from 0.175% to 0.325% per annum, based upon our total leverage ratio.

As of June 30, 2025, we were in compliance with all financial and operating covenants of the credit facility.

Interest

We incurred interest expense on our debt of $18.4 million and $60.1 million in the third quarter and first nine months of 2025, respectively, and $27.8 million and $94.7 million in the third quarter and first nine months of 2024, respectively. The average interest rate on borrowings outstanding was approximately 5.0% and 4.9% during the third quarter and first nine months of 2025, respectively, and 5.3% and 5.5% during the third quarter and first nine months of 2024, respectively.

11. Commitments and Contingencies

Guarantees and Indemnification Obligations

We enter into standard indemnification agreements with our customers and business partners in the ordinary course of our business. Under such agreements, we typically indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, in connection with patent, copyright or other intellectual property infringement claims by any third party with respect to our products. Indemnification may also cover other types of claims, including claims relating to certain data breaches. These agreements typically limit our liability with respect to indemnification claims other than intellectual property infringement claims. Historically, our costs to defend lawsuits or settle claims relating to such indemnity agreements have been minimal and, accordingly, we believe the estimated fair value of liabilities under these agreements is immaterial.

We warrant that our software products will perform in all material respects in accordance with our standard published specifications during the term of the license. Additionally, we generally warrant that our consulting services will be performed consistent with generally accepted industry standards and, in the case of fixed price services, the agreed-upon specifications. In most cases, liability for these warranties is capped. If necessary, we would provide for the estimated cost of product and service warranties based on specific warranty claims and claim history; however, we have not incurred significant cost under our product or services warranties. As a result, we believe the estimated fair value of these liabilities is immaterial.

Table of Contents

Previous: Cover and table of contents · Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS