A Dark Vector Cognition product

Item 1. Financial Statements.

26K characters. Original on sec.gov · Markdown

Item 1. Financial Statements.

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(In whole dollars)

Three Months Ended June 30, 2025Six Months Ended June 30, 2025Period From June 3, 2024 to June 30, 2024
Revenues$—$—$—
Operating expenses———
Other items———
Earnings before income taxes———
Provision for income taxes———
Net earnings$—$—$—
Earnings per common share - basic and diluted$—$—$—
Weighted average number of common shares outstanding - basic and diluted1,0001,0001,000

See notes to consolidated financial statements.

-4-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(In whole dollars)

Three Months Ended June 30, 2025Six Months Ended June 30, 2025Period From June 3, 2024 to June 30, 2024
Net earnings$—$—$—
Other comprehensive income before taxes———
Provision for income taxes———
Comprehensive income$—$—$—

See notes to consolidated financial statements.

-5-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(In whole dollars)

AtAt
June 30, 2025December 31, 2024
ASSETS
Current assets$—$—
Other assets——
Total Assets$—$—
LIABILITIES AND EQUITY
Current liabilities$—$—
Other liabilities——
Commitments and contingencies
Equity:
Common Stock, par value $.001 per share; 1,000 shares authorized; 1,000 (2025 and 2024) shares issued11
Additional paid-in capital——
Due from shareholder(1)(1)
Retained earnings——
Accumulated other comprehensive loss——
Total Equity——
Total Liabilities and Equity$—$—

See notes to consolidated financial statements.

-6-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(In whole dollars)

Six Months Ended June 30, 2025Period From June 3, 2024 to June 30, 2024
Operating Activities
Net earnings$—$—
Adjustments to reconcile net earnings to net cash flow provided by operating activities:
Change in assets and liabilities——
Net cash flow provided by operating activities——
Investing Activities
Net cash flow provided by investing activities——
Financing Activities
Net cash flow provided by financing activities——
Net increase in cash and cash equivalents——
Cash and cash equivalents at beginning of period——
Cash and cash equivalents at end of period$—$—

See notes to consolidated financial statements.

-7-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF EQUITY

(In whole dollars)

Common StockAdditional Paid-In CapitalTreasury StockDue from ShareholderRetained EarningsAccumulated Other Comprehensive LossTotal Equity
(Shares)
March 31, 20251,000$1$—$—$(1)$—$—$—
Net earnings————————
Other comprehensive income————————
June 30, 20251,000$1$—$—$(1)$—$—$—
Common StockAdditional Paid-In CapitalTreasury StockDue from ShareholderRetained EarningsAccumulated Other Comprehensive LossTotal Equity
(Shares)
December 31, 20241,000$1$—$—$(1)$—$—$—
Net earnings————————
Other comprehensive income————————
June 30, 20251,000$1$—$—$(1)$—$—$—
Common StockAdditional Paid-In CapitalTreasury StockDue from ShareholderRetained EarningsAccumulated Other Comprehensive LossTotal Equity
(Shares)
June 3, 20241,000$1$—$—$(1)$—$—$—
Net earnings————————
Other comprehensive income————————
June 30, 20241,000$1$—$—$(1)$—$—$—

See notes to consolidated financial statements.

-8-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1) BASIS OF PRESENTATION

Description of Business—New Pluto Global, Inc., a Delaware corporation, was formed on June 3, 2024 for purposes of consummating the Transactions described below and is a wholly-owned, direct subsidiary of Paramount Global (“Paramount”), a Delaware corporation. New Pluto Global, Inc. is referred to herein as “New Paramount” or the “Company”. The Company has three wholly-owned direct subsidiaries, Pluto Merger Sub, Inc. and Pluto Merger Sub II, Inc., both of which are Delaware corporations, and Sparrow Merger Sub, LLC, a California limited liability company. The Company has not commenced operations, has no assets or liabilities, and has not engaged in any significant activities other than those related to its formation from its incorporation on June 3, 2024 through June 30, 2025.

On February 13, 2025, the United States Securities and Exchange Commission (the “SEC”) declared effective the Registration Statement on Form S-4, as amended, of the Company to register shares of its common stock, par value $0.001 per share, that will be issued in connection with a transaction agreement (the “Transaction Agreement”) that the Company and Paramount entered into on July 7, 2024 with Skydance Media, LLC, a California limited liability company (“Skydance”), and other parties, pursuant to which Paramount and Skydance will become subsidiaries of New Paramount (the transactions contemplated by the Transaction Agreement, the “Transactions”). Immediately following the completion of the Transactions, New Paramount will be renamed Paramount Skydance Corporation.

Concurrent with the execution of the Transaction Agreement, certain affiliates of existing investors of Skydance (the “NAI Equity Investors”), including entities controlled by members of the Ellison Family, and affiliates of RedBird Capital Partners, entered into an agreement with National Amusements, Inc. (“NAI”), the controlling stockholder of Paramount, to purchase all of the outstanding equity interests of NAI (the “NAI Transaction”). In addition, the NAI Equity Investors and certain other affiliates of investors of Skydance will make an investment of up to $6.0 billion into New Paramount in exchange for up to 400 million newly issued shares of Class B Common Stock of New Paramount (“New Paramount Class B Common Stock”), subject to ratable reduction, for a purchase price of $15.00 per share, and the NAI Equity Investors will also receive warrants to purchase 200 million shares of New Paramount Class B Common Stock at an initial exercise price of $30.50 per share (subject to customary anti-dilution adjustments), which expire five years after issuance. Up to $4.5 billion of the proceeds from this investment will be used to fund the cash-stock election discussed below and a minimum of $1.5 billion of cash (less a subscription discount of 1.875%) will remain at New Paramount. If the cash-stock elections are undersubscribed, up to an additional $1.5 billion (less a subscription discount of 1.875%) of the unused portion of the $4.5 billion will also remain at New Paramount.

The Transactions will also include: (1) a transaction pursuant to which existing Skydance investors will receive 317 million shares of New Paramount Class B Common Stock, and (2) a cash-stock election pursuant to which (a) shares of Paramount’s Class A Common Stock held by stockholders other than NAI will be converted, at the stockholders’ election, into the right to receive either $23.00 in cash or 1.5333 shares of New Paramount Class B Common Stock, and (b) shares of Paramount’s Class B Common Stock held by stockholders other than NAI, the NAI Equity Investors and certain other affiliates of investors of Skydance referred to above will be converted, at the stockholders’ election, into the right to receive either $15.00 in cash (subject to proration) or one share of New Paramount Class B Common Stock. The shares that are settled in cash will cease to exist after the completion of the Transactions.

At the closing of the Transactions, Paramount’s voting Class A Common Stock and non-voting Class B Common Stock (currently listed and traded on The Nasdaq Stock Market LLC under the symbols “PARAA” and “PARA,” respectively) will cease to be listed. Following the closing of the Transactions shares of New Paramount Class B

-9-

NEW PLUTO GLOBAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Common Stock, par value $0.001 are expected to begin trading on the Nasdaq Stock Market LLC under the ticker symbol “PSKY”. New Paramount Class A common stock will not be listed for trading on a stock exchange. New Paramount Class B Common Stock will not have any voting rights while shares of New Paramount Class A Common Stock (the “New Paramount Class A Common Stock” together with New Paramount Class B Common Stock, the “New Paramount Common Stock”) will be entitled to one vote per share with respect to all matters on which the holders of New Paramount Common Stock are entitled to vote. Following the Transactions, NAI and its applicable subsidiaries will hold 100% of the New Paramount Class A Common Stock.

The Transactions are expected to close on August 7, 2025, subject to customary closing conditions. Consummation of the foregoing transactions is also subject to the contemporaneous consummation of each other transaction described above. In the event of a termination of the Transaction Agreement under certain specified circumstances, Paramount will be required to pay Skydance a termination fee in the amount of $400 million.

Following the closing of the Transactions, New Paramount intends to fully and unconditionally guarantee the senior and junior debt of Paramount. At June 30, 2025, Paramount’s senior notes and debentures had an aggregate face value of $13.33 billion with maturity dates between 2026 and 2050, and its junior debt was comprised of $650 million junior subordinated debentures due 2057 and $1.0 billion junior subordinated debentures due 2062.

Use of Estimates—The preparation of financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the applicable periods presented. Actual results may vary from these estimates under different assumptions or conditions.

2) EQUITY

At June 30, 2025, the Company was authorized to issue 1,000 shares of common stock, par value $0.001 per share. At June 30, 2025, 1,000 shares of the Company’s common stock were issued and outstanding. All such issued and outstanding shares were held by Paramount.

“Due from shareholder” on the Consolidated Balance Sheet represents a receivable from Paramount of $1 in connection with the issuance of the Company’s common stock.

-10-

Previous: Cover and table of contents · Next: Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition.