Item 1. Financial Statements (Unaudited)
234K characters. Original on sec.gov · Markdown
Item 1. Financial Statements (Unaudited)
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| March 31, 2023 | December 31, 2022 | ||||||||||
| (In millions, except share data) | |||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 2,395 | $ | 1,997 | |||||||
| Interest-bearing deposits in other banks | 6,438 | 9,230 | |||||||||
| Debt securities held to maturity (estimated fair value of $749 and $751, respectively) | 790 | 801 | |||||||||
| Debt securities available for sale (amortized cost of $31,214 and $31,367, respectively) | 28,230 | 27,933 | |||||||||
| Loans held for sale (includes $242 and $196 measured at fair value, respectively) | 564 | 354 | |||||||||
| Loans, net of unearned income | 98,057 | 97,009 | |||||||||
| Allowance for loan losses | (1,472) | (1,464) | |||||||||
| Net loans | 96,585 | 95,545 | |||||||||
| Other earning assets | 1,335 | 1,308 | |||||||||
| Premises and equipment, net | 1,705 | 1,718 | |||||||||
| Interest receivable | 538 | 511 | |||||||||
| Goodwill | 5,733 | 5,733 | |||||||||
| Residential mortgage servicing rights at fair value | 790 | 812 | |||||||||
| Other identifiable intangible assets, net | 238 | 249 | |||||||||
| Other assets | 8,794 | 9,029 | |||||||||
| Total assets | $ | 154,135 | $ | 155,220 | |||||||
| Liabilities and Equity | |||||||||||
| Deposits: | |||||||||||
| Non-interest-bearing | $ | 49,647 | $ | 51,348 | |||||||
| Interest-bearing | 78,813 | 80,395 | |||||||||
| Total deposits | 128,460 | 131,743 | |||||||||
| Borrowed funds: | |||||||||||
| Short-term borrowings | 2,000 | — | |||||||||
| Long-term borrowings | 2,307 | 2,284 | |||||||||
| Total borrowed funds | 4,307 | 2,284 | |||||||||
| Other liabilities | 4,466 | 5,242 | |||||||||
| Total liabilities | 137,233 | 139,269 | |||||||||
| Equity: | |||||||||||
| Preferred stock, authorized 10 million shares, par value $1.00 per share: | |||||||||||
| Non-cumulative perpetual, including related surplus, net of issuance costs; issued—1,403,500 shares | 1,659 | 1,659 | |||||||||
| Common stock, authorized 3 billion shares, par value $0.01 per share: | |||||||||||
| Issued including treasury stock—975,619,875 and 975,524,168 shares, respectively | 10 | 10 | |||||||||
| Additional paid-in capital | 11,996 | 11,988 | |||||||||
| Retained earnings | 7,433 | 7,004 | |||||||||
| Treasury stock, at cost— 41,032,676 shares | (1,371) | (1,371) | |||||||||
| Accumulated other comprehensive income (loss), net | (2,844) | (3,343) | |||||||||
| Total shareholders’ equity | 16,883 | 15,947 | |||||||||
| Noncontrolling interest | 19 | 4 | |||||||||
| Total equity | 16,902 | 15,951 | |||||||||
| Total liabilities and equity | $ | 154,135 | $ | 155,220 |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
| Three Months Ended March 31 | |||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||||||||||||
| Interest income on: | |||||||||||||||||||||||||||||
| Loans, including fees | $ | 1,360 | $ | 876 | |||||||||||||||||||||||||
| Debt securities | 187 | 138 | |||||||||||||||||||||||||||
| Loans held for sale | 7 | 9 | |||||||||||||||||||||||||||
| Other earning assets | 87 | 29 | |||||||||||||||||||||||||||
| Total interest income | 1,641 | 1,052 | |||||||||||||||||||||||||||
| Interest expense on: | |||||||||||||||||||||||||||||
| Deposits | 179 | 13 | |||||||||||||||||||||||||||
| Short-term borrowings | 5 | — | |||||||||||||||||||||||||||
| Long-term borrowings | 40 | 24 | |||||||||||||||||||||||||||
| Total interest expense | 224 | 37 | |||||||||||||||||||||||||||
| Net interest income | 1,417 | 1,015 | |||||||||||||||||||||||||||
| Provision for (benefit from) credit losses | 135 | (36) | |||||||||||||||||||||||||||
| Net interest income after provision for (benefit from) credit losses | 1,282 | 1,051 | |||||||||||||||||||||||||||
| Non-interest income: | |||||||||||||||||||||||||||||
| Service charges on deposit accounts | 155 | 168 | |||||||||||||||||||||||||||
| Card and ATM fees | 121 | 124 | |||||||||||||||||||||||||||
| Investment management and trust fee income | 76 | 75 | |||||||||||||||||||||||||||
| Capital markets income | 42 | 73 | |||||||||||||||||||||||||||
| Mortgage income | 24 | 48 | |||||||||||||||||||||||||||
| Securities gains (losses), net | (2) | — | |||||||||||||||||||||||||||
| Other | 118 | 96 | |||||||||||||||||||||||||||
| Total non-interest income | 534 | 584 | |||||||||||||||||||||||||||
| Non-interest expense: | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 616 | 546 | |||||||||||||||||||||||||||
| Equipment and software expense | 102 | 95 | |||||||||||||||||||||||||||
| Net occupancy expense | 73 | 75 | |||||||||||||||||||||||||||
| Other | 236 | 217 | |||||||||||||||||||||||||||
| Total non-interest expense | 1,027 | 933 | |||||||||||||||||||||||||||
| Income before income taxes | 789 | 702 | |||||||||||||||||||||||||||
| Income tax expense | 177 | 154 | |||||||||||||||||||||||||||
| Net income | $ | 612 | $ | 548 | |||||||||||||||||||||||||
| Net income available to common shareholders | $ | 588 | $ | 524 | |||||||||||||||||||||||||
| Weighted-average number of shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 935 | 938 | |||||||||||||||||||||||||||
| Diluted | 942 | 947 | |||||||||||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||||||||
| Basic | $ | 0.63 | $ | 0.56 | |||||||||||||||||||||||||
| Diluted | 0.62 | 0.55 |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Three Months Ended March 31 | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (In millions) | |||||||||||||||||
| Net income | $ | 612 | $ | 548 | |||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||
| Unrealized losses on securities transferred to held to maturity: | |||||||||||||||||
| Unrealized losses on securities transferred to held to maturity during the period (net of zero and zero tax effect, respectively) | — | — | |||||||||||||||
| Less: reclassification adjustments for amortization of unrealized losses on securities transferred to held to maturity (net of zero and zero tax effect, respectively) | — | (1) | |||||||||||||||
| Net change in unrealized losses on securities transferred to held to maturity, net of tax | — | 1 | |||||||||||||||
| Unrealized gains (losses) on securities available for sale: | |||||||||||||||||
| Unrealized holding gains (losses) arising during the period (net of $114 and ($381) tax effect, respectively) | 333 | (1,117) | |||||||||||||||
| Less: reclassification adjustments for securities gains (losses) realized in net income (net of zero and zero tax effect, respectively) | (2) | — | |||||||||||||||
| Net change in unrealized gains (losses) on securities available for sale, net of tax | 335 | (1,117) | |||||||||||||||
| Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | |||||||||||||||||
| Unrealized holding gains (losses) on derivatives arising during the period (net of $50 and ($106) tax effect, respectively) | 148 | (311) | |||||||||||||||
| Less: reclassification adjustments for gains (losses) on derivative instruments realized in net income (net of $(4) and $28 tax effect, respectively) | (11) | 82 | |||||||||||||||
| Net change in unrealized gains (losses) on derivative instruments, net of tax | 159 | (393) | |||||||||||||||
| Defined benefit pension plans and other post employment benefits: | |||||||||||||||||
| Net actuarial gains (losses) arising during the period (net of zero and zero tax effect, respectively) | — | — | |||||||||||||||
| Less: reclassification adjustments for amortization of actuarial loss and settlements realized in net income (net of ($2) and ($2) tax effect, respectively) | (5) | (6) | |||||||||||||||
| Net change from defined benefit pension plans and other post employment benefits, net of tax | 5 | 6 | |||||||||||||||
| Other comprehensive income (loss), net of tax | 499 | (1,503) | |||||||||||||||
| Comprehensive income (loss) | $ | 1,111 | $ | (955) |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
| Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock, At Cost | Accumulated Other Comprehensive Income (Loss), Net | Total | Non- controlling Interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT JANUARY 1, 2022 | 2 | $ | 1,659 | 942 | $ | 10 | $ | 12,189 | $ | 5,550 | $ | (1,371) | $ | 289 | $ | 18,326 | $ | — | |||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 548 | — | — | 548 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | — | — | — | (1,503) | (1,503) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared | — | — | — | — | — | (159) | — | — | (159) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividends | — | — | — | — | — | (24) | — | — | (24) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Impact of common stock share repurchases | — | — | (9) | — | (215) | — | — | — | (215) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Impact of common stock transactions under compensation plans, net | — | — | — | — | 9 | — | — | — | 9 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT MARCH 31, 2022 | 2 | $ | 1,659 | 933 | $ | 10 | $ | 11,983 | $ | 5,915 | $ | (1,371) | $ | (1,214) | $ | 16,982 | $ | — | |||||||||||||||||||||||||||||||||||||||||
| BALANCE AT JANUARY 1, 2023 | 2 | $ | 1,659 | 934 | $ | 10 | $ | 11,988 | $ | 7,004 | $ | (1,371) | $ | (3,343) | $ | 15,947 | $ | 4 | |||||||||||||||||||||||||||||||||||||||||
| Cumulative effect from change in accounting guidance | — | — | — | — | — | 28 | — | — | 28 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | 612 | — | — | 612 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax | — | — | — | — | — | — | — | 499 | 499 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash dividends declared | — | — | — | — | — | (187) | — | — | (187) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred stock dividends | — | — | — | — | — | (24) | — | — | (24) | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Impact of common stock transactions under compensation plans, net | — | — | — | — | 8 | — | — | — | 8 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||
| BALANCE AT MARCH 31, 2023 | 2 | $ | 1,659 | 934 | $ | 10 | $ | 11,996 | $ | 7,433 | $ | (1,371) | $ | (2,844) | $ | 16,883 | $ | 19 |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended March 31 | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (In millions) | |||||||||||||||||
| Operating activities: | |||||||||||||||||
| Net income | $ | 612 | $ | 548 | |||||||||||||
| Adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
| Provision for (benefit from) credit losses | 135 | (36) | |||||||||||||||
| Depreciation, amortization and accretion, net | 63 | 105 | |||||||||||||||
| Securities (gains) losses, net | 2 | — | |||||||||||||||
| Deferred income tax expense (benefit) | 43 | 73 | |||||||||||||||
| Originations and purchases of loans held for sale | (826) | (1,292) | |||||||||||||||
| Proceeds from sales of loans held for sale | 622 | 1,564 | |||||||||||||||
| (Gain) loss on sale of loans, net | (8) | (20) | |||||||||||||||
| Net change in operating assets and liabilities: | |||||||||||||||||
| Other earning assets | (27) | (319) | |||||||||||||||
| Interest receivable and other assets | 297 | (163) | |||||||||||||||
| Other liabilities | (742) | 132 | |||||||||||||||
| Other | 25 | (8) | |||||||||||||||
| Net cash from operating activities | 196 | 584 | |||||||||||||||
| Investing activities: | |||||||||||||||||
| Proceeds from maturities of debt securities held to maturity | 11 | 35 | |||||||||||||||
| Proceeds from sales of debt securities available for sale | 28 | 1,085 | |||||||||||||||
| Proceeds from maturities of debt securities available for sale | 729 | 1,283 | |||||||||||||||
| Purchases of debt securities available for sale | (662) | (4,359) | |||||||||||||||
| Net (payments for) proceeds from bank-owned life insurance | 2 | — | |||||||||||||||
| Proceeds from sales of loans | 43 | 366 | |||||||||||||||
| Purchases of loans | (66) | (267) | |||||||||||||||
| Net change in loans | (1,130) | (1,641) | |||||||||||||||
| Purchases of mortgage servicing rights | (18) | (69) | |||||||||||||||
| Net purchases of other assets | (33) | (32) | |||||||||||||||
| Net cash from investing activities | (1,096) | (3,599) | |||||||||||||||
| Financing activities: | |||||||||||||||||
| Net change in deposits | (3,283) | 1,950 | |||||||||||||||
| Net change in short-term borrowings | 2,000 | — | |||||||||||||||
| Cash dividends on common stock | (187) | (161) | |||||||||||||||
| Cash dividends on preferred stock | (24) | (24) | |||||||||||||||
| Repurchases of common stock | — | (215) | |||||||||||||||
| Taxes paid related to net share settlement of equity awards | — | (1) | |||||||||||||||
| Other | — | — | |||||||||||||||
| Net cash from financing activities | (1,494) | 1,549 | |||||||||||||||
| Net change in cash and cash equivalents | (2,394) | (1,466) | |||||||||||||||
| Cash and cash equivalents at beginning of year | 11,227 | 29,411 | |||||||||||||||
| Cash and cash equivalents at end of year | $ | 8,833 | $ | 27,945 |
See notes to consolidated financial statements.
REGIONS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION
Regions Financial Corporation (“Regions” or the "Company”) provides a full range of banking and bank-related services to individual and corporate customers through its subsidiaries and branch offices located across the South, Midwest and Texas as well as delivering specialty capabilities nationwide. Regions is subject to the regulations of certain government agencies and undergoes periodic examinations by certain regulatory authorities.
The accounting and reporting policies of Regions and the methods of applying those policies that materially affect the consolidated financial statements conform with GAAP and with general financial services industry practices. The accompanying interim financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and notes to the consolidated financial statements necessary for a complete presentation of financial position, results of operations, comprehensive income (loss) and cash flows in conformity with GAAP. In the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair presentation of the consolidated financial statements have been included. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto in Regions’ Annual Report on Form 10-K for the year ended December 31, 2022. Regions has evaluated all subsequent events for potential recognition and disclosure through the filing date of this Form 10-Q.
During 2023, the Company adopted new accounting guidance. See below and Note 12 for related disclosures.
MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
On January 1, 2023, the Company adopted new accounting guidance that eliminated the recognition and measurement guidance for TDRs while enhancing disclosure requirements for certain loan refinancings and restructurings made to borrowers experiencing financial difficulty, also referred to as modifications to troubled borrowers. The guidance also requires disclosure of current-period gross write-offs by year of origination. Regions applied the guidance prospectively, except Regions used the modified-retrospective transition method related to the recognition and measurement of TDRs. The cumulative effect of the modified-retrospective application was a decrease in the allowance of $38 million and an increase to retained earnings of $28 million, net of taxes. Refer to Note 1 "Summary of Significant Accounting Policies" and Note 5 "Allowance for Credit Losses" in the Annual Report on Form 10-K for the year ended December 31, 2022 for additional information regarding TDRs and the related allowance for credit loss accounting prior to the adoption of modifications to troubled borrowers guidance.
Modifications to troubled borrowers
Modifications to troubled borrowers are loans where the borrower is experiencing financial difficulty at the time of modification and are undertaken in order to improve the likelihood of repayment. Modification types classified as modifications to troubled borrowers include interest rate reductions, other than insignificant term extensions, other than insignificant payment deferrals, principal forgiveness, or any combination of these. Further details are as follows:
-
Interest rate reduction modifications include instances where the absolute interest rate is reduced as part of the modification. In instances where the rate index changes for variable-rate loans, Regions evaluates whether or not the absolute interest rate decreases from the original rate to the updated rate.
-
Term extensions are maturity extensions, many of which occur through renewals or restructurings.
-
Payment deferrals include modifications wherein the contractual payment term is extended. Examples of payment deferral modifications include, but are not limited to, re-agings, payment delays or holidays, lengthening of amortization terms, allowing for an interest-only payment period, and capitalizing interest payments in loan restructurings.
-
Regions rarely grants principal forgiveness modifications.
Modifications to troubled borrowers are subject to policies governing accrual/non-accrual evaluation consistent with all other loans of the same product type as discussed in Note 1 "Summary of Significant Accounting Policies" in the Annual Report on Form 10-K for the year ended December 31, 2022. As such, modifications to troubled borrowers may include loans remaining on non-accrual, moving to non-accrual, or continuing on accrual status, depending on the individual facts and circumstances.
Allowance for credit losses
The allowance is intended to cover expected credit losses over the contractual life of loans measured at amortized cost, including unfunded commitments. Upon the adoption of modifications to troubled borrowers guidance in January 2023, the Company eliminated TDR and reasonable expectations of a TDR ("RETDR") designations and specific measurement rules within the calculation of the allowance credit losses, which resulted in a decrease to the allowance upon application of the modified-retrospective transition method discussed above. See Note 1 "Summary of Significant Accounting Policies" in the
Annual Report on Form 10-K for the year ended December 31, 2022 for previous discussion of allowance measurement methodology for these items.
Modifications identified as modifications to troubled borrowers have no separate or distinct allowance measurement rules under the new guidance. As such, these loans are included in their respective loan pools (if they do not qualify for specific evaluation) and expected losses are determined by the Company's allowance models and qualitative framework.
FAIR VALUE MEASUREMENTS - FAIR VALUE OF FINANCIAL INSTRUMENTS
The method and assumptions used to estimate the fair value of certain financial instruments new to 2023 is discussed below. Refer to Note 1 "Summary of Significant Accounting Policies" in the Annual Report on Form 10-K for the year ended December 31, 2022 for additional information regarding fair value measurements.
Short-term borrowings: The carrying amounts of short-term borrowings reported in the consolidated balance sheets approximate the estimated fair values, and are considered Level 2 measurements as similar instruments are traded in active markets.
NOTE 2. DEBT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities held to maturity and debt securities available for sale are as follows:
| March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Recognized in OCI (1) | Not recognized in OCI | ||||||||||||||||||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Carrying Value | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Debt securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
| Residential agency | $ | 279 | $ | — | $ | (10) | $ | 269 | $ | — | $ | (16) | $ | 253 | |||||||||||||||||||||||||||
| Commercial agency | 522 | — | (1) | 521 | — | (25) | 496 | ||||||||||||||||||||||||||||||||||
| $ | 801 | $ | — | $ | (11) | $ | 790 | $ | — | $ | (41) | $ | 749 | ||||||||||||||||||||||||||||
| Debt securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | 1,307 | $ | — | $ | (102) | $ | 1,205 | $ | 1,205 | |||||||||||||||||||||||||||||||
| Federal agency securities | 992 | 3 | (49) | 946 | 946 | ||||||||||||||||||||||||||||||||||||
| Obligations of states and political subdivisions | 2 | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
| Residential agency | 19,407 | 3 | (2,245) | 17,165 | 17,165 | ||||||||||||||||||||||||||||||||||||
| Commercial agency | 8,192 | 2 | (537) | 7,657 | 7,657 | ||||||||||||||||||||||||||||||||||||
| Commercial non-agency | 134 | — | (11) | 123 | 123 | ||||||||||||||||||||||||||||||||||||
| Corporate and other debt securities | 1,180 | 3 | (51) | 1,132 | 1,132 | ||||||||||||||||||||||||||||||||||||
| $ | 31,214 | $ | 11 | $ | (2,995) | $ | 28,230 | $ | 28,230 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Recognized in OCI (1) | Not recognized in OCI | ||||||||||||||||||||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Carrying Value | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Debt securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
| Residential agency | $ | 289 | $ | — | $ | (10) | $ | 279 | $ | — | $ | (21) | $ | 258 | |||||||||||||||||||||||||||
| Commercial agency | 523 | — | (1) | 522 | — | (29) | 493 | ||||||||||||||||||||||||||||||||||
| $ | 812 | $ | — | $ | (11) | $ | 801 | $ | — | $ | (50) | $ | 751 | ||||||||||||||||||||||||||||
| Debt securities available for sale: | |||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | 1,310 | $ | — | $ | (123) | $ | 1,187 | $ | 1,187 | |||||||||||||||||||||||||||||||
| Federal agency securities | 898 | — | (62) | 836 | 836 | ||||||||||||||||||||||||||||||||||||
| Obligations of states and political subdivisions | 2 | — | — | 2 | 2 | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
| Residential agency | 19,477 | — | (2,523) | 16,954 | 16,954 | ||||||||||||||||||||||||||||||||||||
| Residential non-agency | 1 | — | — | 1 | 1 | ||||||||||||||||||||||||||||||||||||
| Commercial agency | 8,262 | — | (649) | 7,613 | 7,613 | ||||||||||||||||||||||||||||||||||||
| Commercial non-agency | 198 | — | (12) | 186 | 186 | ||||||||||||||||||||||||||||||||||||
| Corporate and other debt securities | 1,219 | 1 | (66) | 1,154 | 1,154 | ||||||||||||||||||||||||||||||||||||
| $ | 31,367 | $ | 1 | $ | (3,435) | $ | 27,933 | $ | 27,933 |
(1)The gross unrealized losses recognized in OCI on securities held to maturity resulted from a transfer of securities available for sale to held to maturity in the second quarter of 2013.
Debt securities with carrying values of $11.9 billion and $8.8 billion at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds, trust deposits and other borrowing arrangements.
The amortized cost and estimated fair value of debt securities held to maturity and debt securities available for sale at March 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| Amortized Cost | Estimated Fair Value | ||||||||||
| (In millions) | |||||||||||
| Debt securities held to maturity: | |||||||||||
| Mortgage-backed securities: | |||||||||||
| Residential agency | $ | 279 | $ | 253 | |||||||
| Commercial agency | 522 | 496 | |||||||||
| $ | 801 | $ | 749 | ||||||||
| Debt securities available for sale: | |||||||||||
| Due in one year or less | $ | 183 | $ | 181 | |||||||
| Due after one year through five years | 2,290 | 2,172 | |||||||||
| Due after five years through ten years | 843 | 782 | |||||||||
| Due after ten years | 165 | 150 | |||||||||
| Mortgage-backed securities: | |||||||||||
| Residential agency | 19,407 | 17,165 | |||||||||
| Commercial agency | 8,192 | 7,657 | |||||||||
| Commercial non-agency | 134 | 123 | |||||||||
| $ | 31,214 | $ | 28,230 |
The following tables present gross unrealized losses and the related estimated fair value of debt securities held to maturity and debt securities available for sale at March 31, 2023 and December 31, 2022. For debt securities transferred to held to maturity from available for sale, the analysis in the tables below compares the securities' original amortized cost to its current estimated fair value. All securities in an unrealized position are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and for twelve months or more.
| March 31, 2023 | |||||||||||||||||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or More | Total | |||||||||||||||||||||||||||||||||
| Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity: | |||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
| Residential agency | $ | — | $ | — | $ | 253 | $ | (25) | $ | 253 | $ | (25) | |||||||||||||||||||||||
| Commercial agency | 457 | (20) | 38 | (6) | 495 | (26) | |||||||||||||||||||||||||||||
| $ | 457 | $ | (20) | $ | 291 | $ | (31) | $ | 748 | $ | (51) | ||||||||||||||||||||||||
| Debt securities available for sale: | |||||||||||||||||||||||||||||||||||
| U.S Treasury securities | $ | 250 | $ | (2) | $ | 950 | $ | (100) | $ | 1,200 | $ | (102) | |||||||||||||||||||||||
| Federal agency securities | 51 | (1) | 650 | (48) | 701 | (49) | |||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
| Residential agency | 2,189 | (84) | 14,734 | (2,161) | 16,923 | (2,245) | |||||||||||||||||||||||||||||
| Commercial agency | 3,533 | (145) | 3,608 | (392) | 7,141 | (537) | |||||||||||||||||||||||||||||
| Commercial non-agency | 58 | (6) | 65 | (5) | 123 | (11) | |||||||||||||||||||||||||||||
| Corporate and other debt securities | 363 | (9) | 654 | (42) | 1,017 | (51) | |||||||||||||||||||||||||||||
| $ | 6,444 | $ | (247) | $ | 20,661 | $ | (2,748) | $ | 27,105 | $ | (2,995) |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
| Less Than Twelve Months | Twelve Months or More | Total | |||||||||||||||||||||||||||||||||
| Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Debt securities held to maturity: | |||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
| Residential agency | $ | 251 | $ | (29) | $ | 7 | $ | (1) | $ | 258 | $ | (30) | |||||||||||||||||||||||
| Commercial agency | 469 | (26) | 24 | (4) | 493 | (30) | |||||||||||||||||||||||||||||
| $ | 720 | $ | (55) | $ | 31 | $ | (5) | $ | 751 | $ | (60) | ||||||||||||||||||||||||
| Debt securities available for sale: | |||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | 276 | $ | (8) | $ | 903 | $ | (115) | $ | 1,179 | $ | (123) | |||||||||||||||||||||||
| Federal agency securities | 766 | (50) | 53 | (12) | 819 | (62) | |||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
| Residential agency | 9,350 | (1,005) | 7,578 | (1,518) | 16,928 | (2,523) | |||||||||||||||||||||||||||||
| Commercial agency | 6,110 | (400) | 1,503 | (249) | 7,613 | (649) | |||||||||||||||||||||||||||||
| Commercial non-agency | 141 | (8) | 45 | (4) | 186 | (12) | |||||||||||||||||||||||||||||
| Corporate and other debt securities | 736 | (36) | 354 | (30) | 1,090 | (66) | |||||||||||||||||||||||||||||
| $ | 17,379 | $ | (1,507) | $ | 10,436 | $ | (1,928) | $ | 27,815 | $ | (3,435) |
The number of individual debt positions in an unrealized loss position in the tables above decreased from 1,806 at December 31, 2022 to 1,763 at March 31, 2023. The decrease in the number of securities and the total amount of unrealized losses from year-end 2022 was primarily due to changes in market interest rates. In instances where an unrealized loss existed, there was no indication of an adverse change in credit on the underlying positions in the tables above. As it relates to these positions, management believes no individual unrealized loss represented credit impairment as of those dates. The Company does not intend to sell, and it is not more likely than not that the Company will be required to sell, the positions before the recovery of their amortized cost basis, which may be at maturity.
Gross realized gains and gross realized losses on sales of debt securities available for sale were immaterial for the three months ended March 31, 2023. The cost of securities sold is based on the specific identification method. As part of the Company's normal process for evaluating impairment, management did not identify any positions where impairment was believed to exist in either of the three months ended March 31, 2023 or 2022.
NOTE 3. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES
LOANS
The following table presents the distribution of Regions' loan portfolio by segment and class, net of unearned income:
| March 31, 2023 | December 31, 2022 | ||||||||||
| (In millions) | |||||||||||
| Commercial and industrial | $ | 51,811 | $ | 50,905 | |||||||
| Commercial real estate mortgage—owner-occupied | 4,938 | 5,103 | |||||||||
| Commercial real estate construction—owner-occupied | 306 | 298 | |||||||||
| Total commercial | 57,055 | 56,306 | |||||||||
| Commercial investor real estate mortgage | 6,392 | 6,393 | |||||||||
| Commercial investor real estate construction | 2,040 | 1,986 | |||||||||
| Total investor real estate | 8,432 | 8,379 | |||||||||
| Residential first mortgage | 19,172 | 18,810 | |||||||||
| Home equity lines | 3,397 | 3,510 | |||||||||
| Home equity loans | 2,446 | 2,489 | |||||||||
| Consumer credit card | 1,219 | 1,248 | |||||||||
| Other consumer—exit portfolio | 488 | 570 | |||||||||
| Other consumer | 5,848 | 5,697 | |||||||||
| Total consumer | 32,570 | 32,324 | |||||||||
| Total loans, net of unearned income | $ | 98,057 | $ | 97,009 |
ALLOWANCE FOR CREDIT LOSSES
Regions determines the appropriate level of the allowance on a quarterly basis. Refer to Note 1 "Basis of Presentation" in the Annual Report on Form 10-K for the year ended December 31, 2022, for a description of the methodology prior to the adoption of modifications to troubled borrowers accounting on January 1, 2023.
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES
The following tables present analyses of the allowance for credit losses by portfolio segment for the years ended March 31, 2023, and 2022.
| Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||
| Commercial | Investor Real Estate | Consumer | Total | |||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Allowance for loan losses, December 31, 2022 | $ | 665 | $ | 121 | $ | 678 | $ | 1,464 | ||||||||||||||||||
| Cumulative change in accounting guidance(1) | (3) | (3) | (32) | (38) | ||||||||||||||||||||||
| Allowance for loan losses, January 1, 2023 (adjusted for change in accounting guidance) | 662 | 118 | 646 | 1,426 | ||||||||||||||||||||||
| Provision for (benefit from) loan losses | 70 | 8 | 51 | 129 | ||||||||||||||||||||||
| Loan losses: | ||||||||||||||||||||||||||
| Charge-offs | (49) | — | (56) | (105) | ||||||||||||||||||||||
| Recoveries | 10 | — | 12 | 22 | ||||||||||||||||||||||
| Net loan (losses) recoveries | (39) | — | (44) | (83) | ||||||||||||||||||||||
| Allowance for loan losses, March 31, 2023 | 693 | 126 | 653 | 1,472 | ||||||||||||||||||||||
| Reserve for unfunded credit commitments, January 1, 2023 | 72 | 21 | 25 | 118 | ||||||||||||||||||||||
| Provision for (benefit from) unfunded credit losses | 5 | 6 | (5) | 6 | ||||||||||||||||||||||
| Reserve for unfunded credit commitments, March 31, 2023 | 77 | 27 | 20 | 124 | ||||||||||||||||||||||
| Allowance for credit losses, March 31, 2023 | $ | 770 | $ | 153 | $ | 673 | $ | 1,596 |
(1) See Note 1 for additional information.
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||
| Commercial | Investor Real Estate | Consumer | Total | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Allowance for loan losses, January 1, 2022 | $ | 682 | $ | 79 | $ | 718 | $ | 1,479 | |||||||||||||||
| Provision for (benefit from) loan losses | (49) | (4) | 36 | (17) | |||||||||||||||||||
| Loan losses: | |||||||||||||||||||||||
| Charge-offs | (26) | — | (51) | (77) | |||||||||||||||||||
| Recoveries | 13 | — | 18 | 31 | |||||||||||||||||||
| Net loan (losses) recoveries | (13) | — | (33) | (46) | |||||||||||||||||||
| Allowance for loan losses, March 31, 2022 | 620 | 75 | 721 | 1,416 | |||||||||||||||||||
| Reserve for unfunded credit commitments, January 1, 2022 | 58 | 8 | 29 | 95 | |||||||||||||||||||
| Provision for (benefit from) unfunded credit losses | (6) | — | (13) | (19) | |||||||||||||||||||
| Reserve for unfunded credit commitments, March 31, 2022 | 52 | 8 | 16 | 76 | |||||||||||||||||||
| Allowance for credit losses, March 31, 2022 | $ | 672 | $ | 83 | $ | 737 | $ | 1,492 | |||||||||||||||
PORTFOLIO SEGMENT RISK FACTORS
Regions' portfolio segments are commercial, investor real estate, and consumer. Classes within each segment present unique credit risks. Refer to Note 5 "Allowance for Credit Losses" in the Annual Report on Form 10-K for the year ended December 31, 2022 for information regarding Regions' portfolio segments and related classes, as well as the risks specific to each.
CREDIT QUALITY INDICATORS
The commercial and investor real estate portfolio segments' primary credit quality indicator is internal risk ratings which are detailed by categories related to underlying credit quality and probability of default. Regions assigns these risk ratings at loan origination and reviews the relationship utilizing a risk-based approach on, at minimum, an annual basis or at any time management becomes aware of information affecting the borrowers' ability to fulfill their obligations. Both quantitative and qualitative factors are considered in this review process. Regions' ratings are aligned to federal banking regulators' definitions and are utilized to develop the associated allowance. Refer to Note 5 "Allowance for Credit Losses" in the Annual Report on Form 10-K for the year ended December 31, 2022 for information regarding commercial risk ratings.
Regions' consumer portfolio segment has various classes that present unique credit risks. Regions considers factors such as periodic updates of FICO scores, accrual status, days past due status, unemployment rates, home prices, and geography as credit quality indicators for the consumer loan portfolio. FICO scores are obtained at origination as part of Regions' formal underwriting process. Refreshed FICO scores are obtained by the Company quarterly for all consumer loans, including residential first mortgage loans. Current FICO data is not available for certain loans in the portfolio for various reasons; for example, if customers do not use sufficient credit, an updated score may not be available. These categories are utilized to develop the associated allowance for credit losses. The higher the FICO score the less probability of default and vice versa.
The following tables present applicable credit quality indicators for the loan portfolio segments and classes, excluding loans held for sale, by vintage year as of March 31, 2023 and December 31, 2022. Gross charge-offs are also presented by vintage year for the three months ended March 31, 2023 as a result of the prospective adoption of new accounting guidance. See Note 1 and Note 12 for additional information. Classes in the commercial and investor real estate portfolio segments are disclosed by risk rating. Classes in the consumer portfolio segment are disclosed by current FICO scores. Refer to Note 5 "Allowance for Credit Losses" in the Annual Report on Form 10-K for the year ended December 31, 2022 for more information regarding Regions' credit quality indicators.
| March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 2,594 | $ | 11,308 | $ | 6,487 | $ | 2,975 | $ | 2,014 | $ | 3,937 | $ | 19,852 | $ | — | $ | 344 | $ | 49,511 | ||||||||||||||||||||||||
| Special Mention | 6 | 153 | 96 | 61 | 16 | 10 | 375 | — | — | 717 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 229 | 179 | 93 | 44 | 77 | 33 | 543 | — | — | 1,198 | ||||||||||||||||||||||||||||||||||
| Non-accrual | 14 | 115 | 44 | 10 | 8 | 34 | 160 | — | — | 385 | ||||||||||||||||||||||||||||||||||
| Total commercial and industrial | $ | 2,843 | $ | 11,755 | $ | 6,720 | $ | 3,090 | $ | 2,115 | $ | 4,014 | $ | 20,930 | $ | — | $ | 344 | $ | 51,811 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | 13 | $ | 21 | $ | 3 | $ | 5 | $ | 5 | $ | 2 | $ | — | $ | — | $ | 49 | ||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 188 | $ | 969 | $ | 1,090 | $ | 831 | $ | 453 | $ | 1,064 | $ | 88 | $ | — | $ | (4) | $ | 4,679 | ||||||||||||||||||||||||
| Special Mention | 3 | 11 | 43 | 12 | 34 | 17 | 2 | — | — | 122 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 4 | 15 | 18 | 46 | 6 | 12 | 2 | — | — | 103 | ||||||||||||||||||||||||||||||||||
| Non-accrual | 1 | 3 | 8 | 7 | 1 | 14 | — | — | — | 34 | ||||||||||||||||||||||||||||||||||
| Total commercial real estate mortgage—owner-occupied: | $ | 196 | $ | 998 | $ | 1,159 | $ | 896 | $ | 494 | $ | 1,107 | $ | 92 | $ | — | $ | (4) | $ | 4,938 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 7 | $ | 127 | $ | 63 | $ | 23 | $ | 14 | $ | 47 | $ | 10 | $ | — | $ | — | $ | 291 | ||||||||||||||||||||||||
| Special Mention | — | 2 | — | — | — | 2 | — | — | — | 4 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 2 | — | 2 | — | 1 | — | — | — | 5 | ||||||||||||||||||||||||||||||||||
| Non-accrual | — | 1 | — | 1 | — | 4 | — | — | — | 6 | ||||||||||||||||||||||||||||||||||
| Total commercial real estate construction—owner-occupied: | $ | 7 | $ | 132 | $ | 63 | $ | 26 | $ | 14 | $ | 54 | $ | 10 | $ | — | $ | — | $ | 306 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Total commercial | $ | 3,046 | $ | 12,885 | $ | 7,942 | $ | 4,012 | $ | 2,623 | $ | 5,175 | $ | 21,032 | $ | — | $ | 340 | $ | 57,055 | ||||||||||||||||||||||||
| Gross commercial charge-offs | $ | — | $ | 13 | $ | 21 | $ | 3 | $ | 5 | $ | 5 | $ | 2 | $ | — | $ | — | $ | 49 | ||||||||||||||||||||||||
| Commercial investor real estate mortgage: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 313 | $ | 2,029 | $ | 1,229 | $ | 680 | $ | 418 | $ | 255 | $ | 479 | $ | — | $ | (6) | $ | 5,397 | ||||||||||||||||||||||||
| Special Mention | 35 | 278 | 125 | 19 | 61 | 25 | 34 | — | — | 577 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 38 | 107 | — | 56 | 81 | 69 | — | — | — | 351 | ||||||||||||||||||||||||||||||||||
| Non-accrual | 50 | — | — | — | 17 | — | — | — | — | 67 | ||||||||||||||||||||||||||||||||||
| Total commercial investor real estate mortgage | $ | 436 | $ | 2,414 | $ | 1,354 | $ | 755 | $ | 577 | $ | 349 | $ | 513 | $ | — | $ | (6) | $ | 6,392 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Commercial investor real estate construction: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 50 | $ | 557 | $ | 444 | $ | 96 | $ | 51 | $ | 1 | $ | 700 | $ | — | $ | (15) | $ | 1,884 | ||||||||||||||||||||||||
| Special Mention | — | 80 | 55 | — | — | — | 1 | — | — | 136 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | — | 2 | — | 18 | — | — | — | — | — | 20 | ||||||||||||||||||||||||||||||||||
| Non-accrual | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Total commercial investor real estate construction | $ | 50 | $ | 639 | $ | 499 | $ | 114 | $ | 51 | $ | 1 | $ | 701 | $ | — | $ | (15) | $ | 2,040 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Total investor real estate | $ | 486 | $ | 3,053 | $ | 1,853 | $ | 869 | $ | 628 | $ | 350 | $ | 1,214 | $ | — | $ | (21) | $ | 8,432 | ||||||||||||||||||||||||
| Gross investor real estate charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Residential first mortgage: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 398 | $ | 2,625 | $ | 4,482 | $ | 4,693 | $ | 878 | $ | 2,671 | $ | — | $ | — | $ | — | $ | 15,747 | ||||||||||||||||||||||||
| 681-720 | 62 | 308 | 391 | 285 | 77 | 319 | — | — | — | 1,442 | ||||||||||||||||||||||||||||||||||
| 620-680 | 29 | 178 | 184 | 119 | 53 | 308 | — | — | — | 871 | ||||||||||||||||||||||||||||||||||
| Below 620 | 1 | 52 | 95 | 81 | 52 | 410 | — | — | — | 691 | ||||||||||||||||||||||||||||||||||
| Data not available | 4 | 28 | 55 | 48 | 14 | 102 | 3 | — | 167 | 421 | ||||||||||||||||||||||||||||||||||
| Total residential first mortgage | $ | 494 | $ | 3,191 | $ | 5,207 | $ | 5,226 | $ | 1,074 | $ | 3,810 | $ | 3 | $ | — | $ | 167 | $ | 19,172 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Home equity lines: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,486 | $ | 47 | $ | — | $ | 2,533 | ||||||||||||||||||||||||
| 681-720 | — | — | — | — | — | — | 373 | 11 | — | 384 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | — | — | — | 215 | 9 | — | 224 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | — | — | — | 99 | 9 | — | 108 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | — | — | — | 112 | 5 | 31 | 148 | ||||||||||||||||||||||||||||||||||
| Total home equity lines | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,285 | $ | 81 | $ | 31 | $ | 3,397 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 1 | ||||||||||||||||||||||||
| Home equity loans | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 41 | $ | 425 | $ | 445 | $ | 236 | $ | 110 | $ | 640 | $ | — | $ | — | $ | — | $ | 1,897 | ||||||||||||||||||||||||
| 681-720 | 9 | 72 | 60 | 27 | 17 | 78 | — | — | — | 263 | ||||||||||||||||||||||||||||||||||
| 620-680 | 4 | 28 | 28 | 11 | 11 | 61 | — | — | — | 143 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | 6 | 9 | 4 | 6 | 45 | — | — | — | 70 | ||||||||||||||||||||||||||||||||||
| Data not available | 20 | 1 | 4 | 3 | 3 | 26 | — | — | 16 | 73 | ||||||||||||||||||||||||||||||||||
| Total home equity loans | $ | 74 | $ | 532 | $ | 546 | $ | 281 | $ | 147 | $ | 850 | $ | — | $ | — | $ | 16 | $ | 2,446 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
| Consumer credit card: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 675 | $ | — | $ | — | $ | 675 | ||||||||||||||||||||||||
| 681-720 | — | — | — | — | — | — | 240 | — | — | 240 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | — | — | — | 204 | — | — | 204 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | — | — | — | 87 | — | — | 87 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | — | — | — | 13 | — | — | 13 | ||||||||||||||||||||||||||||||||||
| Total consumer credit card | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,219 | $ | — | $ | — | $ | 1,219 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 12 | $ | — | $ | — | $ | 12 | ||||||||||||||||||||||||
| Other consumer—exit portfolios: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | — | $ | 91 | $ | 224 | $ | — | $ | — | $ | — | $ | 315 | ||||||||||||||||||||||||
| 681-720 | — | — | — | — | 27 | 53 | — | — | — | 80 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | — | 16 | 40 | — | — | — | 56 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | — | 7 | 23 | — | — | — | 30 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | — | 1 | 5 | — | — | 1 | 7 | ||||||||||||||||||||||||||||||||||
| Total Other consumer- exit portfolios | $ | — | $ | — | $ | — | $ | — | $ | 142 | $ | 345 | $ | — | $ | — | $ | 1 | $ | 488 | ||||||||||||||||||||||||
| Gross charge-offs | $ | — | $ | — | $ | — | $ | — | $ | 2 | $ | 3 | $ | — | $ | — | $ | — | $ | 5 | ||||||||||||||||||||||||
| March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Other consumer(2): | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 403 | $ | 1,842 | $ | 610 | $ | 349 | $ | 196 | $ | 160 | $ | 112 | $ | — | $ | — | $ | 3,672 | ||||||||||||||||||||||||
| 681-720 | 42 | 515 | 184 | 98 | 45 | 39 | 65 | — | — | 988 | ||||||||||||||||||||||||||||||||||
| 620-680 | 20 | 387 | 144 | 68 | 31 | 29 | 56 | — | — | 735 | ||||||||||||||||||||||||||||||||||
| Below 620 | 5 | 132 | 72 | 37 | 19 | 19 | 24 | — | — | 308 | ||||||||||||||||||||||||||||||||||
| Data not available | 76 | 25 | 6 | 5 | 126 | 74 | 2 | — | (169) | 145 | ||||||||||||||||||||||||||||||||||
| Total other consumer | $ | 546 | $ | 2,901 | $ | 1,016 | $ | 557 | $ | 417 | $ | 321 | $ | 259 | $ | — | $ | (169) | $ | 5,848 | ||||||||||||||||||||||||
| Gross charge-offs | $ | 4 | $ | 17 | $ | 8 | $ | 4 | $ | 2 | $ | 3 | $ | — | $ | — | $ | — | $ | 38 | ||||||||||||||||||||||||
| Total consumer loans | $ | 1,114 | $ | 6,624 | $ | 6,769 | $ | 6,064 | $ | 1,780 | $ | 5,326 | $ | 4,766 | $ | 81 | $ | 46 | $ | 32,570 | ||||||||||||||||||||||||
| Gross consumer charge-offs | $ | 4 | $ | 17 | $ | 8 | $ | 4 | $ | 4 | $ | 6 | $ | 13 | $ | — | $ | — | $ | 56 | ||||||||||||||||||||||||
| Total Loans | $ | 4,646 | $ | 22,562 | $ | 16,564 | $ | 10,945 | $ | 5,031 | $ | 10,851 | $ | 27,012 | $ | 81 | $ | 365 | $ | 98,057 | ||||||||||||||||||||||||
| Total Gross charge-offs | $ | 4 | $ | 30 | $ | 29 | $ | 7 | $ | 9 | $ | 11 | $ | 15 | $ | — | $ | — | $ | 105 |
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 11,948 | $ | 7,167 | $ | 3,277 | $ | 2,297 | $ | 1,026 | $ | 3,283 | $ | 19,599 | $ | — | $ | 313 | $ | 48,910 | ||||||||||||||||||||||||
| Special Mention | 85 | 120 | 70 | 30 | 32 | 1 | 282 | — | — | 620 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 248 | 114 | 39 | 57 | 53 | 17 | 500 | — | — | 1,028 | ||||||||||||||||||||||||||||||||||
| Non-accrual | 95 | 55 | 11 | 9 | 36 | 6 | 135 | — | — | 347 | ||||||||||||||||||||||||||||||||||
| Total commercial and industrial | $ | 12,376 | $ | 7,456 | $ | 3,397 | $ | 2,393 | $ | 1,147 | $ | 3,307 | $ | 20,516 | $ | — | $ | 313 | $ | 50,905 | ||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 1,058 | $ | 1,175 | $ | 929 | $ | 479 | $ | 519 | $ | 626 | $ | 89 | $ | — | $ | (5) | $ | 4,870 | ||||||||||||||||||||||||
| Special Mention | 7 | 32 | 17 | 10 | 15 | 12 | 2 | — | — | 95 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 10 | 16 | 36 | 35 | 5 | 6 | 1 | — | — | 109 | ||||||||||||||||||||||||||||||||||
| Non-accrual | 1 | 2 | 9 | 1 | 5 | 11 | — | — | — | 29 | ||||||||||||||||||||||||||||||||||
| Total commercial real estate mortgage—owner-occupied: | $ | 1,076 | $ | 1,225 | $ | 991 | $ | 525 | $ | 544 | $ | 655 | $ | 92 | $ | — | $ | (5) | $ | 5,103 | ||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 115 | $ | 79 | $ | 22 | $ | 15 | $ | 15 | $ | 38 | $ | 1 | $ | — | $ | — | $ | 285 | ||||||||||||||||||||||||
| Special Mention | — | — | — | — | 2 | — | — | — | — | 2 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 2 | — | 2 | — | — | 1 | — | — | — | 5 | ||||||||||||||||||||||||||||||||||
| Non-accrual | — | — | 1 | 1 | — | 4 | — | — | — | 6 | ||||||||||||||||||||||||||||||||||
| Total commercial real estate construction—owner-occupied: | $ | 117 | $ | 79 | $ | 25 | $ | 16 | $ | 17 | $ | 43 | $ | 1 | $ | — | $ | — | $ | 298 | ||||||||||||||||||||||||
| Total commercial | $ | 13,569 | $ | 8,760 | $ | 4,413 | $ | 2,934 | $ | 1,708 | $ | 4,005 | $ | 20,609 | $ | — | $ | 308 | $ | 56,306 | ||||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 2,332 | $ | 1,321 | $ | 634 | $ | 466 | $ | 257 | $ | 94 | $ | 490 | $ | — | $ | (7) | $ | 5,587 | ||||||||||||||||||||||||
| Special Mention | 229 | 75 | — | 18 | — | 3 | 38 | — | — | 363 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 107 | 74 | 138 | 68 | 3 | — | — | — | 390 | |||||||||||||||||||||||||||||||||||
| Non-accrual | 52 | — | — | — | — | 1 | — | — | — | 53 | ||||||||||||||||||||||||||||||||||
| Total commercial investor real estate mortgage | $ | 2,720 | $ | 1,396 | $ | 708 | $ | 622 | $ | 325 | $ | 101 | $ | 528 | $ | — | $ | (7) | $ | 6,393 | ||||||||||||||||||||||||
| Commercial investor real estate construction: | ||||||||||||||||||||||||||||||||||||||||||||
| Risk Rating: | ||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | 458 | $ | 402 | $ | 205 | $ | 112 | $ | — | $ | 1 | $ | 722 | $ | — | $ | (16) | $ | 1,884 | ||||||||||||||||||||||||
| Special Mention | 25 | 52 | — | — | — | — | 5 | — | — | 82 | ||||||||||||||||||||||||||||||||||
| Substandard Accrual | 3 | — | 17 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||||||||||||
| Non-accrual | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Total commercial investor real estate construction | $ | 486 | $ | 454 | $ | 222 | $ | 112 | $ | — | $ | 1 | $ | 727 | $ | — | $ | (16) | $ | 1,986 | ||||||||||||||||||||||||
| Total investor real estate | $ | 3,206 | $ | 1,850 | $ | 930 | $ | 734 | $ | 325 | $ | 102 | $ | 1,255 | $ | — | $ | (23) | $ | 8,379 | ||||||||||||||||||||||||
| Residential first mortgage: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 2,485 | $ | 4,455 | $ | 4,765 | $ | 899 | $ | 327 | $ | 2,445 | $ | — | $ | — | $ | — | $ | 15,376 | ||||||||||||||||||||||||
| 681-720 | 337 | 412 | 313 | 83 | 42 | 300 | — | — | — | 1,487 | ||||||||||||||||||||||||||||||||||
| 620-680 | 168 | 183 | 129 | 53 | 34 | 295 | — | — | — | 862 | ||||||||||||||||||||||||||||||||||
| Below 620 | 42 | 92 | 77 | 52 | 40 | 379 | — | — | — | 682 | ||||||||||||||||||||||||||||||||||
| Data not available | 27 | 45 | 47 | 13 | 4 | 98 | 2 | — | 167 | 403 | ||||||||||||||||||||||||||||||||||
| Total residential first mortgage | $ | 3,059 | $ | 5,187 | $ | 5,331 | $ | 1,100 | $ | 447 | $ | 3,517 | $ | 2 | $ | — | $ | 167 | $ | 18,810 | ||||||||||||||||||||||||
| Home equity lines: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,620 | $ | 47 | $ | — | $ | 2,667 | ||||||||||||||||||||||||
| 681-720 | — | — | — | — | — | — | 369 | 12 | — | 381 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | — | — | — | 212 | 11 | — | 223 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | — | — | — | 99 | 8 | — | 107 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | — | — | — | 97 | 4 | 31 | 132 | ||||||||||||||||||||||||||||||||||
| Total home equity lines | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,397 | $ | 82 | $ | 31 | $ | 3,510 | ||||||||||||||||||||||||
| Home equity loans | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 436 | $ | 466 | $ | 250 | $ | 117 | $ | 106 | $ | 582 | $ | — | $ | — | $ | — | $ | 1,957 | ||||||||||||||||||||||||
| 681-720 | 75 | 62 | 26 | 17 | 14 | 67 | — | — | — | 261 | ||||||||||||||||||||||||||||||||||
| 620-680 | 29 | 28 | 11 | 12 | 9 | 58 | — | — | — | 147 | ||||||||||||||||||||||||||||||||||
| Below 620 | 4 | 8 | 4 | 5 | 7 | 38 | — | — | — | 66 | ||||||||||||||||||||||||||||||||||
| Data not available | 4 | 3 | 3 | 3 | 4 | 24 | — | — | 17 | 58 | ||||||||||||||||||||||||||||||||||
| Total home equity loans | $ | 548 | $ | 567 | $ | 294 | $ | 154 | $ | 140 | $ | 769 | $ | — | $ | — | $ | 17 | $ | 2,489 | ||||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||
| Term Loans | Revolving Loans | Revolving Loans Converted to Amortizing | Unallocated (1) | Total | ||||||||||||||||||||||||||||||||||||||||
| Origination Year | ||||||||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | |||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||
| Consumer credit card: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 719 | $ | — | $ | — | $ | 719 | ||||||||||||||||||||||||
| 681-720 | — | — | — | — | — | — | 246 | — | — | 246 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | — | — | — | 204 | — | — | 204 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | — | — | — | 86 | — | — | 86 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | — | — | — | 9 | — | (16) | (7) | ||||||||||||||||||||||||||||||||||
| Total consumer credit card | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,264 | $ | — | $ | (16) | $ | 1,248 | ||||||||||||||||||||||||
| Other consumer- exit portfolios: | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | — | $ | — | $ | — | $ | 102 | $ | 172 | $ | 96 | $ | — | $ | — | $ | — | $ | 370 | ||||||||||||||||||||||||
| 681-720 | — | — | — | 30 | 40 | 23 | — | — | — | 93 | ||||||||||||||||||||||||||||||||||
| 620-680 | — | — | — | 17 | 30 | 17 | — | — | — | 64 | ||||||||||||||||||||||||||||||||||
| Below 620 | — | — | — | 7 | 17 | 10 | — | — | — | 34 | ||||||||||||||||||||||||||||||||||
| Data not available | — | — | — | 1 | 3 | 3 | — | — | 2 | 9 | ||||||||||||||||||||||||||||||||||
| Total other consumer- exit portfolios | $ | — | $ | — | $ | — | $ | 157 | $ | 262 | $ | 149 | $ | — | $ | — | $ | 2 | $ | 570 | ||||||||||||||||||||||||
| Other consumer(2): | ||||||||||||||||||||||||||||||||||||||||||||
| FICO scores | ||||||||||||||||||||||||||||||||||||||||||||
| Above 720 | $ | 2,072 | $ | 674 | $ | 382 | $ | 215 | $ | 99 | $ | 80 | $ | 119 | $ | — | $ | — | $ | 3,641 | ||||||||||||||||||||||||
| 681-720 | 493 | 200 | 106 | 50 | 23 | 20 | 66 | — | — | 958 | ||||||||||||||||||||||||||||||||||
| 620-680 | 348 | 153 | 73 | 34 | 19 | 15 | 55 | — | — | 697 | ||||||||||||||||||||||||||||||||||
| Below 620 | 102 | 69 | 38 | 20 | 12 | 8 | 23 | — | — | 272 | ||||||||||||||||||||||||||||||||||
| Data not available | 61 | 6 | 5 | 130 | 73 | 5 | 2 | — | (153) | 129 | ||||||||||||||||||||||||||||||||||
| Total other consumer | $ | 3,076 | $ | 1,102 | $ | 604 | $ | 449 | $ | 226 | $ | 128 | $ | 265 | $ | — | $ | (153) | $ | 5,697 | ||||||||||||||||||||||||
| Total consumer loans | $ | 6,683 | $ | 6,856 | $ | 6,229 | $ | 1,860 | $ | 1,075 | $ | 4,563 | $ | 4,928 | $ | 82 | $ | 48 | $ | 32,324 | ||||||||||||||||||||||||
| Total Loans | $ | 23,458 | $ | 17,466 | $ | 11,572 | $ | 5,528 | $ | 3,108 | $ | 8,670 | $ | 26,792 | $ | 82 | $ | 333 | $ | 97,009 |
(1)These amounts consist of fees that are not allocated at the loan level and loans serviced by third parties wherein Regions does not receive FICO or vintage information.
(2)Other consumer class includes overdrafts and related gross charge-offs. Overdrafts are included in the current vintage year and the majority of overdraft gross charge-offs for the three months ended March 31, 2023 are also included in the current vintage year.
AGING AND NON-ACCRUAL ANALYSIS
The following tables include an aging analysis of DPD and loans on non-accrual status for each portfolio segment and class as of March 31, 2023 and December 31, 2022. Loans on non-accrual status with no related allowance totaled $205 million comprised of commercial and investor real estate loans at March 31, 2023. Loans on non-accrual status with no related allowance totaled $151 million comprised of commercial loans at December 31, 2022. Non–accrual loans with no related allowance typically include loans where the underlying collateral is deemed sufficient to recover all remaining principal. Loans that have been fully charged-off do not appear in the tables below.
| March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Accrual Loans | |||||||||||||||||||||||||||||||||||||||||
| 30-59 DPD | 60-89 DPD | 90+ DPD | Total 30+ DPD | Total Accrual | Non-accrual | Total | |||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 33 | $ | 14 | $ | 23 | $ | 70 | $ | 51,426 | $ | 385 | $ | 51,811 | |||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 5 | 2 | — | 7 | 4,904 | 34 | 4,938 | ||||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | — | — | — | — | 300 | 6 | 306 | ||||||||||||||||||||||||||||||||||
| Total commercial | 38 | 16 | 23 | 77 | 56,630 | 425 | 57,055 | ||||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 1 | — | — | 1 | 6,325 | 67 | 6,392 | ||||||||||||||||||||||||||||||||||
| Commercial investor real estate construction | — | — | — | — | 2,040 | — | 2,040 | ||||||||||||||||||||||||||||||||||
| Total investor real estate | 1 | — | — | 1 | 8,365 | 67 | 8,432 | ||||||||||||||||||||||||||||||||||
| Residential first mortgage | 74 | 37 | 77 | 188 | 19,146 | 26 | 19,172 | ||||||||||||||||||||||||||||||||||
| Home equity lines | 18 | 10 | 17 | 45 | 3,367 | 30 | 3,397 | ||||||||||||||||||||||||||||||||||
| Home equity loans | 7 | 3 | 8 | 18 | 2,440 | 6 | 2,446 | ||||||||||||||||||||||||||||||||||
| Consumer credit card | 9 | 6 | 15 | 30 | 1,219 | — | 1,219 | ||||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | 5 | 2 | 1 | 8 | 488 | — | 488 | ||||||||||||||||||||||||||||||||||
| Other consumer | 48 | 21 | 17 | 86 | 5,848 | — | 5,848 | ||||||||||||||||||||||||||||||||||
| Total consumer | 161 | 79 | 135 | 375 | 32,508 | 62 | 32,570 | ||||||||||||||||||||||||||||||||||
| $ | 200 | $ | 95 | $ | 158 | $ | 453 | $ | 97,503 | $ | 554 | $ | 98,057 |
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Accrual Loans | |||||||||||||||||||||||||||||||||||||||||
| 30-59 DPD | 60-89 DPD | 90+ DPD | Total 30+ DPD | Total Accrual | Non-accrual | Total | |||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 36 | $ | 20 | $ | 30 | $ | 86 | $ | 50,558 | $ | 347 | $ | 50,905 | |||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 7 | 2 | 1 | 10 | 5,074 | 29 | 5,103 | ||||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | — | — | — | — | 292 | 6 | 298 | ||||||||||||||||||||||||||||||||||
| Total commercial | 43 | 22 | 31 | 96 | 55,924 | 382 | 56,306 | ||||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | — | — | 40 | 40 | 6,340 | 53 | 6,393 | ||||||||||||||||||||||||||||||||||
| Commercial investor real estate construction | — | — | — | — | 1,986 | — | 1,986 | ||||||||||||||||||||||||||||||||||
| Total investor real estate | — | — | 40 | 40 | 8,326 | 53 | 8,379 | ||||||||||||||||||||||||||||||||||
| Residential first mortgage | 87 | 45 | 81 | 213 | 18,779 | 31 | 18,810 | ||||||||||||||||||||||||||||||||||
| Home equity lines | 18 | 12 | 15 | 45 | 3,482 | 28 | 3,510 | ||||||||||||||||||||||||||||||||||
| Home equity loans | 8 | 3 | 8 | 19 | 2,483 | 6 | 2,489 | ||||||||||||||||||||||||||||||||||
| Consumer credit card | 9 | 7 | 15 | 31 | 1,248 | — | 1,248 | ||||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | 7 | 3 | 1 | 11 | 570 | — | 570 | ||||||||||||||||||||||||||||||||||
| Other consumer | 46 | 21 | 17 | 84 | 5,697 | — | 5,697 | ||||||||||||||||||||||||||||||||||
| Total consumer | 175 | 91 | 137 | 403 | 32,259 | 65 | 32,324 | ||||||||||||||||||||||||||||||||||
| $ | 218 | $ | 113 | $ | 208 | $ | 539 | $ | 96,509 | $ | 500 | $ | 97,009 |
MODIFICATIONS TO BORROWERS EXPERIENCING FINANCIAL DIFFICULTY
Modifications to troubled borrowers are loans where the borrower is experiencing financial difficulty at the time of modification and are undertaken in order to improve the likelihood of repayment. Typical modifications include accommodations such as renewals and forbearances. The majority of Regions' commercial and investor real estate modifications to troubled borrowers are the result of renewals of classified loans wherein there has been an interest rate reduction and/or maturity extension (that is considered other than insignificant). Similarly, Regions works to meet the individual needs of troubled consumer borrowers through its CAP. Regions designed the program to allow for customer-tailored modifications with the goal of keeping customers in their homes and avoiding foreclosure where possible. Modifications may be offered to any borrower experiencing financial hardship regardless of the borrower's payment status. Consumer modifications to troubled borrowers primarily involve an interest rate reduction and/or a payment deferral or maturity extension that is considered other than insignificant. All CAP modifications that involve an interest rate reduction, principal forgiveness, other than insignificant payment deferral or term extension and/or a combination of these are disclosed as modifications to troubled borrowers because the customer documents a financial hardship in order to participate. Refer to Note 1 "Basis of Presentation" for additional information regarding the Company's modifications to troubled borrowers.
For each portfolio segment and class, the following table presents the end of period balance of new modifications to troubled borrowers and the related percentage of the loan portfolio period-end balance by the type of modification. During the period presented, the Company did not make any modifications of principal forgiveness.
| Three months ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Term Extension | Payment Deferral | Term Extension and Interest Rate Modification | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | %****(1) | $ | %****(1) | $ | %****(1) | $ | %****(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 18 | 0.03 | % | $ | 164 | 0.32 | % | $ | — | — | % | $ | 182 | 0.35 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 2 | 0.04 | % | — | — | % | — | — | % | 2 | 0.05 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | 1 | 0.17 | % | — | — | % | — | — | % | 1 | 0.17 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total commercial | 21 | 0.04 | % | 164 | 0.29 | % | — | — | % | 185 | 0.32 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential first mortgage | 22 | 0.12 | % | — | — | % | 2 | 0.01 | % | 24 | 0.13 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Home equity lines | 1 | 0.02 | % | — | — | % | — | — | % | 1 | 0.03 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Home equity loans | 1 | 0.04 | % | — | — | % | 1 | 0.06 | % | 2 | 0.09 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total consumer | 24 | 0.07 | % | — | — | % | 3 | 0.01 | % | 27 | 0.09 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | $ | 45 | 0.05 | % | $ | 164 | 0.17 | % | $ | 3 | — | % | $ | 212 | 0.22 | % |
(1) Amounts calculated based upon whole dollar values.
The following table presents the financial impact of modifications to troubled borrowers during the period presented by portfolio segment, class of financing receivable, and the type of modification. During the period presented, the Company did not make any modifications of principal forgiveness. The table includes new modifications to troubled borrowers, as well as renewals of existing modifications to troubled borrowers.
| Three Months Ended March 31, 2023 | |||||||||||||||||
| Financial Effect | |||||||||||||||||
| Term Extension | |||||||||||||||||
| Commercial and industrial | Increased weighted-average contractual term by 5 months. | ||||||||||||||||
| Commercial real estate mortgage—owner-occupied | Increased weighted-average contractual term by 6 months. | ||||||||||||||||
| Commercial real estate construction—owner-occupied | Increased weighted-average contractual term by 5 months. | ||||||||||||||||
| Residential first mortgage | Increased weighted-average contractual term by approximately 5 years. | ||||||||||||||||
| Home equity lines | Increased weighted-average contractual term by approximately 20 years. | ||||||||||||||||
| Home equity loans | Increased weighted-average contractual term by approximately 11 years. | ||||||||||||||||
| Payment Deferral | |||||||||||||||||
| Commercial and industrial | Payments were deferred for an average of 2 months. In instances where amortization periods were increased, the amortization period was doubled to maturity. | ||||||||||||||||
| Combination - Term Extension and Interest Rate Modification | |||||||||||||||||
| Residential first mortgage | Reduced weighted-average contractual interest rate by 1%. Increased weighted-average contractual term by approximately 7 years. | ||||||||||||||||
| Home equity loans | Reduced weighted-average contractual interest rate by 2%. Increased weighted-average contractual term by approximately 17 years. | ||||||||||||||||
The following table includes aging and non-accrual performance for modifications to troubled borrowers modified in the three month period since the adoption of related accounting guidance by portfolio segment and class.
| March 31, 2023 | ||||||||||||||||||||||||||||||||||||||
| Current | 30-89 DPD | 90+ DPD | Non-Performing Loans | Total | ||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 169 | $ | — | $ | — | $ | 13 | $ | 182 | ||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 2 | — | — | — | 2 | |||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||
| Total commercial | 171 | — | — | 14 | 185 | |||||||||||||||||||||||||||||||||
| Residential first mortgage | 23 | — | — | 1 | 24 | |||||||||||||||||||||||||||||||||
| Home equity lines | 1 | — | — | — | 1 | |||||||||||||||||||||||||||||||||
| Home equity loans | 2 | — | — | — | 2 | |||||||||||||||||||||||||||||||||
| Total consumer | 26 | — | — | 1 | 27 | |||||||||||||||||||||||||||||||||
| $ | 197 | $ | — | $ | — | $ | 15 | $ | 212 |
Prior to the Company’s adoption of new guidance related to modifications to borrowers experiencing financial difficulty, Regions accounted for loans in which the borrower was experiencing financial difficulty at the modification date and wherein Regions had granted a concession to the borrower as a TDR. Like modifications to troubled borrowers, TDRs were undertaken in order to improve the likelihood of repayment of a loan. However, TDR modifications were different because they may have had a stated interest rate lower than the current market rate for new debt with similar risk, other modifications to the structure of the loan that fell outside of normal underwriting policies and procedures, or in limited circumstances forgiveness of principal and/or interest. Refer to Note 1 "Summary of Significant Accounting Policies" and Note 3 "Loans and the Allowance for Credit Losses" in the Annual Report on Form 10-K for the year ended December 31, 2022 for additional information.
The following table presents the end of period balance for loans modified in a TDR during the period presented in 2022 by portfolio segment and class, and the financial impact of those modifications. The table includes modifications made to new TDRs, as well as renewals of existing TDRs.
| Three Months Ended March 31, 2022 | |||||||||||||||||
| Financial Impact of Modifications Considered TDRs | |||||||||||||||||
| Number of Obligors | Recorded Investment | Increase in Allowance at Modification | |||||||||||||||
| (Dollars in millions) | |||||||||||||||||
| Commercial and industrial | 10 | $ | 37 | $ | — | ||||||||||||
| Commercial real estate mortgage—owner-occupied | 3 | 2 | — | ||||||||||||||
| Commercial real estate construction—owner-occupied | — | — | — | ||||||||||||||
| Total commercial | 13 | 39 | — | ||||||||||||||
| Commercial investor real estate mortgage | 1 | 8 | — | ||||||||||||||
| Commercial investor real estate construction | — | — | — | ||||||||||||||
| Total investor real estate | 1 | 8 | — | ||||||||||||||
| Residential first mortgage | 357 | 52 | 3 | ||||||||||||||
| Home equity lines | 22 | 2 | 1 | ||||||||||||||
| Home equity loans | 42 | 3 | — | ||||||||||||||
| Consumer credit card | 2 | — | — | ||||||||||||||
| Other consumer—exit portfolios | — | — | — | ||||||||||||||
| Other consumer | 2 | — | — | ||||||||||||||
| Total consumer | 425 | 57 | 4 | ||||||||||||||
| 439 | $ | 104 | $ | 4 |
NOTE 4. SERVICING OF FINANCIAL ASSETS
RESIDENTIAL MORTGAGE BANKING ACTIVITIES
The fair value of residential MSRs is calculated using various assumptions including future cash flows, market discount rates, expected prepayment rates, servicing costs and other factors. A significant change in prepayments of mortgages in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of residential MSRs. The Company compares fair value estimates and assumptions to observable market data where available, and also considers recent market activity and actual portfolio experience.
The table below presents an analysis of residential MSRs under the fair value measurement method:
| Three Months Ended March 31 | |||||||||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Carrying value, beginning of year | $ | 812 | $ | 418 | |||||||||||||||||||||||||
| Additions | 4 | 19 | |||||||||||||||||||||||||||
| Purchases (1) | 10 | 75 | |||||||||||||||||||||||||||
| Increase (decrease) in fair value: | |||||||||||||||||||||||||||||
| Due to change in valuation inputs or assumptions | (12) | 47 | |||||||||||||||||||||||||||
| Economic amortization associated with borrower repayments (2) | (24) | (17) | |||||||||||||||||||||||||||
| Carrying value, end of year | $ | 790 | $ | 542 |
(1)Purchases of residential MSRs can be structured with cash hold back provisions, therefore the timing of payment may be made in future periods.
(2)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) are as follows:
| March 31 | |||||||||||
| 2023 | 2022 | ||||||||||
| (Dollars in millions) | |||||||||||
| Unpaid principal balance | $ | 54,557 | $ | 41,639 | |||||||
| Weighted-average CPR (%) | 7.7 | % | 9.6 | % | |||||||
| Estimated impact on fair value of a 10% increase | $ | (43) | $ | (48) | |||||||
| Estimated impact on fair value of a 20% increase | $ | (84) | $ | (78) | |||||||
| Option-adjusted spread (basis points) | 546 | 445 | |||||||||
| Estimated impact on fair value of a 10% increase | $ | (19) | $ | (10) | |||||||
| Estimated impact on fair value of a 20% increase | $ | (38) | $ | (21) | |||||||
| Weighted-average coupon interest rate | 3.6 | % | 3.5 | % | |||||||
| Weighted-average remaining maturity (months) | 306 | 299 | |||||||||
| Weighted-average servicing fee (basis points) | 27.1 | 27.4 |
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the residential MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by Regions would serve to reduce the estimated impacts to fair value included in the table above.
Servicing related fees, which include contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of residential mortgage loans totaled $38 million and $27 million for the three months ended March 31, 2023 and 2022, respectively.
Residential mortgage loans are sold in the secondary market with standard representations and warranties regarding certain characteristics such as the quality of the loan, the absence of fraud, the eligibility of the loan for sale and the future servicing associated with the loan. Regions may be required to repurchase these loans at par, or make-whole or indemnify the purchasers for losses incurred when representations and warranties are breached.
Regions maintains an immaterial repurchase liability related to residential mortgage loans sold with representations and warranty provisions. This repurchase liability is reported in other liabilities on the consolidated balance sheets and reflects management’s estimate of losses based on historical repurchase and loss trends, as well as other factors that may result in anticipated losses different from historical loss trends. Adjustments to this reserve are recorded in other non-interest expense on the consolidated statements of income.
COMMERCIAL MORTGAGE BANKING ACTIVITIES
Regions is an approved DUS lender. The DUS program provides liquidity to the multi-family housing market. In connection with the DUS program, Regions services commercial mortgage loans, retains commercial MSRs and intangible assets associated with the DUS license, and assumes a loss share guarantee associated with the loans. Regions' related DUS commercial MSRs are recorded in other assets at the lower of cost or estimated fair value and are amortized in proportion to, and over the estimated period that net servicing income is expected to be received based on projections of the amount and timing of estimated future net cash flows. See Note 1 in the Annual Report on Form 10-K for the year ended December 31, 2022 for additional information. Also see Note 11 for additional information related to the guarantee.
Regions' DUS portfolio totaled $79 million and $81 million at March 31, 2023 and December 31, 2022, respectively. Regions periodically evaluates DUS MSRs for impairment based on fair value. The estimated fair value of the DUS commercial MSRs was approximately $94 million at March 31, 2023 and $96 million at December 31, 2022.
Servicing related fees in connection with the DUS program, which include contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of DUS commercial mortgage loans totaled $5 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.
NOTE 5. SHAREHOLDERS' EQUITY AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
PREFERRED STOCK
The following table presents a summary of the non-cumulative perpetual preferred stock:
| March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Issuance Date | Earliest Redemption Date | Dividend Rate (1) | Liquidation Amount | Liquidation preference per Share | Liquidation preference per Depositary Share | Ownership Interest per Depositary Share | Shares Issued and Outstanding | Carrying Amount | Carrying Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions, except for share and per share amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Series B | 4/29/2014 | 9/15/2024 | 6.375 | % | (2) | $ | 500 | $ | 1,000 | $ | 25 | 1/40th | 500,000 | $ | 433 | $ | 433 | |||||||||||||||||||||||||||||||||||||||||||||
| Series C | 4/30/2019 | 5/15/2029 | 5.700 | % | (3) | 500 | 1,000 | 25 | 1/40th | 500,000 | 490 | 490 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Series D | 6/5/2020 | 9/15/2025 | 5.750 | % | (4) | 350 | 100,000 | 1,000 | 1/100th | 3,500 | 346 | 346 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Series E | 5/4/2021 | 6/15/2026 | 4.450 | % | 400 | 1,000 | 25 | 1/40th | 400,000 | 390 | 390 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 1,750 | 1,403,500 | $ | 1,659 | $ | 1,659 |
(1)Dividends on all series of preferred stock, if declared, accrue and are payable quarterly in arrears.
(2)Dividends, if declared, will be paid quarterly at an annual rate equal to (i) for each period beginning prior to September 15, 2024, 6.375%, and (ii) for each period beginning on or after September 15, 2024, three-month LIBOR plus 3.536%.
(3)Dividends, if declared, will be paid quarterly at an annual rate equal to (i) for each period beginning prior to August 15, 2029, 5.700%, and (ii) for each period beginning on or after August 15, 2029, three-month LIBOR plus 3.148%.
(4)Dividends, if declared, will be paid quarterly at an annual rate equal to (i) for each period beginning prior to September 15, 2025, 5.750%, and (ii) for each period beginning on or after September 15, 2025, the five-year treasury rate as of the most recent reset dividend determination date plus 5.426%.
All series of preferred stock have no stated maturity and redemption is solely at Regions' option, subject to regulatory approval, in whole, or in part, after the earliest redemption date or in whole, but not in part, at any time following a regulatory capital treatment event for the Series B, Series C, Series D, and Series E preferred stock.
The Board of Directors declared a total of $24 million in cash dividends on all series of preferred stock during both the first three months of 2023 and 2022.
In the event Series B, Series C, Series D or Series E preferred shares are redeemed at the liquidation amounts, $67 million, $10 million, $4 million, or $10 million in excess of the redemption amount over the carrying amount will be recognized, respectively. Approximately $52 million of Series B preferred dividends that were recorded as a reduction of preferred stock, including related surplus, will be recorded as a reduction to common shareholders' equity. The remaining amounts listed represent issuance costs that were recorded as reductions to preferred stock, including related surplus, and will be recorded as reductions to net income available to common shareholders.
COMMON STOCK
Regions' 2022 stress testing results from the FRB reflected that the Company exceeded all minimum capital levels and the SCB will be floored at 2.5 percent for the fourth quarter of 2022 through the third quarter of 2023.
On April 20, 2022, the Board authorized the repurchase of up to $2.5 billion of the Company's common stock, permitting purchases from the second quarter of 2022 through the fourth quarter of 2024. As of March 31, 2023, Regions had repurchased approximately 725 thousand shares of common stock at a total cost of $15 million under this plan. All of these shares were immediately retired upon repurchase and therefore were not included in treasury stock.
Regions declared $0.20 per share in cash dividends for the first quarter 2023 as compared to $0.17 per common share for the first quarter 2022.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present the balances and activity in AOCI on a pre-tax and net of tax basis for the three months ended March 31, 2023 and 2022 :
| Three Months Ended March 31, 2023 | |||||||||||||||||
| Pre-tax AOCI Activity | Tax Effect (1) | Net AOCI Activity | |||||||||||||||
| (In millions) | |||||||||||||||||
| Total accumulated other comprehensive income (loss), beginning of period | $ | (4,481) | $ | 1,138 | $ | (3,343) | |||||||||||
| Unrealized losses on securities transferred to held to maturity: | |||||||||||||||||
| Beginning balance | $ | (11) | $ | 2 | $ | (9) | |||||||||||
| Reclassification adjustments for amortization on unrealized losses (2) | — | — | — | ||||||||||||||
| Ending balance | $ | (11) | $ | 2 | $ | (9) | |||||||||||
| Unrealized gains (losses) on securities available for sale: | |||||||||||||||||
| Beginning balance | $ | (3,433) | $ | 872 | $ | (2,561) | |||||||||||
| Unrealized gains (losses) arising during the period | 447 | (114) | 333 | ||||||||||||||
| Reclassification adjustments for securities (gains) losses realized in net income (3) | 2 | — | 2 | ||||||||||||||
| Change in AOCI from securities available for sale activity in the period | 449 | (114) | 335 | ||||||||||||||
| Ending balance | $ | (2,984) | $ | 758 | $ | (2,226) | |||||||||||
| Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | |||||||||||||||||
| Beginning balance | $ | (468) | $ | 119 | $ | (349) | |||||||||||
| Unrealized gains (losses) on derivatives arising during the period | 198 | (50) | 148 | ||||||||||||||
| Reclassification adjustments for (gains) losses realized in net income (2) | 15 | (4) | 11 | ||||||||||||||
| Change in AOCI from derivative activity in the period | 213 | (54) | 159 | ||||||||||||||
| Ending balance | $ | (255) | $ | 65 | $ | (190) | |||||||||||
| Defined benefit pension plans and other post employment benefit plans: | |||||||||||||||||
| Beginning balance | $ | (569) | $ | 145 | $ | (424) | |||||||||||
| Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4) | 7 | (2) | 5 | ||||||||||||||
| Ending balance | $ | (562) | $ | 143 | $ | (419) | |||||||||||
| Total other comprehensive income (loss) | 669 | (170) | 499 | ||||||||||||||
| Total accumulated other comprehensive income (loss), end of period | $ | (3,812) | $ | 968 | $ | (2,844) |
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||
| Pre-tax AOCI Activity | Tax Effect (1) | Net AOCI Activity | |||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Total accumulated other comprehensive income (loss), beginning of period | $ | 387 | $ | (98) | $ | 289 | |||||||||||||||||||||||
| Unrealized losses on securities transferred to held to maturity: | |||||||||||||||||||||||||||||
| Beginning balance | $ | (14) | $ | 3 | $ | (11) | |||||||||||||||||||||||
| Reclassification adjustments for amortization on unrealized (gains) losses (2) | 1 | — | 1 | ||||||||||||||||||||||||||
| Ending balance | $ | (13) | $ | 3 | $ | (10) | |||||||||||||||||||||||
| Unrealized gains (losses) on securities available for sale: | |||||||||||||||||||||||||||||
| Beginning balance | $ | 218 | $ | (55) | $ | 163 | |||||||||||||||||||||||
| Unrealized gains (losses) arising during the period | (1,498) | 381 | (1,117) | ||||||||||||||||||||||||||
| Ending balance | $ | (1,280) | $ | 326 | $ | (954) | |||||||||||||||||||||||
| Unrealized gains (losses) on derivative instruments designated as cash flow hedges: | |||||||||||||||||||||||||||||
| Beginning balance | $ | 830 | $ | (209) | $ | 621 | |||||||||||||||||||||||
| Unrealized gains (losses) on derivatives arising during the period | (417) | 106 | (311) | ||||||||||||||||||||||||||
| Reclassification adjustments for (gains) losses realized in net income (2) | (110) | 28 | (82) | ||||||||||||||||||||||||||
| Change in AOCI from derivative activity in the period | (527) | 134 | (393) | ||||||||||||||||||||||||||
| Ending balance | $ | 303 | $ | (75) | $ | 228 | |||||||||||||||||||||||
| Defined benefit pension plans and other post employment benefit plans: | |||||||||||||||||||||||||||||
| Beginning balance | $ | (647) | $ | 163 | $ | (484) | |||||||||||||||||||||||
| Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4) | 8 | (2) | 6 | ||||||||||||||||||||||||||
| Ending balance | $ | (639) | $ | 161 | $ | (478) | |||||||||||||||||||||||
| Total other comprehensive income (loss) | (2,016) | 513 | (1,503) | ||||||||||||||||||||||||||
| Total accumulated other comprehensive income (loss), end of period | $ | (1,629) | $ | 415 | $ | (1,214) |
(1)The impact of all AOCI activity is shown net of the related tax impact, calculated using an effective tax rate of approximately 25 percent.
(2)Reclassification amount is recognized in net interest income in the consolidated statements of income.
(3)Reclassification amount is recognized in securities gains (losses), net in the consolidated statements of income.
(4)Reclassification amount is recognized in other non-interest expense in the consolidated statements of income. Additionally, these accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost (see Note 7 for additional details).
NOTE 6. EARNINGS PER COMMON SHARE
The following table sets forth the computation of basic earnings per common share and diluted earnings per common share:
| Three Months Ended March 31 | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||
| Numerator: | |||||||||||||||||
| Net income | $ | 612 | $ | 548 | |||||||||||||
| Preferred stock dividends and other | (24) | (24) | |||||||||||||||
| Net income available to common shareholders | $ | 588 | $ | 524 | |||||||||||||
| Denominator: | |||||||||||||||||
| Weighted-average common shares outstanding—basic | $ | 935 | $ | 938 | |||||||||||||
| Potential common shares | 7 | 9 | |||||||||||||||
| Weighted-average common shares outstanding—diluted | $ | 942 | $ | 947 | |||||||||||||
| Earnings per common share: | |||||||||||||||||
| Basic | $ | 0.63 | $ | 0.56 | |||||||||||||
| Diluted | 0.62 | 0.55 |
The effects from the assumed exercise of 3 million in restricted stock units and awards and performance stock units for both the three months ended March 31, 2023 and March 31, 2022 were not included in the above computations of diluted earnings per common share because such amounts would have had an antidilutive effect on earnings per common share.
NOTE 7. PENSION AND OTHER POSTRETIREMENT BENEFITS
Regions' defined benefit pension plans cover certain employees as the pension plans are closed to new entrants. The Company also sponsors a SERP, which is a non-qualified pension plan that provides certain senior executive officers defined benefits in relation to their compensation.
Net periodic pension cost (benefit) included the following components:
| Qualified Plans | Non-qualified Plans | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Service cost | $ | 5 | $ | 9 | $ | — | $ | — | $ | 5 | $ | 9 | ||||||||||||||||||||||||||||||||||||||||||||
| Interest cost | 21 | 14 | 2 | 1 | 23 | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Expected return on plan assets | (30) | (35) | — | — | (30) | (35) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of actuarial loss | 6 | 6 | 1 | 2 | 7 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net periodic pension (benefit) cost | $ | 2 | $ | (6) | $ | 3 | $ | 3 | $ | 5 | $ | (3) |
The service cost component of net periodic pension (benefit) cost is recorded in salaries and employee benefits on the consolidated statements of income. Components other than service cost are recorded in other non-interest expense on the consolidated statements of income.
Regions' funding policy for the qualified plans is to contribute annually at least the amount required by IRS minimum funding standards. Regions made no contributions during the three months ended March 31, 2023.
Regions also provides other postretirement benefits, such as defined benefit health care plans and life insurance plans, that cover certain retired employees. There was no material impact from other postretirement benefits on the consolidated financial statements for the three months ended March 31, 2023 or 2022.
NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
The following tables present the notional amount and estimated fair value of derivative instruments on a gross basis as of December 31:
| March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Notional Amount | Estimated Fair Value | Notional Amount | Estimated Fair Value | ||||||||||||||||||||||||||||||||
| Gain**(1)** | Loss**(1)** | Gain**(1)** | Loss**(1)** | ||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Derivatives in fair value hedging relationships: | |||||||||||||||||||||||||||||||||||
| Interest rate swaps | $ | 1,423 | $ | — | $ | 136 | $ | 1,423 | $ | 1 | $ | 158 | |||||||||||||||||||||||
| Derivatives in cash flow hedging relationships: | |||||||||||||||||||||||||||||||||||
| Interest rate swaps | 27,800 | 75 | 473 | 30,600 | 19 | 668 | |||||||||||||||||||||||||||||
| Interest rate options | 1,500 | 23 | 19 | — | — | — | |||||||||||||||||||||||||||||
| Total derivatives in cash flow hedging relationships | 29,300 | 98 | 492 | 30,600 | 19 | 668 | |||||||||||||||||||||||||||||
| Total derivatives designated as hedging instruments | $ | 30,723 | $ | 98 | $ | 628 | $ | 32,023 | $ | 20 | $ | 826 | |||||||||||||||||||||||
| Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||||||||
| Interest rate swaps | $ | 102,385 | $ | 1,961 | $ | 1,960 | $ | 94,220 | $ | 2,315 | $ | 2,335 | |||||||||||||||||||||||
| Interest rate options | 11,417 | 83 | 68 | 12,506 | 94 | 85 | |||||||||||||||||||||||||||||
| Interest rate futures and forward commitments | 912 | 7 | 6 | 985 | 8 | 5 | |||||||||||||||||||||||||||||
| Other contracts | 11,839 | 197 | 190 | 12,173 | 172 | 127 | |||||||||||||||||||||||||||||
| Total derivatives not designated as hedging instruments | $ | 126,553 | $ | 2,248 | $ | 2,224 | $ | 119,884 | $ | 2,589 | $ | 2,552 | |||||||||||||||||||||||
| Total derivatives | $ | 157,276 | $ | 2,346 | $ | 2,852 | $ | 151,907 | $ | 2,609 | $ | 3,378 | |||||||||||||||||||||||
| Total gross derivative instruments, before netting | $ | 2,346 | $ | 2,852 | $ | 2,609 | $ | 3,378 | |||||||||||||||||||||||||||
| Less: Netting adjustments (2) | 2,249 | 1,646 | 2,504 | 1,925 | |||||||||||||||||||||||||||||||
| Total gross derivative instruments, after netting | $ | 97 | $ | 1,206 | $ | 105 | $ | 1,453 |
(1)Derivatives in a gain position are recorded as other assets and derivatives in a loss position are recorded as other liabilities on the consolidated balance sheets. Includes accrued interest as applicable.
(2)Netting adjustments represent amounts recorded to convert derivative assets and derivative liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of cash collateral received or posted, legally enforceable master netting agreements, and variation margin that allow Regions to settle derivative contracts with the counterparty on a net basis and to offset the net position with the related cash collateral.
HEDGING DERIVATIVES
Derivatives entered into to manage interest rate risk and facilitate asset/liability management strategies are designated as hedging derivatives. Derivative financial instruments that qualify in a hedging relationship are classified, based on the exposure being hedged, as either fair value hedges or cash flow hedges. See Note 1 "Summary of Significant Accounting Policies" of the Annual Report on Form 10-K for the year ended December 31, 2022, for additional information regarding accounting policies for derivatives.
FAIR VALUE HEDGES
Fair value hedge relationships mitigate exposure to the change in fair value of an asset, liability or firm commitment.
Regions enters into interest rate swap agreements to manage interest rate exposure on the Company’s fixed-rate borrowings. These agreements involve the receipt of fixed-rate amounts in exchange for floating-rate interest payments over the life of the agreements. Regions also enters into interest rate swap agreements to manage interest rate exposure on certain of the Company's fixed-rate prepayable and non-prepayable debt securities available for sale. These agreements involve the payment of fixed-rate amounts in exchange for floating-rate interest receipts.
CASH FLOW HEDGES
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions.
Regions enters into interest rate swaps, options (e.g., floors, caps and collars), and agreements with a combination of these instruments to manage overall cash flow changes related to interest rate risk exposure on variable rate loans. The agreements effectively modify the Company’s exposure to interest rate risk by utilizing receive fixed/pay LIBOR or SOFR interest rate swaps and interest rate floors. As of March 31, 2023, Regions is hedging its exposure to the variability in future cash flows into 2029.
The following table presents the pre-tax impact of terminated cash flow hedges on AOCI. The balance of terminated cash flow hedges in AOCI will be amortized into earnings through 2026.
| Three Months Ended March 31 | |||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Unrealized gains on terminated hedges included in AOCI - beginning of period | $ | 164 | $ | 700 | |||||||||||||||||||
| Unrealized gains (losses) on terminated hedges arising during the period | (19) | — | |||||||||||||||||||||
| Reclassification adjustments for amortization of unrealized (gains) on terminated hedges into net income | (20) | (76) | |||||||||||||||||||||
| Unrealized gains on terminated hedges included in AOCI - end of period | $ | 125 | $ | 624 |
Regions expects to reclassify into earnings approximately $215 million in pre-tax expenses due to the net receipt/ payment of interest and amortization on all cash flow hedges within the next twelve months. Included in this amount is $33 million in pre-tax net gains related to the amortization of terminated cash flow hedges.
The following tables present the effect of hedging derivative instruments on the consolidated statements of income and the total amounts for the respective line items affected:
| Three Months Ended March 31, 2023 | |||||||||||||||||
| Interest Income | Interest Income | Interest Expense | |||||||||||||||
| Debt securities | Loans, including fees | Long-term borrowings | |||||||||||||||
| (In millions) | |||||||||||||||||
| Total income (expense) presented in the consolidated statements of income | $ | 187 | $ | 1,360 | $ | (40) | |||||||||||
| Gains/(losses) on fair value hedging relationships: | |||||||||||||||||
| Interest rate contracts: | |||||||||||||||||
| Amounts related to interest settlements on derivatives | $ | — | $ | — | $ | (14) | |||||||||||
| Recognized on derivatives | — | — | 23 | ||||||||||||||
| Recognized on hedged items | — | — | (23) | ||||||||||||||
| Income (expense) recognized on fair value hedges | $ | — | $ | — | $ | (14) | |||||||||||
| Gains/(losses) on cash flow hedging relationships: (1) | |||||||||||||||||
| Interest rate contracts: | |||||||||||||||||
| Realized gains (losses) reclassified from AOCI into net income (2) | $ | — | $ | (15) | $ | — | |||||||||||
| Income (expense) recognized on cash flow hedges | $ | — | $ | (15) | $ | — |
| Three Months Ended March 31, 2022 | |||||||||||||||||
| Interest Income | Interest Income | Interest Expense | |||||||||||||||
| Debt securities | Loans, including fees | Long-term borrowings | |||||||||||||||
| (In millions) | |||||||||||||||||
| Total income (expense) presented in the consolidated statements of income | $ | 138 | $ | 876 | (24 | ) | |||||||||||
| Gains/(losses) on fair value hedging relationships: | |||||||||||||||||
| Interest rate contracts: | |||||||||||||||||
| Amounts related to interest settlements on derivatives | $ | — | $ | — | $ | 1 | |||||||||||
| Recognized on derivatives | 22 | — | (64) | ||||||||||||||
| Recognized on hedged items | (22) | — | 64 | ||||||||||||||
| Income (expense) recognized on fair value hedges | $ | — | $ | — | $ | 1 | |||||||||||
| Gains/(losses) on cash flow hedging relationships: (1) | |||||||||||||||||
| Interest rate contracts: | |||||||||||||||||
| Realized gains (losses) reclassified from AOCI into net income (2) | $ | — | $ | 110 | $ | — | |||||||||||
| Income (expense) recognized on cash flow hedges | $ | — | $ | 110 | $ | — |
(1)See Note 5 for gain or (loss) recognized for cash flow hedges in AOCI.
(2)Pre-tax
The following tables present the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships.
| March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Hedged Items Currently Designated | Hedged Items Currently Designated | ||||||||||||||||||||||||||||||||||
| Carrying Amount of Assets/(Liabilities) | Hedge Accounting Basis Adjustment | Carrying Amount of Assets/(Liabilities) | Hedge Accounting Basis Adjustment | ||||||||||||||||||||||||||||||||
| (In millions) | (In millions) | ||||||||||||||||||||||||||||||||||
| Debt securities available for sale(1) | $ | 24 | $ | — | $ | 23 | $ | — | |||||||||||||||||||||||||||
| Long-term borrowings | (1,263) | 135 | (1,239) | 158 |
(1) Carrying amount represents amortized cost.
DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS
The Company holds a portfolio of interest rate swaps, option contracts, and futures and forward commitments that result from transactions with its commercial customers in which they manage their risks by entering into a derivative with Regions. The Company monitors and manages the net risk in this customer portfolio and enters into separate derivative contracts in order to reduce the overall exposure to pre-defined limits. For both derivatives with its end customers and derivatives Regions enters into to mitigate the risk in this portfolio, the Company is subject to market risk and the risk that the counterparty will default. The contracts in this portfolio are not designated as accounting hedges and are marked-to market through earnings (in capital markets income) and included in other assets and other liabilities, as appropriate.
Regions enters into interest rate lock commitments, which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. At March 31, 2023 and December 31, 2022, Regions had $212 million and $118 million, respectively, in total notional amount of interest rate lock commitments. Regions manages market risk on interest rate lock commitments and mortgage loans held for sale with corresponding forward sale commitments. Residential mortgage loans held for sale are recorded at fair value with changes in fair value recorded in mortgage income. Commercial mortgage loans held for sale are recorded at either the lower of cost or market or at fair value based on management's election. At March 31, 2023 and December 31, 2022, Regions had $350 million and $233 million, respectively, in total notional amounts related to these forward sale commitments. Changes in mark-to-market from both interest rate lock commitments and corresponding forward sale commitments related to residential mortgage loans are included in mortgage income. Changes in mark-to-market from both interest rate lock commitments and corresponding forward sale commitments related to commercial mortgage loans are included in capital markets income.
Regions has elected to account for residential MSRs at fair value with any changes to fair value recorded in mortgage income. Concurrent with the election to use the fair value measurement method, Regions began using various derivative instruments in the form of forward rate commitments, futures contracts, swaps and swaptions to mitigate the effect of changes in the fair value of its residential MSRs in its consolidated statements of income. As of March 31, 2023 and December 31, 2022, the total notional amount related to these contracts was $3.1 billion and $3.4 billion, respectively.
The following table presents the location and amount of gain or (loss) recognized in income on derivatives not designated as hedging instruments in the consolidated statements of income for the periods presented below:
| Three Months Ended March 31 | |||||||||||||||||||||||||||||
| Derivatives Not Designated as Hedging Instruments | 2023 | 2022 | |||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Capital markets income: | |||||||||||||||||||||||||||||
| Interest rate swaps | $ | (28) | $ | 31 | |||||||||||||||||||||||||
| Interest rate options | 9 | 11 | |||||||||||||||||||||||||||
| Interest rate futures and forward commitments | 4 | (4) | |||||||||||||||||||||||||||
| Other contracts | (2) | 3 | |||||||||||||||||||||||||||
| Total capital markets income | (17) | 41 | |||||||||||||||||||||||||||
| Mortgage income: | |||||||||||||||||||||||||||||
| Interest rate swaps | 7 | (46) | |||||||||||||||||||||||||||
| Interest rate options | 3 | (10) | |||||||||||||||||||||||||||
| Interest rate futures and forward commitments | (1) | 16 | |||||||||||||||||||||||||||
| Total mortgage income | 9 | (40) | |||||||||||||||||||||||||||
| $ | (8) | $ | 1 |
CREDIT DERIVATIVES
Regions has both bought and sold credit protection in the form of participations on interest rate swaps (swap participations). These swap participations, which meet the definition of credit derivatives, were entered into in the ordinary course of business to serve the credit needs of customers. Swap participations, whereby Regions has purchased credit protection, entitle Regions to receive a payment from the counterparty if the customer fails to make payment on any amounts due to Regions upon early termination of the swap transaction and have maturities between 2023 and 2029. Swap participations, whereby Regions has sold credit protection have maturities between 2023 and 2038. For contracts where Regions sold credit protection, Regions would be required to make payment to the counterparty if the customer fails to make payment on any amounts due to the counterparty upon early termination of the swap transaction. Regions bases the current status of the prepayment/performance risk on bought and sold credit derivatives on recently issued internal risk ratings consistent with the risk management practices of unfunded commitments.
Regions’ maximum potential amount of future payments under these contracts as of March 31, 2023 was approximately $483 million. This scenario occurs if variable interest rates were at zero percent and all counterparties defaulted with zero recovery. The fair value of sold protection at March 31, 2023 and 2022 was immaterial. In transactions where Regions has sold credit protection, recourse to collateral associated with the original swap transaction is available to offset some or all of Regions’ obligation.
Regions has bought credit protection in the form of credit default indices. These indices, which meet the definition of credit derivatives, were entered into in the ordinary course of business to economically hedge credit spread risk in commercial mortgage loans held for sale whereby the fair value option has been elected. Credit derivatives, whereby Regions has purchased credit protection, entitle Regions to receive a payment from the counterparty if losses on the underlying index exceed a certain threshold, dependent upon the tranche rating of the capital structure.
CONTINGENT FEATURES
Certain of Regions’ derivative instrument contracts with broker-dealers contain credit-related termination provisions and/or credit related provisions regarding the posting of collateral, allowing those broker-dealers to terminate the contracts in the event that Regions’ and/or Regions Bank’s credit ratings falls below specified ratings from certain major credit rating agencies. The aggregate fair values of all derivative instruments with any credit-risk-related contingent features that were in a liability position on March 31, 2023 and December 31, 2022, were $27 million and $17 million, respectively, for which Regions had posted collateral of $29 million and $20 million, respectively, in the normal course of business.
NOTE 9. FAIR VALUE MEASUREMENTS
See Note 1 "Summary of Significant Accounting Policies" to the consolidated financial statements of the Annual Report on Form 10-K for the year ended December 31, 2022 for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis. Assets and liabilities measured at fair value rarely transfer between Level 1 and Level 2 measurements. Marketable equity securities and debt securities available for sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the observability of inputs used in valuing the securities. Such transfers are accounted for as if they occur at the beginning of a reporting period.
The following table presents assets and liabilities measured at estimated fair value on a recurring basis:
| March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Level 1 | Level 2 | Level 3 (1) | Total Estimated Fair Value | Level 1 | Level 2 | Level 3 (1) | Total Estimated Fair Value | ||||||||||||||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recurring fair value measurements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt securities available for sale: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | 1,205 | $ | — | $ | — | $ | 1,205 | $ | 1,187 | $ | — | $ | — | $ | 1,187 | |||||||||||||||||||||||||||||||||||||
| Federal agency securities | — | 946 | — | 946 | — | 836 | — | 836 | |||||||||||||||||||||||||||||||||||||||||||||
| Obligations of states and political subdivisions | — | 2 | — | 2 | — | 2 | — | 2 | |||||||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Residential agency | — | 17,165 | — | 17,165 | — | 16,954 | — | 16,954 | |||||||||||||||||||||||||||||||||||||||||||||
| Residential non-agency | — | — | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||
| Commercial agency | — | 7,657 | — | 7,657 | — | 7,613 | — | 7,613 | |||||||||||||||||||||||||||||||||||||||||||||
| Commercial non-agency | — | 123 | — | 123 | — | 186 | — | 186 | |||||||||||||||||||||||||||||||||||||||||||||
| Corporate and other debt securities | — | 1,130 | 2 | 1,132 | — | 1,153 | 1 | 1,154 | |||||||||||||||||||||||||||||||||||||||||||||
| Total debt securities available for sale | $ | 1,205 | $ | 27,023 | $ | 2 | $ | 28,230 | $ | 1,187 | $ | 26,744 | $ | 2 | $ | 27,933 | |||||||||||||||||||||||||||||||||||||
| Loans held for sale | $ | — | $ | 223 | $ | 19 | $ | 242 | $ | — | $ | 177 | $ | 19 | $ | 196 | |||||||||||||||||||||||||||||||||||||
| Marketable equity securities in other earning assets | $ | 650 | $ | — | $ | — | $ | 650 | $ | 529 | $ | — | $ | — | $ | 529 | |||||||||||||||||||||||||||||||||||||
| Residential mortgage servicing rights | $ | — | $ | — | $ | 790 | $ | 790 | $ | — | $ | — | $ | 812 | $ | 812 | |||||||||||||||||||||||||||||||||||||
| Derivative assets (2): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | $ | — | $ | 2,036 | $ | — | $ | 2,036 | $ | — | $ | 2,335 | $ | — | $ | 2,335 | |||||||||||||||||||||||||||||||||||||
| Interest rate options | — | 97 | 9 | 106 | — | 91 | 3 | 94 | |||||||||||||||||||||||||||||||||||||||||||||
| Interest rate futures and forward commitments | — | 7 | — | 7 | — | 8 | — | 8 | |||||||||||||||||||||||||||||||||||||||||||||
| Other contracts | — | 197 | — | 197 | 3 | 169 | — | 172 | |||||||||||||||||||||||||||||||||||||||||||||
| Total derivative assets | $ | — | $ | 2,337 | $ | 9 | $ | 2,346 | $ | 3 | $ | 2,603 | $ | 3 | $ | 2,609 | |||||||||||||||||||||||||||||||||||||
| Derivative liabilities (2): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest rate swaps | $ | — | $ | 2,569 | $ | — | $ | 2,569 | $ | — | $ | 3,161 | $ | — | $ | 3,161 | |||||||||||||||||||||||||||||||||||||
| Interest rate options | — | 87 | — | 87 | — | 85 | — | 85 | |||||||||||||||||||||||||||||||||||||||||||||
| Interest rate futures and forward commitments | — | 6 | — | 6 | — | 5 | — | 5 | |||||||||||||||||||||||||||||||||||||||||||||
| Other contracts | 2 | 187 | 1 | 190 | 2 | 124 | 1 | 127 | |||||||||||||||||||||||||||||||||||||||||||||
| Total derivative liabilities | $ | 2 | $ | 2,849 | $ | 1 | $ | 2,852 | $ | 2 | $ | 3,375 | $ | 1 | $ | 3,378 | |||||||||||||||||||||||||||||||||||||
(1)All following disclosures related to Level 3 recurring assets do not include those deemed to be immaterial.
(2)As permitted under U.S. GAAP, variation margin collateral payments made or received for derivatives that are centrally cleared are legally characterized as settled. As such, these derivative assets and derivative liabilities and the related variation margin collateral are presented on a net basis on the balance sheet.
Assets and liabilities in all levels could result in volatile and material price fluctuations. Realized and unrealized gains and losses on Level 3 assets represent only a portion of the risk to market fluctuations in Regions’ consolidated balance sheets. Further, derivatives included in Levels 2 and 3 are used by ALCO in a holistic approach to managing price fluctuation risks.
The following tables present an analysis for residential MSRs for the three months ended March 31, 2023 and 2022, respectively.
.
| Residential mortgage servicing rights | |||||||||||||||||
| Three Months Ended March 31 | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (In millions) | |||||||||||||||||
| Carrying value, beginning of period | $ | 812 | $ | 418 | |||||||||||||
| Total realized/unrealized gains (losses) included in earnings (1) | (36) | 30 | |||||||||||||||
| Additions | 4 | 19 | |||||||||||||||
| Purchases | 10 | 75 | |||||||||||||||
| Carrying value, end of period | $ | 790 | $ | 542 |
(1) Included in mortgage income. Amounts presented exclude offsetting impact from related derivatives.
RECURRING FAIR VALUE MEASUREMENTS USING SIGNIFICANT UNOBSERVABLE INPUTS
The significant unobservable inputs used in the fair value measurement of residential MSRs are OAS and CPR. This valuation requires generating cash flow projections over multiple interest rate scenarios and discounting those cash flows at a risk-adjusted rate. Additionally, the impact of prepayments and changes in the OAS are based on a variety of underlying inputs including servicing costs. Increases or decreases to the underlying cash flow inputs will have a corresponding impact on the value of the MSR asset. The net change in unrealized gains (losses) included in earnings related to MSRs held at period end are disclosed as the changes in valuation inputs or assumptions included in the MSR rollforward table in Note 4 .
The following tables present detailed information regarding material assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2023, and December 31, 2022. The tables include the valuation techniques and the significant unobservable inputs utilized. The range of each significant unobservable input as well as the weighted-average within the range utilized at March 31, 2023 and December 31, 2022 are included. Following the tables are descriptions of the valuation techniques and the sensitivity of the techniques to changes in the significant unobservable inputs.
| March 31, 2023 | |||||||||||||||||||||||
| Level 3 Estimated Fair Value at March 31, 2023 | Valuation Technique | Unobservable Input(s) | Quantitative Range of Unobservable Inputs and (Weighted-Average) | ||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| Recurring fair value measurements: | |||||||||||||||||||||||
| Residential mortgage servicing rights (1) | $790 | Discounted cash flow | Weighted-average CPR (%) | 6.2% - 18.5% (7.7%) | |||||||||||||||||||
| OAS (%) | 5.2% - 8.2% (5.5%) | ||||||||||||||||||||||
(1)See Note 4 for additional disclosures related to assumptions used in the fair value calculation for residential mortgage servicing rights.
| December 31, 2022 | |||||||||||||||||||||||
| Level 3 Estimated Fair Value at December 31, 2022 | Valuation Technique | Unobservable Input(s) | Quantitative Range of Unobservable Inputs and (Weighted-Average) | ||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||
| Recurring fair value measurements: | |||||||||||||||||||||||
| Residential mortgage servicing rights (1) | $812 | Discounted cash flow | Weighted-average CPR (%) | 6.1% - 15.1% (7.4%) | |||||||||||||||||||
| OAS (%) | 4.8% -8.2% (5.1%) | ||||||||||||||||||||||
(1)See Note 6 to the consolidated financial statements of the Annual Report on Form 10-K for the year ended December 31, 2022 for additional disclosures related to assumptions used in the fair value calculation for residential mortgage servicing rights.
FAIR VALUE OPTION
As discussed above, the Company elected the option to measure certain commercial mortgage loans held for sale at fair value. At March 31, 2023 and December 31, 2022, the balance of these loans was immaterial.
The Company has elected the option to measure certain commercial and industrial loans held for sale at fair value, as these loans are actively traded in the secondary market. The Company is able to obtain fair value estimates for substantially all of these loans through a third party valuation service that is broadly used by market participants. While most of the loans are traded in the market, the volume and level of trading activity is subject to variability and the loans are not exchange-traded. The balance of these loans held for sale was immaterial at March 31, 2023 and December 31, 2022.
Regions has elected the fair value option for all eligible agency residential first mortgage loans originated with the intent to sell. This election allows for a more effective offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting. Fair values of residential first mortgage loans held for sale are based on traded market prices of similar assets where available and/or discounted cash flows at market interest rates, adjusted for securitization activities that include servicing values and market conditions, and are recorded in loans held for sale.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for mortgage loans held for sale measured at fair value:
| March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Less Aggregate Unpaid Principal | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Less Aggregate Unpaid Principal | ||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||
| Residential mortgage loans held for sale, at fair value | $ | 203 | $ | 198 | $ | 5 | $ | 160 | $ | 157 | $ | 3 | |||||||||||||||||||||||
Interest income on mortgage loans held for sale is recognized based on contractual rates and is reflected in interest income on loans held for sale. The following table details net gains and losses resulting from changes in fair value of residential mortgage loans held for sale, which were recorded in mortgage income in the consolidated statements of income during the three months ended March 31, 2023 and 2022. These changes in fair value are mostly offset by economic hedging activities. An immaterial portion of these amounts was attributable to changes in instrument-specific credit risk.
| Three Months Ended March 31 | |||||||||||
| 2023 | 2022 | ||||||||||
| (In millions) | |||||||||||
| Net gains (losses) resulting from changes in fair value of residential mortgage loans held for sale | $ | 2 | $ | (23) | |||||||
NON-RECURRING FAIR VALUE MEASUREMENTS
Items measured at fair value on a non-recurring basis include loans held for sale for which the fair value option has not been elected, foreclosed property and other real estate and equity investments without a readily determinable fair value; all of which may be considered either Level 2 or Level 3 valuation measurements. Non-recurring fair value adjustments related to loans held for sale, foreclosed property and other real estate are typically a result of the application of lower of cost or fair value accounting during the period. Non-recurring fair value adjustments related to equity investments without readily determinable fair values are the result of impairments or price changes from observable transactions. The balances of each of these assets, as well as the related fair value adjustments during the periods, were immaterial at both March 31, 2023 and December 31, 2022.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2023 are as follows:
| March 31, 2023 | |||||||||||||||||||||||||||||
| Carrying Amount | Estimated Fair Value**(1)** | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 8,833 | $ | 8,833 | $ | 8,833 | $ | — | $ | — | |||||||||||||||||||
| Debt securities held to maturity | 790 | 749 | — | 749 | — | ||||||||||||||||||||||||
| Debt securities available for sale | 28,230 | 28,230 | 1,205 | 27,023 | 2 | ||||||||||||||||||||||||
| Loans held for sale | 564 | 564 | — | 545 | 19 | ||||||||||||||||||||||||
| Loans (excluding leases), net of unearned income and allowance for loan losses(2)(3) | 95,095 | 91,198 | — | — | 91,198 | ||||||||||||||||||||||||
| Other earning assets | 1,335 | 1,335 | 650 | 685 | — | ||||||||||||||||||||||||
| Derivative assets | 2,346 | 2,346 | — | 2,337 | 9 | ||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Derivative liabilities | 2,852 | 2,852 | 2 | 2,849 | 1 | ||||||||||||||||||||||||
| Deposits with no stated maturity(4) | 120,687 | 120,687 | — | 120,687 | — | ||||||||||||||||||||||||
| Time deposits(4) | 7,773 | 7,668 | — | 7,668 | — | ||||||||||||||||||||||||
| Short-term borrowings | 2,000 | 2,000 | — | 2,000 | — | ||||||||||||||||||||||||
| Long-term borrowings | 2,307 | 2,301 | — | 2,300 | 1 | ||||||||||||||||||||||||
| Loan commitments and letters of credit | 156 | 156 | — | — | 156 |
(1)Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
(2)The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. The fair value discount on the loan portfolio's net carrying amount at March 31, 2023 was $3.9 billion or 4.1 percent.
(3)Excluded from this table is the sales-type, direct financing, and leveraged lease carrying amount of $1.5 billion at March 31, 2023.
(4)The fair value of non-interest-bearing demand accounts, interest-bearing checking accounts, savings accounts, and money market accounts is the amount payable on demand at the reporting date (i.e., the carrying amount) as these instruments have an indeterminate maturity date. Fair values for time deposits are estimated by using discounted cash flow analyses, based on market spreads to benchmark rates.
The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company's financial instruments as of December 31, 2022 are as follows:
| December 31, 2022 | |||||||||||||||||||||||||||||
| Carrying Amount | Estimated Fair Value**(1)** | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Financial assets: | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 11,227 | $ | 11,227 | $ | 11,227 | $ | — | $ | — | |||||||||||||||||||
| Debt securities held to maturity | 801 | 751 | — | 751 | — | ||||||||||||||||||||||||
| Debt securities available for sale | 27,933 | 27,933 | 1,187 | 26,744 | 2 | ||||||||||||||||||||||||
| Loans held for sale | 354 | 354 | — | 335 | 19 | ||||||||||||||||||||||||
| Loans (excluding leases), net of unearned income and allowance for loan losses(2)(3) | 94,044 | 89,540 | — | — | 89,540 | ||||||||||||||||||||||||
| Other earning assets | 1,308 | 1,308 | 529 | 779 | — | ||||||||||||||||||||||||
| Derivative assets | 2,609 | 2,609 | 3 | 2,603 | 3 | ||||||||||||||||||||||||
| Financial liabilities: | |||||||||||||||||||||||||||||
| Derivative liabilities | 3,378 | 3,378 | 2 | 3,375 | 1 | ||||||||||||||||||||||||
| Deposits with no stated maturity(4) | 125,971 | 125,971 | — | 125,971 | — | ||||||||||||||||||||||||
| Time deposits(4) | 5,772 | 5,697 | — | 5,697 | — | ||||||||||||||||||||||||
| Long-term borrowings | 2,284 | 2,376 | — | 2,375 | 1 | ||||||||||||||||||||||||
| Loan commitments and letters of credit | 153 | 153 | — | — | 153 |
(1)Estimated fair values are consistent with an exit price concept. The assumptions used to estimate the fair values are intended to approximate those that a market participant would use in a hypothetical orderly transaction. In estimating fair value, the Company makes adjustments for estimated changes in interest rates, market liquidity and credit spreads in the periods they are deemed to have occurred.
(2)The estimated fair value of portfolio loans assumes sale of the loans to a third-party financial investor. Accordingly, the value to the Company if the loans were held to maturity is not reflected in the fair value estimate. The fair value discount on the loan portfolio's net carrying amount at December 31, 2022 was $4.5 billion or 4.8 percent.
(3)Excluded from this table is the sales-type, direct financing, and leveraged lease carrying amount of $1.5 billion at December 31, 2022.
(4)The fair value of non-interest-bearing demand accounts, interest-bearing checking accounts, savings accounts, and money market accounts is the amount payable on demand at the reporting date (i.e., the carrying amount) as these instruments have an indeterminate maturity date. Fair values for time deposits are estimated by using discounted cash flow analyses, based on market spreads to benchmark rates.
NOTE 10. BUSINESS SEGMENT INFORMATION
Each of Regions’ reportable segments is a strategic business unit that serves specific needs of Regions’ customers based on the products and services provided. The segments are based on the manner in which management views the financial performance of the business. The Company has three reportable segments: Corporate Bank, Consumer Bank, and Wealth Management, with the remainder in Other. Additional information about the Company's reportable segments is included in Regions' Annual Report on Form 10-K for the year ended December 31, 2022.
The application and development of management reporting methodologies is a dynamic process and is subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable segment may be periodically revised. Accordingly, the prior periods were updated to reflect these enhancements.
The following tables present financial information for each reportable segment for the periods indicated:
| Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Corporate Bank | Consumer Bank | Wealth Management | Other | Consolidated | |||||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 525 | $ | 838 | $ | 54 | $ | — | $ | 1,417 | |||||||||||||||||||||||||||||||
| Provision for (benefit from) credit losses | 80 | 67 | 2 | (14) | 135 | ||||||||||||||||||||||||||||||||||||
| Non-interest income | 161 | 258 | 114 | 1 | 534 | ||||||||||||||||||||||||||||||||||||
| Non-interest expense | 313 | 588 | 110 | 16 | 1,027 | ||||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | 293 | 441 | 56 | (1) | 789 | ||||||||||||||||||||||||||||||||||||
| Income tax expense (benefit) | 73 | 110 | 14 | (20) | 177 | ||||||||||||||||||||||||||||||||||||
| Net income | $ | 220 | $ | 331 | $ | 42 | $ | 19 | $ | 612 | |||||||||||||||||||||||||||||||
| Average assets | $ | 69,093 | $ | 37,156 | $ | 2,086 | $ | 44,747 | $ | 153,082 |
| Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Corporate Bank | Consumer Bank | Wealth Management | Other | Consolidated | |||||||||||||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 433 | $ | 547 | $ | 35 | $ | — | $ | 1,015 | |||||||||||||||||||||||||||||||
| Provision for (benefit from) credit losses | 69 | 70 | 2 | (177) | (36) | ||||||||||||||||||||||||||||||||||||
| Non-interest income | 184 | 304 | 103 | (7) | 584 | ||||||||||||||||||||||||||||||||||||
| Non-interest expense | 278 | 558 | 97 | — | 933 | ||||||||||||||||||||||||||||||||||||
| Income before income taxes | 270 | 223 | 39 | 170 | 702 | ||||||||||||||||||||||||||||||||||||
| Income tax expense | 68 | 56 | 10 | 20 | 154 | ||||||||||||||||||||||||||||||||||||
| Net income | $ | 202 | $ | 167 | $ | 29 | $ | 150 | $ | 548 | |||||||||||||||||||||||||||||||
| Average assets | $ | 60,292 | $ | 36,272 | $ | 2,130 | $ | 63,034 | $ | 161,728 |
NOTE 11. COMMITMENTS, CONTINGENCIES AND GUARANTEES
COMMERCIAL COMMITMENTS
Regions issues off-balance sheet financial instruments in connection with lending activities. The credit risk associated with these instruments is essentially the same as that involved in extending loans to customers and is subject to Regions’ normal credit approval policies and procedures. Regions measures inherent risk associated with these instruments by recording a reserve for unfunded commitments based on an assessment of the likelihood that the guarantee will be funded and the creditworthiness of the customer or counterparty. Collateral is obtained based on management’s assessment of the creditworthiness of the customer. Credit risk is represented in unused commitments to extend credit, standby letters of credit and commercial letters of credit. Refer to Note 23 "Commitments, Contingencies and Guarantees" in the Annual Report on Form 10-K for the year ended December 31, 2022 for more information regarding these instruments.
Credit risk associated with these instruments is represented by the contractual amounts indicated in the following table:
| March 31, 2023 | December 31, 2022 | ||||||||||
| (In millions) | |||||||||||
| Unused commitments to extend credit | $ | 65,097 | $ | 65,460 | |||||||
| Standby letters of credit | 1,886 | 1,962 | |||||||||
| Commercial letters of credit | 54 | 75 | |||||||||
| Liabilities associated with standby letters of credit | 32 | 35 | |||||||||
| Assets associated with standby letters of credit | 33 | 37 | |||||||||
| Reserve for unfunded credit commitments | 124 | 118 |
LEGAL CONTINGENCIES
Regions and its subsidiaries are routinely subject to actual or threatened legal proceedings, including litigation and regulatory matters, arising in the ordinary course of business. Litigation matters range from individual actions involving a single plaintiff to class action lawsuits and can involve claims for substantial or indeterminate alleged damages or for injunctive or other relief. Regulatory investigations and enforcement matters may involve formal or informal proceedings and other inquiries initiated by various governmental agencies, law enforcement authorities, and self-regulatory organizations, and can result in fines, penalties, restitution, changes to Regions’ business practices, and other related costs, including reputational damage. At any given time, these legal proceedings are at varying stages of adjudication, arbitration, or investigation, and may relate to a variety of topics, including common law tort and contract claims, as well as statutory consumer protection-related claims, among others.
Assessment of exposure that could result from legal proceedings is complex because these proceedings often involve inherently unpredictable factors, including, but not limited to, the following: whether the proceeding is in early stages; whether damages or the amount of potential fines, penalties, and restitution are unspecified, unsupported, or uncertain; whether there is a potential for punitive or other pecuniary damages; whether the matter involves legal uncertainties, including novel issues of law; whether the matter involves multiple parties and/or jurisdictions; whether discovery or other investigation has begun or is not complete; whether material facts may be disputed or unsubstantiated; whether meaningful settlement discussions have commenced; and whether the matter involves class allegations. As a result of these complexities, Regions may be unable to develop an estimate or range of loss.
Regions evaluates legal proceedings based on information currently available, including advice of counsel. Regions establishes accruals for those matters when a loss is considered probable and the related amount is reasonably estimable. Additionally, when it is practicable and reasonably possible that it may experience losses in excess of established accruals, Regions estimates possible loss contingencies. Regions currently estimates that the aggregate amount of reasonably possible losses that it may experience, in excess of what has been accrued, is immaterial. While the final outcomes of legal proceedings
are inherently unpredictable, management is currently of the opinion that the outcomes of pending and threatened matters will not have a material effect on Regions’ business, consolidated financial position, results of operations or cash flows as a whole.
As available information changes, the matters for which Regions is able to estimate, as well as the estimates themselves, will be adjusted accordingly. Regions’ estimates are subject to significant judgment and uncertainties, and the matters underlying the estimates will change from time to time. In the event of unexpected future developments, it is possible that an adverse outcome in any such matter could be material to Regions’ business, consolidated financial position, results of operations, or cash flows as a whole for any particular reporting period of occurrence.
Some of Regions’ exposure with respect to loss contingencies may be offset by applicable insurance coverage. However, in determining the amounts of any accruals or estimates of possible loss contingencies, Regions does not take into account the availability of insurance coverage. To the extent that Regions has an insurance recovery, the proceeds are recorded in the period the recovery is received.
GUARANTEES
FANNIE MAE LOSS SHARE GUARANTEE
Regions sells commercial loans to Fannie Mae through the DUS lending program and through other platforms. The DUS program provides liquidity to the multi-family housing market. Regions services loans sold to Fannie Mae and is required to provide a loss share guarantee equal to one-third of the principal balance for the majority of the commercial servicing portfolio. At March 31, 2023 and December 31, 2022, the Company's DUS servicing portfolio totaled approximately $5.0 billion and $4.9 billion, respectively. Regions has additional loans sold to Fannie Mae outside of the DUS program that are also subject to a loss share guarantee and at March 31, 2023 and December 31, 2022, these serviced loans totaled approximately $550 million and $655 million, respectively. Regions' maximum quantifiable contingent liability related to all loans subject to a loss share guarantee was approximately $1.8 billion at both March 31, 2023 and December 31, 2022. The Company would be liable for this amount only if all of the loans it services for Fannie Mae, for which the Company retains some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. Therefore, the maximum quantifiable contingent liability is not representative of the actual loss the Company would be expected to incur. The estimated fair value of the associated loss share guarantee recorded as a liability on the Company's consolidated balance sheets was immaterial at both March 31, 2023 and December 31, 2022. Refer to Note 1 in the Annual Report on Form 10-K for the year ended December 31, 2022 for additional information.
NOTE 12. RECENT ACCOUNTING PRONOUNCEMENTS
| Standard | Description | Required Date of Adoption | Effect on Regions' financial statements or other significant matters | ||||||||
| Standards Adopted (or partially adopted) in 2023 | |||||||||||
| ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures | This Update is intended to improve the decision usefulness of information provided to investors about certain loan refinancing, restructurings, and write-offs. The amendments in the Update eliminate the accounting guidance for TDRs by creditors that have adopted CECL while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. The Update also requires that a public business entity disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases. The amendments in this Update should be applied prospectively, except for the transition method related to the recognition and measurement of TDRs for which there is an option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. | January 1, 2023 | The adoption of this guidance did not have a material impact. See Note 1 Basis of Presentation for additional information. | ||||||||
| 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions | This Update clarifies how the fair value of equity securities subject to contractual sale restrictions is determined. ASU 2022-03 clarifies that a contractual sale restriction should not be considered in measuring fair value. It also requires entities with investments in equity securities subject to contractual sale restrictions to disclose certain qualitative and quantitative information about such securities. | January 1, 2023 | The adoption of this guidance did not have a material impact. | ||||||||
| Standard | Description | Required Date of Adoption | Effect on Regions' financial statements or other significant matters | ||||||||
| Standards Not Yet Adopted | |||||||||||
| ASU 2023-02, Investments —Equity Method and Joint Ventures (Topic 323) Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method | This Update allows entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions were met. The Update also sets forth the conditions needed to apply the proportional amortization method. The Update further eliminates certain low income housing tax credit-specific guidance to align the accounting more closely for low income housing tax credits with the accounting for other equity investments in tax credit structures and require that the delayed equity contribution apply only to tax equity investments accounted for using the proportional amortization method. | January 1, 2024 | The adoption of this guidance is not likely to have a material impact. Regions will continue to evaluate through date of adoption. | ||||||||
Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations