Cover and table of contents
65K characters. Original on sec.gov · Markdown
Cover and table of contents
st
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period
ended June 30, 2024
OR
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
Commission File Number 0-21719
Steel Dynamics, Inc.
(Exact name of registrant as specified in its charter)
| Indiana | 35-1929476 | |
|---|---|---|
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | |
| 7575 West Jefferson Blvd**,** Fort Wayne**,** IN | | 46804 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (260) 969-3500
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Securities registered pursuant to Section 12(b) of the Act.
| | | |
|---|---|---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| Common Stock voting, $0.0025 par value | STLD | NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | Large accelerated filer ⌧ | Accelerated filer ◻ | Non-accelerated filer ◻ | ||||
|---|---|---|---|---|---|---|---|
| | | | | | | | |
| | | Smaller reporting company ☐ | | Emerging growth company ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No⌧
As of August 6, 2024, Registrant had 154,302,528 outstanding shares of common stock.
STEEL DYNAMICS, INC.
Table of Contents
STEEL DYNAMICS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| | | | | | | |
|---|---|---|---|---|---|---|
| | June 30, | | | December 31, | ||
| | 2024 | | | 2023 | ||
| Assets | (unaudited) | | | | | |
| Current assets | | | | | | |
| Cash and equivalents | $ | 829,980 | | | $ | 1,400,887 |
| Short-term investments | | 418,367 | | | | 721,210 |
| Accounts receivable, net | | 1,695,840 | | | | 1,535,062 |
| Accounts receivable-related parties | | 79,552 | | | | 73,245 |
| Inventories | | 3,073,637 | | | | 2,894,632 |
| Other current assets | | 141,635 | | | | 162,790 |
| Total current assets | | 6,239,011 | | | | 6,787,826 |
| | | | | | | |
| Property, plant and equipment, net | | 7,433,564 | | | | 6,734,218 |
| | | | | | | |
| Intangible assets, net | | 242,450 | | | | 257,759 |
| Goodwill | | 477,471 | | | | 477,471 |
| Other assets | | 668,761 | | | | 651,146 |
| Total assets | $ | 15,061,257 | | | $ | 14,908,420 |
| Liabilities and Equity | | | | | | |
| Current liabilities | | | | | | |
| Accounts payable | $ | 1,205,679 | | | $ | 1,078,645 |
| Accounts payable-related parties | | 7,729 | | | | 9,685 |
| Income taxes payable | | 6,070 | | | | 5,524 |
| Accrued payroll and benefits | | 277,307 | | | | 469,143 |
| Accrued expenses | | 343,525 | | | | 309,312 |
| Current maturities of long-term debt | | 815,642 | | | | 459,987 |
| Total current liabilities | | 2,655,952 | | | | 2,332,296 |
| | | | | | | |
| Long-term debt | | 2,212,802 | | | | 2,611,069 |
| Deferred income taxes | | 928,321 | | | | 944,768 |
| Other liabilities | | 143,968 | | | | 180,760 |
| Total liabilities | | 5,941,043 | | | | 6,068,893 |
| | | | | | | |
| Commitments and contingencies | | | | | | |
| | | | | | | |
| Redeemable noncontrolling interests | | 171,212 | | | | 171,212 |
| | | | | | | |
| Equity | | | | | | |
| Common stock voting, $0.0025 par value; 900,000,000 shares authorized; | | | | | | |
| 268,142,204 and 268,112,991 shares issued; and 155,617,909 and 160,018,100 | | | | | | |
| shares outstanding, as of June 30, 2024 and December 31, 2023, respectively | | 651 | | | | 651 |
| Treasury stock, at cost; 112,524,295 and 108,094,891 shares, | | | | | | |
| as of June 30, 2024 and December 31, 2023, respectively | | (6,489,369) | | | | (5,897,606) |
| Additional paid-in capital | | 1,207,771 | | | | 1,217,610 |
| Retained earnings | | 14,413,148 | | | | 13,545,590 |
| Accumulated other comprehensive income (loss) | | (1,428) | | | | 421 |
| Total Steel Dynamics, Inc. equity | | 9,130,773 | | | | 8,866,666 |
| Noncontrolling interests | | (181,771) | | | | (198,351) |
| Total equity | | 8,949,002 | | | | 8,668,315 |
| Total liabilities and equity | $ | 15,061,257 | | | $ | 14,908,420 |
See notes to consolidated financial statements.
STEEL DYNAMICS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per share data)
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | |
| | Three-Month Periods Ended | | Six-Month Periods Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2024 | | 2023 | | 2024 | | 2023 | ||||
| | | | | | | | | | | | |
| Net sales | | | | | | | | | | | |
| Unrelated parties | $ | 4,443,994 | | $ | 4,930,422 | | $ | 8,940,813 | | $ | 9,675,775 |
| Related parties | | 188,640 | | | 151,208 | | | 385,824 | | | 299,061 |
| Total net sales | | 4,632,634 | | | 5,081,630 | | | 9,326,637 | | | 9,974,836 |
| | | | | | | | | | | | |
| Costs of goods sold | | 3,857,797 | | | 3,774,772 | | | 7,571,002 | | | 7,611,856 |
| Gross profit | | 774,837 | | | 1,306,858 | | | 1,755,635 | | | 2,362,980 |
| | | | | | | | | | | | |
| Selling, general and administrative expenses | | 160,016 | | | 141,209 | | | 319,523 | | | 285,518 |
| Profit sharing | | 48,053 | | | 90,990 | | | 110,705 | | | 160,565 |
| Amortization of intangible assets | | 7,645 | | | 10,924 | | | 15,309 | | | 17,802 |
| Operating income | | 559,123 | | | 1,063,735 | | | 1,310,098 | | | 1,899,095 |
| | | | | | | | | | | | |
| Interest expense, net of capitalized interest | | 12,719 | | | 20,767 | | | 24,697 | | | 43,274 |
| Other (income) expense, net | | (18,708) | | | (31,348) | | | (45,492) | | | (66,284) |
| Income before income taxes | | 565,112 | | | 1,074,316 | | | 1,330,893 | | | 1,922,105 |
| | | | | | | | | | | | |
| Income tax expense | | 133,422 | | | 258,139 | | | 311,703 | | | 461,595 |
| Net income | | 431,690 | | | 816,177 | | | 1,019,190 | | | 1,460,510 |
| | | | | | | | | | | | |
| Net income attributable to noncontrolling interests | | (3,692) | | | (4,070) | | | (7,151) | | | (11,093) |
| Net income attributable to Steel Dynamics, Inc. | $ | 427,998 | | $ | 812,107 | | $ | 1,012,039 | | $ | 1,449,417 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Basic earnings per share attributable to Steel | | | | | | | | | | | |
| Dynamics, Inc. stockholders | $ | 2.73 | | $ | 4.83 | | $ | 6.42 | | $ | 8.54 |
| | | | | | | | | | | | |
| Weighted average common shares outstanding | | 156,856 | | | 168,009 | | | 157,761 | | | 169,803 |
| | | | | | | | | | | | |
| Diluted earnings per share attributable to Steel | | | | | | | | | | | |
| Dynamics, Inc. stockholders, including the effect | | | | | | | | | | | |
| of assumed conversions when dilutive | $ | 2.72 | | $ | 4.81 | | $ | 6.39 | | $ | 8.49 |
| | | | | | | | | | | | |
| Weighted average common shares and share equivalents outstanding | | 157,579 | | | 168,865 | | | 158,467 | | | 170,672 |
| | | | | | | | | | | | |
| Dividends declared per share | $ | 0.46 | | $ | 0.425 | | $ | 0.92 | | $ | 0.85 |
See notes to consolidated financial statements.
STEEL DYNAMICS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | |
| | Three-Month Periods Ended | | Six-Month Periods Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2024 | | 2023 | | 2024 | | 2023 | ||||
| | | | | | | | | | | | |
| Net income | $ | 431,690 | | $ | 816,177 | | $ | 1,019,190 | | $ | 1,460,510 |
| Other comprehensive income - net unrealized (loss) gain on cash | | | | | | | | | | | |
| flow hedging derivatives, net of income tax expense (benefit) of | | | | | | | | | | | |
| ($452) and ($247) for the three months ended, and ($590) and $44 | | | | | | | | | | | |
| for the six months ended June 30, 2024 and 2023, respectively | | (1,415) | | | (773) | | | (1,849) | | | 138 |
| Comprehensive income | | 430,275 | | | 815,404 | | | 1,017,341 | | | 1,460,648 |
| | | | | | | | | | | | |
| Comprehensive income attributable to noncontrolling interests | | (3,692) | | | (4,070) | | | (7,151) | | | (11,093) |
| Comprehensive income attributable to Steel Dynamics, Inc. | $ | 426,583 | | $ | 811,334 | | $ | 1,010,190 | | $ | 1,449,555 |
See notes to consolidated financial statements.
STEEL DYNAMICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | |
| | Three-Month Periods Ended | | Six-Month Periods Ended | ||||||||
| | June 30, | | June 30, | ||||||||
| | 2024 | | 2023 | | 2024 | | 2023 | ||||
| | | | | | | | | | | | |
| Operating activities: | | | | | | | | | | | |
| Net income | $ | 431,690 | | $ | 816,177 | | $ | 1,019,190 | | $ | 1,460,510 |
| | | | | | | | | | | | |
| Adjustments to reconcile net income to net cash provided by | | | | | | | | | | | |
| operating activities: | | | | | | | | | | | |
| Depreciation and amortization | | 117,053 | | | 110,970 | | | 232,305 | | | 218,664 |
| Equity-based compensation | | 13,013 | | | 11,678 | | | 28,625 | | | 27,756 |
| Deferred income taxes | | 4,577 | | | 43,380 | | | (16,447) | | | 52,388 |
| Other adjustments | | (6,403) | | | 1,541 | | | 12,302 | | | (8,465) |
| Changes in certain assets and liabilities: | | | | | | | | | | | |
| Accounts receivable | | (36,332) | | | (16,971) | | | (167,085) | | | (87,893) |
| Inventories | | (46,645) | | | (55,158) | | | (179,670) | | | 85,954 |
| Other assets | | 1,973 | | | (4,923) | | | (10,203) | | | 2,919 |
| Accounts payable | | (27,251) | | | (114,013) | | | 2,248 | | | 3,299 |
| Income taxes receivable/payable | | (145,676) | | | (85,486) | | | 19,988 | | | 103,761 |
| Accrued expenses | | 76,562 | | | 100,611 | | | (203,475) | | | (317,304) |
| Net cash provided by operating activities | | 382,561 | | | 807,806 | | | 737,778 | | | 1,541,589 |
| | | | | | | | | | | | |
| Investing activities: | | | | | | | | | | | |
| Purchases of property, plant and equipment | | (419,166) | | | (358,280) | | | (793,476) | | | (584,599) |
| Purchases of short-term investments | | (63,180) | | | (165,052) | | | (269,053) | | | (521,829) |
| Proceeds from maturities of short-term investments | | 298,314 | | | 267,969 | | | 571,308 | | | 539,076 |
| Other investing activities | | (25,554) | | | (217,905) | | | (11,299) | | | (215,562) |
| Net cash used in investing activities | | (209,586) | | | (473,268) | | | (502,520) | | | (782,914) |
| | | | | | | | | | | | |
| Financing activities: | | | | | | | | | | | |
| Issuance of current and long-term debt | | 580,613 | | | 327,132 | | | 959,881 | | | 721,042 |
| Repayment of current and long-term debt | | (590,053) | | | (321,143) | | | (1,003,992) | | | (726,422) |
| Dividends paid | | (72,624) | | | (72,323) | | | (140,632) | | | (131,121) |
| Purchases of treasury stock | | (309,064) | | | (380,206) | | | (607,123) | | | (734,203) |
| Other financing activities | | 8,778 | | | (17,579) | | | (14,330) | | | (41,028) |
| Net cash used in financing activities | | (382,350) | | | (464,119) | | | (806,196) | | | (911,732) |
| | | | | | | | | | | | |
| Decrease in cash, cash equivalents, and restricted cash | | (209,375) | | | (129,581) | | | (570,938) | | | (153,057) |
| Cash, cash equivalents, and restricted cash at beginning of period | | 1,044,901 | | | 1,610,443 | | | 1,406,464 | | | 1,633,919 |
| | | | | | | | | | | | |
| Cash, cash equivalents, and restricted cash at end of period | $ | 835,526 | | $ | 1,480,862 | | $ | 835,526 | | $ | 1,480,862 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Supplemental disclosure information: | | | | | | | | | | | |
| Cash paid for interest | $ | 41,037 | | $ | 41,781 | | $ | 50,364 | | $ | 51,377 |
| Cash paid for income taxes, net | $ | 273,323 | | $ | 308,055 | | $ | 301,713 | | $ | 312,758 |
See notes to consolidated financial statements.
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies
Description of the Business
Steel Dynamics, Inc. (SDI), together with its subsidiaries (the company), is one of the largest and most diversified domestic steel producers and metals recycler, combined with a meaningful steel fabrication manufacturing platform. Effective the fourth quarter 2023, the company changed its reportable segments, consistent with how it currently manages the business, representing four reporting segments: steel operations, metals recycling operations, steel fabrication operations, and aluminum operations. Segment information provided within this Form 10-Q, including within Note 7. Segment Information, has been recast for all prior periods consistent with the current reportable segment presentation.
Steel Operations Segment. Steel operations include the company’s electric arc furnace (EAF) steel mills, including Butler Flat Roll Division, Columbus Flat Roll Division, Southwest-Sinton Flat Roll Division, Structural and Rail Division, Engineered Bar Products Division, Roanoke Bar Division, Steel of West Virginia, steel coating and processing operations at The Techs, Heartland Flat Roll Division, United Steel Supply (USS), Vulcan Threaded Products, Inc., warehouse operations in Mexico, and SDI Biocarbon Solutions, LLC, a joint venture to construct and operate a biocarbon production facility.
Metals Recycling Operations Segment. Metals recycling operations include the company’s OmniSource ferrous and nonferrous processing, transportation, marketing, brokerage, and scrap management services primarily throughout the United States and in Central and Northern Mexico.
Steel Fabrication Operations Segment. Steel fabrication operations include the company’s New Millennium Building Systems’ joist and deck plants located throughout the United States (US), and in Northern Mexico. Revenues from these plants are generated from the fabrication of trusses, girders, steel joists and steel deck used within the non-residential construction industry.
Aluminum Operations Segment. Aluminum operations include the recycled aluminum flat rolled products mill being constructed in Columbus, Mississippi, and two satellite recycled aluminum slab centers in the southwest United States and central Mexico. The flat rolled products mill is a joint venture concurrently formed with Unity Aluminum, Inc. of which SDI has a 94.4% equity interest. Construction has begun on the flat rolled products mill and the recycled aluminum slab centers with the flat rolled mill operations expected to begin mid-2025 and operations at the Mexico and US recycled slab centers in late 2024 and mid-2025, respectively.
Other. Other operations consist of subsidiary operations that are below the company’s quantitative thresholds required for reportable segments and primarily consist of certain joint ventures and the company’s idled Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.
Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of SDI, together with its wholly- and majority-owned or controlled subsidiaries, after elimination of intercompany accounts and transactions. Noncontrolling and redeemable noncontrolling interests represent the noncontrolling owners’ proportionate share in the equity, income, or losses of the company’s majority-owned or controlled consolidated subsidiaries. Redeemable noncontrolling interests related to USS (owned 90% by SDI) are $60.0 million at June 30, 2024 and December 31, 2023. Redeemable noncontrolling interests related to Mesabi Nugget (owned 86% by SDI) are $111.2 million at June 30, 2024 and December 31, 2023.
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies (Continued)
Use of Estimates
These consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States, and accordingly, include amounts that require management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the notes thereto. Actual results may differ from these estimates and assumptions.
In the opinion of management, these financial statements reflect all normal recurring adjustments necessary for a fair presentation of the interim period results. These consolidated financial statements and notes should be read in conjunction with the audited financial statements and notes thereto included in the company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Cash and Equivalents, and Restricted Cash
Cash and equivalents include all highly liquid investments with a maturity of three months or less at the date of acquisition. Restricted cash is primarily funds held in escrow as required by various insurance and government organizations. The balance of cash, cash equivalents and restricted cash in the consolidated statements of cash flows includes restricted cash of $5.6 million at June 30, 2024, $5.5 million at March 31, 2024, $5.6 million at December 31, 2023, $5.5 million at June 30, 2023, $5.5 million at March 31, 2023 and $5.5 million at December 31, 2022, which are recorded in Other Assets (noncurrent) in the company’s consolidated balance sheets.
Short-Term Investments
Short-term investments include investments with maturity dates of longer than three months but less than one year when purchased. The company’s short-term investments are classified as trading securities. Interest income from invested cash and short-term investments was $20.6 million and $25.5 million for the three-month periods ended June 30, 2024 and 2023, respectively, $46.9 million and $51.5 million for the six-month periods ended June 30, 2024 and 2023, respectively, and is recorded in other (income) expense, net as earned. The company’s short-term investments were $418.4 million and $721.2 million as of June 30, 2024 and December 31, 2023, respectively.
Goodwill
The company’s goodwill consisted of the following at June 30, 2024, and December 31, 2023 (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | | | | | | | |
| | | | June 30, | | December 31, | | ||
| | | | 2024 | | 2023 | | ||
| | | | | | | | | |
| | Steel Operations Segment | | $ | 272,133 | | $ | 272,133 | |
| | Metals Recycling Operations Segment | | | 203,413 | | | 203,413 | |
| | Steel Fabrication Operations Segment | | | 1,925 | | | 1,925 | |
| | | | $ | 477,471 | | $ | 477,471 | |
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies (Continued)
Credit Losses
The company is exposed to credit risk in the event of nonpayment of accounts receivable by customers. The company mitigates its exposure to credit risk, which it generally extends on an unsecured basis, by performing ongoing credit evaluations and taking further action if necessary, such as requiring letters of credit or other security interests to support the customer receivable. The allowance for credit losses for accounts receivable is based on the company’s reasonable estimate of known credit risks and historical experience, adjusted for current and anticipated economic and other pertinent factors affecting the company’s customers, that may differ from historical experience. Customer accounts receivable are written off when all collection efforts have been exhausted and the amounts are deemed uncollectible.
At June 30, 2024, the company reported $1,775.4 million of accounts receivable, net of allowances for credit losses of $8.0 million. Changes in the allowance were not material for each of the three and six-month periods ended June 30, 2024 and 2023.
Derivative Financial Instruments
The company routinely enters into forward exchange traded futures to manage price risk associated with nonferrous metal inventory, as well as purchases and sales of nonferrous (primarily aluminum and copper) and ferrous metals, to reduce exposure to commodity related price fluctuations. The company does not enter into these derivative financial instruments for speculative purposes. The company recognizes all derivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. Derivatives that are not designated as hedges must be adjusted to fair value through earnings. Changes in the fair value of derivatives that are designated as hedges, depending on the nature of the hedge, are recognized as either an offset against the change in fair value of the hedged balance sheet item in the case of fair value hedges or as other comprehensive income in the case of cash flow hedges, until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings for fair value hedges. The company offsets fair value amounts recognized for derivative instruments executed with the same counterparty under master netting agreements.
The fair value of the Company’s derivative instruments, along with required margin deposit amounts with the same counterparty under master netting arrangements, totaled $34.9 million at June 30, 2024 and $24.0 million at December 31, 2023, and are reflected in other current assets in the consolidated balance sheets. Total gains and losses related to derivatives in fair value hedging relationships, as well as those not designated as hedging instruments, are recognized in costs of goods sold and were not material for each of the three and six-month periods ended June 30, 2024 and 2023. Derivatives accounted for as cash flow hedges, for which gains and losses are recognized in other comprehensive income, along with net amounts reclassified from accumulated other comprehensive income, were not material for each of the three and six-month periods ended June 30, 2024 and 2023.
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance is to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The company is currently evaluating the potential impact of adopting this new guidance on the consolidated financial statements and related disclosures.
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Description of the Business and Significant Accounting Policies (Continued)
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which modifies the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 is to be applied on a prospective basis, but retrospective application is permitted. The company is currently evaluating the potential impact of adopting this new guidance on the consolidated financial statements and related disclosures.
Subsequent Event
In July 2024, the company issued $600.0 million of 5.375% notes due 2034. The net proceeds from these notes are intended to be used for general corporate purposes, which may include the repayment at or prior to maturity of the company’s 2.800% senior notes due December 2024, working capital, capital expenditures, advances for or investments in the company’s subsidiaries, acquisitions, redemption and repayment of other outstanding indebtedness, and purchases of the company’s common stock.
Note 2. Earnings Per Share
Basic earnings per share is based on the weighted average shares of common stock outstanding during the period. Diluted earnings per share assumes the weighted average dilutive effect of common share equivalents outstanding during the period applied to the company’s basic earnings per share. Common share equivalents represent potentially dilutive restricted stock units, deferred stock units, restricted stock, and performance awards, and are excluded from the computation in periods in which they have an anti-dilutive effect. There were no anti-dilutive common share equivalents as of or for the three and six-month periods ended June 30, 2024 and 2023.
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | |
| | Three-Month Periods Ended June 30, | ||||||||||||||||
| | 2024 | | 2023 | ||||||||||||||
| | | | | Weighted | | | | | | | | Weighted | | | | ||
| | | | | Average | | | | | | | | Average | | | | ||
| | Net Income | | Shares | | Per Share | | Net Income | | Shares | | Per Share | ||||||
| | (Numerator) | | (Denominator) | | Amount | | (Numerator) | | (Denominator) | | Amount | ||||||
| Basic earnings per share | $ | 427,998 | | | 156,856 | | $ | 2.73 | | $ | 812,107 | | | 168,009 | | $ | 4.83 |
| Dilutive common share equivalents | | - | | | 723 | | | | | | - | | | 856 | | | |
| Diluted earnings per share | $ | 427,998 | | | 157,579 | | $ | 2.72 | | $ | 812,107 | | | 168,865 | | $ | 4.81 |
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | |
| | Six-Month Periods Ended June 30, | ||||||||||||||||
| | 2024 | | 2023 | ||||||||||||||
| | | | | Weighted | | | | | | | | Weighted | | | | ||
| | | | | Average | | | | | | | | Average | | | | ||
| | Net Income | | Shares | | Per Share | | Net Income | | Shares | | Per Share | ||||||
| | (Numerator) | | (Denominator) | | Amount | | (Numerator) | | (Denominator) | | Amount | ||||||
| Basic earnings per share | $ | 1,012,039 | | | 157,761 | | $ | 6.42 | | $ | 1,449,417 | | | 169,803 | | $ | 8.54 |
| Dilutive common share equivalents | | - | | | 706 | | | | | | - | | | 869 | | | |
| Diluted earnings per share | $ | 1,012,039 | | | 158,467 | | $ | 6.39 | | $ | 1,449,417 | | | 170,672 | | $ | 8.49 |
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 3. Inventories
Inventories are stated at lower of cost or net realizable value. Cost is determined using a weighted average cost method for raw materials (including scrap and purchased steel substrate) and supplies, and on a first-in, first-out basis for other inventory. Inventory consisted of the following (in thousands):
| | | | | | |
|---|---|---|---|---|---|
| | June 30, | | December 31, | ||
| | 2024 | | 2023 | ||
| Raw materials | $ | 1,339,472 | | $ | 1,226,272 |
| Supplies | | 761,987 | | | 711,653 |
| Work in progress | | 316,022 | | | 296,932 |
| Finished goods | | 656,156 | | | 659,775 |
| Total inventories | $ | 3,073,637 | | $ | 2,894,632 |
Note 4. Changes in Equity
The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests for each of the three and six-month periods ended June 30, 2024 and 2023 (in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Stockholders of Steel Dynamics, Inc. | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | | |||||||
| | | | | | | Additional | | | | Other | | | | | | Redeemable | ||||||||
| | | Common | | Treasury | | Paid-In | | Retained | | Comprehensive | | Noncontrolling | | Total | | Noncontrolling | ||||||||
| | | Stock | | Stock | | Capital | | Earnings | | Income (Loss) | | Interests | | Equity | | Interests | ||||||||
| Balances at December 31, 2023 | | $ | 651 | | $ | (5,897,606) | | $ | 1,217,610 | | $ | 13,545,590 | | $ | 421 | | $ | (198,351) | | $ | 8,668,315 | | $ | 171,212 |
| Dividends declared | | | - | | | - | | | - | | | (72,624) | | | - | | | - | | | (72,624) | | | - |
| Noncontrolling investors, net | | | - | | | - | | | - | | | - | | | - | | | (969) | | | (969) | | | - |
| Share repurchases | | | - | | | (298,059) | | | - | | | - | | | - | | | - | | | (298,059) | | | - |
| Equity-based compensation | | | - | | | 13,391 | | | (20,434) | | | (139) | | | - | | | - | | | (7,182) | | | - |
| Net income | | | - | | | - | | | - | | | 584,041 | | | - | | | 3,459 | | | 587,500 | | | - |
| Other comprehensive loss, net of tax | | | - | | | - | | | - | | | - | | | (434) | | | - | | | (434) | | | - |
| Balances at March 31, 2024 | | | 651 | | | (6,182,274) | | | 1,197,176 | | | 14,056,868 | | | (13) | | | (195,861) | | | 8,876,547 | | | 171,212 |
| Dividends declared | | | - | | | - | | | - | | | (71,584) | | | - | | | - | | | (71,584) | | | - |
| Noncontrolling investors, net | | | - | | | - | | | - | | | - | | | - | | | 10,398 | | | 10,398 | | | - |
| Share repurchases | | | - | | | (309,064) | | | - | | | - | | | - | | | - | | | (309,064) | | | - |
| Equity-based compensation | | | - | | | 1,969 | | | 10,595 | | | (134) | | | - | | | - | | | 12,430 | | | - |
| Net income | | | - | | | - | | | - | | | 427,998 | | | - | | | 3,692 | | | 431,690 | | | - |
| Other comprehensive loss, net of tax | | | - | | | - | | | - | | | - | | | (1,415) | | | - | | | (1,415) | | | - |
| Balances at June 30, 2024 | | $ | 651 | | $ | (6,489,369) | | $ | 1,207,771 | | $ | 14,413,148 | | $ | (1,428) | | $ | (181,771) | | $ | 8,949,002 | | $ | 171,212 |
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 4. Changes in Equity (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Stockholders of Steel Dynamics, Inc. | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | | |||||||
| | | | | | | Additional | | | | Other | | | | | | Redeemable | ||||||||
| | | Common | | Treasury | | Paid-In | | Retained | | Comprehensive | | Noncontrolling | | Total | | Noncontrolling | ||||||||
| | | Stock | | Stock | | Capital | | Earnings | | Income (Loss) | | Interests | | Equity | | Interests | ||||||||
| Balances at December 31, 2022 | | $ | 650 | | $ | (4,459,513) | | $ | 1,212,566 | | $ | 11,375,765 | | $ | 889 | | $ | (216,055) | | $ | 7,914,302 | | $ | 181,503 |
| Dividends declared | | | - | | | - | | | - | | | (72,316) | | | - | | | - | | | (72,316) | | | - |
| Noncontrolling investors, net | | | - | | | - | | | - | | | - | | | - | | | (7,387) | | | (7,387) | | | 4,702 |
| Share repurchases | | | - | | | (353,997) | | | - | | | - | | | - | | | - | | | (353,997) | | | - |
| Equity-based compensation | | | - | | | 12,997 | | | (18,487) | | | (138) | | | - | | | - | | | (5,628) | | | - |
| Net income | | | - | | | - | | | - | | | 637,310 | | | - | | | 7,023 | | | 644,333 | | | - |
| Other comprehensive income, net of tax | | | - | | | - | | | - | | | - | | | 911 | | | - | | | 911 | | | - |
| Balances at March 31, 2023 | | | 650 | | | (4,800,513) | | | 1,194,079 | | | 11,940,621 | | | 1,800 | | | (216,419) | | | 8,120,218 | | | 186,205 |
| Dividends declared | | | - | | | - | | | - | | | (70,694) | | | - | | | - | | | (70,694) | | | - |
| Noncontrolling investors, net | | | - | | | - | | | - | | | - | | | - | | | (1,877) | | | (1,877) | | | (14,993) |
| Share repurchases | | | - | | | (380,206) | | | - | | | - | | | - | | | - | | | (380,206) | | | - |
| Equity-based compensation | | | - | | | 997 | | | 10,055 | | | (140) | | | - | | | - | | | 10,912 | | | - |
| Net income | | | - | | | - | | | - | | | 812,107 | | | - | | | 4,070 | | | 816,177 | | | - |
| Other comprehensive loss, net of tax | | | - | | | - | | | - | | | - | | | (773) | | | - | | | (773) | | | - |
| Balances at June 30, 2023 | | $ | 650 | | $ | (5,179,722) | | $ | 1,204,134 | | $ | 12,681,894 | | $ | 1,027 | | $ | (214,226) | | $ | 8,493,757 | | $ | 171,212 |
Note 5. Fair Value Measurements
Accounting standards provide a comprehensive framework for measuring fair value and sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. Levels within the hierarchy are defined as follows:
| ● | Level 1—Unadjusted quoted prices for identical assets and liabilities in active markets; |
|---|
| ● | Level 2—Quoted prices for similar assets and liabilities in active markets (other than those included in Level 1) which are observable for the asset or liability, either directly or indirectly; and |
|---|
| ● | Level 3—Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
|---|
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 5. Fair Value Measurements (Continued)
The following table sets forth financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets and the respective levels to which the fair value measurements are classified within the fair value hierarchy as of June 30, 2024 and December 31, 2023 (in thousands):
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | |
| | | | | Quoted Prices | | Significant | | | | ||
| | | | | in Active | | Other | | Significant | |||
| | | | | Markets for | | Observable | | Unobservable | |||
| | | | | Identical Assets | | Inputs | | Inputs | |||
| | Total | | (Level 1) | | (Level 2) | | (Level 3) | ||||
| June 30, 2024 | | | | | | | | | | | |
| Short-term investments | $ | 418,367 | | $ | - | | $ | 418,367 | | $ | - |
| Commodity futures – financial assets | | 25,248 | | | - | | | 25,248 | | | - |
| Commodity futures – financial liabilities | | 16,659 | | | - | | | 16,659 | | | - |
| | | | | | | | | | | | |
| December 31, 2023 | | | | | | | | | | | |
| Short-term investments | $ | 721,210 | | $ | - | | $ | 721,210 | | $ | - |
| Commodity futures – financial assets | | 2,483 | | | - | | | 2,483 | | | - |
| Commodity futures – financial liabilities | | 9,305 | | | - | | | 9,305 | | | - |
The carrying amounts of financial instruments including cash equivalents approximate fair value (Level 1). The fair values of short-term investments and commodity futures contracts are estimated by the use of quoted market prices, estimates obtained from brokers, and other appropriate valuation techniques based on references available (Level 2). The fair value of long-term debt, including current maturities, as determined by quoted market prices (Level 2), was approximately $2.8 billion at June 30, 2024 and December 31, 2023 (with a corresponding carrying amount in the consolidated balance sheet of $3.1 billion at June 30, 2024 and December 31, 2023).
Note 6. Commitments and Contingencies
The company is involved in various routine litigation matters, including administrative proceedings, regulatory proceedings, governmental investigations, environmental matters, and commercial and construction contract disputes, none of which are expected to have a material impact on the company’s financial condition, results of operations, or liquidity.
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 7. Segment Information
The company’s operations are primarily organized and managed by reportable operating segments. In the fourth quarter 2023, the company changed its reportable segments, consistent with how it currently manages the business, which include steel operations (including warehousing operations previously included in “Other”), metals recycling operations, steel fabrication operations, and a newly created aluminum operations. The segment operations are more fully described in Note 1 to the consolidated financial statements. Operating segment performance and resource allocations are primarily based on operating results before income taxes. The accounting policies of the reportable segments are consistent with those described in Note 1 to the consolidated financial statements. Intra-segment sales and any related profits are eliminated in consolidation. Amounts included in the category “Other” are from subsidiary operations that are below the quantitative thresholds required for reportable segments and primarily consist of certain joint ventures and the idled Minnesota ironmaking operations. Also included in “Other” are certain unallocated corporate accounts, such as the company’s senior unsecured credit facility, senior notes, certain other investments and certain profit sharing expenses.
The company’s segment results, with prior periods recast consistent with our current reportable segments presentation, including disaggregated revenue by segment to external, external non-United States, and other segment customers, are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Metals | | Steel | | | | | | | | | | | | | ||
| For the three-month period ended | | Steel | | Recycling | | Fabrication | | Aluminum | | | | | | | | | | ||||
| June 30, 2024 | | Operations | | Operations | | Operations | | Operations | | Other | | Eliminations | | Consolidated | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net sales - disaggregated revenue | | | | | | | | | | | | | | | | | | | | | |
| External | | $ | 2,937,985 | | $ | 392,697 | | $ | 472,790 | | $ | - | | $ | 439,464 | | $ | - | | $ | 4,242,936 |
| External Non-U.S. | | | 194,247 | | | 193,735 | | | 42 | | | - | | | 1,674 | | | - | | | 389,698 |
| Other segments | | | 115,730 | | | 585,774 | | | 904 | | | 1,865 | | | - | | | (704,273) | | | - |
| | | | 3,247,962 | | | 1,172,206 | | | 473,736 | | | 1,865 | | | 441,138 | | | (704,273) | | | 4,632,634 |
| Operating income (loss) | | | 438,620 | | | 28,225 | | | 180,740 | | | (19,248) | | | (73,935) | (1) | | 4,721 | | | 559,123 |
| Income (loss) before income taxes | | | 439,540 | | | 22,562 | | | 179,864 | | | (20,829) | | | (37,543) | | | (18,482) | | | 565,112 |
| Depreciation and amortization | | | 87,497 | | | 19,427 | | | 2,777 | | | 507 | | | 6,845 | | | - | | | 117,053 |
| Capital expenditures | | | 131,662 | | | 16,194 | | | 7,709 | | | 272,270 | | | 14,095 | | | (22,764) | | | 419,166 |
| | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2024 | | | | | | | | | | | | | | | | | | | | | |
| Assets | | $ | 8,870,515 | | $ | 1,595,874 | | $ | 791,533 | | $ | 1,968,632 | | $ | 3,029,749 | (2) | $ | (1,195,046) | (3) | $ | 15,061,257 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Footnotes related to the three-month period ended June 30, 2024, segment results (in millions): | ||||||||
| | | | | | | | | |
| (1) | Corporate selling, general, & administrative expenses | $ | (24.7) | | (2) | Cash and equivalents | $ | 706.8 |
| | Companywide equity-based compensation | | (12.6) | | | Short-term and other investments | | 654.0 |
| | Company profit sharing component | | (48.3) | | | Accounts receivable | | 43.3 |
| | Other, net | | 11.7 | | | Inventories | | 101.7 |
| | | $ | (73.9) | | | Property, plant and equipment, net | | 136.6 |
| | | | | | | Intra-company debt | | 1,042.1 |
| | | | | | | Investments in unconsolidated affiliates | | 216.7 |
| | | | | | | Other | | 128.5 |
| | | | | | | | $ | 3,029.7 |
| | | | | | | | | |
| (3) | Elimination of intra-company receivables | $ | (118.6) | | | | | |
| | Elimination of intra-company debt | | (1,042.1) | | | | | |
| | Other | | (34.3) | | | | | |
| | | $ | (1,195.0) | | | | | |
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 7. Segment Information (Continued)
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Metals | | Steel | | | | | | | | | | | | | ||
| For the three-month period ended | | Steel | | Recycling | | Fabrication | | Aluminum | | | | | | | | | | ||||
| June 30, 2023 | | Operations | | Operations | | Operations | | Operations | | Other | | Eliminations | | Consolidated | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net sales - disaggregated revenue | | | | | | | | | | | | | | | | | | | | | |
| External | | $ | 3,123,512 | | $ | 368,561 | | $ | 779,374 | | $ | - | | $ | 259,927 | | $ | - | | $ | 4,531,374 |
| External Non-U.S. | | | 326,043 | | | 223,812 | | | 35 | | | - | | | 366 | | | - | | | 550,256 |
| Other segments | | | 145,887 | | | 575,752 | | | 189 | | | - | | | 269 | | | (722,097) | | | - |
| | | | 3,595,442 | | | 1,168,125 | | | 779,598 | | | - | | | 260,562 | | | (722,097) | | | 5,081,630 |
| Operating income (loss) | | | 699,719 | | | 33,005 | | | 462,080 | | | (3,410) | | | (120,970) | (1) | | (6,689) | | | 1,063,735 |
| Income (loss) before income taxes | | | 701,669 | | | 38,225 | | | 462,207 | | | (3,387) | | | (117,299) | | | (7,099) | | | 1,074,316 |
| Depreciation and amortization | | | 80,701 | | | 20,761 | | | 2,422 | | | - | | | 7,086 | | | - | | | 110,970 |
| Capital expenditures | | | 101,869 | | | 25,259 | | | 7,138 | | | 219,098 | | | 4,916 | | | - | | | 358,280 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Footnotes related to the three-month period ended June 30, 2023, segment results (in millions): | ||||||||
| | | | | | | | | |
| (1) | Corporate selling, general, & administrative expenses | $ | (22.6) | | | | | |
| | Companywide equity-based compensation | | (11.2) | | | | | |
| | Company profit sharing component | | (88.0) | | | | | |
| | Other, net | | 0.8 | | | | | |
| | | $ | (121.0) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Metals | | Steel | | | | | | | | | | | | | ||
| For the six-month period ended | | Steel | | Recycling | | Fabrication | | Aluminum | | | | | | | | | | ||||
| June 30, 2024 | | Operations | | Operations | | Operations | | Operations | | Other | | Eliminations | | Consolidated | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net sales - disaggregated revenue | | | | | | | | | | | | | | | | | | | | | |
| External | | $ | 6,071,595 | | $ | 783,620 | | $ | 918,886 | | $ | - | | $ | 747,323 | | $ | - | | $ | 8,521,424 |
| External Non-U.S. | | | 426,874 | | | 372,285 | | | 1,125 | | | - | | | 4,929 | | | - | | | 805,213 |
| Other segments | | | 264,021 | | | 1,110,342 | | | 5,488 | | | 1,865 | | | - | | | (1,381,716) | | | - |
| | | | 6,762,490 | | | 2,266,247 | | | 925,499 | | | 1,865 | | | 752,252 | | | (1,381,716) | | | 9,326,637 |
| Operating income (loss) | | | 1,109,551 | | | 46,953 | | | 359,080 | | | (32,779) | | | (171,807) | (1) | | (900) | | | 1,310,098 |
| Income (loss) before income taxes | | | 1,114,352 | | | 44,071 | | | 358,231 | | | (34,640) | | | (126,616) | | | (24,505) | | | 1,330,893 |
| Depreciation and amortization | | | 175,004 | | | 37,897 | | | 5,459 | | | 527 | | | 13,418 | | | - | | | 232,305 |
| Capital expenditures | | | 227,495 | | | 48,058 | | | 13,145 | | | 509,598 | | | 17,944 | | | (22,764) | | | 793,476 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Footnotes related to the six-month period ended June 30, 2024, segment results (in millions): | ||||||||
| | | | | | | | | |
| (1) | Corporate selling, general, & administrative expenses | $ | (50.0) | | | | | |
| | Companywide equity-based compensation | | (27.1) | | | | | |
| | Company profit sharing component | | (111.3) | | | | | |
| | Other, net | | 16.6 | | | | | |
| | | $ | (171.8) | | | | | |
STEEL DYNAMICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 7. Segment Information (Continued)
| | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Metals | | Steel | | | | | | | | | | | | | ||
| For the six-month period ended | | Steel | | Recycling | | Fabrication | | Aluminum | | | | | | | | | | ||||
| June 30, 2023 | | Operations | | Operations | | Operations | | Operations | | Other | | Eliminations | | Consolidated | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
| Net sales - disaggregated revenue | | | | | | | | | | | | | | | | | | | | | |
| External | | $ | 5,970,760 | | $ | 751,364 | | $ | 1,648,076 | | $ | - | | $ | 612,194 | | $ | - | | $ | 8,982,394 |
| External Non-U.S. | | | 567,285 | | | 424,477 | | | 101 | | | - | | | 579 | | | - | | | 992,442 |
| Other segments | | | 229,096 | | | 1,154,211 | | | 225 | | | - | | | 269 | | | (1,383,801) | | | - |
| | | | 6,767,141 | | | 2,330,052 | | | 1,648,402 | | | - | | | 613,042 | | | (1,383,801) | | | 9,974,836 |
| Operating income (loss) | | | 1,041,627 | | | 72,693 | | | 1,013,352 | | | (5,832) | | | (217,636) | (1) | | (5,109) | | | 1,899,095 |
| Income (loss) before income taxes | | | 1,044,758 | | | 83,774 | | | 1,013,619 | | | (5,793) | | | (208,378) | | | (5,875) | | | 1,922,105 |
| Depreciation and amortization | | | 165,233 | | | 35,126 | | | 4,753 | | | - | | | 13,552 | | | - | | | 218,664 |
| Capital expenditures | | | 222,497 | | | 44,956 | | | 11,634 | | | 293,918 | | | 11,594 | | | - | | | 584,599 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| Footnotes related to the six-month period ended June 30, 2023, segment results (in millions): | ||||||||
| | | | | | | | | |
| (1) | Corporate SG&A | $ | (46.2) | | | | | |
| | Companywide equity-based compensation | | (24.8) | | | | | |
| | Company profit sharing component | | (156.9) | | | | | |
| | Other, net | | 10.3 | | | | | |
| | | $ | (217.6) | | | | | |
Next: Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS