Cover and table of contents
135K characters. Original on sec.gov · Markdown
Cover and table of contents
J
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
SIMON PROPERTY GROUP, INC.
SIMON PROPERTY GROUP, L.P.
(Exact name of registrant as specified in its charter)
| Delaware**(Simon Property Group, Inc.)Delaware(Simon Property Group, L.P.)** (State of incorporation or organization) | 001-14469**(Simon Property Group, Inc.)001-36110(Simon Property Group, L.P.)** (Commission File No.) | 04-6268599**(Simon Property Group, Inc.)34-1755769(Simon Property Group, L.P.)** (I.R.S. Employer Identification No.) |
|---|---|---|
| 225 West Washington StreetIndianapolis, Indiana 46204 (Address of principal executive offices) | ||
| (317) 636-1600 (Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | |
|---|---|---|---|---|---|---|
| | Title of each class | Trading Symbols | Name of each exchange on which registered | |||
| Simon Property Group, Inc. | | Common stock, $0.0001 par value | | SPG | | New York Stock Exchange |
| Simon Property Group, Inc. | | 83/8% Series J Cumulative Redeemable Preferred Stock, $0.0001 par value | | SPGJ | | New York Stock Exchange |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| | |
|---|---|
| Simon Property Group, Inc. Yes ⌧ No ◻ | Simon Property Group, L.P. Yes ⌧ No ◻ |
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
| | |
|---|---|
| Simon Property Group, Inc. Yes ⌧ No ◻ | Simon Property Group, L.P. Yes ⌧ No ◻ |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| Simon Property Group, Inc.: | | | |
|---|---|---|---|
| Large accelerated filer ⌧ | Accelerated filer ◻ | Non-accelerated filer ◻ | Smaller reporting company ◻ |
| | | | Emerging growth company ◻ |
| | | | |
| Simon Property Group, L.P.: | | | |
| Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ | Smaller reporting company ◻ |
| | | | Emerging growth company ◻ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| | Simon Property Group, Inc. ◻ | | Simon Property Group, L.P. ◻ |
|---|
Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).
| | Simon Property Group, Inc. Yes ◻ No ⌧ | | Simon Property Group, L.P. Yes ◻ No ⌧ |
|---|
As of March 31, 2023, Simon Property Group, Inc. had 326,988,470 shares of common stock, par value $0.0001 per share, and 8,000 shares of Class B common stock, par value $0.0001 per share, outstanding. Simon Property Group, L.P. has no common stock outstanding.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarterly period ended March 31, 2023 of Simon Property Group, Inc., a Delaware corporation, and Simon Property Group, L.P., a Delaware limited partnership. Unless stated otherwise or the context otherwise requires, references to “Simon” mean Simon Property Group, Inc. and references to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership.
Simon is a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. We are structured as an umbrella partnership REIT under which substantially all of our business is conducted through the Operating Partnership, Simon’s majority-owned partnership subsidiary, for which Simon is the general partner. As of March 31, 2023, Simon owned an approximate 87.4% ownership interest in the Operating Partnership, with the remaining 12.6% ownership interest owned by limited partners. As the sole general partner of the Operating Partnership, Simon has exclusive control of the Operating Partnership’s day-to-day management.
We operate Simon and the Operating Partnership as one business. The management of Simon consists of the same members as the management of the Operating Partnership. As general partner with control of the Operating Partnership, Simon consolidates the Operating Partnership for financial reporting purposes, and Simon has no material assets or liabilities other than its investment in the Operating Partnership. Therefore, the assets and liabilities of Simon and the Operating Partnership are the same on their respective financial statements.
We believe that combining the quarterly reports on Form 10-Q of Simon and the Operating Partnership into this single report provides the following benefits:
| ● | enhances investors’ understanding of Simon and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
|---|
| ● | eliminates duplicative disclosure and provides a more streamlined presentation since substantially all of the disclosure in this report applies to both Simon and the Operating Partnership; and |
|---|
| ● | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
|---|
We believe it is important for investors to understand the few differences between Simon and the Operating Partnership in the context of how we operate as a consolidated company. The primary difference is that Simon itself does not conduct business, other than acting as the general partner of the Operating Partnership and issuing equity or equity-related instruments from time to time. In addition, Simon itself does not incur any indebtedness, as all debt is incurred by the Operating Partnership or entities/subsidiaries owned or controlled by the Operating Partnership.
The Operating Partnership holds, directly or indirectly, substantially all of our assets, including our ownership interests in our joint ventures. The Operating Partnership conducts substantially all of our business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity issuances by Simon, which are contributed to the capital of the Operating Partnership in exchange for, in the case of common stock issuances by Simon, common units of partnership interest in the Operating Partnership, or units, or, in the case of preferred stock issuances by Simon, preferred units of partnership interest in the Operating Partnership, or preferred units, the Operating Partnership, directly or indirectly, generates the capital required by our business through its operations, the incurrence of indebtedness, proceeds received from the disposition of certain properties and joint ventures and the issuance of units or preferred units to third parties.
The presentation of stockholders’ equity, partners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Simon and those of the Operating Partnership. The differences between stockholders’ equity and partners’ equity result from differences in the equity issued at the Simon and Operating Partnership levels. The units held by limited partners in the Operating Partnership are accounted for as partners’ equity in the Operating Partnership’s financial statements and as noncontrolling interests in Simon’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in Simon’s financial statements include the same noncontrolling interests at the Operating Partnership level and, as previously stated, the units held by limited partners of the Operating Partnership. Although classified differently, total equity of Simon and the Operating Partnership is the same.
To help investors understand the differences between Simon and the Operating Partnership, this report provides:
| ● | separate consolidated financial statements for Simon and the Operating Partnership; |
|---|
| ● | a single set of condensed notes to such consolidated financial statements that includes separate discussions of noncontrolling interests and stockholders’ equity or partners’ equity, accumulated other comprehensive income (loss) and per share and per unit data, as applicable; |
|---|
| ● | a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that also includes discrete information related to each entity; and |
|---|
| ● | separate Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds sections related to each entity. |
|---|
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of Simon and the Operating Partnership in order to establish that the requisite certifications have been made and that Simon and the Operating Partnership are each compliant with Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 and 18 U.S.C. §1350. The separate discussions of Simon and the Operating Partnership in this report should be read in conjunction with each other to understand our results on a consolidated basis and how management operates our business.
In order to highlight the differences between Simon and the Operating Partnership, the separate sections in this report for Simon and the Operating Partnership specifically refer to Simon and the Operating Partnership. In the sections that combine disclosure of Simon and the Operating Partnership, this report refers to actions or holdings of Simon and the Operating Partnership as being “our” actions or holdings. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures, holds assets and incurs debt, we believe that references to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate substantially all of our business through the Operating Partnership.
Simon Property Group, Inc.
Simon Property Group, L.P.
Form 10-Q
INDEX
Simon Property Group, Inc.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | March 31, | December 31, | |||||
| | | 2023 | | 2022 | |||
| ASSETS: | | | | | | | |
| Investment properties, at cost | | $ | 38,505,497 | | $ | 38,326,912 | |
| Less - accumulated depreciation | | 16,823,305 | | 16,563,749 | | ||
| | | 21,682,192 | | 21,763,163 | | ||
| Cash and cash equivalents | | 1,155,423 | | 621,628 | | ||
| Tenant receivables and accrued revenue, net | | 779,702 | | 823,540 | | ||
| Investment in TRG, at equity | | 3,062,030 | | 3,074,345 | | ||
| Investment in Klépierre, at equity | | 1,541,743 | | 1,561,112 | | ||
| Investment in other unconsolidated entities, at equity | | | 3,440,532 | | | 3,511,263 | |
| Right-of-use assets, net | | | 494,591 | | | 496,930 | |
| Deferred costs and other assets | | 1,141,583 | | 1,159,293 | | ||
| Total assets | | $ | 33,297,796 | | $ | 33,011,274 | |
| LIABILITIES: | | | | | | | |
| Mortgages and unsecured indebtedness | | $ | 25,569,968 | | $ | 24,960,286 | |
| Accounts payable, accrued expenses, intangibles, and deferred revenues | | 1,351,870 | | 1,491,583 | | ||
| Cash distributions and losses in unconsolidated entities, at equity | | 1,703,448 | | 1,699,828 | | ||
| Dividend payable | | | 2,436 | | | 1,997 | |
| Lease liabilities | | | 495,573 | | | 497,953 | |
| Other liabilities | | 497,210 | | 535,736 | | ||
| Total liabilities | | 29,620,505 | | 29,187,383 | | ||
| Commitments and contingencies | | | | | | | |
| Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests | | 224,419 | | 212,239 | | ||
| EQUITY: | | | | | | | |
| Stockholders’ Equity | | | | | | | |
| Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): | | | | | | | |
| Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847 | | 41,352 | | 41,435 | | ||
| Common stock, $0.0001 par value, 511,990,000 shares authorized, 342,905,419 and 342,905,419 issued and outstanding, respectively | | 34 | | 34 | | ||
| Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding | | — | | — | | ||
| Capital in excess of par value | | 11,231,471 | | 11,232,881 | | ||
| Accumulated deficit | | (6,069,767) | | (5,926,974) | | ||
| Accumulated other comprehensive loss | | (160,854) | | (164,873) | | ||
| Common stock held in treasury, at cost, 15,916,949 and 15,959,628 shares, respectively | | (2,038,723) | | (2,043,979) | | ||
| Total stockholders’ equity | | 3,003,513 | | 3,138,524 | | ||
| Noncontrolling interests | | 449,359 | | 473,128 | | ||
| Total equity | | 3,452,872 | | 3,611,652 | | ||
| Total liabilities and equity | | $ | 33,297,796 | | $ | 33,011,274 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share amounts)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | | ||||
| | | March 31, | | ||||
| | 2023 | 2022 | |||||
| REVENUE: | | | | | | | |
| Lease income | | $ | 1,248,185 | | $ | 1,207,867 | |
| Management fees and other revenues | | 28,949 | | 27,587 | | ||
| Other income | | 73,715 | | 60,468 | | ||
| Total revenue | | 1,350,849 | | 1,295,922 | | ||
| EXPENSES: | | | | | | | |
| Property operating | | 111,748 | | 103,664 | | ||
| Depreciation and amortization | | 307,059 | | 310,163 | | ||
| Real estate taxes | | 111,159 | | 111,691 | | ||
| Repairs and maintenance | | 22,174 | | 22,304 | | ||
| Advertising and promotion | | 24,159 | | 25,263 | | ||
| Home and regional office costs | | 56,820 | | 52,197 | | ||
| General and administrative | | 9,107 | | 7,833 | | ||
| Other | | 45,900 | | 42,416 | | ||
| Total operating expenses | | 688,126 | | 675,531 | | ||
| OPERATING INCOME BEFORE OTHER ITEMS | | 662,723 | | 620,391 | | ||
| Interest expense | | (199,429) | | (185,159) | | ||
| Income and other tax benefit | | 13,453 | | 1,435 | | ||
| Income from unconsolidated entities | | 21,900 | | 81,184 | | ||
| Unrealized gains (losses) in fair value of publicly traded equity instruments, net | | | 20,608 | | | (31,032) | |
| Gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | | — | | 1,491 | | ||
| CONSOLIDATED NET INCOME | | | 519,255 | | | 488,310 | |
| Net income attributable to noncontrolling interests | | 66,594 | | 60,846 | | ||
| Preferred dividends | | 834 | | 834 | | ||
| NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | | $ | 451,827 | | $ | 426,630 | |
| BASIC AND DILUTED EARNINGS PER COMMON SHARE: | | | | | | | |
| Net income attributable to common stockholders | | $ | 1.38 | | $ | 1.30 | |
| | | | | | | | |
| Consolidated Net Income | | $ | 519,255 | | $ | 488,310 | |
| Unrealized gain on derivative hedge agreements | | 5,672 | | 16,833 | | ||
| Net gain reclassified from accumulated other comprehensive loss into earnings | | (501) | | (387) | | ||
| Currency translation adjustments | | (751) | | 1,305 | | ||
| Changes in available-for-sale securities and other | | 194 | | (521) | | ||
| Comprehensive income | | 523,869 | | 505,540 | | ||
| Comprehensive income attributable to noncontrolling interests | | 67,189 | | 62,982 | | ||
| Comprehensive income attributable to common stockholders | | $ | 456,680 | | $ | 442,558 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, Inc.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | | ||||
| | | March 31, | | ||||
| | 2023 | 2022 | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | |
| Consolidated Net Income | | $ | 519,255 | | $ | 488,310 | |
| Adjustments to reconcile consolidated net income to net cash provided by operating activities | | | | | | | |
| Depreciation and amortization | | 322,392 | | 324,124 | | ||
| Gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | | — | | (1,491) | | ||
| Unrealized (gains) losses in fair value of equity instruments | | | (20,608) | | | 31,032 | |
| Straight-line lease loss | | 6,912 | | 9,254 | | ||
| Equity in income of unconsolidated entities | | (21,900) | | (81,184) | | ||
| Distributions of income from unconsolidated entities | | 119,146 | | 121,448 | | ||
| Changes in assets and liabilities | | | | | | | |
| Tenant receivables and accrued revenue, net | | 25,774 | | 89,958 | | ||
| Deferred costs and other assets | | 3,981 | | (41,214) | | ||
| Accounts payable, accrued expenses, intangibles, deferred revenues and other | | (126,271) | | (148,368) | | ||
| Net cash provided by operating activities | | 828,681 | | 791,869 | | ||
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
| Acquisitions | | (27,712) | | — | | ||
| Funding of loans to related parties | | (6,500) | | (125,357) | | ||
| Repayments of loans to related parties | | 2,913 | | 71,930 | | ||
| Capital expenditures, net | | (166,070) | | (154,649) | | ||
| Investments in unconsolidated entities | | (10,664) | | (124,429) | | ||
| Purchase of equity instruments | | — | | (6,390) | | ||
| Proceeds from sales of equity instruments | | 978 | | 25,986 | | ||
| Distributions of capital from unconsolidated entities and other | | 47,315 | | 213,010 | | ||
| Net cash used in investing activities | | (159,740) | | (99,899) | | ||
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
| Proceeds from sales of common stock and other, net of transaction costs | | (83) | | (82) | | ||
| Purchase of shares related to stock grant recipients' tax withholdings | | | (2,624) | | | (3,757) | |
| Redemption of limited partner units | | (2,858) | | (147) | | ||
| Distributions to noncontrolling interest holders in properties | | (5,525) | | (1,205) | | ||
| Contributions from noncontrolling interest holders in properties | | 6,459 | | 4,833 | | ||
| Preferred distributions of the Operating Partnership | | (479) | | (479) | | ||
| Distributions to stockholders and preferred dividends | | (590,434) | | (543,010) | | ||
| Distributions to limited partners | | (85,163) | | (78,024) | | ||
| Proceeds from issuance of debt, net of transaction costs | | 1,412,721 | | 2,433,167 | | ||
| Repayments of debt | | (867,160) | | (2,522,273) | | ||
| Net cash used in financing activities | | (135,146) | | (710,977) | | ||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | 533,795 | | (19,007) | | ||
| CASH AND CASH EQUIVALENTS, beginning of period | | 621,628 | | 533,936 | | ||
| CASH AND CASH EQUIVALENTS, end of period | | $ | 1,155,423 | | $ | 514,929 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, Inc.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Accumulated | | | | | Common | | | | | ||||||||||
| | | | | | | | | Other | | Capital in | | | | | Stock | | | | | | | |||
| | | Preferred | | Common | | Comprehensive | | Excess of | | Accumulated | | Held in | | Noncontrolling | | Total | ||||||||
| | Stock | Stock | Income (Loss) | Par Value | Deficit | Treasury | interests | Equity | ||||||||||||||||
| December 31, 2022 | | $ | 41,435 | | $ | 34 | | $ | (164,873) | | $ | 11,232,881 | | $ | (5,926,974) | | $ | (2,043,979) | | $ | 473,128 | | $ | 3,611,652 |
| Series J preferred stock premium amortization | | | (83) | | | | | | | | | | | | | | | | | | | | | (83) |
| Stock incentive program (65,017 common shares) | | | | | | | | | | | | (7,880) | | | | | | 7,880 | | | | | | — |
| Redemption of limited partner units (22,442 units) | | | | | | | | | | | | (2,645) | | | | | | | | | (213) | | | (2,858) |
| Amortization of stock incentive | | | | | | | | | | | | 5,379 | | | | | | | | | | | | 5,379 |
| Long-term incentive performance units | | | | | | | | | | | | | | | | | | | | | 3,382 | | | 3,382 |
| Issuance of unit equivalents and other (22,338 common shares repurchased) | | | | | | | | | | | | | | | (5,020) | | | (2,624) | | 189 | | (7,455) | ||
| Unrealized gain on hedging activities | | | | | | | | | 4,959 | | | | | | | | | | | | 713 | | | 5,672 |
| Currency translation adjustments | | | | | | | | | (671) | | | | | | | | | | | | (80) | | | (751) |
| Changes in available-for-sale securities and other | | | | | | | | | 169 | | | | | | | | | | | | 25 | | | 194 |
| Net gain reclassified from accumulated other comprehensive loss into earnings | | | | | | | | | (438) | | | | | | | | | | | | (63) | | | (501) |
| Other comprehensive income (loss) | | | | | | | | | 4,019 | | | | | | | | | | | | 595 | | | 4,614 |
| Adjustment to limited partners’ interest from change in ownership in the Operating Partnership | | | | | | | | | | | 3,736 | | | | | | | | (3,736) | | — | |||
| Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests | | | | | | | | | | | | | | (590,434) | | | | | (85,163) | | (675,597) | |||
| Distributions to other noncontrolling interest partners | | | | | | | | | | | | | | | | | | | | (4,366) | | | (4,366) | |
| Net income, excluding $479 attributable to preferred interests in the Operating Partnership and $572 attributable to noncontrolling redeemable interests in properties | | | | | | | | | | | | | 452,661 | | | | | 65,543 | | 518,204 | ||||
| March 31, 2023 | | $ | 41,352 | | $ | 34 | | $ | (160,854) | | $ | 11,231,471 | | $ | (6,069,767) | | $ | (2,038,723) | | $ | 449,359 | | $ | 3,452,872 |
The accompanying notes are an integral part of these statements.
Simon Property Group, Inc.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Accumulated | | | | | Common | | | | | ||||||||||
| | | | | | | | | Other | | Capital in | | | | | Stock | | | | | | | |||
| | | Preferred | | Common | | Comprehensive | | Excess of | | Accumulated | | Held in | | Noncontrolling | | Total | ||||||||
| | Stock | Stock | Income (Loss) | Par Value | Deficit | Treasury | interests | Equity | ||||||||||||||||
| December 31, 2021 | | $ | 41,763 | | $ | 34 | | $ | (185,186) | | $ | 11,212,990 | | $ | (5,823,708) | | $ | (1,884,441) | | $ | 491,533 | | $ | 3,852,985 |
| Exchange of limited partner units (2,680 common shares, note 8) | | | | | | | | | | | 27 | | | | | | | | (27) | | — | |||
| Series J preferred stock premium amortization | | | (82) | | | | | | | | | | | | | | | | | | | | | (82) |
| Stock incentive program (47,804 common shares) | | | | | | | | | | | | (6,864) | | | | | | 6,864 | | | | | | — |
| Redemption of limited partner units (1,000 units) | | | | | | | | | | | | (137) | | | | | | | | | (10) | | | (147) |
| Amortization of stock incentive | | | | | | | | | | | | 3,705 | | | | | | | | | | | | 3,705 |
| Long-term incentive performance units | | | | | | | | | | | | | | | | | | | | | 3,895 | | | 3,895 |
| Issuance of unit equivalents and other (23,514 common shares repurchased) | | | | | | | | | | | | 1 | | | (9,007) | | | (3,757) | | (262) | | (13,025) | ||
| Unrealized gain on hedging activities | | | | | | | | | 14,715 | | | | | | | | | | | | 2,118 | | | 16,833 |
| Currency translation adjustments | | | | | | | | | 1,170 | | | | | | | | | | | | 135 | | | 1,305 |
| Changes in available-for-sale securities and other | | | | | | | | | (455) | | | | | | | | | | | | (66) | | | (521) |
| Net gain reclassified from accumulated other comprehensive loss into earnings | | | | | | | | | (338) | | | | | | | | | | | | (49) | | | (387) |
| Other comprehensive income (loss) | | | | | | | | | 15,092 | | | | | | | | | | | | 2,138 | | | 17,230 |
| Adjustment to limited partners’ interest from change in ownership in the Operating Partnership | | | | | | | | | | | 3,899 | | | | | | | | (3,899) | | — | |||
| Distributions to common stockholders and limited partners, excluding Operating Partnership preferred interests | | | | | | | | | | | | | | (543,010) | | | | | (78,024) | | (621,034) | |||
| Distributions to other noncontrolling interest partners | | | | | | | | | | | | | | | | | | | | (60) | | | (60) | |
| Net income, excluding $479 attributable to preferred interests in the Operating Partnership and a $1,269 loss attributable to noncontrolling redeemable interests in properties | | | | | | | | | | | | | 427,464 | | | | | 61,636 | | 489,100 | ||||
| March 31, 2022 | | $ | 41,681 | | $ | 34 | | $ | (170,094) | | $ | 11,213,621 | | $ | (5,948,261) | | $ | (1,881,334) | | $ | 476,920 | | $ | 3,732,567 |
The accompanying notes are an integral part of these statements.
Simon Property Group, L.P.
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except unit amounts)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | March 31, | December 31, | |||||
| | | 2023 | | 2022 | |||
| ASSETS: | | | | | | | |
| Investment properties, at cost | | $ | 38,505,497 | | $ | 38,326,912 | |
| Less — accumulated depreciation | | 16,823,305 | | 16,563,749 | | ||
| | | 21,682,192 | | 21,763,163 | | ||
| Cash and cash equivalents | | 1,155,423 | | 621,628 | | ||
| Tenant receivables and accrued revenue, net | | 779,702 | | 823,540 | | ||
| Investment in TRG, at equity | | 3,062,030 | | 3,074,345 | | ||
| Investment in Klépierre, at equity | | 1,541,743 | | 1,561,112 | | ||
| Investment in other unconsolidated entities, at equity | | | 3,440,532 | | | 3,511,263 | |
| Right-of-use assets, net | | | 494,591 | | | 496,930 | |
| Deferred costs and other assets | | 1,141,583 | | 1,159,293 | | ||
| Total assets | | $ | 33,297,796 | | $ | 33,011,274 | |
| LIABILITIES: | | | | | | | |
| Mortgages and unsecured indebtedness | | $ | 25,569,968 | | $ | 24,960,286 | |
| Accounts payable, accrued expenses, intangibles, and deferred revenues | | 1,351,870 | | 1,491,583 | | ||
| Cash distributions and losses in unconsolidated entities, at equity | | 1,703,448 | | 1,699,828 | | ||
| Distribution payable | | | 2,436 | | | 1,997 | |
| Lease liabilities | | | 495,573 | | | 497,953 | |
| Other liabilities | | 497,210 | | 535,736 | | ||
| Total liabilities | | 29,620,505 | | 29,187,383 | | ||
| Commitments and contingencies | | | | | | | |
| Preferred units, various series, at liquidation value, and noncontrolling redeemable interests | | 224,419 | | 212,239 | | ||
| EQUITY: | | | | | | | |
| Partners’ Equity | | | | | | | |
| Preferred units, 796,948 units outstanding. Liquidation value of $39,847 | | 41,352 | | 41,435 | | ||
| General Partner, 326,996,470 and 326,953,791 units outstanding, respectively | | 2,962,161 | | 3,097,089 | | ||
| Limited Partners, 47,280,516 and 47,302,958 units outstanding, respectively | | 428,295 | | 448,076 | | ||
| Total partners’ equity | | 3,431,808 | | 3,586,600 | | ||
| Nonredeemable noncontrolling interests in properties, net | | 21,064 | | 25,052 | | ||
| Total equity | | 3,452,872 | | 3,611,652 | | ||
| Total liabilities and equity | | $ | 33,297,796 | | $ | 33,011,274 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | |||||
| | | March 31, | |||||
| | | 2023 | | 2022 | |||
| REVENUE: | | | | | |||
| Lease income | | $ | 1,248,185 | | $ | 1,207,867 | |
| Management fees and other revenues | | 28,949 | | 27,587 | | ||
| Other income | | 73,715 | | 60,468 | | ||
| Total revenue | | 1,350,849 | | 1,295,922 | | ||
| EXPENSES: | | | | | | | |
| Property operating | | 111,748 | | 103,664 | | ||
| Depreciation and amortization | | 307,059 | | 310,163 | | ||
| Real estate taxes | | 111,159 | | 111,691 | | ||
| Repairs and maintenance | | 22,174 | | 22,304 | | ||
| Advertising and promotion | | 24,159 | | 25,263 | | ||
| Home and regional office costs | | 56,820 | | 52,197 | | ||
| General and administrative | | 9,107 | | 7,833 | | ||
| Other | | 45,900 | | 42,416 | | ||
| Total operating expenses | | 688,126 | | 675,531 | | ||
| OPERATING INCOME BEFORE OTHER ITEMS | | 662,723 | | 620,391 | | ||
| Interest expense | | (199,429) | | (185,159) | | ||
| Income and other tax benefit | | 13,453 | | 1,435 | | ||
| Income from unconsolidated entities | | 21,900 | | 81,184 | | ||
| Unrealized gains (losses) in fair value of publicly traded equity instruments, net | | | 20,608 | | | (31,032) | |
| Gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | | — | | 1,491 | | ||
| CONSOLIDATED NET INCOME | | 519,255 | | 488,310 | | ||
| Net income (loss) attributable to noncontrolling interests | | 762 | | (996) | | ||
| Preferred unit requirements | | 1,313 | | 1,313 | | ||
| NET INCOME ATTRIBUTABLE TO UNITHOLDERS | | $ | 517,180 | | $ | 487,993 | |
| NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO: | | | | | | | |
| General Partner | | $ | 451,827 | | $ | 426,630 | |
| Limited Partners | | 65,353 | | 61,363 | | ||
| Net income attributable to unitholders | | $ | 517,180 | | $ | 487,993 | |
| BASIC AND DILUTED EARNINGS PER UNIT: | | | | | | | |
| Net income attributable to unitholders | | $ | 1.38 | | $ | 1.30 | |
| | | | | | | | |
| Consolidated Net Income | | $ | 519,255 | | $ | 488,310 | |
| Unrealized gain on derivative hedge agreements | | 5,672 | | 16,833 | | ||
| Net gain reclassified from accumulated other comprehensive loss into earnings | | (501) | | (387) | | ||
| Currency translation adjustments | | (751) | | 1,305 | | ||
| Changes in available-for-sale securities and other | | 194 | | (521) | | ||
| Comprehensive income | | 523,869 | | 505,540 | | ||
| Comprehensive income attributable to noncontrolling interests | | 190 | | 273 | | ||
| Comprehensive income attributable to unitholders | | $ | 523,679 | | $ | 505,267 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | | ||||
| | | March 31, | | ||||
| | 2023 | 2022 | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |||
| Consolidated Net Income | | $ | 519,255 | | $ | 488,310 | |
| Adjustments to reconcile consolidated net income to net cash provided by operating activities | | | | | | | |
| Depreciation and amortization | | 322,392 | | 324,124 | | ||
| Gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | | — | | (1,491) | | ||
| Unrealized (gains) losses in fair value of equity instruments | | | (20,608) | | | 31,032 | |
| Straight-line lease loss | | 6,912 | | 9,254 | | ||
| Equity in income of unconsolidated entities | | (21,900) | | (81,184) | | ||
| Distributions of income from unconsolidated entities | | 119,146 | | 121,448 | | ||
| Changes in assets and liabilities | | | | | | | |
| Tenant receivables and accrued revenue, net | | 25,774 | | 89,958 | | ||
| Deferred costs and other assets | | 3,981 | | (41,214) | | ||
| Accounts payable, accrued expenses, intangibles, deferred revenues and other | | (126,271) | | (148,368) | | ||
| Net cash provided by operating activities | | 828,681 | | 791,869 | | ||
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | |
| Acquisitions | | (27,712) | | — | | ||
| Funding of loans to related parties | | | (6,500) | | | (125,357) | |
| Repayments of loans to related parties | | 2,913 | | 71,930 | | ||
| Capital expenditures, net | | (166,070) | | (154,649) | | ||
| Investments in unconsolidated entities | | (10,664) | | (124,429) | | ||
| Purchase of equity instruments | | — | | (6,390) | | ||
| Proceeds from sale of equity instruments | | 978 | | 25,986 | | ||
| Distributions of capital from unconsolidated entities and other | | 47,315 | | 213,010 | | ||
| Net cash used in investing activities | | (159,740) | | (99,899) | | ||
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | |
| Issuance of units and other | | (83) | | (82) | | ||
| Purchase of units related to stock grant recipients' tax withholdings | | (2,624) | | (3,757) | | ||
| Redemption of limited partner units | | | (2,858) | | | (147) | |
| Distributions to noncontrolling interest holders in properties | | (5,525) | | (1,205) | | ||
| Contributions from noncontrolling interest holders in properties | | 6,459 | | 4,833 | | ||
| Partnership distributions | | (676,076) | | (621,513) | | ||
| Mortgage and unsecured indebtedness proceeds, net of transaction costs | | 1,412,721 | | 2,433,167 | | ||
| Mortgage and unsecured indebtedness principal payments | | (867,160) | | (2,522,273) | | ||
| Net cash used in financing activities | | (135,146) | | (710,977) | | ||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | 533,795 | | (19,007) | | ||
| CASH AND CASH EQUIVALENTS, beginning of period | | 621,628 | | 533,936 | | ||
| CASH AND CASH EQUIVALENTS, end of period | | $ | 1,155,423 | | $ | 514,929 | |
The accompanying notes are an integral part of these statements.
Simon Property Group, L.P.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Preferred | Simon (Managing | Limited | Noncontrolling | Total | ||||||||||
| | | Units | | General Partner) | | Partners | | interests | | Equity | |||||
| December 31, 2022 | | $ | 41,435 | | $ | 3,097,089 | | $ | 448,076 | | $ | 25,052 | | $ | 3,611,652 |
| Series J preferred stock premium and amortization | | | (83) | | | | | | | | | | | | (83) |
| Stock incentive program (65,017 common units) | | | | | | — | | | | | | | | | — |
| Amortization of stock incentive | | | | | | 5,379 | | | | | | | | | 5,379 |
| Redemption of limited partner units (22,442 units) | | | | | | (2,645) | | | (213) | | | | | | (2,858) |
| Long-term incentive performance units | | | | | | | | 3,382 | | | | | 3,382 | ||
| Issuance of unit equivalents and other (22,338 common units) | | | | (7,644) | | 1 | | 188 | | (7,455) | |||||
| Unrealized gain on hedging activities | | | | | | 4,959 | | | 713 | | | | | | 5,672 |
| Currency translation adjustments | | | | | | (671) | | | (80) | | | | | | (751) |
| Changes in available-for-sale securities and other | | | | | | 169 | | | 25 | | | | | | 194 |
| Net gain reclassified from accumulated other comprehensive loss into earnings | | | | | | (438) | | | (63) | | | | | | (501) |
| Other comprehensive income (loss) | | | | | | 4,019 | | | 595 | | | | | | 4,614 |
| Adjustment to limited partners’ interest from change in ownership in the Operating Partnership | | | | | 3,736 | | (3,736) | | | | | — | |||
| Distributions, excluding distributions on preferred interests classified as temporary equity | | (834) | | (589,600) | | (85,163) | | (4,366) | | (679,963) | |||||
| Net income, excluding preferred distributions on temporary equity preferred units of $479 and $572 attributable to noncontrolling redeemable interests in properties | | 834 | | 451,827 | | 65,353 | | 190 | | 518,204 | |||||
| March 31, 2023 | | $ | 41,352 | | $ | 2,962,161 | | $ | 428,295 | | $ | 21,064 | | $ | 3,452,872 |
The accompanying notes are an integral part of these statements.
Simon Property Group, L.P.
Unaudited Consolidated Statements of Equity
(Dollars in thousands)
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Preferred | Simon (Managing | Limited | Noncontrolling | Total | ||||||||||
| | | Units | | General Partner) | | Partners | | interests | | Equity | |||||
| December 31, 2021 | | $ | 41,763 | | $ | 3,319,689 | | $ | 477,292 | | $ | 14,241 | | $ | 3,852,985 |
| Series J preferred stock premium and amortization | | | (82) | | | | | | | | | | | | (82) |
| Limited partner units exchanged to common units (2,680 units) | | | | | 27 | | (27) | | | | | — | |||
| Stock incentive program (47,804 common units) | | | | | | — | | | | | | | | | — |
| Amortization of stock incentive | | | | | | 3,705 | | | | | | | | | 3,705 |
| Redemption of limited partner units (1,000 units) | | | | | | (137) | | | (10) | | | | | | (147) |
| Long-term incentive performance units | | | | | | | | 3,895 | | | | | 3,895 | ||
| Issuance of unit equivalents and other (72,442 LTIP units and 23,514 common units) | | | | (12,763) | | (2) | | (260) | | (13,025) | |||||
| Unrealized gain on hedging activities | | | | | | 14,715 | | | 2,118 | | | | | | 16,833 |
| Currency translation adjustments | | | | | | 1,170 | | | 135 | | | | | | 1,305 |
| Changes in available-for-sale securities and other | | | | | | (455) | | | (66) | | | | | | (521) |
| Net gain reclassified from accumulated other comprehensive loss into earnings | | | | | | (338) | | | (49) | | | | | | (387) |
| Other comprehensive income (loss) | | | | | | 15,092 | | | 2,138 | | | | | | 17,230 |
| Adjustment to limited partners’ interest from change in ownership in the Operating Partnership | | | | | 3,899 | | (3,899) | | | | | — | |||
| Distributions, excluding distributions on preferred interests classified as temporary equity | | (834) | | (542,176) | | (78,024) | | (60) | | (621,094) | |||||
| Net income, excluding preferred distributions on temporary equity preferred units of $479 and a $1,269 loss attributable to noncontrolling redeemable interests in properties | | 834 | | 426,630 | | 61,363 | | 273 | | 489,100 | |||||
| March 31, 2022 | | $ | 41,681 | | $ | 3,213,966 | | $ | 462,726 | | $ | 14,194 | | $ | 3,732,567 |
The accompanying notes are an integral part of these statements.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
1. Organization
Simon Property Group, Inc. is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. REITs will generally not be liable for U.S. federal corporate income taxes as long as they distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P. is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. According to the Operating Partnership’s partnership agreement, the Operating Partnership is required to pay all expenses of Simon. In these condensed notes to the consolidated financial statements, unless stated otherwise or the context otherwise requires, references to "Simon" mean Simon Property Group, Inc. and references to the "Operating Partnership" mean Simon Property Group, L.P. References to "we," "us" and "our" mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. Unless otherwise indicated, these condensed notes to consolidated financial statements apply to both Simon and the Operating Partnership.
We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets®, and The Mills®. As of March 31, 2023, we owned or held an interest in 196 income-producing properties in the United States, which consisted of 93 malls, 69 Premium Outlets, 14 Mills, six lifestyle centers, and 14 other retail properties in 37 states and Puerto Rico. We also own an 80% noncontrolling interest in the Taubman Realty Group, LLC, or TRG, which has an interest in 24 regional, super-regional, and outlet malls in the U.S. and Asia. Internationally, as of March 31, 2023, we had ownership in 34 Premium Outlets and Designer Outlet properties primarily located in Asia, Europe, and Canada. As of March 31, 2023, we also owned a 22.4% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris-based real estate company which owns, or has an interest in, shopping centers located in 14 countries in Europe.
2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim periods ended March 31, 2023, are not necessarily indicative of the results to be expected for the full year.
These consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the combined 2022 Annual Report on Form 10-K of Simon and the Operating Partnership. Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations.
As of March 31, 2023, we consolidated 130 wholly-owned properties and 18 additional properties that are less than wholly-owned, but which we control or for which we are the primary beneficiary. We apply the equity method of accounting to the other 82 properties (the joint venture properties) and our investments in Klépierre and TRG, as well as our investments (collectively, our other platform investments) in retail operations (J.C. Penney and SPARC Group); an intellectual property and licensing venture (Authentic Brands Group, LLC, or ABG); an e-commerce venture (Rue Gilt Groupe, or RGG); and Jamestown (a global real estate investment and management company). We manage the day-to-day operations of 51 of the 82 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties. Our investments in joint ventures in Japan, South Korea, Mexico, Malaysia, Thailand, Canada, Spain, and the United Kingdom comprise 24 of the remaining 31 properties. These international properties and TRG are managed by joint ventures in which we share control.
Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests, or preferred units, and are included in net income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to Simon based on the partners’ respective weighted average ownership interests in the Operating Partnership. Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. Simon’s weighted average ownership interest in the Operating Partnership was 87.4% for both the three months ended March 31, 2023
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
and 2022. As of March 31, 2023 and December 31, 2022, Simon’s ownership interest in the Operating Partnership was 87.4%. We adjust the noncontrolling limited partners’ interests at the end of each period to reflect their interest in the net assets of the Operating Partnership.
Preferred unit requirements in the Operating Partnership’s accompanying consolidated statements of operations and comprehensive income represent distributions on outstanding preferred units and are recorded when declared.
3. Significant Accounting Policies
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of Federal Deposit Insurance Corporation and Securities Investor Protection Corporation insurance limits.
Equity Instruments and Debt Securities
Equity instruments and debt securities consist primarily of equity instruments, our deferred compensation plan investments, the debt securities of our captive insurance subsidiary, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At March 31, 2023 and December 31, 2022, we had equity instruments with readily determinable fair values of $94.1 million and $73.0 million, respectively. Changes in the fair value of these equity instruments are recorded in unrealized gains (losses) in fair value of publicly traded equity instruments, net in our consolidated statements of operations and comprehensive income. At March 31, 2023 and December 31, 2022, we had equity instruments without readily determinable fair values of $237.2 million and $236.2 million, respectively, for which we have elected the measurement alternative. We regularly evaluate these investments for any impairment in their estimated fair value, as well as any observable price changes for an identical or similar equity instrument of the same issuer, and determined that no material adjustment in the carrying value was required for the three months ended March 31, 2023 and 2022.
Our deferred compensation plan equity instruments are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income.
At March 31, 2023 and December 31, 2022, we held debt securities of $51.5 million and $52.3 million, respectively, in our captive insurance subsidiary. The types of securities included in the investment portfolio of our captive insurance subsidiary are typically U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than one year to ten years. These securities are classified as available-for-sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiary is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to be other-than-temporary. We review any declines in value of these securities for other-than-temporary impairment and consider the severity and duration of any decline in value. To the extent an other-than-temporary impairment is deemed to have occurred, an impairment is recorded and a new cost basis is established.
Our captive insurance subsidiary is required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited.
Fair Value Measurements
Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have no investments for which fair value is measured on a recurring basis using Level 3 inputs.
The equity instruments with readily determinable fair values we held at March 31, 2023 and December 31, 2022 were primarily classified as having Level 1 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts, interest rate swap and cap agreements with an asset balance of $16.2 million at March 31, 2023 and $15.8 million at December 31, 2022, and a liability balance of $8.4 million and $8.6 million at March 31, 2023 and December 31, 2022, respectively.
Note 7 includes a discussion of the fair value of debt measured using Level 2 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates.
Noncontrolling Interests
Simon
Details of the carrying amount of our noncontrolling interests are as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | As of | As of | |||||
| | | March 31, | | December 31, | |||
| | 2023 | 2022 | |||||
| Limited partners’ interests in the Operating Partnership | | $ | 428,295 | | $ | 448,076 | |
| Nonredeemable noncontrolling interests in properties, net | | 21,064 | | 25,052 | | ||
| Total noncontrolling interests reflected in equity | | $ | 449,359 | | $ | 473,128 | |
Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners’ interests in the Operating Partnership and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders.
The Operating Partnership
Our evaluation of the appropriateness of classifying the Operating Partnership’s common units of partnership interest, or units, held by Simon and the Operating Partnership's limited partners within permanent equity considered several significant factors. First, as a limited partnership, all decisions relating to the Operating Partnership’s operations and distributions are made by Simon, acting as the Operating Partnership’s sole general partner. The decisions of the general partner are made by Simon's Board of Directors or management. The Operating Partnership has no other governance structure. Secondly, the sole asset of Simon is its interest in the Operating Partnership. As a result, a share of common stock of Simon, or common stock, if owned by the Operating Partnership, is best characterized as being similar to a treasury share and thus not an asset of the Operating Partnership.
Limited partners of the Operating Partnership have the right under the Operating Partnership’s partnership agreement to exchange their units for shares of common stock or cash, as selected by Simon as the sole general partner. Accordingly, we classify units held by limited partners in permanent equity because Simon may elect to issue shares of common stock to limited partners exercising their exchange rights rather than using cash. Under the Operating Partnership’s partnership agreement, the Operating Partnership is required to redeem units held by Simon only when Simon has repurchased shares of common stock. We classify units held by Simon in permanent equity because the decision to redeem those units would be made by Simon.
Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties) is a component of consolidated net income.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Accumulated Other Comprehensive Income (Loss)
Simon
The total accumulated other comprehensive income (loss) related to Simon’s currency translation adjustment was ($200.2) million and ($199.5) million as of March 31, 2023 and December 31, 2022, respectively.
The reclassifications out of accumulated other comprehensive income (loss) consisted of the following:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | | | | ||||
| | | March 31, | | | | ||||
| | | | | | | | | Affected line item where | |
| | 2023 | 2022 | net income is presented | | |||||
| | | | | | | | | | |
| Accumulated derivative gains, net | | $ | 501 | $ | 387 | Interest expense | | ||
| | | (63) | (49) | Net income attributable to noncontrolling interests | | ||||
| | | $ | 438 | | $ | 338 | | | |
The Operating Partnership
The total accumulated other comprehensive income (loss) related to the Operating Partnership’s currency translation adjustment was ($229.1) million and ($228.3) million as of March 31, 2023 and December 31, 2022, respectively.
The reclassifications out of accumulated other comprehensive income (loss) consisted of the following:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | For the Three Months Ended | | | | |||||
| | | March 31, | | | | ||||
| | | | | | | | | Affected line item where | |
| | 2023 | 2022 | net income is presented | | |||||
| | | | | | | | | | |
| Accumulated derivative gains, net | | $ | 501 | $ | 387 | Interest expense | |
Derivative Financial Instruments
We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have designated a derivative as a hedge and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may use a variety of derivative financial instruments in the normal course of business to selectively manage or hedge a portion of the risks associated with our indebtedness and interest payments. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps and caps. We require that hedging derivative instruments be highly effective in reducing the risk exposure that they are designated to hedge. We formally designate any instrument that meets these hedging criteria as a hedge at the inception of the derivative contract. We have no credit-risk-related hedging or derivative activities.
As of March 31, 2023, we had the following outstanding interest rate derivatives related to managing our interest rate risk:
| | | | | | |
|---|---|---|---|---|---|
| | | Number of | | Notional | |
| Interest Rate Derivative | Instruments | Amount | |||
| Interest Rate Swaps | 3 | | $ | 500.0 Million | |
| Interest Rate Swaps | 3 | | € | 878.0 million | |
| Interest Rate Caps | | 3 | | € | 119.7 million |
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
As of December 31, 2022, we had the following outstanding interest rate derivatives related to managing our interest rate risk:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Number of | | Notional | | |
| Interest Rate Derivative | Instruments | Amount | ||||
| Interest Rate Swaps | 1 | | € | 128.0 million | | |
| Interest Rate Caps | 5 | | € | 319.0 million | |
The carrying value of our interest rate swap and cap agreements, at fair value, as of March 31, 2023 and December 31, 2022 was an asset balance of $14.3 million and $13.1 million, respectively, and is included in deferred costs and other assets.
We may enter into treasury lock agreements as part of an anticipated debt issuance. Upon completion of the debt issuance, the fair value of these instruments that had been recorded as part of accumulated other comprehensive income (loss) is amortized to interest expense over the life of the debt agreement.
The unamortized gain on our treasury locks and terminated hedges recorded in accumulated other comprehensive income (loss) was $22.2 million as of March 31, 2023, compared to an unamortized gain of $10.9 million as of December 31, 2022. Within the next 12 months, we expect to reclassify to earnings approximately $1.1 million of gains related to terminated interest rate swaps from the current balance held in accumulated other comprehensive income (loss).
We are also exposed to foreign currency risk on financings of certain foreign operations. Our intent is to offset gains and losses that occur on the underlying exposures, with gains and losses on the derivative contracts hedging these exposures. We do not enter into either interest rate protection or foreign currency rate protection agreements for speculative purposes.
We are also exposed to fluctuations in foreign exchange rates on financial instruments which are denominated in foreign currencies, primarily in Yen and Euro. We use currency forward contracts, cross currency swap contracts and foreign currency denominated debt to manage our exposure to changes in foreign exchange rates on certain Yen and Euro-denominated receivables and net investments. Currency forward contracts involve fixing the Yen:USD or Euro:USD exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward contracts are typically cash settled in U.S. dollars for their fair value at or close to their settlement date.
We had the following Euro:USD forward contracts designated as net investment hedges at March 31, 2023 and December 31, 2022 (in millions):
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Asset (Liability) Value as of | |||||||
| | | | | March 31, | December 31, | ||||
| Notional Value | | Maturity Date | | 2023 | | 2022 | |||
| € | 50.0 | | January 13, 2023 | | | — | | | (2.9) |
| € | 15.0 | | March 15, 2023 | | | — | | | 0.7 |
| € | 15.0 | | March 15, 2023 | | | — | | | 0.7 |
| € | 50.0 | | December 15, 2023 | | | (3.2) | | | (2.8) |
| € | 30.0 | | March 15, 2024 | | | 1.1 | | | 1.3 |
| € | 51.0 | | March 15, 2024 | | | (3.1) | | | (2.8) |
| € | 45.0 | | April 12, 2023 | | | (0.5) | | | (0.2) |
| € | 44.0 | | September 15, 2023 | | | (0.4) | | | (0.1) |
| € | 50.0 | | January 17, 2024 | | | (0.1) | | | — |
| € | 30.0 | | September 15, 2023 | | | (0.4) | | | — |
| € | 30.7 | | May 2, 2023 | | | 0.1 | | | — |
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Asset balances in the above table are included in deferred costs and other assets. Liability balances in the above table are included in other liabilities.
We have designated certain derivative and nonderivative instruments as net investment hedges. Accordingly, we report the changes in fair value in other comprehensive income (loss). For the three months ended March 31, 2023 and 2022, we recorded gains (loss) of ($32.4) million and $44.3 million, respectively, in the cumulative translation adjustment section of the other comprehensive income (loss). Changes in the value of these forward contracts are offset by changes in the underlying hedged Euro-denominated joint venture investments.
The total accumulated other comprehensive income (loss) related to Simon’s derivative activities, including our share of other comprehensive income (loss) from unconsolidated entities, was $41.0 million and $36.5 million as of March 31, 2023 and December 31, 2022, respectively. The total accumulated other comprehensive income (loss) related to the Operating Partnership’s derivative activities, including our share of other comprehensive income (loss) from unconsolidated entities, was $47.0 million and $41.8 million as of March 31, 2023 and December 31, 2022, respectively.
New Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, “Reference Rate Reform,” which provides temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. Additional optional expedients, exceptions, and clarifications were created in ASU 2021-01. The guidance is effective upon issuance and generally can be applied to any contract modifications or existing and new hedging relationships through December 31, 2024. We elected the expedients in conjunction with transitioning certain debt instruments, as discussed in note 7, to alternative benchmark indices. There was no impact on our consolidated financial statements at adoption.
4. Real Estate Acquisitions and Dispositions
Unless otherwise noted, gains and losses on property transactions are included in gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net in the accompanying consolidated statements of operations and comprehensive income. We capitalize asset acquisition costs and expense costs related to business combinations, as well as disposition related costs as they are incurred. We incurred a minimal amount of transaction expenses during the three months ended March 31, 2023 and 2022.
2022 Acquisitions
On June 17, 2022, we acquired an additional interest in Gloucester Premium Outlets from a joint venture partner for $14.0 million in cash consideration, including a pro-rata share of working capital, resulting in the consolidation of this property. The property is subject to an $85.7 million 3.29% variable rate mortgage loan. We accounted for this transaction as an asset acquisition and substantially all of our investment has been determined to relate to investment property.
2022 Dispositions
On June 17, 2022, we disposed of our interest in one consolidated retail property. The proceeds from this transaction were $59.0 million, resulting in a loss of $15.6 million.
5. Per Share and Per Unit Data
We determine basic earnings per share and basic earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding during the period and we consider any participating securities for purposes of applying the two-class method. We determine diluted earnings per share and diluted earnings per unit based on the weighted average number of shares of common stock or units, as applicable, outstanding combined with the incremental weighted average number of shares or units, as applicable, that would have been outstanding assuming all potentially dilutive securities were converted into shares of common stock or units, as applicable, at the earliest date possible. The following tables set forth the components of basic and diluted earnings per share and basic and diluted earnings per unit.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Simon
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended March 31, | | ||||
| | 2023 | 2022 | |||||
| Net Income attributable to Common Stockholders — Basic and Diluted | $ | 451,827 | $ | 426,630 | |||
| Weighted Average Shares Outstanding — Basic and Diluted | | 326,954,294 | | 328,606,352 | |
For the three months ended March 31, 2023, potentially dilutive securities include units that are exchangeable for common stock and long-term incentive performance units, or LTIP units, granted under our long-term incentive performance programs that are convertible into units and exchangeable for common stock. No securities had a material dilutive effect for the three months ended March 31, 2023 and 2022. We have not adjusted net income attributable to common stockholders and weighted average shares outstanding for income allocable to limited partners or units, respectively, as doing so would have no dilutive impact. We accrue dividends when they are declared.
The Operating Partnership
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended March 31, | | ||||
| | 2023 | 2022 | |||||
| Net Income attributable to Unitholders — Basic and Diluted | $ | 517,180 | $ | 487,993 | |||
| Weighted Average Units Outstanding — Basic and Diluted | | 374,245,604 | | 375,870,183 | |
For the three months ended March 31, 2023, potentially dilutive securities include LTIP units. No securities had a material dilutive effect for the three months ended March 31, 2023 and 2022. We accrue distributions when they are declared.
6. Investment in Unconsolidated Entities and International Investments
Real Estate Joint Ventures and Investments
Joint ventures are common in the real estate industry. We use joint ventures to finance properties, develop new properties and diversify our risk in a particular property or portfolio of properties. As discussed in note 2, we held joint venture interests in 82 properties as of March 31, 2023.
Certain of our joint venture properties are subject to various rights of first refusal, buy-sell provisions, put and call rights, or other sale or marketing rights for partners which are customary in real estate joint venture agreements and the industry. We and our partners in these joint ventures may initiate these provisions (subject to any applicable lock up or similar restrictions), which may result in either the sale of our interest or the use of available cash or borrowings, or the use of limited partnership interests in the Operating Partnership, to acquire the joint venture interest from our partner.
We may provide financing to joint venture properties primarily in the form of interest bearing construction loans. As of March 31, 2023 and December 31, 2022, we had construction loans and other advances to these related parties totaling $109.4 million and $112.0 million, respectively, which are included in deferred costs and other assets in the accompanying consolidated balance sheets.
During 2022, we recorded a non-cash gain of $19.9 million related to the disposition and foreclosure of two unconsolidated properties in satisfaction of the respective $99.6 million and $83.1 million non-recourse mortgage loans. This non-cash investing and financing activity is excluded from our consolidated statement of cash flows.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Taubman Realty Group
We own an 80% noncontrolling ownership interest in TRG, which has an interest in 24 regional, super-regional, and outlet malls in the U.S. and Asia. Our investment includes 6.38% Series A Cumulative Redeemable Preferred Units for $362.5 million issued to us.
The table below represents summary financial information of TRG.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | For the Three Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Total revenues | | $ | 169,728 | | $ | 162,609 |
| Operating income before other items | | | 74,778 | | | 61,853 |
| Consolidated net income | | | 44,953 | | | 38,669 |
| Our share of net income | | | 34,848 | | | 30,543 |
| Amortization of excess investment | | | (47,390) | | | (49,025) |
Other Platform Investments
As of March 31, 2023, we own a 41.67% non-controlling interest in J.C. Penney, a department store retailer. We also own a 50% non-controlling interest in SPARC Group. During the first quarter of 2022, SPARC Group acquired certain assets and operations of Reebok and entered into a long-term strategic partnership agreement with ABG to become the core licensee and operating partner for Reebok in the United States.
At March 31, 2023, our interest in ABG was approximately 12.3%. On December 1, 2022, we sold to ABG all of our interests in the licensing venture of Eddie Bauer for additional interests in ABG. As a result, in the fourth quarter of 2022, we recognized a non-cash pre-tax gain of $159.0 million, representing the difference between the fair value of the interests received determined using Level 3 inputs and the $98.8 million carrying value of the intellectual property licensing venture less costs to sell. This non-cash investing and financing activity is excluded from our consolidated statement of cash flows. In connection with this transaction, we recorded deferred taxes of $39.7 million.
On July 1, 2021, we sold to ABG all of our interests in both the Forever 21 and Brooks Brothers licensing ventures in exchange for additional interests in ABG. As a result, in the third quarter of 2021, we recognized a non-cash, pre-tax gain of $159.8 million representing the difference between the fair value of the interests received determined using Level 3 inputs and the carrying value of $102.7 million of the intellectual property licensing ventures less costs to sell. This non-cash investing and financing activity is excluded from our consolidated statement of cash flows. In connection with this transaction, we recorded deferred taxes of $47.9 million.
On December 20, 2021, we sold a portion of our interest in ABG, resulting in a pre-tax gain of $18.8 million. In connection with this transaction, we recorded tax expense of $8.0 million. Subsequently, we acquired additional interests in ABG for cash consideration of $100.0 million.
As of March 31, 2023, we own a 45% non-controlling interest in Rue Gilt Groupe.
On December 19, 2022, we completed the acquisition of a 50% non-controlling legal ownership interest in Jamestown, a global real estate investment and asset management company, as well as separate interests in certain real estate and working capital, for total cash consideration of $173.4 million. Allocation of the excess investment to the underlying assets and liabilities acquired at the venture level is preliminary at March 31, 2023.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
The table below represents combined summary financial information, after intercompany eliminations, of our other platform investments.
| | | | | | | |
|---|---|---|---|---|---|---|
| | | For the Three Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Total revenues | | $ | 2,956,722 | | $ | 3,140,858 |
| Operating income before other items | | | (17,869) | | | (115,221) |
| Consolidated net income | | | (118,966) | | | (159,412) |
| Our share of net income (loss) | | | (37,789) | | | 9,889 |
| Amortization of excess investment | | | (1,665) | | | (1,665) |
European Investments
At March 31, 2023, we owned 63,924,148 shares, or approximately 22.4%, of Klépierre, which had a quoted market price of $22.68 per share. The table below represents summary financial information with respect to our investment in Klépierre. This information is based on applicable Euro:USD exchange rates and after our conversion of Klépierre’s results to GAAP.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | For the Three Months Ended | ||||
| | | | March 31, | ||||
| | 2023 | 2022 | |||||
| Total revenues | | | $ | 322,557 | | $ | 293,349 |
| Operating income before other items | | | | 105,308 | | | 75,895 |
| Consolidated net income | | | | 82,719 | | | 46,416 |
| Our share of net income | | | | 17,858 | | | 11,507 |
| Amortization of excess investment | | | | (3,253) | | | (2,796) |
We have an interest in a European investee that had interests in 11 Designer Outlet properties as of March 31, 2023 and December 31, 2022, seven of which are consolidated by us as of March 31, 2023. As of March 31, 2023, our legal percentage ownership interests in these properties ranged from 23% to 94%.
In addition, we have a 50.0% noncontrolling interest in a European property management and development company that provides services to the Designer Outlet properties.
We also have minority interests in Value Retail PLC and affiliated entities, which own or have interests in and operate nine luxury outlets located throughout Europe and we also have a direct minority ownership in three of those outlets. At March 31, 2023 and December 31, 2022, the carrying value of these equity instruments without readily determinable fair values was $140.8 million and is included in deferred costs and other assets.
Asian Joint Ventures
We conduct our international Premium Outlet operations in Japan through a joint venture with Mitsubishi Estate Co., Ltd. We have a 40% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $217.5 million and $206.3 million as of March 31, 2023 and December 31, 2022, respectively, including all related components of accumulated other comprehensive income (loss). We conduct our international Premium Outlet operations in South Korea through a joint venture with Shinsegae International Co. We have a 50% noncontrolling ownership interest in this joint venture. The carrying amount of our investment in this joint venture was $204.0 million and $199.5 million as of March 31, 2023 and December 31, 2022, respectively, including all related components of accumulated other comprehensive income (loss).
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Summary Financial Information
A summary of the combined balance sheets and statements of operations of our equity method investments and share of income from such investments, excluding our investments in Klépierre and TRG as well as our other platform investments, follows.
COMBINED BALANCE SHEETS
| | | | | | | |
|---|---|---|---|---|---|---|
| | March 31, | December 31, | ||||
| | | 2023 | | 2022 | ||
| Assets: | | | | | | |
| Investment properties, at cost | | $ | 19,281,318 | | $ | 19,256,108 |
| Less - accumulated depreciation | | 8,615,876 | | 8,490,990 | ||
| | | 10,665,442 | | 10,765,118 | ||
| Cash and cash equivalents | | 1,442,100 | | 1,445,353 | ||
| Tenant receivables and accrued revenue, net | | 504,883 | | 546,025 | ||
| Right-of-use assets, net | | | 138,209 | | | 143,526 |
| Deferred costs and other assets | | 445,744 | | 482,375 | ||
| Total assets | | $ | 13,196,378 | | $ | 13,382,397 |
| Liabilities and Partners’ Deficit: | | | | | | |
| Mortgages | | $ | 14,544,401 | | $ | 14,569,921 |
| Accounts payable, accrued expenses, intangibles, and deferred revenue | | 881,365 | | 961,984 | ||
| Lease liabilities | | | 127,840 | | | 133,096 |
| Other liabilities | | 403,041 | | 446,064 | ||
| Total liabilities | | 15,956,647 | | 16,111,065 | ||
| Preferred units | | 67,450 | | 67,450 | ||
| Partners’ deficit | | (2,827,719) | | (2,796,118) | ||
| Total liabilities and partners’ deficit | | $ | 13,196,378 | | $ | 13,382,397 |
| Our Share of: | | | | | | |
| Partners’ deficit | | $ | (1,234,120) | | $ | (1,232,086) |
| Add: Excess Investment | | 1,212,729 | | 1,219,117 | ||
| Our net (deficit) Investment in unconsolidated entities, at equity | | $ | (21,391) | | $ | (12,969) |
“Excess Investment” represents the unamortized difference of our investment over our share of the equity in the underlying net assets of the joint ventures or other investments acquired and has been determined to relate to the fair value of the investment properties, intangible assets, including goodwill, and debt premiums and discounts. We amortize excess investment over the life of the related depreciable components of assets acquired, typically no greater than 40 years, the terms of the applicable leases, the estimated useful lives of the finite lived intangibles, and the applicable debt maturity, respectively. The amortization is included in the reported amount of income from unconsolidated entities.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
COMBINED STATEMENTS OF OPERATIONS
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | For the Three Months Ended | | ||||
| | | March 31, | | ||||
| | 2023 | 2022 | |||||
| REVENUE: | | | | | | | |
| Lease income | | $ | 735,048 | | $ | 717,768 | |
| Other income | | 90,046 | | 112,585 | | ||
| Total revenue | | 825,094 | | 830,353 | | ||
| OPERATING EXPENSES: | | | | | | | |
| Property operating | | 154,922 | | 149,515 | | ||
| Depreciation and amortization | | 164,473 | | 170,562 | | ||
| Real estate taxes | | 64,004 | | 65,324 | | ||
| Repairs and maintenance | | 18,774 | | 21,481 | | ||
| Advertising and promotion | | 20,710 | | 19,318 | | ||
| Other | | 53,310 | | 48,843 | | ||
| Total operating expenses | | 476,193 | | 475,043 | | ||
| Operating Income Before Other Items | | 348,901 | | 355,310 | | ||
| Interest expense | | (168,206) | | (144,448) | | ||
| Net Income | | $ | 180,695 | | $ | 210,862 | |
| Third-Party Investors’ Share of Net Income | | $ | 90,259 | | $ | 104,657 | |
| Our Share of Net Income | | 90,436 | | 106,205 | | ||
| Amortization of Excess Investment | | (14,921) | | (15,139) | | ||
| Income from Unconsolidated Entities | | $ | 75,515 | | $ | 91,066 | |
Our share of income from unconsolidated entities in the above table, aggregated with our share of results from our investments in Klépierre and TRG as well as our other platform investments, before any applicable taxes, is presented in income from unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income. Unless otherwise noted, our share of the gain on acquisition of controlling interest sale or disposal of assets and interests in unconsolidated entities, net is reflected within gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net in the accompanying consolidated statements of operations and comprehensive income.
7. Debt
Unsecured Debt
At March 31, 2023, our unsecured debt consisted of $20.4 billion of senior unsecured notes of the Operating Partnership and $125.0 million outstanding under the Operating Partnership’s $5.0 billion unsecured revolving credit facility, or Credit Facility and $815.8 million (U.S. dollar equivalent) of Euro-denominated borrowings outstanding under the Operating Partnership’s $3.5 billion unsecured revolving credit facility, or Supplemental Facility, or together with the Credit Facility, the Credit Facilities.
At March 31, 2023, we had an aggregate available borrowing capacity of $7.6 billion under the Credit Facilities. The maximum aggregate outstanding balance under the Credit Facilities, during the three months ended March 31, 2023 was $940.8 million and the weighted average outstanding balance was $940.8 million. Letters of credit of $9.9 million were outstanding under the Credit Facilities as of March 31, 2023.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
On March 14, 2023, we amended, restated, extended, and increased our existing $4.0 billion unsecured revolving credit facility. The Credit Facility has an initial borrowing capacity of $5.0 billion which may be increased in the form of additional commitments in the aggregate not to exceed $1.0 billion, for a total aggregate size of $6.0 billion, subject to obtaining additional lender commitments and satisfying certain customary conditions precedent. Borrowings may be denominated in U.S. dollars, Euro, Yen, Pounds Sterling, Canadian dollars and Australian dollars. Borrowings in currencies other than the U.S. dollar are limited to 97% of the maximum revolving credit amount, as defined. The initial maturity date of the Credit Facility is June 30, 2027. The Credit Facility can be extended for two additional six-month periods to June 30, 2028, at our sole option, subject to satisfying certain customary conditions precedent.
Borrowings under the Credit Facility bear interest, at our election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between 0.650% and 1.400% or (ii) for loans denominated in U.S. Dollars only, the base rate (which rate is equal to the greatest of the prime rate, the federal funds effective rate plus 0.500% or Adjusted Term SOFR Rate for one month plus 1.000%) (the “Base Rate”), plus a margin determined by our corporate credit rating of between 0.000% and 0.400%. The Credit Facility includes a facility fee determined by our corporate credit rating of between 0.100% and 0.300% on the aggregate revolving commitments under the Credit Facility. Based upon our current credit ratings, the interest rate on the Credit Facility is SOFR plus 72.5 basis points, plus a spread adjustment to account for the transition from LIBOR to SOFR.
The Supplemental Facility’s borrowing capacity of $3.5 billion may be increased to $4.5 billion during its term and provides for borrowings denominated in U.S. dollars, Euro, Yen, Pounds, Sterling, Canadian dollars and Australian dollars. Borrowings in currencies other than the U.S. dollar are limited to 100% of the maximum revolving credit amount, as defined. The initial maturity date of the Supplemental Facility is January 31, 2026 and can be extended for an additional year to January 31, 2027 at our sole option, subject to satisfying certain customary conditions precedent.
Borrowings under the Supplemental Facility bear interest, at the Company’s election, at either (i) (x) for Term Benchmark Loans, the Adjusted Term SOFR Rate, the applicable Local Rate, the Adjusted EURIBOR Rate, or the Adjusted TIBOR Rate, (y) for RFR Loans, if denominated in Sterling, SONIA plus a benchmark adjustment and if denominated in Dollars, Daily Simple SOFR plus a benchmark adjustment, or (z) for Daily SOFR Loans, the Adjusted Floating Overnight Daily SOFR Rate, in each case of clauses (x) through (z) above, plus a margin determined by our corporate credit rating of between 0.650% and 1.400% or (ii) for loans denominated in U.S. Dollars only, the base rate (which rate is equal to the greatest of the prime rate, the federal funds effective rate plus 0.500% or Adjusted Term SOFR Rate for one month plus 1.000%) (the “Base Rate”), plus a margin determined by our corporate credit rating of between 0.000% and 0.400%. The Supplemental Facility includes a facility fee determined by our corporate credit rating of between 0.100% and 0.300% on the aggregate revolving commitments under the Supplemental Facility. Based upon our current credit ratings, the interest rate on the Supplemental Facility is SOFR plus 72.5 basis points, plus a spread adjustment to account for the transition from LIBOR to SOFR.
The Operating Partnership also has available a global unsecured commercial paper note program, or Commercial Paper program of, $2.0 billion, or the non-U.S. dollar equivalent thereof. The Operating Partnership may issue unsecured commercial paper notes, denominated in U.S. dollars, Euro and other currencies. Notes issued in non-U.S. currencies may be issued by one or more subsidiaries of the Operating Partnership and are guaranteed by the Operating Partnership. Notes are sold under customary terms in the U.S. and Euro commercial paper note markets and rank (either by themselves or as a result of the guarantee described above) pari passu with the Operating Partnership’s other unsecured senior indebtedness. The Commercial Paper program is supported by the Credit Facilities and, if necessary or appropriate, we may make one or more draws under either of the Credit Facilities to pay amounts outstanding from time to time on the Commercial Paper program. On March 31, 2023, we had no outstanding balance under the Commercial Paper program. Borrowings reduce amounts otherwise available under the Credit Facilities.
On March 8, 2023, the Operating Partnership completed the issuance of the following senior unsecured notes: $650 million with a fixed interest rate 5.50%, and $650 million with a fixed interest rate of 5.85%, with maturity dates of March 8, 2033 and
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
March 8, 2053, respectively. The Operating Partnership used a portion of the net proceeds of the offering to fund the optional redemption of its $500 million floating rate notes due January 2024 on March 13, 2023.
On January 10, 2023, the Operating Partnership completed interest rate swap agreements with a combined notional value at €750.0 million to swap the interest rate of the Euro denominated borrowings outstanding under the Supplemental Facility to an all-in fixed rate of 3.81%. These interest rate swaps mature on January 17, 2024.
On November 16, 2022, the Operating Partnership drew €750.0 million ($779.0 million U.S. dollar equivalent as of the issuance date) under the Supplemental facility and used the proceeds on November 17, 2022, to repay €750.0 million ($777.1 million U.S. dollar equivalent as of the payoff date) of senior unsecured notes at maturity.
On January 11, 2022, the Operating Partnership completed the issuance of the following senior unsecured notes: $500 million with a floating interest rate of SOFR plus 43 basis points, and $700 million with a fixed interest rate of 2.650%, with maturity dates of January 11, 2024 and February 1, 2032, respectively. The proceeds were used to repay $1.05 billion outstanding under the Supplemental Facility on January 12, 2022.
Mortgage Debt
Total mortgage indebtedness was $5.3 billion and $5.5 billion at March 31, 2023 and December 31, 2022, respectively.
Covenants
Our unsecured debt agreements contain financial covenants and other non-financial covenants. The Credit Facilities contain ongoing covenants relating to total and secured leverage to capitalization value, minimum earnings before interest, taxes, depreciation, and amortization, or EBITDA, and unencumbered EBITDA coverage requirements. Payment under the Credit Facilities can be accelerated if the Operating Partnership or Simon is subject to bankruptcy proceedings or upon the occurrence of certain other events. If we were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lender, including adjustments to the applicable interest rate. As of March 31, 2023, we were in compliance with all covenants of our unsecured debt.
At March 31, 2023, our consolidated subsidiaries were the borrowers under 38 non-recourse mortgage notes secured by mortgages on 41 properties and other assets, including two separate pools of cross-defaulted and cross-collateralized mortgages encumbering a total of five properties. Under these cross-default provisions, a default under any mortgage included in the cross-defaulted pool may constitute a default under all mortgages within that pool and may lead to acceleration of the indebtedness due on each property within the pool. Certain of our secured debt instruments contain financial and other non-financial covenants which are specific to the properties that serve as collateral for that debt. If the applicable borrower under these non-recourse mortgage notes were to fail to comply with these covenants, the lender could accelerate the debt and enforce its rights against their collateral. At March 31, 2023, the applicable borrowers under these non-recourse mortgage notes were in compliance with all covenants where non-compliance could individually or in the aggregate, giving effect to applicable cross-default provisions, have a material adverse effect on our financial condition, liquidity or results of operations.
Fair Value of Debt
The carrying value of our variable-rate mortgages and other loans approximates their fair values. We estimate the fair values of consolidated fixed rate mortgages using cash flows discounted at current borrowing rates and other indebtedness using cash flows discounted at current market rates. We estimate the fair values of consolidated fixed rate unsecured notes using quoted market prices, or, if no quoted market prices are available, we use quoted market prices for securities with similar terms and maturities. The book value of our consolidated fixed rate mortgages and unsecured indebtedness including commercial paper was
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
$25.0 billion and $22.6 billion as of March 31, 2023 and December 31, 2022. The fair values of these financial instruments and the related discount rate assumptions as of March 31, 2023 and December 31, 2022 are summarized as follows:
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | March 31, | | December 31, | | | ||
| | 2023 | 2022 | | |||||
| Fair value of consolidated fixed rate mortgages and unsecured indebtedness (in millions) | | $ | 22,669 | | $ | 20,020 | | |
| Weighted average discount rates assumed in calculation of fair value for fixed rate mortgages | | 5.94 | % | 6.10 | % | | ||
| Weighted average discount rates assumed in calculation of fair value for unsecured indebtedness | | | 5.87 | % | | 5.87 | % | |
8. Equity
During the three months ended March 31, 2023, the Operating Partnership redeemed 22,442 units from four limited partners for $2.9 million. These transactions increased Simon’s ownership interest in the Operating Partnership.
On May 9, 2022, Simon's Board of Directors authorized a common stock repurchase plan. Under the plan, Simon may repurchase up to $2.0 billion of its common stock during the two-year period commencing on May 16, 2022 and ending on May 16, 2024 in the open market or in privately negotiated transactions as market conditions warrant. During the year ended December 31, 2022, Simon purchased 1,830,022 shares at an average price of $98.57 per share. As Simon repurchases shares under these programs, the Operating Partnership repurchases an equal number of units from Simon.
We paid a common stock dividend of $1.80 per share for the first quarter of 2023. We paid common stock dividends of $1.65 per share for the first quarter of 2022. The Operating Partnership paid distributions per unit for the same amounts. On May 2, 2023, Simon’s Board of Directors declared a quarterly cash dividend for the second quarter of 2023 of $1.85 per share, payable on June 30, 2023 to shareholders of record on June 9, 2023. The distribution rate on units is equal to the dividend rate on common stock.
Temporary Equity
Simon
Simon classifies as temporary equity those securities for which there is the possibility that Simon could be required to redeem the security for cash irrespective of the probability of such a possibility. As a result, Simon classifies one series of preferred units in the Operating Partnership and noncontrolling redeemable interests in properties in temporary equity. Each of these securities is discussed further below.
Limited Partners’ Preferred Interest in the Operating Partnership and Noncontrolling Redeemable Interests in Properties. The redemption features of the preferred units in the Operating Partnership contain provisions which could require the Operating Partnership to settle the redemption in cash. As a result, this series of preferred units in the Operating Partnership remains classified outside permanent equity. The remaining interests in a property or portfolio of properties which are redeemable at the option of the holder or in circumstances that may be outside Simon’s control are accounted for as temporary equity. The carrying amount of the noncontrolling interest is adjusted to the redemption amount assuming the instrument is redeemable at the balance sheet date. Changes in the redemption value of the underlying noncontrolling interest are recorded within accumulated deficit in the consolidated statements of equity in issuance of unit equivalents and other. There were no noncontrolling interests
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
redeemable at amounts in excess of fair value as of March 31, 2023 and December 31, 2022. The following table summarizes the preferred units in the Operating Partnership and the amount of the noncontrolling redeemable interests in properties as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | As of | As of | |||||
| | | March 31, | | December 31, | | ||
| | | 2023 | | 2022 | | ||
| 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding | | $ | 25,537 | | $ | 25,537 | |
| Other noncontrolling redeemable interests | | 198,882 | | 186,702 | | ||
| Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties | | $ | 224,419 | | $ | 212,239 | |
The Operating Partnership
The Operating Partnership classifies as temporary equity those securities for which there is the possibility that the Operating Partnership could be required to redeem the security for cash, irrespective of the probability of such a possibility. As a result, the Operating Partnership classifies one series of preferred units and noncontrolling redeemable interests in properties in temporary equity. The following table summarizes the preferred units and the amount of the noncontrolling redeemable interests in properties as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | As of | As of | |||||
| | | March 31, | | December 31, | | ||
| | | 2023 | | 2022 | | ||
| 7.50% Cumulative Redeemable Preferred Units, 260,000 units authorized, 255,373 issued and outstanding | | $ | 25,537 | | $ | 25,537 | |
| Other noncontrolling redeemable interests | | 198,882 | | 186,702 | | ||
| Total preferred units, at liquidation value, and noncontrolling redeemable interests in properties | | $ | 224,419 | | $ | 212,239 | |
Stock-Based Compensation
Our long-term incentive compensation awards under our stock-based compensation plans primarily take the form of LTIP units, restricted stock units, and restricted stock. The substantial majority of these awards are market condition or performance-based, and are based on various market, corporate and business unit performance measures as further described below. The expense related to these programs, net of amounts capitalized, is included within home and regional office costs and general and administrative costs in the accompanying statements of operations and comprehensive income. LTIP units are a form of limited partnership interest issued by the Operating Partnership, which are subject to the participant maintaining employment with us through certain dates and other conditions as described in the applicable award agreements. Awarded LTIP units not earned in accordance with the conditions set forth in the applicable award agreements are forfeited. Earned and fully vested LTIP units are equivalent to units of the Operating Partnership. Participants are entitled to receive distributions on the awarded LTIP units, as defined, equal to 10% of the regular quarterly distributions paid on a unit of the Operating Partnership. As a result, we account for these LTIP units as participating securities under the two class method of computing earnings per share. These are granted under The Simon Property Group, L.P. 2019 Stock Incentive Plan, or the 2019 Plan.
The grant date fair values of any LTIP units that are market-based awards are estimated using a Monte Carlo model, and the resulting fixed expense is recorded regardless of whether the market condition criteria are achieved if the participant performs the required service period. The grant date fair values of the market-based awards are being amortized into expense over the performance period, which is the grant date through the date at which the awards, if earned, become vested. The expense of the performance-based award is recorded over the performance period, which is the grant date through the date at which the awards, if earned, become vested, based on our assessment as to whether it is probable that the performance criteria will be achieved during the applicable performance periods. The grant date fair values of any restricted stock unit awards are recognized as expense over the vesting period.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
2019 LTIP Program. In 2019, the Compensation and Human Capital Committee established and granted awards under the 2019 LTIP Program. Awards under the 2019 LTIP Program will be considered earned if the respective performance conditions (based upon Funds From Operations, or FFO, per share, and Objective Criteria Goals) and market condition (based on Relative TSR performance), as defined in the applicable award agreements, are achieved during the applicable three-year measurement period. All of the earned LTIP units under the 2019 LTIP Program vested on January 1, 2023. The 2019 LTIP Program provides that the amount earned of the performance-based portion of the awards is dependent on Simon’s performance compared to certain criteria and in March 2022, the Compensation and Human Capital Committee determined 72,442 performance based LTIP units under this program were earned.
2020 LTI Program. In 2020, the Compensation and Human Capital Committee established and granted awards under the 2020 LTI Program, which consisted of a one-time grant of 312,263 time-based restricted stock units under the 2019 Plan at a grant date fair market value of $84.37 per share. One-third of these awards vested on each of January 1, 2022 and 2023, and the remaining awards will vest ratably on January 1, 2024. The grant date fair value of the awards of $26.3 million is being recognized as expense over the three-year vesting period.
2021 LTI Program. In 2021, the Compensation and Human Capital Committee established and granted awards under the 2021 LTI Program. Awards under the 2021 LTI Program took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals) and market conditions (based on Absolute TSR performance), as defined in the applicable award agreements, are achieved during the applicable three-year measurement period. Any units determined to be earned LTIP units under the 2021 LTI Program will vest on January 1, 2025. The 2021 LTI Program provides that the amount earned related to the performance-based portion of the awards is dependent on the Compensation and Human Capital Committee’s determination that Simon’s FFO performance and achievement of certain objective criteria goals and has a maximum potential fair value at grant date of $18.4 million. As part of the 2021 LTI Program, the Compensation and Human Capital Committee also established a grant of 37,976 time-based restricted stock units under the 2019 Plan at a grant date fair market value of $112.92 per share. These awards will vest, subject to the grantee's continued service, on March 1, 2024. The $4.3 million grant date fair value of these awards is being recognized as expense over the three-year vesting period.
2022 LTI Program. In the first quarter of 2022, the Compensation and Human Capital Committee established and granted awards under a 2022 Long-Term Incentive Program, or 2022 LTI Program. Awards under the 2022 LTI Program, took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals), subject to adjustment based upon a TSR modifier, with respect to the FFO performance condition, as defined in the applicable award agreements, are achieved during the applicable three-year measurement period. Any units determined to be earned LTIP units under the 2022 LTI Program will vest on January 1, 2026. The 2022 LTI Program provides that the amount earned related to the performance-based portion of the awards is dependent on the Compensation and Human Capital Committee’s determination that Simon’s FFO performance and achievement of certain objective criteria goals and has a maximum potential fair value at grant date of $20.6 million. As part of the 2022 LTI Program, on March 11, 2022 and March 18, 2022, the Compensation and Human Capital Committee also established grants of 52,673 time-based restricted stock units under the 2019 Plan at a grant date fair market value of $130.05 and $130.84 per share. These awards will vest on March 11, 2025 and March 18, 2025. The $6.9 million grant date fair value of these awards is being recognized as expense over the three-year vesting period.
2023 LTI Program. In the first quarter of 2023, the Compensation and Human Capital Committee established and granted awards under a 2023 Long-Term Incentive Program, or 2023 LTI Program. Awards under the 2023 LTI Program, took the form of LTIP units and restricted stock units. Awards of LTIP units under this program will be considered earned if the respective performance conditions (based on FFO and Objective Criteria Goals), subject to adjustment based upon a TSR modifier, with respect to the FFO performance condition, as defined in the applicable award agreements, are achieved during the applicable three-year measurement period. Any units determined to be earned LTIP units under the 2023 LTI Program will vest on January 1, 2027. The 2023 LTI Program provides that the amount earned related to the performance-based portion of the awards is dependent on the Compensation and Human Capital Committee’s determination that Simon’s FFO performance and achievement of certain objective criteria goals and has a maximum potential fair value at grant date of $42.5 million. As part of the 2023 LTI Program, on March 1, 2023, the Compensation and Human Capital Committee also established a grant of 64,852 time-based restricted stock
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
units under the 2019 Plan at a grant date fair market value of $121.25 per share. These awards will vest on March 1, 2026. The $7.9 million grant date fair value of these awards is being recognized as expense over the three-year vesting period.
The Compensation and Human Capital Committee approved LTIP unit grants as shown in the table below. The extent to which LTIP units were determined by the Compensation and Human Capital Committee’s to have been earned, and the aggregate grant date fair value, are as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| LTIP Awards | LTIP Units Earned | Grant Date Fair Value of TSR Award | Grant Date Target Value of Performance-Based Awards | |||
| 2021 LTIP Awards | | To be determined in 2024 | $5.7 million | $12.2 million | ||
| 2022 LTIP Awards | | To be determined in 2025 | — | $13.7 million | ||
| 2023 LTIP Awards | | To be determined in 2026 | — | $23.6 million |
We recorded compensation expense, net of capitalization, related to the aforementioned LTIP and LTI programs of approximately $6.3 million and $5.8 million for the three months ended March 31, 2023 and 2022, respectively.
Restricted Stock. The Compensation and Human Capital Committee awarded 218,456 shares of restricted stock to employees on April 1, 2023 at a grant date fair market value of $111.97 per share related to 2022 compensation plan. On March 28, 2023, a non-employee Director was awarded 165 shares of restricted stock at a grant date fair market value of $103.30 per share. These shares represent a portion of the compensation we pay our non-employee Directors, and all of the shares have been placed in a non-employee Director deferred compensation account maintained by us. The grant date fair value of the employee restricted stock awards is being recognized over the three-year vesting period. The grant date fair value of the non-employee Director restricted stock awards is being recognized as expense over the one-year vesting service period. In accordance with the Operating Partnership's partnership agreement, the Operating Partnership issued an equal number of units to Simon that are subject to the same vesting conditions as the restricted stock.
We recorded compensation expense, net of capitalization, related to restricted stock of approximately $3.4 million and $2.4 million for the three months ended March 31, 2023 and 2022, respectively.
9. Lease Income
Fixed lease income under our operating leases includes fixed minimum lease consideration and fixed CAM reimbursements recorded on a straight-line basis. Variable lease income includes consideration based on sales, as well as reimbursements for real estate taxes, utilities, marketing, and certain other items including negative variable lease income as discussed below.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | For the Three Months Ended | ||||
| | | | March 31, | ||||
| | 2023 | 2022 | |||||
| Fixed lease income | | | $ | 1,013,164 | | $ | 959,630 |
| Variable lease income | | | | 235,021 | | | 248,237 |
| Total lease income | | | $ | 1,248,185 | | $ | 1,207,867 |
Tenant receivables and accrued revenue in the accompanying consolidated balance sheets includes straight-line receivables of $539.5 million and $546.5 million on March 31, 2023, and December 31, 2022, respectively.
In connection with rent deferrals or other accruals of unpaid rent payments, if we determine that rent payments are probable of collection, we will continue to recognize lease income on a straight-line basis over the lease term along with associated tenant receivables. However, if we determine that such deferred rent payments or other accrued but unpaid rent payments are not probable of collection, lease income will be recorded on the cash basis, with the corresponding tenant receivable and deferred rent receivable balances charged as a direct write-off against lease income in the period of the change in our collectability determination. Additionally, our assessment of collectability incorporates information regarding a tenant’s financial condition that is obtained from available financial data, the expected outcome of contractual disputes and other matters, and our communications and negotiations with the tenant.
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
When a tenant seeks to reorganize its operations through bankruptcy proceedings, we assess the collectability of receivable balances. Our ongoing assessment incorporates, among other things, the timing of a tenant’s bankruptcy filing and our expectations of the assumptions by the tenant in bankruptcy proceedings of leases at the Company’s properties on substantially similar terms.
10. Commitments and Contingencies
Litigation
We are involved from time-to-time in various legal and regulatory proceedings that arise in the ordinary course of our business, including, but not limited to, commercial disputes, environmental matters, and litigation in connection with transactions such as acquisitions and divestitures. We believe that current proceedings will not have a material adverse effect on our financial condition, liquidity, or results of operations. We record a liability when a loss is considered probable and the amount can be reasonably estimated.
Lease Commitments
As of March 31, 2023, we are subject to ground leases that cover all or a portion of 23 of our consolidated properties with termination dates extending through 2090, including periods for which exercising an extension option is reasonably assured. These ground leases generally require us to make fixed annual rental payments, or a fixed annual rental payment plus a percentage rent component based upon the revenues or total sales of the property. In addition, we have several regional office locations that are subject to leases with termination dates ranging from 2023 to 2025. These office leases generally require us to make fixed annual rental payments plus pay our share of common area, real estate taxes, and utility expenses. Some of our ground and office leases include escalation clauses. All of our lease arrangements are classified as operating leases. We incurred ground lease expense and office lease expense, which are included in other expense and home office and regional expense, respectively, as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | For the Three Months Ended | ||||
| | | March 31, | ||||
| | 2023 | 2022 | ||||
| Operating Lease Cost | | | | | | |
| Fixed lease cost | | $ | 8,123 | | $ | 8,095 |
| Variable lease cost | | | 4,986 | | | 4,269 |
| Total operating lease cost | | $ | 13,109 | | $ | 12,364 |
| | | | | | | |
|---|---|---|---|---|---|---|
| | | For the Three Months Ended | ||||
| | | March 31, | ||||
| | | 2023 | | 2022 | ||
| Other Information | | | | | | |
| Cash paid for amounts included in the measurement of lease liabilities | | | | | | |
| Operating cash flows from operating leases | | $ | 13,090 | | $ | 12,339 |
| | | | | | | |
| Weighted-average remaining lease term - operating leases | | | 32.5 years | | | 33.3 years |
| Weighted-average discount rate - operating leases | | | 4.88% | | | 4.87% |
Simon Property Group, Inc.Simon Property Group, L.P.Condensed Notes to Consolidated Financial Statements(Unaudited)(Dollars in thousands, except share, per share, unit and per unit amounts****and where indicated in millions or billions)
Minimum lease payments due under these leases for years ending December 31, excluding applicable extension options and renewal options unless reasonably certain of exercise and any sublease income, are as follows:
| | | | |
|---|---|---|---|
| 2023 | $ | 33,264 | |
| 2024 | | 30,850 | |
| 2025 | | 30,861 | |
| 2026 | | 30,875 | |
| 2027 | | 30,904 | |
| Thereafter | | 835,263 | |
| | | $ | 992,017 |
| Impact of discounting | | | (496,444) |
| Operating lease liabilities | | $ | 495,573 |
Guarantees of Indebtedness
Joint venture debt is the liability of the joint venture and is typically secured by the joint venture property, which is non-recourse to us. As of March 31, 2023 and December 31, 2022, the Operating Partnership guaranteed joint venture related mortgage indebtedness of $132.0 million and $128.0 million, respectively. Mortgages guaranteed by the Operating Partnership are secured by the property of the joint venture which could be sold in order to satisfy the outstanding obligation and which has an estimated fair value in excess of the guaranteed amount.
Concentration of Credit Risk
Our U.S. Malls, Premium Outlets, and The Mills rely upon anchor tenants to attract customers; however, anchors do not contribute materially to our financial results as many anchors own their spaces. All material operations are within the United States and no customer or tenant accounts for 5% or more of our consolidated revenues.
Next: Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations