Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
185K characters. Original on sec.gov · Markdown
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
INTRODUCTION
The following discussion and analysis is part of Regions Financial Corporation’s (“Regions” or the “Company”) Quarterly Report on Form 10-Q filed with the SEC and updates Regions’ Annual Report on Form 10-K for the year ended December 31, 2023, which was previously filed with the SEC. This financial information is presented to aid in understanding Regions’ financial position and results of operations and should be read together with the financial information contained in Regions’ Annual Report on Form 10-K. See Note 1 "Basis of Presentation" and Note 13 "Recent Accounting Pronouncements" to the consolidated financial statements for further detail. The emphasis of this discussion will be on the three and nine months ended September 30, 2024 compared to the three and nine months ended September 30, 2023 for the consolidated statements of income. For the consolidated balance sheets, the emphasis of this discussion will be on the balances as of September 30, 2024 compared to December 31, 2023.
This discussion and analysis contains statements that may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. See pages 6 through 8 for additional information regarding forward-looking statements.
CORPORATE PROFILE
Regions is a financial holding company headquartered in Birmingham, Alabama operating in the South, Midwest and Texas. In addition, Regions operates several offices delivering specialty capabilities in New York, Washington D.C., Chicago, Salt Lake City, and other locations nationwide. Regions provides financial solutions for a wide range of clients including retail and mortgage banking services, commercial banking services and wealth and investment services. Further, Regions and its subsidiaries deliver specialty capabilities including merger and acquisition advisory services, capital markets solutions, home improvement lending and others.
Regions conducts its banking operations through Regions Bank, an Alabama state-chartered commercial bank that is a member of the Federal Reserve System. At September 30, 2024, Regions operated 1,261 total branch outlets. Regions carries out its strategies and derives its profitability from three reportable business segments: Corporate Bank, Consumer Bank, and Wealth Management, with the remainder in Other. See Note 11 "Business Segment Information" to the consolidated financial statements for more information regarding Regions’ segment reporting structure.
Regions’ business strategy is focused on providing a competitive mix of products and services, delivering quality customer service, and continuing to develop and optimize distribution channels that include a branch distribution network with offices in convenient locations, as well as electronic and mobile banking.
Regions’ profitability, like that of many other financial institutions, is dependent on its ability to generate revenue from net interest income as well as non-interest income sources. Net interest income is primarily the difference between the interest income Regions receives on interest-earning assets, such as loans, leases, investment securities and cash balances held at the Federal Reserve Bank, and the interest expense Regions pays on interest-bearing liabilities, principally deposits and borrowings. Regions’ net interest income is impacted by the size and mix of its balance sheet components and the interest rate spread between interest earned on its assets and interest paid on its liabilities. Non-interest income includes fees from service charges on deposit accounts, card and ATM fees, mortgage servicing and secondary marketing, investment management and trust activities, capital markets and other customer services which Regions provides. Results of operations are also affected by the provision for credit losses and non-interest expenses such as salaries and employee benefits, equipment and software expenses, occupancy, professional, legal and regulatory expenses, FDIC insurance assessments, and other operating expenses, as well as income taxes.
Economic conditions, competition, new legislation and related rules impacting regulation of the financial services industry and the monetary and fiscal policies of the Federal government significantly affect most, if not all, financial institutions, including Regions. Lending and deposit activities and fee income generation are influenced by levels of business spending and investment, consumer income, consumer spending and savings, capital market activities, and competition among financial institutions, as well as customer preferences, interest rate conditions and prevailing market rates on competing products in Regions’ market areas.
THIRD QUARTER OVERVIEW
Third Quarter Results
Regions reported net income available to common shareholders of $446 million or $0.49 per diluted share in the third quarter of 2024 compared to net income available to common shareholders of $465 million or $0.49 per diluted share in the third quarter of 2023.
Net interest income (taxable-equivalent basis) totaled $1.2 billion in the third quarter of 2024, which decreased $74 million compared to the third quarter of 2023. The net interest margin (taxable-equivalent basis) was 3.54 percent in the third quarter of 2024, reflecting a 19 basis point decrease from the same period in 2023. The decreases in net interest income and net
interest margin were primarily driven by increases in deposit and funding costs and partially offset by higher asset yields. Refer to the related discussion below Table 19 "Consolidated Average Daily Balances and Yield/Rate Analysis" for further detail.
The provision for credit losses totaled $113 million in the third quarter of 2024 compared to $145 million in the third quarter of 2023. The current quarter provision reflects continued signs of overall asset quality stabilization experienced during 2024. Net charge-offs totaled $117 million, or 0.48 percent of average loans, in the third quarter of 2024, compared to $101 million, or 0.40 percent in the third quarter of 2023. This increase reflected higher commercial and investor real estate net charge-offs. The allowance as a percent of total loans, net, increased to 1.79 percent at September 30, 2024, compared to 1.73 percent at December 31, 2023. Refer to the "Allowance for Credit Losses" section for further detail.
Non-interest income was $572 million in the third quarter of 2024 compared to $566 million in third quarter of 2023. The increase was primarily driven by an increase in capital markets income, service charges on deposit accounts and investment services fee income. Non-interest income also includes $75 million in securities losses associated with portfolio repositioning executed in the third quarter of 2024. See Table 24 "Non-Interest Income" for further details.
Non-interest expense was $1.1 billion in the third quarter of 2024 which decreased $24 million compared to the third quarter of 2023. The decrease was driven by a decline in operational losses, other miscellaneous expenses and FDIC insurance assessments. The decreases were partially offset by an increase in salaries and employee benefits expense. See Table 25 "Non-Interest Expense" for further details.
Regions' effective tax rate was 19.4 percent in the third quarter of 2024 compared to 20.9 percent in the third quarter of 2023. See the "Income Taxes" section for further details.
Capital
Regions and Regions Bank are required to comply with regulatory capital requirements established by Federal and State banking agencies, which include quantitative requirements including the CET1 ratio. At September 30, 2024, Regions’ CET1 ratio was estimated to be 10.58 percent. For additional information on Regions' regulatory capital requirements see the "Regulatory Requirements" section.
Regions participates in supervisory stress testing conducted by the Federal Reserve and its SCB is currently floored at 2.5 percent. See Note 6 "Shareholders' Equity and Accumulated Other Comprehensive Income (Loss)" to the consolidated financial statements for further details.
The Board authorized, on April 20, 2022, the repurchase of up to $2.5 billion of the Company's common stock, permitting purchases from the second quarter of 2022 through the fourth quarter of 2024. During the nine months ended September 30, 2024, the Company repurchased 14 million shares of common stock totaling $290 million.
At the end of the third quarter of 2024 and subsequently after September 30, 2024, two powerful storms, Hurricanes Helene and Milton made landfall in the Southeastern United States, impacting states within the Company's footprint, especially Florida, North Carolina and South Carolina. The hurricanes caused significant flood and wind damage. Due to the proximity of the hurricanes to quarter-end and into early fourth quarter, Regions is still assessing all aspects of the impacts to business operations and customers. At this time the impacts to business operations, Regions' premises and the allowance for credit losses are expected to be immaterial.
Expectations
| 2024 Expectations (1)(2) | ||||||||
| Category | Expectation | |||||||
| Net Interest Income (3) | Approximately $4.8 billion | |||||||
| Adjusted Non-Interest Income | $2.45-$2.5 billion | |||||||
| Adjusted Non-Interest Expense | Approximately $4.25 billion | |||||||
| Average Loans | stable to down modestly | |||||||
| Average Deposits | stable to down modestly | |||||||
| Net Charge-Offs / Average Loans | 40-50 basis points (expect to be toward the upper end) | |||||||
| Effective Tax Rate | Approximately 20% |
(1)The Company has provided forward-looking expectations with respect to certain measures on an adjusted basis, which are non-GAAP financial measures. Due to the complexity and inherent difficulty in forecasting the occurrence and the financial impact of various items that have not yet occurred, are out of the Company’s control or cannot be predicted without unreasonable effort, a reconciliation of these forward-looking non-GAAP measures to their most directly comparable GAAP financial measures has not been provided. For the same reasons, the Company is unable to address the probable significance of these items; however, such unavailable information could have a significant impact on GAAP and non-GAAP financial results. The reconciliation of these forward-looking non-GAAP financial measures to their comparable GAAP financial measures following the end of 2024 is expected to be consistent with the reconciliation of such measures presented in Table 18.
(2)Expectation for CET1 is to continue to manage consistent with current levels over the near term.
(3)Expectation for net interest income assumes stable or lower short-term interest rates; flat long-term rates held at September 30, 2024 levels.
For more information related to the Company's 2024 expectations, refer to the related sub-sections discussed in more detail within Management's Discussion and Analysis of this Form 10-Q.
BALANCE SHEET ANALYSIS
The following sections provide expanded discussion of significant changes in certain line items in asset, liability, and shareholders' equity categories.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents increased approximately $3.7 billion from December 31, 2023 to September 30, 2024 resulting from an increase in cash balances on deposit with the Federal Reserve Bank driven primarily by FHLB advances utilized in the first nine months of 2024. Cash balances were also impacted by a decline in loans. See the "Loans", "Liquidity" and "Borrowed Funds" sections for more information.
DEBT SECURITIES
The following table details the carrying values of debt securities, including both available for sale and held to maturity:
Table 1—Debt Securities
| September 30, 2024 | December 31, 2023 | ||||||||||||||||
| (In millions) | |||||||||||||||||
| U.S. Treasury securities | $ | 2,046 | $ | 1,223 | |||||||||||||
| Federal agency securities | 457 | 1,043 | |||||||||||||||
| Obligations of states and political subdivisions | 2 | 2 | |||||||||||||||
| Mortgage-backed securities: | |||||||||||||||||
| Residential agency | 22,735 | 17,611 | |||||||||||||||
| Commercial agency | 5,433 | 7,822 | |||||||||||||||
| Commercial non-agency | 85 | 83 | |||||||||||||||
| Corporate and other debt securities | 727 | 1,074 | |||||||||||||||
| $ | 31,485 | $ | 28,858 | ||||||||||||||
Debt securities held to maturity constituted approximately 9 percent of the securities portfolio at September 30, 2024. In the third quarter of 2024, the Company reclassified securities with an amortized cost, excluding items recognized in OCI, of $2.5 billion from available for sale into held to maturity to reduce the volatility in AOCI in preparation for expected, upcoming changes to regulatory guidance as discussed in the "Regulatory Requirements" section. See also Note 3 "Debt Securities" for additional information.
Debt securities available for sale, comprising 21 percent of earning assets, constituted approximately 91 percent of the securities portfolio at September 30, 2024. They are an important tool used to manage interest rate sensitivity and provide a primary source of liquidity for the Company, as much of the portfolio is highly liquid. Additionally, some of the securities portfolio is eligible to be used as collateral for funding of various types of borrowings. See the "Liquidity" section for more information on these arrangements. Regions maintains a highly-rated securities portfolio consisting primarily of agency MBS. See Note 3 "Debt Securities" to the consolidated financial statements for additional information. Also see the "Market Risk-Interest Rate Risk" section for more information.
Debt securities increased $2.6 billion from December 31, 2023 to September 30, 2024 as the Company purchased $750 million of residential agency MBS securities with proceeds from a debt issuance in the second quarter of 2024 and an additional $1.0 billion of residential agency MBS securities and U.S Treasury securities with proceeds from a debt issuance in the third quarter of 2024 (see Table 15—Long-Term Borrowings). Additionally, three distinct securities repositioning transactions occurred over the nine months ended September 30, 2024 involving the sale of mostly shorter-duration commercial agency MBS and replacement with residential agency MBS with favorable prepayment profiles. The intent was to maintain the securities portfolio duration that would otherwise shorten naturally. In the first quarter of 2024, the Company sold approximately $1.3 billion of debt securities available for sale, realizing $50 million in pre-tax losses. In the second quarter of 2024, the Company sold approximately $983 million of debt securities available for sale, realizing $50 million in pre-tax losses. In the third quarter of 2024, the Company sold approximately $1.3 billion of debt securities available for sale, realizing $75 million in pre-tax losses. Proceeds from the sales were reinvested at higher market yields.
The average life of the debt securities portfolio at September 30, 2024 was estimated to be 5.8 years, with a duration of approximately 4.7 years. These metrics compare with an estimated average life of 5.5 years and a duration of approximately 4.5 years for the portfolio at December 31, 2023.
LOANS HELD FOR SALE
The following table presents Regions’ loans held for sale by type:
Table 2—Loans Held for Sale
| September 30, 2024 | December 31, 2023 | ||||||||||
| (In millions) | |||||||||||
| Commercial | $ | 261 | $ | 208 | |||||||
| Residential first mortgage | 248 | 184 | |||||||||
| Consumer and other performing | 6 | 5 | |||||||||
| Non-performing | 7 | 3 | |||||||||
| $ | 522 | $ | 400 |
Commercial loans held for sale include commercial mortgage loans originated for sale to third parties and commercial loans originally recorded as held for investment when management has the intent to sell. Levels of commercial loans held for sale fluctuate based on timing of sale to third parties. The levels of residential first mortgage loans held for sale that are part of the Company's mortgage originations fluctuate depending on the timing of origination and sale to third parties.
LOANS
Loans, net of unearned income, represented 70 percent of interest-earning assets as of September 30, 2024. The following table presents the distribution of Regions' loan portfolio by segment and class, net of unearned income:
Table 3—Loan Portfolio
| September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||
| (In millions, net of unearned income) | |||||||||||||||||||||||
| Commercial and industrial | $ | 49,565 | $ | 50,865 | |||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 4,873 | 4,887 | |||||||||||||||||||||
| Commercial real estate construction—owner-occupied | 341 | 281 | |||||||||||||||||||||
| Total commercial | 54,779 | 56,033 | |||||||||||||||||||||
| Commercial investor real estate mortgage | 6,562 | 6,605 | |||||||||||||||||||||
| Commercial investor real estate construction | 2,250 | 2,245 | |||||||||||||||||||||
| Total investor real estate | 8,812 | 8,850 | |||||||||||||||||||||
| Residential first mortgage | 20,125 | 20,207 | |||||||||||||||||||||
| Home equity lines | 3,130 | 3,221 | |||||||||||||||||||||
| Home equity loans | 2,404 | 2,439 | |||||||||||||||||||||
| Consumer credit card | 1,372 | 1,341 | |||||||||||||||||||||
| Other consumer—exit portfolios | 9 | 43 | |||||||||||||||||||||
| Other consumer | 6,158 | 6,245 | |||||||||||||||||||||
| Total consumer | 33,198 | 33,496 | |||||||||||||||||||||
| $ | 96,789 | $ | 98,379 |
PORTFOLIO CHARACTERISTICS
The following sections describe the composition of the portfolio segments and classes disclosed in Table 3, explain changes in balances from year-end 2023 and highlight the related risk characteristics. Regions believes that its loan portfolio is well diversified by product, client, and geography throughout its footprint. However, the loan portfolio may be exposed to certain concentrations of credit risk which exist in relation to individual borrowers or groups of borrowers, certain types of collateral, certain types of industries and certain loan products. See Note 4 "Loans and the Allowance for Credit Losses" to the consolidated financial statements for additional discussion. See the "Third Quarter Overview" section for details on expectations for loans in 2024.
Commercial
The commercial portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases and other expansion projects. Commercial and industrial loans decreased $1.3 billion since year-end 2023, due to lower line of credit utilization and loans refinanced off the Company's balance sheet through the debt capital markets. In the nine months ended September 30, 2024, the decline in commercial and industrial loans was broad-based as shown in Table 4.
The commercial portfolio also includes owner-occupied commercial real estate mortgage loans to operating businesses, which are loans for long-term financing on land and buildings, and are repaid by cash generated by business operations. Owner-occupied commercial real estate construction loans are made to commercial businesses for the development of land or construction of a building where the repayment is derived from revenues generated from the business of the borrower.
Over half of the Company’s total loans are included in the commercial portfolio segment. These balances are spread across numerous industries, as noted in the table below. The Company manages the related risks to this portfolio by setting certain lending limits for each significant industry.
The following tables provide detail of Regions' commercial lending balances in selected industries.
Table 4—Commercial Industry Exposure
| September 30, 2024 | ||||||||||||||||||||
| Loans | Unfunded Commitments | Total Exposure | ||||||||||||||||||
| (In millions) | ||||||||||||||||||||
| Administrative, support, waste and repair | $ | 1,442 | $ | 748 | $ | 2,190 | ||||||||||||||
| Agriculture | 244 | 123 | 367 | |||||||||||||||||
| Educational services | 3,183 | 792 | 3,975 | |||||||||||||||||
| Energy | 1,488 | 3,501 | 4,989 | |||||||||||||||||
| Financial services | 8,419 | 9,632 | 18,051 | |||||||||||||||||
| Government and public sector | 3,020 | 471 | 3,491 | |||||||||||||||||
| Healthcare | 3,156 | 2,545 | 5,701 | |||||||||||||||||
| Information | 2,340 | 1,154 | 3,494 | |||||||||||||||||
| Manufacturing | 4,836 | 5,192 | 10,028 | |||||||||||||||||
| Professional, scientific and technical services | 2,042 | 1,752 | 3,794 | |||||||||||||||||
| Real estate (1) | 8,893 | 8,880 | 17,773 | |||||||||||||||||
| Religious, leisure, personal and non-profit services | 1,579 | 849 | 2,428 | |||||||||||||||||
| Restaurant, accommodation and lodging | 1,280 | 205 | 1,485 | |||||||||||||||||
| Retail trade | 2,614 | 1,829 | 4,443 | |||||||||||||||||
| Transportation and warehousing | 3,587 | 1,601 | 5,188 | |||||||||||||||||
| Utilities | 2,414 | 3,585 | 5,999 | |||||||||||||||||
| Wholesale goods | 4,137 | 3,331 | 7,468 | |||||||||||||||||
| Other (2) | 105 | 2,050 | 2,155 | |||||||||||||||||
| Total commercial | $ | 54,779 | $ | 48,240 | $ | 103,019 |
| December 31, 2023 (3) | ||||||||||||||||||||
| Loans | Unfunded Commitments | Total Exposure | ||||||||||||||||||
| (In millions) | ||||||||||||||||||||
| Administrative, support, waste and repair | $ | 1,461 | $ | 916 | $ | 2,377 | ||||||||||||||
| Agriculture | 239 | 208 | 447 | |||||||||||||||||
| Educational services | 3,502 | 827 | 4,329 | |||||||||||||||||
| Energy | 1,484 | 3,349 | 4,833 | |||||||||||||||||
| Financial services | 7,562 | 8,428 | 15,990 | |||||||||||||||||
| Government and public sector | 3,161 | 414 | 3,575 | |||||||||||||||||
| Healthcare | 3,216 | 2,478 | 5,694 | |||||||||||||||||
| Information | 2,791 | 1,250 | 4,041 | |||||||||||||||||
| Manufacturing | 4,789 | 5,122 | 9,911 | |||||||||||||||||
| Professional, scientific and technical services | 2,328 | 1,799 | 4,127 | |||||||||||||||||
| Real estate (1) | 9,166 | 9,219 | 18,385 | |||||||||||||||||
| Religious, leisure, personal and non-profit services | 1,562 | 630 | 2,192 | |||||||||||||||||
| Restaurant, accommodation and lodging | 1,408 | 289 | 1,697 | |||||||||||||||||
| Retail trade | 2,764 | 2,327 | 5,091 | |||||||||||||||||
| Transportation and warehousing | 3,486 | 1,858 | 5,344 | |||||||||||||||||
| Utilities | 3,044 | 2,732 | 5,776 | |||||||||||||||||
| Wholesale goods | 4,006 | 3,768 | 7,774 | |||||||||||||||||
| Other (2) | 64 | 1,511 | 1,575 | |||||||||||||||||
| Total commercial | $ | 56,033 | $ | 47,125 | $ | 103,158 |
(1)"Real estate" includes REITs, which are unsecured commercial and industrial products that are real estate related. This portfolio, which accounts for approximately 17 percent and 18 percent of the total commercial exposure at September 30, 2024 and December 31, 2023, respectively, is well diversified, generally has low leverage with strong access to liquidity, and the REITs included in this portfolio are primarily investment or near investment grade.
(2)"Other" contains balances related to non-classifiable and invalid business industry codes offset by payments in process and fee accounts that are not available at the loan level.
(3)As customers' businesses evolve (e.g. up or down the vertical manufacturing chain), Regions may need to change the assigned business industry code used to define the customer relationship. When these changes occur, Regions does not recast the customer history for prior periods into the new classification because the business industry code used in the prior period was deemed appropriate. As a result, year over year changes may be impacted.
Investor Real Estate
Loans for real estate development are repaid through cash flows related to the operation, sale or refinance of the property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of real estate or income generated from the real estate collateral. A portion of Regions’ investor real estate portfolio segment consists of loans secured by residential product types (land, single-family and condominium loans) within Regions’ markets. Additionally, this category includes loans made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers. Total investor real estate loans decreased $38 million in comparison to year-end 2023 balances.
The Company's total non-owner-occupied commercial real estate lending consists of both unsecured commercial and industrial loans that are real estate related (including REITs) and investor real estate loans and are considered to be well diversified across property types. The following table provides detail of these loans:
Table 5— Unsecured Commercial Real Estate and Investor Real Estate Exposure
| September 30, 2024 | |||||||||||
| Loan Balance | Percent of Total (1) | ||||||||||
| (In millions) | |||||||||||
| Residential homebuilders | $ | 1,166 | 7.5 | % | |||||||
| Apartments | 4,243 | 27.5 | % | ||||||||
| Industrial | 2,233 | 14.5 | % | ||||||||
| Data center | 406 | 2.6 | % | ||||||||
| Diversified | 1,871 | 12.1 | % | ||||||||
| Business offices | 1,555 | 10.1 | % | ||||||||
| Residential land | 67 | 0.4 | % | ||||||||
| Retail | 1,369 | 8.9 | % | ||||||||
| Healthcare | 1,168 | 7.6 | % | ||||||||
| Hotel | 798 | 5.2 | % | ||||||||
| Commercial land | 19 | 0.1 | % | ||||||||
| Self Storage | 272 | 1.8 | % | ||||||||
| Other | 263 | 1.7 | % | ||||||||
| Total (2) | $ | 15,430 | 100 | % |
(1)Amounts calculated based on whole dollar values.
(2)Owner-occupied commercial real estate is not included as the principal source of repayment is individual businesses, which more closely aligns with the commercial portfolio credit performance.
Included within Table 5 above, the multi-family (listed as apartments), business offices, and senior housing (listed as healthcare) portfolios are considered portfolios of interest due to conditions such as inflationary pressures, higher interest rates, and adverse underlying market fundamentals resulting in rising vacancies and reductions in net effective rents. However, the level of heightened systemic risk for the multi-family and senior housing portfolios has started to decline since the second quarter of 2024. Additionally, within the commercial portfolio, the trucking sector of the transportation and warehousing portfolio is also considered a portfolio of interest as trucking companies have been working through the most prolonged downturns in the U.S. domestic freight market. Recent and future rate cuts should ease pressure on borrowers across the entire loan portfolio. See Table 6 below for more details on these portfolios, as well as the allowance discussion following Table 9 .
Table 6— Portfolios of Interest
| As of and for the Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
| Office (1) | Multi-Family | Senior Housing (2) | Trucking | ||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
| Commitments | $ | 1,653 | $ | 6,701 | $ | 1,291 | $ | 1,862 | |||||||||||||||
| Loan balance | $ | 1,555 | $ | 4,243 | $ | 1,126 | $ | 1,418 | |||||||||||||||
| Loan balance as a percent of total loans | 1.6 | % | 4.4 | % | 1.2 | % | 1.5 | % | |||||||||||||||
| Non-performing loans | $ | 225 | $ | — | $ | 62 | $ | 61 | |||||||||||||||
| Charge-offs | $ | 9 | $ | — | $ | 8 | $ | 24 | |||||||||||||||
| Related allowance for credit losses to loans | 6.8 | % | 1.8 | % | 3.4 | % | 4.4 | % |
(1) Approximately 90 percent of the office portfolio was secured, with approximately 62 percent of secured balances located in the South region of the U.S of which 91% was Class A properties. Additionally, the IRE office portfolio had a weighted-average LTV of approximately 66 percent at September 30,
2024, based upon appraisal at origination or most recent received, and a stressed weighted-average LTV of approximately 88 percent as of October 4, 2024, based upon GreenStreet's Commercial Property Price Index. No new loan originations are currently being contemplated in this portfolio.
(2) Senior housing herein represents the CRE portfolio and excludes approximately $135 million in non-real estate commercial loans in the senior housing sector. There has been limited new client activity in this sector for several years.
Residential First Mortgage
Residential first mortgage loans represent loans to consumers to finance a residence. These loans are typically financed over a 15 to 30 year term and, in most cases, are extended to borrowers to finance their primary residence.
Home Equity Lines
Home equity lines are secured by a first or second mortgage on the borrower's residence and allow customers to borrow against the equity in their homes. Home equity lines decreased $91 million in comparison to year-end 2023 balances, as payoffs and paydowns continue to outpace production. Substantially all of this portfolio was originated through Regions' branch network.
Beginning in December 2016, new home equity lines of credit have a 10-year draw period and a 20-year repayment term. During the 10-year draw period customers do not have an interest-only payment option, except on a very limited basis. From May 2009 to December 2016, home equity lines of credit had a 10-year draw period and a 10-year repayment term. Prior to May 2009, the predominant structure was a 20-year draw period with a balloon payment upon maturity. The term “balloon payment” means there are no principal payments required until the balloon payment is due for interest-only lines of credit.
The following table presents information regarding the future principal payment reset dates for the Company's home equity lines of credit as of September 30, 2024. The balances presented are based on maturity date for lines with a balloon payment and draw period expiration date for lines that convert to a repayment period.
Table 7—Home Equity Lines of Credit - Future Principal Payment Resets
| First Lien | % of Total | Second Lien | % of Total | Total | |||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||
| 2024 | $ | 23 | 0.75 | % | $ | 15 | 0.47 | % | $ | 38 | |||||||||||||||||||
| 2025 | 73 | 2.34 | % | 75 | 2.38 | % | 148 | ||||||||||||||||||||||
| 2026 | 104 | 3.33 | % | 110 | 3.51 | % | 214 | ||||||||||||||||||||||
| 2027 | 263 | 8.41 | % | 217 | 6.94 | % | 480 | ||||||||||||||||||||||
| 2028 | 252 | 8.05 | % | 165 | 5.28 | % | 417 | ||||||||||||||||||||||
| 2029-2033 | 605 | 19.33 | % | 860 | 27.46 | % | 1,465 | ||||||||||||||||||||||
| 2034-2038 | 89 | 2.84 | % | 185 | 5.91 | % | 274 | ||||||||||||||||||||||
| >=2039 | 7 | 0.22 | % | 7 | 0.22 | % | 14 | ||||||||||||||||||||||
| Revolving Loans Converted to Amortizing | 48 | 1.52 | % | 32 | 1.04 | % | 80 | ||||||||||||||||||||||
| Total | $ | 1,464 | 46.79 | % | $ | 1,666 | 53.21 | % | $ | 3,130 |
Home Equity Loans
Home equity loans are also secured by a first or second mortgage on the borrower's residence, are primarily originated as amortizing loans, and allow customers to borrow against the equity in their homes. Substantially all of this portfolio was originated through Regions’ branch network.
Consumer Credit Quality Data
The Company calculates an estimate of the current value of property secured as collateral for both residential first mortgage and home equity lending products (“current LTV”). The estimate is based on home price indices compiled by a third party that is updated typically every three months. The third party data indicates trends for MSAs. Regions uses the third party valuation trends from the MSAs in the Company's footprint in its estimate. The trend data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area.
The following table presents current LTV data for components of the residential first mortgage, home equity lines and home equity loans classes of the consumer portfolio segment. Current LTV data for some loans in the portfolio is not available due to mergers and systems integrations. The amounts in the table represent the entire loan balance. For purposes of the table below, if the loan balance exceeds the current estimated collateral the entire balance is included in the “Above 100%” category, regardless of the amount of collateral available to partially offset the shortfall.
Table 8—Estimated Current Loan to Value Ranges
| September 30, 2024 | |||||||||||||||||||||||||||||
| Residential First Mortgage | Home Equity Lines of Credit | Home Equity Loans | |||||||||||||||||||||||||||
| 1st Lien | 2nd Lien | 1st Lien | 2nd Lien | ||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Estimated current LTV: | |||||||||||||||||||||||||||||
| Above 100% | $ | 44 | $ | — | $ | — | $ | 1 | $ | — | |||||||||||||||||||
| Above 80% - 100% | 1,764 | 2 | 2 | 7 | 8 | ||||||||||||||||||||||||
| 80% and below | 17,985 | 1,447 | 1,652 | 1,925 | 460 | ||||||||||||||||||||||||
| Data not available | 332 | 15 | 12 | 2 | 1 | ||||||||||||||||||||||||
| $ | 20,125 | $ | 1,464 | $ | 1,666 | $ | 1,935 | $ | 469 |
| December 31, 2023 | |||||||||||||||||||||||||||||
| Residential First Mortgage | Home Equity Lines of Credit | Home Equity Loans | |||||||||||||||||||||||||||
| 1st Lien | 2nd Lien | 1st Lien | 2nd Lien | ||||||||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||||||
| Estimated current LTV: | ` | ||||||||||||||||||||||||||||
| Above 100% | $ | 57 | $ | 2 | $ | — | $ | 2 | $ | — | |||||||||||||||||||
| Above 80% - 100% | 1,822 | 3 | 2 | 5 | 7 | ||||||||||||||||||||||||
| 80% and below | 17,981 | 1,567 | 1,619 | 2,055 | 365 | ||||||||||||||||||||||||
| Data not available | 347 | 15 | 13 | 5 | — | ||||||||||||||||||||||||
| $ | 20,207 | $ | 1,587 | $ | 1,634 | $ | 2,067 | $ | 372 |
Consumer Credit Card
Consumer credit card lending represents primarily open-ended variable interest rate consumer credit card loans.
Other Consumer—Exit Portfolios
Exit portfolios primarily include lending initiatives through third parties consisting of loans made through automotive dealerships. Regions ceased originating new loans related to these businesses prior to 2020 and therefore the portfolio balances have been in run-off.
Other Consumer
Other consumer loans primarily include indirect and direct consumer loans, overdrafts and other revolving loans. Other consumer loans decreased $87 million from year-end 2023 driven by a slight decline in consumer home improvement lending.
Regions considers factors such as periodic updates of FICO scores, unemployment, and home prices as credit quality indicators for consumer loans. FICO scores are obtained at origination and refreshed FICO scores are obtained by the Company quarterly for most consumer loans. For more information on credit quality indicators refer to Note 4 "Loans and the Allowance for Credit Losses".
ALLOWANCE
The allowance consists of two components: the allowance for loan losses and the reserve for unfunded credit commitments. Unfunded credit commitments includes items such as letters of credit, financial guarantees and binding unfunded loan commitments. The allowance totaled $1.7 billion at September 30, 2024 and December 31, 2023, which represents management's best estimate of expected losses over the life of the loan and credit commitment portfolios.
The table below reflects a range of macroeconomic factors utilized in the Base forecast over the two-year R&S forecast period as of September 30, 2024. The unemployment rate is the most significant macroeconomic factor among the allowance models and is expected to remain relatively consistent over the forecast period.
Table 9— Macroeconomic Factors in the Forecast
| Pre-R&S Period | Base R&S Forecast | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3Q2024 | 4Q2024 | 1Q2025 | 2Q2025 | 3Q2025 | 4Q2025 | 1Q2026 | 2Q2026 | 3Q2026 | |||||||||||||||||||||||||||||||||||||||||||||
| Unemployment rate | 4.2 | % | 4.2 | % | 4.3 | % | 4.3 | % | 4.4 | % | 4.4 | % | 4.3 | % | 4.3 | % | 4.2 | % | |||||||||||||||||||||||||||||||||||
| Real GDP, annualized % change | 1.8 | % | 1.9 | % | 2.0 | % | 1.8 | % | 2.1 | % | 2.3 | % | 2.2 | % | 2.1 | % | 1.9 | % | |||||||||||||||||||||||||||||||||||
| HPI, year-over-year % change | 3.4 | % | 2.7 | % | 2.5 | % | 2.5 | % | 2.4 | % | 2.5 | % | 2.5 | % | 2.5 | % | 2.6 | % | |||||||||||||||||||||||||||||||||||
| CPI, year-over-year % change | 2.6 | % | 2.4 | % | 2.1 | % | 2.0 | % | 2.4 | % | 2.5 | % | 2.5 | % | 2.4 | % | 2.4 | % |
In deriving any forecast, Regions benchmarks its internal forecast with external forecasts and external data available. Regions' September 2024 baseline forecast showed some deterioration compared to the June 2024 forecast. Job and wage growth are slowing, but growth in labor earnings is expected to continue to outpace inflation. The trend rate of job growth is slowing, but thus far this has been a function of a slowing rate of hiring as opposed to an increasing rate of layoffs. Regions' baseline forecast anticipates further deceleration in the rate of job growth in the months ahead. The labor force participation rate has risen, which has contributed to an increase in the unemployment rate, but the participation rate is nonetheless expected to remain below pre-pandemic norms, which will limit further increases in the unemployment rate over the forecast horizon. Growth in consumer spending is slowing, but this reflects growth in spending becoming realigned with income growth after the pandemic-related distortions in spending patterns over the past few years. Business investment in machinery and equipment, as well as intellectual property products, is expected to grow at a slow but steady rate over the coming quarters; sustained growth in these areas is necessary to support faster growth in labor productivity over time. Core inflation is expected to slow further but remain above the FOMC's 2.0 percent target rate through 2025. The risks to the baseline forecast are considered to be balanced.
Credit metrics are monitored throughout each quarter in order to understand external macro-views, trends and industry outlooks, as well as Regions' internal specific views of credit metrics and trends. In the third quarter of 2024, overall asset quality continued show signs of stabilization. Commercial and investor real estate criticized balances decreased approximately $171 million, which included a slight increase in classified balances of $98 million compared to the second quarter of 2024. Non-performing loans, excluding held for sale, decreased approximately $26 million compared to the second quarter of 2024. The decreases in criticized and non-performing loans were primarily due to upgrades and payoffs across several categories. Total net charge-offs increased by 6 basis points to 0.48 percent of average loans compared to the second quarter of 2024, driven by one large investor real estate borrower. See Table 12 for more details regarding non-performing assets.
While it is the intent of Regions' quantitative allowance methodologies to reflect all risk factors, including incremental risk in portfolios identified as under stress, any estimate involves assumptions and uncertainties resulting in some level of imprecision. The qualitative framework has a general imprecision component which is meant to acknowledge that model and forecast errors are inherent in any modeling estimate. In the third quarter of 2024, the general imprecision remained stable.
Based upon the factors discussed above, the September 30, 2024 allowance remained relatively stable compared to the second quarter of 2024. Based on the overall analysis performed, management deemed an allowance of $1.7 billion to be appropriate to absorb expected credit losses in the loan and credit commitment portfolios as of September 30, 2024.
Details regarding the allowance and net charge-offs, including an analysis of activity from previous year's totals, are included in Table 10 "Allowance for Credit Losses". Net charge-offs increased $74 million year-over-year, primarily driven by increases in commercial and industrial and commercial investor real estate mortgage net charge-offs. As noted, economic trends such as interest rates, unemployment, volatility in commodity prices, collateral valuations and inflationary pressure will impact the future levels of net charge-offs and may result in volatility of certain credit metrics in 2024 and beyond. See the "Third Quarter Overview" section for details on expectations for net charge-offs in 2024.
Table 10—Allowance for Credit Losses
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||
| Allowance for loan losses at January 1 | $ | 1,576 | $ | 1,464 | |||||||||||||||||||||||||||||||
| Cumulative effect from change in accounting guidance (1) | — | (38) | |||||||||||||||||||||||||||||||||
| Allowance for loan losses, January 1 (as adjusted for change in accounting guidance) (1) | 1,576 | 1,426 | |||||||||||||||||||||||||||||||||
| Loans charged-off: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | 192 | 154 | |||||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 2 | 1 | |||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 17 | — | |||||||||||||||||||||||||||||||||
| Residential first mortgage | 1 | 1 | |||||||||||||||||||||||||||||||||
| Home equity lines | 3 | 3 | |||||||||||||||||||||||||||||||||
| Home equity loans | — | 1 | |||||||||||||||||||||||||||||||||
| Consumer credit card | 47 | 38 | |||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | 1 | 11 | |||||||||||||||||||||||||||||||||
| Other consumer | 144 | 132 | |||||||||||||||||||||||||||||||||
| 407 | 341 | ||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Recoveries of loans previously charged-off: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | 31 | 43 | |||||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 1 | 1 | |||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | 1 | — | |||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 2 | — | |||||||||||||||||||||||||||||||||
| Residential first mortgage | 3 | 1 | |||||||||||||||||||||||||||||||||
| Home equity lines | 5 | 6 | |||||||||||||||||||||||||||||||||
| Home equity loans | — | 1 | |||||||||||||||||||||||||||||||||
| Consumer credit card | 6 | 6 | |||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | 1 | 2 | |||||||||||||||||||||||||||||||||
| Other consumer | 18 | 16 | |||||||||||||||||||||||||||||||||
| 68 | 76 | ||||||||||||||||||||||||||||||||||
| Net charge-offs (recoveries): | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | 161 | 111 | |||||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 1 | — | |||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | (1) | — | |||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 15 | — | |||||||||||||||||||||||||||||||||
| Residential first mortgage | (2) | — | |||||||||||||||||||||||||||||||||
| Home equity lines | (2) | (3) | |||||||||||||||||||||||||||||||||
| Consumer credit card | 41 | 32 | |||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | — | 9 | |||||||||||||||||||||||||||||||||
| Other consumer | 126 | 116 | |||||||||||||||||||||||||||||||||
| 339 | 265 | ||||||||||||||||||||||||||||||||||
| Provision for loan losses | 370 | 386 | |||||||||||||||||||||||||||||||||
| Allowance for loan losses at September 30 | 1,607 | 1,547 | |||||||||||||||||||||||||||||||||
| Reserve for unfunded credit commitments at January 1 | 124 | 118 | |||||||||||||||||||||||||||||||||
| Provision for (benefit from) unfunded credit losses | (3) | 12 | |||||||||||||||||||||||||||||||||
| Reserve for unfunded credit commitments at September 30 | 121 | 130 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses at September 30 | $ | 1,728 | $ | 1,677 | |||||||||||||||||||||||||||||||
| Loans, net of unearned income, outstanding at end of period | $ | 96,789 | $ | 98,942 | |||||||||||||||||||||||||||||||
| Average loans, net of unearned income, outstanding for the period | $ | 97,246 | $ | 98,220 | |||||||||||||||||||||||||||||||
| Net loan charge-offs (recoveries) as a % of average loans, annualized (2): | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | 0.43 | % | 0.29 | % | |||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 0.03 | % | 0.01 | % | |||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | (0.24) | % | (0.11) | % | |||||||||||||||||||||||||||||||
| Total commercial | 0.39 | % | 0.26 | % | |||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 0.30 | % | — | % | |||||||||||||||||||||||||||||||
| Commercial investor real estate construction | — | % | (0.01) | % | |||||||||||||||||||||||||||||||
| Total investor real estate | 0.22 | % | (0.01) | % | |||||||||||||||||||||||||||||||
| Residential first mortgage | (0.01) | % | — | % | |||||||||||||||||||||||||||||||
| Home equity lines | (0.10) | % | (0.12) | % | |||||||||||||||||||||||||||||||
| Home equity loans | (0.02) | % | (0.01) | % | |||||||||||||||||||||||||||||||
| Consumer credit card | 4.07 | % | 3.44 | % | |||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | (3.72) | % | 2.78 | % | |||||||||||||||||||||||||||||||
| Other consumer | 2.73 | % | 2.61 | % | |||||||||||||||||||||||||||||||
| Total consumer | 0.65 | % | 0.63 | % | |||||||||||||||||||||||||||||||
| Total | 0.47 | % | 0.36 | % | |||||||||||||||||||||||||||||||
| Ratios (2): | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses at end of period to loans, net of unearned income | 1.79 | % | 1.70 | % | |||||||||||||||||||||||||||||||
| Allowance for loan losses to loans, net of unearned income | 1.66 | % | 1.56 | % | |||||||||||||||||||||||||||||||
| Allowance for credit losses at end of period to non-performing loans, excluding loans held for sale | 210 | % | 261 | % | |||||||||||||||||||||||||||||||
| Allowance for loan losses to non-performing loans, excluding loans held for sale | 196 | % | 241 | % | |||||||||||||||||||||||||||||||
(1)See Note 1 "Summary of Significant Accounting Policies" in the Annual Report on Form 10-K for the year ended December 31, 2023 for additional information.
(2)Amounts have been calculated using whole dollar values.
Allocation of the allowance for credit losses by portfolio segment and class is summarized as follows:
Table 11—Allowance Allocation
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
| Loan Balance | Allowance Allocation | Allowance to Loans %****(1) | Loan Balance | Allowance Allocation | Allowance to Loans %****(1) | |||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 49,565 | $ | 701 | 1.41 | % | $ | 50,865 | $ | 697 | 1.37 | % | ||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 4,873 | 109 | 2.24 | 4,887 | 110 | 2.25 | ||||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | 341 | 10 | 2.93 | 281 | 7 | 2.38 | ||||||||||||||||||||||||||||||||
| Total commercial | 54,779 | 820 | 1.50 | 56,033 | 814 | 1.45 | ||||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 6,562 | 198 | 3.01 | 6,605 | 169 | 2.56 | ||||||||||||||||||||||||||||||||
| Commercial investor real estate construction | 2,250 | 43 | 1.90 | 2,245 | 36 | 1.63 | ||||||||||||||||||||||||||||||||
| Total investor real estate | 8,812 | 241 | 2.73 | 8,850 | 205 | 2.32 | ||||||||||||||||||||||||||||||||
| Residential first mortgage | 20,125 | 104 | 0.52 | 20,207 | 100 | 0.50 | ||||||||||||||||||||||||||||||||
| Home equity lines | 3,130 | 80 | 2.57 | 3,221 | 80 | 2.49 | ||||||||||||||||||||||||||||||||
| Home equity loans | 2,404 | 26 | 1.07 | 2,439 | 23 | 0.94 | ||||||||||||||||||||||||||||||||
| Consumer credit card | 1,372 | 138 | 10.03 | 1,341 | 138 | 10.24 | ||||||||||||||||||||||||||||||||
| Other consumer—exit portfolios | 9 | — | 4.05 | 43 | 1 | 3.09 | ||||||||||||||||||||||||||||||||
| Other consumer | 6,158 | 319 | 5.18 | 6,245 | 339 | 5.43 | ||||||||||||||||||||||||||||||||
| Total consumer | 33,198 | 667 | 2.01 | 33,496 | 681 | 2.03 | ||||||||||||||||||||||||||||||||
| Total | $ | 96,789 | $ | 1,728 | 1.79 | % | $ | 98,379 | $ | 1,700 | 1.73 | % | ||||||||||||||||||||||||||
(1)Amounts have been calculated using whole dollar values.
NON-PERFORMING ASSETS
The following table presents non-performing assets as of September 30, 2024 and December 31, 2023:
Table 12—Non-Performing Assets
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
| Non-performing loans: | ||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 430 | $ | 471 | ||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 43 | 36 | ||||||||||||||||||||||||||||||
| Commercial real estate construction—owner-occupied | 6 | 8 | ||||||||||||||||||||||||||||||
| Total commercial | 479 | 515 | ||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 287 | 233 | ||||||||||||||||||||||||||||||
| Total investor real estate | 287 | 233 | ||||||||||||||||||||||||||||||
| Residential first mortgage | 23 | 22 | ||||||||||||||||||||||||||||||
| Home equity lines | 26 | 29 | ||||||||||||||||||||||||||||||
| Home equity loans | 6 | 6 | ||||||||||||||||||||||||||||||
| Total consumer | 55 | 57 | ||||||||||||||||||||||||||||||
| Total non-performing loans, excluding loans held for sale | 821 | 805 | ||||||||||||||||||||||||||||||
| Non-performing loans held for sale | 7 | 3 | ||||||||||||||||||||||||||||||
| Total non-performing loans(1) | 828 | 808 | ||||||||||||||||||||||||||||||
| Foreclosed properties | 17 | 15 | ||||||||||||||||||||||||||||||
| Total non-performing assets(1) | $ | 845 | $ | 823 | ||||||||||||||||||||||||||||
| Accruing loans 90+ days past due: | ||||||||||||||||||||||||||||||||
| Commercial and industrial | 3 | 11 | ||||||||||||||||||||||||||||||
| Commercial real estate mortgage—owner-occupied | 1 | — | ||||||||||||||||||||||||||||||
| Total commercial | 4 | 11 | ||||||||||||||||||||||||||||||
| Commercial investor real estate mortgage | 40 | 23 | ||||||||||||||||||||||||||||||
| Total investor real estate | 40 | 23 | ||||||||||||||||||||||||||||||
| Residential first mortgage(2) | 75 | 61 | ||||||||||||||||||||||||||||||
| Home equity lines | 16 | 20 | ||||||||||||||||||||||||||||||
| Home equity loans | 7 | 7 | ||||||||||||||||||||||||||||||
| Consumer credit card | 19 | 20 | ||||||||||||||||||||||||||||||
| Other consumer | 22 | 29 | ||||||||||||||||||||||||||||||
| Total consumer | 139 | 137 | ||||||||||||||||||||||||||||||
| Total accruing loans 90+ days past due | $ | 183 | $ | 171 | ||||||||||||||||||||||||||||
| Non-performing loans(1) to loans and non-performing loans held for sale | 0.86 | % | 0.82 | % | ||||||||||||||||||||||||||||
| Non-performing loans, excluding loans held for sale(1) to loans | 0.85 | % | 0.82 | % | ||||||||||||||||||||||||||||
| Non-performing assets(1) to loans, foreclosed properties and non-performing loans held for sale | 0.87 | % | 0.84 | % |
(1)Excludes accruing loans 90+ days past due.
(2)Excludes residential first mortgage loans that are 100% guaranteed by the FHA and all guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 90+ days or more past due guaranteed loans excluded were $46 million at September 30, 2024 and $34 million at December 31, 2023.
Non-performing loans at September 30, 2024 increased $20 million as compared to year-end 2023 levels. The same economic trends that impact net charge-offs, as discussed above, will impact the future level of non-performing assets. Circumstances related to individually large credits could also result in volatility.
The following tables provide an analysis of non-accrual loans (excluding loans held for sale) by portfolio segment:
Table 13— Analysis of Non-Accrual Loans
| Non-Accrual Loans, Excluding Loans Held for Sale for the Nine Months Ended September 30, 2024 | |||||||||||||||||||||||
| Commercial | Investor Real Estate | Consumer**(1)** | Total | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Balance at beginning of period | $ | 515 | $ | 233 | $ | 57 | $ | 805 | |||||||||||||||
| Additions | 485 | 164 | — | 649 | |||||||||||||||||||
| Net payments/other activity | (280) | (92) | (2) | (374) | |||||||||||||||||||
| Return to accrual | (21) | — | — | (21) | |||||||||||||||||||
| Charge-offs on non-accrual loans(2) | (187) | (17) | — | (204) | |||||||||||||||||||
| Transfers to held for sale(3) | (9) | (1) | — | (10) | |||||||||||||||||||
| Net loan sales | (24) | — | — | (24) | |||||||||||||||||||
| Balance at end of period | $ | 479 | $ | 287 | $ | 55 | $ | 821 |
| Non-Accrual Loans, Excluding Loans Held for Sale for the Nine Months Ended September 30, 2023 | |||||||||||||||||||||||
| Commercial | Investor Real Estate | Consumer**(1)** | Total | ||||||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Balance at beginning of period | $ | 382 | $ | 53 | $ | 65 | $ | 500 | |||||||||||||||
| Additions | 400 | 123 | 1 | 524 | |||||||||||||||||||
| Net payments/other activity | (111) | (7) | (7) | (125) | |||||||||||||||||||
| Return to accrual | (104) | — | — | (104) | |||||||||||||||||||
| Charge-offs on non-accrual loans(2) | (148) | — | — | (148) | |||||||||||||||||||
| Transfers to held for sale(3) | (5) | — | — | (5) | |||||||||||||||||||
| Balance at end of period | $ | 414 | $ | 169 | $ | 59 | $ | 642 |
(1)All net activity within the consumer portfolio segment other than sales and transfers to held for sale (including related charge-offs) is included as a single net number within the net payments/other activity line.
(2)Includes charge-offs on loans on non-accrual status and charge-offs taken upon sale and transfer of non-accrual loans to held for sale.
(3)Transfers to held for sale are shown net of charge-offs recorded upon transfer.
GOODWILL
Goodwill totaled $5.7 billion at both September 30, 2024 and December 31, 2023. Refer to Note 1 "Summary of Significant Accounting Policies" and Note 9 "Intangible Assets" to the consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2023 for the methodologies and assumptions used in the goodwill impairment analysis.
DEPOSITS
Regions competes with other banking and financial services companies for a share of the deposit market. Regions’ ability to compete in the deposit market depends heavily on the pricing of its deposits and how effectively the Company meets customers’ needs. Regions employs various means to meet those needs and enhance competitiveness, such as providing a high level of customer service, competitive pricing and convenient branch locations for its customers. Regions also serves customers through providing centralized, high-quality banking services through the Company's digital channels and contact center.
The following table summarizes deposits by category and by segment:
Table 14—Deposits by Category and by Segment
| September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Non-interest-bearing demand | $ | 39,698 | $ | 42,368 | ||||||||||||||||||||||
| Interest-bearing checking | 23,704 | 24,480 | ||||||||||||||||||||||||
| Savings | 12,085 | 12,604 | ||||||||||||||||||||||||
| Money market—domestic | 35,205 | 33,364 | ||||||||||||||||||||||||
| Time deposits | 15,684 | 14,972 | ||||||||||||||||||||||||
| $ | 126,376 | $ | 127,788 | |||||||||||||||||||||||
| Consumer Bank segment | $ | 78,858 | $ | 80,031 | ||||||||||||||||||||||
| Corporate Bank segment | 36,955 | 36,883 | ||||||||||||||||||||||||
| Wealth Management segment | 7,520 | 7,694 | ||||||||||||||||||||||||
| Other(1) | 3,043 | 3,180 | ||||||||||||||||||||||||
| $ | 126,376 | $ | 127,788 |
(1) Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits). Other deposits include brokered deposits totaling $2.3 billion at September 30, 2024 and $2.4 billion at December 31, 2023.
Total deposits at September 30, 2024 decreased approximately $1.4 billion across most segments and categories compared to year-end 2023 levels due to seasonal consumer spending patterns. Slight growth in corporate deposits was overcome by declines in all other segments. As expected, the pace of deposit remixing from non-interest-bearing into interest-bearing products has continued to slow during 2024. Furthermore, competitive rates declined ahead of the 50 basis point reduction in the Fed funds rate late in the third quarter of 2024.
Regions' deposits are granular and diversified including insured and collateralized deposits, with consumer deposits making up more than 62 percent of the total deposit base. Furthermore, corporate deposits include those that are operational in nature (where the primary use is certain operational services such as clearing, custody, payments or other cash management activities). A significant amount of the Company's deposit base is insured by the FDIC or collateralized, with approximately $9.8 billion in deposits collateralized in public funds or in trusts at September 30, 2024. The amount of estimated uninsured deposits totaled $48.9 billion at September 30, 2024, therefore over 60 percent of total deposits were insured by the FDIC. The granularity of the Company's deposits was evidenced by an average deposit account balance of approximately $18 thousand at September 30, 2024. The estimates of uninsured deposits and average account size were based on methodologies used in the Company's Call Report, which is prepared on an unconsolidated bank basis.
See the "Third Quarter Overview" section for details on expectations for deposits in 2024. See also the "Liquidity" and "Market Risk-Interest Rate Risk" sections for further discussion.
BORROWED FUNDS
Short-Term Borrowings
Short-term borrowings, which primarily consist of FHLB advances, were $1.5 billion at September 30, 2024, and there were no short-term borrowings outstanding at December 31, 2023. The levels of these borrowings can fluctuate depending on the Company's funding needs and the sources utilized.
Short-term secured borrowings, such as securities sold under agreements to repurchase and FHLB advances, are a portion of Regions' funding strategy. See the "Liquidity" section for further detail of Regions' borrowing capacity with the FHLB.
Table 15—Long-Term Borrowings
| September 30, 2024 | December 31, 2023 | ||||||||||
| (In millions) | |||||||||||
| Regions Financial Corporation (Parent): | |||||||||||
| 2.25% senior notes due May 2025 | $ | 749 | $ | 747 | |||||||
| 1.80% senior notes due August 2028 | 647 | 646 | |||||||||
| 5.722% senior notes due June 2030(1) | 746 | — | |||||||||
| 5.502% senior notes due September 2035(2) | 994 | — | |||||||||
| 7.75% subordinated notes due September 2024 | — | 100 | |||||||||
| 6.75% subordinated debentures due November 2025 | 151 | 153 | |||||||||
| 7.375% subordinated notes due December 2037 | 299 | 298 | |||||||||
| Valuation adjustments on hedged long-term debt | (68) | (112) | |||||||||
| 3,518 | 1,832 | ||||||||||
| Regions Bank: | |||||||||||
| FHLB advances | 2,000 | — | |||||||||
| 6.45% subordinated notes due June 2037 | 496 | 496 | |||||||||
| Other long-term debt | 2 | 2 | |||||||||
| 2,498 | 498 | ||||||||||
| Total consolidated | $ | 6,016 | $ | 2,330 |
(1) On June 6, 2029, the Notes will bear floating rate interest equal to Compounded SOFR plus 1.49%.
(2) On September 6, 2034, the Notes will bear floating rate interest equal to Compounded SOFR plus 2.06%.
Long-term borrowings increased by approximately $3.7 billion from year-end 2023 due to the use of FHLB advances and debt issuances during the second and third quarters of 2024.
On June 3, 2024, Regions issued $750 million of 5.722% fixed rate to floating rate senior notes due June 2030. The notes will initially bear interest at 5.722% per annum and, commencing on June 6, 2029 in conjunction with the call date, the notes will bear interest at a floating rate per annum equal to Compounded SOFR plus 1.49%.
On September 3, 2024, Regions issued $1.0 billion of 5.502% fixed rate to floating rate senior notes due September 2035. The notes will initially bear interest at 5.502% per annum and, commencing on September 6, 2034 in conjunction with the call date, the notes will bear interest at a floating rate per annum equal to Compounded SOFR plus 2.06%.
In the third quarter of 2024, the Company's 7.75% subordinated notes matured.
Funding from the FHLB and Federal Reserve Bank is secured by pledged assets, primarily certain loan portfolios which are also subject to blanket lien arrangements with the FHLB and Federal Reserve Bank. As of September 30, 2024, Regions' blanket lien arrangements with these entities covered a total loan balance of approximately $93.3 billion and included loans from various loan portfolios. However, borrowing capacity with the FHLB and Federal Reserve Bank is contingent on a subset of the blanket lien portfolios which are eligible and pledged according to the parameters for each counterparty.
REGULATORY REQUIREMENTS
CAPITAL RULES
Regions and Regions Bank are required to comply with regulatory capital requirements established by Federal and State banking agencies. These regulatory capital requirements involve quantitative measures of the Company's assets, liabilities and selected off-balance sheet items, and also qualitative judgments by the regulators. Failure to meet minimum capital requirements can subject the Company to a series of increasingly restrictive regulatory actions. Under the Basel III Rules, Regions is designated as a standardized approach bank. Regions is a "Category IV" institution under the Federal Reserve's Tailoring Rules.
Federal banking agencies allowed a phase-in of the impact of CECL on regulatory capital. At December 31, 2021, the add-back to regulatory capital was calculated as the impact of initial adoption, adjusted for 25 percent of subsequent changes in the allowance. The amount is phased-in over a three-year period beginning in 2022 and will conclude in the first quarter of 2025. At September 30, 2024, the net impact of the addback on CET1 was approximately $102 million or approximately 8 basis points.
Regions participates in supervisory stress testing conducted by the Federal Reserve and its SCB is currently floored at 2.5 percent. See Note 6 "Shareholders' Equity and Accumulated Other Comprehensive Income" to the consolidated financial statements for further details regarding CCAR results.
The following table summarizes the applicable holding company and bank regulatory requirements:
Table 16—Regulatory Capital Requirements
| September 30, 2024 Ratio**(1)** | December 31, 2023 Ratio | Minimum Requirement | Minimum Requirement plus SCB (2) | To Be Well Capitalized | |||||||||||||||||||||||||
| Common equity Tier 1 capital: | |||||||||||||||||||||||||||||
| Regions Financial Corporation | 10.58 | % | 10.26 | % | 4.50 | % | 7.00 | % | N/A | ||||||||||||||||||||
| Regions Bank | 11.63 | 11.22 | 4.50 | 7.00 | 6.50 | % | |||||||||||||||||||||||
| Tier 1 capital: | |||||||||||||||||||||||||||||
| Regions Financial Corporation | 11.95 | % | 11.57 | % | 6.00 | % | 8.50 | % | 6.00 | % | |||||||||||||||||||
| Regions Bank | 11.63 | 11.22 | 6.00 | 8.50 | 8.00 | ||||||||||||||||||||||||
| Total capital: | |||||||||||||||||||||||||||||
| Regions Financial Corporation | 13.87 | % | 13.35 | % | 8.00 | % | 10.50 | % | 10.00 | % | |||||||||||||||||||
| Regions Bank | 13.28 | 12.74 | 8.00 | 10.50 | 10.00 | ||||||||||||||||||||||||
| Leverage capital: | |||||||||||||||||||||||||||||
| Regions Financial Corporation | 9.82 | % | 9.72 | % | 4.00 | % | 4.00 | % | N/A | ||||||||||||||||||||
| Regions Bank | 9.58 | 9.44 | 4.00 | 4.00 | 5.00 |
(1) The current quarter Basel III CET1 capital, Tier 1 capital, Total capital, and Leverage capital ratios are estimated.
(2) Reflects Regions' SCB of 2.5 percent. SCB does not apply to leverage capital ratios.
See the "Third Quarter Overview" section for details on expectations for CET1.
In the third quarter of 2023, proposals were issued by the U.S federal banking regulators that, if adopted, would impact the Company related to long-term debt requirements and U.S. implementation of capital requirements under Basel IV rules, more recently referred to as the Basel III "Endgame". The Company is studying the proposals and evaluating their impacts. Additional discussion of the Basel III Rules, their applicability to Regions, recent proposals and final rules issued by the federal banking agencies and recent laws enacted that impact regulatory requirements is included in the "Supervision and Regulation" subsection of the "Business" section in Regions’ Annual Report on Form 10-K for the year ended December 31, 2023.
LIQUIDITY
Regions maintains a robust liquidity management framework designed to effectively manage liquidity risk in accordance with sound risk management principals and regulatory expectations. The framework establishes sustainable processes and tools to effectively identify, measure, mitigate, monitor, and report liquidity risks beginning with Regions’ Liquidity Management Policy and the Liquidity Risk Appetite Statements approved by the Board. Processes within the liquidity management framework include, but are not limited to, liquidity risk governance, cash management, liquidity stress testing, liquidity risk limits, contingency funding plans, and collateral management. While the framework is designed to comply with liquidity regulations, the processes are further tailored to be commensurate with Regions’ operating model and risk profile.
See the "Liquidity" section for more information. Also, see the “Supervision and Regulation—Liquidity Requirements” subsection of the “Business” section and the "Risk Factors" section in the 2023 Annual Report on Form 10-K for additional information.
RATINGS
Table 17 "Credit Ratings" reflects the debt ratings information of Regions Financial Corporation and Regions Bank by S&P, Moody’s, Fitch and DBRS.
Table 17—Credit Ratings
| As of September 30, 2024 | ||||||||||||||
| S&P | Moody’s | Fitch | DBRS (1) | |||||||||||
| Regions Financial Corporation | ||||||||||||||
| Senior unsecured debt | BBB+ | Baa1 | A- | A | ||||||||||
| Subordinated debt | BBB | Baa1 | BBB+ | WR | ||||||||||
| Regions Bank | ||||||||||||||
| Short-term | A-2 | P-1 | F1 | R-1M | ||||||||||
| Long-term bank deposits | N/A | A1 | A | AH | ||||||||||
| Senior unsecured debt | A- | Baa1 | A- | AH | ||||||||||
| Subordinated debt | BBB+ | Baa1 | BBB+ | A | ||||||||||
| Outlook | Stable | Stable | Stable | Stable |
(1) As of March 31, 2024, DBRS withdrew their rating on Regions Financial Corporations' subordinated debt.
On September 16, 2024, Moody's affirmed the Company's senior unsecured debt rating and revised its outlook to stable from negative citing its very strong deposit franchise, sound profitability and conservative asset risk profile.
In general, ratings agencies base their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity, asset quality, business mix, probability of government support, and level and quality of earnings. Any downgrade in credit ratings by one or more ratings agencies may impact Regions in several ways, including, but not limited to, Regions’ access to the capital markets or short-term funding, borrowing cost and capacity, collateral requirements, and acceptability of its letters of credit, thereby potentially adversely impacting Regions’ financial condition and liquidity. See the “Risk Factors” section of Regions' Annual Report on Form 10-K for the year ended December 31, 2023 for more information.
A security rating is not a recommendation to buy, sell or hold securities, and the ratings are subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. Additional information on the credit rating ranking within the overall classification system is located on the website of each credit rating agency.
SHAREHOLDERS' AND TOTAL EQUITY
Shareholders’ equity was $18.7 billion at September 30, 2024 as compared to $17.4 billion at December 31, 2023. During the nine months ended September 30, 2024, net income increased shareholders' equity by $1.4 billion, cash dividends on common stock reduced shareholders' equity by $669 million, and cash dividends on preferred stock reduced shareholders' equity by $78 million. Changes in AOCI increased shareholders' equity by $918 million, primarily due to available for sale securities and derivative instruments as a result of changes in market interest rates during the nine months ended September 30, 2024. During the third quarter of 2024, the Company issued Series F preferred stock, which increased shareholders' equity by $489 million and redeemed all of the outstanding shares of it's Series B preferred stock, which decreased shareholders' equity by $500 million. Common stock repurchased during the nine months ended September 30, 2024 decreased shareholders' equity by $290 million. These shares were immediately retired upon repurchase and therefore were not included in treasury stock. The cumulative effect from the adoption of new accounting guidance related to the accounting for tax credit investments decreased shareholders' equity by $5 million.
Subsequent to September 30, 2024, the Company purchased 2.2 million shares for approximately $52 million through November 4, 2024. These shares were immediately retired upon repurchase and therefore were not included in treasury stock.
Total equity included noncontrolling interest of $51 million and $64 million at September 30, 2024 and December 31, 2023, respectively. The noncontrolling interest represents the unowned portion of a low income housing tax credit fund syndication, of which Regions held the majority interest at September 30, 2024 and December 31, 2023.
See Note 6 "Shareholders' Equity and Accumulated Other Comprehensive Income (Loss)" section for additional information.
NON-GAAP MEASURES
The table below presents computations of earnings and certain other financial measures, which excludes certain adjustments that are included in the financial results presented in accordance with GAAP. These non-GAAP financial measures include "adjusted non-interest expense", "adjusted non-interest income", "adjusted total revenue", and "adjusted total revenue, taxable-equivalent basis". Regions believes that excluding certain items provides a meaningful base for period-to-period comparison, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business because management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Management and the Board utilize these non-GAAP financial measures as follows:
-
Preparation of Regions’ operating budgets
-
Monthly financial performance reporting
-
Monthly close-out reporting of consolidated results
-
Presentations to investors of Company performance
-
Metrics for incentive compensation
Non-interest expense (GAAP) is presented excluding adjustments to arrive at adjusted non-interest expense (non-GAAP). Net interest income (GAAP) is presented with taxable-equivalent adjustments to arrive at net interest income on a taxable-equivalent basis (GAAP). Non-interest income (GAAP) is presented excluding adjustments to arrive at adjusted non-interest income (non-GAAP). Net interest income (GAAP) and adjusted non-interest income (non-GAAP) are added together to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis (GAAP) and adjusted non-interest income (non-GAAP) are added together to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP).
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to shareholders.
The following table provides: 1) a reconciliation of non-interest expense (GAAP) to adjusted non-interest expense (non-GAAP), 2) a reconciliation of non-interest income (GAAP) to adjusted non-interest income (non-GAAP), 3) a computation of adjusted total revenue (non-GAAP), and 4) a computation of adjusted total revenue on a taxable-equivalent basis (non-GAAP).
Table 18—GAAP to Non-GAAP Reconciliations
| Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| ADJUSTED EXPENSES AND REVENUES**(1)** | |||||||||||||||||||||||||||||||||||||||||||||||
| Non-interest expense (GAAP) | A | $ | 1,069 | $ | 1,093 | $ | 3,204 | $ | 3,231 | ||||||||||||||||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||
| Other miscellaneous expenses(2) | — | — | 37 | — | |||||||||||||||||||||||||||||||||||||||||||
| Professional, legal and regulatory expenses | (1) | — | (3) | — | |||||||||||||||||||||||||||||||||||||||||||
| FDIC insurance special assessment(3) | 4 | — | (18) | — | |||||||||||||||||||||||||||||||||||||||||||
| Branch consolidation, property and equipment charges | — | (1) | (2) | (4) | |||||||||||||||||||||||||||||||||||||||||||
| Salaries and employee benefits—severance charges | (3) | (3) | (20) | (3) | |||||||||||||||||||||||||||||||||||||||||||
| Adjusted non-interest expense (non-GAAP) | B | $ | 1,069 | $ | 1,089 | $ | 3,198 | $ | 3,224 | ||||||||||||||||||||||||||||||||||||||
| Net interest income (GAAP) | C | $ | 1,218 | $ | 1,291 | $ | 3,588 | $ | 4,089 | ||||||||||||||||||||||||||||||||||||||
| Taxable-equivalent adjustment (GAAP) | 12 | 13 | 37 | 38 | |||||||||||||||||||||||||||||||||||||||||||
| Net interest income, taxable-equivalent basis (GAAP) | D | $ | 1,230 | $ | 1,304 | $ | 3,625 | $ | 4,127 | ||||||||||||||||||||||||||||||||||||||
| Non-interest income (GAAP) | E | $ | 572 | $ | 566 | $ | 1,680 | $ | 1,676 | ||||||||||||||||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||
| Securities (gains) losses, net | 78 | 1 | 178 | 3 | |||||||||||||||||||||||||||||||||||||||||||
| Leveraged lease termination gains | — | — | — | (1) | |||||||||||||||||||||||||||||||||||||||||||
| Adjusted non-interest income (non-GAAP) | F | $ | 650 | $ | 567 | $ | 1,858 | $ | 1,678 | ||||||||||||||||||||||||||||||||||||||
| Total revenue (GAAP) | C+E=G | $ | 1,790 | $ | 1,857 | $ | 5,268 | $ | 5,765 | ||||||||||||||||||||||||||||||||||||||
| Adjusted total revenue (non-GAAP) | C+F=H | $ | 1,868 | $ | 1,858 | $ | 5,446 | $ | 5,767 | ||||||||||||||||||||||||||||||||||||||
| Total revenue, taxable-equivalent basis (GAAP) | D+E=I | $ | 1,802 | $ | 1,870 | $ | 5,305 | $ | 5,803 | ||||||||||||||||||||||||||||||||||||||
| Adjusted total revenue, taxable-equivalent basis (non-GAAP) | D+F=J | $ | 1,880 | $ | 1,871 | $ | 5,483 | $ | 5,805 | ||||||||||||||||||||||||||||||||||||||
(1)See the "Third Quarter Overview" for expectations for adjusted non-interest expense and non-interest income.
(2)In the second quarter of 2024, the Company had a contingent reserve release related to a previous acquisition.
(3)The third quarter 2024 amount reflects a reduction to the Company's FDIC special assessment accrual.
Table 19 "Consolidated Average Daily Balances and Yield/Rate Analysis" presents a detail of net interest income (on a taxable-equivalent basis), the net interest margin, and the net interest spread.
Table 19—Consolidated Average Daily Balances and Yield/Rate Analysis
| Three Months Ended September 30 | |||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||
| Average Balance | Income/ Expense | Yield/ Rate (1) | Average Balance | Income/ Expense | Yield/ Rate (1) | ||||||||||||||||||||||||||||||
| (Dollars in millions; yields on taxable-equivalent basis) | |||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Earning assets: | |||||||||||||||||||||||||||||||||||
| Federal funds sold and securities purchased under agreements to resell | $ | 1 | $ | — | 5.44 | % | $ | 1 | $ | — | 5.32 | % | |||||||||||||||||||||||
| Debt securities (2)(3) | 32,252 | 241 | 2.98 | 31,106 | 185 | 2.38 | |||||||||||||||||||||||||||||
| Loans held for sale | 642 | 11 | 6.56 | 910 | 14 | 5.99 | |||||||||||||||||||||||||||||
| Loans, net of unearned income (4)(5) | 97,040 | 1,475 | 6.02 | 98,785 | 1,475 | 5.91 | |||||||||||||||||||||||||||||
| Interest-bearing deposits in other banks | 6,682 | 92 | 5.52 | 6,374 | 90 | 5.56 | |||||||||||||||||||||||||||||
| Other earning assets | 1,456 | 13 | 3.58 | 1,465 | 15 | 4.09 | |||||||||||||||||||||||||||||
| Total earning assets | 138,073 | 1,832 | 5.26 | 138,641 | 1,779 | 5.08 | |||||||||||||||||||||||||||||
| Unrealized gains/(losses) on securities available for sale, net (2) | (2,213) | (3,626) | |||||||||||||||||||||||||||||||||
| Allowance for loan losses | (1,629) | (1,526) | |||||||||||||||||||||||||||||||||
| Cash and due from banks | 2,822 | 2,165 | |||||||||||||||||||||||||||||||||
| Other non-earning assets | 17,614 | 17,830 | |||||||||||||||||||||||||||||||||
| $ | 154,667 | $ | 153,484 | ||||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Savings | $ | 12,183 | 4 | 0.13 | $ | 13,715 | 4 | 0.12 | |||||||||||||||||||||||||||
| Interest-bearing checking | 23,599 | 98 | 1.64 | 22,499 | 74 | 1.31 | |||||||||||||||||||||||||||||
| Money market | 35,051 | 247 | 2.80 | 32,146 | 179 | 2.20 | |||||||||||||||||||||||||||||
| Time deposits | 15,427 | 158 | 4.09 | 12,112 | 110 | 3.59 | |||||||||||||||||||||||||||||
| Total interest-bearing deposits (6) | 86,260 | 507 | 2.34 | 80,472 | 367 | 1.81 | |||||||||||||||||||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 22 | — | 4.40 | 8 | — | 5.46 | |||||||||||||||||||||||||||||
| Short-term borrowings | 641 | 10 | 5.42 | 2,794 | 39 | 5.48 | |||||||||||||||||||||||||||||
| Long-term borrowings | 5,351 | 85 | 6.28 | 4,295 | 69 | 6.31 | |||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 92,274 | 602 | 2.59 | 87,569 | 475 | 2.15 | |||||||||||||||||||||||||||||
| Non-interest-bearing deposits (6) | 39,690 | — | — | 44,748 | — | — | |||||||||||||||||||||||||||||
| Total funding sources | 131,964 | 602 | 1.81 | 132,317 | 475 | 1.42 | |||||||||||||||||||||||||||||
| Net interest spread (2) | 2.67 | 2.93 | |||||||||||||||||||||||||||||||||
| Other liabilities | 4,623 | 4,677 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 18,047 | 16,468 | |||||||||||||||||||||||||||||||||
| Noncontrolling interest | 33 | 22 | |||||||||||||||||||||||||||||||||
| $ | 154,667 | $ | 153,484 | ||||||||||||||||||||||||||||||||
| Net interest income /margin on a taxable-equivalent basis (7) | $ | 1,230 | 3.54 | % | $ | 1,304 | 3.73 | % |
(1)Amounts have been calculated using whole dollar values.
(2)Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3)Interest income on debt securities includes hedging income of $3 million for the three months ended September 30, 2024 and zero for the three months ended September 30, 2023.
(4)Loans, net of unearned income include non-accrual loans for all periods presented.
(5)Interest income on loans, net of unearned income, includes hedging expense of $110 million and $82 million for the three months ended September 30, 2024 and 2023, respectively. Interest income on loans, net of unearned income, also includes net loan fees of $36 million and $31 million for the three months ended September 30, 2024 and 2023, respectively.
(6)Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equaled 1.60% and 1.16% for the three months ended September 30, 2024 and 2023, respectively.
(7)The computation of taxable-equivalent net interest income is based on the statutory federal income tax rate of 21%, adjusted for applicable state income taxes net of the related federal tax benefit.
| Nine Months Ended September 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balance | Income/ Expense | Yield/ Rate**(1)** | Average Balance | Income/ Expense | Yield/ Rate**(1)** | ||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions; yields on taxable-equivalent basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Federal funds sold and securities purchased under agreements to resell | $ | 1 | $ | — | 5.44 | % | $ | — | $ | — | — | % | |||||||||||||||||||||||||||||||||||||||||
| Debt securities (2)(3) | 31,800 | 669 | 2.80 | 31,576 | 557 | 2.35 | |||||||||||||||||||||||||||||||||||||||||||||||
| Loans held for sale | 557 | 28 | 6.61 | 615 | 31 | 6.58 | |||||||||||||||||||||||||||||||||||||||||||||||
| Loans, net of unearned income (4)(5) | 97,246 | 4,353 | 5.94 | 98,220 | 4,314 | 5.84 | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits in other banks | 5,868 | 246 | 5.61 | 6,330 | 241 | 5.08 | |||||||||||||||||||||||||||||||||||||||||||||||
| Other earning assets | 1,414 | 47 | 4.47 | 1,406 | 41 | 3.94 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total earning assets | 136,886 | 5,343 | 5.19 | 138,147 | 5,184 | 4.99 | |||||||||||||||||||||||||||||||||||||||||||||||
| Unrealized gains/(losses) on securities available for sale, net (2) | (2,838) | (3,259) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Allowance for loan losses | (1,615) | (1,483) | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 2,694 | 2,281 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other non-earning assets | 17,871 | 17,762 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 152,998 | $ | 153,448 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Savings | $ | 12,437 | 12 | 0.13 | $ | 14,605 | 13 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing checking | 24,100 | 303 | 1.68 | 23,383 | 191 | 1.09 | |||||||||||||||||||||||||||||||||||||||||||||||
| Money market | 34,358 | 713 | 2.77 | 32,077 | 400 | 1.67 | |||||||||||||||||||||||||||||||||||||||||||||||
| Time deposits | 15,386 | 476 | 4.13 | 9,366 | 202 | 2.88 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing deposits (6) | 86,281 | 1,504 | 2.33 | 79,431 | 806 | 1.36 | |||||||||||||||||||||||||||||||||||||||||||||||
| Federal funds purchased and securities sold under agreements to repurchase | 13 | — | 4.83 | 8 | — | 5.30 | |||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | 560 | 24 | 5.47 | 2,154 | 86 | 5.23 | |||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | 3,790 | 190 | 6.63 | 3,374 | 165 | 6.48 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 90,644 | 1,718 | 2.53 | 84,967 | 1,057 | 1.66 | |||||||||||||||||||||||||||||||||||||||||||||||
| Non-interest-bearing deposits(6) | 40,375 | — | — | 47,155 | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| Total funding sources | 131,019 | 1,718 | 1.75 | 132,122 | 1,057 | 1.07 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net interest spread (2) | 2.66 | 3.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 4,647 | 4,705 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | 17,295 | 16,606 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling interest | 37 | 15 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 152,998 | $ | 153,448 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net interest income/margin on a taxable-equivalent basis (7) | $ | 3,625 | 3.54 | % | $ | 4,127 | 3.99 | % |
(1)Amounts have been calculated using whole dollar values.
(2)Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3)Interest income on debt securities includes hedging income of $7 million for the nine months ended September 30, 2024 and zero for the nine months ended September 30, 2023.
(4)Loans, net of unearned income include non-accrual loans for all periods presented.
(5)Interest income on loans, net of unearned income, includes hedging expense of $343 million and $129 million for the nine months ended September 30, 2024 and 2023, respectively. Interest income on loans, net of unearned income, also includes net loan fees of $105 million and $93 million for the nine months ended September 30, 2024 and 2023, respectively.
(6)Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest-bearing deposits. The rates for total deposit costs equaled 1.58% and 0.85% for the nine months ended September 30, 2024 and 2023, respectively.
(7)The computation of taxable-equivalent net interest income is based on the statutory federal income tax rate of 21%, adjusted for applicable state income taxes net of the related federal tax benefit.
Net interest income is Regions’ principal source of income and is one of the most important elements of Regions’ ability to meet its overall performance goals. Both net interest income and net interest margin are influenced by both long-term and short-term market interest rates. Both long-term and short-term rates were higher for most of the nine months ended 2024 compared to 2023. Late in the third quarter of 2024, the FOMC decreased the Fed funds rate by 50 basis points.
Net interest income (taxable-equivalent basis) and net interest margin decreased in both the third quarter and nine months ended September 30, 2024 compared to the same periods in 2023. While the pace of deposit re-mixing continued to slow in 2024, higher funding costs (which included an increase in deposit costs due to re-mixing) primarily drove the decline in net interest income and margin. Partially offsetting the increase in funding costs was higher asset yields benefiting from the
maturity and continued replacement of lower-yielding, fixed-rate loans and securities. This includes the benefit of multiple distinct securities repositioning transactions that occurred in 2024. See Table 1 for additional details.
MARKET RISK—INTEREST RATE RISK
Regions’ primary market risk is interest rate risk. This includes uncertainty with respect to absolute interest rate levels as well as relative interest rate levels, which are impacted by both the shape and the slope of the various yield curves that affect the financial products and services that the Company offers. As its primary tool to analyze this risk, Regions measures the change in its net interest income in various interest rate scenarios compared to a base case scenario. Net interest income sensitivity to market rate movements is a useful short-term indicator of Regions’ interest rate risk.
In addition to net interest income simulations, Regions also utilizes an EVE analysis as a measurement tool to estimate risk exposure over a longer-term horizon. EVE measures the extent to which the economic value of assets, liabilities and derivative instruments may change in response to fluctuations in interest rates. Importantly, EVE values only the current balance sheet, excluding the growth assumptions used in net interest income sensitivity analyses. Additionally, the results are highly dependent on assumptions for products with embedded prepay optionality and indeterminate maturities. The uncertainty surrounding important assumptions used in EVE analysis may limit its efficacy.
Sensitivity Measurement—Financial simulation models are Regions’ primary tools used to measure interest rate exposure. Using a wide range of sophisticated simulation techniques provides management with extensive information on the potential impact to net interest income caused by changes in interest rates. Models are structured to simulate cash flows and accrual characteristics of Regions’ balance sheet. Assumptions are made about the direction and magnitude of interest rate movements, the slope of the yield curve, and the changing composition of the balance sheet that results from both strategic plans and customer behavior. Among the assumptions are expectations of balance sheet growth and composition, the pricing and maturity characteristics of existing business and the characteristics of future business. Interest rate-related risks are expressly considered, such as pricing spreads, the pricing of deposit accounts, prepayments and other option risks. Regions considers these factors, as well as the degree of certainty or uncertainty surrounding their future behavior.
The primary objective of asset/liability management at Regions is to coordinate balance sheet composition with interest rate risk management to sustain reasonable and stable net interest income throughout various interest rate cycles. In computing interest rate sensitivity, Regions compares a set of alternative interest rate scenarios to the results of a base case scenario derived using “market forward rates.” See the "Third Quarter Overview" section for details on expectations for net interest income in 2024. The set of alternative interest rate scenarios includes instantaneous parallel rate shifts of various magnitudes. In addition to parallel rate shifts, multiple curve steepening and flattening scenarios are contemplated. Regions includes simulations of gradual interest rate movements phased in over a six-month period that may more realistically mimic the speed of potential interest rate movements.
Exposure to Interest Rate Movements—Regions' balance sheet is naturally asset sensitive, with net interest income increasing with higher interest rates, and decreasing with lower interest rates. This is the result of approximately half of the loan portfolio floating contractually with market rate indices, and funding from a large, mostly stable retail deposit portfolio. Importantly, the stability and rate sensitivity of Regions' deposit portfolio has been proven over multiple interest rate cycles. With this natural balance sheet profile, the ability to utilize discretionary asset duration strategies within the investment portfolio and through derivative hedges is critical in mitigating the Bank’s naturally asset sensitive position.
As of September 30, 2024, Regions evidenced a mostly balanced, or "neutral" asset/liability position, with an asset duration of approximately 2.5 years and a liability duration of approximately 2.5 years, using historically-informed approximations. The securities portfolio duration was approximately 4.7 years and is appropriate for Regions' risk profile in order to offset the long-duration deposit liabilities. While the derivative hedging portfolio has been recorded on the balance sheet at an unrealized loss, deposit value increases more than offset this loss during the rising rate cycle. The additional value of deposits in a higher rate environment is realized in the form of lower-cost funding when compared with wholesale sources. While balance sheet analysis, particularly EVE analysis, does contemplate the economic value of deposits, the estimated fair value of deposits is equal to their carrying value for certain financial statement footnote disclosures, consistent with industry practices. See Note 10 "Fair Value Measurements" to the consolidated financial statements for additional information.
Regions' net interest income profile was mostly neutral to both gradual and instantaneous parallel yield curve shifts as compared to the base case for the 12-month measurement horizon ending September 2025. The estimated exposure associated with the rising and falling rate scenarios in Table 20 below reflects the combined impacts of movements in short-term and long-term interest rates. An increase or reduction in short-term interest rates (such as the Fed Funds rate, the interest rate on reserve balances, and SOFR) will drive the yield on assets and liabilities contractually tied to such rates higher or lower. In either scenario, it is expected that changes in funding costs and balance sheet hedging income will offset the change in asset yields, resulting in little change to net interest income.
Net interest income remains exposed to intermediate and long-term yield curve tenors. While this was a headwind to net interest income during a low rate environment, it represents a tailwind to net interest income growth given higher interest rates today. Elevated, or increasing intermediate and long-term interest rates (such as intermediate to longer-term U.S. Treasuries,
swaps and mortgage rates) will drive yields higher on certain fixed-rate, newly originated or renewed loans, increase prospective yields on certain investment portfolio purchases, and reduce amortization of premium expense on existing securities in the investment portfolio. The opposite is true in an environment where intermediate and long-term interest rates fall.
The interest rate sensitivity analysis presented below in Table 20 is informed by a variety of assumptions and estimates regarding the progression of the balance sheet in both the baseline scenario as well as the scenarios of instantaneous and gradual shifts in the yield curve. Though there are many assumptions which affect the estimates for net interest income, those pertaining to deposit pricing, deposit mix and overall balance sheet composition are particularly impactful. Given the uncertainties associated with monetary policy on industry liquidity levels and the cost of that liquidity, management evaluates the impacts from these key assumptions through sensitivity analysis. Sensitivity calculations are hypothetical and should not be considered predictive of future results.
The Company’s baseline balance sheet assumptions include management's best estimate for balance sheet changes in the coming 12 months. Deposit balances and mix continue to show signs of stabilization and have mostly reverted to normal historical patterns and trends. Additional deposit balance outflow of $1 billion would reduce net interest income by $18 million over 12 months in the parallel, instantaneous +100 basis point scenario in Table 20. Conversely, if an additional $1 billion is retained, a positive benefit of $18 million would be expected over 12 months in the parallel, instantaneous +100 basis point scenario in Table 20.
In rising rate scenarios only, management assumes that the mix of deposits will change versus the base case as informed by analyses of prior rate cycles. Currently, however, much of the anticipated mix shift has already occurred or is expected to occur within the baseline scenario, mitigating the amount of additional remixing in higher rate scenarios. The magnitude of the remixing shift is rate dependent and equates to approximately $1.1 billion over 12 months in the parallel, instantaneous +100 basis point scenario in Table 20. Furthermore, over the 12 month horizon, an increase of $1 billion in deposit remixing would decrease net interest income by approximately $22 million, and a decrease of $1 billion in deposit remixing would increase net interest income by $22 million in the parallel, instantaneous +100 basis point scenario.
The interest-bearing deposit beta is calibrated using the experience from prior rate cycles and is dynamic across both interest rate level and time. The parallel, instantaneous +100 basis point shock scenario in Table 20 incorporates an incremental beta between 40 and 45 percent when compared to the base case scenario, while the parallel, instantaneous -100 basis point shock scenario incorporates an incremental beta between 35 and 40 percent when compared to the base case scenario. Incremental deposit pricing outperformance or underperformance of 5 percent in a parallel, instantaneous 100 basis point shock would increase or decrease net interest income by approximately $43 million.
The table below summarizes Regions' positioning over the next 12 months in various parallel yield curve shifts (i.e., including all yield curve tenors). The scenarios are inclusive of all interest rate hedging activities. More information regarding hedges is disclosed in Table 21 and its accompanying description.
Table 20—Interest Rate Sensitivity
| Estimated Annual Change in Net Interest Income September 30, 2024**(1)(2)** | |||||
| (in millions) | |||||
| Gradual Change in Interest Rates | |||||
| + 200 basis points | $ | 62 | |||
| + 100 basis points | 32 | ||||
| - 100 basis points | (43) | ||||
| - 200 basis points | (80) | ||||
| Instantaneous Change in Interest Rates | |||||
| + 200 basis points | $ | (5) | |||
| + 100 basis points | 7 | ||||
| - 100 basis points | (37) | ||||
| - 200 basis points | (71) |
(1)Disclosed interest rate sensitivity levels represent the 12-month forward looking net interest income changes as compared to market forward rate cases and include expected balance sheet growth and remixing.
(2)All active cash flow hedges, including forward starting hedges, are reflected within the measurement horizon. See Table 22 for additional information regarding hedge start and maturity dates.
Regions' comprehensive interest rate risk management approach uses derivatives and debt securities to manage its interest rate risk position.
Interest rate movements may also have an impact on the value of Regions’ securities portfolio, which can directly impact the carrying value of shareholders’ equity.
Derivatives—Regions uses financial derivative instruments for management of interest rate sensitivity. ALCO, which consists of members of Regions’ senior management team, in its oversight role for the management of interest rate sensitivity, approves the use of derivatives in balance sheet hedging strategies. Derivatives are also used to offset the risks associated with customer derivatives, which include interest rate, credit, and foreign exchange risks. The most common derivatives Regions employs are forward rate contracts, forward sale commitments, futures contracts, interest rate swaps, interest rate options (caps, floors and collars), and contracts with a combination of these instruments.
Forward rate contracts are commitments to buy or sell financial instruments at a future date at a specified price or yield. Futures contracts subject Regions to market risk associated with changes in interest rates. Because futures contracts are cash settled daily, there is minimal credit risk associated with futures. Interest rate swaps are contractual agreements typically entered into to exchange fixed for variable (or vice versa) streams of interest payments. The notional principal is not exchanged but is used as a reference for the size of interest settlements. Interest rate options are contracts that allow the buyer to purchase or sell a financial instrument at a predetermined price and time. Forward sale commitments are contractual obligations to sell market instruments at a future date for an already agreed-upon price. Foreign currency contracts involve the exchange of one currency for another on a specified date and at a specified rate. These contracts are executed on behalf of the Company's customers and are used by customers to manage fluctuations in foreign exchange rates. The Company is subject to the credit risk that another party will fail to perform.
Regions has made use of interest rate swaps and options in balance sheet hedging strategies to effectively convert a portion of its fixed-rate funding position to a variable-rate position, to effectively convert a portion of its fixed-rate debt securities available for sale portfolio to a variable-rate position, and to effectively convert a portion of its floating-rate loan portfolios to fixed-rate. Regions also uses derivatives to economically manage interest rate and pricing risk associated with its mortgage origination business. In the period of time that elapses between the origination and sale of mortgage loans, changes in interest rates have the potential to cause a decline in the value of the loans in this held-for-sale portfolio. Futures contracts and forward sale commitments are used to protect the value of the loan pipeline and loans held for sale from changes in interest rates and pricing.
The following table presents additional information about hedging interest rate derivatives used by Regions to manage interest rate risk:
Table 21—Hedging Derivatives by Interest Rate Risk Management Strategy
| September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||
| Notional Amount | Weighted-Average | ||||||||||||||||||||||||||||||||||||||||
| Maturity (Years) | Receive Rate | Pay Rate | |||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||
| Derivatives in fair value hedging relationships: | |||||||||||||||||||||||||||||||||||||||||
| Receive variable/pay fixed swaps - debt securities available for sale(1)(2)(3) | $ | 1,774 | 0.6 | 4.9 | % | 4.8 | % | ||||||||||||||||||||||||||||||||||
| Receive fixed/pay variable swaps - borrowings and time deposits(3) | 3,160 | 5.2 | 2.3 | % | 4.2 | % | |||||||||||||||||||||||||||||||||||
| Derivatives in cash flow hedging relationships: | |||||||||||||||||||||||||||||||||||||||||
| Receive fixed/pay variable swaps - floating-rate loans(1)(2)(3) | $ | 32,300 | 3.0 | 3.0 | % | 4.5 | % | ||||||||||||||||||||||||||||||||||
| Interest rate options(4) | 2,000 | 3.8 | |||||||||||||||||||||||||||||||||||||||
| Total derivatives designated as hedging instruments | $ | 39,234 | |||||||||||||||||||||||||||||||||||||||
(1)Floating rates represent the most recent fixing for active derivatives and the first forward fixing for future starting derivatives.
(2)Includes forward starting notional with maturity relative to current quarter-end. For more information on notional by year, see Table 22.
(3)All floating rates are SOFR based and may include SOFR conversion spread.
(4)Interest rate options have an average cap strike of 6.22% and a floor of 1.86%.
The proceeds from the 5.502% senior notes due September 2035, which were issued in September 2024, were invested in $1.0 billion of residential agency MBS and U.S Treasury securities (see Table 1). Additionally, a $1.0 billion receive fixed, fair value swap, beginning in September 2031 and maturing in September 2034 was added to complement the duration of residential agency MBS hedge and for flexibility in liquidity management in the notes' final years prior to the call date.
In the third quarter of 2024 the Company added $1.3 billion in forward-starting swaps with a receive rate of 3.22 percent, which will become active in both July 2026 and July 2028 and mature in July 2031. The Company also added $1.2 billion in pay-fixed swaps with an average pay rate of 4.85 percent maturing in 2024.
Subsequent to September 30, 2024, the Company executed an additional $2.0 billion in forward-starting swaps with a receive rate of 3.36 percent, which will become active in July 2026 and mature 5 years from their start date. The Company also terminated $1.5 billion of pay-fixed swaps originally scheduled to mature in 2024.
The following table presents the average asset hedge notional amounts that are active during each of the remaining quarterly and annual periods. Asset hedge notional amounts mature prior to the end of 2032, with an immaterial amount of notional maturing in early 2032.
Table 22—Schedule of Notional for Asset Hedging Derivatives
| Average Active Notional Amount | ||||||||||||||||||||||||||||||||||||||
| Quarters Ended | Years Ended | |||||||||||||||||||||||||||||||||||||
| 12/31/2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | |||||||||||||||||||||||||||||||
| Asset Hedging Relationships: | ||||||||||||||||||||||||||||||||||||||
| Receive fixed/pay variable swaps | $ | 19,019 | $ | 18,988 | $ | 17,157 | $ | 14,697 | $ | 9,981 | $ | 4,886 | $ | 4,250 | $ | 1,135 | ||||||||||||||||||||||
| Receive variable/pay fixed swaps | 1,654 | 300 | 249 | 15 | 23 | 23 | 23 | 23 | ||||||||||||||||||||||||||||||
| Net receive fixed/pay variable swaps | $ | 17,365 | $ | 18,688 | $ | 16,908 | $ | 14,682 | $ | 9,958 | $ | 4,863 | $ | 4,227 | $ | 1,112 | ||||||||||||||||||||||
| Interest rate options | $ | 1,500 | $ | 1,999 | $ | 2,000 | $ | 2,000 | $ | 999 | $ | 1 | $ | — | $ | — | ||||||||||||||||||||||
(1)All cash flow hedges are reflected within the 12-month measurement horizon and included in income sensitivity levels as disclosed in Table 20.
Regions manages the credit risk of these instruments in much the same way as it manages credit risk of the loan portfolios by establishing credit limits for each counterparty and through collateral agreements for dealer transactions. For non-dealer transactions, the need for collateral is evaluated on an individual transaction basis and is primarily dependent on the financial strength of the counterparty. Credit risk is also reduced significantly by entering into legally enforceable master netting agreements. When there is more than one transaction with a counterparty and there is a legally enforceable master netting agreement in place, the exposure represents the net of the gain and loss positions with and collateral received from and/or posted to that counterparty. Most hedging interest rate swap derivatives traded by Regions are subject to mandatory clearing. The counterparty risk for cleared trades effectively moves from the executing broker to the clearinghouse allowing Regions to benefit from the risk mitigation controls in place at the respective clearinghouse. The “Credit Risk” section in this report contains more information on the management of credit risk.
Regions also uses derivatives to meet the needs of its customers. Interest rate swaps, interest rate options and foreign exchange forwards are the most common derivatives sold to customers. Other derivative instruments with similar characteristics are used to hedge market risk and minimize volatility associated with this portfolio. Instruments used to service customers are held in the trading account, with changes in value recorded in the consolidated statements of income.
The primary objective of Regions’ hedging strategies is to mitigate the impact of interest rate changes, from an economic perspective, on net interest income and other financing income and the net present value of its balance sheet. The overall effectiveness of these hedging strategies is subject to market conditions, the quality of Regions’ execution, the accuracy of its valuation assumptions, counterparty credit risk and changes in interest rates.
See Note 9 "Derivative Financial Instruments and Hedging Activities" to the consolidated financial statements for a tabular summary of Regions’ year-end derivatives positions and further discussion.
Regions accounts for residential MSRs at fair market value with any changes to fair value being recorded within mortgage income. Regions enters into derivative transactions to economically mitigate the impact of market value fluctuations related to residential MSRs. Derivative instruments entered into in the future could be materially different from the current risk profile of Regions’ current portfolio.
REFERENCE RATE REFORM
In the fourth quarter of 2023, Bloomberg Index Services Limited announced the permanent cessation of the BSBY index and all tenors effective November 15, 2024. Regions is planning for cessation and will not rely on accounting relief during transition.
LIQUIDITY
Liquidity is an important factor in the financial condition of Regions and affects Regions’ ability to meet the needs of the Company and its customers. Regions’ goal in liquidity management is to maintain diverse liquidity sources and reserves sufficient to satisfy the cash flow requirements of depositors and borrowers, under normal and stressed conditions. Accordingly, Regions maintains a variety of liquidity sources to fund its obligations, as further described below. See also Note 12 "Commitments, Contingencies and Guarantees" to the consolidated financial statements for additional discussion of the Company’s funding requirements. Furthermore, Regions performs specific procedures, including scenario analyses and stress testing to evaluate and maintain appropriate levels of available liquidity in alignment with liquidity risk.
Regions' operation of its business provides a generally balanced liquidity base which is comprised of customer assets, consisting principally of loans, and funding provided by customer deposits and borrowed funds. Maturities in the loan portfolio provide a steady flow of funds, and are supplemented by Regions' deposit base.
Cash reserves, liquid assets and secured borrowing capabilities aid in the management of liquidity in normal and stressed conditions, and/or meeting the need of contingent events such as obligations related to potential litigation. As part of its normal management practice, Regions maintains collateral and operational readiness to utilize secured funding sources such as the FHLB and the Federal Reserve Bank on a same-day basis (subject to any practical constraints affecting these market participants). While the securities portfolio is a primary source of liquidity, the secured borrowing capabilities, in addition to cash reserves on hand, assist in alleviating the Company's need to sell securities for funding purposes. Liquidity needs can also be met by borrowing funds in national money markets, though Regions does maintain limits on short-term unsecured funding due to the volatility that can affect such markets.
The following table summarizes the Company's available sources of liquidity as of September 30, 2024:
Table 23—Liquidity Sources
| Availability as of September 30, 2024 | |||||
| (in billions) | |||||
| Cash at the Federal Reserve Bank(1) | $ | 7.9 | |||
| Unencumbered investment securities(2) | 25.2 | ||||
| FHLB borrowing availability | 8.3 | ||||
| Federal Reserve Bank borrowing availability through the discount window | 20.9 | ||||
| Total liquidity sources | $ | 62.3 |
(1) Includes small in transit items that may not yet be reflected in the Fed master account closing balance.
(2) Unencumbered investment securities comprise securities that are eligible as collateral for secured transactions through market channels or are eligible to be pledged to the FHLB or the Federal Reserve Discount Window.
The balance with the Federal Reserve Bank is the primary component of the balance sheet line item “interest-bearing deposits in other banks.” At September 30, 2024, Regions had approximately $7.9 billion in cash on deposit with the Federal Reserve Bank and other depository institutions, an increase from approximately $4.2 billion at December 31, 2023, driven by FHLB utilization in order to optimize collateral and increase cash balances.
The securities portfolio also serves as a primary source and storehouse of liquidity. Proceeds from maturities and principal and interest payments of securities provide a continual flow of funds available for cash needs (see Note 3 "Debt Securities" to the consolidated financial statements). Furthermore, the highly liquid nature of the available for sale securities portfolio (for example, the agency guaranteed MBS portfolio) can be readily used as a source of cash through various secured borrowing arrangements. Regions' securities portfolio consists of residential and commercial agency MBS, U.S. Treasury securities, federal agency securities, and corporate and other debt. In evaluating the liquidity within the securities portfolio, unencumbered investment securities are primarily comprised of U.S Treasury securities and residential and commercial agency MBS. Unencumbered investment securities also includes certain corporate bonds considered to be highly liquid and other securities, primarily non-agency commercial MBS.
Regions’ financing arrangement with the FHLB adds additional flexibility in managing the Company's liquidity position. As of September 30, 2024, Regions had $1.5 billion in short-term FHLB borrowings, $2.0 billion in long-term FHLB borrowings and had borrowing capacity as shown in Table 23. FHLB borrowing capacity was determined based on eligible securities and loan amounts, as of September 30, 2024, that were pledged as collateral for future borrowing capacity. Additionally, investment in FHLB stock is required in relation to the level of outstanding borrowings. The FHLB has been and is expected to continue to be a reliable and economical source of funding.
Regions has additional borrowing availability with the Federal Reserve Bank through the discount window as shown in Table 23. Federal Reserve Bank borrowing capacity is determined based on eligible loan amounts that were pledged as collateral for future borrowing capacity. Regions also is an eligible Standing Repo Facility counterparty, which supplements Regions' available channels for monetizing unencumbered securities.
Regions maintains a shelf registration statement with the SEC that can be utilized by Regions to issue various debt and/or equity securities. Additionally, Regions' Board has authorized Regions Bank to issue up to $10 billion in aggregate principal amount of bank notes outstanding at any one time. Refer to Note 11 "Borrowed Funds" to the consolidated financial statements in the 2023 Annual Report on Form 10-K for additional information.
Regions may, from time to time, consider opportunistically retiring outstanding issued securities, including subordinated debt in privately negotiated or open market transactions for cash or common shares. Regulatory approval would be required for retirement of some instruments. See Note 6 "Shareholders' Equity and Accumulated Other Comprehensive Income (Loss)" to the consolidated financial statements for additional information.
Regions' liquidity policy requires the holding company to maintain cash sufficient to cover the greater of (1) 18 months of debt service and other cash needs or (2) a minimum cash balance of $500 million. Cash and cash equivalents at the holding company totaled $1.8 billion at September 30, 2024. Overall liquidity risk limits are established by the Board through its Risk Appetite Statement and Liquidity Policy. The Company's Board, LROC and ALCO regularly review compliance with the established limits.
CREDIT RISK
Regions’ objective regarding credit risk is to maintain a credit portfolio that provides for stable credit costs with acceptable volatility through an economic cycle. Regions has various processes to manage credit risk as described below. In order to assess the risk profile of the loan portfolio, Regions considers risk factors within the loan portfolio segments and classes, the current U.S. economic environment and that of its primary banking markets, as well as counterparty risk. See the "Portfolio Characteristics" section found earlier in this report for further information regarding the risk characteristics of each loan type.
INFORMATION SECURITY RISK
Regions faces information security risks, such as evolving and adaptive cyber-attacks that are conducted regularly against financial institutions in attempts to compromise or disable information systems. In the event of a cyber-attack or other data breach, Regions may be required to incur significant expenses, including with respect to remediation costs, costs of implementing additional preventative measures, addressing any reputational harm and addressing any related regulatory inquiries or civil litigation arising from the event.
Refer to Part 1 Item1C. Cybersecurity in the Annual Report on Form 10-K for the year ended December 31, 2023 for further discussion of Regions' risk identification and assessment, risk management and governance of information security risk.
PROVISION FOR CREDIT LOSSES
The provision for credit losses is used to maintain the allowance for loan losses and the reserve for unfunded credit losses at a level that in management's judgment is appropriate to absorb expected credit losses over the contractual life of the loan and credit commitment portfolio at the balance sheet date. The provision for credit losses totaled $113 million and net charge-offs were $117 million during the third quarter of 2024 compared to $145 million for provision for credit losses and $101 million for net charge-offs during the third quarter of 2023. The provision for credit losses totaled $367 million and net charge-offs were $339 million for the first nine months of 2024 compared to $398 million for provision for credit losses and $265 million for net charge-offs during the first nine months of 2023. Refer to the "Allowance" section for further detail.
NON-INTEREST INCOME
Table 24—Non-Interest Income
| Three Months Ended September 30 | Quarter-to-Date Change 9/30/2024 vs. 9/30/2023 | |||||||||||||||||||||||||
| 2024 | 2023 | Amount | Percent | |||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 158 | $ | 142 | $ | 16 | 11.3 | % | ||||||||||||||||||
| Card and ATM fees | 118 | 126 | (8) | (6.3) | % | |||||||||||||||||||||
| Capital markets income | 92 | 64 | 28 | 43.8 | % | |||||||||||||||||||||
| Investment management and trust fee income | 85 | 79 | 6 | 7.6 | % | |||||||||||||||||||||
| Mortgage income | 36 | 28 | 8 | 28.6 | % | |||||||||||||||||||||
| Investment services fee income | 43 | 33 | 10 | 30.3 | % | |||||||||||||||||||||
| Commercial credit fee income | 28 | 24 | 4 | 16.7 | % | |||||||||||||||||||||
| Bank-owned life insurance | 28 | 20 | 8 | 40.0 | % | |||||||||||||||||||||
| Market value adjustments on employee benefit assets | 13 | 4 | 9 | 225.0 | % | |||||||||||||||||||||
| Securities gains (losses), net | (78) | (1) | (77) | NM | ||||||||||||||||||||||
| Other miscellaneous income | 49 | 47 | 2 | 4.3 | % | |||||||||||||||||||||
| $ | 572 | $ | 566 | $ | 6 | 1.1 | % |
| Nine Months Ended September 30 | Year-to-Date Change 9/30/2024 vs. 9/30/2023 | |||||||||||||||||||||||||||||||
| 2024 | 2023 | Amount | Percent | |||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
| Service charges on deposit accounts | $ | 457 | $ | 449 | $ | 8 | 1.8 | % | ||||||||||||||||||||||||
| Card and ATM fees | 354 | 377 | (23) | (6.1) | % | |||||||||||||||||||||||||||
| Capital markets income | 251 | 174 | 77 | 44.3 | % | |||||||||||||||||||||||||||
| Investment management and trust fee income | 249 | 232 | 17 | 7.3 | % | |||||||||||||||||||||||||||
| Mortgage income | 111 | 78 | 33 | 42.3 | % | |||||||||||||||||||||||||||
| Investment services fee income | 120 | 102 | 18 | 17.6 | % | |||||||||||||||||||||||||||
| Commercial credit fee income | 83 | 78 | 5 | 6.4 | % | |||||||||||||||||||||||||||
| Bank-owned life insurance | 81 | 56 | 25 | 44.6 | % | |||||||||||||||||||||||||||
| Market valuation adjustments on employee benefit assets | 30 | 3 | 27 | NM | ||||||||||||||||||||||||||||
| Securities gains (losses), net | (178) | (3) | (175) | NM | ||||||||||||||||||||||||||||
| Other miscellaneous income | 122 | 130 | (8) | (6.2) | % | |||||||||||||||||||||||||||
| $ | 1,680 | $ | 1,676 | $ | 4 | 0.2 | % |
NM - Not Meaningful
Service Charges on Deposit Accounts
Service charges on deposit accounts include overdraft fees, treasury management fees and other customer transaction-related service charges. Service charges increased modestly in the three and nine months ended September 30, 2024 compared to the same periods in 2023, driven by an increase in fees from treasury management services. Partially offsetting the increase in the nine months ended 2024 was a decline in overdraft fees as a result of recent overdraft-related policy enhancements.
On October 25, 2023, the Federal Reserve issued a proposal for public comment that, if finalized, would lower the maximum interchange fee that a large debit card issuer can receive for a debit card transaction. Under the proposed rule the maximum interchange fee would be subject to adjustments every other year based upon issuer cost data. The Company is studying the proposal and evaluating its impact.
On January 17, 2024, the CFPB issued a proposal for public comment that, if finalized, would cap overdraft fees in line with established benchmarks ranging between $3-$14 or their actual costs. Alternatively, an institution could calculate its own fee to break even. The Company is studying the proposal and evaluating its impact.
Card and ATM Fees
Card and ATM fees include the combined amounts of credit card/bank card income and debit card and ATM related revenue. Card and ATM fees decreased in both the three and nine months ended September 30, 2024 compared to the same periods in 2023, driven by a decline in foreign ATM revenue due to elimination of balance inquiry fees in February 2024, as well as credit card rewards liability adjustments combined with higher trending rewards utilization.
Capital Markets Income
Capital markets income primarily relates to capital raising activities that include securities underwriting and placement, loan syndication, as well as foreign exchange, derivatives, merger and acquisition and other advisory services. Capital markets
income increased in the three and nine months ended September 30, 2024 compared to the same periods in 2023, driven primarily by less negative credit/debit valuation adjustments due to rate and spread movements, and increased securities underwriting and placement fees. The nine months ended September 30, 2024 also benefited from increased real estate transactions.
Mortgage Income
Mortgage income is generated through the origination and servicing of residential mortgage loans for long-term investors and sales of residential mortgage loans in the secondary market. The increases in mortgage income in the three and nine months ended September 30, 2024 compared to the same periods in 2023 were due primarily to an increase in servicing income due to bulk purchases of the rights to service $6.2 billion of residential mortgage loans in the third quarter of 2023 and $8 billion of residential mortgage loans at the end of the first quarter of 2024.
Investment Services Fee Income
Investment services fee income represents income earned from investment advisory services. Investment services fee income increased in the three and nine months ended September 30, 2024 compared to the same periods in 2023 due to strong advisor production.
Bank-owned Life Insurance
Bank-owned life insurance income primarily represents income earned from the appreciation of the cash surrender value of insurance contracts held and the proceeds of insurance benefits. Bank-owned life insurance income increased during the three and nine months ended September 30, 2024 compared to the same periods in 2023 driven primarily by increased claim volume.
Market Value Adjustments on Employee Benefit Assets
Market value adjustments on employee benefit assets are the reflection of market value variations related to assets held for certain employee benefits. The adjustments are offset in salaries and benefits and other non-interest expense.
Securities Gains (Losses)
Net securities gains (losses) primarily result from the Company's asset/liability and capital management processes. In the first nine months of 2024, the Company sold debt securities and reinvested the proceeds at higher current market yields, incurring $175 million in total pre-tax losses. See Table 1 "Debt Securities" for more information. An additional $3 million in losses was incurred associated with the sale of certain employee benefit assets.
Table 25—Non-Interest Expense
| Three Months Ended September 30 | Quarter-to-Date Change 9/30/2024 vs. 9/30/2023 | |||||||||||||||||||||||||||||||
| 2024 | 2023 | Amount | Percent | |||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 645 | $ | 589 | $ | 56 | 9.5 | % | ||||||||||||||||||||||||
| Equipment and software expense | 101 | 107 | (6) | (5.6) | % | |||||||||||||||||||||||||||
| Net occupancy expense | 69 | 72 | (3) | (4.2) | % | |||||||||||||||||||||||||||
| Outside services | 41 | 39 | 2 | 5.1 | % | |||||||||||||||||||||||||||
| Marketing | 28 | 26 | 2 | 7.7 | % | |||||||||||||||||||||||||||
| Professional, legal and regulatory expenses | 21 | 27 | (6) | (22.2) | % | |||||||||||||||||||||||||||
| Credit/checkcard expenses | 14 | 16 | (2) | (12.5) | % | |||||||||||||||||||||||||||
| FDIC insurance assessments | 17 | 27 | (10) | (37.0) | % | |||||||||||||||||||||||||||
| Visa class B shares expense | 17 | 5 | 12 | 240.0 | % | |||||||||||||||||||||||||||
| Operational losses | 19 | 75 | (56) | (74.7) | % | |||||||||||||||||||||||||||
| Branch consolidation, property and equipment charges | — | 1 | (1) | (100.0) | % | |||||||||||||||||||||||||||
| Other miscellaneous expenses | 97 | 109 | (12) | (11.0) | % | |||||||||||||||||||||||||||
| $ | 1,069 | $ | 1,093 | $ | (24) | (2.2) | % |
| Nine Months Ended September 30 | Year-to-Date Change 9/30/2024 vs. 9/30/2023 | |||||||||||||||||||||||||||||||
| 2024 | 2023 | Amount | Percent | |||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 1,912 | $ | 1,808 | $ | 104 | 5.8 | % | ||||||||||||||||||||||||
| Equipment and software expense | 302 | 310 | (8) | (2.6) | % | |||||||||||||||||||||||||||
| Net occupancy expense | 211 | 218 | (7) | (3.2) | % | |||||||||||||||||||||||||||
| Outside services | 120 | 120 | — | — | % | |||||||||||||||||||||||||||
| Marketing | 82 | 79 | 3 | 3.8 | % | |||||||||||||||||||||||||||
| Professional, legal and regulatory expenses | 74 | 66 | 8 | 12.1 | % | |||||||||||||||||||||||||||
| Credit/checkcard expenses | 43 | 45 | (2) | (4.4) | % | |||||||||||||||||||||||||||
| FDIC insurance assessments | 89 | 81 | 8 | 9.9 | % | |||||||||||||||||||||||||||
| Visa class B shares expense | 26 | 22 | 4 | 18.2 | % | |||||||||||||||||||||||||||
| Operational losses | 79 | 183 | (104) | (56.8) | % | |||||||||||||||||||||||||||
| Branch consolidation, property and equipment charges | 2 | 4 | (2) | (50.0) | % | |||||||||||||||||||||||||||
| Other miscellaneous expenses | 264 | 295 | (31) | (10.5) | % | |||||||||||||||||||||||||||
| $ | 3,204 | $ | 3,231 | $ | (27) | (0.8) | % |
Salaries and Employee Benefits
Salaries and employee benefits consist of salaries, incentive compensation, long-term incentives, payroll taxes, and other employee benefits such as 401(k), pension, and medical, life and disability insurance, as well as, expenses from liabilities held for employee benefit purposes. Salaries and employee benefits increased in the three and nine months ended September 30, 2024 compared to the same periods in 2023 primarily due to an increase in incentives, base salaries, and benefits expenses. The increase was also driven by an increase in market valuation adjustments on employee benefit assets that are offset in non-interest income. Salaries and employee benefits expense in the nine months ended 2024 was also impacted by an increase in severance costs. Full-time equivalent headcount decreased to 19,560 at September 30, 2024 from 20,257 at September 30, 2023.
Professional, Legal and Regulatory Expenses
Professional, legal, and regulatory expenses consist of amounts related to legal, consulting, other professional fees and regulatory charges. Professional, legal, and regulatory expenses decreased in the three months ended September 30, 2024 compared to the same period in 2023 due to a decline in other professional fees. Professional, legal and regulatory expenses increased in the nine months ended September 30, 2024 compared to the same period in 2023 due to accruals for legal and regulatory matters in the first quarter of 2024.
FDIC Insurance Assessments
FDIC insurance assessments decreased in the three months ended September 30, 2024 as compared to the same period in 2023 primarily resulting from a $4 million reduction in the FDIC special assessment accrual (discussed below) and favorability in the base assessment which was driven by higher levels of unsecured debt and cash as well as lower exposures in higher risk assets. FDIC insurance assessments increased in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily resulting from the special assessment, offset by favorability in the base assessment.
Federal law requires that any losses to the FDIC’s DIF related to the protection of uninsured depositors under the Systemic Risk Exception be repaid by a special assessment on IDIs. In the fourth quarter of 2023, the FDIC finalized a special assessment related to the two March 2023 bank failures, which was required to be recognized as the accrual of a liability and related expense in the fourth quarter of 2023 pursuant to accounting guidance. In late February 2024, the FDIC published revised loss estimates related to the failures, increasing the estimated loss to the DIF. Regions adjusted the special assessment accrual by $18 million during the first quarter of 2024. Based on updated information in invoices received from the FDIC, Regions recorded an additional $4 million during the second quarter of 2024 and a reduction of $4 million in the third quarter of 2024.
The total assessment is to be paid in ten quarterly installments that began with the invoice for the first quarter of 2024 received in June 2024 and should be deductible for income taxes.
Visa Class B shares Expense
Visa class B shares expense is associated with previously sold shares. The Visa class B shares have restrictions tied to finalization of certain covered litigation. Visa class B shares expense increased in the three months ended September 30, 2024 compared to the same period in 2023 due to an expense of $14 million recognized in the third quarter of 2024 for the Company's proportionate share of the escrow funding related to the ongoing covered litigation.
Operational Losses
Operational losses include losses related to fraud, execution, delivery and process management, and damage to physical assets. Operational losses decreased in the three and nine months ended September 30, 2024 compared to the same periods in 2023 primarily due to check fraud that occurred in the second and third quarters of 2023.
Other Miscellaneous Expenses
Other miscellaneous expenses include expenses related to communications, postage, supplies, certain credit-related costs, foreclosed property expenses, mortgage repurchase costs, and other costs (benefits) related to employee benefit plans. Other miscellaneous expenses decreased in the three and nine months ended September 30, 2024 compared to the same periods in 2023 primarily due to lower pension related costs. Other miscellaneous expenses in the nine months ended September 30, 2024 also includes a reduction for a contingent reserve release in the second quarter of 2024 related to a prior acquisition.
INCOME TAXES
The Company’s income tax expense for the three months ended September 30, 2024 was $118 million compared to $129 million for the three months ended September 30, 2023, resulting in effective tax rates of 19.4 percent and 20.9 percent, respectively. The Company’s income tax expense for the nine months ended September 30, 2024 was $338 million compared to $453 million for the nine months ended September 30, 2023, resulting in effective tax rates of 19.9 percent and 21.2 percent, respectively. The decreases in the effective tax rates for the periods in 2024 were primarily due to expectations of lower pre-tax income in 2024 as compared to 2023, causing tax preferential items to have a more favorable impact as well as increased tax benefits in relation to bank owned life insurance and investments in affordable housing. See the "Third Quarter Overview" section for the Company's expectations for the 2024 effective tax rate.
The effective tax rate is affected by many factors including, but not limited to, the level of pre-tax income, the mix of income between various tax jurisdictions with differing tax rates, enacted tax legislation, net tax benefits related to affordable housing investments, bank-owned life insurance income, tax-exempt interest and nondeductible expenses. In addition, the effective tax rate is affected by items that may occur in any given period but are not consistent from period-to-period, such as the termination of certain leveraged leases, share-based payments, valuation allowance changes and changes to unrecognized tax benefits. Accordingly, the comparability of the effective tax rate between periods may be impacted.
At September 30, 2024, the Company reported a net deferred tax asset of $396 million compared to $741 million at December 31, 2023. The change in the net deferred tax position was due primarily to the deferred tax impact of decreases in unrealized losses on securities for sale and derivative instruments arising during the nine months ended September 30, 2024.
Previous: Item 1. Financial Statements (Unaudited) · Next: Item 3. Quantitative and Qualitative Disclosures about Market Risk